TRIO-TECH INTERNATIONAL - Quarter Report: 2012 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2012
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Transition Period from ___ to ___
Commission File Number 1-14523
TRIO-TECH INTERNATIONAL
(Exact name of Registrant as specified in its Charter)
California
|
95-2086631
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification Number)
|
|
16139 Wyandotte Street
|
||
Van Nuys, California
|
91406
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant's Telephone Number, Including Area Code: 818-787-7000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer
|
o
|
Accelerated Filer
|
o
|
|
Non-Accelerated Filer
|
o
|
Smaller Reporting Company
|
x
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of May 09, 2012, there were 3,321,555 shares of the issuer’s Common Stock, no par value, outstanding.
TRIO-TECH INTERNATIONAL
INDEX TO CONDENSED CONSOLIDATED FINANCIAL INFORMATION, OTHER INFORMATION AND SIGNATURE
Page
|
||
|
2
|
|
3
|
||
4
|
||
5
|
||
6
|
||
23
|
||
44
|
||
44
|
||
45
|
||
45
|
||
45
|
||
45
|
||
45
|
||
45
|
||
45
|
||
46
|
FORWARD-LOOKING STATEMENTS
The discussions of Trio-Tech International’s (the “Company”) business and activities set forth in this Form 10-Q and in other past and future reports and announcements by the Company may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and assumptions regarding future activities and results of operations of the Company. In light of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the following factors, among others, could cause actual results to differ materially from those reflected in any forward-looking statements made by or on behalf of the Company: market acceptance of Company products and services; changing business conditions or technologies and volatility in the semiconductor industry, which could affect demand for the Company’s products and services; the impact of competition; problems with technology; product development schedules; delivery schedules; changes in military or commercial testing specifications which could affect the market for the Company’s products and services; difficulties in profitably integrating acquired businesses, if any, into the Company; risks associated with conducting business internationally and especially in Southeast Asia, including currency fluctuations and devaluation, currency restrictions, local laws and restrictions and possible social, political and economic instability; changes in U.S. and global financial and equity markets, including market disruptions and significant interest rate fluctuations; and other economic, financial and regulatory factors beyond the Company’s control. Other than statements of historical fact, all statements made in this Quarterly Report are forward-looking, including, but not limited to, statements regarding industry prospects, future results of operations or financial position, and statements of our intent, belief and current expectations about our strategic direction, prospective and future financial results and condition. In some cases, you can identify forward-looking statements by the use of terminology such as “may,” “will,” “expects,” “plans,” “anticipates,” “estimates,” “potential,” “believes,” “can impact,” “continue,” or the negative thereof or other comparable terminology. Forward-looking statements involve risks and uncertainties that are inherently difficult to predict, which could cause actual outcomes and results to differ materially from our expectations, forecasts and assumptions.
Unless otherwise required by law, we undertake no obligation to update forward-looking statements to reflect subsequent events, changed circumstances, or the occurrence of unanticipated events. You are cautioned not to place undue reliance on such forward-looking statements.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT NUMBER OF SHARES)
March 31,
2012
|
June 30,
2011
|
|||||
ASSETS
|
(Unaudited)
|
|||||
CURRENT ASSETS:
|
||||||
Cash & cash equivalent
|
$
|
2,150
|
$
|
3,111
|
||
Short-term deposits
|
602
|
199
|
||||
Trade accounts receivable, net of allowance for doubtful
|
||||||
accounts of $66 and $69
|
7,884
|
6,812
|
||||
Other receivables
|
508
|
309
|
||||
Loan receivables from property development projects
|
1,111
|
1,083
|
||||
Inventories, net of provision for obsolete inventory
|
||||||
of $894 and $937
|
3,000
|
2,430
|
||||
Prepaid expenses and other current assets
|
339
|
348
|
||||
Asset held for sale
|
135
|
137
|
||||
Total current assets
|
15,729
|
14,429
|
||||
INVESTMENTS
|
772
|
764
|
||||
INVESTMENT PROPERTY IN CHINA, Net
|
1,215
|
1,238
|
||||
PROPERTY, PLANT AND EQUIPMENT, Net
|
14,231
|
14,951
|
||||
OTHER ASSETS
|
1,424
|
1,412
|
||||
RESTRICTED TERM DEPOSITS
|
3,494
|
3,562
|
||||
TOTAL ASSETS
|
$
|
36,865
|
$
|
36,356
|
||
LIABILITIES
|
||||||
CURRENT LIABILITIES:
|
||||||
Lines of credit
|
$
|
2,831
|
$
|
1,333
|
||
Accounts payable
|
3,271
|
1,874
|
||||
Accrued expenses
|
2,700
|
3,179
|
||||
Income taxes payable
|
480
|
492
|
||||
Current portion of bank loans payable
|
761
|
147
|
||||
Current portion of capital leases
|
153
|
148
|
||||
Total current liabilities
|
10,196
|
7,173
|
||||
BANK LOANS PAYABLE, net of current portion
|
3,672
|
2,768
|
||||
CAPITAL LEASES, net of current portion
|
151
|
271
|
||||
DEFERRED TAX LIABILITIES
|
478
|
677
|
||||
OTHER NON-CURRENT LIABILITIES
|
509
|
490
|
||||
TOTAL LIABILITIES
|
$
|
15,006
|
$
|
11,379
|
||
COMMITMENT AND CONTINGENCIES
|
--
|
--
|
||||
EQUITY
|
||||||
TRIO-TECH INTERNATIONAL’S SHAREHOLDERS' EQUITY:
|
||||||
Common stock, no par value, 15,000,000 shares authorized; 3,321,555 shares issued and outstanding as at March 31, 2012 and June 30, 2011, respectively
|
$
|
10,531
|
$
|
10,531
|
||
Paid-in capital
|
2,420
|
2,227
|
||||
Accumulated retained earnings
|
3,266
|
5,791
|
||||
Accumulated other comprehensive gain-translation adjustments
|
3,536
|
3,459
|
||||
Total Trio-Tech International shareholders' equity
|
19,753
|
22,008
|
||||
NON-CONTROLLING INTEREST
|
2,106
|
2,969
|
||||
TOTAL EQUITY
|
$
|
21,859
|
$
|
24,977
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
36,865
|
$
|
36,356
|
See notes to condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
UNAUDITED (IN THOUSANDS, EXCEPT EARNINGS PER SHARE)
Nine Months Ended
|
Three Months Ended
|
|||||||||||||||
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenue
|
||||||||||||||||
Products
|
$
|
10,685
|
$
|
17,344
|
$
|
4,268
|
$
|
2,650
|
||||||||
Testing Services
|
9,247
|
9,659
|
3,141
|
2,992
|
||||||||||||
Fabrication Services
|
2,883
|
396
|
83
|
138
|
||||||||||||
Others
|
125
|
1,008
|
30
|
49
|
||||||||||||
22,940
|
28,407
|
7,522
|
5,829
|
|||||||||||||
Cost of Sales
|
||||||||||||||||
Cost of products sold
|
8,925
|
14,784
|
3,575
|
2,242
|
||||||||||||
Cost of testing services rendered
|
7,797
|
5,823
|
2,597
|
1,948
|
||||||||||||
Cost of fabrication services rendered
|
3,063
|
594
|
403
|
191
|
||||||||||||
Others
|
75
|
167
|
23
|
39
|
||||||||||||
19,860
|
21,368
|
6,598
|
4,420
|
|||||||||||||
Gross Margin
|
3,080
|
7,039
|
924
|
1,409
|
||||||||||||
Operating Expenses:
|
||||||||||||||||
General and administrative
|
5,884
|
6,131
|
1,620
|
1,997
|
||||||||||||
Selling
|
431
|
364
|
164
|
115
|
||||||||||||
Research and development
|
221
|
175
|
73
|
59
|
||||||||||||
Loss / (Gain) on disposal of property, plant and equipment
|
4
|
(146
|
)
|
--
|
(153
|
)
|
||||||||||
Total operating expenses
|
6,540
|
6,524
|
1,857
|
2,018
|
||||||||||||
(Loss) / Income from Operations
|
(3,460
|
)
|
515
|
(933
|
)
|
(609
|
)
|
|||||||||
Other (Expenses) / Income
|
||||||||||||||||
Interest expenses
|
(215
|
)
|
(173
|
)
|
(83)
|
(54
|
)
|
|||||||||
Other income , net
|
179
|
430
|
158
|
287
|
||||||||||||
Total other (expenses) / income
|
(36
|
)
|
257
|
75
|
233
|
|||||||||||
(Loss) / Income from Continuing Operations before Income Taxes
|
(3,496
|
)
|
772
|
(858
|
)
|
(376
|
)
|
|||||||||
Income Tax Benefits / (Expenses)
|
114
|
(195
|
)
|
14
|
(37
|
)
|
||||||||||
(Loss) / income from continuing operations before non-controlling interest, net of tax
|
(3,382
|
)
|
577
|
(844
|
)
|
(413
|
)
|
|||||||||
Other Operating Activities
|
||||||||||||||||
Equity in losses of unconsolidated joint venture, net of tax
|
(11
|
)
|
(7
|
)
|
--
|
(7
|
)
|
|||||||||
Discontinued Operations (Note 17)
|
||||||||||||||||
Loss from discontinued operations, net of tax
|
(2
|
)
|
(2
|
)
|
--
|
--
|
||||||||||
NET (LOSS) / INCOME
|
(3,395
|
)
|
568
|
(844
|
)
|
(420
|
)
|
|||||||||
Less: net (loss) / income attributable to the non-controlling interest
|
(870
|
)
|
352
|
(326)
|
42
|
|||||||||||
Net (Loss) / Income Attributable to Trio-Tech International Common Shareholder
|
$
|
(2,525
|
)
|
$
|
216
|
$
|
(518
|
)
|
$
|
(462
|
)
|
|||||
Amounts Attributable to Trio-Tech International Common Shareholders:
|
||||||||||||||||
(Loss) / income from continuing operations, net of tax
|
(2,523
|
)
|
218
|
(518
|
)
|
(462
|
)
|
|||||||||
Loss from discontinued operations, net of tax
|
(2
|
)
|
(2
|
)
|
--
|
--
|
||||||||||
Net (Loss) / Income Attributable to Trio-Tech International Common Shareholders
|
$
|
(2,525
|
)
|
$
|
216
|
$
|
(518
|
)
|
$
|
(462
|
)
|
|||||
Comprehensive (Loss) / Income Attributable to Trio-Tech International Common Shareholders:
|
||||||||||||||||
Net (loss) / income
|
(3,395
|
)
|
568
|
(844
|
)
|
(420
|
)
|
|||||||||
Foreign currency translation, net of tax
|
84
|
1,370
|
193
|
299
|
||||||||||||
Comprehensive (Loss) / Income
|
(3,311
|
)
|
1,938
|
(651
|
)
|
(121
|
)
|
|||||||||
Less: Comprehensive (loss) / income attributable to the non-controlling interest
|
(863
|
)
|
311
|
(297
|
)
|
211
|
||||||||||
Comprehensive (Loss) / Income Attributable to Trio-Tech International Common Shareholders
|
$
|
(2,448
|
)
|
$
|
1,627
|
$
|
(354
|
)
|
$
|
(332
|
)
|
|||||
Basic (Loss) / Earnings per Share:
|
||||||||||||||||
Basic (loss) / earnings per share from continuing operations attributable to Trio-Tech International
|
$
|
(0.76
|
)
|
$
|
0.07
|
$
|
(0.16
|
)
|
$
|
(0.14
|
)
|
|||||
Basic loss per share from discontinued operations attributable to Trio-Tech International
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||
Basic (loss) / earnings per share from net (loss) /
|
||||||||||||||||
income attributable to Trio-Tech International
|
$
|
(0.76
|
)
|
$
|
0.07
|
$
|
(0.16
|
)
|
$
|
(0.14
|
)
|
|||||
Diluted (Loss) / Earnings per Share:
|
||||||||||||||||
Diluted (loss) / earnings per share from continuing operations attributable to Trio-Tech International
|
$
|
(0.76
|
)
|
$
|
0.06
|
$
|
(0.16
|
)
|
$
|
(0.14
|
)
|
|||||
Diluted loss per share from discontinued operations attributable to Trio-Tech International
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||
Diluted (loss) / earnings per share from net (loss) /
|
||||||||||||||||
income attributable to Trio-Tech International
|
$
|
(0.76
|
)
|
$
|
0.06
|
$
|
(0.16
|
)
|
$
|
(0.14
|
)
|
|||||
Weighted average number of common shares outstanding
|
||||||||||||||||
Basic
|
3,322
|
3,277
|
3,322
|
3,301
|
||||||||||||
Dilutive effect of stock options
|
--
|
114
|
--
|
--
|
||||||||||||
Number of shares used to compute earnings per share diluted
|
3,322
|
3,391
|
3,322
|
3,301
|
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(IN THOUSANDS)
Common
Stock
|
Additional Paid-in
|
Accumulated Retained
|
Accumulated Other
Comprehensive
|
Non- Controlling
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Interest
|
Total
|
||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at June 30, 2010
|
3,227
|
$ |
10,365
|
$
|
1,597
|
$ |
6,486
|
$ |
1,818
|
$ |
2,809
|
$ |
23,075
|
|||||||||||||||
Cash received from stock options exercised
|
95
|
166
|
166
|
|||||||||||||||||||||||||
Stock option expenses
|
630
|
630
|
||||||||||||||||||||||||||
Net (loss) / income
|
(688
|
)
|
353
|
(335
|
)
|
|||||||||||||||||||||||
Translation adjustment
|
1,641
|
(193
|
)
|
1,448
|
||||||||||||||||||||||||
Dividend
|
(7
|
)
|
(7
|
)
|
||||||||||||||||||||||||
Balance at June 30, 2011
|
3,322
|
10,531
|
2,227
|
5,791
|
3,459
|
2,969
|
24,977
|
|||||||||||||||||||||
Stock option expenses
|
|
|
193
|
193
|
||||||||||||||||||||||||
Net loss
|
(2,525
|
)
|
(870
|
)
|
(3,395
|
)
|
||||||||||||||||||||||
Translation adjustment
|
|
|
|
77
|
7
|
84
|
||||||||||||||||||||||
Balance at Mar. 31, 2012
|
3,322
|
10,531
|
2,420
|
3,266
|
3,536
|
2,106
|
21,859
|
See notes to condensed consolidated financial statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS)
Nine Months Ended
|
|||||||
March 31,
|
March 31,
|
||||||
2012
|
2011
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
Cash Flow from Operating Activities
|
|||||||
Net (loss) / income
|
$
|
(3,395
|
)
|
$
|
568
|
||
Adjustments to reconcile net (loss) / income to net cash flow provided by operating activities
|
|||||||
Depreciation and amortization
|
2,041
|
1,929
|
|||||
Bad debt (reversal) / expense, net
|
(2
|
)
|
(51
|
) | |||
Inventory provision
|
(31
|
)
|
47
|
||||
Warranty expense / (recovery), net
|
25
|
(14
|
)
|
||||
Accrued interest expense, net of interest income
|
117
|
158
|
|||||
Loss / (Gain) on sale of property-continued operations
|
4
|
(146
|
)
|
||||
Stock compensation
|
193
|
586
|
|||||
Deferred tax provision
|
(188
|
)
|
(96
|
)
|
|||
Loss in equity of unconsolidated joint venture
|
11
|
--
|
|||||
Changes in operating assets and liabilities, net of acquisition effects
|
|||||||
Accounts receivables
|
(1,107
|
)
|
6,518
|
||||
Other receivables
|
(193
|
)
|
553
|
||||
Other assets
|
6
|
(610
|
)
|
||||
Inventories
|
(588
|
)
|
1,179
|
||||
Prepaid expenses and other current assets
|
1
|
(112
|
)
|
||||
Investment in property development
|
--
|
919
|
|||||
Accounts payable and accrued liabilities
|
1,038
|
(6,910
|
)
|
||||
Income tax payable
|
(11
|
)
|
305
|
||||
Other non-current liabilities
|
--
|
(103
|
)
|
||||
Net Cash (used in) Provided by Operating Activities
|
(2,079
|
)
|
4,720
|
||||
Cash Flow from Investing Activities
|
|||||||
--
|
|||||||
(Investment in) / proceeds from maturing of unrestricted and restricted term deposits, net
|
(386
|
)
|
1,317
|
||||
Loan receivables from property development projects
|
--
|
--
|
|
||||
Investment in unconsolidated joint venture
|
--
|
(755
|
)
|
||||
Additions to property, plant and equipment
|
(1,402
|
)
|
(2,149
|
)
|
|||
Proceeds from disposal of plant, property and equipment
|
--
|
15
|
|||||
Net Cash Used in Investing Activities
|
(1,788
|
)
|
(1,572
|
)
|
|||
Cash Flow from Financing Activities
|
|||||||
Borrowing / (repayment) on lines of credit
|
1,540
|
(569
|
)
|
||||
Repayment of bank loans and capital leases
|
(583
|
)
|
(1,373
|
)
|
|||
Proceeds from long-term bank loans
|
1,886
|
--
|
|||||
Proceeds from stock options exercised
|
--
|
162
|
|||||
Net Cash Provided by (used in) Financing Activities
|
2,843
|
(1,780
|
)
|
||||
Effect of Changes in Exchange Rate
|
63
|
33
|
|||||
NET (DECREASE) INCREASE IN CASH
|
(961
|
)
|
1,401
|
||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3,111
|
3,244
|
|||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
2,150
|
$
|
4,645
|
|||
Supplementary Information of Cash Flows
|
|||||||
Cash paid during the period for:
|
|||||||
Interest
|
$
|
178
|
$
|
149
|
|||
Income taxes
|
$
|
65
|
$
|
172
|
|||
Non-Cash Transactions
|
|||||||
Capital lease of property, plant and equipment
|
$
|
--
|
$
|
479 |
See notes to condensed consolidated financial statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT EARNINGS PER SHARE AND NUMBER OF SHARES)
1. ORGANIZATION AND BASIS OF PRESENTATION
Trio-Tech International (“the Company” or “TTI” hereafter) was incorporated in fiscal 1958 under the laws of the State of California. TTI provides third-party semiconductor testing and burn-in services primarily through its laboratories in Southeast Asia. In addition, TTI operates testing facilities in the United States. The Company also designs, develops, manufactures and markets a broad range of equipment and systems used in the manufacturing and testing of semiconductor devices and electronic components. TTI conducts business in five business segments: Manufacturing, Testing Services, Fabrication Services, Distribution and Real Estate. TTI has subsidiaries in the U.S.A., Singapore, Malaysia, Thailand, China and Indonesia as follows:
Ownership
|
Location
|
|||||
Express Test Corporation (Dormant)
|
100 | % |
Van Nuys, California
|
|||
Trio-Tech Reliability Services (Dormant)
|
100 | % |
Van Nuys, California
|
|||
KTS Incorporated, dba Universal Systems (Dormant)
|
100 | % |
Van Nuys, California
|
|||
European Electronic Test Centre (Dormant)
|
100 | % |
Dublin, Ireland
|
|||
(Operation ceased on November 1, 2005)
|
||||||
Trio-Tech International Pte. Ltd.
|
100 | % |
Singapore
|
|||
Universal (Far East) Pte. Ltd. *
|
100 | % |
Singapore
|
|||
Trio-Tech International (Thailand) Co. Ltd.*
|
100 | % |
Bangkok, Thailand
|
|||
Trio-Tech (Bangkok) Co. Ltd.
|
100 | % |
Bangkok, Thailand
|
|||
(49% owned by Trio-Tech International Pte. Ltd. and 51% owned by
Trio-Tech International (Thailand) Co. Ltd.)
|
||||||
Trio-Tech (Malaysia) Sdn. Bhd.
(55% owned by Trio-Tech International Pte. Ltd.)
|
55 | % |
Penang and Selangor, Malaysia
|
|||
Trio-Tech (Kuala Lumpur) Sdn. Bhd.
|
55 | % |
Selangor, Malaysia
|
|||
(100% owned by Trio-Tech Malaysia Sdn. Bhd.)
|
||||||
Prestal Enterprise Sdn. Bhd.
|
76 | % |
Selangor, Malaysia
|
|||
(76% owned by Trio-Tech International Pte. Ltd.)
|
||||||
Trio-Tech (Suzhou) Co. Ltd. *
|
100 | % |
Suzhou, China
|
|||
Trio-Tech (Shanghai) Co. Ltd. * (Dormant)
|
100 | % |
Shanghai, China
|
|||
(Operation ceased on January 1, 2010)
|
||||||
Trio-Tech (Chongqing) Co. Ltd. *
|
100 | % |
Chongqing, China
|
|||
SHI International Pte. Ltd.
(55% owned by Trio-Tech International Pte. Ltd)
|
55 | % |
Singapore
|
|||
PT SHI Indonesia
(100% owned by SHI International Pte. Ltd.)
|
55 | % |
Batam, Indonesia
|
|||
Trio-Tech (Tianjin) Co. Ltd. *
|
100 | % |
Tianjin, China
|
|||
* 100% owned by Trio-Tech International Pte. Ltd.
The accompanying un-audited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. All significant inter-company accounts and transactions have been eliminated in consolidation. The un-audited condensed consolidated financial statements are presented in U.S. dollars. The accompanying condensed consolidated financial statements do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for fair presentation have been included. Operating results for the nine months ended March 31, 2012 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2012. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report for the fiscal year ended June 30, 2011.
2. NEW ACCOUNTING PRONOUNCEMENTS
In December 2011, the FASB has issued ASU No. 2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. The amendments are effective for public entities for fiscal years, and interim periods within those years, beginning after December 15, 2011. Entities will not be required to comply with the presentation requirements in ASU No. 2011-05 that ASU No. 2011-12 is deferring. In order to defer only those changes in ASU No. 2011-05 that relate to the presentation of reclassification adjustments, the paragraphs in ASU No. 2011-12 supersede certain pending paragraphs in ASU No. 2011-05. The amendments are being made to allow the FASB time to re-deliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. While the FASB is considering the operational concerns about the presentation requirements for reclassification adjustments and the needs of financial statement users for additional information about reclassification adjustments, entities should continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect before ASU No. 2011-05. All other requirements in ASU No. 2011-05 are not affected by ASU No. 2011-12, including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. Public entities should apply these requirements for fiscal years, and interim periods within those years, beginning after December 15, 2011. This update did not have an impact on the Company for presentation of Comprehensive Income commencing with the quarter ending March 31, 2012.
In September 2011, the FASB issued ASU No. 2011-08, Intangibles—Goodwill and Other (Topic 350): Testing Goodwill for Impairment. ASU 2011-08 is intended to simplify how entities, test goodwill for impairment. ASU 2011-08 permits an entity to first assess qualitative factors to determine whether it is "more likely than not" that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350, Intangibles-Goodwill and Other. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The adoption of this update didl not have an impact on our results of operations or financial position, as the Company has fully impaired goodwill in prior fiscal years.
In June 2011, the FASB issued ASU No. 2011-05, Comprehensive income (ASC Topic 220): Presentation of Comprehensive Income. Under the amendments to ASC Topic 220, Comprehensive Income, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. In a single continuous statement, the entity is required to present the components of net income and total net income, the components of other comprehensive income and a total for other comprehensive income, along with the total of comprehensive income in that statement. In the two statement approach, an entity is required to present components of net income and total net income in the statement of net income. The statement of other comprehensive income should immediately follow the statement of net income and include the components of other comprehensive income and a total for other comprehensive income, along with a total for comprehensive income. Regardless of whether an entity chooses to present comprehensive income in a single continuous statement or in two separate but consecutive statements, the entity is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement(s) where the components of net income and the components of other comprehensive income are presented. The amendments in this update are to be applied retrospectively and are effective for public entities for fiscal years, and interim periods within those years, beginning after December 15, 2011. The amendments do not require any transition disclosures. This update did not have an impact on the Company for presentation of Comprehensive Income commencing with the quarter ending March 31, 2012.
In December 2010, the FASB issued ASU No. 2010-28, Intangibles – Goodwill and Other (ASC Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts. Under Topic 350 on goodwill and other intangible assets, testing for goodwill impairment is a two-step test. When a goodwill impairment test is performed (either on an annual or interim basis), an entity must assess whether the carrying amount of a reporting unit exceeds its fair value (Step 1). If it does, an entity must perform an additional test to determine whether goodwill has been impaired and to calculate the amount of that impairment (Step 2). The amendments in this update modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that goodwill impairment exists. An entity should consider whether there are any adverse qualitative factors indicating that impairment may exist. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. The adoption of this update did not have an impact on our results of operations or financial position, as the Company has fully impaired goodwill in prior fiscal years.
In April 2010, the FASB issued ASU No. 2010-13, Compensation—Stock Compensation (ASC Topic 718): Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in which the Underlying Equity Security Trades. This ASU codifies the consensus reached in EITF Issue No. 09-J, Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in which the Underlying Equity Security Trades. The amendments to the Codification clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity’s equity shares trades should not be considered to contain a condition that is not a market, performance, or service condition. This is effective for financial years beginning after December 15, 2010, which is July 1, 2011 for the Company. The adoption of this update did not have any material impact on our results of operations or financial position.
Other new pronouncements issued but not yet effective until after March 31, 2012 are not expected to have a significant effect on the Company’s consolidated financial position or results of operations.
3. INVENTORIES
Inventories consisted of the following:
Mar. 31,
|
||||||||
2012
|
June 30,
|
|||||||
(Unaudited)
|
2011
|
|||||||
Raw materials
|
$ | 1,448 | $ | 1,303 | ||||
Work in progress
|
2,275 | 1,392 | ||||||
Finished goods
|
235 | 213 | ||||||
Less: provision for obsolete inventory
|
(894 | ) | (937 | ) | ||||
Currency translation effect
|
(64 | ) | 459 | |||||
$ | 3,000 | $ | 2,430 | |||||
The following table represents the changes in provision for obsolete inventory:
Mar. 31,
|
||||||||
2012
|
June 30,
|
|||||||
(Unaudited)
|
2011
|
|||||||
Beginning
|
$
|
937
|
$
|
907
|
||||
Additions charged to expenses
|
31
|
52
|
||||||
Usage - disposition
|
(59
|
)
|
(110
|
)
|
||||
Currency translation effect
|
(15
|
)
|
88
|
|||||
Ending
|
$
|
894
|
$
|
937
|
4. STOCK OPTIONS
On September 24, 2007, the Company’s Board of Directors unanimously adopted the 2007 Employee Stock Option Plan (the “2007 Employee Plan”) and the 2007 Directors Equity Incentive Plan, (the “2007 Directors Plan”) each of which was approved by the shareholders on December 3, 2007. Each of those plans was amended by the Board in 2010 to increase the number of shares covered thereby, which amendments were approved by the shareholders on December 14, 2010. At present, the 2007 Employee Plan provides for awards of up to 600,000 shares of the Company’s Common Stock to employees, consultants and advisors and the 2007 Directors Plan provides for awards of up to 400,000 shares of the Company’s Common Stock to the members of the Board of Directors in the form of non-qualified options and restricted stock. These two plans are administered by the Board, which also establishes the terms of the awards.
Assumptions
The fair value for the options granted were estimated using the Black-Scholes option pricing model with the following weighted average assumptions, assuming no expected dividends:
Nine Months Ended
March 31,
|
Year Ended
June 30,
|
|||||||
2012
|
2011
|
|||||||
Expected volatility
|
81.17
|
%
|
112.24 - 122.07
|
%
|
||||
Risk-free interest rate
|
0.25
|
%
|
0.66 – 1.06
|
%
|
||||
Expected life (years)
|
2.50
|
2.25 - 3.25
|
The expected volatilities are based on the historical volatility of the Company’s stock. The observation is made on a weekly basis. The observation period covered is consistent with the expected life of options. The expected life of the options granted to employees has been determined utilizing the “simplified” method as prescribed by ASC Topic 718 Compensation – Stock Compensation, which, among other provisions, allowed companies without access to adequate historical data about employee exercise behavior to use a simplified approach for estimating the expected life of a "plain vanilla" option grant. The simplified rule for estimating the expected life of such an option was the average of the time to vesting and the full term of the option. The risk-free rate is consistent with the expected life of the stock options and is based on the United States Treasury yield curve in effect at the time of grant.
2007 Employee Stock Option Plan
The Company’s 2007 Employee Plan permits the grant of stock options to its employees covering up to an aggregate of 600,000 shares of Common Stock. Under the 2007 Employee Plan, all options must be granted with an exercise price of not less than fair value as of the grant date and the options granted must be exercisable within a maximum of ten years after the date of grant, or such lesser period of time as is set forth in the stock option agreements. The options may be exercisable (a) immediately as of the effective date of the stock option agreement granting the option, or (b) in accordance with a schedule related to the date of the grant of the option, the date of first employment, or such other date as may be set by the Compensation Committee. Generally, options granted under the 2007 Employee Plan are exercisable within five years after the date of grant, and vest over the period as follows: 25% vesting on the grant date and the remaining balance vesting in equal installments on the next three succeeding anniversaries of the grant date. The share-based compensation will be recognized in terms of the grade method on a straight-line basis for each separately vesting portion of the award. Certain option awards provide for accelerated vesting if there is a change in control (as defined in the 2007 Employee Plan).
Pursuant to the 2007 Employee Plan, stock options covering a total of 37,500 shares of the Company’s Common Stock were granted to certain employees on December 14, 2011 with an exercise price equal to the fair value of the Company’s Common Stock (as defined under the 2007 Employee Plan in conformity with Regulation 409A of the Internal Revenue Code of 1986, as amended) at the date of grant. These options vested as of the grant date. The fair value as of December 14, 2011 of the options to purchase 37,500 shares of the Company’s Common Stock was approximately $42 based on the fair value of $1.11 per share determined by using the Black Scholes option pricing model.
The Company recognized stock-based compensation expense of approximately $137 in the nine months ended March 31, 2012 under the 2007 Employee Plan. Unamortized stock-based compensation of $69 based on fair value on the grant date related to options granted under the 2007 Employee Plan is expected to be recognized over a period of two years.
During the nine months ended March 31, 2011, pursuant to the 2007 Employee Plan, stock options covering a total of 100,000 shares of the Company’s Common Stock were granted to certain officers and employees with an exercise price equal to the fair market value of the Company’s Common Stock (as defined under the 2007 Employee Plan in conformity with Regulation 409A of the Internal Revenue Code of 1986, as amended) at the date of grant. These options vest over the period as follows: 25% vesting on the grant date, and the balance vesting in equal installments on the next three succeeding anniversaries of the grant date. The fair market value of 100,000 options granted to purchase the Company’s Common Stock was approximately $316 based on the fair value of $3.16 per share determined by using the Black Scholes option pricing model.
The Company recognized stock-based compensation expense of approximately $181 in the nine months ended March 31, 2011 under the 2007 Employee Plan. Unamortized stock-based compensation of $212 based on fair value on the grant date related to options granted under the 2007 Employee Plan is expected to be recognized over a period of four years.
As of March 31, 2011, there were vested employee stock options covering a total of 114,125 shares of Common Stock. The weighted-average exercise price was $5.81 and the weighted average remaining contractual term was 2.78 years. The total intrinsic value of vested employee stock options during the nine month period ended March 31, 2011 was $65.
As of March 31, 2012, there were vested employee stock options covering a total of 278,375 shares of Common Stock. The weighted-average exercise price was $3.81 and the weighted average contractual term was 2.38 years. The total intrinsic value of vested and outstanding employee stock options as of March 31, 2012 was $50 and $50, respectively.
A summary of option activities under the 2007 Employee Plan during the nine month period ended March 31, 2012 is presented as follows:
Options
|
Weighted- Average
Exercise
Price
|
Weighted - Average Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding at July 1, 2011
|
291,875
|
$
|
4.10
|
3.07
|
$
|
178
|
||||||||||
Granted
|
37,500
|
$
|
2.30
|
4.70
|
-
|
|||||||||||
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
Forfeited or expired
|
(2,500
|
)
|
(2.81
|
)
|
-
|
-
|
||||||||||
Outstanding at March 31, 2012
|
326,875
|
$
|
3.89
|
2.58
|
$
|
50
|
||||||||||
Exercisable at March 31, 2012
|
278,375
|
$
|
3.81
|
2.38
|
$
|
50
|
A summary of the status of the Company’s non-vested employee stock options during the nine months ended March 31, 2012 is presented below:
Weighted-Average Grant-Date
|
||||||||
Options
|
Fair Value
|
|||||||
Non-vested at July 1, 2011
|
132,250
|
$
|
5.29
|
|||||
Granted
|
37,500
|
1.11
|
||||||
Vested
|
(118,750
|
) |
1.94
|
|||||
Forfeited
|
(2,500
|
)
|
2.81
|
|||||
Non-vested at March 31, 2012
|
48,500
|
$
|
3.25
|
2007 Directors Equity Incentive Plan
The 2007 Directors Plan permits the grant of options covering up to an aggregate of 400,000 shares of Common Stock to its non-employee directors in the form of non-qualified options and restricted stock. The exercise price of the non-qualified options is 100% of the fair value of the underlying shares on the grant date. The options have five-year contractual terms and are generally exercisable immediately as of the grant date.
Pursuant to the 2007 Directors Plan, the Company granted options to purchase 50,000 shares of its Common Stock to our directors with an exercise price equal to the fair market value of our Common Stock (as defined under the 2007 Directors Plan in conformity with Regulation 409A or the Internal Revenue Code of 1986, as amended) at the date of grant. The fair value of the options granted to purchase 50,000 shares of the Company's Common Stock was approximately $56 based on the fair value of $1.11 per share determined by the Black Scholes option pricing model. There were no options exercised during the nine month period ended March 31, 2012. The Company recognized stock-based compensation expense of $56 in the nine month period ended March 31, 2012 under the 2007 Directors Plan.
During the nine months ended March 31, 2011, pursuant to the 2007 Directors Plan, the Company granted options to purchase 150,000 shares of its Common stock to our directors with an exercise price equal to the fair market value of our Common Stock (as defined under the 2007 Directors Plan in conformity with Regulation 409A or the Internal Revenue Code of 1986, as amended) at the date of grant. The fair value of 150,000 options granted to purchase the Company's Common Stock was approximately $405 based on the fair value of $2.70 per share determined by the Black Scholes option pricing model. There were no options exercised during the nine month period ended March 31, 2011. The Company recognized stock-based compensation expense of $405 in the nine month period ended March 31, 2011 under the 2007 Directors Plan.
As of March 31, 2011, there were vested director stock options covering a total of 335,000 shares of Common Stock. The weighted-average exercise price was $4.86 and the weighted average remaining contractual term was 3.41 years. The total intrinsic value of vested directors stock options during the nine month period ended March 31, 2011 was $225.
The total intrinsic value of vested and outstanding directors’ stock options as of March 31, 2012 was $29. A summary of option activities under the 2007 Directors Plan during the nine months ended March 31, 2012 is presented as follows:
Options
|
Weighted- Average
Exercise
Price
|
Weighted - Average Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding at July 1, 2011
|
335,000
|
$
|
4.86
|
3.16
|
$
|
102
|
||||||||||
Granted
|
50,000
|
2.30
|
4.95
|
-
|
||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
Forfeited or expired
|
-
|
-
|
-
|
-
|
||||||||||||
Outstanding at March 31, 2012
|
385,000
|
$
|
4.52
|
2.70
|
$
|
29
|
||||||||||
Exercisable at March 31, 2012
|
385,000
|
$
|
4.52
|
2.70
|
$
|
29
|
5. EARNINGS PER SHARE
The Company adopted ASC Topic 260, Earnings Per Share. Basic EPS are computed by dividing net income available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period. Diluted EPS give effect to all dilutive potential common shares outstanding during a period. In computing diluted EPS, the average price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options and warrants.
Stock options to purchase 711,875 shares of Common Stock at exercise prices ranging from $1.72 to $9.57 per share were outstanding as of March 31, 2012 and were excluded in the computation of diluted EPS because their effect would have been anti-dilutive.
Stock options to purchase options 629,125 shares of Common Stock at exercise prices ranging from $1.72 to $9.57 per share as of March 31, 2011 were excluded in the computation of diluted EPS because their effect would have been anti-dilutive.
The following table is a reconciliation of the weighted average shares used in the computation of basic and diluted EPS for the years presented herein:
Nine Months Ended
|
Three Months Ended
|
|||||||||||||||
March 31,
|
March 31,
|
March 31,
|
March 31,
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
(Loss) / income attributable to Trio-Tech International common shareholders from continuing operations, net of tax
|
$
|
(2,523
|
)
|
$
|
218
|
$
|
(518
|
)
|
$
|
(462
|
)
|
|||||
Loss attributable to Trio-Tech International common shareholders from discontinued operations, net of tax
|
(2
|
)
|
(2
|
)
|
--
|
--
|
||||||||||
Net (loss) / income attributable to Trio-Tech International common shareholders
|
$
|
(2,525
|
)
|
$
|
216
|
$
|
(518
|
)
|
$
|
(462
|
)
|
|||||
Basic (loss) / earnings per share from continuing operations attributable to Trio-Tech International
|
$
|
(0.76
|
)
|
0.07
|
(0.16
|
)
|
(0.14
|
)
|
||||||||
Basic loss per share from discontinued operations attributable to Trio-Tech International
|
--
|
--
|
--
|
--
|
||||||||||||
Basic (loss) / earnings per share from net (loss) / income attributable to Trio-Tech International
|
$
|
(0.76
|
)
|
$
|
0.07
|
$
|
(0.16
|
)
|
$
|
(0.14
|
)
|
|||||
Diluted (loss) / earnings per share from continuing operations attributable to Trio-Tech International
|
$
|
(0.76
|
)
|
$
|
0.06
|
$
|
(0.16
|
)
|
$
|
(0.14
|
)
|
|||||
Diluted loss per share from discontinued operations attributable to Trio-Tech International
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||
Diluted (loss) / earnings per share from net (loss) /
|
||||||||||||||||
income attributable to Trio-Tech International
|
$
|
(0.76
|
)
|
$
|
0.06
|
$
|
(0.16
|
)
|
$
|
(0.14
|
)
|
|||||
Weighted average number of common shares outstanding - basic
|
3,322
|
3,277
|
3,322
|
3,301
|
||||||||||||
Dilutive effect of stock options
|
--
|
114
|
--
|
--
|
||||||||||||
Number of shares used to compute earnings per share - diluted
|
3,322
|
3,391
|
3,322
|
3,301
|
6. ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
Accounts receivable consists of customer obligations due under normal trade terms. Although management generally does not require collateral, letters of credit may be required from the customers in certain circumstances. Management periodically performs credit evaluations of the customers’ financial conditions.
Senior management reviews accounts receivable on a monthly basis to determine if any receivables will potentially be uncollectible. Management includes any accounts receivable balances that are determined to be uncollectible in the allowance for doubtful accounts. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. Based on the information available to us, management believed the allowance for doubtful accounts as of March 31, 2012 and June 30, 2011 was adequate.
The following table represents the changes in the allowance for doubtful accounts:
Mar. 31,
|
||||||||
2012
|
June 30,
|
|||||||
(Unaudited)
|
2011
|
|||||||
Beginning
|
$ | 69 | $ | 91 | ||||
Additions charged to expenses
|
57 | 78 | ||||||
Recovered / write-off
|
(60 | ) | (107 | ) | ||||
Currency translation effect
|
-- | 7 | ||||||
Ending
|
$ | 66 | $ | 69 |
7. WARRANTY ACCRUAL
The Company provides for the estimated costs that may be incurred under its warranty program at the time the sale is recorded. The Company provides warranty for products manufactured in the term of one year. The Company estimates the warranty costs based on the historical rates of warranty returns. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary.
Mar. 31,
|
||||||||
2012
|
June 30,
|
|||||||
(Unaudited)
|
2011
|
|||||||
Beginning
|
$ | 29 | $ | 113 | ||||
Additions charged to cost and expenses
|
25 | 51 | ||||||
Recovered
|
-- | (74 | ) | |||||
Actual usage
|
(26 | ) | (70 | ) | ||||
Currency translation effect
|
(1 | ) | 9 | |||||
Ending
|
$ | 27 | $ | 29 |
8. INCOME TAX
The Company had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of ASC Topic 740 Income Tax. The income tax benefit was $114 for the nine months and $14 for the three months ended March 31, 2012 as compared to the income tax expenses of $195 for the nine months and $37 for the three months ended March 31, 2011.
The Company accrues penalties and interest related to unrecognized tax benefits when necessary as a component of penalties and interest expenses, respectively. The Company had not accrued any penalties or interest expenses relating to unrecognized benefits at June 30, 2011 and March 31, 2012.
The major tax jurisdictions in which the Company files income tax returns are the United States, Singapore and Malaysia. The statute of limitations, in general, is open for years 2003 to 2011 for tax authorities in those jurisdictions to audit or examine income tax returns. The Company is under annual review by the government of Singapore. However, the Company is not currently under tax examination in any other jurisdiction.
9. INVESTMENT IN PROPERTY DEVELOPMENT
The following table presents the Company’s investment in property development in China as of March 31, 2012. The exchange rate is based on the exchange rate as on March 31, 2012 published by the Monetary Authority of Singapore.
Investment Date |
Investment Amount
(RMB)
|
Investment Amount
(U.S. Dollars)
|
|||||
Investment in developments - JiaSheng
|
08/27/2007
|
10,000
|
1,564
|
||||
Investment in developments - JiaSheng
|
12/27/2007
|
5,000
|
782
|
||||
Return of investment in developments - JiaSheng
|
06/26/2008
|
(5,000)
|
|
(782)
|
|||
Return of investment in developments - JiaSheng
|
10/23/2008
|
(1,988)
|
|
(311)
|
|||
Return of investment in developments - JiaSheng
|
11/20/2009
|
(1,988)
|
|
(311)
|
|||
Return of investment in developments - JiaSheng
|
11/03/2010
|
(2,651)
|
|
(415)
|
|||
Return of investment in developments - JiaSheng
|
11/08/2010
|
(723)
|
|
(113)
|
|||
Return of investment in developments – JiaSheng
|
11/09/2010
|
(301)
|
|
(47)
|
|||
Return of investment in developments – JiaSheng
|
11/10/2010
|
(1,807)
|
|
(283)
|
|||
Return of investment in developments - JiaSheng
|
11/12/2010
|
(542)
|
(84)
|
||||
Total: Investment in property developments
– Jia Sheng (project B-48 Phase 1)
|
--
|
--
|
In fiscal 2008, Trio-Tech (Chongqing) Co. Ltd. (“TTCQ”) entered into a Memorandum Agreement with JiaSheng Property Development Co. Ltd., (“JiaSheng”) to invest in a piece of property (project B-48 phase 1) with 24.91 acres owned and developed by JiaSheng located in Chongqing City, China, which was intended for sale after the completion of development. TTCQ invested RMB 15,000 and the Company recorded a return of investment totaling RMB 15,000. From fiscal 2008 through fiscal 2010 the Company recorded a return on investment totaling RMB 5,874, or approximately $ 937 and in fiscal 2011 recorded a return on investment amounting to RMB 3,976, or approximately $ 595. There were no new investments in property development made during the nine month period ended March 31, 2012.
10. INVESTMENT PROPERTY IN CHINA
The following table presents the Company’s investment in the property in China as of March 31, 2012. The exchange rate is based on the exchange rate as of March 31, 2012 published by the Monetary Authority of Singapore.
Investment
|
Investment
Amount
|
Investment Amount
|
|||||||
Date |
(RMB)
|
(U.S. Dollars)
|
|||||||
Purchase of rental property – MaoYe
|
01/04/2008
|
5,554
|
881
|
||||||
Purchase of rental property – JiaSheng
|
10/23/2008
|
7,042
|
1,117
|
||||||
Additional cost of rental property - JiaSheng
|
12/01/2009
|
209
|
33
|
||||||
Investment rental property disposed - JiaSheng
|
02/05/2010
|
(579
|
)
|
(92
|
)
|
||||
Purchase of rental property – JiangHuai
|
01/06/2010
|
3,600
|
571
|
||||||
Investment rental property disposed - JiaSheng
|
03/04/2011
|
(6,672
|
)
|
(1,058
|
)
|
||||
Gross investment in rental property
|
9,154
|
1,452
|
|||||||
Accumulated depreciation on rental property
|
03/31/2012
|
(1,495
|
)
|
(237
|
)
|
||||
Net investment in property – China
|
7,659
|
1,215
|
Rental Property I
In fiscal 2008, TTCQ entered into a Memorandum Agreement with MaoYe Property Ltd. to purchase an office space in Chongqing, China, for a total cash purchase price of RMB 5,554. The Company rented this property to a third party on July 13, 2008. The term of the rental agreement was five years with a monthly rental income of RMB 39, or approximately $6 based on the average exchange rate for the nine month period ended March 31, 2012, for the first three years, and in the fourth year with an increase of 8% in July 2012, a monthly rental income of RMB 41, or approximately $7 based on the average exchange rate for the nine month period ended March 31, 2012, and another increase of 8% in July 2013.
Property purchased from Mao Ye, generated a rental income of RMB 125, or approximately $20 and RMB 374, or approximately $59 for the three and nine months ended March 31, 2012, respectively, and RMB 116, or approximately $18, and RMB 348, or approximately $52, respectively, for the same period in the last fiscal year.
Rental Property II
In fiscal 2009, TTCQ entered into a Memorandum Agreement with JiaSheng to purchase four units of commercial property and two units of residential property, totaling 1,391.70 square meters in Chongqing, China, for a total purchase price of RMB 7,042. All of the property purchased from JiaSheng was disposed of in February 2010 and March 2011 and hence there was no rental income recorded for these properties for the three and nine months ended March 31, 2012, respectively. However these properties generated a rental income of RMB 117, or approximately $18, and RMB 697, or approximately $104, respectively, for the same periods in the last fiscal year.
TTCQ sold four commercial properties purchased on October 23, 2008 to JiaSheng for RMB 6,860, or approximately $1,067, recording a gain on disposal of RMB 1,015, or approximately $158, after deducting sales tax and exchange difference, from the four properties which carried a cost of RMB 6,672, or approximately $1,044, and accumulated depreciation of RMB 840, or approximately $131. All payments in this sales transaction were received in full during the third quarter of fiscal 2011.
Rental Property III
In fiscal 2010, the Company entered in to a Memorandum Agreement with Chongqing JiangHuai Real Estate Development Co., Ltd. to purchase eight units of commercial property in Chongqing, China for a total purchase price of RMB 3,600. TTCQ renewed its rental agreement for this property on January 8, 2011 and the rental agreement provided for a one-year renewable term with an annual rental income of RMB 720, or approximately $112 based on the average exchange rate for the same period in the last fiscal year.
Property purchased from JiangHuai generated a rental income of RMB 60, or approximately $10, and RMB 420, or approximately $66, for the three and nine months ended March 31, 2012, respectively, and RMB 120, or approximately $18, and RMB 480, or approximately $72, for the same periods in the last fiscal year, respectively.
Other Properties
In fiscal 2010, the TTCQ entered into a Memorandum Agreement with Chongqing Fu Li Real Estate Development Co. Ltd., to purchase two commercial properties totaling 311.99 square meters, (“office space”) located in Jiang Bei District Chongqing. Although TTCQ currently rents its office premises from a third party, it intends to use the office space as its office premises. The total purchase price committed and paid was RMB 3,678, or approximately $583 based on the exchange rate as of March 31, 2012. A down payment deposit of RMB 3,678, or approximately $583, was paid in fiscal 2010, and the related tax expense of RMB 150, or approximately $23, was paid. During the third quarter of fiscal 2012 TTCQ paid RMB 110 or approximately $18 towards sinking fund for building maintenance. The construction has been completed as at the date of this report and the documentation of the change of title is in process.
Summary
Total rental income for both the investment properties (Property I and Property III) in China was $30 and $125 for the three and nine months ended March 31, 2012, respectively, and was $54 and $228, respectively, for the same periods in the last fiscal year. The property “office space” did not yield any rent for the three and nine months ended March 31, 2012, as the possession of the property has not been handed over yet.
Depreciation expenses for both investment properties in China were $18 and $54 for the three and nine months ended March 31, 2012, respectively, and were $30 and $88, respectively, for the same periods in the last fiscal year.
11. LOAN RECEIVABLE FROM PROPERTY DEVELOPMENT PROJECTS
The following table presents the Company’s loan receivable from property development projects in China as of March 31, 2012. The exchange rate is based on the date published by the Monetary Authority of Singapore as on March 31, 2012.
Loan
|
Loan Amount
|
Loan Amount
|
|||||||
Date |
(RMB)
|
(U.S. Dollars)
|
|||||||
Investment in JiaSheng (Project B-48 Phase 2)
|
11/1/2010
|
5,000
|
794
|
||||||
Investment in JiangHuai (Project - Yu Jin Jiang An )
|
11/1/2010
|
2,000
|
317
|
||||||
Net loan receivable from property development projects
|
7,000
|
1,111
|
On November 1, 2010, TTCQ entered into a new Memorandum Agreement with JiaSheng Property Development Co. Ltd.(“JiaSheng”) to invest in their property development projects (Project B-48 Phase 2) located in Chongqing City, China. Due to the short term nature of the investment, the amount was classified as a loan based on ASC Topic 310-10-25 Receivables, amounting to RMB 5,000. The agreement guaranteed the Company an income of RMB 1,250, or approximately $ 199, payable in four installments of RMB 313, or approximately $ 50, based on the average exchange rate as on March 31, 2011 published by Monetary Authority of Singapore. The amount is unsecured and repayable at the end of the term. The loan was renewed in November 2011 for a period of one year, which expires on October 31, 2012.The renewed agreement guaranteed the Company an income of RMB 1,250, or approximately $199, payable in four installments of RMB 313, or approximately $ 50, based on the average exchange rate as on March 31, 2012 published by the Monetary Authority of Singapore. The book value of the loan receivable approximates its fair value. TTCQ recorded other income of RMB 312, or approximately $ 49, and RMB 938 or approximately $ 147, from JiaSheng for the three and nine months ended March 31, 2012 as compared to RMB 521, or approximately $ 78 from JiaSheng for the three and nine months ended March 31, 2011.
On November 1, 2010, TTCQ entered into a new Memorandum Agreement with JiangHuai Property Development Co. Ltd. (“JiangHuai”) to invest in their property development projects (Project - Yu Jin Jiang An) located in Chongqing City, China. Due to the short term nature of the investment, the amount was classified as a loan based on ASC Topic 310-10-25 Receivables, amounting to RMB2,000. The agreement guaranteed the Company an income of RMB400, or approximately $64, payable in 12 installments of RMB33, or approximately $5. The amount is secured by the underlying property and repayable at the end of the term. The loan was renewed on November 1, 2011, and expires on November 30, 2012. The renewed agreement guaranteed the Company an income of RMB433, or approximately $67, payable in 13 installments of RMB33, or approximately $5 based on the average exchange rate as on March 31, 2012 published by the Monetary Authority of Singapore. The book value of the loan receivable approximates its fair value. TTCQ recorded other income of RMB100, or approximately $16 and RMB300 or approximately $47 based on the average exchange rate as on March 31, 2012 published by the Monetary Authority of Singapore, from JiangHuai for the three and nine months ended March 31, 2012 as compared to RMB 167, or approximately $ 25 from JiaSheng for the three and nine months ended March 31, 2011.
12. BUSINESS SEGMENTS
The Company operates in five segments; the testing service industry (which performs structural and electronic tests of semiconductor devices), the designing and manufacturing of equipment (which equipment tests the structural integrity of integrated circuits and other products), distribution of various products from other manufacturers in Singapore and Southeast Asia, the fabrication segment (which provides fabrication services in Indonesia for the oil and gas industry) and the real estate segment in China.
The revenue allocated to individual countries was based on where the customers were located. The allocation of the cost of equipment, the current year investment in new equipment and depreciation expense have been made on the basis of the primary purpose for which the equipment was acquired.
All inter-segment revenue was revenue from the manufacturing segment to the testing and distribution segments. Total inter-segment revenue was $65 and $418 for the three and nine months ended March 31, 2012, respectively, as compared to $131 and $287 for the same periods in the last fiscal year. Corporate assets mainly consisted of cash and prepaid expenses. Corporate expenses mainly consisted of stock option expenses, salaries, insurance, professional expenses and directors' fees. Corporate expenses are allocated to the five segments. The following segment information table includes segment operating (loss) / income after including the corporate expenses allocated to the segments, which gets eliminated in the consolidation.
The following segment information is unaudited for the nine months ended March 31, 2012 and 2011:
Business Segment Information:
|
|||||||||||||||||||||
Nine Months
Ended |
Net
|
Operating
(Loss) |
Total
|
Depr.
and |
Capital
|
||||||||||||||||
Mar. 31,
|
Revenue
|
Income |
Assets
|
Amort.
|
Expenditures
|
||||||||||||||||
Manufacturing
|
2012
|
$
|
9,983
|
$
|
(570
|
)
|
$
|
12,047
|
$
|
158
|
$
|
10
|
|||||||||
2011
|
16,717
|
(473
|
)
|
3,133
|
193
|
147
|
|||||||||||||||
Testing
|
2012
|
9,247
|
(1,465
|
)
|
19,119
|
1,692
|
1,364
|
||||||||||||||
Services
|
2011
|
9,659
|
1,071
|
27,643
|
1,457
|
2,432
|
|||||||||||||||
Distribution
|
2012
|
702
|
51
|
382
|
3
|
--
|
|||||||||||||||
2011
|
627
|
102
|
560
|
--
|
--
|
||||||||||||||||
Real Estate
|
2012
|
125
|
(70
|
)
|
4,297
|
58
|
1
|
||||||||||||||
2011
|
1,008
|
795
|
4,721
|
93
|
1
|
||||||||||||||||
Fabrication
|
2012
|
2,883
|
(955
|
)
|
952
|
130
|
27
|
||||||||||||||
Services
|
2011
|
396
|
(641
|
)
|
958
|
186
|
66
|
||||||||||||||
Corporate &
|
2012
|
--
|
(451
|
)
|
68
|
--
|
--
|
||||||||||||||
Unallocated
|
2011
|
--
|
(339
|
)
|
101
|
--
|
--
|
||||||||||||||
Total Company
|
2012
|
$
|
22,940
|
$
|
(3,460
|
)
|
$
|
36,865
|
$
|
2,041
|
$
|
1,402
|
|||||||||
2011
|
$
|
28,407
|
$
|
515
|
$
|
37,116
|
$
|
1,929
|
$
|
2,646
|
The following segment information is unaudited for the three months ended March 31, 2012 and 2011:
Quarter
|
Operating
|
Depr.
|
|||||||||||||||||||
Ended
|
Net
|
(Loss)
|
Total
|
and
|
Capital
|
||||||||||||||||
Mar. 31,
|
Revenue
|
Income
|
Assets
|
Amort.
|
Expenditures
|
||||||||||||||||
Manufacturing
|
2012
|
$
|
3,969
|
$
|
10
|
$
|
12,047
|
$
|
50
|
$
|
2
|
||||||||||
2011
|
2,456
|
(484
|
)
|
3,133
|
69
|
2
|
|||||||||||||||
Testing
|
2012
|
3,141
|
(323
|
)
|
19,119
|
567
|
247
|
||||||||||||||
Services
|
2011
|
2,992
|
58
|
27,643
|
505
|
967
|
|||||||||||||||
Distribution
|
2012
|
299
|
42
|
382
|
1
|
--
|
|||||||||||||||
2011
|
194
|
43
|
560
|
--
|
--
|
||||||||||||||||
Real Estate
|
2012
|
30
|
(55
|
)
|
4,297
|
20
|
1
|
||||||||||||||
2011
|
49
|
113
|
4,721
|
31
|
--
|
||||||||||||||||
Fabrication
|
2012
|
83
|
(490
|
)
|
952
|
38
|
20
|
||||||||||||||
Services
|
2011
|
138
|
(237
|
)
|
958
|
46
|
61
|
||||||||||||||
Corporate &
|
2012
|
--
|
(117
|
)
|
68
|
--
|
--
|
||||||||||||||
Unallocated
|
2011
|
--
|
(102
|
)
|
101
|
--
|
--
|
||||||||||||||
Total Company
|
2012
|
$
|
7,522
|
$
|
(933
|
)
|
$
|
36,865
|
$
|
676
|
$
|
270
|
|||||||||
2011
|
$
|
5,829
|
$
|
(609
|
)
|
$
|
37,116
|
$
|
651
|
$
|
1,030
|
13. NON-CONTROLLING INTEREST
In accordance with the provisions of ASC Topic 810 Consolidation, the Company has classified the non-controlling interest as a component of stockholders’ equity in the accompanying condensed consolidated balance sheets. Additionally, the Company has presented the net income attributable to the Company and the non-controlling ownership interests separately in the accompanying condensed consolidated financial statements.
Non-controlling interest represents the minority stockholders’ share of 45% of the equity of Trio-Tech Malaysia Sdn. Bhd., 45% interest in SHI International Pte. Ltd., and 24% interest in Prestal Enterprise Sdn. Bhd., which are subsidiaries of the Company.
The table below reflects a reconciliation of the equity attributable to non-controlling interest:
Mar. 31, 2012
|
|||||||
Non-controlling interest
|
(Unaudited)
|
June 30, 2011 | |||||
Beginning balance
|
$
|
2,969
|
$
|
2,809
|
|
||
Net loss / (income )
|
(870
|
)
|
353
|
||||
Translation adjustment
|
7
|
(193
|
)
|
||||
Ending balance
|
$
|
2,106
|
$
|
2,969
|
|
14. FAIR VALUE MEASUREMENTS
ASC Topic 820 Fair Value Measurements and Disclosures provides enhanced guidance for using fair value to measure assets and liabilities. Under the standard, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants in the market in which the reporting entity transacts its business. ASC Topic 820 clarifies the principle that fair value should be based on the assumptions market participants would use when pricing the asset or liability. In support of this principle, ASC Topic 820 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Under the standard, fair value measurements would be separately disclosed by level within the fair value hierarchy.
The following table provides a summary of the assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2012:
Basis of Fair Value Measurements
|
||||||||||||||||
As of
March 31, 2012
|
Quoted Prices in Active Markets for Identical Assets
Level 1
|
Significant Other Observable Inputs
Level 2
|
Significant Unobservable Inputs
Level 3
|
|||||||||||||
Assets
|
||||||||||||||||
Short-term deposits
|
$
|
602
|
$
|
602
|
$
|
--
|
$
|
--
|
||||||||
Restricted term deposits
|
$
|
3,494
|
$
|
3,494
|
$
|
--
|
$
|
--
|
||||||||
Total assets measured at fair value
|
$
|
36,865
|
$
|
36,865
|
$
|
--
|
$
|
--
|
||||||||
Percentage of total assets
|
11.11
|
%
|
11.11
|
%
|
--
|
--
|
||||||||||
In accordance with ASC Topic 820, the Company measures its short term deposits and restricted short-term deposits at fair value, and they are classified within Level 1. Since the Company’s term deposits are fixed rate deposits, there is an active, readily tradable market value based on quoted prices. The Company based its estimates on such prices (Level 1 pricing) as of March 31, 2012. Active markets are those in which transactions occur in significant frequency and volume to provide pricing information on an on-going basis. Since valuations are based on quoted prices that are readily and regularly available in an active market, the valuation of these term deposits does not entail a significant degree of judgment.
15. BANK LOANS PAYABLE
Bank loans payable consisted of the following:
Mar. 31, 2012
(Unaudited)
|
June 30, 2011
|
|||||||
Note payable denominated in Malaysian ringgit to a commercial bank for infrastructure investment, maturing in August 2024, bearing interest at the bank’s prime rate (4.75% at March 31, 2012) per annum, with monthly payments of principal plus interest of $24 through August 2024, collateralized by the acquired building.
|
2,767
|
2,915
|
||||||
Note payable denominated in U.S. dollars to a financial institution for working capital plans in Singapore and its subsidiaries, maturing in December 2014, bearing interest at the bank’s prime rate plus 1.50% (4.75% at March, 2012) with monthly payments of principal plus interest of $52 through December 2014. This note payable is secured by plant and equipment with the net book value of $1,163.
|
1,666
|
--
|
||||||
Current portion
|
(761
|
)
|
(147
|
)
|
||||
Long term portion of bank loans payable
|
$
|
3,672
|
$
|
2,768
|
Malaysia operations has entered into an equipment financing arrangement with CIMB for the future purchase of equipment at a maximum amount of Malaysian ringgit 2.5 million or approximately $823. Amounts will be drawn down when the equipment is purchased and the loan is secured by the equipment, bears an interest rate of 3.94% per annum and is repayable in 5 years from the date of purchase. As of March 31, 2012 the Malaysia operations has not utilized the equipment financing arrangement.
Future minimum payments (excluding interest) as at March 31, 2012 were as follows:
2012
|
$
|
761
|
||
2013
|
769
|
|||
2014
|
583
|
|||
2015
|
165
|
|||
2016
|
174
|
|||
Thereafter
|
1982
|
|||
Total obligations and commitments
|
$
|
4,434
|
16. COMMITMENTS AND CONTINGENCIES
Trio-Tech (Malaysia) Sdn. Bhd. has expansion plans to meet the growing demands of a major customer in Malaysia, as the existing facility is inadequate to meet the demands of that customer. The Malaysia operations has capital commitments for the purchase of equipment and other related infrastructure costs amounting to RM 256, or approximately $ 83, based on the exchange rate as of March 31, 2012 published by the Monetary Authority of Singapore.
Trio-Tech (Tianjin) Co. Ltd. in China has capital commitments for the purchase of equipment and other related infrastructure costs amounting to RMB 4,347, or approximately $ 690 based on the exchange rate as on March 31, 2012 published by the Monetary Authority of Singapore. It commenced operation in the third quarter of fiscal 2011, after completion of the operations facilities process audit by the customer.
17. DISCONTINUED OPERATION AND CORRESPONDING RESTRUCTURING PLAN
The Company’s Shanghai operation, as a component of the Testing segment, suffered continued operating losses for three consecutive fiscal years and the cash flow was minimal for three consecutive years. In January 2010, the Company established a restructuring plan to close the Testing operation in Shanghai, China. Based on the restructuring plan and in accordance with ASC Topic 205-20, Presentation of Financial Statement Discontinued Operations, the Company presented the operation results from Shanghai as a discontinued operation, as the Company believed that no continued cash flow would be generated by the disposed component (Shanghai subsidiary) and that the Company would have no significant continuing involvement in the operation of the discontinued component. In accordance with the restructuring plan, before moving out of Shanghai, the Company will be required to pay the outstanding balance of accounts payable of RMB 237, or approximately $38 based on the exchange rate as on March 31, 2012 published by the Monetary Authority of Singapore.
The Company’s Shanghai operation did not incur general and administrative expenses for the three months ended March 31, 2012, however the general and administrative expenses for the nine months ended March 31, 2012 were $2, for winding down the operation in Shanghai. The Shanghai operations anticipate that it may incur additional costs and expenses in winding down the business of the subsidiary through which the China facility was operated.
Under the provisions of ASC Topic 830, Foreign Currency Matters, translation adjustments that result when a foreign entity’s financial statements are translated into a parent company’s or an investor’s reporting currency are separately reported in the parent company’s other comprehensive income. Foreign currency translation adjustments that are accumulated in other comprehensive income are reclassified to income only when they are realized, if the investment in the foreign entity is sold or is substantially or completely liquidated. The foreign currency translation adjustments on the balance sheet of the Shanghai, China subsidiary as of March 31, 2012 were insignificant.
Loss from discontinued operations was as follows:
Nine Months Ended
|
Three Months Ended
|
|||||||||||||||
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
REVENUE
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||
COST OF SALES
|
--
|
--
|
--
|
--
|
||||||||||||
GROSS LOSS
|
--
|
--
|
--
|
--
|
||||||||||||
OPERATING EXPENSES
|
||||||||||||||||
General and administrative
|
2
|
2
|
--
|
--
|
||||||||||||
Total
|
2
|
2
|
--
|
|||||||||||||
LOSS FROM DISCONTINUED OPERATION
|
(2
|
)
|
(2
|
)
|
--
|
--
|
||||||||||
OTHER EXPENSES
|
--
|
|
--
|
--
|
--
|
|||||||||||
LOSS FROM DISCONTINUED OPERATIONS
|
$
|
(2
|
)
|
$
|
(2
|
)
|
$
|
--
|
$
|
--
|
The Company does not provide a separate cash flow statement for the discontinued operation, as the impact of this discontinued operation was immaterial.
18. INVESTMENT - OTHERS
During the second quarter of fiscal 2011, the Company entered into a joint-venture agreement with JiaSheng Property Development Co. Ltd. (“JiaSheng”) to develop real estate projects in China. The Company invested RMB 10,000, or approximately $1,587 based on the exchange rate as of March 31, 2012 published by the Monetary Authority of Singapore, for a 10% interest in the newly formed joint venture, which was incorporated as a limited liability company, Chong Qing Jun Zhou Zhi Ye Co. Ltd. (the “joint venture”), in China. The agreement stipulated that the Company would nominate two of the five members of the Board of Directors of the joint venture and would have the ability to assign two members of management to the joint venture. The agreement also stipulated that the Company would receive a fee of RMB 10,000, or approximately $1,587 based on the exchange rate as of March 31, 2012 published by the Monetary Authority of Singapore, for the services rendered in connection with obtaining priority to bid in certain real estate projects from the local government. Upon signing of the agreement, JiaSheng paid the Company RMB 5,000 in cash, or approximately $794 based on the exchange rate as on March 31, 2012 published by the Monetary Authority of Singapore. The remaining RMB 5,000 will be paid over 72 months commencing in 36 months from the date of the agreement when Chong Qing Jun Zhou Zhi Ye Co. Ltd. secures a property development project stated inside the joint venture agreement. The Company considered the RMB 5,000, or approximately $794 based on the exchange rate as of March 31, 2012 published by the Monetary Authority of Singapore, received in cash from JiaSheng, the controlling venturer in the joint venture, as a partial return of the Company’s initial investment of RMB 10,000, or approximately $1,587 based on the exchange rate as of March 31, 2012 published by the Monetary Authority of Singapore. Therefore, the RMB 5,000 received in cash was offset against the initial investment of RMB 10,000 resulting in a net investment of RMB 5,000 as of September 30, 2011. The Company considers that the collectibility of the remaining RMB 5,000 is uncertain due to the extended terms of the payment, and therefore has not recorded this amount as receivable as of March 31, 2012.
In accordance with ASC Topic 323 Investments – Other, Cost Method Investments, ‘‘Investment in unconsolidated joint venture’’ as shown on the Company’s Balance Sheet consists of the cost of an investment in Chong Qing Jun Zhou Zhi Ye Co. Ltd., in which the Company has a 10.89% interest. Prior to the first quarter of fiscal 2012, the Company’s 10.42% ownership in this China affiliate was recorded on the equity basis.
In the first quarter of fiscal 2012, due to the resignation of two directors representing Trio-Tech on the board of the joint venture, the Company concluded that it could no longer exert a significant influence over the joint venture’s operating and financial activities. Therefore, the Company began accounting for this investment using the cost method effective September 29, 2011. An impairment review was made during the quarter ended March 31, 2012 and the carrying value of this investment at March 31, 2012 was $772, which approximates the Company’s pro rata share in the joint venture’s underlying value.
In accordance with ASC Topic 810-10-50, Disclosure for Variable Interest Entities, the Company analyzed its investments in the joint ventures to determine if the joint venture is a variable interest entity (“VIE”) and will require consolidation. The Company (a) evaluates the sufficiency of the total equity at risk, (b) reviews the voting rights and decision-making authority of the equity investment holders as a group, and whether there are any guaranteed returns, protection against losses, or capping of residual returns within the group, and (c) establishes whether activities within the venture are on behalf of an investor with disproportionately few voting rights in making this VIE determination. The Company would consolidate a venture that is determined to be a VIE if it was the primary beneficiary. The primary beneficiary of a VIE is determined, a primarily qualitative approach whereby the variable interest holder, if any, has the power to direct the VIE’s most significant activities and is the primary beneficiary. The Company has determined that the investment is a VIE, however the Company is not the primary beneficiary. Therefore, the Company does not consolidate the joint venture and it is accounted for using the cost method, since there is no significant influence.
19. ASSET HELD FOR SALE
During the third quarter of fiscal 2011, Trio-Tech (Malaysia) Sdn. Bhd. (“TTM”), a 55% owned subsidiary of the Registrant, planned to sell its factory building in Penang, Malaysia, which was being used as its testing facility before it moved its entire operations to Petaling Jaya, Malaysia. The Malaysia operation ceased the depreciation of that property in accordance with ASC Topic 360 Property, Plant and Equipment.
The asset is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets.
Accordingly, the Company believes that the assets held for sale should be classified as current assets and that the fair value of this property, less cost to sell, is higher than its book value. The asset held for sale was recorded at a net book value of $135 in accordance with ASC Topic 360 Property, Plant and Equipment.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Overview
The following should be read in conjunction with the condensed consolidated financial statements and notes in Item I above and with the audited consolidated financial statements and notes, the information under the headings “Risk Factors” and “Management’s discussion and analysis of financial condition and results of operations” in the our Annual Report on Form 10-K for the fiscal year ended June 30, 2011.
Trio-Tech International (“TTI”) was incorporated in 1958 under the laws of the State of California. As used herein, the term “Trio-Tech” or “Company” or “we” or “us” or “Registrant” includes Trio-Tech International and its subsidiaries unless the context otherwise indicates. Our mailing address and executive offices are located at 16139 Wyandotte Street, Van Nuys, California 91406, and our telephone number is (818) 787-7000.
The Company is a provider of environmental and reliability test equipment and services to the semiconductor industry. Our customers rely on us to verify that their semiconductor components meet or exceed the rigorous reliability standards demanded for aerospace, communications and other electronics products.
TTI generates more than 90% of its revenue from its three core business segments in the test and measurement industry, i.e. manufacturing of test equipment, testing services and distribution of test equipment. In 2007, we added a real estate revenue segment and in 2009, a fabrication segment when we ventured into providing fabrication service for oil and gas equipment industry.
Manufacturing
TTI develops and manufactures an extensive range of test equipment used in the "front end" and the "back end" manufacturing processes of semiconductors. Our equipment includes leak detectors, autoclaves, centrifuges, burn-in systems and boards, HAST testers, temperature controlled chucks, wet benches and more.
Testing
TTI provides comprehensive electrical, environmental, and burn-in testing services to semiconductor manufacturers in our testing laboratories in Southeast Asia and the United States. Our customers include both manufacturers and end-users of semiconductor and electronic components who look to us when they do not want to establish their own facilities. The independent tests are performed to industry and customer specific standards.
Distribution
In addition to our own products and services, TTI also provides an extensive range of complementary environmental and reliability test equipment from reputable manufacturers through our distribution operations. Such equipment includes temperature cycling and shock test chambers, reflow ovens, mechanical shock testers, drop testers and more.
Real Estate
In 2007, TTI invested in real property in Chongqing, China, which generated investment returns as well as investment income from real estate development projects and rental income from properties.
Fabrication
To mitigate concentration risks arising from industry concentration and customer concentration in our core businesses, TTI invested in a new business that provides product and services to the oil and gas industry. This business operates from a yard facility in Indonesia and fabricates steel structures, pipe spools, skid equipment packages and modules, heat transfer and process equipment.
Third Quarter Fiscal 2012 Highlights
·
|
Manufacturing segment revenue increased by $1,513, or 61.6%, to $3,969 for the third quarter of fiscal 2012, compared to $2,456 for the same period in fiscal 2011.
|
·
|
Testing segment revenue increased by $149, or 5.0%, to $3,141 for the third quarter of fiscal 2012, compared to $2,992 for the same period in fiscal 2011.
|
·
|
Distribution segment revenue increased by $105, or 54.1%, to $299 for the third quarter of fiscal 2012, compared to $194 for the same period in fiscal 2011.
|
·
|
Real estate segment revenue decreased by $19, or 38.8%, to $30 for the third quarter of fiscal 2012, compared to $49 for the same period in fiscal 2011.
|
·
|
Fabrication Services segment revenue decreased by $55, or 39.9%, to $83 for the third quarter of fiscal 2012, compared to $138 for the same period in fiscal 2011.
|
·
|
The overall gross profit margins decreased by 11.9% to 12.3% for the third quarter of fiscal 2012, from 24.2% for the same period in fiscal 2011.
|
·
|
Loss from operations increased by $324 to $933 for the third quarter of fiscal 2012, compared to $609 for the same period in fiscal 2011.
|
·
|
General and administrative expenses as a percentage of revenue decreased by 12.8% to 21.5% for the third quarter of fiscal 2012, from 34.3% for the same period in fiscal 2011.
|
·
|
Selling expenses as a percentage of revenue increased by 0.2% to 2.2% for the third quarter of fiscal 2012, from 2.0% for the same period in fiscal 2011.
|
·
|
Net loss for the third quarter of 2012 was $518 as compared to $462 for the same period in fiscal 2011.
|
Results of Operations and Business Outlook
The following table sets forth our revenue components for the three and nine months ended March 31, 2012 and 2011, respectively.
Revenue Components
|
|||||||||||||
Three Months Ended
March 31,
|
Nine Months Ended
March 31,
|
||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||
Revenue:
|
|||||||||||||
Manufacturing
|
3,969
|
2,456
|
9,983
|
16,717
|
|||||||||
Testing Services
|
3,141
|
2,992
|
9,247
|
9,659
|
|||||||||
Distribution
|
299
|
194
|
702
|
627
|
|||||||||
Real Estate
|
30
|
49
|
125
|
1,008
|
|||||||||
Fabrication Services
|
83
|
138
|
2,883
|
396
|
|||||||||
Total
|
7,522
|
5,829
|
22,940
|
28,407
|
Revenue Components
|
||||||||||||||
Three Months Ended
March 31,
|
Nine Months Ended
March 31,
|
|||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||
Revenue:
|
||||||||||||||
Manufacturing
|
52.8
|
%
|
42.2
|
%
|
43.5
|
%
|
58.9
|
%
|
||||||
Testing Services
|
41.7
|
51.3
|
40.3
|
34.0
|
||||||||||
Distribution
|
4.0
|
3.3
|
3.1
|
2.2
|
||||||||||
Real Estate
|
0.4
|
0.8
|
0.5
|
3.5
|
||||||||||
Fabrication Services
|
1.1
|
2.4
|
12.6
|
1.4
|
||||||||||
Total
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
Revenue for the three months and nine months ended March 31, 2012 was $7,522 and $22,940, respectively, an increase of $1,693 and a decrease of $5,467, respectively, when compared to the revenue for the same periods of the prior fiscal year. As a percentage, revenue increased by 29.0% and decreased by 19.2% for the three and nine months ended March 31, 2012, respectively, when compared to total revenue for the same periods of the prior year.
Revenue into and within China, the Southeast Asia regions and other countries (except revenue into and within the United States) increased by $1,433, or 25.7%, to $7,004 and decreased by $5,573, or 20.5%, to $21,678 for the three months and nine months ended March 31, 2012, respectively, as compared with $5,571 and $27,251 for the same periods of last fiscal year.
The increase in revenue for the three months ended March 31, 2012 was primarily due to an increase in revenue in the manufacturing segment in our Singapore operation, in the testing segment in our China operation and in the distribution segment in our Singapore and fabrication segment in the Indonesia operation, but partially offset by a decrease in revenue in the testing segment in our Malaysia operation and the real estate segment in our China operation.
The increase for the nine months was primarily due to an increase in the testing segment in our China operation, in the distribution segment in our Singapore and fabrication segment in the Indonesia operation, but partially offset by a decrease in revenue in the manufacturing segment in our Singapore operation, testing segment in our Singapore, Malaysia and Thailand operation and the real estate segment in our China operation.
Revenue into and within the United States was $518 and $1,262 for the three months and nine months ended March 31, 2012, respectively, an increase of $260, or 100.8% and $106, or 9.2% respectively, from $258 and $1,156 for the same periods of the prior year. The increase in revenue into and with United States for the three months and nine months ended March 31, 2012 was mainly due to an increase in market demand for our products in the U.S. market as compared to the same period in fiscal 2011.
Revenue for the three and nine months ended March 31, 2012 can be discussed within the five segments as follows:
Manufacturing Segment
Revenue in the manufacturing segment as a percentage of total revenue was 52.8% and 43.5% for the three and nine months ended March 31, 2012, respectively, an increase of 10.6% and a decrease of 15.4% of total revenue, respectively, when compared to the same periods of the last fiscal year. The absolute amount of revenue increased by $1,513 to $3,969 and decreased by $6,734 to $9,983 for the three and nine months ended March 31, 2012, respectively, when compared to the same periods of the last fiscal year.
The increase in revenue generated by the manufacturing segment for the three months ended March 31, 2012 was primarily due to an increase in sale orders from one of our major customer in the third quarter of fiscal 2012. The revenue in the manufacturing segment from this major customer accounted for 49.5% of our total revenue in the manufacturing segment for the three months ended March 31, 2012 as compared to 20.6% for the same period in the last fiscal year. The increase in revenue during this period from this customer was primarily due to an increase in their capital spending compared to the same period of last fiscal year.
The decrease in revenue generated by the manufacturing segment for the nine months ended March 31, 2012 was primarily due to an decrease in sale orders from one of our major customer due to their reduced capital spending during the first and second quarter of fiscal 2012. The revenue in the manufacturing segment from this major customer accounted for 49.4% of our total revenue in the manufacturing segment for the nine months ended March 31, 2012 as compared to 46.5% for the same period in the last fiscal year. The decrease in revenue from this customer was primarily due to an decrease in their capital spending in the first two quarters of fiscal 2012 as compared to the same period of last fiscal year.
The future revenue in our manufacturing segment will be significantly affected by the purchase and capital expenditure plans of this major customer if the customer base cannot be increased.
Testing Services Segment
Revenue in the testing segment as a percentage of total revenue was 41.7% and 40.3% for the three and nine months ended March 31, 2012, respectively, a decrease of 9.6% and an increase of 6.3% of total revenue respectively, when compared to the same periods of the last fiscal year. The absolute amount of revenue increased by $149 to $3,141 and decreased by $412 to $9,247 for the three and nine months ended March 31, 2012, respectively, when compared to the same periods of the last fiscal year.
The increase in revenue generated by the testing segment for the three months ended March 31, 2012 was primarily due to an increase in testing volume in our China operations, but partially offset by a decrease in testing volume in our Malaysia operation. The increase in testing volume in our China operations was mainly due to an increase in sale orders by one of our major customers in our Tianjin operation and an increase in customer base in our Suzhou operation. In spite of the increase in revenue in the third quarter of fiscal 2012, the revenue decrease for the nine months ended March 31, 2012 was primarily due to the decrease in testing volume during the first two quarters of fiscal 2012 in our Malaysia and Thailand operations, which was mainly caused by our major customers reducing their orders due to the global market slowdown. Additionally, our Thailand operation was affected by a slowdown caused by severe flooding in Thailand during second quarter in fiscal 2012. Demand for testing services varies from country to country depending on changes taking place in the market and our customers’ forecasts. As it is difficult to accurately forecast fluctuations in the market, management believes it is necessary to maintain testing facilities in close proximity to our customers in order to make it convenient for them to send us their newly manufactured parts for testing and to enable us to maintain a share of the market.
Distribution Segment
Revenue in the distribution segment accounted for 4.0% and 3.1% of total revenue for the three and nine months ended March 31, 2012, respectively, an increase of 0.7% and 0.9%, respectively, when compared to the same periods of the last fiscal year. The absolute amount of revenue increased by $105 to $299 and by $75 to $702 for the three and nine months ended March 31, 2012, respectively, when compared to the same periods of the last fiscal year. The increase in revenue for the three and nine months ended March 31, 2102 was mainly due to an increase in the orders from our existing customers due to increase in market demand for our products.
Real Estate Segment
The real estate segment accounted for 0.4% and 0.5% of total net revenue for the three and nine months ended March 31, 2012, respectively, a decrease of 0.4% and 3.0% compared to the same periods of the last fiscal year. The absolute amount of net revenue in the real estate segment decreased by $19 to $30 and by $883 to $125 for the three and nine months ended March 31, 2012, respectively, compared to the same periods of fiscal 2011. The decrease was primarily due to a decrease in our investment income and rental income in the real estate segment for the three and nine months ended March 31, 2012 as described below.
The two main revenue components for the real estate segment were investment income and rental income.
No investment income accounted as revenue for the three month ended March 31, 2012 and 2011 due to income amounting to $62 an $183 for three and nine months ended March 31, 2012 as compared to $97 for three and nine months ended March 31, 2011 from certain of our property development investments being reclassified to loan receivables from the third quarter of fiscal 2011 in accordance with ASC Topic 310-10-25 Receivables. Such income is included in “Other Income”. We did not receive any investment income for the nine months ended March 31, 2012 while we received an investment income of RMB 5,226 for investment in property development, or approximately $ 782 for the nine months ended March 31, 2011. This investment income was mainly contributable to the investment in project B-48 phase 1, which reached maturity by the end of the second quarter of fiscal 2011.
Rental income for the three and nine months ended March 31, 2012 was RMB 185 and RMB 794 or approximately $ 30 and $ 125, respectively, based on the average exchange rate for the period of three and nine months ended March 31, 2012, respectively, published by the Monetary Authority of Singapore, a decrease of $ 19 and $ 103 compared to RMB 352 and RMB 1,525 or approximately $ 54 and $ 228, respectively, for the same periods in fiscal 2011. The decrease was primarily due to one of the rental contracts reached maturity in January, 2012, resulting in less rental income for the third quarter of fiscal 2012. A negotiation for the new rental contract is in process as at the date of this report.
“Investment in unconsolidated joint venture” as shown in the balance sheet consists of the cost of an investment in a joint venture, in which we have a 10.42% interest. Prior to the first quarter of fiscal 2012, the 10.42% ownership in this China affiliate was recorded on the equity basis. In the first quarter of fiscal 2012, we concluded that we could no longer exert significant influence on the operating and financial activities of the joint venture. Therefore, we began accounting for this investment using cost method effective September 29, 2011. The carrying value of this investment at March 31, 2012 was $772, which approximates our pro rate share of the underlying value of the joint venture. Based on ASC Topic 323 – Investment – Other, Cost Method Investments, the existing cost, after evaluating for impairment, the carrying value of the investment has been considered to be the cost of investment.
Fabrication Services Segment
As a percentage of total revenue, the revenue generated by the fabrication services segment accounted for 1.1% and 12.6% of total revenue for the three and nine months ended March 31, 2012, respectively, as compared to 2.4% and 1.4% of total revenue for the same periods of last fiscal year. The absolute amount of revenue was $ 83 and $ 2,883 for the three and nine months ended March 31, 2012, respectively, a decrease of $ 55 and an increase of $ 2,487, respectively as compared to $ 138 and $ 396 for the same period of last fiscal year. The decrease in revenue for the three months ended March 31, 2012 generated by the segment was due to only one project being carried out in the third quarter of fiscal 2012. In spite of the decrease in revenue in the third quarter of fiscal 2012, the revenue increase in the nine months ended March 31, 2012 was due to the completion of two fabrication projects during the first quarter of fiscal 2012. Although we have been in the fabrication business for only two years, we believe we are starting to penetrate the market with these new projects.
Revenue in the fabrication segment decreased by $ 372, or 81.8%, for the third quarter of fiscal 2012, as compared to $ 455 for the second quarter of fiscal 2012. Revenue in this segment is recognized based on the percentage of completion. The decrease in revenue was primarily due to certain projects have been completed in the second quarter of fiscal 2012. The Company is currently handling another project which is expected to be completed by the end of the fourth quarter of fiscal 2012 and is working on securing further projects.
Uncertainties and Remedies
There are several influencing factors which create uncertainties when forecasting performance, such as the ever-changing nature of technology, specific requirements from the customer, and decline in demand for certain types of burn-in devices or equipment, decline in demand for testing services and fabrication services, and other similar factors. One factor that influences uncertainty is the highly competitive nature of the semiconductor industry. Another is that some customers are unable to provide a forecast of the products required in the upcoming weeks; hence it is difficult to plan for the resources needed to meet these customers’ requirements due to short lead time and last minute order confirmation. This will normally result in a lower margin for these products, as it is more expensive to purchase materials in a short time frame. However, the Company has taken certain actions and formulated certain plans to deal with and to help mitigate these unpredictable factors. For example, in order to meet manufacturing customers’ demands upon short notice, the Company maintains higher inventories, but continues to work closely with its customers to avoid stock piling. We have also been improving customer service from staff by keeping our staff up to date on the newest technology and stressing the importance of understanding and meeting the stringent requirements of our customers. Finally, the Company is exploring new markets and products, looking for new customers, and upgrading and improving burn-in technology while at the same time searching for improved testing methods of higher technology chips.
There are several influencing factors which create uncertainties when forecasting performance of our real estate segment, such as obtaining the rights by the joint venture to develop the real estate projects in China, inflation in China, currency fluctuations and devaluation, changes in Chinese laws, regulations, or their interpretation.
Comparison of the Third Quarter Ended March 31, 2012 (“Q3 2012”) and March 31, 2011 (“Q3 2011”)
The following table sets forth certain consolidated statements of income data as a percentage of revenue for the third quarters of fiscal 2012 and 2011, respectively:
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Revenue
|
100.0
|
%
|
100.0
|
%
|
||||
Cost of sales
|
87.7
|
75.8
|
||||||
Gross Margin
|
12.3
|
%
|
24.2
|
%
|
||||
Operating expenses :
|
||||||||
General and administrative
|
21.5
|
%
|
34.3
|
%
|
||||
Selling
|
2.2
|
2.0
|
||||||
Research and development
|
1.0
|
1.0
|
||||||
Impairment loss
|
0.0
|
0.0
|
||||||
Gain on disposal of PP&E
|
0.0
|
(2.6
|
)
|
|||||
Total operating expenses
|
24.7
|
%
|
34.7
|
%
|
||||
Loss from Operations
|
(12.4
|
)%
|
(10.5
|
)%
|
Overall Gross Margin
Overall gross margin as a percentage of revenue decreased by 11.9% to 12.3% for the three months ended March 31, 2012, from 24.2% in the same period of the last fiscal year primarily due to a decrease in the gross profit margin in the testing, distribution and fabrication services segments. That decrease was partially offset by an increase in gross profit margin in the manufacturing and real estate segments.
Gross profit margin as a percentage of revenue in the manufacturing segment increased by 1.6% to 15.9% for the three months ended March 31, 2012, from 14.3% in the same period of the last fiscal year. The increase of gross profit margin was primarily due to the fixed cost being spread over the increased output. The increase in revenues in Singapore operation was primarily due to increase in orders from one major customer as discussed above. In absolute dollar amounts, gross profits in the manufacturing segment increased by $278 to $630 for the three months ended March 31, 2012 from $352 for the same period of the last fiscal year.
Gross profit margin as a percentage of revenue in the testing segment decreased by 17.6% to 17.3% for the three months ended March 31, 2012, from 34.9% in the same period of the last fiscal year. Our Singapore operation increased its manpower cost to meets its increased revenue and the electricity expenses increased due to increase of rate in the tariff to meet its increased revenue. The Malaysia operation, despite its decrease in volume by approximately 30%, it incurred higher cost to meet the major customer’s quality standard requirement, which reduced our gross margin in the Malaysia operation. Our Tianjin operation was setup with certain expected testing volume and incurred its fixed costs, however the inflow of testing volume was slower than expected and reducing gross margin in our Tianjin operation. All of the foregoing contributed to a lower margin in this segment. In absolute dollar amounts, gross profit in the testing segment decreased by $ 500 to $544 for the three months ended March 31, 2012 from $ 1,044 for the same period of the last fiscal year.
Gross profit margin as a percentage of revenue in the distribution segment decreased by 7.8% to 21.1% for the three months ended March 31, 2012, from 28.9% for the same period of the last fiscal year. The decrease was due to the change in product mix, as we sold more products with a lower profit margin in the distribution segment as compared to the same period of last fiscal year. In terms of absolute dollar amounts, gross profit in the distribution segment for the three months ended March 31, 2012 was $ 63, an increase of $ 7, compared to $ 56 in the same period of the last fiscal year. The increase in the gross profit was primarily due to the increase in revenue but partially offset against the lower gross margin. The gross profit margin of the distribution segment was not only affected by the market price of our products, but also our product mix, which changes frequently as a result of changes in market demand.
Gross profit margin as a percentage of revenue in the real estate segment was 23.3% for the three months ended March 31, 2012, an increase of 2.9% as compared to 20.4% for the same period in the last fiscal year. In absolute dollar amounts, gross profit in the real estate segment for the three months ended March 31, 2012 was $ 7, a decrease of $ 3 from $ 10 in the same period of the last fiscal year. The decrease in the gross profit margin as a percentage of revenue in the real estate segment was mainly due to a decrease in rental revenue in the third quarter of fiscal 2012 as one of the rental contracts reached maturity in January 2012, while the cost remains fixed and hence there is no decrease in cost while the revenue decreases, resulting in a lower gross margin.
Gross profit margin as a percentage of revenue in the fabrication services segment deteriorated to a negative 385.5% for the three months ended March 31, 2012, compared to negative margin of 38.4% for the same period of the last fiscal year. In absolute dollar amounts, gross profit in the fabrication services segment for the three months ended March 31, 2012 was negative $ 320, as compared to a negative $ 53 in the same period of the last fiscal year. The subsidiary started its operating activities late calendar year 2009. The nature of the industry is such that it takes a few years initially to optimize the full capacity. The revenue generated from the initial few orders could not cover the entire fixed cost of the operation, resulting in a negative gross margin due to underutilization of the plant capacity. The cost of sales in this segment mainly consisted of rental expenses, depreciation expenses and cost of direct labor.
Operating Expenses
Operating expenses for the third quarters of fiscal 2012 and 2011 were as follows:
Three Months Ended March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
General and administrative
|
$
|
1,620
|
$
|
1,997
|
||||
Selling
|
164
|
115
|
||||||
Research and development
|
73
|
59
|
||||||
(Gain) on disposal of PP&E
|
--
|
(153
|
)
|
|||||
Total
|
$
|
1,857
|
$
|
2,018
|
General and administrative expenses decreased by $ 377, or 18.9%, from $ 1,997 to $ 1,620 for the three months ended March 31, 2012 compared to the same quarter of last fiscal year. The decrease in general and administrative expenses was mainly attributable to the decrease in payroll, travel, depreciation expenses and finance cost expenses in the Singapore operation which was mainly caused by the reduction in headcount and the turnover in staff and the reduction in travel expenses, during the third quarter of fiscal 2012 as compared to the same period of last fiscal year, but partially offset by an increase in depreciation expenses in Malaysia operation.
Selling expenses increased by $ 49, or 42.6%, for the three months ended March 31, 2012, from $ 115 to $ 164 compared to the same quarter of the last fiscal year. The increase was mainly due to an increase in travel expenses and commission expenses as the commissionable revenue increased in the Singapore operation.
Research and development expenses increased by $ 14, or 23.7%, for the three months ended March 31, 2012, from $ 59 to $ 73 compared to the same quarter of last fiscal year, mainly due to an increase in research and development efforts from our Singapore manufacturing operations to provide solutions for our customers in development of equipment to assist in the troubleshooting and repair process.
Loss from Operations
Loss from operations was $ 933 for the three months ended March 31, 2012 as compared to a loss from operations of $ 609 for the three months ended March 31, 2011, mainly due to the decrease in gross margins, but partially offset against the decrease in operating expenses, as previously discussed.
Interest Expense
Interest expense for the third quarter of fiscal 2012 and 2011 was as follows:
Three Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Interest expenses
|
$
|
83
|
$
|
54
|
Interest expense increased by $ 29 to $ 83 for the three months ended March 31, 2012, primarily due to new bank credit facilities by the Singapore operation for its working capital. We are trying to keep our debt at a minimum in order to save financing costs. As of March 31, 2012, the Company had an unused line of credit of $ 4,598.
Other Income
Other income for the third quarter of fiscal 2012 and 2011 was as follows:
Three Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Other income
|
$
|
158
|
|
$
|
287
|
Other income was $ 158, a decrease of $ 129, for the three months ended March 31, 2012 as compared to $ 287 in the same period of the last fiscal year, primarily attributable to foreign currency exchange loss, which was partially offset by the interest income from the loan receivable in the real estate segment.
Income Tax Benefit / (Expenses)
Income tax benefit for the three months ended March 31, 2012 was $ 14, as compared to income tax expenses of $ 37 for the same quarter last fiscal year. The increase in income tax benefit was mainly due to tax refunded for the Malaysia operations, for the three months ended March 31, 2012 as compared to the same period in the previous fiscal year.
Loss from Discontinued Operations
Loss from discontinued operations was nil for the three months ended March 31, 2012 and 2011.
Non-controlling Interest
As of March 31, 2012, we held a 55% interest in Trio-Tech (Malaysia) Sdn. Bhd., Trio-Tech (Kuala Lumpur) Sdn. Bhd., SHI International Pte. Ltd., Singapore and PTSHI Indonesia and a 76% interest in Prestal Enterprise Sdn. Bhd. The non-controlling interest for the three months ended March 31, 2012 in the net loss of subsidiaries was $ 326, an increase of $ 368 compared to the non-controlling interest in the net income of $ 42 for the same period of the previous fiscal year. The increase in the non-controlling interest in the net loss of subsidiaries was attributable to the increase in net loss generated from the Malaysia testing operation as a result of a decrease in revenue and a net loss generated by the fabrication segment of the SHI Singapore and its subsidiary PT SHI Indonesia operation as compared to the same period in the previous fiscal year.
Net Loss
Net loss was $ 518 for the three months ended March 31, 2012, as compared to $ 462 for the three months ended March 31, 2011. The increase in net loss was mainly due to a decrease in gross margin, but partially offset against the decrease in operating expenses, as previously discussed.
Loss per Share
Basic loss per share from continuing operations for the three months ended March 31, 2012 was $0.16 compared to basic loss per share of $0.14 in the same period of the last fiscal year. There was no income or loss from discontinued operations for the three months ended March 31, 2012 and 2011, respectively. Basic loss per share attributable to discontinued operations for the three months ended March 31, 2012 and 2011 was nil per share for both years.
Diluted loss per share from continuing operations for the three months ended March 31, 2012 was $0.16 compared to diluted loss per share of $0.14 in the same period of the last fiscal year. There was no income or loss from discontinued operations for the three months ended March 31, 2012 or 2011, respectively. Diluted loss per share attributable to discontinued operations for the three months ended March 31, 2012 and 2011 was nil per share for both years.
Segment Information
The revenue, gross margin and income from each segment for the third quarter of fiscal 2012 and the third quarter of fiscal 2011, respectively, are presented below. As the revenue and gross margin for each segment have been discussed in the previous section, only the comparison of income from operations is discussed below.
Manufacturing Segment
The revenue, gross margin and income/(loss) from operations for the manufacturing segment for the third quarters of fiscal 2012 and 2011 were as follows:
Three Months Ended March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Revenue
|
$
|
3,969
|
$
|
2,456
|
||||
Gross margin
|
15.9
|
%
|
14.3
|
%
|
||||
Income/(loss) from operations
|
$
|
10
|
$
|
(484
|
)
|
Income from operations from the manufacturing segment increased by $ 494 to $ 10 for the three months ended March 31, 2012 from a loss of $ 484 in the same period of the last fiscal year, primarily due to an increase in revenue and gross margin, as discussed earlier. Operating expenses for the manufacturing segment were $ 620 and $ 836 for the three months ended March 31, 2012 and 2011, respectively. The decrease in operating expenses of $ 216 was mainly due to a decrease of $ 236 in general and administrative expenses, which was partially offset by an increase of $ 20 in selling expenses in this segment for the three months ended March 31, 2012, as compared to the same period of last fiscal year. The decrease in general and administrative expenses in the third quarter of fiscal 2011 was mainly due to the decrease in payroll related expenses, as a result of decrease in headcount in our Singapore operation since the first quarter of fiscal 2012, decrease in bonus provision and also the recharge of certain payroll expenses to corporate in this segment.
Testing Segment
The revenue, gross margin and (loss) / income from operations for the testing segment for the third quarters of fiscal 2012 and 2011 were as follows:
Three Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Revenue
|
$
|
3,141
|
$
|
2,992
|
||||
Gross margin
|
17.3
|
%
|
34.9
|
%
|
||||
(Loss) / income from operations
|
$
|
(323
|
)
|
$
|
58
|
Loss from operations in the testing segment for the three months ended March 31, 2012 was $323, an increase of $ 381 compared to an income of $ 58 in the same period of the last fiscal year. The increase in operating loss was attributable to a decrease of $ 500 in gross margin, as discussed earlier, which was partially offset by a decrease of $ 119 in operating expenses. Operating expenses were $ 867 and $ 986 for the three months ended March 31, 2012 and 2011, respectively. The decrease in operating expenses of $ 119 was mainly attributable to a decrease in expenses in the Singapore testing operation due to the lower manpower cost, as compared to the same period of last fiscal year.
Distribution Segment
The revenue, gross margin and income from operations for the distribution segment for the third quarter of fiscal 2012 and 2011 were as follows:
Three Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Revenue
|
$
|
299
|
$
|
194
|
||||
Gross margin
|
21.1
|
%
|
28.9
|
%
|
||||
Income from operations
|
$
|
42
|
$
|
43
|
Income from operations in the distribution segment decreased by $1 to $42 for the three months ended March 31, 2012 from $43 in the same period of the last fiscal year. The decrease in operating income was mainly due to an increase in operating expenses of $8, which was offset by an increase in gross profit of $7. Operating expenses were $21 and $13 for the three months ended March 31, 2012 and 2011, respectively. The $8 increase in operating expenses was mainly due to an increase in commission expenses due to increase in commissionable revenue.
Real Estate Segment
The revenue, gross margin and (loss) / income from operations for the real estate segment for the third quarters of fiscal 2012 and 2011 were as follows:
Three Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Revenue
|
$
|
30
|
$
|
49
|
||||
Gross margin
|
23.3
|
%
|
20.4
|
%
|
||||
(Loss) / income from operations
|
$
|
(55
|
)
|
$
|
113
|
Loss from operations in the real estate segment for the three months ended March 31, 2012 was $ 55, an increase of $ 168 compared to an income of $ 113 for the same period of the last fiscal year. The increase in operating loss was mainly due to a decrease in revenue, a decrease in gross profit of $3, and an increase in operating expenses of $ 165. The operating expenses were $ 62 and an income of $ 103 for the three months ended March 31, 2012 and 2011, respectively. The operating income for the last fiscal year was primarily contributed by the gain of $ 152 on disposal of the commercial units, which were held for rental purposes.
Fabrication Services
The revenue, gross margin and loss from operations for the fabrication services segment for the third quarters of fiscal 2012 and 2011 were as follows:
Three Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Revenue
|
$
|
83
|
$
|
138
|
||||
Gross margin
|
(385.5
|
)%
|
(38.4
|
)%
|
||||
Loss from operations
|
$
|
(490
|
)
|
$
|
(237
|
)
|
Loss from operations in the fabrication services segment was $490 for the three months ended March 31, 2012, an increase of $253 compared to $237 for the same period of the last fiscal year. The increase in operating loss was mainly due to a decrease in revenue and an increase in negative gross profit of $267 and partially offset by a decrease in operating expenses of $14, mainly attributable to the decrease in depreciation expenses. Operating expenses were $170 and $184 for the three months ended March 31, 2012 and 2011, respectively.
Corporate
The loss from operations for corporate for the third quarters of fiscal 2012 and 2011 were as follows:
Three Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Loss from operations
|
$
|
(117
|
)
|
$
|
(102
|
)
|
Corporate operating loss increased by $15 to $117 for the three months ended March 31, 2012, from $102 in the same period of the last fiscal year. The increase in operating loss was mainly attributable to an increase in general and admin expenses as the Singapore operation allocated certain corporate audit and corporate reporting related expenses to the corporate during third quarter of fiscal 2012.
Comparison of the Nine Months Ended March 31, 2012 and March 31, 2011
Nine Months Ended
March 31,
|
||||||||
2012
|
2011
|
|||||||
Revenue
|
100.0
|
%
|
100.0
|
%
|
||||
Cost of sales
|
86.6
|
75.2
|
||||||
Gross Margin
|
13.4
|
%
|
24.8
|
%
|
||||
Operating expenses
|
||||||||
General and administrative
|
25.6
|
%
|
21.6
|
%
|
||||
Selling
|
1.9
|
1.3
|
||||||
Research and development
|
1.0
|
0.6
|
||||||
Impairment loss
|
0.0
|
0.0
|
||||||
Gain on disposal of PP&E
|
0.0
|
(0.5
|
)
|
|||||
Total operating expenses
|
28.5
|
%
|
23.0
|
%
|
||||
(Loss) / Income from Operations
|
(15.1
|
)%
|
1.8
|
%
|
Overall Gross Margin
Overall gross margin as a percentage of revenue decreased by 11.4% to 13.4% for the nine months ended March 31, 2012, from 24.8% in the same period of the last fiscal year primarily due to a decrease in the gross profit margin in the testing, distribution and real estate segments, which was partially offset by an increase in gross profit margin in the manufacturing and fabrication services segments.
Gross profit margin as a percentage of revenue in the manufacturing segment increased by 2.1% to 16.5% for the nine months ended March 31, 2012, from 14.4% in the same period of the last fiscal year. In terms of absolute dollar amounts, gross profit decreased by $ 749 to $ 1,652 for the nine months ended March 31, 2012 as compared to $ 2,401 for the same period in last fiscal year. The improvement in gross margin was primarily due to a decrease in labor cost as we reduced our headcount in the manufacturing segment since the first quarter of fiscal 2012 resulting in a decrease in fixed cost in our Singapore operations.
Gross profit margin as a percentage of revenue in the testing segment decreased by 24.0% to 15.7% for the nine months ended March 31, 2012 from 39.7% in the same period of the last fiscal year. The decrease was primarily due to decrease in testing revenue and the Malaysia operation, despite lower volume, incurred higher cost to meet its major customer’s quality standard requirement. Although the Thailand operation was affected by a slowdown in Thailand due to floods during the second quarter in fiscal 2012, the fixed cost remained the same. Our Tianjin operation was setup with certain expected testing volume and incurred fixed costs. However the inflow of testing volume is slower than expected reducing gross margin in our Tianjin operation. All of the foregoing contributed to lower margin in this segment. Significant portions of our operating costs are fixed in the testing segment. Thus, as the demand of services and factory utilization decreases, the fixed costs are spread over the decreased output, which deteriorate gross profit margin. In terms of absolute dollar amounts, gross profit in the testing segment decreased by $2,385 to $1,450 for the nine months ended March 31, 2012 from $3,835 for the same period of the last fiscal year.
Gross profit margin as a percentage of revenue in the distribution segment decreased by 10.1% to 15.4% for the nine months ended March 31, 2012, from 25.5% for the same period of the last fiscal year. The decrease was due to the product mix, as we sold more products with a lower profit margin in the distribution segment as compared to the same period of last fiscal year. In terms of absolute dollar amounts, gross profit in the distribution segment for the nine months ended March 31, 2012 was $ 108, a decrease of $ 52 compared to $ 160 in the same period of the last fiscal year. The decrease in the gross profit was primarily due to the decrease in the revenue and lower gross margin. The gross profit margin of the distribution segment was not only affected by the market price of our products, but also our product mix, which changes frequently as a result of changes in market demand.
Gross profit margin as a percentage of revenue in the real estate segment was 40.0% for the nine months ended March 31, 2012, a decrease of 43.4% from 83.4% for the same period in the last fiscal year. In terms of absolute dollar amounts, gross profit in the real estate segment for the nine months ended March 31, 2012 was $ 50, a decrease of $ 791 from $ 841 in the same period of the last fiscal year. The decrease in the gross profit margin as a percentage of revenue in the real estate segment was mainly due to no investment income for the nine months ended March 31, 2012, as compared to $ 782 for the same period in the previous fiscal year. Due to the short -term nature of the investment, it was classified as a loan receivable since the third quarter of the last fiscal year. The investment income of $ 183 was recorded as other income for the nine months ended March 31, 2012.
Gross profit margin as a percentage of revenue in the fabrication services segment was negative 6.2% for the nine months ended March 31, 2012, an improvement of 43.8% from a negative gross profit margin of 50.0% for the same period of the last fiscal year. In terms of absolute dollar amounts, gross profit in the fabrication services segment for the nine months ended March 31, 2012 was negative $ 180, a decrease in gross loss of $ 18, from negative $198 in the same period of the last fiscal year. Revenue in this segment increased by $ 2,487 to $ 2,883 for the nine months ended March 31, 2012, as compared to $ 396 for the same period of last fiscal year primarily due to securing and completing the orders for two projects for mobile offshore production units and living quarters for customers involved in offshore oil exploration in Southeast Asia in the first quarter of fiscal 2012. Revenue from these two projects is recognized based on the percentage of completion. During the nine months ended March 31, 2012, these two projects were completed. The Company is currently handling another project which is expected to be completed by the end of the fourth quarter of fiscal 2012 and is working on securing further projects.
Operating Expenses
Operating expenses for the nine months ended March 31, 2012 and 2011 were as follows:
Nine Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
General and administrative
|
$
|
5,884
|
$
|
6,131
|
||||
Selling
|
431
|
364
|
||||||
Research and development
|
221
|
175
|
||||||
Impairment loss
|
-
|
-
|
||||||
Loss/(gain) on disposal of PP&E
|
4
|
(146
|
)
|
|||||
Total
|
$
|
6,540
|
$
|
6,524
|
General and administrative expenses decreased by $ 247, or 4.0%, from $ 6,131 to $ 5,884 for the nine months ended March 31, 2012 compared to the same period of the last fiscal year. The decrease in general and administrative expenses was mainly attributable to a decrease in manpower cost in the Singapore manufacturing segment as we reduced our employee headcounts in the manufacturing segment since the first quarter of fiscal year 2012 and a decrease in stock option expenses in the corporate for the nine months ended March 31, 2012 as compared to the same period of last fiscal year, which was offset by an increase in travel expenses to handle the projects.
Selling expenses increased by $ 67, or 18.4 %, for the nine months ended March 31, 2012 from $ 364 to $ 431 compared to the same period of the last fiscal year, mainly due to an increase in travel expenses and commission expenses as a result of higher commissionable sales in the distribution and testing segments.
Research and development increased by $ 46, or 26.3%, for the nine months ended March 31, 2012 from $ 175 to $ 221 as compared to the same period of the last fiscal year, mainly due to an increase in research and development efforts from our Singapore manufacturing operations for the nine months ended March 31, 2012 as compared to the same period of the last fiscal year. Our Singapore operations increased efforts into research and development to provide solutions for our customers and development of equipment to assist in the troubleshooting and repair process.
Loss on disposal of property, plant and equipment was $ 4 for the nine months ended March 31, 2012 as compared to a gain of $ 146 for the same period of the last fiscal year. The loss the nine months ended March 31, 2012 mainly resulted from the write-off of obsolete electrical work for the plant in the Singapore operation.. The gain of $ 146 for the same period of last fiscal year was from a gain of approximately $ 152 from the disposal of two commercial units, which were held for rental purpose previously in the real estate segment, which was partially offset by a loss on the disposal of a motor vehicle of $6 in the Singapore operations.
Loss from Operations
Loss from operations increased by $3,975 to $3,460 for the nine months ended March 31, 2012 as compared to an income of $515 for the same period of the last fiscal year, mainly due to a decrease in revenue, and a decrease in gross profit margin, which was partially offset by a decrease in operating expenses.
Interest Expenses
Interest expenses for the nine months ended March 31, 2012 and 2011 were as follows:
Nine Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Interest expenses
|
$
|
215
|
$
|
173
|
Interest expense increased by $ 42 to $ 215 from $ 173 for the nine months ended March 31, 2012, as compared to the same period of the last fiscal year due to new bank credit facilities entered into by the Singapore operation for the working capital during the second quarter of fiscal 2012.
Other Income
Other income for the nine months ended March 31, 2012 and 2011 were as follows:
Nine Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Other income
|
$
|
179
|
$
|
430
|
Other income decreased by $ 251 to $ 179 for the nine months ended March 31, 2012 from $ 430 in the same period of the last fiscal year, primarily attributable to an increase in foreign currency transaction loss which was partially offset by interest income resulting from the reclassification of investment income from certain of our property development projects to a loan receivable.
Income Tax Benefit / (Expenses)
Income tax benefit for the nine months ended March 31, 2012 was $ 114, an increase of $ 309, compared to income tax expenses of $ 195 for the same period of the last fiscal year. The increase in income tax benefit was mainly due to a decrease in income in the China, Thailand, Malaysia and Singapore operations and deferred tax due to timing difference and tax refunded in our Malaysia operation for the nine months ended March 31, 2012. It was partially offset by the operating loss carry forward in our Singapore operation.
Loss from Discontinued Operations
Loss from discontinued operations was $ 2 for both the nine months ended March 31, 2012 and 2011, respectively. The loss from discontinued operations was primarily attributable to general and administrative expenses in maintaining the dormant company in our Shanghai operation.
Non-controlling Interest
As of March 31, 2012, we held 55% interest in Trio-Tech (Malaysia) Sdn. Bhd., Trio-Tech (Kuala Lumpur) Sdn. Bhd., SHI International Pte. Ltd., Singapore and PTSHI Indonesia and 76% interest in Prestal Enterprise Sdn. Bhd. The non-controlling interest for the nine months ended March 31, 2012, in the net loss of subsidiaries, was $ 870, an increase of $ 1,222 compared to the non-controlling interest in the net income of $ 352 for the same period of fiscal 2011. The increase in the non-controlling interest in the net loss of subsidiaries was attributable to the increase in net loss generated from the Malaysia testing operation as a result of a decrease in revenue and a net loss generated by the fabrication segment of the SHI Singapore operation as compared to the same period in the prior fiscal year.
Net (Loss)/Income
Net loss was $2,525 for the nine months ended March 31, 2012, an increase of $2,741 from an income of $216 for the same period in the last fiscal year. The increase in net loss was mainly due to a decrease in revenue and gross margin, as discussed above.
(Loss) / Income per Share
Basic loss per share from continuing operations for the nine months ended March 31, 2012 was $0.76 compared to basic earnings per share of $0.07 in the same period of the last fiscal year. The loss from discontinued operations was $ 2 for the nine months ended March 31, 2012 and 2011, respectively. Basic loss per share attributable to discontinued operations for the nine months ended March 31, 2012 and 2011 were nil per share for both years.
Diluted loss per share from continuing operations for the nine months ended March 31, 2012 was a loss of $0.76 compared to diluted earnings per share of $0.06 in the same period of the last fiscal year. The loss from discontinued operations was $ 2 for the nine months ended March 31, 2012 and 2011 for both years. Diluted loss per share attributable to discontinued operations for the nine months ended March 31, 2012 and 2011 were nil per share for both years.
Segment Information
The revenue, gross profit margin and income or loss from each segment for the nine months ended March 31, 2012 and 2011, respectively, are presented below. As the segment revenue and gross margin for each segment have been discussed in the previous section, only the comparison of income from operations is discussed below.
Manufacturing Segment
The revenue, gross margin and loss from operations for the manufacturing segment for the nine months ended March 31, 2012 and 2011 were as follows:
Nine Months Ended
March 31,
|
|||||||
(Unaudited)
|
2012
|
2011
|
|||||
Revenue
|
$
|
9,983
|
$
|
16,717
|
|||
Gross margin
|
16.5
|
% |
14.4
|
%
|
|||
Loss from operations
|
$
|
(570
|
)
|
$
|
(473
|
)
|
Loss from operations from the manufacturing segment increased by $ 97 to $ 570 for the nine months ended March 31, 2012 from $ 473 in the same period of the last fiscal year, primarily due to a decrease in revenue and gross profit of $ 749, as discussed earlier, which was partially offset by a decrease in operating expenses of $652. Operating expenses for the manufacturing segment were $ 2,222 and $ 2,874 for the nine months ended March 31, 2012 and 2011, respectively. The decrease in operating expenses was mainly due to a decrease in manpower cost as a result of reduced employee headcounts since first quarter of fiscal year 2012 and a lower allocation percentage of corporate charges due to lower revenue in this segment for the Singapore operations for the nine months ended March 31, 2012 as compared to the same period of last fiscal year.
Testing Segment
The revenue, gross margin and (loss) / income from operations for the testing segment for the nine months ended March 31, 2012 and 2011 were as follows:
Nine Months Ended
March 31,
|
|||||||
(Unaudited)
|
2012
|
2011
|
|||||
Revenue
|
$
|
9,247
|
$
|
9,659
|
|||
Gross margin
|
15.7
|
% |
39.7
|
%
|
|||
(Loss) / income from operations
|
$
|
(1,465
|
)
|
$
|
1,071
|
Loss from operations in the testing segment for the nine months ended March 31, 2012 was $ 1,465, an increase of $ 2,536, compared to an income of $ 1,071 in the same period of the last fiscal year. The operating loss was attributable to a decrease of $ 2,385 in gross profit and an increase of $ 151 in operating expenses. Operating expenses were $ 2,915 and $ 2,764 for the nine months ended March 31, 2012 and 2011, respectively. The increase in operating expenses was mainly attributable to an increase in operating expenses in the newly incorporated Tianjin operation, which is increasing its scale of operations and gearing itself to meet the increasing revenue.
Distribution Segment
The revenue, gross margin and income from operations for the distribution segment for the nine months ended March 31, 2012 and 2011 were as follows:
Nine Months Ended
March 31,
|
|||||||
(Unaudited)
|
2012
|
2011
|
|||||
Revenue
|
$
|
702
|
$
|
627
|
|||
Gross margin
|
15.4
|
%
|
25.5
|
%
|
|||
Income from operations
|
$
|
51
|
$
|
102
|
Income from operations in the distribution segment decreased by $ 51 to $ 51 for the nine months ended March 31, 2012, from $ 102 for the same period of the last year. The decrease in operating income was mainly due to a decrease in gross profit of $ 52, but partially offset by a decrease in operating expenses of $ 1. Operating expenses were $ 57 and $ 58 for the nine months ended March 31, 2012 and 2011, respectively. The decrease in operating expenses was mainly due to a decrease in commission expenses, due to a decrease in commissionable revenue.
Real Estate Segment
The revenue, gross margin and (loss) / income from operations for the real estate segment for the nine months ended March 31, 2012 and 2011 were as follows:
Nine Months Ended
March 31,
|
|||||||
(Unaudited)
|
2012
|
2011
|
|||||
Revenue
|
$
|
125
|
$
|
1,008
|
|||
Gross margin
|
40.0
|
% |
83.4
|
%
|
|||
(Loss) / income from operations
|
$
|
(70
|
)
|
$
|
795
|
Loss from operations in the real estate segment for the nine months ended March 31, 2012 was $ 70, an increase of $ 865 compared to an income of $ 795 for the same period of the last fiscal year. The operating loss was mainly due to a decrease in gross profit of $ 791, which was partially offset by an increase in operating expenses of $ 74. The operating expenses were $120 and $ 46 for the nine months ended March 31, 2012 and 2011, respectively. The increase in operating expenses was mainly because of gain of $152 on disposal of the commercial units, which were held for rental purposes.
Fabrication Services
The revenue, gross profit margin and loss from operations for the fabrication services segment for the nine months ended March 31, 2012 and 2011 were as follows:
Nine Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Revenue
|
$
|
2,883
|
$
|
396
|
||||
Gross margin
|
(6.2
|
)%
|
|
(50.0)
|
%
|
|||
Loss from operations
|
$
|
(955
|
)
|
$
|
(641
|
)
|
Loss from operations in the fabrication services segment was $ 955 for the nine months ended March 31, 2012 compared to $ 641 for the same period of the last fiscal year. The increase in operating loss was mainly due to an increase in operating expenses by $ 332, partially offset by improvement in gross profit margin of $ 18. The operating expense was $ 775 and $ 443 for the nine months ended March 31, 2012 and March 31, 2011, respectively. The increase in operating expenses was mainly caused by an increase in travel expenses and other project related expenses.
Corporate
The loss from operations for corporate for the nine months ended March 31, 2012 and 2011 were as follows:
Nine Months Ended
March 31,
|
||||||||
(Unaudited)
|
2012
|
2011
|
||||||
Loss from operations
|
$
|
(451
|
)
|
$
|
(339
|
)
|
Corporate operating loss increased by $ 112 to $ 451 for the nine months ended March 31, 2012 from $ 339 in the same period of the last fiscal year. The increase in operating loss was mainly due to an decrease in recharge of corporate expenses. Corporate expenses are recharged based on revenues generated by the subsidiaries, hence since the revenue generated by the subsidiaries was lower for the nine month ended March 31, 2012 as compared to the same period of last fiscal year. The corporate expenses recharged for the nine months ended March 31, 2012 were $ 462 as compared to $ 789 for the same period in last fiscal year. The stock option expenses for the nine months ended March 31, 2012 were $ 193 as compared to $586 for the same period in the last fiscal year, resulting in a decrease of $ 393.
Financial Condition
During the nine months ended March 31, 2012, total assets increased by $509, from $ 36,356 as at June 30, 2011 to $ 36,865 as at March 31, 2012. The increase in total assets was due to an increase in short-term deposits, trade accounts receivables, other receivables, inventory, loan receivables from property development projects, investments and other assets, which was partially offset by a decrease in cash and cash equivalent, property, plant and equipment, prepaid expenses and other assets, assets held for sales, investment property in China and restricted term deposits.
Cash and cash equivalent were $ 2,150 as at March 31, 2012, reflecting a decrease of $961 from $ 3,111 as at June 30, 2011, primarily due to payment for the capital expenditure of $ 750 in the Tianjin operation in China, $ 477 in the Malaysia operation and $ 164 in the Suzhou operations, which was partially offset by withdrawal of the short term deposits in our Thailand operation.
At March 31, 2012, short-term cash deposits were $ 602, reflecting an increase of $ 403 from $ 199 as at June 30, 2011, primarily due to new placement of the short term deposits during the second quarter of fiscal 2012 by our Singapore operation from the loan received from a financial institution to meet the working capital needs, which was placed in short term deposit.
At March 31, 2012, the trade accounts receivable balance increased by $ 1,072 to $ 7,884 from $ 6,812 as at June 30, 2011, primarily due to an increase in account receivables in Singapore operation as revenue in the manufacturing segment generated towards the end of the third quarter which was not yet due. In addition, accounts receivable balance increased in the Tianjin and Suzhou operations due to an increase in testing segment revenue during the third quarter of fiscal 2012. The rate of turnover of accounts receivables was 86 days at the end of fiscal 2012 as compared to 96 days at the end of third quarter of fiscal 2011. The decrease in accounts receivable turnover was primarily due to decrease in sales and improvement in collection for the nine months ended March 31, 2012.
At March 31, 2012, other receivables were $ 508, reflecting an increase of $ 199 from $ 309 as at June 30, 2011. The increase was primarily due to the project related security deposit which is no longer required as the projects have been successfully completed and was considered as other receivables in the Indonesian operations. In addition advance payment to suppliers for the renovation work in our Singapore operation, increase in goods and services tax receivable and an increase in value added tax receivable in our China operation resulted in the increase in other receivables.
At March 31, 2012, loan receivable from property development projects was $ 1,111 compared to $ 1,083 as at June 30, 2011. The increase was primarily due to the exchange fluctuation between Singapore dollars and U.S. dollars from June 30, 2011 to March 31, 2012. The loan receivable from property development projects was primarily attributable to a loan receivable from property development projects of RMB 5,000 and RMB 2,000, or approximately $ 794 and $ 317 based on the exchange rate as on March 31, 2012 published by Monetary Authority of Singapore, from JiaSheng and JiangHuai, respectively. The investment was classified as a loan based on ASC Topic 310-10-25 Receivables.
Inventory at March 31, 2012 was $ 3,000, an increase of $ 570, or 23.5% compared to $ 2,430 as at June 30, 2011. The increase in inventory was mainly due to an increase in the work in progress and finished goods in the Singapore operations as a result of increased procurement in the manufacturing and distribution segments in the third quarter as compared to the previous quarters in fiscal 2012. The increase in inventory in the Suzhou operation was mainly due to increased testing revenue in that operation. The turnover of inventory was 82 days at the end of the third quarter of fiscal 2012 compared to 61 days at fiscal year 2011. The increase in the inventory turnover rate was due to higher usage of inventory to meet the increase in revenue in our manufacturing segment in the third quarter of fiscal 2012 as compared to June 30, 2011.
Asset held for sale at March 31, 2012 were $ 135, as compared to $ 137 as at June 30, 2011, consisted solely of a building held for sale in Penang, Malaysia. The decrease of $2 was due to the currency translation between Singapore dollars and U.S. dollars from June 30, 2011 to March 31, 2012.
At March 31, 2012, investments were $ 772, an increase of $ 8 from $ 764 as at June 30, 2011. We made a new investment under “investment in unconsolidated joint ventures” in the second quarter of fiscal 2011. In the first quarter of 2012, due to the resignation of two directors representing Trio-Tech on the board of the joint venture, the Company concluded that it could no longer exert a significant influence over the operating and financial actvities of Chong Qing Jun Zhou Zhi Ye Co Ltd. operating and financial activities. Therefore the Company began accounting for this investment using the cost method effective September 29, 2011. An impairment review was made during the quarter ended March 31, 2012 and the carrying value of this investment at March 31, 2012, was $772, which approximates the Company’s pro rata share of the underlying value of Chong Qing Jun Zhou Zhi Ye Co Ltd.
Investment properties in China at March 31, 2012 were $ 1,215, a decrease from $ 1,238 as at June 30, 2011. The decrease was primarily due to depreciation charged for the nine month ended March 31, 2012, which was partially offset by the exchange fluctuation between Singapore dollars and U.S. dollars from June 30, 2011 to March 31, 2012.
Property, plant and equipment decreased by $ 720 from $ 14,951 as at June 30, 2011 to $ 14,231 as at March 31, 2012, mainly due to depreciation of $ 1,987 charged for the nine months ended March 31, 2012, which was partially offset by capital expenditures of $ 1,402 incurred mainly in the Tianjin and Malaysia operations, and the foreign currency exchange difference between Singapore dollars and U.S. dollars for the nine months ended March 31, 2012.
Restricted cash as at March 31, 2012 decreased by $68 to $3,494, compared to $3,562 at June 30, 2011. It was due to the foreign currency exchange difference between Singapore dollars and U.S. dollars from June 30, 2011 to March 31, 2012.
Liquidity Comparison
Net cash provided by operating activities decreased by $6,799 to an outflow of $2,079 for the nine months ended March 31, 2012 from an inflow of $4,720 in the same period of the last fiscal year. The decrease in net cash provided by operating activities was primarily due to a decrease in net income of $1,225 and due to a decrease in other assets by $854, as previously discussed.
Net cash used in investing activities increased by $216 for the nine months ended March 31, 2012 from $1,572 for the same period of the last fiscal year. The increase in cash used in investing activities was primarily due to additional placement of the short term deposits of $1,976 by our Singapore operation during the third quarter of fiscal 2012 using the cash received from the term loan.
Net cash used in financing activities for the nine months ended March 31, 2012 was $2,844, representing an increase of $4,624 compared to net cash outflow of $1,780 during the nine months ended March 31 2011. The increase was mainly due to additional line of credit of $6,761 for our Singapore operation. In the third quarter of fiscal 2012, our Singapore operation entered into a 3 – year new loan agreement with a financial institution for the principal amount of $1,932. The new loan is to finance the company existing and future business activities.
We believe that our projected cash flows from operations, borrowing availability under our revolving lines of credit, cash on hand, trade credit and the secured bank loan will provide the necessary financial resources to meet our projected cash requirements for at least the next 12 months.
Critical Accounting Estimates & Policies
There have been no significant changes in the critical accounting policies, except the accounting policy on joint venture, equity method, loan receivable and interest income disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the most recent Annual Report on Form 10-K.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
An evaluation was carried out by the Company’s Chief Executive Officer and Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of March 31, 2012, the end of the period covered by this Form 10-Q. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective at a reasonable level.
During the period covered by this report, there have been no changes in the Company’s internal control over financial reporting that have materially affected or are reasonably likely to materially affect the Company’s internal control overall financial reporting.
TRIO-TECH INTERNATIONAL
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are not currently involved in any material legal proceedings. However, from time to time, we may become subject to additional legal proceedings, claims, and litigation arising in the ordinary course of business, including, but not limited to employee, customer and vendor disputes.
Item 1A. Risk Factors
Not applicable
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits
3.1
|
Articles of Incorporation, as currently in effect (incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for June 30, 1988)
|
|
3.2
|
Bylaws, as currently in effect (incorporated by reference to Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for June 30, 1988)
|
|
31.1
|
Rule 13a-14(a) Certification of Principal Executive Officer of Registrant
|
|
31.2
|
Rule 13a-14(a) Certification of Principal Financial Officer of Registrant
|
|
101.XML | XBRL Instance Document* | |
101.XSD | XBRL Taxonomy Extension Schema Document* | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document* | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* |
* As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRIO-TECH INTERNATIONAL
|
||
By:
|
/s/ Victor H.M. Ting
VICTOR H.M. TING
Vice President and Chief Financial Officer
(Principal Financial Officer)
Dated: May 14, 2012
|
-46-