TRIO-TECH INTERNATIONAL - Quarter Report: 2017 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2017
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the Transition Period from ___ to ___
Commission File Number 1-14523
TRIO-TECH
INTERNATIONAL
(Exact name of Registrant as specified in its Charter)
California
|
|
95-2086631
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
16139 Wyandotte Street
|
|
|
Van Nuys, California
|
|
91406
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant's
Telephone Number, Including Area
Code: 818-787-7000
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 or Rule
12b-2 of the Securities Exchange Act of
1934.
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the
registrant has elected not to
use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of
the Exchange Act. ☐
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12
months (or for such shorter period that the registrant was required
to submit and post such
files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth
company. See the definitions of “large accelerated
filer,” “accelerated filer”, “smaller
reporting company”, and "emerging growth company" in Rule
12b-2 of the Exchange Act. (Check one):
Large
Accelerated Filer
|
☐
|
|
Accelerated
Filer
|
☐
|
|
|
|
|
|
Non-Accelerated
Filer
|
☐
|
|
Smaller Reporting Company
|
☒
|
|
|
|
|
|
|
|
|
Emerging Growth Company
|
☐
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes
☐ No ☒
As of May 1, 2017, there were 3,523,055 shares of the
issuer’s Common Stock, no par value,
outstanding.
TRIO-TECH INTERNATIONAL
INDEX TO CONDENSED CONSOLIDATED
FINANCIAL INFORMATION, OTHER INFORMATION AND SIGNATURE
|
|
Page
|
Part I.
|
Financial Information
|
|
|
|
|
|
||
|
2
|
|
|
3
|
|
|
5
|
|
|
6
|
|
|
7
|
|
29
|
||
48
|
||
48
|
||
|
|
|
Part II.
|
Other Information
|
|
|
|
|
49
|
||
49
|
||
49
|
||
49
|
||
49
|
||
49
|
||
49
|
||
|
|
|
|
50
|
FORWARD-LOOKING STATEMENTS
The
discussions of Trio-Tech International’s (the
“Company”) business and activities set forth in this
Form 10-Q and in other past and future reports and announcements by
the Company may contain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended,
and assumptions regarding future activities and results of
operations of the Company. In light of the “safe
harbor” provisions of the Private Securities Litigation
Reform Act of 1995, the following factors, among others, could
cause actual results to differ materially from those reflected in
any forward-looking statements made by or on behalf of the Company:
market acceptance of Company products and services; changing
business conditions or technologies and volatility in the
semiconductor industry, which could affect demand for the
Company’s products and services; the impact of competition;
problems with technology; product development schedules; delivery
schedules; changes in military or commercial testing specifications
which could affect the market for the Company’s products and
services; difficulties in profitably integrating acquired
businesses, if any, into the Company; risks associated with
conducting business internationally and especially in Southeast
Asia, including currency fluctuations and devaluation, currency
restrictions, local laws and restrictions and possible social,
political and economic instability; changes to government policies,
potential legislative changes in U.S. and global financial and
equity markets, including market disruptions and significant
interest rate fluctuations; and other economic, financial and
regulatory factors beyond the Company’s control. Other than
statements of historical fact, all statements made in this
Quarterly Report are forward-looking, including, but not limited
to, statements regarding industry prospects, future results of
operations or financial position, and statements of our intent,
belief and current expectations about our strategic direction,
prospective and future financial results and condition. In some
cases, you can identify forward-looking statements by the use of
terminology such as “may,” “will,”
“expects,” “plans,”
“anticipates,” “estimates,”
“potential,” “believes,” “can
impact,” “continue,” or the negative thereof or
other comparable terminology. Forward-looking statements involve
risks and uncertainties that are inherently difficult to predict,
which could cause actual outcomes and results to differ materially
from our expectations, forecasts and assumptions.
Unless
otherwise required by law, we undertake no obligation to update
forward-looking statements to reflect subsequent events, changed
circumstances, or the occurrence of unanticipated events. You are
cautioned not to place undue reliance on such forward-looking
statements.
PART I. FINANCIAL
INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT NUMBER
OF SHARES)
|
March 31,
2017
|
June 30,
2016
|
ASSETS
|
(Unaudited)
|
|
CURRENT
ASSETS:
|
|
|
Cash
and cash equivalents
|
$4,009
|
$3,807
|
Short-term
deposits
|
536
|
295
|
Trade
accounts receivable, less allowance for doubtful accounts of $244
and $270
|
8,350
|
8,826
|
Other
receivables
|
321
|
596
|
Inventories,
less provision for obsolete inventories of $675 and
$697
|
2,172
|
1,460
|
Prepaid
expenses and other current assets
|
308
|
264
|
Asset
held for sale
|
83
|
92
|
Total current assets
|
15,779
|
15,340
|
NON-CURRENT
ASSETS:
|
|
|
Deferred
tax assets
|
376
|
401
|
Investment
properties, net
|
1,221
|
1,340
|
Property,
plant and equipment, net
|
10,694
|
11,283
|
Other
assets
|
1,836
|
1,788
|
Restricted
term deposits
|
1,629
|
2,067
|
Total non-current assets
|
15,756
|
16,879
|
TOTAL ASSETS
|
$31,535
|
$32,219
|
|
|
|
LIABILITIES
|
|
|
CURRENT
LIABILITIES:
|
|
|
Lines
of credit
|
$2,107
|
$2,491
|
Accounts
payable
|
3,379
|
2,921
|
Accrued
expenses
|
2,574
|
2,642
|
Income
taxes payable
|
213
|
230
|
Current
portion of bank loans payable
|
199
|
342
|
Current
portion of capital leases
|
196
|
235
|
Total current liabilities
|
8,668
|
8,861
|
NON-CURRENT
LIABILITIES:
|
|
|
Bank
loans payable, net of current portion
|
1,428
|
1,725
|
Capital leases,
net of current portion
|
366
|
503
|
Deferred
tax liabilities
|
279
|
216
|
Other
non-current liabilities
|
43
|
43
|
Total non-current liabilities
|
2,116
|
2,487
|
TOTAL LIABILITIES
|
$10,784
|
$11,348
|
|
|
|
|
|
|
EQUITY
|
|
|
TRIO-TECH
INTERNATIONAL’S SHAREHOLDERS' EQUITY:
|
|
|
Common
stock, no par value, 15,000,000 shares authorized; 3,523,055 and
3,513,055 shares issued and outstanding, respectively, as at March
31, 2017, and June 30, 2016
|
$10,921
|
$10,882
|
Paid-in
capital
|
3,204
|
3,188
|
Accumulated
retained earnings
|
3,988
|
3,025
|
Accumulated
other comprehensive gain-translation adjustments
|
1,276
|
2,162
|
Total Trio-Tech International shareholders' equity
|
19,389
|
19,257
|
Non-controlling
interest
|
1,362
|
1,614
|
TOTAL
EQUITY
|
$20,751
|
$20,871
|
TOTAL LIABILITIES AND EQUITY
|
$31,535
|
$32,219
|
See notes to condensed consolidated financial
statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE INCOME
UNAUDITED (IN THOUSANDS, EXCEPT EARNINGS PER SHARE)
|
Three Months Ended
|
Nine Months Ended
|
||
|
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
|
2017
|
2016
|
2017
|
2016
|
Revenue
|
|
|
|
|
Manufacturing
|
$4,230
|
$4,468
|
$11,221
|
$10,884
|
Testing
services
|
3,977
|
3,622
|
12,204
|
11,106
|
Distribution
|
1,581
|
1,232
|
4,360
|
3,566
|
Others
|
37
|
33
|
115
|
83
|
|
9,825
|
9,355
|
27,900
|
25,639
|
Cost of Sales
|
|
|
|
|
Cost
of manufactured products sold
|
3,345
|
3,597
|
8,762
|
8,177
|
Cost
of testing services rendered
|
2,597
|
2,570
|
8,069
|
7,827
|
Cost
of distribution
|
1,407
|
1,025
|
3,899
|
3,118
|
Others
|
29
|
31
|
71
|
92
|
|
7,378
|
7,223
|
20,801
|
19,214
|
|
|
|
|
|
Gross Margin
|
2,447
|
2,132
|
7,099
|
6,425
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
General
and administrative
|
1,659
|
1,600
|
5,178
|
4,861
|
Selling
|
222
|
158
|
587
|
470
|
Research
and development
|
51
|
51
|
156
|
148
|
Loss
/ (gain) on disposal of property, plant and equipment
|
30
|
-
|
38
|
(4)
|
Total
operating expenses
|
1,962
|
1,809
|
5,959
|
5,475
|
|
|
|
|
|
Income from Operations
|
485
|
323
|
1,140
|
950
|
|
|
|
|
|
Other (Expenses) / Income
|
|
|
|
|
Interest
expense
|
(43)
|
(47)
|
(149)
|
(151)
|
Other income
/ (expenses) , net
|
45
|
(97)
|
358
|
129
|
Total
other income / (expenses)
|
2
|
(144)
|
209
|
(22)
|
|
|
|
|
|
Income from Continuing Operations before Income
Taxes
|
487
|
179
|
1,349
|
928
|
|
|
|
|
|
Income Tax Expenses
|
(106)
|
(15)
|
(256)
|
(168)
|
|
|
|
|
|
Income from continuing operations before non-controlling interest,
net of tax
|
381
|
164
|
1,093
|
760
|
|
|
|
|
|
Discontinued Operations (Note 19)
|
|
|
|
|
Loss
from discontinued operations, net of tax
|
(1)
|
(1)
|
(4)
|
(5)
|
NET INCOME
|
380
|
163
|
1,089
|
755
|
|
|
|
|
|
Less:
income attributable to non-controlling interest
|
30
|
13
|
126
|
156
|
Net Income Attributable to Trio-Tech International Common
Shareholder
|
$350
|
$150
|
$963
|
$599
|
|
|
|
|
|
Amounts Attributable to Trio-Tech International Common
Shareholders:
|
|
|
|
|
Income
from continuing operations, net of tax
|
351
|
155
|
970
|
607
|
Loss
from discontinued operations, net of tax
|
(1)
|
(5)
|
(7)
|
(8)
|
Net Income Attributable to Trio-Tech International Common
Shareholders
|
$350
|
$150
|
$963
|
$599
|
|
|
|
|
|
Basic Earnings per Share:
|
|
|
|
|
Basic
per share from continuing operations attributable to Trio-Tech
International
|
$0.10
|
$0.04
|
$0.28
|
$0.17
|
Basic
earnings per share from discontinued operations attributable to
Trio-Tech International
|
$-
|
$-
|
$-
|
$-
|
Basic Earnings per Share from Net IncomeAttributable
to Trio-Tech International
|
$0.10
|
$0.04
|
$0.28
|
$0.17
|
|
|
|
|
|
Diluted Earnings per Share:
|
|
|
|
|
Diluted
earnings per share from continuing operations attributable to
Trio-Tech International
|
$0.10
|
$0.04
|
$0.27
|
$0.17
|
Diluted
earnings per share from discontinued operations attributable to
Trio-Tech International
|
$-
|
$-
|
$-
|
$-
|
Diluted Earnings per Share from Net Income
|
|
|
|
|
Attributable to Trio-Tech International
|
$0.10
|
$0.04
|
$0.27
|
$0.17
|
|
|
|
|
|
Weighted
average number of common shares outstanding
|
|
|
|
|
Basic
|
3,523
|
3,563
|
3,523
|
3,563
|
Dilutive
effect of stock options
|
116
|
13
|
54
|
12
|
Number of shares used to compute earnings per share
diluted
|
3,639
|
3,576
|
3,577
|
3,575
|
|
|
|
|
|
See notes to condensed consolidated financial
statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
UNAUDITED (IN THOUSANDS)
|
Three Months Ended
|
Nine Months Ended
|
||
|
Mar. 31,
2017
|
Mar. 31,
2016
|
Mar. 31,
2017
|
Mar. 31,
2016
|
Comprehensive Income Attributable to Trio-Tech
International Common Shareholders:
|
|
|
|
|
|
|
|
|
|
Net
income
|
$380
|
$163
|
$1,089
|
$755
|
Foreign
currency translation, net of tax
|
290
|
779
|
(1,087)
|
(624)
|
Comprehensive Income
|
670
|
942
|
2
|
131
|
Less:
comprehensive (loss) / income attributable to non-controlling
interest
|
(38)
|
170
|
(75)
|
32
|
Comprehensive Income Attributable to Trio-Tech International Common
Shareholders
|
$708
|
$772
|
$77
|
$99
|
|
|
|
|
|
See
notes to condensed consolidated financial
statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(IN THOUSANDS)
|
Common
Stock
|
Additional Paid-in
|
Accumulated Retained
|
Accumulated Other
Comprehensive
|
Non-
Controlling
|
|
|
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Interest
|
Total
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
|
|
|
|
|
|
Balance
at June 30, 2015
|
3,513
|
10,882
|
3,087
|
2,246
|
2,771
|
1,736
|
20,722
|
Stock
option expenses
|
-
|
-
|
101
|
-
|
-
|
-
|
101
|
Net
income
|
-
|
-
|
-
|
779
|
-
|
282
|
1,061
|
Dividend
declared by subsidiary
|
-
|
-
|
-
|
-
|
-
|
(181)
|
(181)
|
Translation
adjustment
|
-
|
-
|
-
|
-
|
(609)
|
(223)
|
(832)
|
Balance
at June 30, 2016
|
3,513
|
10,882
|
3,188
|
3,025
|
2,162
|
1,614
|
20,871
|
Stock
option expenses
|
-
|
-
|
16
|
-
|
-
|
-
|
16
|
Net
income
|
-
|
-
|
-
|
963
|
-
|
126
|
1,089
|
Dividend
declared by subsidiary
|
-
|
-
|
-
|
-
|
-
|
(177)
|
(177)
|
Issue
of restricted shares to consultant
|
10
|
39
|
-
|
-
|
-
|
-
|
39
|
Translation
adjustment
|
-
|
-
|
-
|
-
|
(886)
|
(201)
|
(1,087)
|
Balance
at Mar. 31, 2017
|
3,523
|
10,921
|
3,204
|
3,988
|
1,276
|
1,362
|
20,751
|
See
notes to condensed consolidated financial statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS)
UNAUDITED (IN THOUSANDS)
|
Nine Months Ended
|
|
|
Mar. 31,
|
Mar. 31,
|
|
2017
|
2016
|
|
(Unaudited)
|
(Unaudited)
|
Cash Flow from Operating Activities
|
|
|
Net
income
|
$1,089
|
$755
|
Adjustments
to reconcile net income to net cash flow provided by operating
activities
|
|
|
Depreciation
and amortization
|
1,358
|
1,375
|
Stock
option expenses
|
16
|
99
|
Issue
of restricted shares to consultant
|
39
|
-
|
Inventory
recovery
|
(5)
|
(69)
|
Bad
debt recovery, net
|
(15)
|
(4)
|
Accrued
interest expense, net of accrued interest income
|
132
|
141
|
Loss
/ (Gain) on sale of property, plant and equipment - continued
operations
|
8
|
(53)
|
Write-off
of property, plant and equipment
|
30
|
2
|
Impairment
loss
|
-
|
(1)
|
Warranty
recovery, net
|
(6)
|
(40)
|
Deferred
tax (benefit) / provision
|
88
|
(77)
|
Changes
in operating assets and liabilities, net of acquisition
effect
|
|
|
Trade
accounts receivable
|
491
|
(1,091)
|
Other receivables
|
286
|
23
|
Other assets
|
(199)
|
(100)
|
Inventories
|
(729)
|
(204)
|
Prepaid expenses and other current assets
|
(44)
|
(50)
|
Accounts payable and accrued expenses
|
491
|
722
|
Income tax payable
|
(17)
|
(82)
|
Net Cash Provided by Operating Activities
|
3,013
|
1,346
|
|
|
|
Cash Flow from Investing Activities
|
|
|
Proceeds
from maturing of unrestricted and restricted term deposits and
short-term deposits, net
|
488
|
63
|
Investments
in restricted and unrestricted deposits
|
(421)
|
-
|
Additions
to property, plant and equipment
|
(1,467)
|
(887)
|
Proceeds
from disposal of plant, property and equipment
|
83
|
210
|
Net Cash Used in Investing Activities
|
(1,317)
|
(614)
|
|
|
|
Cash Flow from Financing Activities
|
|
|
Repayment
on lines of credit
|
(6,171)
|
(6,018)
|
Proceeds
from bank loans and capital leases
|
5,850
|
5,919
|
Dividends
paid to non-controlling interest
|
(177)
|
(117)
|
Repayment
of bank loans and capital leases
|
(547)
|
(516)
|
Net Cash Used in Financing Activities
|
(1,045)
|
(732)
|
|
|
|
Effect of Changes in Exchange Rate
|
(449)
|
(166)
|
|
|
|
NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS
|
202
|
(166)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3,807
|
3,711
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$4,009
|
$3,545
|
|
|
|
Supplementary Information of Cash Flows
|
|
|
Cash
paid during the period for:
|
|
|
Interest
|
$132
|
$152
|
Income
taxes
|
$122
|
$157
|
|
|
|
Non-Cash Transactions
|
|
|
Capital
lease of property, plant and equipment
|
$49
|
$183
|
See notes to condensed consolidated financial
statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
(IN THOUSANDS, EXCEPT EARNINGS PER SHARE AND NUMBER OF
SHARES)
1. ORGANIZATION AND BASIS OF PRESENTATION
Trio-Tech International (“the Company” or
“TTI” hereafter) was incorporated in fiscal year 1958
under the laws of the State of California. TTI provides
third-party semiconductor testing and burn-in services primarily
through its laboratories in Southeast Asia. In addition, TTI
operates testing facilities in the United States. The
Company also designs, develops, manufactures and markets a broad
range of equipment and systems used in the manufacturing and
testing of semiconductor devices and electronic components. In the
third quarter of fiscal year 2017, TTI conducted business in four
business segments: Manufacturing, Testing Services, Distribution
and Real Estate. TTI has subsidiaries in the U.S., Singapore,
Malaysia, Thailand and China as follows:
|
Ownership
|
|
Location
|
Express Test Corporation (Dormant)
|
100%
|
|
Van Nuys, California
|
Trio-Tech Reliability Services (Dormant)
|
100%
|
|
Van Nuys, California
|
KTS Incorporated, dba Universal Systems (Dormant)
|
100%
|
|
Van Nuys, California
|
European Electronic Test Centre (Dormant)
|
100%
|
|
Dublin, Ireland
|
Trio-Tech International Pte. Ltd.
|
100%
|
|
Singapore
|
Universal (Far East) Pte. Ltd. *
|
100%
|
|
Singapore
|
Trio-Tech International (Thailand) Co. Ltd. *
|
100%
|
|
Bangkok, Thailand
|
Trio-Tech (Bangkok) Co. Ltd.
|
100%
|
|
Bangkok, Thailand
|
(49% owned by Trio-Tech International Pte. Ltd. and 51% owned by
Trio-Tech International (Thailand) Co. Ltd.)
|
|
|
|
Trio-Tech (Malaysia) Sdn. Bhd.
(55% owned by Trio-Tech International Pte. Ltd.)
|
55%
|
|
Penang and Selangor, Malaysia
|
Trio-Tech (Kuala Lumpur) Sdn. Bhd.
|
55%
|
|
Selangor, Malaysia
|
(100% owned by Trio-Tech Malaysia Sdn. Bhd.)
|
|
|
|
Prestal Enterprise Sdn. Bhd.
|
76%
|
|
Selangor, Malaysia
|
(76% owned by Trio-Tech International Pte. Ltd.)
|
|
|
|
Trio-Tech (Suzhou) Co., Ltd. *
|
100%
|
|
Suzhou, China
|
Trio-Tech (Shanghai) Co., Ltd. * (Dormant) **
|
100%
|
|
Shanghai, China
|
Trio-Tech (Chongqing) Co. Ltd. *
|
100%
|
|
Chongqing, China
|
SHI International Pte. Ltd. (Dormant)
(55% owned by Trio-Tech International Pte. Ltd)
|
55%
|
|
Singapore
|
PT SHI Indonesia (Dormant)
(100% owned by SHI International Pte. Ltd.)
|
55%
|
|
Batam, Indonesia
|
Trio-Tech (Tianjin) Co., Ltd. *
|
100%
|
|
Tianjin, China
|
*
100%
owned by Trio-Tech International Pte. Ltd.
**
Windup
in March 30, 2017
The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information and
with the instructions to Form 10-Q and Article 10 of Regulation
S-X. All significant inter-company accounts and
transactions have been eliminated in consolidation. The unaudited
condensed consolidated financial statements are presented in U.S.
dollars. The accompanying condensed consolidated
financial statements do not include all the information and
footnotes required by U.S. GAAP for complete financial
statements. In the opinion of management, all
adjustments (consisting of normal recurring adjustments) considered
necessary for fair presentation have been
included. Operating results for the nine months ended
March 31, 2017 are not necessarily indicative of the results that
may be expected for the fiscal year ending June 30,
2017. For further information, refer to the consolidated
financial statements and footnotes thereto included in the
Company's annual report for the fiscal year ended June 30,
2016.
The Company’s operating results are presented based on the
translation of foreign currencies using the respective
quarter’s average exchange rate.
2. NEW ACCOUNTING PRONOUNCEMENTS
The amendments in Accounting Standards Update (“ASU”)
2017-08 ASC Subtopic 310-20 — 'Receivables—Nonrefundable Fees and Other
Costs (“ASC Subtopic 310-20”): These amendments shorten
the amortization period for certain callable debt securities held
at a premium. For public companies, these amendments are effective
for annual periods beginning after December 15, 2018, including
interim periods within those periods. While early application is
permitted, including adoption in an interim period, the Company has
not elected to early adopt. The effectiveness of this update is not
expected to have a significant effect on the Company’s
presentation of consolidated financial position or results of
operations.
The amendments in ASU 2017-07 ASC Topic 715 —
'Compensation — Retirement
Benefits: These amendments improve the presentation of net periodic
pension Cost and Net Periodic Postretirement Benefit Cost. For
public companies, these amendments are effective for annual periods
beginning after December 15, 2017, including interim periods within
those periods. While early application is permitted, including
adoption in an interim period, the Company has not elected to early
adopt. The effectiveness of this update is not expected to have a
significant effect on the Company’s presentation of
consolidated financial position or results of
operations.
The amendments in ASU 2017-05 ASC Subtopic 610-20 —
'Other Income – Gains and Losses
from the Derecognition of Nonfinancial Assets (“ASC Subtopic
610-20”): These amendments clarify the scope of asset
derecognition Guidance and Accounting for Partial Sales of
Nonfinancial Assets. For public companies, these amendments are
effective for annual periods beginning after December 15, 2017,
including interim periods within those periods. While early
application is permitted, including adoption in an interim period,
the Company has not elected to early adopt. The effectiveness of
this update is not expected to have a significant effect on the
Company’s presentation of consolidated financial position or
results of operations.
The amendments in ASU 2017-04 ASC Topic 350 —
'Intangibles - Goodwill and Other:
These amendments simplify the test for goodwill impairment. For
public companies, these amendments are effective for annual periods
beginning after December 15, 2019, including interim periods within
those periods. While early application is permitted, including
adoption in an interim period, the Company has not elected to early
adopt. The effectiveness of this update is not expected to have a
significant effect on the Company’s presentation of
consolidated financial position or results of
operations.
The amendments in ASU 2017-01 ASC Topic 805 —
'Business: These amendments clarify
the definition of a business. The amendments affect all companies
and other reporting organizations that must determine whether they
have acquired or sold a business. For public companies, these
amendments are effective for annual periods beginning after
December 15, 2017, including interim periods within those periods.
While early application is permitted, including adoption in an
interim period, the Company has not elected to early adopt. The
effectiveness of this update is not expected to have a significant
effect on the Company’s presentation of consolidated
financial position or results of operations.
The amendments in ASU 2016-18 ASC Topic 230 —
'Statement of Cash Flows: These
amendments provide cash flow statement classification guidance. For
public business entities, these amendments are effective for fiscal
years beginning after December 15, 2017, and interim periods within
those fiscal years. While early application is permitted, including
adoption in an interim period, the Company has not elected to early
adopt. The effectiveness of this update is not expected to have a
significant effect on the Company’s presentation of
consolidated financial position and statement of cash
flows.
The amendments in ASU 2016-17 ASC Topic 810 —
Consolidation: These amendments
require an entity to recognize the income tax consequences of an
intra-entity transfer of an asset other than inventory when the
transfer occurs. For public business entities, these amendments are
effective for annual reporting periods beginning after December 15,
2017, and interim periods within those fiscal years. While early
application is permitted, including interim reporting periods
within those annual reporting periods, the Company has not elected
to early adopt. The effectiveness of this update is not expected to
have a significant effect on the Company’s consolidated
financial position or results of operations.
The amendments in ASU 2016-16 ASC Topic 740 —
Income Taxes: These amendments require
an entity to recognize the income tax consequences of an
intra-entity transfer of an asset other than inventory when the
transfer occurs. For public business entities, these amendments are
effective for annual reporting periods beginning after December 15,
2017, including interim reporting periods within those annual
reporting periods. While early application is permitted, including
adoption in an interim period, the Company has not elected to early
adopt. The effectiveness of this update is not expected to have a
significant effect on the Company’s consolidated financial
position or results of operations.
The amendments in ASU 2016-15 ASC Topic 230 —Statement of
Cash: These amendments provide cashflow statement classification
guidance. For public business entities, the amendments are
effective for fiscal years beginning after December 15, 2017, and
interim periods within those fiscal years. While early application
is permitted, including adoption in an interim period, the Company
has not elected to early adopt. The effectiveness of this update is
not expected to have a significant effect on the Company’s
consolidated financial position or results of
operations.
The amendments in ASU 2016-13 ASC Topic 326: Financial Instruments
—Credit are issued for the measurement of all expected credit
losses for financial assets held at the reporting date based on
historical experience, current conditions, and reasonable and
supportable forecasts. For public companies that are not SEC
filers, ASC Topic 326 is effective for fiscal years beginning after
December 15, 2020, and interim periods within those fiscal years.
While early application will be permitted for all organizations for
fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2018, the Company has not yet
determined if it will early adopt. The effectiveness of this update
is not expected to have a significant effect on the Company’s
consolidated financial position or results of
operations.
The amendments in ASU 2016-09 ASC Topic 718: Compensation –
Stock Compensation are issued to simplify several aspects of the
accounting for share-based payment award transactions, including
(a) income tax consequences (b) classification of awards as either
equity or liabilities; and (c) classification on the statement of
cash flows. For public business entities, the amendments are
effective for annual periods beginning after December 15, 2016, and
interim periods within those annual periods. Early adoption is
permitted for any entity in any interim or annual period. If an
entity early adopts the amendments in an interim period, any
adjustments should be reflected as of the beginning of the fiscal
year that includes that interim period. An entity that elects early
adoption must adopt all of the amendments in the same period. The
Company has not elected to early adopt and has not yet determined
the effects on the Company’s consolidated financial position
or results of operations on the adoption of this
update.
The amendments in ASU 2016-02 ASC Topic 842: Leases require
companies to recognize the following for all leases (with the
exception of short-term leases) at the commencement date of the
applicable lease: (a) a lease liability, which is a lessee’s
obligation to make lease payments arising from a lease, measured on
a discounted basis; and (b) a right-of-use asset, which is as an
asset that represents the lessee’s right to use, or control
the use of, a specified asset for the lease term. These amendments
become effective for fiscal years beginning after December 15,
2018, including interim periods within those fiscal years, for a
variety of entities including a public company. While early
adoption is permitted, the Company has not elected to early adopt.
The effectiveness of this update is not expected to have a
significant effect on the Company’s consolidated financial
position or results of operations.
The Financial Accounting Standards Board (“FASB”) has
issued converged standards on revenue recognition. Specifically,
the Board has issued ASU 2014-09, ASC Topic 606(“ASU
2014-09”). ASU 2014-09 affects any entity using U.S. GAAP
that either enters into contracts with customers to transfer goods
or services or enters into contracts for the transfer of
non-financial assets unless those contracts are within the scope of
other standards (e.g., insurance contracts or lease contracts). ASU
2014-09 will supersede the revenue recognition requirements in ASC
Topic 605, Revenue Recognition (“ASC Topic 605”), and
most industry-specific guidance. ASU 2014-09 also supersedes some
cost guidance included in Subtopic 605-35, Revenue
Recognition—Construction-Type and Production-Type Contracts.
In addition, the existing requirements for the recognition of a
gain or loss on the transfer of non-financial assets that are not
in a contract with a customer (e.g., assets within the scope of ASC
Topic 360, Property, Plant, and Equipment, (“ASC Topic
360”), and intangible assets within the scope of Topic 350,
Intangibles—Goodwill and Other) are amended to be consistent
with the guidance on recognition and measurement (including the
constraint on revenue) in ASU 2014-09. For a public entity, the
amendments in ASU 2014-09 are effective for annual reporting
periods beginning after December 15, 2016, including interim
periods within that reporting period. As the new standards, will
supersede substantially all existing revenue guidance affecting the
Company under GAAP, it could impact revenue and cost recognition on
sales across all the Company's business segments. The Company
carried out an evaluation of the impact of this standard on its
business and found the adoption of this standard should not have a
material effect on its Consolidated Financial
Statements.
ASU 2015-14 ASC Topic 606: Deferral of the Effective Date
(“ASC Topic 606”) defers the effective date of ASU
2014-09 for all entities by one year. For a public entity, the
amendments in ASU 2014-09 are effective for annual reporting
periods beginning after December 15, 2017, including interim
periods within that reporting period. Earlier application is
permitted only as of annual reporting periods beginning after
December 15, 2016, including interim reporting periods within that
reporting period. The Company has not yet determined if it will
early adopt. The effectiveness of this update is not expected to
have a significant effect on the Company’s consolidated
financial position or results of operations.
The amendments in ASU 2015-11 ASC Topic 330: Simplifying the
Measurement of Inventory (“ASC Topic 330”) specify that
an entity should measure inventory at the lower of cost and net
realizable value. Net realizable value is the estimated selling
prices in the ordinary course of business, less reasonably
predictable costs of completion, disposal, and transportation.
Subsequent measurement is unchanged for inventory measured using
Last-In-First-Out or the retail inventory method. The amendments in
ASC Topic 330 are effective for public business entities for fiscal
years beginning after December 15, 2016, and interim periods within
those fiscal years. A reporting entity should apply the amendments
retrospectively to all periods presented. While early adoption is
permitted, the Company has not elected to early adopt. The adoption
of this update is not expected to have a significant effect on the
Company’s consolidated financial position or results of
operations.
FASB amended ASU 2014-15 Subtopic 205-40, Presentation of Financial
Statements – Going Concern (“ASC Topic 205”) to
define management’s responsibility to evaluate whether there
is substantial doubt about an organization’s ability to
continue as a going concern and to provide related footnote
disclosures. Under GAAP, financial statements are prepared under
the presumption that the reporting organization will continue to
operate as a going concern, except in limited circumstances. The
going concern basis of accounting is critical to financial
reporting because it establishes the fundamental basis for
measuring and classifying assets and liabilities. Currently, GAAP
lacks guidance about management’s responsibility to evaluate
whether there is substantial doubt about the organization’s
ability to continue as a going concern or to provide related
footnote disclosures. ASC Topic 205 provides guidance to an
organization’s management, with principles and definitions
that are intended to reduce diversity in the timing and content of
disclosures that are commonly provided by organizations today in
the financial statement footnotes. The amendments in ASC Topic 205
are effective for annual periods beginning after December 15, 2016,
and interim periods within annual periods beginning after December
15, 2016. While early application is permitted for annual or
interim reporting periods for which the financial statements have
not previously been issued, the Company has not elected to early
adopt. The effectiveness of this update does not have a significant
effect on the Company’s consolidated financial position or
results of operations.
Other new pronouncements issued but not yet effective until after
March 31, 2017 are not expected to have a significant effect on the
Company’s consolidated financial position or results of
operations.
3. TERM
DEPOSITS
|
Mar. 31,
2017
|
June 30,
2016
|
|
(Unaudited)
|
|
Short-term
deposits
|
$590
|
$301
|
Currency
translation effect on short-term deposits
|
(54)
|
(6)
|
Total short-term deposits
|
536
|
295
|
Restricted
term deposits
|
1,720
|
2,085
|
Currency
translation effect on restricted term deposits
|
(91)
|
(18)
|
Total restricted term deposits
|
1,629
|
2,067
|
Total Term deposits
|
$2,165
|
$2,362
|
Restricted term deposits represent the amount of cash pledged to
secure loans payable granted by financial institutions and serve as
collateral for public utility agreements such as electricity and
water and performance bonds related to customs duty payable.
Restricted deposits are classified as non-current assets, as they
relate to long-term obligations and will become unrestricted only
upon discharge of the obligations. Short-term deposits represent
bank deposits that do not qualify as cash equivalents.
4. TRADE ACCOUNTS RECEIVABLE
AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
Accounts receivable consists of customer obligations due under
normal trade terms. Although management generally does not require
collateral, letters of credit may be required from customers in
certain circumstances. Management periodically performs credit
evaluations of customers’ financial conditions.
Senior management reviews accounts receivable on a periodic basis
to determine if any receivables potentially will be uncollectible.
Management includes any accounts receivable balances that are
determined to be uncollectible in the allowance for doubtful
accounts. After all reasonable attempts to collect a receivable
have failed, the receivable is written off against the allowance.
Based on the information available, management believes the
allowance for doubtful accounts as of March 31, 2017, and June 30,
2016 was adequate.
The following table represents the changes in the allowance for
doubtful accounts:
|
Mar. 31,
2017
|
June 30,
2016
|
|
(Unaudited)
|
|
Beginning
|
$270
|
$313
|
Additions
charged to expenses
|
65
|
21
|
Recovered
/ write-off
|
(80)
|
(48)
|
Currency
translation effect
|
(11)
|
(16)
|
Ending
|
$244
|
$270
|
5. LOANS RECEIVABLE FROM PROPERTY DEVELOPMENT
PROJECTS
The following table presents Trio-Tech (Chongqing) Co. Ltd
(“TTCQ”)’s loan receivable from property
development projects in China as of March 31, 2017. The exchange
rate is based on the date published by the Monetary
Authority of Singapore as of March 31, 2015, since the net loan
receivable was “nil” as at March 31, 2017.
|
Loan Expiry
Date
|
Loan Amount
(RMB)
|
Loan Amount
(U.S. Dollars)
|
Short-term loan receivables
|
|
|
|
JiangHuai
(Project – Yu Jin Jiang An)
|
May
31, 2013
|
2,000
|
325
|
Less:
allowance for doubtful receivables
|
|
(2,000)
|
(325)
|
Net loan receivables from property development
projects
|
|
-
|
-
|
|
|
|
|
Long-term loan receivables
|
|
|
|
Jun
Zhou Zhi Ye
|
Oct
31, 2016
|
5,000
|
814
|
Less:
transfer – down-payment for purchase of investment
property
|
|
(5,000)
|
(814)
|
Net loan receivables from property development
projects
|
|
-
|
-
|
The following table presents TTCQ’s loan receivable from
property development projects in China as of June 30, 2016. The
exchange rate is based on the date published by the
Monetary Authority of Singapore as of March 31, 2015, since the net
loan receivable was “nil” as at June 30,
2016.
|
Loan Expiry
Date
|
Loan Amount
(RMB)
|
Loan Amount
(U.S. Dollars)
|
Short-term loan receivables
|
|
|
|
JiangHuai
(Project – Yu Jin Jiang An)
|
May
31, 2013
|
2,000
|
325
|
Less:
allowance for doubtful receivables
|
|
(2,000)
|
(325)
|
Net loan receivables from property development
projects
|
|
-
|
-
|
|
|
|
|
Long-term loan receivables
|
|
|
|
Jun
Zhou Zhi Ye
|
Oct
31, 2016
|
5,000
|
814
|
Less:
transfer – down-payment for purchase of investment
property
|
|
(5,000)
|
(814)
|
Net loan receivables from property development
projects
|
|
-
|
-
|
On November 1, 2010, TTCQ entered into a Memorandum Agreement with
JiangHuai Property Development Co. Ltd. (“JiangHuai”)
to invest in their property development projects (Project - Yu Jin
Jiang An) located in Chongqing City, China. Due to the short-term
nature of the investment, the amount was classified as a loan based
on ASC Topic 310-10-25 Receivables, amounting to Renminbi
(“RMB”) 2,000, or approximately $325. The loan was
renewed, but expired on May 31, 2013. TTCQ is in the legal process
of recovering the outstanding amount of $325. TTCQ did not generate
other income from JiangHuai for the quarter ended March 31, 2017,
or for the fiscal year ended June 30, 2016. Based on TTI’s
financial policy, a provision for doubtful receivables of $325 on
the investment in JiangHuai was recorded during the second quarter
of fiscal 2014.
On November 1, 2010, TTCQ entered into a Memorandum Agreement with
JiaSheng Property Development Co. Ltd. (“JiaSheng”) to
invest in their property development projects (Project B-48 Phase
2) located in Chongqing City, China. Due to the short-term nature
of the investment, the amount was classified as a loan based on ASC
Topic 310, amounting to RMB 5,000, or approximately $814 based on
the exchange rate as at March 31, 2015 published by the Monetary
Authority of Singapore. The amount was unsecured and repayable at
the end of the term. The loan was renewed in November 2011 for a
period of one year, which expired on October 31, 2012 and was again
renewed in November 2012 and expired in November 2013. On November
1, 2013, the loan was transferred by JiaSheng to, and is now
payable by, Chong Qing Jun Zhou Zhi Ye Co. Ltd. (“Jun Zhou
Zhi Ye”), and the transferred agreement expired on October
31, 2016. Prior to the second quarter of fiscal year 2015, the loan
receivable was classified as a long-term receivable. The book value
of the loan receivable approximates its fair value. In the second
quarter of fiscal year 2015, the loan receivable was transferred to
down payment for purchase of investment property that is being
developed in the Singapore Themed Resort Project (see Note
8).
6. INVENTORIES
Inventories consisted of the following:
|
Mar. 31,
2017
|
June 30,
2016
|
|
(Unaudited)
|
|
Raw
materials
|
$1,072
|
$967
|
Work
in progress
|
1,470
|
909
|
Finished
goods
|
345
|
279
|
Less:
provision for obsolete inventories
|
(675)
|
(697)
|
Currency
translation effect
|
(40)
|
2
|
|
$2,172
|
$1,460
|
The
following table represents the changes in provision for obsolete
inventories:
|
Mar. 31,
2017
|
June 30,
2016
|
|
(Unaudited)
|
|
Beginning
|
$697
|
$764
|
Additions
charged to expenses
|
-
|
22
|
Usage
- disposition
|
(5)
|
(86)
|
Currency
translation effect
|
(17)
|
(3)
|
Ending
|
$675
|
$697
|
7. ASSET HELD FOR
SALE
During the fourth quarter of 2015, the operations in Malaysia
planned to sell its factory building in Penang, Malaysia. In May
2015, Trio-Tech Malaysia was approached by a potential buyer to
purchase the factory building. Negotiation is still ongoing and is
subject to approval by Penang Development Corporation. In
accordance with ASC Topic 360, during fiscal year 2015, the
property was reclassified from investment property, which had a net
book value of RM 371, or approximately $92, to asset held for sale,
since there was an intention to sell the factory building. The net
book values of the building were RM371, or approximately $83, for
three months ended March 31, 2017 and RM 371, or approximately $92,
for year ended June 30, 2016.
8. INVESTMENTS
Investments were nil as at March 31, 2017 and June 30,
2016.
During the second quarter of fiscal year 2011, the Company entered
into a joint venture agreement with JiaSheng to develop real estate
projects in China. The Company invested RMB 10,000, or
approximately $1,606 based on the exchange rate as of March 31,
2014, published by the Monetary Authority of Singapore, for a 10%
interest in the newly formed joint venture, which was incorporated
as a limited liability company, Chong Qing Jun Zhou Zhi Ye Co. Ltd.
(the “joint venture”), in China. The agreement
stipulated that the Company would nominate two of the five members
of the Board of Directors of the joint venture and had the ability
to assign two members of management to the joint venture. The
agreement also stipulated that the Company would receive a fee of
RMB 10,000, or approximately $1,606 based on the exchange rate as
of March 31, 2014, published by the Monetary Authority of
Singapore, for the services rendered in connection with bidding in
certain real estate projects from the local government. Upon
signing of the agreement, JiaSheng paid the Company RMB 5,000 in
cash, or approximately $803 based on the exchange rate published by
the Monetary Authority of Singapore as of March 31, 2014. The
remaining RMB 5,000, which was not recorded as a receivable as the
Company considered the collectability uncertain, would be paid over
72 months commencing in 36 months from the date of the agreement
when the joint venture secured a property development project
stated inside the joint venture agreement. The Company considered
the RMB 5,000, or approximately $803 based on the exchange rate as
of March 31, 2014, published by the Monetary Authority of
Singapore, received in cash from JiaSheng, the controlling venturer
in the joint venture, as a partial return of the Company’s
initial investment of RMB10,000, or approximately $1,606 based on
the exchange rate as of March 31, 2014, published by the Monetary
Authority of Singapore. Therefore, the RMB 5,000 received in cash
was offset against the initial investment of RMB 10,000, resulting
in a net investment of RMB 5,000 as of March 31, 2014. The Company
further reduced its investments by RMB 137, or approximately $22,
towards the losses from operations incurred by the joint venture,
resulting in a net investment of RMB 4,863, or approximately $781
based on exchange rates published by the Monetary Authority of
Singapore as of March 31, 2014.
“Investments” in the real estate segment were the cost
of an investment in a joint venture in which we had a 10% interest.
During the second quarter of fiscal year 2014, TTCQ disposed of its
10% interest in the joint venture. The joint venture had to raise
funds for the development of the project. As a joint-venture
partner, TTCQ was required to stand guarantee for the funds to be
borrowed; considering the amount of borrowing, the risk involved
was higher than the investment made and hence TTCQ decided to
dispose of the 10% interest in the joint venture investment. On
October 2, 2013, TTCQ entered into a share transfer agreement with
Zhu Shu. Based on the agreement, the purchase price was to be paid
by (1) RMB 10,000 worth of commercial property in Chongqing China,
or approximately $1,634 based on exchange rates published by the
Monetary Authority of Singapore as of October 2, 2013, by
non-monetary consideration and (2) the remaining RMB 8,000, or
approximately $1,307 based on exchange rates published by the
Monetary Authority of Singapore as of October 2, 2013, by cash
consideration. The consideration consisted of (1) commercial units
measuring 668 square meters to be delivered in June 2016 and (2)
sixteen quarterly equal installments of RMB500 per quarter
commencing from January 2014. Based on ASC Topic 845 Non-monetary
Consideration, the Company deferred the recognition of the gain on
disposal of the 10% interest in joint venture investment until such
time that the consideration is paid, so that the gain can be
ascertained. The recorded value of the disposed investment
amounting to $783, based on exchange rates published by the
Monetary Authority of Singapore as of June 30, 2014, is classified
as “other assets” under non-current assets, because it
is considered a down payment for the purchase of the commercial
property in Chongqing. TTCQ performed a valuation on a certain
commercial unit and its market value was higher than the carrying
amount. The first three installments, amounting RMB 500 each due in
January 2014, April 2014 and July 2014 were all outstanding until
the date of disposal of the investment in the joint venture. Out of
the outstanding RMB 8,000, TTCQ had received RMB 100 during May
2014.
On October 14, 2014, TTCQ and Jun Zhou Zhi Ye entered into a
memorandum of understanding. Based on the memorandum of
understanding, both parties have agreed to register a sales and
purchase agreement upon Jun Zhou Zhi Ye obtaining the license to
sell the commercial property (the Singapore Themed Resort Project)
located in Chongqing, China. The proposed agreement is for the sale
of shop lots with a total area of 1,484.55 square meters as
consideration for the outstanding amounts owed to TTCQ by Jun Zhou
Zhi Ye as follows:
a) Long term loan receivable RMB 5,000, or approximately $814, as
disclosed in Note 5, plus the interest receivable on long term loan
receivable of RMB 1,250;
b) Commercial units measuring 668 square meters, as mentioned
above; and
c) RMB 5,900 for the part of the unrecognized cash consideration of
RMB 8,000 relating to the disposal of the joint
venture.
The consideration does not include the remaining outstanding amount
of RMB 2,000, or approximately $326, which will be paid to TTCQ in
cash.
The shop lots are to be delivered to TTCQ upon completion of the
construction of the shop lots in the Singapore Themed Resort
Project. The initial targeted date of completion was December 31,
2016. Based on discussions with the developers, the completion date
is estimated to be December 31, 2018.
The share transfer (10% interest in the joint venture) was
registered with the relevant authorities in China as of end October
2016.
9. INVESTMENT PROPERTIES
The following table presents the Company’s investment in
properties in China as of March 31, 2017. The exchange rate is
based on the market exchange rate as of March 31,
2017.
|
Investment Date
|
Investment
Amount
(RMB)
|
Investment Amount
(U.S. Dollars)
|
Purchase
of rental property – Property I - MaoYe
|
Jan
04, 2008
|
5,554
|
894
|
Purchase
of rental property – Property II -
JiangHuai
|
Jan
06, 2010
|
3,600
|
580
|
Purchase
of rental property – Property III - Fu Li
|
Apr
08, 2010
|
4,025
|
648
|
Currency
translation
|
|
-
|
(209)
|
Gross
investment in rental property
|
|
13,179
|
1,913
|
Accumulated
depreciation on rental property
|
Mar 31, 2017
|
(4,772)
|
(692)
|
Net investment in property – China
|
|
8,407
|
1,221
|
The following table presents the Company’s investment in
properties in China as of June 30, 2016. The exchange rate is based
on the exchange rate as of June 30, 2016, published by the Monetary
Authority of Singapore.
|
Investment Date
|
Investment
Amount
(RMB)
|
Investment Amount
(U.S. Dollars)
|
Purchase
of rental property – Property I - MaoYe
|
Jan
04, 2008
|
5,554
|
894
|
Purchase
of rental property – Property II -
JiangHuai
|
Jan
06, 2010
|
3,600
|
580
|
Purchase
of rental property – Property III - Fu Li
|
Apr
08, 2010
|
4,025
|
648
|
Currency
translation
|
|
-
|
(139)
|
Gross
investment in rental property
|
|
13,179
|
1,983
|
Accumulated
depreciation on rental property
|
Jun
30, 2016
|
(4,278)
|
(643)
|
Net investment in property – China
|
|
8,901
|
1,340
|
The following table presents the Company’s investment
properties in Malaysia as of March 31, 2017. The exchange rate is
based on the exchange rate as of June 30, 2015, published by the
Monetary Authority of Singapore.
|
Investment Date
|
Investment
Amount
(RM)
|
Investment Amount
(U.S. Dollars)
|
Reclassification
of rental property – Penang Property I
|
Dec
31, 2012
|
681
|
181
|
Gross
investment in rental property
|
|
681
|
181
|
Accumulated
depreciation on rental property
|
June
30, 2015
|
(310)
|
(83)
|
Reclassified
as “Asset held for sale”
|
June
30, 2015
|
(371)
|
(98)
|
Net investment in property – Malaysia
|
|
-
|
-
|
The following table presents the Company’s investment
properties in Malaysia as of June 30, 2016. The exchange rate is
based on the exchange rate as of June 30, 2015, published by the
Monetary Authority of Singapore.
|
Investment Date
|
Investment
Amount
(RM)
|
Investment Amount
(U.S. Dollars)
|
Reclassification
of rental property – Penang Property I
|
Dec
31, 2012
|
681
|
181
|
Gross
investment in rental property
|
|
681
|
181
|
Accumulated
depreciation on rental property
|
June
30, 2015
|
(310)
|
(83)
|
Reclassified
as “Asset held for sale”
|
June
30, 2015
|
(371)
|
(98)
|
Net investment in property – Malaysia
|
|
-
|
-
|
Rental Property I – MaoYe
In fiscal 2008, TTCQ purchased an office in Chongqing, China from
MaoYe Property Ltd. (“MaoYe”), for a total cash
purchase price of RMB 5,554, or approximately $894. TTCQ rented
this property to a third party on July 13, 2008. The term of the
rental agreement was five years. The rental agreement was renewed
on July 16, 2014 for a further period of five years. The rental
agreement provides for a rent increase of 8% every year after July
15, 2015 through July 15, 2018. However, this rental agreement
(1,104 square meters at a monthly rental of RMB 39, or
approximately $6) was terminated on July 31, 2015. TTCQ identified
a new tenant and signed a new rental agreement (653 square meters
at a monthly rental of RMB 39, or approximately $6) on August 1,
2015. This rental agreement provides for a rent increase of 5%
every year on January 31, commencing with 2017 until the rental
agreement expires on July 31, 2020. TTCQ signed a new rental
agreement (451 square meters at a monthly rental of RMB 27, or
approximately $4) on January 29, 2016. This rental agreement
provides for a rent increase of 5% every year on February 28,
commencing with 2017 until the rental agreement expires on February
28, 2019.
Property purchased from MaoYe generated a rental income of $24 and
$76 for the three and nine months ended March 31, 2017,
respectively, and $25 and $53 for the same periods in the last
fiscal year, respectively.
Rental Property II - JiangHuai
In fiscal year 2010, TTCQ purchased eight units of commercial
property in Chongqing, China from Chongqing JiangHuai Real Estate
Development Co. Ltd. (“JiangHuai”) for a total purchase
price of RMB 3,600, or approximately $580. TTCQ rented all of these
commercial units to a third party until the agreement expired in
January 2012. TTCQ then rented three of the eight commercial units
to another party during the fourth quarter of fiscal year 2013
under a rental agreement that expired on March 31, 2014. Currently
all the units are vacant and TTCQ is working with the developer to
find a suitable buyer to purchase all the commercial units. TTCQ
has yet to receive the title deed for these properties; however,
TTCQ has the vacancies in possession with the exception of two
units, which are in the process of clarification. TTCQ is in the
legal process to obtain the title deed, which is dependent on
JiangHuai completing the entire project. In August 2016, TTCQ
performed a valuation on one of the commercial units and its market
value was higher than the carrying amount.
Property purchased from JiangHuai did not generate any rental
income during the three and nine months ended March 31, 2017 and
2016.
Other Properties III – Fu Li
In fiscal 2010, TTCQ entered into a Memorandum Agreement with
Chongqing FuLi Real Estate Development Co. Ltd.
(“FuLi”) to purchase two commercial properties totaling
311.99 square meters (“office space”) located in Jiang
Bei District Chongqing. Although TTCQ currently rents its office
premises from a third party, it intends to use the office space as
its office premises. The total purchase price committed and paid
was RMB 4,025, or approximately $648. The development was completed
and the property was handed over during April 2013 and the title
deed was received during the third quarter of fiscal
2014.
The two commercial properties were leased to third parties under
two separate rental agreements, one of which expired in April 2014
and the other of which expired in August 2014.
For the unit for which the agreement expired in April 2014, a new
tenant was identified and a new agreement was executed, which
expired on April 30, 2017, which agreement carried an increase in
rent of 20% in the first year and approximately 8% for the
subsequent years until April 2017.
For the unit for which the agreement expired in August 2014, a new
tenant was identified and a rental agreement was executed, which
agreement was to expire on August 9, 2016. Although the tenant of
this unit defaulted on payment of the quarterly rental due in
August 2015, the rental deposit was available to offset the
outstanding rent. In early October 2015, TTCQ issued a legal letter
to this tenant on the outstanding amounts, to which the tenant has
not responded. The August 2014 rental agreement (161 square meters
at a monthly rental of RMB 16, and approximately $2) was
terminated.
Following the termination of the rental agreement for the 161
square meters’ premises, a new agreement with a new tenant
was signed on October 21, 2015 and was to expire in October 2017.
Although the tenant of this unit defaulted on payment of the
monthly rental due for February 2016, the rental deposit was offset
against such default and the balance amount recognized as other
income. In March 2016, TTCQ issued a legal letter to this tenant on
the outstanding amounts, to which the tenant has not responded. A
new rental agreement with another new tenant was signed for these
premises, which agreement commence April 1, 2016 and expires on
March 31, 2018.
Properties purchased from Fu Li generated a rental income of $13
and $39 for the three and nine months ended March 31, 2017,
respectively, while it generated a rental income of $8 and $31,
respectively, for the same periods in the last fiscal
year.
Penang Property I
During the fourth quarter of 2015, the operations in Malaysia
planned to sell its factory building in Penang, Malaysia. In
accordance to ASC Topic 360, the property was reclassified from
investment property, which had a net book value of RM 371, or
approximately $98, to assets held for sale since there was an
intention to sell the factory building. In May 2015, Trio-Tech
(Malaysia) Sdn. Bhd. (“TTM”) was approached by a
potential buyer to purchase the factory building. On September 14,
2015, application to sell the property was rejected by Penang
Development Corporation (“PDC”). The rejection was
based on the business activity of the purchaser not being suitable
to the industry that is being promoted on the said property. PDC
made an offer to purchase the property, which was not at the
expected value and the offer expired on March 28, 2016. However,
management is still actively looking for a suitable buyer. As of
March 31, 2017, the net book value was RM 369, or approximately
$83.
Summary
Total rental income for all investment properties in China was $37
and $115 for the three and nine months ended March 31, 2017,
respectively, and was $33 and $83, respectively, for the same
periods in the last fiscal year.
Rental
income from the Penang property was nil for both the three and nine
months ended March 31, 2017 and 2016, as the property in Penang,
Malaysia was vacant at the date of this report.
Depreciation
expenses for all investment properties in China were $24 and $71
for the three and nine months ended March 31, 2017, respectively,
and were $25 and $77, respectively, for the same periods in the
last fiscal year.
10. OTHER ASSETS
Other
assets consisted of the following:
|
Mar. 31,
2017
|
June 30,
2016
|
|
(Unaudited)
|
|
Down-payment
for purchase of investment properties
|
$1,536
|
$1,645
|
Down-payment
for purchase of property, plant and equipment
|
227
|
113
|
Deposits
for rental and utilities
|
138
|
138
|
Currency
translation effect
|
(65)
|
(108)
|
Total
|
$1,836
|
$1,788
|
11. LINES OF CREDIT
The carrying value of the Company’s lines of credit
approximates its fair value because the interest rates associated
with the lines of credit are adjustable in accordance with market
situations when the Company borrowed funds with similar terms and
remaining maturities.
As of March 31, 2017, the Company had certain lines of credit that
are collateralized by restricted deposits.
Entity with
|
Type of
|
Interest
|
Expiration
|
Credit
|
Unused
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
Trio-Tech
International Pte. Ltd., Singapore
|
Lines of Credit
|
Ranging from 1.8% to 5.5%
|
-
|
$4,434
|
$2,735
|
Trio-Tech
(Malaysia) Sdn. Bhd.
|
Lines
of Credit
|
Ranging from 6.3% to 6.7%
|
-
|
$712
|
$712
|
Trio-Tech
(Tianjin) Co., Ltd.
|
Lines
of Credit
|
5.22%
|
-
|
$871
|
$463
|
On January 20, 2017, Trio-Tech Tianjin signed an agreement with a
bank for an Accounts Receivable Financing facility with the bank
for RMB 6,000, or approximately $871, interest is charged at the
bank’s lending rate plus a floating interest rate. The
effective interest rate is 120% of the bank’s lending rate.
The financing facility was set up to facilitate the growing testing
operations in our Tianjin operations in China. The bank account for
this facility was set up on January 20, 2017 and has started use in
fiscal year 2017.
As of June 30, 2016, the Company had certain lines of credit that
are collateralized by restricted deposits.
Entity with
|
Type of
|
Interest
|
Expiration
|
Credit
|
Unused
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
Trio-Tech
International Pte. Ltd., Singapore
|
Lines of Credit
|
Ranging from 1.6% to 5.5%
|
-
|
$5,745
|
$3,856
|
Trio-Tech
(Malaysia) Sdn. Bhd.
|
Lines
of Credit
|
Ranging from 6.3% to 6.7%
|
-
|
$783
|
$783
|
Trio-Tech
(Tianjin) Co., Ltd.
|
Lines
of Credit
|
Ranging from 4.9% to 6.3%
|
-
|
$1,204
|
$602
|
12. ACCRUED EXPENSES
Accrued
expenses consisted of the following:
|
Mar. 31,
2017
|
June 30,
2016
|
|
(Unaudited)
|
|
Payroll
and related costs
|
$1,182
|
$1,311
|
Commissions
|
97
|
47
|
Customer
deposits
|
18
|
91
|
Legal
and audit
|
212
|
297
|
Sales
tax
|
98
|
110
|
Utilities
|
142
|
115
|
Warranty
|
70
|
78
|
Accrued
purchase of materials and property, plant and
equipment
|
175
|
50
|
Provision
for re-instatement
|
295
|
308
|
Other
accrued expenses
|
381
|
331
|
Currency
translation effect
|
(96)
|
(96)
|
Total
|
$2,574
|
$2,642
|
13. WARRANTY ACCRUAL
The Company provides for the estimated costs that may be incurred
under its warranty program at the time the sale is
recorded. The warranty period of the products manufactured by
the Company is generally one year or the warranty period agreed
with the customer. The Company estimates the warranty costs
based on the historical rates of warranty returns. The Company
periodically assesses the adequacy of its recorded warranty
liability and adjusts the amounts as necessary.
|
Mar. 31,
2017
|
June 30,
2016
|
|
(Unaudited)
|
|
Beginning
|
$76
|
$103
|
Additions
charged to cost and expenses
|
26
|
80
|
Utilization
/ reversal
|
(32)
|
(105)
|
Currency
translation effect
|
(2)
|
(2)
|
Ending
|
$68
|
$76
|
14. BANK LOANS PAYABLE
Bank
loans payable consisted of the following:
|
Mar. 31,
2017
|
June 30,
2016
|
|
(Unaudited)
|
|
Note payable denominated in RM to a commercial
bank for expansion plans in Malaysia, maturing in August 2024,
bearing interest at the bank’s prime rate plus 1.50% (5.25%
and 5.45% at March 31, 2017 and June 30, 2016) per annum, with
monthly payments of principal plus interest through August 2024,
collateralized by the acquired building with a carrying value
of $2,604 and 2,898, as at
March 31, 2017 and June 30, 2016, respectively.
|
1,781
|
2,052
|
|
|
|
Note
payable denominated in U.S. dollars to a commercial bank for
expansion plans in Singapore and its subsidiaries, maturing in
March 2017, bearing interest at the bank’s lending rate (7.5%
for both March 31, 2017 and June 30, 2016) with monthly payments of
principal plus interest through April 2017. This note payable is
secured by plant and equipment with a carrying value of $237 and
$294, as at March 31, 2017 and June 30, 2016,
respectively.
|
19
|
154
|
|
|
|
Total Bank loans payable
|
1,800
|
2,206
|
|
|
|
Current
portion of bank loan payable
|
222
|
352
|
Currency
translation effect on current portion of bank loan
|
(23)
|
(10)
|
Current portion of bank loan payable
|
199
|
342
|
Long
term portion of bank loan payable
|
1,578
|
1,854
|
Currency
translation effect on long-term portion of bank loan
|
(150)
|
(129)
|
Long term portion of bank loans payable
|
$1,428
|
$1,725
|
Future minimum payments (excluding interest) as at March 31, 2017
were as follows:
2018
|
$199
|
2019
|
194
|
2020
|
205
|
2021
|
215
|
2022
|
227
|
Thereafter
|
587
|
Total
obligations and commitments
|
$1,627
|
Future minimum payments (excluding interest) as at June 30, 2016
were as follows:
2017
|
$342
|
2018
|
204
|
2019
|
215
|
2020
|
226
|
2021
|
239
|
Thereafter
|
841
|
Total
obligations and commitments
|
$2,067
|
15. COMMITMENTS AND CONTINGENCIES
TTM has capital commitments for the purchase of equipment and other
related infrastructure costs amounting to RM 3,100, or
approximately $450, based on the market exchange rate as at March
31, 2017 as compared to the capital commitment as at June 30, 2016
amounting to RM 1,153, or approximately $287.
Trio-Tech (Tianjin) Co. Ltd. in China has capital commitments for
the purchase of equipment and other related infrastructure costs
amounting to RMB 2,079, or approximately $470, based on the market
exchange rate as at March 31, 2017 as compared to the capital
commitment as at June 30, 2016 amounting to RMB 597, or
approximately $93.
Deposits with banks in China are not insured by the local
government or agency, and are consequently exposed to risk of loss.
The Company believes the probability of a bank failure, causing
loss to the Company, is remote.
The Company is, from time to time, the subject of litigation claims
and assessments arising out of matters occurring in its normal
business operations. In the opinion of management, resolution of
these matters will not have a material adverse effect on the
Company’s financial statements.
16. BUSINESS
SEGMENTS
In fiscal year 2017, the Company operates in four segments; the
testing service industry (which performs structural and electronic
tests of semiconductor devices), the designing and manufacturing of
equipment (which equipment tests the structural integrity of
integrated circuits and other products), distribution of various
products from other manufacturers in Singapore and Southeast Asia
and the real estate segment in China.
The revenue allocated to individual countries was based on where
the customers were located. The allocation of the cost of
equipment, the current year investment in new equipment and
depreciation expense have been made on the basis of the primary
purpose for which the equipment was acquired.
All inter-segment revenue was from the manufacturing segment to the
testing and distribution segments. Total inter-segment revenue was
$358 and $660 for the three and nine months ended March 31, 2017,
respectively, as compared to $247 and $424, respectively, for
the same periods in the last fiscal year. Corporate
assets mainly consisted of cash and prepaid expenses. Corporate
expenses mainly consisted of stock option expenses, salaries,
insurance, professional expenses and directors' fees. Corporate
expenses are allocated to the four segments. The following segment
information table includes segment operating income or loss after
including the corporate expenses allocated to the segments, which
gets eliminated in the consolidation.
The following segment information is unaudited for the nine months
ended March 31:
Business Segment
Information:
|
|
|
|
|
||
|
Nine months
|
|
Operating
|
|
Depr.
|
|
|
Ended
|
Net
|
Income /
|
Total
|
and
|
Capital
|
|
Mar. 31
|
Revenue
|
(Loss)
|
Assets
|
Amort.
|
Expenditures
|
|
|
|
|
|
|
|
Manufacturing
|
2017
|
$11,221
|
$(153)
|
$8,321
|
$141
|
$89
|
|
2016
|
$10,884
|
$358
|
$7,429
|
$150
|
$32
|
|
|
|
|
|
|
|
Testing
Services
|
2017
|
12,204
|
990
|
18,814
|
1,141
|
1,378
|
|
2016
|
11,106
|
469
|
20,454
|
1,147
|
854
|
|
|
|
|
|
|
|
Distribution
|
2017
|
4,360
|
235
|
679
|
2
|
-
|
|
2016
|
3,566
|
182
|
664
|
-
|
1
|
|
|
|
|
|
|
|
Real
Estate
|
2017
|
115
|
(20)
|
3,229
|
74
|
-
|
|
2016
|
83
|
(89)
|
3,445
|
78
|
-
|
|
|
|
|
|
|
|
Fabrication *
|
2017
|
-
|
-
|
28
|
-
|
-
|
Services
|
2016
|
-
|
-
|
29
|
-
|
-
|
|
|
|
|
|
|
|
Corporate
&
|
2017
|
-
|
88
|
464
|
-
|
-
|
Unallocated
|
2016
|
-
|
30
|
69
|
-
|
-
|
|
|
|
|
|
|
|
Total
Company
|
2017
|
$27,900
|
$1,140
|
$31,535
|
$1,358
|
$1,467
|
|
2016
|
$25,639
|
$950
|
$32,090
|
$1,375
|
$887
|
The following segment information is unaudited for the three months
ended March 31:
Business Segment
Information:
|
|
|
|
|
||
|
Three months
|
|
Operating
|
|
Depr.
|
|
|
Ended
|
Net
|
Income /
|
Total
|
and
|
Capital
|
|
Mar. 31
|
Revenue
|
(Loss)
|
Assets
|
Amort.
|
Expenditures
|
|
|
|
|
|
|
|
Manufacturing
|
2017
|
$4,230
|
$169
|
$8,321
|
$42
|
$11
|
|
2016
|
$4,468
|
$(13)
|
$7,429
|
$43
|
$13
|
|
|
|
|
|
|
|
Testing
Services
|
2017
|
3,977
|
200
|
18,814
|
376
|
692
|
|
2016
|
3,622
|
109
|
20,454
|
370
|
559
|
|
|
|
|
|
|
|
Distribution
|
2017
|
1,581
|
101
|
679
|
-
|
-
|
|
2016
|
1,232
|
112
|
664
|
-
|
1
|
|
|
|
|
|
|
|
Real
Estate
|
2017
|
37
|
(14)
|
3,229
|
24
|
-
|
|
2016
|
33
|
(19)
|
3,445
|
25
|
-
|
|
|
|
|
|
|
|
Fabrication *
|
2017
|
-
|
-
|
28
|
-
|
-
|
Services
|
2016
|
-
|
-
|
29
|
-
|
-
|
|
|
|
|
|
|
|
Corporate
&
|
2017
|
-
|
29
|
464
|
-
|
-
|
Unallocated
|
2016
|
-
|
134
|
69
|
-
|
-
|
|
|
|
|
|
|
|
Total
Company
|
2017
|
$9,825
|
$485
|
$31,535
|
$442
|
$703
|
|
2016
|
$9,355
|
$323
|
$32,090
|
$438
|
$573
|
* Fabrication services is a discontinued operation (Note
19).
17. OTHER INCOME, NET
Other
income / (expenses) consisted of the following:
|
Three Months Ended
|
Nine Months Ended
|
||
|
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
|
2017
|
2016
|
2017
|
2016
|
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Interest
income
|
14
|
8
|
26
|
15
|
Other
rental income
|
24
|
24
|
74
|
73
|
Exchange
gain / (loss)
|
(88)
|
(218)
|
93
|
(126)
|
Other
miscellaneous income
|
95
|
89
|
165
|
167
|
Total
|
$45
|
$(97)
|
$358
|
$129
|
18. INCOME TAX
The Company is subject to income taxes in the U.S. and numerous
foreign jurisdictions. Significant judgment is required in
determining the provision for income taxes and income tax assets
and liabilities, including evaluating uncertainties in the
application of accounting principles and complex tax laws. The
statute of limitations, in general, is open for years 2004 to 2016
for tax authorities in those jurisdictions to audit or examine
income tax returns. The Company is under annual review by the
tax authorities of the respective jurisdiction to which the
subsidiaries belong.
The Company had no material adjustments to its liabilities for
unrecognized income tax benefits according to the provisions of ASC
Topic 740 Income Tax.
The Company had an income tax expense
of $106 and $256 for the three and nine months ended March 31,
2017, respectively, as compared to income tax expense of $15 and
$168, respectively, for the same periods in the last fiscal year.
The increase in income tax expenses was mainly due to higher
deferred tax due to timing differences recorded by Singapore and
Malaysia operation and higher Withholding tax incurred which is not
claimable.
The Company recognizes tax benefits from uncertain tax positions
only if it is more likely than not that the tax position will be
sustained on examination by the taxing authorities based on the
technical merits of the position. Although the Company believes
that the uncertain tax positions are adequately reserved, no
assurance is provided that the final tax outcome of these matters
may not be materially different. Adjustments are made to these
reserves when facts and circumstances change, such as the closing
of tax audit or the refinement of an estimate. To the extent that
the final tax outcome of these matters is different than the
amounts recorded, such differences may affect the provision for
income taxes in the period in which such determination is made and
could have a material impact on the financial condition and
operating results. The provision for income taxes includes the
effect of any reserves that the Company believes are appropriate,
as well as the related net interest and penalties.
The income tax expenses included withholding tax held by related
companies that were not recoverable from the Inland Revenue Board
in Singapore.
The Company accrues penalties and interest related to unrecognized
tax benefits when necessary as a component of penalties and
interest expenses, respectively. The Company had not accrued any
penalties or interest expenses relating to unrecognized benefits at
March 31, 2017 and June 30, 2016.
19. DISCONTINUED OPERATION AND CORRESPONDING
RESTRUCTURING PLAN
The
Company’s Indonesia operation and the Indonesia
operation’s immediate holding company, which comprise the
fabrication services segment, suffered continued operating losses
from fiscal year 2010 to 2014, and the cash flow was minimal from
fiscal year 2009 to 2014. The Company established a restructuring
plan to close the fabrication services operation, and in accordance
with ASC Topic 205, Presentation of Financial Statement
Discontinued Operations (“ASC Topic 205”), from fiscal
year 2015 onwards, the Company presented the operation results from
fabrication services as a discontinued operation as the Company
believed that no continued cash flow would be generated by the
discontinued component and that the Company would have no
significant continuing involvement in the operations of the
discontinued component.
In
accordance with the restructuring plan, the Company’s
Indonesia operation is negotiating with its suppliers to settle the
outstanding balance of accounts payable of $56 and has no
collection for accounts receivable. The Company’s fabrication
operation in Batam, Indonesia is in the process of winding up the
operations.
In
January 2010, the Company established a restructuring plan to close
the Testing operation in Shanghai, China. Based on the
restructuring plan and in accordance with ASC Topic 205, the
Company presented the operation results from Shanghai as a
discontinued operation as the Company believed that no continued
cash flow would be generated by the discontinued component
(Shanghai subsidiary) and that the Company would have no
significant continuing involvement in the operations of the
discontinued component. The Shanghai operation has completed its
winding up process as of March 30, 2017.
The
discontinued operations in Indonesia did not incur general and
administrative expenses for the three months ended March 31, 2017
but incurred $1 for the nine months ended March 31, 2017, and $5
and $8 for the same periods in the last fiscal year. The Company anticipates that it may incur
additional costs and expenses when the winding up of the business
of the subsidiary through which the facilities operated takes
place. Management has assessed the costs and expenses to be
immaterial, thus no accrual has been made.
Income / (loss) from discontinued operations was as
follows:
|
Three Months Ended
|
Nine Months Ended
|
||
|
Mar. 31, 2017
|
Mar. 31, 2016
|
Mar. 31, 2017
|
Mar. 31, 2016
|
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|
|
|
|
|
Revenue
|
$-
|
$-
|
$-
|
$-
|
Cost
of sales
|
-
|
-
|
-
|
-
|
Gross
margin
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
General
and administrative
|
-
|
5
|
1
|
8
|
Total
|
-
|
5
|
1
|
8
|
|
|
|
|
|
Loss
from discontinued operations
|
-
|
(5)
|
(1)
|
(8)
|
|
|
|
|
|
Other
(expenses) / income
|
(1)
|
4
|
(3)
|
3
|
|
|
|
|
|
Loss
from discontinued operations
|
$(1)
|
$(1)
|
$(4)
|
$(5)
|
The Company does not provide a separate cash flow statement for the
discontinued operation, as the impact of the discontinued operation
was immaterial.
20. EARNINGS PER SHARE
The Company adopted ASC Topic 260, Earnings Per Share.
Basic earnings per share
(“EPS”) are computed by dividing net income available
to common shareholders (numerator) by the weighted average number
of common shares outstanding (denominator) during the
period. Diluted EPS give effect to all dilutive
potential common shares outstanding during a period. In,
computing diluted EPS, the average price for the period is used in
determining the number of shares assumed to be purchased from the
exercise of stock options and warrants.
As of March 31, 2017, there were 542,500 stock options outstanding,
of which 137,500 stock options with exercise prices ranging from
$3.81 to $4.14 per share were excluded in the computation of
diluted EPS because they were anti-dilutive.
As of March 31, 2016, there were 505,000 stock options outstanding,
of which 390,000 stock options with exercise prices ranging from
$3.10 to $3.81 per share were excluded in the computation of
diluted EPS because they were anti-dilutive.
The following table is a reconciliation of the weighted average
shares used in the computation of basic and diluted EPS for the
years presented herein:
|
Three Months Ended
|
Nine Months Ended
|
||
|
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
|
2017
|
2016
|
2017
|
2016
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
Income attributable to Trio-Tech International common shareholders
from continuing operations, net of tax
|
$351
|
$155
|
$970
|
$607
|
Loss
attributable to Trio-Tech International common shareholders from
discontinued operations, net of tax
|
(1)
|
(5)
|
(7)
|
(8)
|
Net Income Attributable to Trio-Tech International Common
Shareholders
|
$350
|
$150
|
$963
|
$599
|
|
|
|
|
|
Weighted
average number of common shares outstanding - basic
|
3,523
|
3,563
|
3,523
|
3,563
|
|
|
|
|
|
Dilutive
effect of stock options
|
116
|
13
|
54
|
12
|
Number of shares used to compute earnings per share -
diluted
|
3,639
|
3,576
|
3,577
|
3,575
|
|
|
|
|
|
Basic
earnings per share from continuing operations attributable to
Trio-Tech International
|
$0.10
|
0.04
|
0.28
|
0.17
|
Basic earnings
per share from discontinued operations attributable to Trio-Tech
International
|
-
|
-
|
-
|
-
|
Basic earnings per share from net income attributable to Trio-Tech
International
|
$0.10
|
$0.04
|
$0.28
|
$0.17
|
|
|
|
|
|
Diluted
earnings per share from continuing operations attributable to
Trio-Tech International
|
$0.10
|
0.04
|
0.27
|
0.17
|
Diluted
earnings per share from discontinued operations attributable to
Trio-Tech International
|
-
|
-
|
-
|
-
|
Diluted earnings per share from net income attributable to
Trio-Tech International
|
$0.10
|
$0.04
|
$0.27
|
$0.17
|
21. STOCK OPTIONS
On
September 24, 2007, the Company’s Board of Directors
unanimously adopted the 2007 Employee Stock Option Plan (the
“2007 Employee Plan”) and the 2007 Directors Equity
Incentive Plan (the “2007 Directors Plan”) each of
which was approved by the shareholders on December 3, 2007. Each of
those plans was amended by the Board in 2010 to increase the number
of shares covered thereby, which amendments were approved by the
shareholders on December 14, 2010. At present, the 2007 Employee
Plan provides for awards of up to 600,000 shares of the
Company’s Common Stock to its employees, consultants and
advisors. The Board also amended the 2007 Directors Plan in
November 2013 to further increase the number of shares covered
thereby from 400,000 shares to 500,000 shares, which amendment was
approved by the shareholders on December 9, 2013. At present, the
2007 Directors Plan provides for awards of up to 500,000 shares of
the Company’s Common Stock to the members of the
Company’s Board of Directors in the form of non-qualified
options and restricted stock. These two plans are administered by
the Board, which also establishes the terms of the
awards.
Assumptions
The
fair value for the options granted were estimated using the
Black-Scholes option pricing model with the following weighted
average assumptions, assuming no expected dividends:
|
Nine Months Ended
March
31,
|
|
|
2017
|
2016
|
Expected
volatility
|
47.29% to
104.94%
|
60.41% to
104.94%
|
Risk-free interest
rate
|
0.30% to
1.05%
|
0.30% to
1.05%
|
Expected life
(years)
|
2.50 – 3.25
|
2.50 – 3.25
|
The
expected volatilities are based on the historical volatility of the
Company’s stock. Due to higher volatility, the observation is
made on a daily basis. The observation period covered is consistent
with the expected life of options. The expected life of the options
granted to employees has been determined utilizing the
“simplified” method as prescribed by ASC Topic 718
Stock Based Compensation,
which, among other provisions, allows companies without access to
adequate historical data about employee exercise behavior to use a
simplified approach for estimating the expected life of a "plain
vanilla" option grant. The simplified rule for estimating the
expected life of such an option is the average of the time to
vesting and the full term of the option. The risk-free rate is
consistent with the expected life of the stock options and is based
on the United States Treasury yield curve in effect at the time of
grant.
2007 Employee Stock Option Plan
The
Company’s 2007 Employee Plan permits the grant of stock
options to its employees covering up to an aggregate of 600,000
shares of Common Stock. Under the 2007 Employee Plan, all options
must be granted with an exercise price of not less than fair value
as of the grant date and the options granted must be exercisable
within a maximum of ten years after the date of grant, or such
lesser period of time as is set forth in the stock option
agreements. The options may be exercisable (a) immediately as of
the effective date of the stock option agreement granting the
option, or (b) in accordance with a schedule related to the date of
the grant of the option, the date of first employment, or such
other date as may be set by the Compensation Committee. Generally,
options granted under the 2007 Employee Plan are exercisable within
five years after the date of grant, and vest over the period as
follows: 25% vesting on the grant date and the remaining balance
vesting in equal installments on the next three succeeding
anniversaries of the grant date. The share-based compensation will
be recognized in terms of the grade method on a straight-line basis
for each separately vesting portion of the award. Certain option
awards provide for accelerated vesting if there is a change in
control (as defined in the 2007 Employee Plan).
On
March 30, 2017, the Company granted options to purchase 37,500
shares of its Common Stock to employee directors pursuant to the
2007 Employee Plan during the nine months ended March 31, 2017. The
Company recognized stock-based compensation expenses of $4 in the
nine months ended March 31, 2017 under the 2007 Employee Plan. The
balance of unamortized stock-based compensation of $6 based on fair
value on the grant date related to options granted under the 2007
Employee Plan is to be recognized over a period of three years. No
stock options were exercised during the three and nine months ended
March 31, 2017. The weighted-average remaining contractual term for
non-vested options was 4.47 years.
On
March 21, 2016, the Company granted options to purchase 40,000
shares of its Common Stock to employee directors pursuant to the
2007 Employee Plan during the nine months ended March 31, 2016. The
Company recognized stock-based compensation expenses of $2 in the
nine months ended March 31, 2016 under the 2007 Employee Plan. The
balance of unamortized stock-based compensation of $5 based on fair
value on the grant date related to options granted under the 2007
Employee Plan is to be recognized over a period of two years. No
stock options were exercised during the three and nine months ended
March 31, 2016. The weighted-average remaining contractual term for
non-vested options was 4.13 years. There were 271,875 shares of
Common Stock available for grant under the 2007 Employee
Plan.
As of
March 31, 2017, there were vested employee stock options covering a
total of 79,375 shares of Common Stock. The weighted-average
exercise price was $3.36 and the weighted average contractual term
was 2.61 years. The total fair value of vested employee stock
options was $267 and remains outstanding as of March 31,
2017.
As of
March 31, 2016, there were vested employee stock options covering a
total of 51,250 shares of Common Stock. The weighted-average
exercise price was $3.28 and the weighted average contractual term
was 3.07 years. The total fair value of vested employee stock
options was $168 and remained outstanding as of March 31,
2016.
A
summary of option activities under the 2007 Employee Plan during
the Nine-month period ended March 31, 2017 is presented as
follows:
|
Options
|
Weighted Average
Exercise
Price
|
Weighted Average Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
Outstanding
at July 1, 2016
|
90,000
|
$3.26
|
3.42
|
$30
|
Granted
|
37,500
|
4.14
|
5.00
|
-
|
Exercised
|
-
|
-
|
-
|
-
|
Forfeited
or expired
|
-
|
-
|
-
|
-
|
Outstanding at March 31, 2017
|
127,500
|
$3.52
|
3.35
|
$79
|
Exercisable at March 31, 2017
|
79,375
|
$3.36
|
2.61
|
$62
|
A
summary of option activities under the 2007 Employee Plan during
the Nine-month period ended March 31, 2016 is presented as
follows:
|
Options
|
Weighted Average
Exercise
Price
|
Weighted Average Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
Outstanding
at July 1, 2015
|
130,000
|
$3.93
|
1.57
|
$-
|
Granted
|
40,000
|
3.26
|
4.97
|
4
|
Exercised
|
-
|
-
|
-
|
-
|
Forfeited
or expired
|
(80,000)
|
4.35
|
-
|
-
|
Outstanding at March 31, 2016
|
90,000
|
$3.26
|
3.67
|
$-
|
Exercisable at March 31, 2016
|
51,250
|
$3.28
|
3.07
|
$-
|
A
summary of the status of the Company’s non-vested employee
stock options during the nine months ended March 31, 2017 is
presented below:
|
Options
|
Weighted Average Grant-Date
Fair Value
|
|
|
|
Non-vested
at July 1, 2016
|
38,750
|
$3.22
|
Granted
|
37,500
|
4.14
|
Vested
|
(28,125)
|
3.19
|
Forfeited
|
-
|
-
|
Non-vested at March 31, 2017
|
48,125
|
$3.77
|
|
|
|
A
summary of the status of the Company’s non-vested employee
stock options during the nine months ended March 31, 2016 is
presented below:
|
Options
|
Weighted Average Grant-Date
Fair Value
|
|
|
|
Non-vested
at July 1, 2015
|
17,500
|
$1.69
|
Granted
|
40,000
|
3.26
|
Vested
|
(18,750)
|
(3.26)
|
Forfeited
|
-
|
-
|
Non-vested at March 31, 2016
|
38,750
|
$3.20
|
|
|
|
2007 Directors Equity Incentive Plan
The
2007 Directors Plan permits the grant of options covering up to an
aggregate of 500,000 shares of Common Stock to its directors in the
form of non-qualified options and restricted stock. The exercise
price of the non-qualified options is 100% of the fair value of the
underlying shares on the grant date. The options have five-year
contractual terms and are generally exercisable immediately as of
the grant date.
On
March 30, 2017, the Company granted options to purchase 50,000
shares of its Common Stock to directors pursuant to the 2007
Directors Plan with an exercise price equal to the fair market
value of Common Stock (as defined under the 2007 Directors Plan in
conformity with Regulation 409A or the Internal Revenue Code of
1986, as amended) at the date of grant. The fair value of the
options granted to purchase 50,000 shares of the Company’s
Common Stock was approximately $207 based on the fair value of
$4.14 per share determined by the Black Scholes option pricing
model. As all of the stock options granted under the 2007 Directors
Plan vest immediately at the date of grant, there were no unvested
stock options granted under the 2007 Directors Plan as of March 31,
2017. The Company recognized stock-based compensation expenses of
$12 in the nine months ended March 31, 2017 under the 2007
Directors Plan. No stock options were exercised during the nine
months ended March 31, 2017. There were 80,000 shares of Common
Stock available for grant under the 2007 Directors
Plan.
On
March 21, 2016, the Company granted options to purchase 150,000
shares of its Common Stock to directors pursuant to the 2007
Directors Plan with an exercise price equal to the fair market
value of Common Stock (as defined under the 2007 Directors Plan in
conformity with Regulation 409A or the Internal Revenue Code of
1986, as amended) at the date of grant. The fair value of the
options granted to purchase 150,000 shares of the Company’s
Common Stock was approximately $489 based on the fair value of
$3.26 per share determined by the Black Scholes option pricing
model. As all of the stock options granted under the 2007 Directors
Plan vest immediately at the date of grant, there were no unvested
stock options granted under the 2007 Directors Plan as of March 31,
2016. The Company recognized stock-based compensation expenses of
$42 in the nine months ended March 31, 2016 under the 2007
Directors Plan. No stock options were exercised during the nine
months ended March 31, 2016. There were 80,000 shares of Common
Stock available for grant under the 2007 Directors
Plan.
A
summary of option activities under the 2007 Directors Plan during
the nine months ended March 31, 2017 is presented as
follows:
|
Options
|
Weighted Average
Exercise
Price
|
Weighted Average Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
Outstanding
at July 1, 2016
|
415,000
|
$3.14
|
3.29
|
$198
|
Granted
|
50,000
|
4.14
|
5.00
|
-
|
Exercised
|
-
|
-
|
-
|
-
|
Forfeited
or expired
|
(50,000)
|
2.30
|
-
|
-
|
Outstanding at March 31, 2017
|
415,000
|
$3.36
|
3.18
|
$325
|
Exercisable at March 31, 2017
|
415,000
|
$3.36
|
3.18
|
$325
|
A
summary of option activities under the 2007 Directors Plan during
the nine months ended March 31, 2016 is presented as
follows:
|
Options
|
Weighted Average
Exercise
Price
|
Weighted Average Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
Outstanding
at July 1, 2015
|
365,000
|
$3.65
|
1.99
|
$53
|
Granted
|
200,000
|
3.12
|
3.54
|
-
|
Exercised
|
-
|
-
|
-
|
-
|
Forfeited
or expired
|
(150,000)
|
(4.35)
|
-
|
-
|
Outstanding at March 31, 2016
|
415,000
|
3.14
|
4.97
|
91
|
Exercisable at March 31, 2016
|
415,000
|
3.14
|
4.97
|
91
|
22. FAIR
VALUE OF FINANCIAL INSTRUMENTS APPROXIMATE CARRYING
VALUE
In accordance with the ASC Topic 825, the following presents assets
and liabilities measured and carried at fair value and classified
by level of the following fair value measurement hierarchy in
accordance to ASC 820:
There were no transfers between Levels 1 and 2 during the three and
nine months ended March 31, 2017 and 2016.
Term deposits (Level 2) – The carrying amount approximates
fair value because of the short maturity of these
instruments.
Restricted term deposits (Level 2) – The carrying amount
approximates fair value because of the short maturity of these
instruments.
Lines of credit (Level 3) – The carrying value of the lines
of credit approximates fair value due to the short-term nature of
the obligations.
Bank loans payable (Level 3) – The carrying value of the
Company’s bank loan payables approximates its fair value as
the interest rates associated with long-term debt is adjustable in
accordance with market situations when the Company borrowed funds
with similar terms and remaining maturities.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE
AMOUNTS)
Overview
The following should be read in conjunction with the condensed
consolidated unaudited financial statements and notes in Item I
above and with the audited consolidated financial statements and
notes, and the information under the headings “Risk
Factors” and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” in
our Annual Report on Form 10-K for the fiscal year ended June 30,
2016.
Trio-Tech
International (“TTI”) was incorporated in 1958 under
the laws of the State of California. As used herein, the term
“Trio-Tech” or “Company” or
“we” or “us” or “Registrant”
includes Trio-Tech International and its subsidiaries unless the
context otherwise indicates. Our mailing address and executive
offices are located at 16139 Wyandotte Street, Van Nuys, California
91406, and our telephone number is (818) 787-7000.
The
Company is a provider of reliability test equipment and services to
the semiconductor industry. Our customers rely on us to verify that
their semiconductor components meet or exceed the rigorous
reliability standards demanded for aerospace, communications and
other electronics products.
TTI generated approximately 99.7% of its revenue from its three
core business segments in the test and measurement industry, i.e.
manufacturing of test equipment, testing services and distribution
of test equipment during the three months ended March 31, 2017. To
reduce our risks associated with sole industry focus and customer
concentration, the Company expanded its business into the real
estate investment and oil and gas equipment fabrication businesses
in 2007 and 2009, respectively. The Company’s Indonesia
operation and the Indonesia operation’s immediate holding
company, which comprised the fabrication services segment, suffered
continued operating losses since it commenced its operations, and
the cash flow was minimal in the past years. The Company
established a restructuring plan to close the fabrication services
operation, and in accordance with ASC Topic 205, Presentation of
Financial Statement Discontinued Operations (“ASC Topic
205”), the Company presented the operation results from
fabrication services as a discontinued operation. The Real Estate
segment contributed only 0.3% to the total revenue and has been
insignificant since the property market in China has slowed down
due to control measures in China.
Manufacturing
TTI
develops and manufactures an extensive range of test equipment used
in the "front end" and the "back end" manufacturing processes of
semiconductors. Our equipment includes leak detectors, autoclaves,
centrifuges, burn-in systems and boards, HAST testers, temperature
controlled chucks, wet benches and more.
Testing
TTI
provides comprehensive electrical, environmental, and burn-in
testing services to semiconductor manufacturers in our testing
laboratories in Southeast Asia and the United States (U.S.). Our
customers include both manufacturers and end-users of semiconductor
and electronic components, who look to us when they do not want to
establish their own facilities. The independent tests are performed
to industry and customer specific standards.
Distribution
In addition to marketing our proprietary products, we distribute
complementary products made by manufacturers mainly from the U.S.,
Europe, Taiwan and Japan. The products include environmental
chambers, handlers, interface systems, vibration systems, shaker
systems, solderability testers and other semiconductor equipment.
Besides equipment, we also distribute a wide range of components
such as connectors, sockets, LCD display panels and touch-screen
panels. Furthermore, our range of products are mainly targeted for
industrial products rather than consumer products whereby the life
cycle of the industrial products can last from 3 years to 7
years.
Real Estate
Beginning in 2007, TTI has invested in real estate property in
Chongqing, China, which has generated investment income from the
rental revenue from real estate we purchased in Chongqing, China,
and investment returns from deemed loan receivables, which are
classified as other income. The rental income is generated from the
rental properties in MaoYe and FuLi in Chongqing, China. In the
second quarter of fiscal 2015, the investment in JiaSheng, which
was deemed as loans receivable, was transferred to down payment for
purchase of investment property in China.
Third Quarter Fiscal 2017 Highlights
●
Total revenue increased by $470, or 5.0%, to
$9,825 for the third quarter of fiscal 2017, as compared to $9,355
for the same period in fiscal 2016.
●
Manufacturing segment revenue decreased by $238,
or 5.3%, to $4,230 for the third quarter of fiscal 2017, as
compared to $4,468 for the same period in fiscal
2016.
●
Testing segment revenue increased by $355, or
9.8%, to $3,977 for the third quarter of fiscal 2017, as compared
to $3,622 for the same period in fiscal 2016.
●
Distribution segment revenue increased by $349, or
28.3%, to $1,581 for the third quarter of fiscal 2017, as compared
to $1,232 for the same period in fiscal 2016.
●
Real estate segment revenue increased by $4, or
12.1%, to $37 for the third quarter of fiscal 2017, as compared to
$33 for the same period in fiscal 2016.
●
Gross profit margin in absolute dollars increased
by $315, or 14.8%, to $2,447 for the third quarter of fiscal 2017,
as compared to $2,132 for the same period in fiscal
2016.
●
The overall gross profit margin increased by 2.1%
to 24.9% for the third quarter of fiscal 2017, from 22.8% for the
same period in fiscal 2016.
●
Income from operations for the third quarter of
fiscal 2017 was $485, an increase of $162 or 50.2%, as compared to
$323 for the same period in fiscal 2016.
●
General and administrative expenses increased by
$59, or 3.7%, to $1,659 for the third quarter of fiscal year 2017,
from $1,600 for the same period in fiscal year
2016.
●
Selling expenses increased by $64, or 40.5%, to
$222 for the third quarter of fiscal year 2017, from $158 for the
same period in fiscal year 2016.
●
Other income improved by $142 to $45 in the third
quarter of fiscal year 2017 compared to a loss of $97 for the same
period in fiscal year 2016.
●
Tax expense for the third quarter of fiscal year
2017 was $106, an increase of $91, as compared to $15 in the same
period in fiscal year 2016.
●
During the third quarter of fiscal year 2017,
income from continuing operations before non-controlling interest,
net of tax was $381, an increase of $217, as compared to $164 for
the same period in fiscal year 2016.
●
Net income attributable to non-controlling
interest for the third quarter of fiscal year 2017 was $30, as
compared to $13 in the same period in fiscal year
2016.
●
Working capital increased by $632, or 9.8%, to
$7,111 as of March 31, 2017, compared to $6,479 as of June 30,
2016.
●
Earnings per share for the three months ended
March 31, 2017 was $0.10, an increase of $0.06, as compared to
$0.04 for the same period in fiscal year 2016.
●
Total assets decreased by $684 or 2.1% to $31,535
as of March 31, 2017, compared to $32,219 as of June 30,
2016,
●
Total liabilities decreased by $564 or 5.0% to
$10,784 as of March 31, 2017, compared to $11,348 as of June 30,
2016.
Results of Operations and Business Outlook
The following table sets forth our revenue components for the three
and nine months ended March 31, 2017 and 2016,
respectively.
|
Three Months Ended
|
Nine Months Ended
|
||
|
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
Mar. 31,
|
|
2017
|
2016
|
2017
|
2016
|
(Unaudited)
|
|
|
|
|
Manufacturing
|
43.1%
|
47.8%
|
40.2%
|
42.5%
|
Testing
Services
|
40.5
|
38.7
|
43.7
|
43.3
|
Distribution
|
16.1
|
13.2
|
15.6
|
13.9
|
Real
Estate
|
0.3
|
0.3
|
0.5
|
0.3
|
Total
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
Revenue for the three months and nine months ended March 31, 2017
was $9,825 and $27,900, respectively, an increase of $470 and
$2,261, respectively, when compared to the revenue for the same
periods of the prior fiscal year. As a percentage, revenue
increased by 5.0% and 8.8% for the three and nine months ended
March 31, 2017, respectively, when compared to total revenue for
the same periods of the prior year.
For the three months ended March 31, 2017, the $470 increase in
overall revenue was primarily due to
●
an increase in the manufacturing segment in the
Singapore and Suzhou, China, operations,
●
an increase in the testing segment in the
Singapore, Malaysia, Suzhou, China and Bangkok, Thailand
operations,
●
an increase in the distribution segment in the
Singapore operations and
●
an increase in the real estate segment in
China
These increases were partially offset by the
●
decrease in revenue in the manufacturing segment
in the Singapore and U.S. operations,
●
decrease in revenue in the distribution segment in
the Malaysia and Suzhou, China operations
●
exchange differences between local currency and
U.S. dollar
For the nine months ended March 31, 2017, the $2,261 increase in
overall revenue was primarily due to
●
an increase in the manufacturing segment in the
Singapore and Suzhou, China operations,
●
an increase in the testing segment in the
Singapore, Malaysia and Bangkok, Thailand
operations,
●
an increase in the distribution segment in the
Singapore operations and
●
an increase in the real estate segment in
China
These increases were partially offset by the
●
decrease in revenue in the manufacturing segment
in the U.S. operations,
●
decrease in revenue in the testing segment in the
Suzhou, China operations,
●
decrease in revenue in the manufacturing segment
in the Malaysia operations
●
exchange differences between local currency and
U.S. dollar
Revenue into and within China, the Southeast Asia regions and other
countries (except revenue into and within the U.S.) increased by
$633 (or 7.2%) to $9,406, and by $2,490 (or 10.3%) to $26,739 for
the three and nine months ended March 31, 2017, respectively, as
compared to $8,773 and $24,249, respectively, for the same periods
of last fiscal year.
Revenue into and within the U.S. was $419 and $1,162 for the three
and nine months ended March 31, 2017, respectively, a decrease of
$163 (or 28.0%) and $228 (or 16.4%), respectively, from $582 and
$1,390 for the same periods of last fiscal year,
respectively.
Revenue for the three and nine months ended March 31, 2017 is
discussed within the four segments as follows:
Manufacturing Segment
Revenue in the manufacturing segment as a percentage of total
revenue was 43.1% and 40.2% for the three and nine months ended
March 31, 2017, respectively, a decrease of 4.7% and 2.3% of total
revenue, respectively, when compared to the same periods of the
last fiscal year. The absolute amount of revenue
decreased by $238 to $4,230 from $4,468 and increased by $337 to
$11,221 from $10,884 for the three and nine months ended March 31,
2017, respectively, compared to the same periods of the last fiscal
year.
Revenue in the manufacturing segment for the three months ended
March 31, 2017 decreased primarily due to a decrease in the
manufacturing revenue from customers in our Singapore and U.S.
operations, which was partially offset by an increase in
manufacturing revenue from customers in our Suzhou, China
operations.
Revenue in the manufacturing segment for the nine months ended
March 31, 2017 increased primarily due to an increase in the
manufacturing revenue from customers in our Singapore and Suzhou,
China operations, which was partially offset by a decrease in
manufacturing revenue from customers in our U.S.
operations.
The revenue in the manufacturing segment from a major customer
accounted for 55.9% and 66.6% of our total revenue in the
manufacturing segment for the three months ended March 31, 2017 and
2016, respectively, and 56.0% and 59.6% of our total revenue in the
manufacturing segment for the nine months ended March 31, 2017 and
2016, respectively.
The future revenue in our manufacturing segment will be
significantly affected by the purchase and capital expenditure
plans of this major customer, if the customer base cannot be
increased.
Testing Services Segment
Revenue in the testing segment as a percentage of total revenue was
40.5% and 43.7% for the three and nine months ended March 31, 2017,
an increase of 1.8% and 0.4%, respectively, of total revenue when
compared to the same periods of the last fiscal
year. The absolute amount of revenue increased by $355
to $3,977 from $3,622 and by $1,098 to $12,204 from $11,106 for the
three and nine months ended March 31, 2017, respectively, compared
to the same periods of the last fiscal year.
Revenue in the testing segment for the three and nine months ended
March 31, 2017 increased primarily due to an increase in testing
volume as a result of an increase in orders from customers in our
Singapore, Malaysia and Bangkok, Thailand operations. The increase
was partially offset by a decrease in testing revenue as a result
of foreign currency exchange differences between local currency and
U.S dollar in our Tianjin, China operations, where the increase in
volume more than compensated for the decrease in average selling
price.
Demand for testing services varies from country to country
depending on changes taking place in the market and our
customers’ forecasts. As it is difficult to
accurately forecast fluctuations in the market, management believes
it is necessary to maintain testing facilities in close proximity
to our customers in order to make it convenient for them to send us
their newly manufactured parts for testing and to enable us to
maintain a share of the market.
Distribution Segment
Revenue in the distribution segment as a percentage of total
revenue was 16.1% and 15.6% for the three and nine months ended
March 31, 2017, an increase of 2.9% and 1.7%, respectively,
when compared to the same periods of the prior fiscal
year. The absolute amount of revenue increased by $349
to $1,581 from $1,232, and increased by $794 to $4,360 from $3,566
for three and nine months ended March 31, 2017, respectively,
compared to the same periods of the last fiscal
year.
Revenue in the distribution segment for the three and nine months
ended March 31, 2017 increased primarily due to an increase in
demand for products in the Singapore operation, which was partially
offset by a decrease in demand in the Malaysia and Suzhou, China
operations.
Demand in the distribution segment varies depending on the demand
for our customers’ products and the changes taking place in
the market and our customers’ forecasts. Hence it
is difficult to accurately forecast fluctuations in the
market.
Real Estate Segment
The real estate segment accounted for 0.3% of total net revenue for
both the three and nine months ended March 31, 2017. The absolute
amount of revenue in the real estate segment increased by $4 to $37
from $33 and by $32 to $115 from $83 for the three and nine months
ended March 31, 2017, respectively, compared to the same periods of
the last fiscal year. The increase was primarily due to an
increase in rental income in the real estate segment for the
three and nine months ended March 31, 2017 as described
below.
The two main revenue components for the real estate segment were
investment income and rental income.
During
fiscal year 2007, TTI invested in real estate property in
Chongqing, China, which has generated income in the form of rental
revenue and investment returns from deemed loan receivables, which
are classified as other income. The rental income is generated from
the rental properties in MaoYe, JiangHuai and FuLi in Chongqing,
China. In the second quarter of fiscal 2015, the investment in
JiaSheng, which was deemed as loans receivable, was transferred to
down payment for purchase of investment property in
China.
Trio-Tech
Chongqing Co., Ltd. (“TTCQ”) invested RMB 5,554 in
rental properties in MaoYe during fiscal year 2008, RMB 3,600 in
rental properties in JiangHuai during fiscal year 2010 and RMB
4,025 in rental properties in FuLi during fiscal year 2010. The
total investment in properties in China was RMB 13,179, or
approximately $1,913 and $1,983 as at March 31, 2017 and June 30,
2016, respectively. The carrying value of these investment
properties in China was RMB 8,407 and RMB 8,901, or approximately
$1,221 and $1,340 as at March 31, 2017 and June 30, 2016,
respectively. For the three and nine
months ended March 31, 2017, these properties generated a
total rental income of $37 and $115, respectively, as compared to
$33 and $83, respectively, for the same periods of the last fiscal
year. TTCQ’s investment in properties that generated rental
income is discussed further in this Form 10-Q.
TTCQ
has yet to receive the title deed for properties purchased from
JiangHuai. TTCQ is in the legal process of obtaining the title
deed, which is dependent on JiangHuai completing the entire
project. JiangHuai property did not generate any income during the
three and nine months ended March 31, 2017, and 2016.
“Investments”
in the real estate segment were the cost of an investment in a
joint venture in which we had a 10% interest. During the second
quarter of fiscal year 2014, TTCQ disposed of its 10% interest in
the joint venture. The joint venture had to raise funds for the
development of the project. As a joint-venture partner, TTCQ was
required to stand guarantee for the funds to be borrowed;
considering the amount of borrowing, the risk involved was higher
than the investment made and hence TTCQ decided to dispose of the
10% interest in the joint venture investment. On October 2, 2013,
TTCQ entered into a share transfer agreement with Zhu Shu. Based on
the agreement, the purchase price was to be paid by (1) RMB 10,000
worth of commercial property in Chongqing China, or approximately
$1,634 based on exchange rates published by the Monetary Authority
of Singapore as of October 2, 2013, by non-monetary consideration
and (2) the remaining RMB 8,000, or approximately $1,307 based on
exchange rates published by the Monetary Authority of Singapore as
of October 2, 2013, by cash consideration. The consideration
consisted of (1) commercial units measuring 668 square meters to be
delivered in June 2016 and (2) sixteen quarterly equal installments
of RMB500 per quarter commencing from January 2014. Based on ASC
Topic 845 Non-monetary Consideration, the Company deferred the
recognition of the gain on disposal of the 10% interest in joint
venture investment until such time that the consideration is paid,
so that the gain can be ascertained. The recorded value of the
disposed investment amounting to $783, based on exchange rates
published by the Monetary Authority of Singapore as of June 30,
2014, is classified as “other assets” under non-current
assets, because it is considered a down payment for the purchase of
the commercial property in Chongqing. TTCQ performed a valuation on
a certain commercial unit and its market value was higher than the
carrying amount. The first three installments, amounting RMB 500
each due in January 2014, April 2014 and July 2014 were all
outstanding until the date of disposal of the investment in the
joint venture. Out of the outstanding RMB 8,000, TTCQ had received
RMB 100 during May 2014.
On
October 14, 2014, TTCQ and Jun Zhou Zhi Ye entered into a
memorandum of understanding. Based on the memorandum of
understanding, both parties have agreed to register a sales and
purchase agreement upon Jun Zhou Zhi Ye obtaining the license to
sell the commercial property (the Singapore Themed Resort Project)
located in Chongqing, China. The proposed agreement is for the sale
of shop lots with a total area of 1,484.55 square meters as
consideration for the outstanding amounts owed to TTCQ by Jun Zhou
Zhi Ye as follows:
a) Long
term loan receivable RMB 5,000, or approximately $814, as disclosed
in Note 5, plus the interest receivable on long term loan
receivable of RMB 1,250;
b)
Commercial units measuring 668 square meters, as mentioned above;
and
c) RMB
5,900 for the part of the unrecognized cash consideration of RMB
8,000 relating to the disposal of the joint venture.
The
consideration does not include the remaining outstanding amount of
RMB 2,000, or approximately $326, which will be paid to TTCQ in
cash.
The
shop lots are to be delivered to TTCQ upon completion of the
construction of the shop lots in the Singapore Themed Resort
Project. The initial targeted date of completion was December 31,
2016. Based on discussions with the developers, the completion date
is estimated to be December 31, 2018.
The
share transfer (10% interest in the joint venture) was registered
with the relevant authorities in China as of end October
2016.
Uncertainties and Remedies
There are several influencing factors which create uncertainties
when forecasting performance, such as the constantly changing
nature of technology, specific requirements from the customer,
decline in demand for certain types of burn-in devices or
equipment, decline in demand for testing services and fabrication
services, and other similar factors. One factor that
influences uncertainty is the highly competitive nature of the
semiconductor industry. Another is that some customers are unable
to provide a forecast of the products required in the upcoming
weeks; hence it is difficult to plan for the resources needed to
meet these customers’ requirements due to short lead time and
last minute order confirmation. This will normally result in a
lower margin for these products, as it is more expensive to
purchase materials in a short time frame. However, the
Company has taken certain actions and formulated certain plans to
deal with and to help mitigate these unpredictable
factors. For example, in order to meet manufacturing
customers’ demands upon short notice, the Company maintains
higher inventories, but continues to work closely with its
customers to avoid stock piling. We believe that we have
improved customer service from staff by keeping our staff through
our efforts to keep our staff up to date on the newest technology
and stressing the importance of understanding and meeting the
stringent requirements of our customers. Finally, the
Company is exploring new markets and products, looking for new
customers, and upgrading and improving burn-in technology while at
the same time searching for improved testing methods of higher
technology chips.
We are in the process of implementing an Enterprises Resources
Planning (“ERP”) system, as part of multi-year plan to
integrate and upgrade our systems and processes. The implementation
of this ERP system is scheduled to occur in phases over the next
few years, and began with the migration of certain of our
operational and financial systems in our Singapore operations to
the new ERP system during the second quarter of fiscal 2017. This
implementation effort will continue in the fourth quarter of fiscal
2017, when the operational and financial systems in Singapore will
be substantially transitioned to the new system. Implementation of
a new ERP system involves risks and uncertainties. Any disruptions,
delays or deficiencies in the design or implementation of the new
system could result in increased costs and adversely affect our
ability to timely report our financial results, which could
negatively impact our business and results of
operations.
The Company’s primary exposure to movements in foreign
currency exchange rates relates to non-U.S. dollar-denominated
sales and operating expenses in its subsidiaries. Strengthening of
the U.S. dollar relative to foreign currencies adversely affects
the U.S. dollar value of the Company’s foreign
currency-denominated sales and earnings, and generally leads the
Company to raise international pricing, potentially reducing demand
for the Company’s products. Margins on sales of the
Company’s products in foreign countries and on sales of
products that include components obtained from foreign suppliers
could be materially adversely affected by foreign currency exchange
rate fluctuations. In some circumstances, for competitive or other
reasons, the Company may decide not to raise local prices to fully
offset the dollar’s strengthening, or at all, which would
adversely affect the U.S. dollar value of the Company’s
foreign currency-denominated sales and earnings. Conversely, a
strengthening of foreign currencies relative to the U.S. dollar,
while generally beneficial to the Company’s foreign currency
denominated sales and earnings could cause the Company to reduce
international pricing, thereby limiting the benefit. Additionally,
strengthening of foreign currencies may also increase the
Company’s cost of product components denominated in those
currencies, thus adversely affecting gross margins.
There are several influencing factors which create uncertainties
when forecasting performance of our real estate segment, such as
obtaining the rights by the joint venture to develop the real
estate projects in China, inflation in China, currency fluctuations
and devaluation, and changes in Chinese laws, regulations, or their
interpretation.
Comparison of the Three Months Ended March 31, 2017 and March 31,
2016
The following table sets forth certain consolidated statements of
income data as a percentage of revenue for the three months ended
March 31, 2017 and 2016, respectively:
|
Three Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Revenue
|
100.0%
|
100.0%
|
Cost
of sales
|
75.1
|
77.2
|
Gross Margin
|
24.9%
|
22.8%
|
Operating
expenses
|
|
|
General
and administrative
|
16.9%
|
17.1%
|
Selling
|
2.3
|
1.7
|
Research
and development
|
0.5
|
0.5
|
Loss
on disposal of property, plant and equipment
|
0.3
|
-
|
Total
operating expenses
|
20.0%
|
19.3%
|
Income from Operations
|
4.9%
|
3.5%
|
Overall Gross Margin
Overall gross margin as a percentage of revenue increased by 2.1%
to 24.9% for the three months ended March 31, 2017, from 22.8% for
the same period of the last fiscal year, primarily due to an
increase in the gross profit margin across all business segments.
In terms of absolute dollar amounts, gross profit increased by $315
to $2,447 for the three months ended March 31, 2017, from $2,132 as
compared to the same period of the last fiscal year.
Gross profit margin as a percentage of revenue in the manufacturing
segment increased by 1.4% to 20.9% for the three months ended March
31, 2017, from 19.5% in the same period of the last fiscal year.
The increase in gross margin was due to the change in product mix,
which changes frequently as a result of changes in market demand.
This segment increased sales of products that had lower profit
margins and decreased sale of products that had higher profit
margins due to the change in product mix in the manufacturing
segment, as compared to the same period of last fiscal year. As a
result of the change in product mix, the decrease in manufacturing
revenue was less than the decrease in cost for the three months
ended March 31, 2017, as compared to the same period last fiscal
year. In absolute dollar amounts, gross profits in the
manufacturing segment increased by $14 to $885 for the three months
ended March 31, 2017 from $871 for the same period of last fiscal
year.
Gross profit margin as a percentage of revenue in the testing
segment increased by 5.7% to 34.7% for the three months ended March
31, 2017, from 29.0% in the same period of the last fiscal year.
The increase was primarily due to an increase in testing volume in
the testing operations throughout all the testing operations,
namely the Singapore, Malaysia, Tianjin, China, Suzhou, China and
Bangkok, Thailand operations. These increases were despite a lower
average selling price in the Tianjin, China operations.
Furthermore, the Tianjin, China operations increased production
efficiency, reducing their labor cost. A significant portion of our
cost of goods sold is fixed in the testing segment. Thus, as the
demand of services and factory utilization increase, the fixed
costs are spread over the increased output, which increases the
gross profit margin. Overall, the testing operations increased
their utilization. In absolute dollar amounts, gross profit in the
testing segment increased by $328 to $1,380 for the three months
ended March 31, 2017 from $1,052 for the same period of the last
fiscal year.
The gross profit margin of the distribution segment is not only
affected by the market price of our products, but also our product
mix, which changes frequently as a result of changes in market
demand. Gross profit margin as a percentage of revenue in the
distribution segment decreased by 5.8% to 11.0% for the three
months ended March 31, 2017, from 16.8% in the same period of the
last fiscal year. The decrease in gross margin as a percentage of
revenue was due to the change in product mix in the distribution
segment and an increase in volume, as this segment had an increase
in sales of products that had lower profit margin and a decline in
sales of products that had higher profit margin, as compared to the
same period of last fiscal year. This resulted in the distribution
segment seeing a lower gross profit margin. In terms of absolute
dollar amounts, gross profit in the distribution segment for the
three months ended March 31, 2017 was $174, a decrease of $33 as
compared to $207 in the same period of last fiscal
year.
Gross profit margin as a percentage of revenue in the real estate
segment was 21.6% for the three months ended March 31, 2017, as
compared to a gross profit margin of 6.1% in the same period of the
last fiscal year. In absolute dollar amounts, gross profit in the
real estate segment for the three months ended March 31, 2017 was
$8, as compared to $2 in the same period of last fiscal
year.
Operating Expenses
Operating expenses for the three months ended March 31, 2017 and
2016 were as follows:
|
Three Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
General
and administrative
|
$1,659
|
$1,600
|
Selling
|
222
|
158
|
Research
and development
|
51
|
51
|
Loss
on disposal of property, plant and equipment
|
30
|
-
|
Total
|
$1,962
|
$1,809
|
General and administrative expenses increased by $59, or 3.7%, from
$1,600 to $1,659 for the three months ended March 31, 2017 compared
to the same period of last fiscal year. The increase in the general
and administrative expenses was mainly attributable to the increase
in stock option and issuance expenses, in addition to timing
difference in professional fees in the same period last fiscal
year, which did not exist during the three months ended March 31,
2017. This was partially offset by a decrease in payroll related
expenses in the Singapore operations.
Selling expenses increased by $64, or 40.5%, for the three months
ended March 31, 2017, from $158 to $222, as compared to the same
period of the last fiscal year. The increase was mainly due to an
increase in travel expenses and commission expenses as the
commissionable revenue increased in the Singapore operations, as
compared to the same period last fiscal year.
During the three months ended March 31, 2017, there was a loss on
disposal of property, plant and equipment amounting to $30, as
compared to nil in the same period of last fiscal year. Fixed
assets were written off in the Malaysia and Tianjin, China
operations as part of routine operational review of assets during
the nine months ended March 31, 2017, as compared to the same
period last fiscal year.
Income from Operations
Income from operations was $485 for the three months ended March
31, 2017, as compared to $323 for the same period of last fiscal
year. The increase was mainly due to the increase in gross margin,
which was partially offset with the increase in operating expenses,
as previously discussed.
Interest Expense
Interest expense for the third quarter of fiscal years 2017 and
2016 were as follows:
|
Three Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Interest expense
|
$(43)
|
$(47)
|
Interest expenses decreased primarily due to repayment of lines of
credit and decrease of interest rate charged by the financial
institution in one of the operations. Lines of credit were $6,017
for the period ending March 31, 2017, as compared to $7,776 for the
same period in the previous fiscal year. Although overall lines of
credit decreased, utilization increased. $2,107 were used as at
March 31, 2017, as compared to $1,321 as at March 31, 2016. As of
March 31, 2017, the Company had unused lines of credit of $3,910 as
compared to $6,455 as at March 31, 2016.
Other Income/(Loss)
Other income/(loss) for the three months ended March 31, 2017 and
2016 were as follows:
|
Three Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Subsidies
and Productive innovative credit
|
$39
|
$62
|
Other
miscellaneous income
|
94
|
59
|
Exchange
loss
|
(88)
|
(218)
|
Other income/(loss), net
|
$45
|
$(97)
|
Other income for the three months ended March 31, 2017 was $45, an
improvement of $142 as compared to a loss of $97 for the same
period last fiscal year. This increase was mainly attributable to
foreign currency exchange difference between functional currency
and U.S. dollars contributing to a $130 decrease in exchange loss
of $88 for the three months ended March 31, 2017 as compared to
$218 for the same period in last fiscal year.
Income Tax Expenses
Income tax expense for the three months ended March 31, 2017 was
$106, as compared to $15 for the same period last fiscal year. The
increase in income tax expenses was mainly due to an increase in
income in the subsidiaries which do not have carry forward tax
losses and higher withholding tax payment, and a change from
deferred tax benefit in the same period last fiscal year to
deferred tax expense for timing differences recorded by the
Malaysia operations.
We record a provision for income taxes for the anticipated tax
consequences of the reported results of operations using the asset
and liability method. Under this method, we recognize deferred tax
assets and liabilities for the expected future tax consequences of
temporary differences between the financial reporting and tax bases
of assets and liabilities, as well as for operating loss and tax
credit carry-forwards. Deferred tax assets and liabilities are
measured using the tax rates that are expected to apply to taxable
income for the years in which those tax assets and liabilities are
expected to be realized or settled. We record a valuation allowance
to reduce our deferred tax assets to the net amount that we believe
is more likely than not to be realized.
Tax expense for the three months ended March 31, 2017 and 2016
included $26 and $3, respectively, representing the tax withheld by
the China, Malaysia and Thailand subsidiaries for the payments made
to the Singapore subsidiary that is not recoverable. The taxes
withheld by the China, Malaysia and Thailand subsidiaries were paid
to the Inland Revenue department of the respective
countries.
Non-controlling Interest
As of March 31, 2017, we held a 55% interest in Trio-Tech
(Malaysia) Sdn. Bhd., Trio-Tech (Kuala Lumpur) Sdn. Bhd., SHI
International Pte. Ltd. and PTSHI Indonesia, and a 76% interest in
Prestal Enterprise Sdn. Bhd. The non-controlling interest for the
three months ended March 31, 2017, in the net income of
subsidiaries, was $30, as compared to $13 for the same period of
the previous fiscal year. The increase in the non-controlling
interest in the net income of subsidiaries was attributable to the
increase in net income generated by the Malaysia testing
operation.
Loss from Discontinued Operations
The discontinued operations in Indonesia incurred general and
administrative expenses of $1 for three months ended March 31, 2017
and did not incur general and administrative expenses for the same
period in last fiscal year.
The discontinued operation in Shanghai was wound up in March 2017.
That operation did not incur any general and administrative
expenses for three months ended March 31, 2017 and
2016.
Net Income
Net income attributable to Trio-Tech International Common
shareholders was $350 for the three months ended March 31, 2017, an
increase of $200 as compared to $150 for the three months ended
March 31, 2016. The increase in net income was mainly due to the
increase in gross margin and improvement in other income, which was
partially offset by the increase in operating expenses and tax
expenses, as previously discussed.
Earnings per Share
Basic and diluted earnings per share from continuing operations was
$0.10 for the three months ended March 31, 2017 as compared to
$0.04 for the same period in the last fiscal year. Basic and
diluted earnings per share from discontinued operations were nil
for both the three months ended March 31, 2017 and
2016.
Segment Information
The revenue, gross margin and income from each segment for the
third quarter of fiscal years 2017 and 2016, respectively, are
presented below. As the revenue and gross margin for each segment
have been discussed in the previous section, only the comparison of
income from operations is discussed below.
Manufacturing Segment
The revenue, gross margin and income or loss from operations
for the manufacturing segment for the three months ended March 31,
2017 and 2016 were as follows:
|
Three Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Revenue
|
$4,230
|
$4,468
|
Gross margin
|
20.9%
|
19.5%
|
Income/(loss) from operations
|
$169
|
$(13)
|
Income from operations in the manufacturing segment was $169 for
the three months ended March 31, 2017, an increase of $182,
compared to a loss of $13 in the same period of the last fiscal
year. The increase was primarily due to a decrease in operating
expenses by $168, and an increase of $14 in gross margin as
discussed earlier. Operating expenses for the manufacturing segment
were $716 and $884 for the three months ended March 31, 2017 and
2016, respectively. The decrease in operating expenses was mainly
due to a decrease in general and administrative expenses by $350,
which was partially offset by an increase of $28 in selling
expenses and increase of $154 in Corporate charges as compared to
the same period of last fiscal year. General and administrative
expenses decreased primarily due to the decrease in allocation of
regional office expenses as compared to last fiscal year. The
decrease was due to restructuring the basis of charging the
regional office expenses. Selling expenses were higher as compared
to the same period in the prior year primarily due to an increase
in travel expenses and commission expenses as a result of higher
commissionable sales in the Singapore operations, whereas Corporate
charges are allocated on a pre-determined fixed charge
basis.
Testing Segment
The revenue, gross margin and income from operations for the
testing segment for the three months ended March 31, 2017 and 2016
were as follows:
|
Three Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Revenue
|
$3,977
|
$3,622
|
Gross margin
|
34.7%
|
29.0%
|
Income from operations
|
$200
|
$109
|
Income from operations in the testing segment for the three months
ended March 31, 2017 was $200, an increase of $91, compared to $109
for the same period of last fiscal year. The increase in operating
income was mainly attributable to an increase in revenue by $355,
resulting in an increase of $328 in gross margin, as discussed
earlier. Operating expenses were $1,180 and $943 for the three
months ended March 31, 2017 and 2016, respectively. This increase
was mainly due to an increase in general and administrative
expenses, selling expenses and loss on disposal of property, plant
and equipment. General and administrative expenses increased
primarily due to the increase in allocation of regional office
expenses as compared to last fiscal year. The increase was due to
restructuring the basis of charging the regional office expenses,
as compared to last fiscal year and an increase in withholding tax,
renovation and professional expenses in the Malaysia operations,
while selling expenses increased due to travelling and commission
expenses. Selling expenses were higher as compared to the same
period in the prior year primarily due to an increase in travel
expenses and commission expenses as a result of higher
commissionable sales.
Distribution Segment
The revenue, gross margin and income from operations for the
distribution segment for the three months ended March 31, 2017 and
2016 were as follows:
|
Three Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Revenue
|
$1,581
|
$1,232
|
Gross margin
|
11.0%
|
16.8%
|
Income from operations
|
$101
|
$112
|
Income from operations in the distribution segment for the three
months ended March 31, 2017 was $101 as compared to $112 for the
same period of last fiscal year. The decrease in operating
income of $11 was mainly due to the decrease in gross margin of
$33, as discussed earlier. Operating expenses were $73 and $95 for
the three months ended March 31, 2017 and 2016, respectively.
Operating expenses decreased primarily due to the $26 decrease in
corporate charges which are allocated on a pre-determined fixed
charge basis. This decrease was partially offset by an increase in
selling expenses in the Singapore operations. Selling expenses were
higher as compared to the same period in the prior year primarily
due to an increase in travel expenses and commission expenses as a
result of higher commissionable sales.
Real Estate Segment
The revenue, gross margin and loss from operations for the real
estate segment for the three months ended March 31, 2017 and 2016
were as follows:
|
Three Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Revenue
|
$37
|
$33
|
Gross margin
|
21.6%
|
6.1%
|
Loss from operations
|
$(14)
|
$(19)
|
Loss from operations in the real estate segment for the three
months ended March 31, 2017 was $14, as compared to $19 for the
same period of last fiscal year. The decrease in operating loss was
mainly due to an increase in gross margin by $6, as discussed
earlier. Operating expenses were $22 and $21 for the three months
ended March 31, 2017 and 2016, respectively.
Corporate
The income from operations for corporate for the three months ended
March 31, 2017 and 2016 were as follows:
|
Three Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Income from operations
|
$29
|
$134
|
Operating
income in the corporate office for the three months ended March 31,
2016 was $29, as compared to $134 for the same period of the last
fiscal year. The decrease in operating income was mainly due to an
increase in payroll related expenses and professional fees, in
addition to timing difference in professional fees in the same
period last fiscal year, which did not exist during the three
months ended March 31, 2017.
Comparison of the Nine Months Ended March 31, 2017 and March 31,
2016
The following table sets forth certain consolidated statements of
income data as a percentage of revenue for the nine months ended
March 31, 2017 and 2016, respectively:
|
Nine Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Revenue
|
100.0%
|
100.0%
|
Cost
of sales
|
74.6
|
74.9
|
Gross Margin
|
25.4%
|
25.1%
|
Operating
expenses:
|
|
|
General
and administrative
|
18.6%
|
19.0%
|
Selling
|
2.1
|
1.8
|
Research
and development
|
0.6
|
0.6
|
Loss
on disposal of property, plant and equipment
|
0.1
|
-
|
Total
operating expenses
|
21.4%
|
21.4%
|
Income from Operations
|
4.1%
|
3.7%
|
Overall Gross Margin
Overall gross margin as a percentage of revenue increased by 0.3%
to 25.4% for the nine months ended March 31, 2017, from 25.1% in
the same period of last fiscal year, primarily due to an increase
in the gross profit margin in the testing segment and real estate
segment, which was partially offset by a decrease in the gross
profit margin in the manufacturing segment. In terms of absolute
dollar amount, gross profit increased by $674 to $7,099 for the
nine months ended March 31, 2017, from $6,425 for the same period
of the last fiscal year.
Gross profit margin as a percentage of revenue in the manufacturing
segment decreased by 3.0% to 21.9% for the nine months ended March
31, 2017, from 24.9% in the same period of the last fiscal year. In
absolute dollar amounts, the gross profit decreased by $248 to
$2,459 for the nine months ended March 31, 2017, as compared to
$2,707 for the same period in last fiscal year. The decrease in
absolute dollar amount of gross margin was primarily due to a
change in product mix. as this segment had fewer sales of products
with a higher profit margin as compared to the same period of last
fiscal year.
Gross profit margin as a percentage of revenue in the testing
segment increased by 4.4% to 33.9% for the nine months ended March
31, 2017, from 29.5% in the same period of the last fiscal year.
The increase was primarily due to an increase in testing volume in
the Singapore, Malaysia and Bangkok, Thailand operations. The
increase was partially offset by a decrease in volume in the
Suzhou, China operations and a lower average selling price, despite
higher volume, in the Tianjin, China operations. A significant
portion of our cost of goods sold is fixed in the testing segment.
Thus, as the demand of services and factory utilization increases,
the fixed costs are spread over the increased output, which
increases the gross profit margin. Overall, the testing operations
increased their utilization. In terms of absolute dollar amounts,
gross profit in the testing segment increased by $856 to $4,135 for
the nine months ended March 31, 2017, from $3,279 for the same
period of the last fiscal year. .
Gross profit margin as a percentage of revenue in the distribution
segment decreased by 2.0% to 10.6% for the nine months ended March
31, 2017 from 12.6% for the same period of the last fiscal year.
The decrease in gross margin was due to the change in product mix,
as this segment had fewer sales of products with a higher profit
margin as compared to the same period of last fiscal year. In terms
of absolute dollar amounts, gross profit in the distribution
segment for the nine months ended March 31, 2017 was $461, an
increase of $13 as compared to $448 in the same period of the last
fiscal year. The gross profit margin of the distribution segment
was not only affected by the market price of our products, but also
our product mix, which changes frequently as a result of changes in
market demand.
Gross profit margin as a percentage of revenue in the real estate
segment was 38.3% for the nine months ended March 31, 2017, an
improvement of 49.1% from a gross profit margin of negative 10.8%
for the same period in the last fiscal year. In terms of absolute
dollar amounts, gross margin in the real estate segment for the
nine months ended March 31, 2017 was $44, an improvement of $53
from a gross loss of $9 in the same period of the last fiscal year.
The improvement was primarily due to an increase in rental income
from both investment properties, MaoYe and FuLi, as a result of
increase in space rented during the period, and a decrease in cost
of sales due to a change in tax structure as compared to the same
period in the last fiscal year.
Operating Expenses
Operating expenses for the nine months ended March 31, 2017 and
2016 were as follows:
|
Nine Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
General
and administrative
|
$5,178
|
$4,861
|
Selling
|
587
|
470
|
Research
and development
|
156
|
148
|
Loss
/ (gain) on disposal of property, plant and equipment
|
38
|
(4)
|
Total
|
$5,959
|
$5,475
|
General and administrative expenses increased by $317, or 6.5%,
from $4,861 to $5,178 for the nine months ended March 31, 2017
compared to the same period of the last fiscal year. There was an
increase in general and administrative expenses in all operations,
except in Suzhou and Chongqing, China and Bangkok,
Thailand.
The increase in general and administrative expenses was mainly
attributable to an increase in headcount and payroll related
expenses in the Singapore and Malaysia operations and increase in
software related expenses in the Singapore operations. These
increases were partially offset by a decrease in payroll related
expenses in the Suzhou, China operations as part of cost control
measures for the nine months ended March 31, 2017 as compared to
the same period of last fiscal year.
Selling expenses increased by $117, or 24.9%, for the nine months
ended March 31, 2017, from $470 to $587 compared to the same period
of the last fiscal year, which was mainly due to an increase in
travel, entertainment and commission in our Singapore and Malaysia
operations as a result of an increase in commissionable sales.
These increases were partially offset by the decrease in warranty
related expenses.
During the nine months ended March 31, 2017, there was a loss on
disposal of property, plant and equipment amounting to $38, as
compared to a gain of $4 in the same period of last fiscal year.
During the nine months ended March 31, 2017 certain assets that
were no longer required was disposed resulting in a loss. The
difference is mainly due to fixed assets written off in the
Malaysia and Tianjin, China operations as part of routine
operational review of assets during the nine months ended March 31,
2017, as compared to the same period last fiscal year.
Income from Operations
Income from operations was $1,140 for the nine months ended March
31, 2017 as compared to $950 for the same period of the last fiscal
year. The increase was mainly due to an increase in gross margin,
as discussed earlier.
Interest Expense
Interest expense for the nine months ended March 31, 2017 and 2016
were as follows:
|
Nine
Months Ended
|
|
|
Mar.
31,
2017
|
Mar.
31,
2016
|
(Unaudited)
|
|
|
Interest expense
|
$(149)
|
$(151)
|
Interest expense decreased by $2 to $149 from $151 for the nine
months ended March 31, 2017 as compared to the same period of the
last fiscal year due to repayment of credit facilities by the
Singapore and Malaysia operations.
Other Income
Other income for the nine months ended March 31, 2017 and 2016 were
as follows:
|
Nine Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Subsidies
and Productive innovative credit
|
$69
|
$74
|
Other
miscellaneous income
|
195
|
181
|
Exchange
gain
|
94
|
(126)
|
Other income, net
|
$358
|
$129
|
Other income for the nine months ended March 31, 2017 was $358, an
increase of $229 as compared to $129 for the same period last
fiscal year. This increase was mainly attributable to foreign
currency exchange difference between functional currency and U.S.
dollars contributing to an exchange gain of $94 for the nine months
ended March 31, 2017 as compared to an exchange loss of $126 for
the same period last fiscal year.
Income Tax Expenses
Income tax expense for the nine months ended March 31, 2017 was
$256, an increase of $88, as compared to $168 for the same period
of last fiscal year. The increase in income tax expenses was mainly
due to an increase in taxable income in the subsidiaries in this
fiscal year as compared to prior fiscal year, increase in
withholding tax not claimable, and a change from deferred tax
benefit in the same period last fiscal year to deferred tax expense
for timing differences recorded by the Malaysia
operations.
We record a provision for income taxes for the anticipated tax
consequences of the reported results of operations using the asset
and liability method. Under this method, we recognize deferred tax
assets and liabilities for the expected future tax consequences of
temporary differences between the financial reporting and tax bases
of assets and liabilities, as well as for operating loss and tax
credit carry forwards. Deferred tax assets and liabilities are
measured using the tax rates that are expected to apply to taxable
income for the years in which those tax assets and liabilities are
expected to be realized or settled. We record a valuation allowance
to reduce our deferred tax assets to the net amount that we believe
is more likely than not to be realized.
Tax expenses for the nine months ended March 31, 2017 and 2016
included $54 and $60, respectively, representing the tax withheld
by the China, Malaysia and Thailand subsidiaries for the payments
made to the Singapore subsidiary that is not recoverable. The taxes
withheld by the China, Malaysia and Thailand subsidiaries were paid
to the Inland Revenue department of the respective
countries.
Non-controlling Interest
As of March 31, 2017, we held a 55% interest in Trio-Tech Malaysia,
Trio-Tech (Kuala Lumpur) Sdn. Bhd., SHI International Pte. Ltd. and
PTSHI Indonesia, and a 76% interest in Prestal Enterprise Sdn. Bhd.
The non-controlling interest for the nine months ended March 31,
2017, in the net income of subsidiaries, was $126, a decrease of
$30, as compared to $156 for the same period of last fiscal year.
The decrease in the non-controlling interest in the net income of
subsidiaries was attributable to the decrease in net income
generated by the Malaysia testing operations due to higher foreign
exchange losses as compared to the same period in the last fiscal
year.
Loss from Discontinued Operations
The discontinued operations in Indonesia incurred general and
administrative expenses of $1 for nine months ended March 31, 2017,
as compared to $8 for the same period of the last fiscal
year.
The discontinued operation in Shanghai was wound up in March
2017.That operation did not incur any general and administrative
expenses for nine months ended March 31, 2017 and 2016,
respectively.
Net Income
Net income attributable to Trio-Tech International Common
shareholders was $963 for the nine months ended March 31, 2017, an
improvement of $364, as compared to a net income of $599 for the
same period in the last fiscal year. The improvement was mainly due
to an increase in operating profits caused by an increase in gross
margin, which was partially offset by the increase in operating
expenses.
Earnings per Share
Basic earnings per share from continuing operations was $0.28 for
the nine months ended March 31, 2017 as compared to $0.17 for the
same period in the last fiscal year. Basic earnings per share from
discontinued operations were nil for both the nine months ended
March 31, 2017 and 2016.
Diluted earnings per share from continuing operations was $0.27 for
the nine months ended March 31, 2017 as compared to $0.13 for the
same period in the last fiscal year. Diluted earnings per share
from discontinued operations were nil for both the nine months
ended March 31, 2017 and 2016.
Segment Information
The revenue, gross profit margin, and income or loss from each
segment for the nine months ended March 31, 2017 and 2016,
respectively, are presented below. As the segment
revenue and gross margin for each segment have been discussed in
the previous section, only the comparison of income from operations
is discussed below.
Manufacturing Segment
The revenue, gross margin and loss or income from operations for
the manufacturing segment for the nine months ended March 31, 2017
and 2016 were as follows:
|
Nine Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Revenue
|
$11,221
|
$10,884
|
Gross margin
|
21.9%
|
24.9%
|
(Loss) / income from operations
|
$(153)
|
$358
|
Loss from operations from the manufacturing segment was $153 for
the nine months ended March 31, 2017, a deterioration of $511 as
compared to an income of $358 in the same period of the last fiscal
year, due to a decrease in gross margin by $248, as discussed
earlier, and an increase in operating expenses. Operating expenses
for the manufacturing segment were $2,612 and $2,349 for the nine
months ended March 31, 2017 and 2016, respectively. The increase in
operating expenses of $263 was mainly due to an increase in selling
expenses, research and development expenses and corporate charges.
Selling expenses increased due to an increase in travel and
entertainment expenses, warranty expenses and commission expenses
due to an increase in commissionable sales. There was an increase
in allocation of corporate charges, which are allocated on a
pre-determined fixed charge basis.
Testing Segment
The revenue, gross margin and income from operations for the
testing segment for the nine months ended March 31, 2017 and 2016
were as follows:
|
Nine Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Revenue
|
$12,204
|
$11,106
|
Gross margin
|
33.9%
|
29.5%
|
Income from operations
|
$990
|
$469
|
Income from operations in the testing segment for the nine months
ended March 31, 2017 was $990, an increase of $521 compared to $469
in the same period of the last fiscal year. The increase in
operating income was attributable to an increase in revenue by
$1,098 and an increase in gross profit of $856, as discussed
earlier, these were partially offset by an increase in operating
expenses by $335. Operating expenses were $3,145 and $2,810 for the
nine months ended March 31, 2017 and 2016, respectively. The
increase in operating expenses was mainly attributable to an
increase in general and administrative expenses, selling expenses,
and loss on disposal of property, plant and equipment. General and
administrative expenses increased due to an increase in payroll
related expenses and professional expenses in the Malaysian
operations and an increase in tax and welfare expenses in the
Tianjin, China operations. Selling expenses increased due to travel
expenses in the Singapore, Malaysia, and Tianjin, China operations
and commission expenses in the Singapore operations. Increase in
commission expenses was due to increase in commissionable sales.
During the nine months ended March 31, 2017 certain assets that
were no longer required was disposed resulting in a loss. These
increases were partially offset by a decrease in allocation of
corporate charges, which are allocated on a pre-determined fixed
charge basis.
Distribution Segment
The revenue, gross margin and income from operations for the
distribution segment for the nine months ended March 31, 2017 and
2016 were as follows:
|
Nine Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Revenue
|
$4,360
|
$3,566
|
Gross margin
|
10.6%
|
12.6%
|
Income from operations
|
$235
|
$182
|
Income from operations in the distribution segment for the nine
months ended March 31, 2017 was $235, an increase of $53 compared
to an operating income of $182 in the same period of the last
fiscal year. The increase was mainly due to a decrease in operating
expenses. Operating expenses were $226 and $266 for the nine months
ended March 31, 2017 and 2016, respectively. The decrease in
operating expenses by $40 was mainly due to a decrease in
allocation of corporate expenses, which are charged on a
predetermined fixed basis. This decrease was partially offset by
the increase in general and administrative expenses due to an
increase in payroll related expenses and bank charges in the
Singapore operations.
Real Estate Segment
The revenue, gross margin or loss and loss from operations for the
real estate segment for the nine months ended March 31, 2017 and
2016 were as follows:
|
Nine Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Revenue
|
$115
|
$83
|
Gross margin / (loss)
|
38.3%
|
(10.8)%
|
Loss from operations
|
$(20)
|
$(89)
|
Loss from operations in the real estate segment for the nine months
ended March 31, 2017 was $20, an improvement of $69 as compared to
$89 for the same period of the last fiscal year. The improvement in
operating loss was due to an increase in revenue resulting in an
increase in gross margin by $53, as discussed earlier, and a
decrease in operating expenses. Operating expenses decreased by $16
to $64 for the nine months ended March 31, 2017 as compared to $80
for the same period in the last fiscal year. The decrease in
operating expenses was mainly due to a decrease general and
administrative expenses as travel and entertainment expenses and
property management fee decreased.
Corporate
The income from operations for corporate for the nine months ended
March 31, 2017 and 2016 were as
follows:
|
Nine Months Ended
|
|
|
Mar. 31,
2017
|
Mar. 31,
2016
|
(Unaudited)
|
|
|
Income from operations
|
$88
|
$30
|
Operating gain in the corporate office for the nine months ended
March 31, 2017 was $88, an improvement of $58, as compared to $30
for the same period of the last fiscal year. This was mainly due to
an increase in corporate charges allocation to other segments,
which are allocated on a pre-determined fixed charge basis, and was
partially offset by an increase in general and administrative
charges due to increase in payroll related expenses and
professional fees.
Financial Condition
During the nine months ended March 31, 2017, total assets decreased
by $684, from $32,219 as at June 30, 2016 to $31,535 as at March
31, 2017. The decrease in total assets was primarily due to a
decrease in trade accounts receivables, other receivables, asset
held for sale, deferred tax assets, investment properties,
property, plant and equipment and restricted term deposits, which
were partially offset by an increase in cash and cash equivalents,
short term deposits, inventories, prepaid expenses and other
assets.
Cash and cash equivalents were $4,009 as at March 31, 2017,
reflecting an increase of $202 from $3,807 as at June 30,
2016, primarily due to an improvement in collections from our major
customers in the Singapore, Suzhou, China and Bangkok, Thailand
operations. The increase was partially offset by the decrease due
to placements in short term deposit in the Malaysia operations. The
number of days’ sales outstanding in accounts receivables was
83 days at the end of the third quarter of fiscal year 2017 and 87
days for the fiscal year ended 2016. The cash inflow from the
improvement in collections was partially offset by the cash outflow
from the payment of bonus in the Malaysia operations and other
staff related expenses in the Singapore operations, placement of
deposits in the China Operation and purchase of Property, plant and
equipment in Malaysia and Singapore operations.
Short-term deposits were $536 as at March 31, 2017, reflecting an
increase of $241 from $295 as at June 30, 2016, primarily due to
placement of deposit of $38. This increase was partially offset by
the currency translation.
At March 31, 2017, the trade accounts receivable balance decreased
by $476 to $8,350 from $8,826 as at June 30, 2016, primarily due to
an improvement in collection in the Singapore, Malaysia and
Tianjin, China operations, outstanding payment received from a
major customer in the U.S. operations. The decrease was offset by
an increase in the Singapore operations due to higher sales and
delay in payment by a major customer. The number of days’
sales outstanding was 83 days at the end of the third quarter of
fiscal 2017 compared to 87 days at the end of fiscal year 2016. The
decrease in days’ sales outstanding was primarily due to
improved collections processes in the Singapore operations for the
nine months ended March 31, 2017, as compared to the year-end of
last fiscal year.
At March 31, 2017, other receivables were $321 reflecting a
decrease of $275 from $596 as at June 30, 2016. The decrease was
primarily due to transfer of down-payment for purchase of property,
plant and equipment to fixed assets and decrease in advance
payments to creditors in the Singapore operations during the nine
months ended March 31, 2017.
Inventories at March 31, 2017 were $2,172, an increase of $712
compared to $1,460 as at June 30, 2016. The number of days’
inventory held was 56 days at the end of the third quarter of
fiscal 2017 compared to 38 days at the end of fiscal year
2016. The higher days’ inventory on hand
was mainly due to a decrease in
utilization rate of the inventory by the Singapore operations in
the nine-month period ended March 31, 2017, as compared to the year
end of fiscal 2016.
Prepaid expenses and other current assets were $308 as at March 31,
2017, as compared to $264 as at June 30, 2016. The increase of $44
was primarily due to prepayments for rental and insurance upon
renewal by the Malaysia, Suzhou, China and Tianjin, China
operations.
Investment properties, net in China as at March 31, 2017 were
$1,221, a decrease of $119 from $1,340 as at June 30,
2016. The decrease was primarily due to depreciation
charged and by the foreign currency exchange difference between the
functional currency and U.S. dollars for the nine months ended
March 31, 2017.
Property, plant and equipment decreased by $589 from $11,283 as at
June 30, 2016 to $10,694 as at March 31, 2017, mainly due to
depreciation charges amounting to $1,358, foreign currency exchange
difference between functional currency and U.S. dollars from June
30, 2016 to March 31, 2017, and an increase in the disposal of
fixed assets by the Malaysia and Tianjin, China operations for the
nine months ended March 31, 2017.
Restricted term deposits decreased by $438 from $2,067 as at June
30, 2016 to $1,629 as at March 31, 2017. This decrease was due to
the uplift of fixed deposit in the Singapore operations and foreign
currency exchange difference between functional currency and U.S.
dollars from June 30, 2016 to March 31, 2017.
Other assets increased by $48 from $1,788 as at June 30, 2016 to
$1,836 as at March 31, 2017. The increase in other assets was
primarily due to down-payment for capital purchases in the Malaysia
operations and by the foreign currency exchange difference between
functional currency and U.S. dollars from June 30, 2016 to March
31, 2017.
Utilized lines of credit as at March 31, 2017 decreased by $384 to
$2,107, from to $2,491 as at June 30, 2016. The decrease in lines
of credit was mainly due to re-payment of lines of credit by the
Singapore and Tianjin, China operations and foreign currency
exchange difference between functional currency and U.S. dollars
from June 30, 2016 to March 31, 2017.
Accounts payable as at March 31, 2017 increased by $458 to $3,379
from $2,921 as at June 30, 2016. The increase was mainly due to the
increase in creditors’ turnover in the Singapore operations
and increased cost of sales as a result of increased minimum wages
passed on by sub-contractors to the Malaysian operations during the
first three quarters of fiscal year 2017, as compared to the end of
fiscal year 2016. This increase was partially offset by the
decrease in accounts payable in the Tianjin, China operations due
to non-recurring payments to suppliers in fiscal 2016 which did not
exist during the three quarters of fiscal year 2017.
Accrued expenses as at March 31, 2017 decreased by $68 to $2,574
from $2,642 as at June 30, 2016. The decrease in accrued expenses
was mainly due to a decrease in payroll-related expenses as a
result of labor cost control measures in the Tianjin, China
operations, reversal of overprovision of sales tax in the
Chongqing, China operations, operations recording a bonus provision
for 9 months as at March 31, 2017 as compared to 12 months as at
June 30, 2016 and foreign currency exchange difference between
functional currency and U.S. dollars from June 30, 2016 to March
31, 2017. This decrease was partially offset by an increase in
accrued purchases and commission expenses in the Singapore
operations.
Bank loans payable as at March 31, 2017 decreased by $440 to
$1,627, as compared to $2,067 as at June 30, 2016. This was due to
the repayment of loans by the Singapore and Malaysia operations and
by the foreign currency exchange difference between functional
currency and U.S. dollars from June 30, 2016 to March 31,
2017.
Capital leases as at March 31, 2017 decreased by $176 to $562, as
compared to $738 as at June 30, 2016. This was due to the repayment
of capital leases by the Singapore and Malaysia operations and by
the foreign currency exchange difference between functional
currency and U.S. dollars from June 30, 2016 to March 31, 2017. The
decrease was partially offset by an increase in capital leases in
the Malaysia operations.
Liquidity Comparison
Net cash provided by operating activities increased by $1,667 to
$3,013 for the nine months ended March 31, 2017, compared to $1,346
in the same period of the last fiscal year. The increase in net
cash generated by operating activities was primarily due to improve
in collection from accounts receivable by $1,582, a decrease in
other receivables by $263 and an increase in deferred tax liability
by $165. These were partially offset by an increase in inventories
by $525, a decrease in accounts payable by $231 and an increase in
other assets by $99.
Net cash used in investing activities increased by $703 to $1,317
for the nine months ended March 31, 2017, compared to $614 for the
same period of the last fiscal year. The increase in cash outflow
in investing activities was primarily due to an increase in
additions to property, plant and equipment, and investments in
restricted and unrestricted deposits, while the decrease in cash
inflow was due to a decrease in proceeds from disposal of property,
plant and equipment during the nine months ended March 31, 2017.
This was partially offset by an increase in proceeds from maturing
of restricted and unrestricted term deposits.
Net cash used in financing activities for the nine months ended
March 31, 2017 was $1,045, representing an increase of $313, as
compared to $732 during the same period of the last fiscal year.
The increase in outflow was mainly due to an increase in repayment
of lines of credit by $153, an increase in repayment of bank loans
and capital leases by $31 and an increase in dividends paid to
non-controlling interests in our Malaysia operations by $60 as
compared to the same period of last fiscal year. Furthermore, net
cash generated from financing activities decreased due to a
decrease in borrowings from bank loan and capital
leases.
We believe that our projected cash flows from operations, borrowing
availability under our revolving lines of credit, cash on hand,
trade credit and the secured bank loan will provide the necessary
financial resources to meet our projected cash requirements for at
least the next 12 months.
Critical Accounting Estimates & Policies
There have been no significant changes in the critical accounting
policies, except as disclosed in “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations” included in the most recent Annual Report on Form
10-K.
ITEM 3. QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
An evaluation was carried out by the Company’s Chief
Executive Officer and Chief Financial Officer of the effectiveness
of the Company’s disclosure controls and procedures (as
defined in Rule 13a-15(e) or 15d-15(e) under the Securities
Exchange Act of 1934, as amended) as of March 31, 2017, the end of
the period covered by this Form 10-Q. Based upon that evaluation,
the Chief Executive Officer and Chief Financial Officer concluded
that these disclosure controls and procedures were effective at a
reasonable level.
Except as discussed below, there has been no change in the
Company’s internal control over financial reporting during
the fiscal quarter ended March 31, 2017 that has materially
affected or are reasonably likely to materially affect the
Company’s internal control over financial
reporting.
Enterprise Resource Planning (ERP) Implementation
We are in the process of implementing an ERP System, as part of a
multi-year plan to integrate and upgrade our systems and processes.
The implementation of this ERP system is scheduled to occur in
phases over the next few years, and began with the migration of
certain of our operational and financial systems in our Singapore
operations to the new ERP system during the second quarter of
Fiscal 2017. This implementation effort continued in the third
quarter and will continue in the fourth quarter of Fiscal 2017,
when the operational and financial systems in Singapore will be
substantially transitioned to the new system.
As a phased implementation of this system occurs, we are
experiencing certain changes to our processes and procedures which,
in turn, result in changes to our internal control over financial
reporting. While we expect the new ERP system to strengthen our
internal financial controls by automating certain manual processes
and standardizing business processes and reporting across our
organization, management will continue to evaluate and monitor our
internal controls as processes and procedures in each of the
affected areas evolve.
TRIO-TECH INTERNATIONAL
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
Not applicable.
Item 1A. Risk
Factors
Not applicable.
Item 2.
Unregistered Sales of Equity Securities and Use of
Proceeds
Malaysia and Singapore regulations prohibit the payment of
dividends if the Company does not have sufficient retained earnings
and tax credit. In addition, the payment of dividends can only be
made after making deductions for income tax pursuant to the
regulations. Furthermore, the cash movements from the
Company’s 55% owned Malaysian subsidiary to overseas are
restricted and must be authorized by the Central Bank of Malaysia.
California law also prohibits the payment of dividends if the
Company does not have sufficient retained earnings or cannot meet
certain asset to liability ratios.
On February 22, 2017, the Company issued to one vendor an aggregate
of 10,000 shares of the Common Stock of the Company in exchange for
professional services rendered, which offer and sale was not
registered under the Securities Act. The closing sales price of the
Common Stock on February 22, 2017 was $3.91. The aggregate
consideration in professional services received by the Company from
the vendor was not less than $39,100. The offer and sale of the
shares to the vendor were exempt from registration under the
Securities Act under Section 4(a)(2) of the Securities Act. No
other unregistered sales of securities by the Company occurred
during the period covered by this Form 10-Q.
Item
3. Defaults
Upon Senior Securities
Not applicable.
Item 4. Mine
Safety Disclosures
Not applicable.
Item 5. Other
Information
Not applicable.
Item 6.
Exhibits
31.1
|
|
Rule 13a-14(a) Certification of Principal Executive Officer of
Registrant
|
|
|
|
31.2
|
|
Rule 13a-14(a) Certification of Principal Financial Officer of
Registrant
|
|
|
|
32
|
|
Section 1350 Certification
|
|
||
101.INS |
XBRL
Instance Document
|
|
101.SCH |
XBRL
Taxonomy Extension Schema
|
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF |
XBRL
Taxonomy Extension Definition Linkbase
|
|
101.LAB |
XBRL
Taxonomy Extension Label Linkbase
|
|
101.PRE |
XBRL
Taxonomy Extension Presentation Linkbase
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.
|
TRIO-TECH INTERNATIONAL
/s/ Victor H.M. Ting
VICTOR
H.M. TING
Vice
President and Chief Financial Officer
(Principal
Financial Officer)
Dated:
May 11, 2017 |
-50-