TRIO-TECH INTERNATIONAL - Annual Report: 2022 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
☑ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended June 30, 2022
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from ___ to ___
Commission File Number 1-14523
TRIO-TECH INTERNATIONAL
(Exact name of Registrant as specified in its Charter)
California | 95-2086631 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification Number) | |
Block 1008 Toa Payoh North | ||
Unit 03-09 Singapore | 318996 | |
(Address of Principal Executive Office) | (Zip Code) |
Registrant's Telephone Number: (65)6265 3300
Securities registered pursuant to Section 12(b) of the Act:
Name of each exchange | ||
Title of each class | Trading Symbol | on which registered |
Common Stock, no par value | TRT | NYSE American |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in rule 405 of the Securities Act. ☐Yes ☑No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐Yes ☑ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☐ | Accelerated Filer | ☐ | |
Non-Accelerated Filer | ☐ | Smaller Reporting Company | ☑ | |
Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐ Yes ☑ No
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐Yes ☑ No
The aggregate market value of voting stock held by non-affiliates of Registrant, based upon the closing price of $13.43 for shares of the registrant’s common stock on December 31, 2021, the last business day of the registrant’s most recently completed second fiscal quarter as reported by the NYSE American, was approximately $29,055,000. In calculating such aggregate market value, shares of common stock held by each officer, director and holder of 5% or more of the outstanding common stock (including shares with respect to which a holder has the right to acquire beneficial ownership within 60 days) were excluded because such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.
The number of shares of the Registrant’s common stock, no par value, outstanding as of September 1, 2022 was 4,076,680.
Documents Incorporated by Reference
Part III of this Form 10-K incorporates by reference information from Registrant’s Proxy Statement for its 2022 Annual Meeting of Shareholders to be filed with the Commission under Regulation 14A within 120 days of the end of the fiscal year covered by this Form 10-K.
INDEX
Page |
||
Item 1 |
1 | |
Item 1A |
5 | |
Item 1B |
5 | |
Item 2 |
5 | |
Item 3 |
6 | |
Item 4 |
6 | |
Item 5 |
7 | |
Item 6 |
7 | |
Item 7 |
Management’s discussion and analysis of financial condition and results of operations |
7 |
Item 7A |
20 | |
Item 8 |
20 | |
Item 9 |
Changes in and disagreements with accountants on accounting and financial disclosure |
20 |
Item 9A |
20 | |
Item 9B |
21 | |
Item 9C |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections |
21 |
Item 10 |
22 | |
Item 11 |
22 | |
Item 12 |
Security ownership of certain beneficial owners and management and related stockholder matters… |
22 |
Item 13 |
Certain relationships and related transactions, and director independence |
22 |
Item 14 |
22 | |
Item 15 |
22 | |
Item 16 |
22 | |
Signatures |
||
Exhibits |
||
F-1 | ||
F-2 | ||
F-3 | ||
Consolidated Statements of Shareholders’ Equity for the Years Ended June 30, 2022 and 2021 |
F-5 | |
Consolidated Statements of Cash Flows for the Years Ended June 30, 2022 and 2021 |
F-6 | |
F-7 |
PART I
ITEM 1 – BUSINESS (IN THOUSANDS, EXCEPT PERCENTAGES AND SHARE AMOUNTS)
Cautionary Statement Regarding Forward-Looking Statements
The business and activities of Trio-Tech International, a California corporation (the “Company”), discussed in this Annual Report on Form 10-K (the “Annual Report”) and in other past and future reports and announcements by the Company may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and assumptions regarding future activities and results of operations of the Company. In light of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the following factors, among others, could cause actual results to differ materially from those reflected in any forward-looking statements made by or on behalf of the Company:
●
|
market acceptance of Company’s products and services; changing business conditions or technologies and volatility in the semiconductor industry, which could affect demand for the Company’s products and services; |
●
|
the impact of competition; |
●
|
problems with technology; product development schedules; delivery schedules; |
●
|
changes in military or commercial testing specifications which could affect the market for the Company’s products and services; |
●
|
difficulties in profitably integrating acquired businesses, if any, into the Company; risks associated with conducting business internationally and particularly in Asia, including currency fluctuations and devaluation, currency restrictions, local laws and restrictions and possible social, political and economic instability; |
●
|
ongoing public health issues related to the COVID-19 pandemic; |
●
|
credit risks in the Chinese real estate industry; |
●
|
changes in macroeconomic conditions and credit market conditions; and |
●
|
other economic, financial and regulatory factors beyond the Company’s control. |
In some cases, you can identify forward-looking statements by the use of terminology such as “may,” “will,” “expects,” “plans,” “anticipates,” “estimates,” “potential,” “believes,” “can impact,” “continue,” or the negative thereof or other comparable terminology.
Unless otherwise required by law, the Company undertakes no obligation to update forward-looking statements to reflect subsequent events, changed circumstances, or the occurrence of unanticipated events. You are cautioned not to place undue reliance on such forward-looking statements.
General
Trio-Tech International was incorporated in 1958 under the laws of the State of California. As used herein, the term "Trio-Tech", the "Company”, “we”, “us” or the “Registrant” includes Trio-Tech International and its subsidiaries unless the context otherwise indicates. The mailing address and executive offices are located at Block 1008 Toa Payoh North, Unit 03-09 Singapore 318996, Singapore, and the telephone number is (65) 6265-3300.
We make available through our website, free of charge, our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statements and any amendments to those reports or statements filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after they are electronically filed with or furnished to the Securities and Exchange Commission (the “SEC”). The SEC also maintains an internet site at www.sec.gov that contains such reports and statements that have been filed electronically with the SEC by the Company. Additional information about Trio-Tech is available on our website at www. triotech.com.
During the fiscal year ended June 30, 2022, the Company operated its business in four segments: manufacturing, testing services, distribution and real estate. Geographically, the Company operates in the United States (“U.S.”), Singapore, Malaysia, Thailand and China. It operates six testing service facilities: one in the U.S. and five in Asia. It operates two manufacturing facilities: one in the U.S. and the other in Asia. Its real estate segment operates in Asia and its distribution segment operates primarily in Asia. Its major customers are concentrated in Asia, and they are either semiconductor chip manufacturers or testing facilities that purchase testing equipment. For information relating to revenue, profit and loss and total assets for each of the segments, see Note 17 - Business Segments contained in the consolidated financial statements included in this Annual Report.
Company History – Certain Highlights for the Five Fiscal Years Ended June 30, 2022
2018 |
Trio-Tech (Tianjin) Co. Ltd. re-certified to ISO 9001:2015 standards. (Apr 2018). Trio-Tech International Pte. Ltd. (Singapore) recertified to ISO 9001:2015 standards. (Jun 2018) Trio-Tech (Malaysia) Sdn. Bhd. recertified to ISO 9001:2015 standards. (Jun 2018) Trio-Tech (Bangkok) Co. Ltd. recertified to ISO 9001:2015 standards. (Jun 2018) Trio-Tech International Pte. Ltd. (Singapore) recertified to ISO 14001:2015 standards. (Jun 2018)
|
2019
2020 |
Trio-Tech (Tianjin) Co. Ltd. recertified to ISO 14001:2015 standards. (Jul 2019) Trio-Tech (Tianjin) Co. Ltd. recertified to OHSAS 18001:2007 standards. (Jul 2019)
Trio-Tech International recertified for BizSafe re-certification (March 2020)
Trio-Tech (Tianjin) Co. Ltd. recertified to ISO 9001:2015 standards. (Mar 2021) Trio-Tech (Tianjin) Co. Ltd. recertified to ISO 14001:2015 standards. (Mar 2021) Trio-Tech (Tianjin) Co. Ltd. certified to ISO 45001:2018 standards. (Mar 2021) Trio-Tech International Pte. Ltd. (Singapore) recertified to ISO 9001:2015 standards. (Jul 2021) Trio-Tech International Pte. Ltd. (Singapore) recertified to ISO 14001:2015 standards. (Jul 2021) Trio-Tech (Malaysia) Sdn. Bhd. recertified to ISO 9001:2015 standards. (Jul 2021) Trio-Tech (Malaysia) Sdn. Bhd. recertified to ISO 14001:2015 standards. (Jul 2021) Trio-Tech (Bangkok) Co. Ltd. recertified to ISO 9001:2015 standards. (Jul 2021) |
Overall Business Strategies
Our core business is and historically has been in the semiconductor industry, including testing services, manufacturing (assembly), and distribution. Revenue from the semiconductor industry accounted for 99.9% of our total revenue for the years ended June 30, 2022 and 2021, respectively. The semiconductor industry has experienced periods of rapid growth, but has also experienced downturns, often in connection with, or in anticipation of, maturing product cycles of both semiconductor companies’ and their customers’ products and declines in general economic conditions. To reduce our risks associated with sole industry focus and customer concentration, the Company continues to put effort into expanding its line of businesses. Our real estate segment contributed only 0.1% to the total revenue for the years ended June 30, 2022 and 2021, and has been an insignificant business operation since the property market in China slowed down as a result of control measures taken in China to cool surging property prices.
To achieve our strategic plan for our semiconductor business, we believe that we must pursue and win new business in the following areas:
• |
Primary markets – Capturing additional market share within our primary markets by offering superior products and services to address the needs of our major customers. |
• |
Growing markets – Expanding our geographic reach in areas of the world with significant growth potential. |
• |
New markets – Developing new products and technologies that serve wholly new markets. |
• |
Complementary strategic relationships – Through complementary acquisitions or similar arrangements, we believe we can expand our markets and strengthen our competitive position. As part of our growth strategy, the Company continues to selectively assess opportunities to develop strategic relationships, including acquisitions, investments and joint development projects with key partners and other businesses. |
Business Segments
Testing Services Segment
Our testing services are rendered to manufacturers and purchasers of semiconductors and other entities who either lack testing capabilities or whose in-house screening facilities are insufficient for testing devices to make sure that these products meet certain commercial specifications. Customers outsource their test services either to accommodate fluctuations in output or to benefit from economies that can be offered by third party service providers.
Our laboratories perform a variety of tests, including stabilization bake, thermal shock, temperature cycling, mechanical shock, constant acceleration, gross and fine leak tests, electrical testing, microprocessor equipment contract cleaning services, static and dynamic burn‑in tests, reliability lab services and vibration testing. We also perform qualification testing, consisting of intense tests conducted on small samples of output from manufacturers who require qualification of their processes and devices.
We use our own proprietary equipment for certain burn‑in, centrifugal and leak tests, and commercially available equipment for various other environmental tests. We conduct the majority of our testing operations in Asia, with facilities in Singapore, Malaysia, Thailand and China, and each of which has been certified to the relevant ISO quality management standards.
Manufacturing Segment
We manufacture both front-end and back-end semiconductor test equipment and related peripherals at our facilities in Singapore and the U.S.
Front-End Products
Artic Temperature Controlled Wafer Chucks
Artic Temperature Controlled Wafer Chucks are used for test, characterization and failure analysis of semiconductor wafers and such other components at accurately controlled cold and hot temperatures. These systems provide excellent performance to meet the most demanding customer applications. Several unique mechanical design features provide excellent mechanical stability under high probing forces and across temperature ranges.
Wet Process Stations
Wet Process Stations are used for cleaning, rinsing and drying semiconductor wafers, flat panel display magnetic disks, and other microelectronic substrates. After the etching or deposition of integrated circuits, wafers are typically sent through a series of 100 to 300 additional processing steps. At many of these processing steps, the wafer is washed and dried using Wet Process Stations.
Back-End Products
Autoclaves and Highly Accelerated Stress Test (“HAST”) Equipment
We manufacture autoclaves, HAST systems and specialized test fixtures. Autoclaves provide pressurized, saturated vapor (100% relative humidity) test environments for fast and easy monitoring of integrated circuit manufacturing processes. HAST systems provide a fast and cost-effective alternative to conventional non-pressurized temperature and humidity testing.
Burn-in Equipment and Boards
We manufacture burn-in systems, burn-in boards and burn-in board test systems. Burn‑in equipment is used to subject semiconductor devices to elevated temperatures while testing them electrically to identify early product failures and to assure long‑term reliability. Burn‑in boards are used to mount devices during high temperature environmental stressing tests.
We provide integrated burn-in automation solutions to improve products’ yield, reduce processing downtime and improve efficiency. In addition, we develop a cooling solution, which is used to cool or maintain the temperature of high-power heat dissipation semiconductor devices.
Component Centrifuges and Leak Detection Equipment
We manufacture centrifuges that perform high-speed constant acceleration to test the mechanical integrity of ceramic and other hermetically sealed semiconductor devices and electronic parts for high reliability and aerospace applications. Leak detection equipment is designed to detect leaks in hermetic packaging. The bubble tester is used for gross leak detection. A visual bubble trail will indicate when a device is defective.
Distribution Segment
In addition to marketing our proprietary products, we distribute complementary products made by manufacturers located primarily in the U.S., Europe, Taiwan, and Japan. The products include environmental chambers, handlers, interface systems, vibration systems, shaker systems, solderability testers and other semiconductor equipment. We also distribute a wide range of components such as connectors, sockets, LCD display panels and touch-screen panels. Our target products are industrial products, the life cycle of which can last from three years to seven years, as compared to consumer products, which have a shorter life cycle.
Real Estate Segment
Our real estate segment generates investment income from the investments made and rental revenue received from real estate that we purchased in Chongqing, China.
Product Research and Development
We focus our research and development activities on improving and enhancing both product design and process technology. We conduct product and system research and development activities for our products in Singapore and the U.S. Research and development expense was $375 and $357 for the years June 30, 2022 and 2021, respectively.
Marketing, Distribution and Services
We market our products and services worldwide, directly and through independent sales representatives and our own marketing sales team. We have approximately five independent sales representatives operating in the U.S. and another twenty in various foreign countries. All sales representatives represented the testing services and manufacturing segments for products and services produced and provided from our facilities in different locations.
Customer Concentration
During the years ended June 30, 2022 and 2021, combined sales of equipment and services to our three largest customers accounted for approximately 65.9% and 55.5%, respectively, of our total net revenue. Of those sales, $17,780 (40.3%) and $12,208 (37.7%) of our total net revenue were from one major customer for the years ended June 30, 2022 and 2021, respectively. Although the major customer is a U.S. company, the revenue generated from it was from facilities located outside of the U.S. The majority of our sales and services in the years ended June 30, 2022 and 2021 were made or provided to customers outside of the U.S.
Backlog
The following table sets forth the Company's backlog at the dates indicated: |
For the Year Ended June 30, |
|||||||
2022 |
2021 |
|||||||
Manufacturing backlog |
$ | 6,977 | $ | 5,040 | ||||
Testing services backlog |
5,698 | 3,775 | ||||||
Distribution backlog |
4,687 | 4,648 | ||||||
Real estate backlog* |
101 | 40 | ||||||
$ | 17,463 | $ | 13,503 |
*Real estate backlog is based on the rental income from a non-cancellable lease.
Based on our past experience, we do not anticipate any significant cancellations or renegotiation of sales. The purchase orders for the manufacturing, testing services and distribution businesses generally require delivery within 12 months from the date of the purchase order and certain costs are incurred before delivery. In the event of a cancellation of a confirmed purchase order, we require our customers to reimburse us for all costs incurred. We do not anticipate any difficulties in meeting delivery schedules. For testing services, the backlog is based on estimates provided by our customers and is not based on a customer’s purchase order, as it is a practice that the purchase orders are provided only during the process of delivery.
Materials and Supplies
Our products are designed by our engineers and are assembled and tested at our facilities in the U.S., China and Singapore. We purchase all parts and certain components from outside vendors for assembly purposes. We have no written contracts with any of our key suppliers. As these parts and components are available from a variety of sources, we believe that the loss of any one of our suppliers would not have a material adverse effect on our results of operations taken as a whole.
Competition
Our ability to compete is dependent on our ability to develop, introduce and sell new products, or enhanced versions of existing products, on a timely basis and at competitive prices, while reducing our costs.
Testing Services Segment
There are numerous testing laboratories located in the areas where we operate that perform testing services similar to those that we offer. However, due to such competition in the industry, there has been a reduction in the total number of competitors in Asia. The existence of competing laboratories and the purchase of testing equipment by semiconductor manufacturers and users are potential threats to our future testing services revenue and earnings. Although these laboratories and competitors may challenge us at any time, we believe that other factors, including reputation, a long service history and strong customer relationships are instrumental in both maintaining and strengthening our position in the market.
Distribution Segment
Our distribution segment sells a wide range of equipment to be used for testing products. While the semiconductor equipment industry is highly competitive, we offer the advantage of a one-stop service alternative for customers by complementing our products with design consultancy and other value-added services.
Manufacturing Segment
The principal competitive factors in the manufacturing industry include product performance, reliability, service and technical support, product improvements, price, established relationships with customers and product familiarity. Although we have competitors for our various products, we believe that our products compete favorably with respect to each of the above factors. We have been in business for more than 60 years and have operation facilities mostly located in Asia. Those factors combined have helped us to establish and nurture long-term relationships with customers and will allow us to continue doing business with our existing customers upon their relocation to other regions where we have a local presence or are able to reach.
Patents
During the years ended June 30, 2022 and 2021, we did not register any patents within the U.S.
It is typical in the semiconductor industry to receive notices from time to time alleging infringement of patents or other intellectual property rights of others. We do not believe that we infringe on the intellectual property rights of any others. However, should any claims be brought against us, the cost of litigating such claims and any damages could materially and adversely affect our business, financial condition, and results of operations.
Employees
As of June 30, 2022, we had approximately 740 full-time employees and no part-time employees. Geographically, approximately 8 full-time employees were located in the U.S. and approximately 732 full-time employees in Asia. None of our employees are represented by a labor union.
There were approximately 60 employees in the manufacturing segment, 645 employees in the testing services segment, 2 employees in the distribution segment, 3 employees in the real estate segment and 30 employees in general administration, logistics and others.
As a smaller reporting company as defined by Rule 12b-2 of the Exchange Act, we are not required to provide the information required by this item.
ITEM 1B – UNRESOLVED STAFF COMMENTS
Not applicable.
ITEM 2 – PROPERTIES
As of the date of filing of this Annual Report, we believe that our existing facilities are adequate and suitable to cover any sudden increase in our needs in the foreseeable future.
The following table presents the relevant information regarding the location and general character of our principal manufacturing and testing facilities:
Location |
Segment |
Approx. Sq. Ft. Occupied |
Owned (O) or Leased (L) & Expiration Date |
16139 Wyandotte Street, Van Nuys, CA 91406, United States of America |
Corporate, Testing Services / Manufacturing |
5,200 |
(L) Mar 2023 |
1004, Toa Payoh North, Singapore Unit No. HEX 07-01/07 |
Testing Services |
6,864 |
(L) Sep 2025 |
Unit No. HEX 07-01/07, (ancillary site) |
Testing Services |
2,532 |
(L) Sep 2025 |
Unit No. HEX 03-01/02/03 |
Testing Services / Manufacturing |
2,959 |
(L) Sep 2025 |
Unit No. HEX 01-08/15 |
Testing Services / Manufacturing / Logistics Store |
6,864 |
(L) Jan 2023 |
Unit No. HEX 01-08/15, (ancillary site) |
Testing Services / Manufacturing |
449 |
(L) Jan 2023 |
Unit No. HEX 07-10/11 |
Testing Services / Manufacturing |
1,953 |
(L) Dec 2021 |
1008, Toa Payoh North, Singapore Unit No. HEX 03-09/17 |
Manufacturing |
6,099 |
(L) Jan 2023 |
Unit No. HEX 03-09/17, (ancillary site) |
Manufacturing |
70 |
(L) Jan 2023 |
Unit No. HEX 01-09/10/11 |
Manufacturing |
2,202 |
(L) Nov 2023 |
Unit No. HEX 01-15/16 |
Manufacturing |
1,400 |
(L) Sep 2023 |
Unit No. HEX 01-08 |
Manufacturing |
603 |
(L) Sep 2023 |
Unit No. HEX 01-12/14 |
Manufacturing |
1,664 |
(L) Jul 2022 |
Lot No. 11A, Jalan SS8/2, Sungai Way Free Industrial Zone, 47300 Petaling Jaya, Selangor Darul Ehsan, Malaysia |
Testing Services |
78,706 |
(O) |
327, Chalongkrung Road, Lamplathew, Lat Krabang, Bangkok 10520, Thailand |
Testing Services |
34,433 |
(O) |
No. 5, Xing Han Street, Block A #04-15/16, Suzhou Industrial Park China 215021 |
Testing Services |
6,200 |
(L) Jan 2023 |
Room 102, Zone B, Building 3, 99 West Suhong Road, Suzhou industrial Park. China 215021 |
Testing Services |
26,479 (Phase 1) |
(L) Oct 2026 |
Room 102, Zone B, Building 3, 99 West Suhong Road, Suzhou industrial Park. China 215021 |
Testing Services |
55,219 (Phase 2) |
(L) May 2024 |
27-05, Huang Jin Fu Pan. No. 26 Huang Jin Qiao Street Hechuan District Chongqing China 401520 |
Real Estate |
969 |
(L) Aug 2023 |
B7-2, Xiqing Economic Development Area International Industrial Park Tianjin City, China 300385 |
Testing Services |
45,940 |
(L) Apr 2026 |
The Company is, from time to time, the subject of litigation claims and assessments arising out of matters occurring in its normal business operations. In the opinion of management, resolution of these matters will not have a material adverse effect on our consolidated financial statements.
There are no material proceedings to which any director, officer or affiliate of the Company, any beneficial owner of more than five percent of the Company’s common stock, or any associate of such person, is a party that is adverse to the Company or its properties.
ITEM 4 – MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5 – MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Shares of the Company’s common stock, no par value (“Common Stock”), are traded on the NYSE American exchange under the symbol “TRT.”
As of September 1, 2022, there were 4,076,680 shares of our Common Stock issued and outstanding, and the Company had approximately fifty-five record holders of Common Stock. The number of holders of record does not include the number of persons whose stock is in nominee or “street name” accounts through brokers.
Dividend Policy
We did not declare any cash dividends during the years ended June 30, 2022 or June 30, 2021.
The determination as to whether to pay any future cash dividends will depend upon our earnings and financial position at that time and other factors as the Board of Directors may deem appropriate. In general, California law prohibits the payment of dividends unless the corporation’s retained earnings prior to the dividend equals or exceeds the dividend or, immediately after payment of the dividends, the corporation’s assets would equal or exceed its total liabilities. There is no assurance that dividends will be paid to holders of Common Stock in the foreseeable future.
ITEM 7 – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (IN THOUSANDS, EXCEPT PERCENTAGES AND SHARE AMOUNTS)
The following discussion and analysis should be read in conjunction with our disclaimer on “Forward-Looking Statements,” “Item 1. Business,” and our Consolidated Financial Statements, the notes to those statements and other financial information contained elsewhere in this Annual Report on Form 10-K (this “Annual Report”).
During the years ended June 30, 2022 (“Fiscal 2022”) and June 30, 2021 (“Fiscal 2021”), Trio-Tech International operated in four segments: manufacturing, testing services, distribution, and real estate. During Fiscal 2022, revenue from the manufacturing, testing services, distribution and real estate segments represented 30.7%, 44.2%, 25.0% and 0.1% of our revenue, respectively, as compared to 40.5%, 42.7%, 16.7% and 0.1% respectively, during Fiscal 2021.
Semiconductor testing and manufacturing (assembly) of test equipment is our core business. We provide third-party semiconductor testing and burn-in services primarily through our laboratories in Asia. At our facilities in the U.S. and Asia, we also design, manufacture and market equipment and systems to be used in the testing and production of semiconductors and distribute semiconductor processing and testing equipment manufactured by other vendors.
Our distribution segment operates primarily in Asia. This segment markets and supports distributing complementary products supplied by other manufacturers that are used by its customers and other semiconductor and electronics manufacturers. We believe this will help us to reduce our exposure to the risks that may arise from solely being a distributor of manufactured products from others.
The main revenue component for the real estate segment was rental income.
No other investment income was recorded as revenue by the real estate segment in either of Fiscal 2022 or Fiscal 2021.
Trio-Tech Chongqing Co., Ltd. (“TTCQ”) invested Chinese renminbi (“RMB”) 5,554 in rental properties in MaoYe during the year ended June 30, 2008. During fiscal year 2019, TTCQ completed the sale of thirteen of the fifteen units constituting the MaoYe property, which contributed a capital gain of $685. During the year ended June 30, 2010, TTCQ invested RMB 3,600 in rental properties from JiangHuai Property Development Co. Ltd. (“JiangHuai”) and RMB 4,025 in rental properties in Chongqing FuLi Real Estate Development Co. Ltd. (“FuLi”). The total investment in properties in China was RMB 9,649 in Fiscal 2022 and 2021, or approximately $1,440 and $1,493, respectively. The carrying value of these investment properties in China was RMB 3,919 and RMB 4,402, or approximately $585 and $681, as of June 30, 2022 and 2021, respectively. These properties generated a total rental income of $25 and $28 during Fiscal 2022 and 2021, respectively. TTCQ’s investment in properties that generated rental income is discussed elsewhere in this Annual Report, including Note 7 to the Financial Statements.
On October 14, 2014, TTCQ and Jun Zhou Zhi Ye entered into a memorandum of understanding, whereby both parties agreed to register a sales and purchase agreement upon Jun Zhou Zhi Ye’s procurement of a license to sell the Singapore Themed Resort Project, a commercial property located in Chongqing, China. The proposed agreement provides shop lots (the “Shop Lots”) with a total area of 1,484.55 square meters, in consideration for the outstanding amounts owed to TTCQ by Jun Zhou Zhi Ye as follows:
a) long-term loan receivable RMB 5,000, or approximately $746, as disclosed in Note 5, plus the interest receivable on the long-term loan receivable of RMB 1,250;
b) commercial units measuring 668 square meters and;
c) RMB 5,900 as part of the unrecognized cash consideration of RMB 8,000 relating to the disposal of the joint venture.
These considerations do not include the remaining outstanding amount of RMB 2,000, or approximately $298, which will be paid to TTCQ in cash.
The Shop Lots were to be delivered to TTCQ upon completion of the construction of the property in Singapore Themed Resort Project. The initial target date of completion was in 2017. However, completion of the project was delayed, and the developer is now undergoing an asset reorganization and re-negotiation with its creditors.
The Company recorded a one-time, non-cash impairment charge of $1,580 in the fourth quarter of Fiscal 2021 related to the doubtful recovery of the down payment on property in the Singapore Theme Resort Project in Chongqing, China. We elected to take this non-cash impairment charge due to the increased uncertainties regarding the project’s viability, given the developer’s weakening financial condition as well as uncertainties arising from the negative real-estate environment in China, implementation of control measures on real-estate lending in China and its relevant government policies, together with effects of the ongoing pandemic.
Fiscal 2022 Highlights
● | Total revenue increased by $11,603, or 35.7%, to $44,065 in Fiscal 2022, as compared to $32,462 in Fiscal 2021. |
● | Manufacturing segment revenue increased by $375, or 2.9%, to $13,526 in Fiscal 2022, as compared to $13,151 in Fiscal 2021. |
● | Testing services segment revenue was $19,477 in Fiscal 2022, an increase of $5,631, or 40.7%, as compared to $13,846 in Fiscal 2021. |
● | Distribution segment revenue was $11,037 in Fiscal 2022, an increase of $5,600, or 103%, as compared to $5,437 in Fiscal 2021. |
● | Real estate segment revenue decreased by $3 to $25 in Fiscal 2022, as compared to $28 in Fiscal 2021. |
● | Overall gross profit margin increased by 3% to 26.6% in Fiscal 2022, as compared to 23.6% in Fiscal 2021. |
● | General and administrative expense increased by $1,432 to $8,361 in Fiscal 2022, as compared to $6,929 in Fiscal 2021. |
● | Selling expense increased by $197, or 44.2%, to $643 in Fiscal 2022, as compared to $446 in Fiscal 2021. |
● | Profit from operations was $2,353 in Fiscal 2022, an increase of $2,414, as compared to loss from operations of $61 in Fiscal 2021. |
● | Net other income increased by $241 to $595 in Fiscal 2022, as compared to $354 in Fiscal 2021. |
● | Profit from continuing operations before income taxes was $3,054 in Fiscal 2022, an increase of $3,953, as compared to loss from continuing operations of $899 in Fiscal 2021. |
● | Net profit attributable to Trio-Tech International for Fiscal 2022 was $2,395, as compared to net loss of $591 in Fiscal 2021. |
● | Net loss attributable to noncontrolling interest for Fiscal 2022 was $96, as compared to net loss of $564 in Fiscal 2021. |
● | Working capital increased by $2,073, or 13.6%, to $17,273 as of June 30, 2022, as compared to $15,200 as of June 30, 2021. |
The highlights above are intended to identify certain of the Company’s significant events and transactions during Fiscal 2022. These highlights are not intended to be a full discussion of our results for the year, and should be read in conjunction with the discussion of these items in this Item 7 and with our consolidated financial statements and footnotes accompanying this Annual Report.
General Financial Information
Total assets as of June 30, 2022 were $43,421, an increase of $5,115, or 13.3%, compared to $38,306 as of June 30, 2021. The increase was primarily due to an increase in cash and cash equivalents, trade account receivables, other receivables, inventories, prepaid expense and other current assets, operating lease right-of-use assets and financed sales receivable. The increase was partially offset by a decrease in short term deposits, other assets, deferred tax assets, investment properties, property, plant and equipment and restricted term deposits.
Cash and cash equivalents as of June 30, 2022 were $7,698, an increase of $1,862, or 31.9%, compared to $5,836 at June 30, 2021, primarily due to the cash inflow generated from operating activities and proceeds from lines of credit.
Trade account receivables as of June 30, 2022 was $11,592, representing an increase of $$3,299 or 39.7%, compared to $8,293 at June 30, 2021. The increase was attributable to an increase in the overall sales for the fourth quarter of Fiscal 2022 compared to the same period in the prior fiscal year. The number of days’ sales outstanding in account receivables was 81 days and 79 days for the years ended June 30, 2022, and 2021 respectively.
As of June 30, 2022, other receivables were $998 an increase of $336, or 50.8%, compared to $662 at June 30, 2021. The increase was primarily due to an increase in advance payment to vendors in Singapore and China operations.
Inventories as of June 30, 2022 were $2,258, an increase of $178, or 8.6%, compared to $2,080 at June 30, 2021. The increase in inventories was mainly due to an increase in inventories in transit. The number of days’ inventory held was 58 days at the end of Fiscal 2022, compared to 73 days at the end of Fiscal 2021.
Investment properties in China as of June 30, 2022 were $585, a decrease of $96 from $681 at June 30, 2021. The decrease was attributable to the depreciation charged for the year.
Property, plant and equipment as of June 30, 2022 was $8,481, a decrease of $1,050 compared to $9,531 at June 30, 2021. This was mainly due to depreciation charged for the year and the foreign currency exchange movement between Fiscal 2022 and Fiscal 2021. The decrease was partially offset by the new acquisition of property, plant and equipment in the Singapore, Malaysia, China and Thailand operations.
Other assets as of June 30, 2022 were $137, a decrease of $125, or 47.7%, compared to $262 at June 30, 2021. This was mainly due to the reclassification of down payments made for the purchase of equipment in the Malaysia operation.
Restricted term deposits as of June 30, 2022 were $1,678, compared to $1,741 at June 30, 2021. The decrease was mainly due to the currency translation difference between functional currency and U.S. dollars from June 30, 2021 to June 30, 2022.
Total liabilities as of June 30, 2022 were $15,419, an increase of $3,166, or 25.8%, compared to $12,253 at June 30, 2021. The increase in liabilities was primarily due to an increase in lines of credits, accrued expense, income tax payable and operating leases, partially offset by a decrease in accounts payable, bank loans payable and finance lease.
Accounts payable as of June 30, 2022 decreased by $1,301, or 35.1% to $2,401 from $3,702 as of June 30, 2021. The decrease was mainly due to prompt settlements to suppliers.
Accrued expense as of June 30, 2022 increased by $2,641, or 78.5% to $6,004 from $3,363 as at June 30, 2021. The increase was mainly due to an increase in accrued payroll liability in the Singapore and China operations and an increase in accrued purchases.
Income tax payable as of June 30, 2022 increased by $225 to $924 from $699 as at June 30, 2021. The increase was mainly due to higher taxable profit in Fiscal 2022.
Bank loans payable decreased by $316 to $1,744 as of June 30, 2022, as compared to $2,060 as at June 30, 2021. The decrease was due to the repayments made in the Malaysia operation.
Finance leases decreased by $213 to $237 as of June 30, 2022, as compared to $450 as at June 30, 2021. The decrease was due to the repayments made in the Singapore and Malaysia operations.
Operating lease right-of-use assets and the corresponding lease liabilities increased by $1,276 to $3,152 as of June 30, 2022, as compared to $1,876 as of June 30, 2021. This was due to the renewal of the lease agreements in the Singapore and China Operations and the new lease for Jiangsu operations. The increase was partially offset by the repayment made and the operating lease expense charged for the period.
Impact of COVID-19 on our Business
In December 2019, a novel strain of coronavirus (“COVID-19”), was reported to have surfaced in China, resulting in shutdowns of manufacturing and commerce in the months that followed. Since then, the COVID-19 pandemic has spread to multiple countries worldwide and has resulted in authorities implementing numerous measures to try to contain the disease and slow its spread, such as travel bans and restrictions, quarantines, shelter-in-place orders and shutdowns. These measures have created significant uncertainty and economic disruption, both short-term and potentially long-term.
During the quarter ended March 31, 2022, Company temporarily closed its facility for twelve days in Tianjin, China to comply with China ZERO-COVID policy. The Company resumed 100% operating capacity in the Tianjin, China facility on January 21, 2022, and had lost revenue of approximately $260 during this temporary closure.
The degree to which COVID-19 impacts our results will depend on future developments, which are highly uncertain and cannot be predicted, including but not limited to the duration and spread of the pandemic, its severity, the action to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 pandemic has subsided, we may experience material adverse impacts on our business as a result of the global economic impact and any recession that has occurred or may occur in the future. There are no comparable recent events that provide guidance as to the effect the spread of COVID-19 as a global pandemic may have, and, as a result, the ultimate impact of the pandemic on our operations and financial results is highly uncertain and subject to change.
As of June 30, 2022, the Company had cash and cash equivalents and short-term deposits totaling $13,118 and an unused line of credit of $4,575. We finance operations primarily through our existing cash balances, cash collected from operations, bank borrowings and capital lease financing. We believe these sources are sufficient to fund our operations for the foreseeable future.
While we have implemented safeguards and procedures to counter the impact of the COVID-19 pandemic, the full extent to which the pandemic has and will directly or indirectly impact us, including our business, financial condition, and result of operations, will depend on future developments that are highly uncertain and cannot be accurately predicted. This may include further mitigation efforts taken to contain the virus or treat its impact and the economic impact on local, regional, national and international markets. We will continue to actively monitor the situation and may take further actions that alter our business operations as may be required by the governments or that we determine are in the best interests of our employees, customers, suppliers and stockholders.
Critical Accounting Estimates & Policies
The discussion and analysis of the Company’s financial condition presented in this section are based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the U.S. During the preparation of the consolidated financial statements, we are required to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expense, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates and judgments, including those related to sales, returns, pricing concessions, bad debts, inventories, investments, fixed assets, intangible assets, income taxes and other impairments. Due to the COVID-19 pandemic, there has been uncertainty and disruption in the global economy and financial markets. These estimates and assumptions may change as new events occur and additional information is obtained. Actual results may differ from these estimates under different assumptions or conditions.
In response to the SEC’s Release No. 33-8040, Cautionary Advice Regarding Disclosure about Critical Accounting Policy, we have identified the most critical accounting policies upon which our financial status depends. We determined that those critical accounting policies are related to the inventory valuation; allowance for doubtful accounts; revenue recognition; impairment of property, plant and equipment; investment properties and income tax. These accounting policies are discussed in the relevant sections in this management’s discussion and analysis, including the Recently Issued Accounting Pronouncements discussed below.
Account Receivables and Allowance for Doubtful Accounts
During the normal course of business, we extend unsecured credit to our customers in all segments. Typically, credit terms require payment to be made between 30 to 90 days from the date of the sale. We generally do not require collateral from customers. We maintain our cash accounts at credit-worthy financial institutions.
The Company’s management considers the following factors when determining the collectability of specific customer accounts: customer creditworthiness, past transaction history with the customer, current economic industry trends, and changes in customer payment terms. The Company includes any account balances that are determined to be uncollectible, along with a general reserve, in the overall allowance for doubtful accounts. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. Based on the information available to management, the Company believed that its allowance for doubtful accounts was adequate as of June 30, 2022.
Inventory Valuation
Inventories of our manufacturing and distribution segments, consisting principally of raw materials, works in progress, and finished goods, are stated at the lower of cost, using the first-in, first-out (“FIFO”) method. The semiconductor industry is characterized by rapid technological change, short-term customer commitments and swiftly changing demand. Provisions for estimated excess and obsolete inventory are based on regular reviews of inventory quantities on hand and the latest forecasts of product demand and production requirements from our customers. Inventories are written down for not-saleable, excess or obsolete raw materials, works-in-process and finished goods by charging such write-downs to cost of sales. In addition to write-downs based on newly introduced parts, statistics and judgments are used for assessing provisions of the remaining inventory based on salability and obsolescence.
Property, Plant and Equipment & Investment Properties
Property, plant and equipment and investment properties are stated at cost, less accumulated depreciation and amortization. Depreciation is provided for over the estimated useful lives of the assets using the straight-line method. Amortization of leasehold improvements is provided for over the lease terms or the estimated useful lives of the assets, whichever is shorter, using the straight-line method.
Maintenance, repairs and minor renewals are charged directly to expense as incurred. Additions and improvements to property and equipment are capitalized. When assets are disposed of, the related cost and accumulated depreciation thereon are removed from the accounts and any resulting gain or loss is included in the consolidated statements of operations and comprehensive income or loss.
Foreign Currency Translation and Transactions
The United States dollar (“U.S. dollar”) is the functional currency of the U.S. parent company. The Singapore dollar, the national currency of Singapore, is the primary currency of the economic environment in which the operations in Singapore are conducted. We also have business entities in Malaysia, Thailand, China and Indonesia, of which the Malaysian ringgit (“RM”), Thai baht, RMB and Indonesian rupiah are the national currencies. The Company uses the U.S. dollar for financial reporting purposes.
The Company translates assets and liabilities of its subsidiaries outside the U.S. into U.S. dollars using the rate of exchange prevailing at the balance sheet date, and the statement of operations is measured using average rates in effect for the reporting period. Adjustments resulting from the translation of the subsidiaries’ financial statements from foreign currencies into U.S. dollars are recorded in shareholders' equity as part of accumulated comprehensive income or loss translation adjustment. Gains or losses resulting from transactions denominated in currencies other than functional currencies of the Company’s subsidiaries are reflected in income for the reporting period.
Revenue Recognition
The Company follows Accounting Standards Update (“ASU”) No. 2014-09, Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC Topic 606”). This standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers.
We apply a five-step approach as defined in ASC Topic 606 in determining the amount and timing of revenue to be recognized: (1) identifying the contract with customer; (2) identifying the performance obligations in the contracts; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations in the contract; and (5) recognizing revenue when the corresponding performance obligation is satisfied.
Revenue derived from testing services is recognized when testing services are rendered. Revenue generated from sale of products in the manufacturing and distribution segments are recognized when persuasive evidence of an arrangement exists, delivery of the products has occurred, customer acceptance has been obtained (which means the significant risks and rewards of ownership have been transferred to the customer), the price is fixed or determinable and collectability is reasonably assured. Certain customers can request for installation and training services to be performed for certain products sold in the manufacturing segment. These services are mainly for helping customers with the test runs of the machines sold and are considered a separate performance obligation. Such services can be provided by other entities as well, and these do not significantly modify the product. The Company recognizes the revenue at the point in time when the Company has satisfied its performance obligation.
In the real estate segment: (1) revenue from property development is earned and recognized on the earlier of the dates when the underlying property is sold or upon the maturity of the agreement; if this amount is uncollectible, the agreement empowers the repossession of the property, and (2) rental revenue is recognized on a straight-line basis over the terms of the respective leases. This means that, with respect to a particular lease, actual amounts billed in accordance with the lease during any given period may be higher or lower than the amount of rental revenue recognized for the period. Straight-line rental revenue is commenced when the tenant assumes possession of the leased premises. Accrued straight-line rents receivable represents the amount by which straight-line rental revenue exceeds rents currently billed in accordance with lease agreements.
Investment
The Company (a) evaluates the sufficiency of the total equity at risk, (b) reviews the voting rights and decision-making authority of the equity investment holders as a group, and whether there are any guaranteed returns, protection against losses, or capping of residual returns within the group and (c) establishes whether activities within the venture are on behalf of an investor with disproportionately few voting rights in making this Variable Interest Entity (“VIE”) determination. The Company would consolidate a venture that is determined to be a VIE if it was the primary beneficiary. Beginning January 1, 2010, a new accounting standard became effective and changed the method by which the primary beneficiary of a VIE is determined. Through a primarily qualitative approach, the variable interest holder, if any, who has the power to direct the VIE’s most significant activities is the primary beneficiary. To the extent that the investment does not qualify as VIE, the Company further assesses the existence of a controlling financial interest under a voting interest model to determine whether the venture should be consolidated.
Equity Method
The Company analyzes its investments in joint ventures to determine if the joint venture should be accounted for using the equity method. Management evaluates both Common Stock and in-substance Common Stock as to whether they give the Company the ability to exercise significant influence over operating and financial policies of the joint venture even though the Company holds less than 50% of the Common Stock and in-substance Common Stock. If so, the net income of the joint venture will be reported as “Equity in earnings of unconsolidated joint ventures, net of tax” in the Company’s consolidated statements of operations and comprehensive income or loss.
Cost Method
Investee companies not accounted for under the consolidation or the equity method of accounting are accounted for under the cost method of accounting. Under this method, the Company’s share of the earnings or losses of such investee companies is not included in the consolidated balance sheet or consolidated statements of operations and comprehensive income or loss. However, impairment charges are recognized in the consolidated statements of operations and comprehensive income or loss. If circumstances suggest that the value of the investee company has subsequently recovered, such recovery is not recorded.
Long-Lived Assets & Impairment
Our business requires heavy investment in manufacturing facilities and equipment that are technologically advanced but can quickly become significantly underutilized or rendered obsolete by rapid changes in demand. We have recorded intangible assets with finite lives related to our acquisitions.
We evaluate our long-lived assets with finite lives for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Factors considered important that could result in an impairment review include significant underperformance relative to expected historical or projected future operating results, significant changes in the manner of use of the assets or the strategy for our business, significant negative industry or economic trends, and a significant decline in our stock price for a sustained period of time. Impairment is recognized based on the difference between the fair value of the asset and its carrying value, and fair value is generally measured based on discounted cash flow analysis, if there is significant adverse change.
While we have not identified any changes in circumstances requiring further impairment test in Fiscal 2022, we will continue to monitor impairment indicators, such as disposition activity, stock price declines or changes in forecasted cash flows in future periods. If the fair value of our reporting unit declines below the carrying value in the future, we may incur additional impairment charges.
During the fourth quarter of 2021, the Company recorded a impairment charge of $1,580 related to the doubtful recovery of a down payment on property in the Singapore Theme Resort Project in Chongqing, China. The Company elected to take this non-cash impairment charge because of increased uncertainties regarding the project’s viability given the developers weakening financial condition as well as uncertainties arising from the negative real-estate environment in China, implementation of control measures on real-estate lending and its relevant government policies, together with effects of the ongoing pandemic.
Fair Value Measurements
Under the standard ASC Topic 820, Fair Value Measurements and Disclosures (“ASC Topic 820”), fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants in the market in which the reporting entity transacts its business. ASC Topic 820 clarifies the principle that fair value should be based on the assumptions market participants would use when pricing the asset or liability. In support of this principle, ASC Topic 820 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Under the standard, fair value measurements would be separately disclosed by level within the fair value hierarchy.
Income Tax
We account for income taxes using the liability method in accordance with the provisions of ASC Topic 740, Accounting for Income Taxes (“ASC Topic 740”), which requires an entity to recognize deferred tax liabilities and assets. Deferred tax assets and liabilities are recognized for the future tax consequence attributable to the difference between the tax bases of assets and liabilities and their reported amounts in the financial statements, which will result in taxable or deductible amounts in future years. Further, the effects of enacted tax laws or rate changes are included as part of deferred tax expense or benefits in the period that covers the enactment date. Management believed it was more likely than not that the future benefits from these timing differences would not be realized. Accordingly, a full allowance was provided as of June 30, 2022 and 2021.
The calculation of tax liabilities involves dealing with uncertainties in the application of complex global tax regulations. We recognize potential liabilities for anticipated tax audit issues in the U.S. and other tax jurisdictions based on our estimate of whether, and the extent to which, additional taxes will be due. If the estimate of tax liabilities proves to be less than the ultimate assessment, a further charge to expense would result.
Stock-Based Compensation
We calculate compensation expense related to stock option awards made to employees and directors based on the fair value of stock-based awards on the date of grant. We determine the grant date fair value of our stock option awards using the Black-Scholes option pricing model and for awards without performance condition the related stock-based compensation is recognized over the period in which a participant is required to provide service in exchange for the stock-based award, which is generally four years. We recognize stock-based compensation expense in the consolidated statements of shareholders' equity based on awards ultimately expected to vest. Forfeitures are estimated on the date of grant and revised if actual or expected forfeiture activity differs materially from original estimates.
Determining the fair value of stock-based awards at the grant date requires significant judgment. The determination of the grant date fair value of stock-based awards using the Black-Scholes option-pricing model is affected by our estimated common stock fair value as well as other subjective assumptions including the expected term of the awards, the expected volatility over the expected term of the awards, expected dividend yield and risk-free interest rates. The assumptions used in our option-pricing model represent management’s best estimates and are as follows:
• Fair Value of Common Stock. We determined the fair value of each share of underlying common stock based on the closing price of our common stock on the date of grant.
• Expected Term. The expected term of employee stock options reflects the period for which we believe the option will remain outstanding based on historical experience and future expectations.
• Expected Volatility. We base expected volatility on our historical information over a similar expected term.
Noncontrolling Interests in Consolidated Financial Statements
We follow ASC Topic 810, Consolidation (“ASC Topic 810”). ASC Topic 810 establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. ASC Topic 810 requires that noncontrolling interests in subsidiaries be reported in the equity section of the controlling company’s balance sheet. ASC Topic 810 also changes the manner in which the net income of the subsidiary is reported and disclosed in the controlling company’s income statement.
Loan Receivables
The loan receivables are classified as current assets carried at face value and are individually evaluated for impairment. The allowance for loan losses reflects management’s best estimate of probable losses determined principally on the basis of historical experience and specific allowances for known loan accounts. All loans or portions thereof deemed to be uncollectible or to require an excessive collection cost are written off to the allowance for losses.
Interest Income
Interest income on loans is recognized on an accrual basis. Discounts and premiums on loans are amortized to income using the interest method over the remaining period to contractual maturity. The amortization of discounts into income is discontinued on loans that are contractually 90 days past due or when collection of interest appears doubtful.
Recent Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (“FASB”) issued ASU 2020-06: Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivative and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) ) (“ASU 2020-06”). ASU 2020-06 reduces the number of accounting models for convertible debt instruments and convertible preferred stock, as well as amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. In addition, ASU 2020-06 improves and amends the related EPS guidance. The amendments in ASU 2020-06 were effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Adoption is either a modified retrospective method or a fully retrospective method of transition. The Company has completed its assessment and concluded that ASU 2020-06 update has no significant impact to the Company’s consolidated financial statements.
In March 2020, FASB issued ASU 2020-04 ASC Topic 848: Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”), which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by the discontinuation of the London Interbank Offered Rate (“LIBOR”) or by another reference rate expected to be discontinued. The amendments were effective for all entities as of March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company has completed its assessment and concluded that this update has no significant impact to the Company’s consolidated financial statements.
In June 2016, FASB issued ASU 2016-13 ASC Topic 326: Financial Instruments — Credit Losses (“ASC Topic 326”) for the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. ASC Topic 326 is effective for the Company for annual periods beginning after December 15, 2022. The Company has completed its assessment and concluded that ASC Topic 326 has no significant impact to the Company’s consolidated financial statements.
Other new pronouncements issued but not yet effective until after June 30, 2022 are not expected to have a significant effect on the Company’s consolidated financial position or results of operations.
Comparison of Operating Results
The following table presents certain data from the consolidated statements of operating income as a percentage of net sales for the years ended June 30, 2022, and 2021:
For the Year Ended June 30, |
||||||||
2022 |
2021 |
|||||||
Revenue |
100.0 | % |
100.0 | % |
||||
Cost of sales |
73.4 | 76.4 | ||||||
Gross Margin |
26.6 | % |
23.6 | % |
||||
Operating expense: |
||||||||
General and administrative |
19.0 | % | 21.3 | % | ||||
Selling |
1.5 | 1.4 | ||||||
Research and development |
0.9 | 1.1 | ||||||
Impairment loss on long-lived assets |
- | - | ||||||
Total operating expense |
21.4 | % |
23.8 | % |
||||
Profit / (loss) from Operations |
5.2 | % |
(0.2 | )% |
Overall revenue
Overall revenue is composed of the revenue from the manufacturing, testing services, distribution and real estate segments. The following table presents the components of the overall revenue realized for the years ended June 30, 2022, and 2021.
For the Year Ended June 30, |
||||||||
2022 |
2021 |
|||||||
Manufacturing |
30.7 | % |
40.5 | % |
||||
Testing |
44.2 | 42.7 | ||||||
Distribution |
25.0 | 16.7 | ||||||
Real estate |
0.1 | 0.1 | ||||||
Total |
100.0 | % |
100.0 | % |
Overall revenue during Fiscal 2022 was $44,065, an increase of $11,603, or 35.7%, compared to $32,462 during Fiscal 2021. The increase in revenue was due to an increase in sales in the manufacturing, testing and distribution segments as the economy started to recover from the pandemic.
Manufacturing Segment Revenue
The manufacturing segment accounted for 30.7% of revenue during Fiscal 2022, a decrease of 9.8%, compared to 40.5% during the year ended June 30, 2021. Revenue generated by the manufacturing segment during Fiscal 2022 was $13,526, reflecting an increase of $375, or 2.9%, compared to $13,151 during Fiscal 2021. The increase in revenue generated by the manufacturing segment was due to increased business in the segment in Singapore operations, which is a result of stronger demand for our equipment when compared to the prior period as the economy rebounds from Covid-19.
Backlog in the manufacturing segment was $6,977 as of June 30, 2022, representing an increase of $1,937 from $5,040 as of June 30, 2021. We expect the demand for our products to increase in the year ended June 30, 2023 as compared to the year ended June 30, 2022, as global market demand for testing equipment and systems gradually recover to pre-pandemic levels.
Testing Segment Revenue
Revenue generated by the testing services segment accounted for 44.2% of total revenue during Fiscal 2022, as compared to 42.7% during Fiscal 2021. Revenue generated by the testing services segment for Fiscal 2022 was $19,477, reflecting an increase of $5,631, or 40.7%, compared to $13,846 for Fiscal 2021. The increase in revenue generated by the testing segment was primarily attributable to an increase in revenue in the Malaysia, Thailand and China operations, which was attributable to an increase in the volume of testing services requested by our customers in these operations as global demand for chips grew stronger. The Company had increased its average selling price for testing services starting from Fiscal 2022 which aimed increase testing segment revenue. Demand for testing services varies from country to country, depending on changes taking place in the market and our customers’ forecasts. Because it is difficult to accurately forecast fluctuations in the market, we believe that it is necessary to maintain testing facilities in close proximity to our customers in order to make it convenient for them to send us their newly manufactured parts for testing, and to enable us to maintain that share of the market.
Backlog in the testing services segment as of June 30, 2022 was $5,698, an increase of $1,923, compared to $3,775 at June 30, 2021. The increase in backlog was mainly from the China operations. Backlog is dependent on the estimated volume provided by customers, which volume is dependent on the customers’ inventory levels and demand.
Distribution Segment Revenue
Revenue generated by the distribution segment during Fiscal 2022 accounted for 25% of total revenue, an increase of 8.3% compared to 16.7% for Fiscal 2021. Revenue for Fiscal 2022 was $11,037, an increase of $5,600, or 103%, compared to $5,437 for Fiscal 2021. The increase in revenue in our distribution segment was due to an increase in orders from the major customers in our Singapore operations, which reflects the continued strong growth of the semiconductor industry both locally and globally.
Backlog in the distribution segment as of June 30, 2022 was $4,687, reflecting an increase of $39 compared to the backlog of $4,648 at June 30, 2021. The increase in backlog was mainly due to an increased forecast from customers. We believe that our competitive advantage in the distribution segment is our design and engineering capabilities in components and touch screen products, which allow customization to meet the specific requirement of our customers. Product volume for the distribution segment depends on sales activities, including placing orders and queries for products and backlog. Equipment and electronic component sales are very competitive, as the products are readily available in the market.
Real Estate Segment Revenue
Revenue generated by the real estate segment was 0.1% of total revenue for each of the years ended June 30, 2022 and 2021. Revenue generated by the real estate segment for Fiscal 2022 was $25, a decrease of $3, or 10.7%, compared to $28 for Fiscal 2021. Our real estate segment saw a decrease in rental income due to the low occupancy rate in the MaoYe and FuLi properties amid the pandemic.
Backlog in the real estate segment as of June 30, 2022, was $101, an increase of $61 as compared to $40 at June 30, 2021.
Overall Gross Margin
Overall gross margin as a percentage of revenue was 26.6% in Fiscal 2022, an increase of 3% compared to 23.6% in Fiscal 2021. The increase in gross margin as a percentage of revenue was mainly attributable to the testing segment. Overall gross profit for Fiscal 2022 was $11,733, an increase of $4,063, or 53%, compared to $7,670 for Fiscal 2021. The increase in the dollar value of the overall gross margin was mainly due to an increase of sales in the testing segment.
Gross margin as a percentage of revenue in the manufacturing segment was 25% in Fiscal 2022, a decrease of 0.4%, compared to 25.4% in Fiscal 2021, mainly due to increased payroll expeneses. Gross profit for the manufacturing segment in Fiscal 2022 was $3,379, an increase of $37 or 1.1%, compared to $3,342 in Fiscal 2021. The increase in the absolute dollar amount of gross margin was mainly due to an increase in revenue in our Singapore operations.
Gross margin as a percentage of revenue in the testing services segment was 33.5% in Fiscal 2022, an increase of 8.8%, compared to 24.7% in Fiscal 2021. The increase in gross profit margin as a percentage of revenue was primarily due to the continuous effort of cost control in the Singapore, China and Malaysia operations. Gross profit in the testing services segment in Fiscal 2022 was $6,517, an increase of $3,102, or 91.1%, compared to $3,415 in Fiscal 2021.
Gross margin as a percentage of revenue in the distribution segment was 17.1% in Fiscal 2022, a decrease of 0.6%, compared to 17.7% in Fiscal 2021. The decrease in gross margin percentage was due to an increase in direct material costs and freight charges. Gross profit in the distribution segment was $1,890, an increase of $928, or 96.5%, compared to $962 in Fiscal 2021. The decrease in gross margin of the distribution segment was not only affected by the market price of our products, but also our product mix, which changes frequently as a result of the changes in market demand.
Gross margin as a percentage of revenue in the real estate segment was (212.0)% in Fiscal 2022, a decrease of 55% compared to (157.0)% in Fiscal 2021. Gross (loss) margin in the real estate segment was $53 in Fiscal 2022, a decrease of $4 as compared to $49 in Fiscal 2021. The increase in gross loss was due to the low occupancy rate amid the pandemic.
Operating Expense
Operating expense for the years ended June 30, 2022, and 2021 was as follows:
For the Year Ended June 30, |
||||||||
2022 |
2021 |
|||||||
General and administrative |
$ | 8,361 | $ | 6,929 | ||||
Selling |
643 | 446 | ||||||
Research and development |
375 | 357 | ||||||
Gain on disposal of property, plant and equipment |
1 | (1 | ) |
|||||
Total |
$ | 9,380 | $ | 7,731 |
General and administrative expense was $8,361 in Fiscal 2022, compared to $6,929 in Fiscal 2021. The increase in general and administrative expense was mainly attributable to higher stock option compensation expense led by the higher volatility of stock prices and higher payroll expense in Singapore, Malaysia and China.
Selling expense increased by $197, or 44.2%, to $643 in Fiscal 2022, compared to $446 in Fiscal 2021. The increase in selling expense was primarily attributable to an increase in commission expense in the Singapore operations as a result of higher commissionable sales.
Profit / (loss) from Operations
Profit from operations was $2,353 in Fiscal 2022, an increase of $2,414, compared to a loss from operations of $61 in Fiscal 2021. The increase in profit from operations was mainly due to increased revenue.
Interest Expense
Interest expense for the years ended June 30, 2022 and 2021 was as follows:
For the Year Ended June 30, |
||||||||
2022 |
2021 |
|||||||
Interest expense |
$ | 122 | $ | 126 |
Interest expense decreased by $4 to $122 in Fiscal 2022, compared to $126 in Fiscal 2021. Additionally, the bank loan payable decreased by $316 to $1,744 in Fiscal 2022, as compared to $2,060 in Fiscal 2021.
Other Income, Net
Other income, net, for the years ended June 30, 2022 and 2021 was as follows:
For the Year Ended June 30, |
||||||||
2022 |
2021 |
|||||||
Interest income |
$ | 69 | $ | 118 | ||||
Other rental income |
116 | 100 | ||||||
Exchange gain/ (loss) |
129 | (69 | ) | |||||
Extinguishment of PPP loan |
- | 121 | ||||||
Commission income |
189 | - | ||||||
Dividend income |
10 | 32 | ||||||
Deposit Forfeited |
32 | - | ||||||
Other miscellaneous income |
50 | 52 | ||||||
Total |
$ | 595 | $ | 354 |
Other income increased by $241 to $595 for Fiscal 2022, compared to $354 for Fiscal 2021. The increase in other income in Fiscal 2022 was mainly due to an increase of $189 and $198 from commission income received by China operation and exchange gain, respectively.
Government Grant
During Fiscal 2022, the Company received government grants amounting to $228, of which $139 was financial assistance received from the Singapore and Malaysia governments amid the COVID-19 pandemic.
During Fiscal 2021, the Company received government grants amounting to $514, of which $401 was financial assistance received from the Singapore and Malaysia governments amid the COVID-19 pandemic.
Income Tax (Expense) / Benefits
Income tax expense for Fiscal 2022 was $757, representing an increase of $529, as compared to income tax expense of $228 for Fiscal 2021. The change was primarily due to the Company fully utilizing its tax benefits, and as a result, was subject to tax in the Singapore operation.
At June 30, 2022, the Company had no federal net operating loss carryforwards, and a state net operating loss carryforward of $1,940, which expires in 2033. These carryovers may be subject to limitations under I.R.C. Section 382. In assessing the ability to realize the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on these criteria, management believes it is more likely than not the Company will not realize the benefits of the federal, state, and foreign deductible differences. Accordingly, a valuation allowance has been established against deferred tax assets recorded in the US and various foreign jurisdictions.
Profit / loss from Discontinued Operations
Profit from discontinued operations was $2 in Fiscal 2022, compared to loss from discontinued operations of $28 in Fiscal 2021. The Company discontinued its fabrication segment in fiscal year 2013.
Noncontrolling Interest
As of June 30, 2022, we held an indirect 55% interest each in Trio-Tech (Malaysia) Sdn. Bhd. (“TTM”), Trio-Tech (Kuala Lumpur) Sdn. Bhd. (“TTKL”), SHI and PT SHI, 76% interest in Prestal Enterprise Sdn. Bhd. (“Prestal”) and an indirect interest of 51% in Trio-Tech Jiangsu Co., Ltd. (“TTJS”). The noncontrolling interest for Fiscal 2022, in the net loss of subsidiaries, was $96, a change of $468 compared to a noncontrolling interest in the net loss of $564 for the previous fiscal year. The change in the noncontrolling interest was primarily attributable to the lower net loss generated by the Malaysia operation in Fiscal 2022 as compared to Fiscal 2021.
Net Income / (Loss) Attributable to Trio-Tech International Common Shareholders
Net income attributable to Trio-Tech International Common Shareholders for Fiscal 2022 was $2,395 compared to the net loss attributable to Trio-Tech International Common Shareholders of $591 for Fiscal 2021.
Earnings/(Loss) per Share
Basic earnings per share from continuing operations was $0.61 in Fiscal 2022, as compared to basic loss per share of $0.16 in Fiscal 2021. Basic loss per share from discontinued operations was $0.01 for Fiscal 2022 and $nil for Fiscal 2021.
Diluted earnings per share from continuing operations was $0.57 in Fiscal 2022, as compared to diluted loss per share $0.15 in Fiscal 2021. Diluted loss per share from discontinued operations was $nil for both Fiscal 2022 and 2021.
Income (loss) by Segment
The revenue, gross margin and income or loss from each segment for the years ended June 30, 2022 and 2021 are presented below. As the segment revenue and gross margin have been discussed in previous sections, only the comparison of income or loss from operations is discussed below.
Manufacturing Segment
The revenue, gross margin and income from operations for the manufacturing segment for the years ended June 30, 2022 and 2021 were as follows:
For the Year Ended June 30, |
||||||||
2022 |
2021 |
|||||||
Revenue |
$ | 13,526 | $ | 13,151 | ||||
Gross margin |
25 | % |
25.4 | % |
||||
Income from operations |
$ | 275 | $ | 376 |
Income from operations in the manufacturing segment was $275 in Fiscal 2022, a decrease of $101, as compared to $376 in Fiscal 2021. The decrease in net income was attributable to an increase in the operating expense of $137. Operating expense was $3,104 and $2,966 for fiscal years 2022 and 2021, respectively. The increase in operating expense was mainly due to an increase in selling expense of $38 and an increase of $223 in corporate overhead compared to the same period of last fiscal year. The increases were partially offset by a decrease of $132 in general and administrative expenses.
The increase in selling expense was primarily due to travelling expenses as travel restriction eased and economic activities resumed. The increase in corporate overhead was mainly attributable to an increase in payroll-related expense.
Testing Services Segment
The revenue, gross margin and profit / (loss) from operations for the testing services segment for the years ended June 30, 2022 and 2021 were as follows:
For the Year Ended June 30, |
||||||||
2022 |
2021 |
|||||||
Revenue |
$ | 19,477 | $ | 13,846 | ||||
Gross margin |
33.5 | % |
24.7 | % |
||||
Income/ (loss) from operations |
$ | 1,313 | $ | (997 | ) |
Profit from operations in the testing services segment in Fiscal 2022 was $1,313, compared to a loss of $997 in Fiscal 2021. The significant increase in operating profit was attributable to an increased gross profit in Malaysia and Thailand operations. Operating expense was $5,205 and $4,412 for fiscal years 2022 and 2021, respectively. The increase of $793 in operating expense was mainly due to an increase of $816 in general and administrative expense. The increases were partially offset by a decrease of $76 in corporate overhead expense. The increase in general and administrative expense was mainly due to higher payroll related expense in the Singapore and Malaysia operation and higher staff benefit expense in China operations.
Distribution Segment
The revenue, gross margin and income from operations for the distribution segment for the years ended June 30, 2022 and 2021 were as follows:
For the Year Ended June 30, |
||||||||
2022 |
2021 |
|||||||
Revenue |
$ | 11,037 | $ | 5,437 | ||||
Gross margin |
17.1 | % |
17.7 | % |
||||
Income from operations |
$ | 1,525 | $ | 657 |
Income from operations in the distribution segment was $1,525 in Fiscal 2022, as compared to $657 in Fiscal 2021. The increase was mainly due to the increase in gross margin of $928 and were partly offset by an increase in operating expense. Operating expense was $363 and $306 for the years ended June 30, 2022 and 2021, respectively. The increase of $57 in operating expense was mainly due to an increase of $59 in selling expense and $6 in general and administrative expense. The increases were partially offset by a decrease of $8 in corporate overhead. The increase in selling expense was mainly due to commission expense in Singapore operation as a result of an increase in commissionable revenue.
Real Estate
The revenue, gross margin and loss from operations for the real estate segment for the years ended June 30, 2022 and 2021 were as follows:
For the Year Ended June 30, |
||||||||
2022 |
2021 |
|||||||
Revenue |
$ | 25 | $ | 28 | ||||
Gross margin |
(212.0 | )% |
(175.0 | )% |
||||
Loss from operations |
$ | (119 | ) |
$ | (116 | ) |
Loss from operations in the real estate segment was $119 in Fiscal 2022, as compared to $116 in Fiscal 2021. Operating expense was $67 in each of the years ended June 30, 2022 and 2021.
Corporate
The following table presents the income / (loss) from operations for Corporate for the years ended June 30, 2022 and 2021, respectively:
For the Year Ended June 30, |
||||||||
2022 |
2021 |
|||||||
(Loss) / Income from operations |
$ | (641 | ) |
$ | 10 |
In Fiscal 2022, corporate operating loss was $641, a change of $651, compared to operating income of $10 in Fiscal 2021. The significant fluctuation was mainly due to increased stock option expenses in fiscal year 2022.
Liquidity
The Company’s core businesses, including its testing services, manufacturing and distribution, operate in a volatile industry, in which average selling prices and product costs are influenced by competitive factors. These factors create pressures on sales, costs, earnings and cash flows, which impact liquidity.
Net cash provided by operating activities increased by $485 to $2,123 for the year ended June 30, 2022, compared to $1,638 for the prior year. The increase in net cash provided by operating activities was primarily due to an increase in net income of $3,454, partially offset by a decrease in trade receivables receipts of $899, a decrease in other receivables of $672, a decrease in prepaid expenses and other current assets of $729, an increase in payments for operating lease liabilities of $387.
Net cash used in investing activities decreased by $123 to an outflow of $444 for the year ended June 30, 2022, from $567 for the prior year. The decrease in net cash used in investing activities was primarily due to cash inflows of $768 from the withdrawal of unrestricted deposits, partially offset by an outflow of $289 used for investments in restricted and unrestricted deposits and $356 used on additional property, plant and equipment.
Net cash provided by financing activities for the year ended June 30, 2022, was $911, representing an increase of $913 compared to outflow of $2 during the prior year. Net cash from financing activities increased mainly due to cash inflow of $43 and $1,921 from bank loans and lines of credits proceeds, respectively, partially offset by an increase in lines of credit payments of $954 and increase of $39 in bank loans payments.
We believe that our projected cash flows from operations, borrowing availability under our revolving lines of credit, cash on hand, trade credit and the secured bank loans will provide the necessary financial resources to meet our projected cash requirements for at least the next 12 months. The Company has filed the S3 registration statement on December 3, 2021. We may raise capital of US$10,000,000 from any combination of securities (common stock, warrants, debt securities or units) for expansion of the Company’s testing capacity and working capital purposes if necessary.
Capital Resources
Our working capital (defined as current assets minus current liabilities) has historically been generated primarily from the following sources: operating cash flow, availability under our revolving line of credit, and short-term loans. The working capital was $17,273 as of June 30, 2022, representing an increase of $2,073, or 13.6%, compared to working capital of $15,200 as of June 30, 2021. The increase in working capital was mainly due to increases in current assets, including cash and cash equivalents, trade account receivables, inventories, prepaid expense and other current assets, and decreases in current liabilities, including accounts payable, bank loans payable and finance leases. Such fluctuations were partially offset by decreases in current assets, including short-term deposits, and increases in current liabilities, including accrued expense, lines of credits and operating lease payable, as discussed above.
The majority of our capital expenditures are based on demands from our customers, as we are operating in a capital-intensive industry. Our capital expenditures were $1,468 and $1,112 for the years ended June 30, 2022 and 2021, respectively. The capital expenditures in Fiscal 2022 were mainly in the Singapore, China, Malaysia and Thailand operations, which provide testing services to our customers. We financed our capital expenditures and other operating expense through operating cash flows and long-term debts.
Our credit rating provides us with ready and adequate access to funds in the global market. At June 30, 2022, the Company had certain lines of credit that are collateralized by restricted deposits.
Entity with |
Type of |
Interest |
Expiration |
Credit |
Unused |
||
Facility |
Facility |
Rate |
Date |
Limitation |
Credit |
||
Trio-Tech International Pte. Ltd., Singapore |
Lines of Credit |
Ranging from 1.85% to 5.5% |
- |
$ |
4,090 |
$ |
3,651 |
Universal (Far East) Pte. Ltd., Singapore | Lines of Credit | Ranging from 1.85% to 5.5% | - | $ | 1,076 | $ | 586 |
Trio-Tech Malaysia Sdn. Bhd., Malaysia | Revolving Credit | Cost of Funds Rate +2% | - | $ | 338 | $ | 338 |
As of June 30, 2021, the Company had certain lines of credit that are collateralized by restricted deposits.
Entity with |
Type of |
Interest |
Expiration |
Credit |
Unused |
||
Facility |
Facility |
Rate |
Date |
Limitation |
Credit |
||
Trio-Tech International Pte. Ltd., Singapore |
Lines of Credit |
Ranging from 1.85% to 5.5%, SIBOR rate +1.25% and LIBOR rate +1.30% |
-
|
$
|
4,806 |
$
|
4,809 |
Universal (Far East) Pte. Ltd., Singapore | Lines of Credit | Ranging from 1.85% to 5.5% | - | $ | 359 | $ | 187 |
Trio-Tech Malaysia Sdn. Bhd., Malaysia | Revolving Credit | Cost of Funds Rate +2% | - | $ | 350 | $ | 350 |
Off-Balance Sheet Arrangements
We do not consider the Company to have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenue or expense, results of operations, liquidity, capital expenditures or capital resources.
ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, we are not required to provide the information required by this item.
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The information called for by this item is included in the Company's consolidated financial statements beginning on page F-2 of this Annual Report.
ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A – CONTROLS AND PROCEDURES
An evaluation was carried out by the Company’s Chief Executive Officer and Chief Financial Officer (the principal executive and principal financial officers, respectively, of the Company) of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) as of June 30, 2022, the end of the period covered by this Form 10-K. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2022.
Additionally, management has the responsibility for establishing and maintaining adequate internal control over financial reporting for the Company and thus also assessed the effectiveness of our internal controls over financial reporting as of June 30, 2022. Management used the framework set forth in the report entitled “Internal Control – Integrated Framework” published by the Committee of Sponsoring Organizations of the Treadway Commission in 2013 to evaluate the effectiveness of the Company’s internal control over financial reporting.
Internal control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with U.S. generally accepted accounting principles, and includes those policies and procedures that:
1. |
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; |
2. |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorization of management and directors of the Company; and |
3. |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, and use or disposition of the Company’s assets that could have a material effect on the financial statements. |
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, the risk.
Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s internal controls over financial reporting were effective as of June 30, 2022.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company’s internal control over financial reporting during the fourth quarter of Fiscal 2022, which were identified in connection with management’s evaluation required by paragraph (d) of rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
None.
ITEM 9C – DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
The information required by Items 10 through 14 of Part III of this Form 10-K (information regarding our directors and executive officers, executive compensation, security ownership of certain beneficial owners, management, related stockholder matters, and certain relationships and related transactions and principal accountant fees and services) is hereby incorporated by reference from the Company's Proxy Statement to be filed with the Securities and Exchange Commission within 120 days of Fiscal 2022.
PART IV
ITEM 15 – EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) (1 and 2) FINANCIAL STATEMENTS AND SCHEDULES:
The following financial statements, including notes thereto and the independent auditors' report with respect thereto, are filed as part of this Annual Report on Form 10‑K, starting on page 34 hereof:
1. Report of Independent Registered Public Accounting Firm
2. Consolidated Balance Sheets
3. Consolidated Statements of Operations and Comprehensive Income (Loss)
4. Consolidated Statements of Shareholders' Equity
5. Consolidated Statements of Cash Flows
6. Notes to Consolidated Financial Statements
(b) The exhibits filed as part of this Annual Report on Form 10K are set forth on the Exhibit Index immediately preceding such exhibits and are incorporated herein by reference.
ITEM 16 – FORM 10-K SUMMARY
Not applicable.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TRIO‑TECH INTERNATIONAL
By: /s/Srinivasan Anitha Srinivasan Anitha Chief Financial Officer September 23, 2022 |
Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacity and on the dates indicated.
/s/ A. Charles Wilson A. Charles Wilson, Director Chairman of the Board September 23, 2022
/s/ S.W.Yong S. W. Yong, Director President, Chief Executive Officer (Principal Executive Officer) September 23, 2022
By: /s/ Srinivasan Anitha Srinivasan Anitha Chief Financial Officer (Principal Financial Officer) September 23, 2022
/s/ Jason T. Adelman Jason T. Adelman, Director September 23, 2022
/s/ Richard M. Horowitz Richard M. Horowitz, Director September 23, 2022
/s/ Victor Ting Hock Ming Victor Ting Hock Ming, Director September 23, 2022 |
EXHIBITS:
Number |
Description |
Articles of Incorporation, as currently in effect. (Incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10‑K for June 30, 1988) |
|
Bylaws, as currently in effect. (Incorporated by reference to Exhibit 3.2 to the Registrant’s Annual Report on Form 10‑K for June 30, 1988) |
|
Amendment to 2007 Employee Stock Option Plan (Incorporated by reference to Exhibit A to the Registrant’s Proxy Statement for its Annual Meeting held December 14, 2010)** |
|
Amendment to 2007 Directors Equity Incentive Plan (Incorporated by reference to Exhibit B to the Registrant’s Proxy Statement for its Annual Meeting held December 14, 2010)** |
|
Amendment to 2007 Directors Equity Incentive Plan (Incorporated by reference to Appendix A to the Registrant’s Proxy Statement for its Annual Meeting held December 9, 2013)** |
|
2017 Employee Stock Option Plan (Incorporated by reference to Appendix 1 to the Registrant’s Proxy Statement for its Annual Meeting held December 4, 2017.)** |
|
2017 Directors Equity Incentive Plan (Incorporated by reference to Appendix 2 to the Registrant’s Proxy Statement for its Annual Meeting held December 4, 2017.)** |
|
Amendment to 2017 Directors Equity Incentive Plan (Incorporated by reference to Exhibit 10.6 to the Registrant’s Annual Report on Form 10-K filed on October 1, 2021)** |
|
Employment Agreement by and between the Registrant and Victor H.M. Ting, dated April 15, 2021 (Incorporated by reference to Exhibit 10.1 to the Company’s Annual Report on Form 10-K, filed on December 2, 2021).** |
|
Employment Agreement by and between the Registrant and Siew Kuan Soon, dated April 17, 2021 (Incorporated by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K, filed on December 2, 2021).** |
|
Joint Venture Agreement between Trio-Tech SIP Co., Ltd and Suzhou Anchuang Technology Management LLP dated December 1, 2021 (Incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q, filed February 13, 2022) |
|
Subsidiaries * |
|
Consent of Independent Registered Public Accounting Firm* |
|
Rule 13a-14(a) Certification of Principal Executive Officer of Registrant* |
|
Rule 13a-14(a) Certification of Principal Financial Officer of Registrant* |
|
Section 1350 Certification. * |
|
101.INS |
The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.* |
101.SCH |
Inline XBRL Taxonomy Extension Schema* |
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase* |
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase* |
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase* |
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase* |
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)* |
* Filed electronically herewith.
** Indicates management contracts or compensatory plans or arrangements required to be filed as an exhibit to this report.
INDEX TO FINANCIAL STATEMENTS
F-1 | |
F-2 | |
F-3 | |
Consolidated Statements of Shareholders’ Equity for the Years Ended June 30, 2022 and 2021 |
F-5 |
Consolidated Statements of Cash Flows for the Years Ended June 30, 2022 and 2021 |
F-6 |
F-7 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
Trio‑Tech International
Van Nuys, California
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Trio-Tech International and its Subsidiaries (the “Company”) as of June 30, 2022 and 2021, and the related consolidated statements of operations and comprehensive income (loss), shareholders’ equity and cash flows for each of the two years in the period ended June 30, 2022, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of June 30, 2022 and 2021, and the consolidated results of its operations and its cash flows for each of the two years in the period ended June 30, 2022, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
Critical audit matters are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
Mazars LLP
PUBLIC ACCOUNTANTS AND CHARTERED ACCOUNTANTS
We have served as the company’s auditors since 2009
/s/ Mazars LLP
Singapore
September 23, 2022
PCAOB ID Number 2136
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
AUDITED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)
June 30, 2022 | June 30, 2021 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 7,698 | $ | 5,836 | ||||
Short-term deposits | 5,420 | 6,651 | ||||||
Trade account receivables, less allowance for doubtful accounts of $ and $ as of June 30, 2022 and 2021, respectively | 11,592 | 8,293 | ||||||
Other receivables | 998 | 662 | ||||||
Inventories, less provision for obsolete inventories of $ and $ as of June 30, 2022 and 2021, respectively | 2,258 | 2,080 | ||||||
Prepaid expense and other current assets | 1,215 | 418 | ||||||
Financed sales receivable | 21 | 19 | ||||||
Total current assets | 29,202 | 23,959 | ||||||
NON-CURRENT ASSETS: | ||||||||
Deferred tax assets | 169 | 217 | ||||||
Investment properties, net | 585 | 681 | ||||||
Property, plant and equipment, net | 8,481 | 9,531 | ||||||
Operating lease right-of-use assets | 3,152 | 1,876 | ||||||
Other assets | 137 | 262 | ||||||
Financed sales receivable | 17 | 39 | ||||||
Restricted term deposits | 1,678 | 1,741 | ||||||
Total non-current assets | 14,219 | 14,347 | ||||||
TOTAL ASSETS | $ | 43,421 | $ | 38,306 | ||||
LIABILITIES | ||||||||
CURRENT LIABILITIES: | ||||||||
Lines of credit | $ | 929 | $ | 72 | ||||
Accounts payable | 2,401 | 3,702 | ||||||
Accrued expense | 6,004 | 3,363 | ||||||
Income taxes payable | 787 | 314 | ||||||
Current portion of bank loans payable | 472 | 439 | ||||||
Current portion of finance leases | 118 | 197 | ||||||
Current portion of operating leases | 1,218 | 672 | ||||||
Total current liabilities | 11,929 | 8,759 | ||||||
NON-CURRENT LIABILITIES: | ||||||||
Bank loans payable, net of current portion | 1,272 | 1,621 | ||||||
Finance leases, net of current portion | 119 | 253 | ||||||
Operating leases, net of current portion | 1,934 | 1,204 | ||||||
Income taxes payable | 137 | 385 | ||||||
Other non-current liabilities | 28 | 31 | ||||||
Total non-current liabilities | 3,490 | 3,494 | ||||||
TOTAL LIABILITIES | $ | 15,419 | $ | 12,253 | ||||
EQUITY | ||||||||
TRIO-TECH INTERNATIONAL’S SHAREHOLDERS' EQUITY: | ||||||||
Common stock, par value, shares authorized; and shares issued and outstanding as of June 30, 2022 and 2021, respectively | $ | 12,750 | $ | 12,178 | ||||
Paid-in capital | 4,708 | 4,233 | ||||||
Accumulated retained earnings | 9,219 | 6,824 | ||||||
Accumulated other comprehensive gain-translation adjustments | 1,197 | 2,399 | ||||||
Total Trio-Tech International shareholders' equity | 27,874 | 25,634 | ||||||
Non-controlling interest | 128 | 419 | ||||||
TOTAL EQUITY | $ | 28,002 | $ | 26,053 | ||||
TOTAL LIABILITIES AND EQUITY | $ | 43,421 | $ | 38,306 |
See notes to consolidated financial statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
AUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(IN THOUSANDS, EXCEPT EARNINGS PER SHARE)
For the Year Ended |
||||||||
June 30, |
June 30, |
|||||||
2022 |
2021 |
|||||||
Revenue |
||||||||
Manufacturing |
$ | 13,526 | $ | 13,151 | ||||
Testing services |
19,477 | 13,846 | ||||||
Distribution |
11,037 | 5,437 | ||||||
Real estate |
25 | 28 | ||||||
44,065 | 32,462 | |||||||
Cost of Sales |
||||||||
Cost of manufactured products sold |
10,147 | 9,809 | ||||||
Cost of testing services rendered |
12,960 | 10,431 | ||||||
Cost of distribution |
9,147 | 4,475 | ||||||
Cost of real estate |
78 | 77 | ||||||
32,332 | 24,792 | |||||||
Gross Margin |
11,733 | 7,670 | ||||||
Operating Expense: |
||||||||
General and administrative |
8,361 | 6,929 | ||||||
Selling |
643 | 446 | ||||||
Research and development |
375 | 357 | ||||||
Gain / (loss) on disposal of property, plant and equipment |
1 | (1 | ) | |||||
Total operating expense |
9,380 | 7,731 | ||||||
Profit / (Loss) from Operations |
2,353 | (61 | ) |
|||||
Other (Expense) / Income |
||||||||
Interest expense |
(122 | ) |
(126 | ) |
||||
Other income, net |
595 | 354 | ||||||
Government grants |
228 | 514 | ||||||
Impairment loss on other assets |
- | (1,580 | ) |
|||||
Total other income |
701 |
|
(838 | ) |
||||
Income / (loss) from Continuing Operations before Income Taxes |
3,054 | (899 | ) |
|||||
Income Tax Expense |
(757 | ) |
(228 | ) |
||||
Income / (loss) from continuing operations before noncontrolling interests, net of tax |
2,297 | (1,127 | ) |
|||||
Discontinued Operations |
||||||||
Income / (loss) from discontinued operations, net of tax |
2 | (28 | ) |
|||||
NET INCOME /(LOSS) |
2,299 | (1,155 | ) |
|||||
Less: net income / (loss) attributable to noncontrolling interests |
(96 | ) |
(564 | ) |
||||
Net Income / (Loss) Attributable to Trio-Tech International Common Shareholders |
$ | 2,395 | $ | (591 | ) |
|||
Amounts Attributable to Trio-Tech International Common Shareholders: |
||||||||
Income/(Loss) from continuing operations, net of tax |
2,396 | (575 | ) | |||||
Loss from discontinued operations, net of tax |
(1 | ) |
(16 | ) |
||||
Net Income/(Loss) Attributable to Trio-Tech International Common Shareholders |
$ | 2,395 | $ | (591 | ) |
|||
Basic Earnings/(Loss) per Share: |
||||||||
Basic earnings/(loss) per share from continuing operations attributable to Trio-Tech International |
$ | 0.61 | $ | (0.16 | ) |
|||
Basic loss per share from discontinued operations attributable to Trio-Tech International |
$ | (0.01 | ) |
$ | - | |||
Basic Earnings/(Loss) per Share from Net Income |
||||||||
Attributable to Trio-Tech International |
$ | 0.60 | $ | (0.16 | ) |
|||
Diluted Earnings/(Loss) per Share: |
||||||||
Diluted earnings/(loss) per share from continuing operations attributable to Trio-Tech International |
$ | 0.57 | $ | (0.15 | ) |
|||
Diluted loss per share from discontinued operations attributable to Trio-Tech International |
- | - | ||||||
Diluted Earnings/(Loss) per Share from Net Income |
||||||||
Attributable to Trio-Tech International |
$ | 0.57 | $ | (0.15 | ) | |||
Weighted average number of common shares outstanding |
||||||||
Basic |
3,972 | 3,768 | ||||||
Dilutive effect of stock options |
202 | 117 | ||||||
Number of shares used to compute earnings per share diluted |
4,174 | 3,885 |
See notes to consolidated financial statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME / (LOSS)
(IN THOUSANDS)
For the Year Ended | ||||||||
June 30, |
June 30, | |||||||
2022 |
2021 | |||||||
Comprehensive Income Attributable to Trio-Tech International Common Shareholders: |
||||||||
Net income / (loss) |
$ | 2,299 | (1,155 | ) |
||||
Foreign currency translation, net of tax |
(1,275 | ) |
1,248 | |||||
Comprehensive Income |
1,024 | 93 | ||||||
Less: comprehensive (loss) attributable to the noncontrolling interests |
(169 | ) |
(572 | ) |
||||
Comprehensive Income Attributable to Trio-Tech International Common Shareholders |
$ | 1,193 | $ | 665 |
See notes to consolidated financial statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(IN THOUSANDS)
Accumulated | ||||||||||||||||||||||||||||
Accumulated | Other | Non- | ||||||||||||||||||||||||||
Common Stock | Paid-in | Retained | Comprehensive | Controlling | ||||||||||||||||||||||||
No of shares | Amount | Earnings | Income | Income | Interests | Total | ||||||||||||||||||||||
Balance at June 30, 2020 (restated) |
3,673 | 11,424 | 3,984 | 7,415 | 1,143 | 1,180 | 25,146 | |||||||||||||||||||||
Stock option expenses |
- | - | 249 | - | - | - | 249 | |||||||||||||||||||||
Net loss |
- | - | - | (591 | ) | - | (564 | ) |
(1,155 | ) |
||||||||||||||||||
Dividend declared by subsidiary |
- | - | - | - | - | (189 | ) |
(189 | ) |
|||||||||||||||||||
Exercise of options |
240 | 754 | - | - | - | - | 754 | |||||||||||||||||||||
Translation adjustment |
- | - | - | - | 1,256 | (8 | ) |
1,248 | ||||||||||||||||||||
Balance at June 30, 2021 |
3,913 | 12,178 | 4,233 | 6,824 | 2,399 | 419 | 26,053 | |||||||||||||||||||||
Stock option expenses |
- | - | 475 | - | - | - | 475 | |||||||||||||||||||||
Net income |
- | - | - | 2,395 | - | (96 | ) |
2,299 | ||||||||||||||||||||
Dividend declared by subsidiary |
- | - | - | - | - | (122 | ) |
(122 | ) |
|||||||||||||||||||
Exercise of options |
159 | 572 | - | - | - | - | 572 | |||||||||||||||||||||
Translation adjustment |
- | - | - | - | (1,202 | ) |
(73 | ) |
(1,275 | ) |
||||||||||||||||||
Balance at June 30, 2022 |
4,072 | 12,750 | 4,708 | 9,219 | 1,197 | 128 | 28,002 |
See accompanying notes to consolidated financial statements.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS)
Year Ended | ||||||||
June 30, | June 30, | |||||||
2022 | 2021 | |||||||
Cash Flow from Operating Activities | ||||||||
Net income / (loss) | $ | 2,299 | $ | (1,155 | ) | |||
Adjustments to reconcile net income to net cash flow provided by operating activities | ||||||||
Depreciation and amortization | 3,075 | 3,059 | ||||||
Impairment on other assets | - | 1,580 | ||||||
Stock option expense | 475 | 249 | ||||||
Reversal of obsolete inventories | 4 | (15 | ) | |||||
Payment of interest portion of finance leases | (21 | ) | (40 | ) | ||||
Bad debt recovery | (58 | ) | (9 | ) | ||||
Accrued interest expense, net accrued (interest income) | 78 | 29 | ||||||
PPP loan forgiveness income | - | (121 | ) | |||||
Dividend income | (10 | ) | (32 | ) | ||||
Dividend received | 10 | 32 | ||||||
Gain / (loss) on sale of property, plant and equipment | 76 | (1 | ) | |||||
Warranty addition, net | - | 3 | ||||||
Reversal of income tax provision | (7 | ) | - | |||||
Deferred tax expense / (benefit) | 40 | (139 | ) | |||||
Changes in operating assets and liabilities, net of acquisition effects | ||||||||
Trade account receivables | (3,246 | ) | (2,347 | ) | ||||
Other receivables | (336 | ) | 336 | |||||
Other assets | 118 | (327 | ) | |||||
Inventories | (252 | ) | (98 | ) | ||||
Prepaid expense and other current assets | (826 | ) | (97 | ) | ||||
Accounts payable and accrued expense | 1,532 | 1,377 | ||||||
Income taxes payable | 323 | 118 | ||||||
Operating leases liabilities | (1,151 | ) | (764 | ) | ||||
Net Cash Provided by Operating Activities | 2,123 | 1,638 | ||||||
Cash Flow from Investing Activities | ||||||||
Withdrawal of unrestricted deposit | 3,103 | 2,335 | ||||||
Investments in restricted and unrestricted deposits | (2,079 | ) | (1,790 | ) | ||||
Addition to property, plant and equipment | (1,468 | ) | (1,112 | ) | ||||
Net Cash Used in Investing Activities | (444 | ) | (567 | ) | ||||
Cash Flow from Financing Activities | ||||||||
Payment on lines of credit | (1,543 | ) | (589 | ) | ||||
Payment of bank loans | (451 | ) | (412 | ) | ||||
Payment of principal portion of finance leases | (193 | ) | (253 | ) | ||||
Dividends paid on noncontrolling interest | (125 | ) | (189 | ) | ||||
Proceeds from exercising stock options | 572 | 754 | ||||||
Proceeds from bank loans | 248 | 205 | ||||||
Proceeds from lines of credit | 2,403 | 482 | ||||||
Net Cash Provided / (Used) in Financing Activities | 911 | (2 | ) | |||||
Effect of Changes in Exchange Rate | (791 | ) | 698 | |||||
Net Increase in Cash, Cash Equivalents, and Restricted Cash | 1,799 | 1,767 | ||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 7,577 | 5,810 | ||||||
Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 9,376 | $ | 7,577 | ||||
Supplementary Information of Cash Flows | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 121 | $ | 122 | ||||
Income taxes | $ | 403 | $ | 207 |
See accompanying notes to consolidated financial statements.
Reconciliation of Cash, Cash Equivalents, and Restricted Cash |
||||||||
Cash |
7,698 | 5,836 | ||||||
Restricted Term Deposits |
1,678 | 1,741 | ||||||
Total Cash, Cash Equivalents, and Restricted Cash Shown in Statement of Cash Flows |
$ | 9,376 | $ | 7,577 |
Amounts included in restricted deposits represent the amount of cash pledged to secure loans payable or trade financing granted by financial institutions and serve as collateral for public utility agreements such as electricity and water. Restricted deposits are classified as non-current assets, as they relate to long-term obligations and will become unrestricted only upon discharge of the obligations.
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JUNE 30, 2022 AND 2021
(IN THOUSANDS, EXCEPT EARNINGS PER SHARE)
1. | BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES. |
Basis of Presentation and Principles of Consolidation - Trio-Tech International (the “Company” or “TTI” hereafter) was incorporated in fiscal 1958 under the laws of the State of California. TTI provides third-party semiconductor testing and burn-in services primarily through its laboratories in Southeast Asia. In addition, TTI operates testing facilities in the United States. The Company also designs, develops, manufactures and markets a broad range of equipment and systems used in the manufacturing and testing of semiconductor devices and electronic components. During the year ended June 30, 2022, TTI conducted business in
business segments: manufacturing, testing services, distribution and real estate. TTI has subsidiaries in the U.S., Singapore, Malaysia, Thailand, Indonesia, Ireland and China, as follows:
Ownership | Location | |
Express Test Corporation (Dormant) | 100% | Van Nuys, California |
Trio-Tech Reliability Services (Dormant) | 100% | Van Nuys, California |
KTS Incorporated, dba Universal Systems (Dormant) | 100% | Van Nuys, California |
European Electronic Test Centre (Dormant) | 100% | Dublin, Ireland |
Trio-Tech International Pte. Ltd. | 100% | Singapore |
Universal (Far East) Pte. Ltd. * | 100% | Singapore |
Trio-Tech International (Thailand) Co. Ltd. * | 100% | Bangkok, Thailand |
Trio-Tech (Bangkok) Co. Ltd.* | 100% | Bangkok, Thailand |
Trio-Tech (Malaysia) Sdn. Bhd. (50% owned by Trio-Tech International Pte. Ltd.) | 55% | Penang and Selangor, Malaysia |
Trio-Tech (Kuala Lumpur) Sdn. Bhd. | 55% | Selangor, Malaysia |
(100% owned by Trio-Tech Malaysia Sdn. Bhd.) | ||
Prestal Enterprise Sdn. Bhd. | 76% | Selangor, Malaysia |
(76% owned by Trio-Tech International Pte. Ltd.) | ||
Trio-Tech (SIP) Co., Ltd. * | 100% | Suzhou, China |
Trio-Tech (Chongqing) Co. Ltd. * | 100% | Chongqing, China |
SHI International Pte. Ltd. (Dormant) (55% owned by Trio-Tech International Pte. Ltd) | 55% | Singapore |
PT SHI Indonesia (Dormant) (95% owned by SHI International Pte. Ltd.) | 52% | Batam, Indonesia |
Trio-Tech (Tianjin) Co., Ltd. * | 100% | Tianjin, China |
Trio-Tech (Jiangsu) Co., Ltd. | 51% | Suzhou, China |
(51% owned by Trio-Tech (SIP) Co., Ltd.)
* 100% owned by Trio-Tech International Pte. Ltd.
The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP’’). The basis of accounting differs from that used in the statutory financial statements of the Company’s subsidiaries and equity investee companies, which are prepared in accordance with the accounting principles generally accepted in their respective countries of incorporation. In the opinion of management, the consolidated financial statements have reflected all costs incurred by the Company and its subsidiaries in operating the business.
All dollar amounts in the consolidated financial statements and in the notes herein are presented in thousands of United States dollars (US$’000) unless otherwise designated.
Liquidity — The Company earned net income attributable to common shareholders of $2,395 during the year ended June 30, 2022 (“Fiscal 2022”) and net loss attributable to common shareholders of $591 during the year ended June 30, 2021 (“Fiscal 2021”), respectively.
The Company’s core businesses, testing services, manufacturing and distribution, operate in a volatile industry, where average selling prices and product costs are influenced by competitive factors. These factors create pressures on sales, costs, earnings and cash flows, which can impact liquidity.
Foreign Currency Translation and Transactions — The U.S. dollar is the functional currency of the U.S. parent company. The Singapore dollar, the national currency of Singapore, is the primary currency of the economic environment in which the operations in Singapore are conducted. The Company also has business entities in Malaysia, Thailand, China and Indonesia of which the Malaysian ringgit (“RM”), Thai baht, Chinese renminbi (“RMB”) and Indonesian rupiah, are the national currencies. The Company uses the U.S. dollar for financial reporting purposes.
The Company translates assets and liabilities of its subsidiaries outside the U.S. into U.S. dollars using the rate of exchange prevailing at the fiscal year end, and the consolidated statements of operations and comprehensive income or loss is translated at average rates during the reporting period. Adjustments resulting from the translation of the subsidiaries’ financial statements from foreign currencies into U.S. dollars are recorded in shareholders' equity as part of accumulated other comprehensive gain - translation adjustments. Gains or losses resulting from transactions denominated in currencies other than functional currencies of the Company’s subsidiaries are reflected in income for the reporting period.
Use of Estimates — The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expense during the reporting period. Among the more significant estimates included in these consolidated financial statements are the estimated allowance for doubtful account receivables, reserve for obsolete inventory, reserve for warranty, impairments and the deferred income tax asset allowance. Actual results could materially differ from those estimates.
Revenue Recognition — The Company follows ASU No. 2014-09, ASC Topic 606, Revenue from Contracts with Customers (“ASC Topic 606”). This standard update outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers.
We apply a five-step approach as defined in ASC Topic 606 in determining the amount and timing of revenue to be recognized: (1) identifying the contract with customer; (2) identifying the performance obligations in the contracts; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations in the contract; and (5) recognizing revenue when the corresponding performance obligation is satisfied.
Revenue derived from testing services is recognized when testing services are rendered. Revenue generated from sale of products in the manufacturing and distribution segments are recognized when persuasive evidence of an arrangement exists, delivery of the products has occurred, customer acceptance has been obtained (which means the significant risks and rewards of ownership have been transferred to the customer), the price is fixed or determinable and collectability is reasonably assured. Certain customers can request for installation and training services to be performed for certain products sold in the manufacturing segment. These services are mainly for helping customers with the test runs of the machines sold and are considered a separate performance obligation. Such services can be provided by other entities as well and these do not significantly modify the product. The Company recognizes the revenue at a point in time when the Company has satisfied its performance obligation.
In the real estate segment: (1) revenue from property development is earned and recognized on the earlier of the dates when the underlying property is sold or upon the maturity of the agreement; if this amount is uncollectible, the agreement empowers the repossession of the property, and (2) rental revenue is recognized on a straight-line basis over the terms of the respective leases. This means that, with respect to a particular lease, actual amounts billed in accordance with the lease during any given period may be higher or lower than the amount of rental revenue recognized for the period. Straight-line rental revenue is commenced when the tenant assumes possession of the leased premises. Accrued straight-line rents receivable represents the amount by which straight-line rental revenue exceeds rents currently billed in accordance with lease agreements.
GST / Indirect Taxes — The Company’s policy is to present taxes collected from customers and remitted to governmental authorities on a net basis. The Company records the amounts collected as a current liability and relieves such liability upon remittance to the taxing authority without impacting revenue or expense.
Trade Account Receivables and Allowance for Doubtful Accounts — During the normal course of business, the Company extends unsecured credit to its customers in all segments. Typically, credit terms require payment to be made between 30 to 90 days from the date of the sale. The Company generally does not require collateral from our customers.
The Company’s management considers the following factors when determining the collectability of specific customer accounts: customer creditworthiness, past transaction history with the customer, current economic industry trends, and changes in customer payment terms. The Company includes any account balances that are determined to be uncollectible, along with a general reserve, in the overall allowance for doubtful accounts. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. Based on the information available to management, the Company believed that its allowance for doubtful accounts was adequate as of June 30, 2022 and 2021.
Warranty Costs — The Company provides for the estimated costs that may be incurred under its warranty program at the time the sale is recorded in its manufacturing segment. The Company estimates warranty costs based on the historical rates of warranty returns. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary.
Cash and Cash Equivalents — The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
Term Deposits — Term deposits consist of bank balances and interest-bearing deposits having maturities of 3 to 6 months.
Restricted Term Deposits — The Company held certain term deposits in the Singapore and Malaysia operations which were considered restricted, as they were held as security against certain facilities granted by the financial institutions.
Inventories — Inventories in the Company’s manufacturing and distribution segments, consisting principally of raw materials, works in progress, and finished goods, are stated at the lower of cost, using the first-in, first-out (“FIFO”) method. The semiconductor industry is characterized by rapid technological change, short-term customer commitments and rapid fluctuations in demand. Provisions for estimated excess and obsolete inventory are based on our regular reviews of inventory quantities on hand and the latest forecasts of product demand and production requirements from our customers. Inventories are written down for not-saleable, excess or obsolete raw materials, works-in-process and finished goods by charging such write-downs to cost of sales. In addition to write-downs based on newly introduced parts, statistics and judgments are used for assessing provisions of the remaining inventory based on salability and obsolescence.
Property, Plant and Equipment and Investment Properties — Property, plant and equipment and investment properties are stated at cost, less accumulated depreciation and amortization. Depreciation is provided for over the estimated useful lives of the assets using the straight-line method. Amortization of leasehold improvements is provided for over the lease terms or the estimated useful lives of the assets, whichever is shorter, using the straight-line method.
Maintenance, repairs and minor renewals are charged directly to expense as incurred. Additions and improvements to the assets are capitalized. When assets are disposed of, the related cost and accumulated depreciation thereon are removed from the accounts and any resulting gain or loss is included in the consolidated statements of operations and comprehensive income or loss.
Long-Lived Assets and Impairment – The Company’s business requires heavy investment in manufacturing facilities and equipment that are technologically advanced but can quickly become significantly underutilized or rendered obsolete by rapid changes in demand.
The Company evaluates the long-lived assets, including property, plant and equipment and investment property, for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Factors considered important that could result in an impairment review include significant underperformance relative to expected historical or projected future operating results, significant changes in the manner of use of the assets or the strategy for our business, significant negative industry or economic trends, and a significant decline in the stock price for a sustained period of time. Impairment is recognized based on the difference between the fair value of the asset and its carrying value, and fair value is generally measured based on discounted cash flow analysis, if there is significant adverse change.
The Company applies the provisions of ASC Topic 360, Accounting for the Impairment or Disposal of Long-Lived Assets (“ASC Topic 360”), to property, plant and equipment. ASC Topic 360 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.
Leases - Company as Lessee
Accounting Standards Codification Topic 842 ("ASC Topic 842") requires Company to increase transparency and comparability among organizations for leasing transactions for both lessees and lessors. It requires a lessee to record a right-of-use asset and a lease liability for all leases with terms longer than 12 months. These leases will be either finance or operating, with classification affecting the pattern of expense recognition.
The Company applies the guidance in ASC Topic 842 to its individual leases of assets. When the Company receives substantially all of the economic benefits from and directs the use of specified property, plant and equipment, the transactions give rise to leases. The Company’s classes of assets include real estate leases.
Operating leases are included in operating lease right-of-use ("ROU") assets under the noncurrent asset portion of our consolidated balance sheets and under the current portion and noncurrent liabilities portion of our consolidated balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the related lease. Finance leases are included in property, plant and equipment under the noncurrent asset portion of our consolidated balance sheets and under the current portion and noncurrent liabilities portion of our consolidated balance sheets.
The Company has elected the practical expedient within ASC Topic 842 to not separate lease and non-lease components within lease transactions for all classes of assets. Additionally, the Company has elected the short-term lease exception for all classes of assets, does not apply the recognition requirements for leases of 12 months or less, and recognizes lease payments for short-term leases as expense either straight-line over the lease term or as incurred depending on whether the lease payments are fixed or variable. These elections are applied consistently for all leases.
As part of applying the transition method, the Company has elected to apply the package of transition practical expedients within the new guidance. As required by the new standard, these expedients have been elected as a package and are consistently applied across the Company’s lease portfolio. Given this election, the Company need not reassess:
● | whether any expired or existing contracts are or contain leases; |
● | the lease classification for any expired or existing leases; |
● | treatment of initial direct costs relating to any existing leases. |
When discount rates implicit in leases cannot be readily determined, the Company uses the applicable incremental borrowing rate at lease commencement to perform lease classification tests on lease components and to measure lease liabilities and ROU assets. The incremental borrowing rate used by the Company was based on baseline rates and adjusted by the credit spreads commensurate with the Company’s secured borrowing rate over a similar term. At each reporting period when there is a new lease initiated, the rates established for that quarter will be used.
Leases - Company as Lessor
All of the leases under which the Company is the lessor will continue to be classified as operating leases and sales-type lease under the new standard. The new standard did not have a material effect on our consolidated financial statements and will not have a significant change in our leasing activities.
Comprehensive Income or Loss — ASC Topic 220, Reporting Comprehensive Income, (“ASC Topic 220”), establishes standards for reporting and presentation of comprehensive income or loss and its components in a full set of general-purpose consolidated financial statements. The Company has chosen to report comprehensive income or loss in the statements of operations. Comprehensive income or loss is comprised of net income or loss and all changes to shareholders’ equity except those due to investments by owners and distributions to owners.
Income Taxes — The Company accounts for income taxes using the liability method in accordance with ASC Topic 740, Accounting for Income Taxes (“ASC Topic 740”). ASC Topic 740 requires an entity to recognize deferred tax liabilities and assets. Deferred tax assets and liabilities are recognized for the future tax consequence attributable to the difference between the tax bases of assets and liabilities and their reported amounts in the consolidated financial statements, which will result in taxable or deductible amounts in future years. Further, the effects of enacted tax laws or rate changes are included as part of deferred tax expense or benefits in the period that covers the enactment date.
The calculation of tax liabilities involves dealing with uncertainties in the application of complex global tax regulations. The Company recognizes potential liabilities for anticipated tax audit issues in the U.S. and other tax jurisdictions based on its estimate of whether, and the extent to which, additional taxes will be due. If payment of these amounts ultimately proves to be unnecessary, the reversal of the liabilities would result in tax benefits being recognized in the period when the Company determines the liabilities are no longer necessary. If the estimate of tax liabilities proves to be less than the ultimate assessment, a further charge to expense would result.
Retained Earnings — It is the intention of the Company to reinvest earnings of its foreign subsidiaries in the operations of those subsidiaries. These taxes are undeterminable as of the date of this Annual Report. The amount of earnings retained in subsidiaries was $18,755 and $16,683 as of June 30, 2022 and 2021, respectively.
Research and Development Costs — The Company incurred research and development costs of $375 and $357 during Fiscal 2022 and 2021, respectively, which were charged to operating expense as incurred.
Stock-based compensation — The Company calculates compensation expense related to stock option awards made to employees and directors based on the fair value of stock-based awards on the date of grant. The Company determines the grant date fair value of our stock option awards using the Black-Scholes option pricing model and for awards without performance condition the related stock-based compensation is recognized over the period in which a participant is required to provide service in exchange for the stock-based award, which is generally four years. The Company recognizes stock-based compensation expense in the consolidated statements of shareholders' equity based on awards ultimately expected to vest. Forfeitures are estimated on the date of grant and revised if actual or expected forfeiture activity differs materially from original estimates.
Determining the fair value of stock-based awards at the grant date requires significant judgment. The determination of the grant date fair value of stock-based awards using the Black-Scholes option-pricing model is affected by our estimated common stock fair value as well as other subjective assumptions including the expected term of the awards, the expected volatility over the expected term of the awards, expected dividend yield and risk-free interest rates. The assumptions used in our option-pricing model represent management’s best estimates and are as follows:
• Fair Value of Common Stock. We determined the fair value of each share of underlying common stock based on the closing price of our common stock on the date of grant.
• Expected Term. The expected term of employee stock options reflects the period for which we believe the option will remain outstanding based on historical experience and future expectations.
• Expected Volatility. We base expected volatility on our historical information over a similar expected term.
Earnings per Share — Computation of basic earnings per share is conducted by dividing net income available to common shares (numerator) by the weighted average number of common shares outstanding (denominator) during a reporting period. Computation of diluted earnings per share gives effect to all dilutive potential common shares outstanding during a reporting period. In computing diluted earnings per share, the average market price of common shares for a reporting period is used in determining the number of shares assumed to be purchased from the exercise of stock options.
Fair Values of Financial Instruments — Carrying values of trade account receivables, accounts payable, accrued expense, and term deposits approximate their fair value due to their short-term maturities. Carrying values of the Company’s lines of credit and long-term debt are considered to approximate their fair value because the interest rates associated with the lines of credit and long-term debt are adjustable in accordance with market situations when the Company tries to borrow funds with similar terms and remaining maturities. See Note 15 for detailed discussion of the fair value measurement of financial instruments.
ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The financial assets and financial liabilities that require recognition under the guidance include available-for-sale investments, employee deferred compensation plan and foreign currency derivatives. The guidance establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available under the circumstances. As such, fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. The hierarchy is broken down into three levels based on the reliability of inputs as follows:
● | Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. Financial assets utilizing Level 1 inputs include U.S. treasuries, most money market funds, marketable equity securities and our employee deferred compensation plan; |
● | Level 2—Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, directly or indirectly. Financial assets and liabilities utilizing Level 2 inputs include foreign currency forward exchange contracts, most commercial paper and corporate notes and bonds; and |
● | Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
Concentration of Credit Risk — Financial instruments that subject the Company to credit risk compose trade account receivables. The Company performs ongoing credit evaluations of its customers for potential credit losses. The Company generally does not require collateral. The Company believes that its credit policies do not result in significant adverse risk and historically it has not experienced significant credit related losses.
Investments — The Company (a) evaluates the sufficiency of the total equity at risk, (b) reviews the voting rights and decision-making authority of the equity investment holders as a group, and whether there are any guaranteed returns, protection against losses, or capping of residual returns within the group, and (c) establishes whether activities within the venture are on behalf of an investor with disproportionately few voting rights in making this VIE determination. The Company would consolidate an investment that is determined to be a VIE if it was the primary beneficiary. The primary beneficiary of a VIE is determined by a primarily qualitative approach, whereby the variable interest holder, if any, has the power to direct the VIE’s most significant activities and is the primary beneficiary. A standard became effective and changed the method by which the primary beneficiary of a VIE is determined. Through a primarily qualitative approach, the variable interest holder who has the power to direct the VIE’s most significant activities is determined to be the primary beneficiary. To the extent that the investment does not qualify as VIE, the Company further assesses the existence of a controlling financial interest under a voting interest model to determine whether the investment should be consolidated.
Equity Method — The Company analyzes its investments to determine if they should be accounted for using the equity method. Management evaluates both Common Stock and in-substance Common Stock to determine whether they give the Company the ability to exercise significant influence over operating and financial policies of the investment even though the Company holds less than 50% of the Common Stock and in-substance Common Stock. The net income of the investment, if any, will be reported as “Equity in earnings of unconsolidated joint ventures, net of tax” in the Company’s consolidated statements of operations and comprehensive income.
Cost Method — Investee companies not accounted for under the consolidation or the equity method of accounting are accounted for under the cost method of accounting. Under this method, the Company’s share of the earnings or losses of such Investee companies is not included in the consolidated balance sheet or statements of operations and comprehensive income or loss. However, impairment charges are recognized in the consolidated statements of operations and comprehensive income or loss. If circumstances suggest that the value of the investee Company has subsequently recovered, such recovery is not recorded.
Loan Receivables from Property Development Projects — The loan receivables from property development projects are classified as current assets, carried at face value, and are individually evaluated for impairment. The allowance for loan losses reflects management’s best estimate of probable losses determined principally on the basis of historical experience and specific allowances for known loan accounts. All loans or portions thereof deemed to be uncollectible or to require an excessive collection cost are written off to the allowance for losses.
Interest income on the loan receivables from property development projects are recognized on an accrual basis. Discounts and premiums on loans are amortized to income using the interest method over the remaining period to contractual maturity. The amortization of discounts into income is discontinued on loans that are contractually 90 days past due or when collection of interest appears doubtful.
Contingent Liabilities — Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought or expected to be sought therein.
If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.
Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.
2. NEW ACCOUNTING PRONOUNCEMENTS
In March 2022, FASB issued ASU 2022-02 ASC Topic 326: Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings (“TDR") and Vintage Disclosures, which require that an entity disclose current-period gross writeoffs by year of origination for financing receivables and net investment in leases within the scope of Subtopic 326-20. The Company has completed its assessment and concluded that this update has no significant impact to the Company’s consolidated financial statements.
In November 2021, FASB issued ASU 2021-10 ASC Topic 832: Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance, which expected to increase transparency in financial reporting by requiring business entities to disclose information about certain types of government assistance received. The amendments are effective for financial statements issued for annual periods beginning after December 15, 2021 for all entities except not-for-profit entities and employee benefit plans within the scope of Topics 960, 962, and 965 on plan accounting. The Company has completed its assessment and concluded that this update is applicable to Company as Company received government grants. Company will prepare necessary disclosures for fiscal year 2023 financial statements.
In March 2020, FASB issued ASU 2020-04 ASC Topic 848: Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by the discontinuation of the London Interbank Offered Rate (“LIBOR”) or by another reference rate expected to be discontinued. The amendments are effective for all entities as of March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company has completed its assessment and concluded that this update has no significant impact to the Company’s consolidated financial statements.
In June 2016, FASB issued ASU 2016-13 ASC Topic 326: Financial Instruments — Credit Losses (“ASC Topic 326”) for the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. ASC Topic 326 is effective for the Company for annual periods beginning after December 15, 2022. The Company has completed its assessment and concluded that this update has no significant impact to the Company’s consolidated financial statements.
Other new pronouncements issued but not yet effective until after June 30, 2022 are not expected to have a significant effect on the Company’s consolidated financial position or results of operations.
3. TERM DEPOSITS
June 30, 2022 | June 30, 2021 | |||||||
Short-term deposits | $ | 5,619 | $ | 6,353 | ||||
Currency translation effect on short-term deposits | (199 | ) | 298 | |||||
Total short-term deposits | 5,420 | 6,651 | ||||||
Restricted term deposits | 1,746 | 1,682 | ||||||
Currency translation effect on restricted term deposits | (68 | ) | 59 | |||||
Total restricted term deposits | 1,678 | 1,741 | ||||||
Total term deposits | $ | 7,098 | $ | 8,392 |
Restricted deposits represent the amount of cash pledged to secure loans payable granted by financial institutions and serve as collateral for public utility agreements such as electricity and water and performance bonds related to customs duty payable. Restricted term deposits are classified as noncurrent assets, as they relate to long-term obligations and will become unrestricted only upon discharge of the obligations. Short-term deposits represent bank deposits, which do not qualify as cash equivalents.
4. TRADE ACCOUNT RECEIVABLES AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
Account receivables are customer obligations due under normal trade terms. The Company performs continuing credit evaluations of its customers’ financial conditions, and although management generally does not require collateral, letters of credit may be required from its customers in certain circumstances.
Senior management reviews trade account receivables on a periodic basis to determine if any receivables will potentially be uncollectible. Management includes any trade account receivables balances that are determined to be uncollectible in the allowance for doubtful accounts. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. Based on the information available to us, management believed the allowance for doubtful accounts as of June 30, 2022 and June 30, 2021 was adequate.
The following table represents the changes in the allowance for doubtful accounts:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Beginning | $ | 311 | $ | 314 | ||||
Additions charged to expense | 48 | 5 | ||||||
Recovered | (106 | ) | (14 | ) | ||||
Write-off | - | (16 | ) | |||||
Currency translation effect | (10 | ) | 22 | |||||
Ending | $ | 243 | $ | 311 |
5. LOANS RECEIVABLE FROM PROPERTY DEVELOPMENT PROJECTS
The following table presents Trio-Tech (Chongqing) Co. Ltd (“TTCQ”)’s loan receivable from property development projects in China as of June 30, 2022.
| Loan Expiry |
| Loan Amount |
|
| Loan Amount |
| ||
| Date |
| (RMB) |
|
| (U.S. Dollars) |
| ||
Short-term loan receivables |
|
|
|
|
| ||||
JiangHuai (Project - Yu Jin Jiang An) | May 31, 2013 |
|
| 2,000 |
|
|
| 298 |
|
Less: allowance for doubtful receivables |
|
|
| (2,000 | ) |
|
| (298 | ) |
Net loan receivable from property development projects |
|
|
| - |
|
|
| - |
|
Long-term loan receivables |
|
|
|
|
| ||||
Jun Zhou Zhi Ye | Oct 31, 2016 |
|
| 5,000 |
|
|
| 746 |
|
Less: transfer – down payment for purchase of investment property |
|
|
| (5,000 | ) |
|
| (746 | ) |
Net loan receivable from property development projects |
|
|
| - |
|
|
| - |
|
The short-term loan receivables of renminbi (“RMB”)
, or approximately $298, arose due to TTCQ entering into a Memorandum Agreement with JiangHuai Property Development Co. Ltd. (“JiangHuai”) to invest in their property development projects located in Chongqing City, China (“Project - Yu Jin Jiang An”) during the year ended June 30, 2011. TTCQ did not generate other income from JiangHuai during Fiscal 2022 or Fiscal 2021. TTCQ is in the legal process of recovering the outstanding amount of $298.
The long-term loan receivable of RMB 5,000, or approximately $746, arose from TTCQ entering into a Memorandum Agreement with JiaSheng Property Development Co. Ltd. (“JiaSheng”) to invest in JiaSheng’s property development projects (“Project B-48 Phase 2”) located in Chongqing City, China during the year ended June 30, 2011. The loan receivable was secured and repayable at the end of the term. During the year ended June 30, 2015, the loan receivable was transferred to a down payment for purchase of investment property that is being developed in the Singapore Themed Resort Project (See Note 9).
6. INVENTORIES
Inventories consisted of the following:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Raw materials | $ | 1,764 | $ | 1,152 | ||||
Work in progress | 683 | 1,218 | ||||||
Finished goods | 238 | 325 | ||||||
Less: provision for obsolete inventories | (674 | ) | (679 | ) | ||||
Currency translation effect | 247 | 64 | ||||||
$ | 2,258 | $ | 2,080 |
The following table represents the changes in provision for obsolete inventories:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Beginning | $ | 679 | $ | 678 | ||||
Additions charged to expense | 17 | 13 | ||||||
Usage - disposition | (34 | ) | (28 | ) | ||||
Currency translation effect | 12 | 16 | ||||||
Ending | $ | 674 | $ | 679 |
7. INVESTMENT PROPERTIES
The following table presents the Company’s investment in properties in China as of June 30, 2022. The exchange rate is based on the market rate as of June 30, 2022.
Investment Date / Reclassification Date | Investment Amount (RMB) | Investment Amount (U.S. Dollars) | |||||||
Purchase of rental property – Property I – MaoYe Property | Jan 04, 2008 | 5,554 | 894 | ||||||
Currency translation | - | (87 | ) | ||||||
Reclassification as “Assets held for sale” | Jul 01, 2018 | (5,554 | ) | (807 | ) | ||||
Reclassification from “Assets held for sale” | Mar 31, 2019 | 2,024 | 301 | ||||||
2,024 | 301 | ||||||||
Purchase of rental property – Property II - JiangHuai | Jan 06, 2010 | 3,600 | 580 | ||||||
Purchase of rental property – Property III - FuLi | Apr 08, 2010 | 4,025 | 648 | ||||||
Currency translation | - | (89 | ) | ||||||
Gross investment in rental property | 9,649 | 1,440 | |||||||
Accumulated depreciation on rental property | Jun 30, 2022 | (7,523 | ) | (1,122 | ) | ||||
Reclassified as “Assets held for sale” | Jul 01, 2018 | 2,822 | 410 | ||||||
Reclassification from “Assets held for sale” | Mar 31, 2019 | (1,029 | ) | (143 | ) | ||||
(5,730 | ) | (855 | ) | ||||||
Net investment in property – China | 3,919 | 585 |
The following table presents the Company’s investment in properties in China as of June 30, 2021. The exchange rate is based on the market rate as of June 30, 2021.
Investment Date / Reclassification Date | Investment Amount (RMB) | Investment Amount (U.S. Dollars) | |||||||
Purchase of rental property – Property I – MaoYe Property | Jan 04, 2008 | 5,554 | 894 | ||||||
Currency translation | - | (87 | ) | ||||||
Reclassification as “Assets held for sale” | Jul 01, 2018 | (5,554 | ) | (807 | ) | ||||
Reclassification from “Assets held for sale” | Mar 31, 2019 | 2,024 | 301 | ||||||
2,024 | 301 | ||||||||
Purchase of rental property – Property II - JiangHuai | Jan 06, 2010 | 3,600 | 580 | ||||||
Purchase of rental property – Property III - FuLi | Apr 08, 2010 | 4,025 | 648 | ||||||
Currency translation | - | (36 | ) | ||||||
Gross investment in rental property | 9,649 | 1,493 | |||||||
Accumulated depreciation on rental property | Jun 30, 2020 | (7,040 | ) | (1,079 | ) | ||||
Reclassified as “Assets held for sale” | Jul 01, 2018 | 2,822 | 410 | ||||||
Reclassification from “Assets held for sale” | Mar 31, 2019 | (1,029 | ) | (143 | ) | ||||
(5,247 | ) | (812 | ) | ||||||
Net investment in property – China | 4,402 | 681 |
Rental Property I - MaoYe Property
During the year ended June 30, 2008, TTCQ purchased an office in Chongqing, China from MaoYe Property Ltd. (“MaoYe”) for a total cash purchase price of RMB 5,554, or approximately $894. During the year ended June 30, 2019, the Company sold thirteen of the fifteen units constituting the MaoYe Property. Management has decided not to sell the remaining two units of MaoYe properties in the near future, due to current conditions of the property market in China. A new lease agreement was entered into on February 10, 2022 for a period of 4 years at a monthly rate of
or approximately $2, after termination of the previous agreement. Pursuant to the agreement, monthly rental will increase by 5% each year.
Property purchased from MaoYe generated a rental income of $4 and $9 for the years ended June 30, 2022 and 2021, respectively.
Depreciation expense for MaoYe was $16 and $15 for the years ended June 30, 2022 and 2021, respectively.
Rental Property II - JiangHuai
During the year ended June 30, 2010, TTCQ purchased eight units of commercial property in Chongqing, China from Chongqing JiangHuai Real Estate Development Co. Ltd. (“JiangHuai”) for a total purchase price of RMB 3,600, or approximately $580. As of June 30, 2022, TTCQ had not received the title deed for properties purchased from JiangHuai. While the above is not expected to affect the property’s market value, the COVID-19 pandemic and current economic situation it is likely to cause delays in court to consummate the execution of the sale.
Property purchased from JiangHuai did not generate any rental income for the years ended June 30, 2022 or 2021.
Depreciation expense for JiangHuai was $28 and $27 for the years ended June 30, 2022 and 2021, respectively.
Rental Property III – FuLi
During the year ended June 30, 2010, TTCQ entered into a Memorandum Agreement with Chongqing FuLi Real Estate Development Co. Ltd. (“FuLi”) to purchase
commercial properties totaling 311.99 square meters (“Office Space”) located in Jiang Bei District Chongqing. The total purchase price committed and paid was RMB or approximately $648. The development was completed, the property was transferred to TTCQ in April 2013 and the title deed was received during the third quarter of the year ended June 30, 2014.
One of the
commercial properties was leased by TTCQ to a third party under a -year lease to rent out the 154.49 square meter space at a monthly rate of or approximately $1, commencing from May 21, 2021 to May 23, 2023. This agreement was prematurely terminated in May 2022.
TTCQ is actively searching for tenants to occupy the two commercial properties, which are vacant as of the date of this Annual Report.
Properties purchased from FuLi generated a rental income of $21 and $19 for the years ended June 30, 2022 and 2021, respectively.
Depreciation expense for FuLi was $31 and $30 for the years ended June 30, 2022 and 2021, respectively.
Summary
Total rental income for all investment properties in China was $25 and $28 for Fiscal 2022 and 2021, respectively.
Depreciation expense for all investment properties in China was $75 and $72 for Fiscal 2022 and 2021, respectively .
8. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following:
Estimated Useful | ||||||||||||
Life in | ||||||||||||
Years | 2022 | 2021 | ||||||||||
Building and improvements | 3-20 | $ | 5,190 | $ | 5,141 | |||||||
Leasehold improvements | 3-27 | 6,545 | 6,174 | |||||||||
Machinery and equipment | 3-7 | 27,172 | 26,804 | |||||||||
Furniture and fixtures | 3-5 | 1,234 | 1,170 | |||||||||
Equipment under finance leases | 3-5 | 1,413 | 1,413 | |||||||||
Property, plant and equipment, gross | $ | 41,554 | $ | 40,702 | ||||||||
Less: accumulated depreciation | (30,116 | ) | (28,751 | ) | ||||||||
Accumulated amortization on equipment under finance leases | (1,330 | ) | (1,199 | ) | ||||||||
Total accumulated depreciation | $ | (31,446 | ) | $ | (29,950 | ) | ||||||
Property, plant and equipment before currency translation effect, net | 10,108 | 10,752 | ||||||||||
Currency translation effect | (1,627 | ) | (1,221 | ) | ||||||||
Property, plant and equipment, net | $ | 8,481 | $ | 9,531 |
Depreciation and amortization expense for property, plant and equipment during Fiscal 2022 and 2021 was $2,126 and $2,419, respectively.
9. OTHER ASSETS
Other assets consisted of the following: | ||||||||
June 30, | ||||||||
2022 | 2021 | |||||||
Down payment for purchase of investment properties* | $ | - | $ | - | ||||
Down payment for purchase of property, plant and equipment | - | 372 | ||||||
Deposits for rental and utilities and others | 142 | 160 | ||||||
Currency translation effect | (5 | ) | (270 | ) | ||||
Total | $ | 137 | $ | 262 |
*Down payment for purchase of investment properties included:
2022 | ||||||||
RMB | U.S. Dollars | |||||||
Original Investment (10% of Junzhou equity) | $ | 10,000 | $ | 1,606 | ||||
Less: Management Fee | (5,000 | ) | (803 | ) | ||||
Net Investment | 5,000 | 803 | ||||||
Less: Share of Loss on Joint Venture | (137 | ) | (22 | ) | ||||
Net Investment as Down Payment (Note *a) | 4,863 | 781 | ||||||
Loans Receivable | 5,000 | 814 | ||||||
Interest Receivable | 1,250 | 200 | ||||||
Less: Impairment of Interest | (906 | ) | (150 | ) | ||||
Transferred to Down Payment (Note *b) | 5,344 | 864 | ||||||
* Down Payment for Purchase of Investment Properties | 10,207 | 1,645 | ||||||
Less: Effect of foreign currency exchange | - | (65 | ) | |||||
Less: Provision of Impairment loss on other assets | (10,207 | ) | (1,580 | ) | ||||
* Down Payment for Purchase of Investment Properties | - | - |
a) On December 2, 2010, the Company signed a Joint Venture agreement (the “Agreement”) with Jia Sheng Property Development Co. Ltd. (the “Developer”) to form a new company, Junzhou Co. Limited (“Joint Venture” or “Junzhou”), to jointly develop the “Singapore Themed Park” project (the “Project”). The Company paid
million for the 10% investment in the Joint Venture. The Developer paid the Company a management fee of RMB 5 million in cash upon signing of the Agreement, with a remaining fee of RMB million payable upon fulfilment of certain conditions in accordance with the Agreement. The Company further reduced its investment by RMB 137, or approximately through the losses from operations incurred by the Joint Venture.
On October 2, 2013, the Company disposed of its entire
interest in the Joint Venture but, to date, has not received payment in full therefor. The Company recognized a disposal based on the recorded net book value of RMB 5 million, or equivalent to from net considerations paid, in accordance with GAAP under ASC Topic 845 Non-monetary Consideration. It is presented under “Other Assets” as noncurrent assets to defer the recognition of the gain on the disposal of the 10% interest in the Joint Venture investment until such time that the consideration is paid, so the gain can be ascertained.
b) Amounts of RMB 5,000, or approximately $814, as disclosed in Note 7, plus the interest receivable on long-term loan receivable of RMB 1,250, or approximately $200, and impairment on interest of RMB 906, or approximately $150.
The shop lots are to be delivered to TTCQ upon completion of the construction of the shop lots in Singapore Themed Resort Project. The initial targeted date of completion was in fiscal year 2017. However, the progress has been delayed as the developer is currently undergoing asset reorganization process, to re-negotiate with their creditors to complete the project.
During the fourth quarter of the Company’s fiscal year ended June 30, 2021, the Company accrued an impairment charge of $1,580 related to the doubtful recovery of the down payment on property in the Singapore Theme Resort Project in Chongging, China. The Company elected to take this non-cash impairment charge due to increased uncertainties regarding the project’s viability, given the developers weakening financial condition as well as uncertainties arising from the negative real-estate environment in China, implementation of control measures on real-estate lending in China and its relevant government policies, together with effects of the ongoing pandemic.
10. LINES OF CREDIT
The carrying value of the Company’s lines of credit approximates its fair value, because the interest rates associated with the lines of credit are adjustable in accordance with market situations when the Company borrowed funds with similar terms and remaining maturities.
The Company’s credit rating provides it with readily and adequate access to funds in global markets.
As of June 30, 2022, the Company had certain lines of credit that are collateralized by restricted deposits.
Entity with | Type of | Interest | Expiration | Credit | Unused | ||
Facility | Facility | Rate | Date | Limitation | Credit | ||
Trio-Tech International Pte. Ltd., Singapore | Lines of Credit | Ranging from % to % | - | $ | 4,090 | $ | 3,651 |
Universal (Far East) Pte. Ltd. | Lines of Credit | Ranging from | % to %$ | 1,076 | $ | 586 | |
Trio-Tech Malaysia Sdn. Bhd. | Revolving Credit | Cost of Funds Rate + | - | $ | 338 | $ | 338 |
As of June 30, 2021, the Company had certain lines of credit that are collateralized by restricted deposits.
Entity with | Type of | Interest | Expiration | Credit | Unused | ||
Facility | Facility | Rate | Date | Limitation | Credit | ||
Trio-Tech International Pte. Ltd., Singapore | Lines of Credit | Ranging from % to %, SIBOR rate + % and LIBOR rate + % | - | $ | 4,237 | $ | 4,237 |
Universal (Far East) Pte. Ltd. | Lines of Credit | Ranging from | % to %- | $ | 1,115 | $ | 1,043 |
Trio-Tech Malaysia Sdn. Bhd. | Revolving Credit | Cost of Funds Rate + | - | $ | 361 | $ | 361 |
11. ACCRUED EXPENSE
Accrued expense consisted of the following: | For the Year Ended June 30, | |||||||
2022 | 2021 | |||||||
Payroll and related costs | 2,158 | 1,362 | ||||||
Commissions | 116 | 51 | ||||||
Customer deposits | 10 | 45 | ||||||
Legal and audit | 320 | 321 | ||||||
Sales tax | 531 | 9 | ||||||
Utilities | 273 | 91 | ||||||
Warranty | 16 | 14 | ||||||
Accrued purchase of materials and property, plant and equipment | 905 | 144 | ||||||
Provision for reinstatement | 308 | 290 | ||||||
Deferred income | 55 | 67 | ||||||
Contract liabilities | 933 | 628 | ||||||
Other accrued expense | 571 | 279 | ||||||
Currency translation effect | (192 | ) | 62 | |||||
Total | $ | 6,004 | $ | 3,363 |
12. WARRANTY ACCRUAL
The Company provides for the estimated costs that may be incurred under its warranty program at the time the sale is recorded. The warranty period for products manufactured by the Company is generally one year or the warranty period agreed upon with the customer. The Company estimates the warranty costs based on the historical rates of warranty returns. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary.
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Beginning | $ | 14 | $ | 12 | ||||
Additions charged to cost and expense | 7 | 7 | ||||||
Utilization | (4 | ) | (4 | ) | ||||
Currency translation effect | (1 | ) | (1 | ) | ||||
Ending | $ | 16 | $ | 14 |
13. BANK LOANS PAYABLE
Bank loans payable consisted of the following:
June 30, 2022 | June 30, 2021 | |||||||
Note payable denominated in RM for expansion plans in Malaysia, maturing in August 2024, bearing interest at the bank’s prime rate less ( % and % at June 30, 2022, and June 30, 2021) per annum, respectively, with monthly payments of principal plus interest through August 2028, collateralized by the acquired building with a carrying value of $ and $ , at June 30, 2022, and June 30, 2021, respectively. | $ | 1,392 | $ | 1,885 | ||||
Financial arrangement at fixed interest rate % per annum with monthly payments of principal plus interest through July 2025 | $ | 128 | $ | 175 | ||||
Financial arrangement at fixed interest rate % per annum with monthly payments of principal plus interest through December 2026 | $ | 224 | - | |||||
Total bank loans payable | 1,744 | 2,060 | ||||||
Current portion of bank loans payable | 503 | 428 | ||||||
Currency translation effect on current portion of bank loans | (31 | ) | 11 | |||||
Current portion of bank loans payable | 472 | 439 | ||||||
Long-term portion of bank loans payable | 1,357 | 1,564 | ||||||
Currency translation effect on long-term portion of bank loans | (85 | ) | 57 | |||||
Long-term portion of bank loans payable | $ | 1,272 | $ | 1,621 |
Future minimum payments (excluding interest) as of June 30, 2022, were as follows:
2023 | $ | 472 | ||
2024 | 481 | |||
2025 | 246 | |||
2026 | 214 | |||
2027 | 190 | |||
Thereafter | 141 | |||
Total obligations and commitments | $ | 1,744 |
Future minimum payments (excluding interest) as of June 30, 2021, were as follows:
2022 | $ | 439 | ||
2023 | 457 | |||
2024 | 462 | |||
2025 | 208 | |||
2026 | 171 | |||
Thereafter | 323 | |||
Total obligations and commitments | $ | 2,060 |
14. COMMITMENTS AND CONTINGENCIES
The Company had capital commitments in Malaysia and China for the purchase of equipment and other related infrastructure costs amounting to
and or approximately $50 and $168 as of June 30, 2022. Subsequent to June 30, 2022, the Company entered into contractual commitments of RMB 17,203, or approximately USD 2,567, relating to infrastructure costs to expand capacity in the newly setup China subsidiary. These commitments are primarily due within the next 24 months period.
Deposits with banks are not insured by the local government or agency and are consequently exposed to risk of loss. The Company believes that the probability of bank failure, causing loss to the Company, is remote.
The Company is, from time to time, the subject of litigation claims and assessments arising out of matters occurring in its normal business operations. In the opinion of management, resolution of these matters will not have a material adverse effect on the Company’s consolidated financial statements.
15. FAIR VALUE OF FINANCIAL INSTRUMENTS’ APPROXIMATE CARRYING VALUE
In accordance with ASC Topic 825 and 820, the following presents assets and liabilities measured and carried at fair value and classified by level of fair value measurement hierarchy:
There were no transfers between Levels 1 and 2 during the year ended June 30, 2022, or for the same period in the prior year.
Term deposits (Level 2) – The carrying amount approximates fair value because of the short maturity of these instruments.
Restricted term deposits (Level 2) – The carrying amount approximates fair value because of the short maturity of these instruments.
Lines of credit (Level 3) – The carrying value of the lines of credit approximates fair value due to the short-term nature of the obligations.
Bank loans payable (Level 3) – The carrying value of the Company’s bank loans payable approximates its fair value as the interest rates associated with long-term debt is adjustable in accordance with market situations when the Company borrowed funds with similar terms and remaining maturities.
16. CONCENTRATION OF CUSTOMERS
During the years ended June 30, 2022 and 2021, the Company had two major customers that accounted for the following revenue and trade account receivables:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Revenue | ||||||||
- Customer A | 40.3 | % | 37.7 | % | ||||
- Customer B | 19.4 | % | 9.7 | % | ||||
Trade Account Receivables | ||||||||
- Customer A | 36.0 | % | 34.7 | % | ||||
- Customer B | 24.2 | % | 11.8 | % |
17. BUSINESS SEGMENTS
In Fiscal 2022, the Company operated in
segments; the testing service industry (which performs structural and electronic tests of semiconductor devices), the designing and manufacturing of equipment (assembly of equipment that tests the structural integrity of integrated circuits and other products), distribution of various products from other manufacturers in Singapore and Asia and the real estate segment in China.
The cost of equipment, current year investment in new equipment and depreciation expense are allocated into respective segments based on primary purpose for which the equipment was acquired.
All intersegment sales were sales from the manufacturing segment to the testing and distribution segment. Total intersegment sales were $439 in the year ended June 30, 2022 and $410 in the year ended June 30, 2021. Corporate assets consisted primarily of cash and prepaid expense. Corporate expense consisted primarily of stock option expense, salaries, insurance, professional expenses and directors' fees. Corporate expenses are allocated to the
segments on a predetermined fixed amount calculated based on the annual budgeted sales, except the Malaysia operation, which is calculated based on actual sales. The following segment information table includes segment operating income or loss after including corporate expenses allocated to the segments, which gets eliminated in the consolidation.
Business Segment Information: | |||||||||||||||||||||
Year | Operating | Depr. | |||||||||||||||||||
Ended | Net | Income | Total | and | Capital | ||||||||||||||||
June 30, | Revenue | (Loss) | Assets | Amort. | Expenditures | ||||||||||||||||
Manufacturing | 2022 | $ | 13,526 | $ | 275 | $ | 14,652 | $ | 417 | $ | 116 | ||||||||||
2021 | $ | 13,151 | $ | 385 | $ | 13,622 | $ | 411 | $ | 350 | |||||||||||
Testing Services | 2022 | 19,477 | 1,313 | 25,148 | 2,577 | 1,351 | |||||||||||||||
2021 | 13,846 | (997 | ) | 21,099 | 2,570 | 762 | |||||||||||||||
Distribution | 2022 | 11,037 | 1,525 | 1,740 | - | - | |||||||||||||||
2021 | 5,437 | 657 | 1,156 | 4 | - | ||||||||||||||||
Real Estate | 2022 | 25 | (119 | ) | 1,608 | 81 | 1 | ||||||||||||||
2021 | 28 | (116 | ) | 2,070 | 74 | - | |||||||||||||||
Fabrication | 2022 | - | - | - | - | - | |||||||||||||||
Services* | 2021 | - | - | - | - | - | |||||||||||||||
Corporate & | 2022 | - | (641 | ) | 273 | - | |||||||||||||||
Unallocated | 2021 | - | 10 | 359 | - | ||||||||||||||||
Total Company | 2022 | $ | 44,065 | $ | 2,353 | $ | 43,421 | $ | 3,075 | $ | 1,468 | ||||||||||
2021 | $ | 32,462 | $ | (61 | ) | $ | 38,306 | $ | 3,059 | $ | 1,112 |
* Fabrication services is a discontinued operation.
18. OTHER INCOME, NET
Other income, net for Fiscal 2022 and 2021 was as follows:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Interest income | $ | 69 | $ | 118 | ||||
Other rental income | 116 | 100 | ||||||
Exchange gain/ (loss) | 129 | (69 | ) | |||||
Extinguishment of PPP loan | - | 121 | ||||||
Commission income | 189 | - | ||||||
Dividend income | 10 | 32 | ||||||
Deposit Forfeited | 32 | - | ||||||
Other miscellaneous income | 50 | 52 | ||||||
Total | $ | 595 | $ | 354 |
19. GOVERNMENT GRANTS
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Government grants | 228 | 514 |
During Fiscal 2022, the Company received government grants amounting to $228, of which $146 was financial assistance received from the Singapore and Malaysia governments amid the COVID-19 pandemic.
During the year ended June 30, 2021, the Company received government grants amounting to $514, of which $401 was financial assistance received from the Singapore, Malaysia and China governments amid the COVID-19 pandemic.
20. INCOME TAXES
(Loss)/Income before provision for income taxes consists of the following:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
United States | (1,156 | ) | (53 | ) | ||||
International | 4,210 | (846 | ) | |||||
Total | $ | 3,054 | $ | (899 | ) |
The components of the provision for income taxes are as follows:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Current: | ||||||||
Federal | $ | 72 | $ | 13 | ||||
State | 2 | 2 | ||||||
Foreign | 643 | 352 | ||||||
$ | 717 | $ | 367 | |||||
Deferred: | ||||||||
Federal | $ | - | $ | - | ||||
State | - | - | ||||||
Foreign | 40 | (139 | ) | |||||
40 | (139 | ) | ||||||
Total provisions | $ | 757 | $ | 228 |
A reconciliation of income tax benefit compared to the amount of income tax expense that would result by applying the U.S. federal statutory income tax rate to pre-tax income is as follows:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Statutory federal tax rate | 21.00 | % | 21.00 | % | ||||
State taxes, net of federal benefit | (2.0 | ) | (0.41 | ) | ||||
Permanent items and credits | 2.44 | 4.1 | ||||||
Foreign rate differential | (18.50 | ) | 74.02 | |||||
Other | - | 0.67 | ||||||
Changes in valuation allowance | 21.88 | (74.02 | ) | |||||
Tax reform related to one-time repatriation tax | - | - | ||||||
Effective rate | 24.82 | % | 25.36 | % |
The provision for income taxes has been determined based upon the tax laws and rates in the countries in which we operate. The Company is subject to income taxes in the U.S. and numerous foreign jurisdictions. Significant judgment is required in determining the provision for income taxes and income tax assets and liabilities, including evaluating uncertainties in the application of accounting principles and complex tax laws.
Due to the enactment of Tax Cuts and Jobs Act, the Company is subject to a tax on global intangible low-taxed income (“GILTI”). GILTI is a tax on foreign income in excess of a deemed return on tangible assets of foreign corporations. Companies subject to GILTI have the option to account for the GILTI tax as a period cost if and when incurred, or to recognize deferred taxes for temporary differences including outside basis differences expected to reverse as GILTI. The Company has elected to account for GILTI as a period cost, and therefore has included GILTI expense in its effective tax rate calculation for the year ended June 30, 2022.
The Company accrues penalties and interest related to unrecognized tax benefits when necessary as a component of penalties and interest expenses, respectively. The Company had no unrecognized tax benefits or related accrued penalties or interest expenses at June 30, 2022.
In assessing the ability to realize the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on these criteria, management believes it is more likely than not the Company will not realize the benefits of the federal, state, and foreign deductible differences. Accordingly, a valuation allowance has been established against deferred tax assets recorded in the US and various foreign jurisdictions.
Temporary differences that give rise to a significant portion of deferred tax assets and deferred tax liabilities are as follows for the year ended June 30:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Deferred tax assets: | ||||||||
Net operating losses and credits | $ | 789 | $ | 782 | ||||
Inventory valuation | 125 | 144 | ||||||
Provision for bad debts | 223 | - | ||||||
Accrued vacation | 8 | 12 | ||||||
Accrued expense | 265 | 134 | ||||||
Fixed asset basis | 4 | 3 | ||||||
Investment | 77 | 77 | ||||||
Unrealized gain | - | 4 | ||||||
Other | (106 | ) | 12 | |||||
Total deferred tax assets | $ | 1,385 | $ | 1,168 |
Deferred tax liabilities: | ||||||||
Depreciation | (371 | ) | (329 | ) | ||||
Other | (3 | ) | ) | |||||
Total deferred income tax liabilities | $ | (374 | ) | $ | (329 | ) | ||
Subtotal | 1,011 | 839 | ||||||
Valuation allowance | (842 | ) | (622 | ) | ||||
Net deferred tax assets | $ | 169 | $ | 217 | ||||
Presented as follows in the balance sheets: | ||||||||
Deferred tax assets | 169 | 217 | ||||||
Deferred tax liabilities | - | - | ||||||
Net deferred tax assets | $ | 169 | $ | 217 |
The valuation allowance increased by $220 and decreased by $667 in Fiscal 2022 and 2021, respectively.
At June 30, 2022, the Company had no federal net operating loss carry-forwards and state net operating loss carryforward of $1,940, which expire through 2033. These carryovers may be subject to limitations under I.R.C. Section 382. Management of the Company is uncertain whether it is more likely than not that these future benefits will be realized. Accordingly, a full valuation allowance was established.
Generally, U.S. federal, state, and foreign authorities may examine the Company’s tax returns for three years, four years, and five years, respectively, from the date an income tax return is filed. However, the taxing authorities may continue to adjust the Company’s net operating loss carryforwards until the statute of limitations closes on the tax years in which the net operating losses are utilized.
21. REVENUE
The Company generates revenue primarily from three different segments: Manufacturing, Testing and Distribution. The Company accounts for a contract with a customer when there is approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. The Company’s revenues are measured based on consideration stipulated in the arrangement with each customer, net of any sales incentives and amounts collected on behalf of third parties, such as sales taxes. The revenues are recognized as separate performance obligations that are satisfied by transferring control of the product or service to the customer.
Significant Judgments
The Company’s arrangements with its customers include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations. A product or service is considered distinct if it is separately identifiable from other deliverables in the arrangement and if a customer can benefit from it on its own or with other resources that are readily available to the customer.
The Company allocates the transaction price to each performance obligation on a relative stand-alone selling price basis (“SSP”). Determining the SSP for each distinct performance obligation and allocation of consideration from an arrangement to the individual performance obligations and the appropriate timing of revenue recognition are significant judgments with respect to these arrangements. The Company typically establishes the SSP based on observable prices of products or services sold separately in comparable circumstances to similar clients. The Company may estimate SSP by considering internal costs, profit objectives and pricing practices in certain circumstances.
Warranties, discounts and allowances are estimated using historical and recent data trends. The Company includes estimates in the transaction price only to the extent that a significant reversal of revenue is not probable in subsequent periods. The Company’s products and services are generally not sold with a right of return, nor has the Company experienced significant returns from or refunds to its customers.
Manufacturing
The Company primarily derives revenue from the sale of both front-end and back-end semiconductor test equipment and related peripherals, maintenance and support of all these products, installation and training services, and the sale of spare parts. The Company’s revenues are measured based on consideration stipulated in the arrangement with each customer, net of any sales incentives and amounts collected on behalf of third parties, such as sales taxes.
The Company recognizes revenue at a point in time when the Company has satisfied its performance obligation by transferring control of the product to the customer. The Company uses judgment to evaluate whether the control has transferred by considering several indicators, including:
● | whether the Company has a present right to payment; |
● | whether the customer has legal title; |
● | whether the customer has physical possession; |
● | whether the customer has significant risk and rewards of ownership; and |
● | whether the customer has accepted the product, or whether customer acceptance is considered a formality based on history of acceptance of similar products (for example, when the customer has previously accepted the same equipment, with the same specifications, and when we can objectively demonstrate that the tool meets all of the required acceptance criteria, and when the installation of the system is deemed perfunctory). |
Not all of the indicators need to be met for the Company to conclude that control has transferred to the customer. In circumstances in which revenue is recognized prior to the product acceptance, the portion of revenue associated with its performance obligations of product installation and training services are deferred and recognized upon acceptance.
The majority of sales under the Manufacturing segment include a 12-month warranty. The Company has concluded that the warranty provided for standard products are assurance type warranties and are not separate performance obligations. Warranty provided for customized products are service warranties and are separate performance obligations. Transaction prices are allocated to this performance obligation using cost plus method. The portion of revenue associated with warranty service is deferred and recognized as revenue over the warranty period, as the customer simultaneously receives and consumes the benefits of warranty services provided by the Company.
Testing
The Company renders testing services to manufacturers and purchasers of semiconductors and other entities who either lack testing capabilities or whose in-house screening facilities are insufficient. The Company primarily derives testing revenue from burn-in services, manpower supply and other associated services. SSP is directly observable from the sales orders. Revenue is allocated to performance obligations satisfied at a point in time depending upon terms of the sales order. Generally, there is no other performance obligation other than what has been stated inside the sales order for each of these sales.
Terms of contract that may indicate potential variable consideration included warranty, late delivery penalty and reimbursement to solve nonconformance issues for rejected products. Based on historical and recent data trends, it is concluded that these terms of the contract do not represent potential variable consideration. The transaction price is not contingent on the occurrence of any future event.
Distribution
The Company distributes complementary products, particularly equipment, industrial products and components by manufacturers mainly from the U.S., Europe, Taiwan and Japan. The Company recognizes revenue from product sales at a point in time when the Company has satisfied its performance obligation by transferring control of the product to the customer. The Company uses judgment to evaluate whether the control has transferred by considering several indicators discussed above. The Company recognizes the revenue at a point in time, generally upon shipment or delivery of the products to the customer or distributors, depending upon terms of the sales order.
Method and Impact of Adoption
Effective as of July 1, 2018, the Company follows ASU 2014-09, Revenue from Contracts with Customers (Topic 606), and its related amendments using the modified retrospective transition method. This method was applied to contracts that were not complete as of the date of adoption. Under the modified retrospective transition approach, periods prior to the adoption date were not adjusted and continue to be reported in accordance with ASC Topic 605.
An assessment was made on the impact of all existing arrangements as at the date of adoption, under ASC Topic 606, to identify the cumulative effect of applying ASC Topic 606 on the beginning retained earnings. The Company quantified the impact of the adoption on its financial position, results of operations and cash flow, and the impact was insignificant to the Company.
The impact is primarily driven by the changes related to the accounting of standard warranty. Prior to adoption of ASC Topic 606, the Company accounted for the estimated warranty cost as a charge to costs of sales when revenue was recognized. Upon adoption of ASC Topic 606, the standard warranty for customized products is recognized as a separate performance obligation.
The Company has completed its adoption and implemented policies, processes and controls to support the standard’s measurement and disclosure requirements. The Company recognizes net product revenue when it satisfies the obligations as evidenced by the transfer of control of its products and services to customers. The guidance did not have material impact on the Company’s consolidated financial results.
Contract Balances
The timing of revenue recognition, billings and collections may result in billed account receivables, unbilled receivables, contract assets, and customer advances, deposits and contract liabilities. The Company’s payment terms and conditions vary by contract type, although terms generally include a requirement of payment of 70% to 90% of total contract consideration within 30 to 60 days of shipment, with the remainder payable within 30 days of acceptance. In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not include a significant financing component.
Contract assets were recorded under other receivable while contract liabilities were recorded under accrued expense in the balance sheet.
The following table is the reconciliation of contract balances.
June 30, | June 30, | |||||||
2022 | 2021 | |||||||
Trade Account Receivables | 11,592 | 8,293 | ||||||
Accounts Payable | 2,401 | 3,702 | ||||||
Contract Liabilities | 933 | 628 |
Remaining Performance Obligation
As of June 30, 2022, the Company had $326 of remaining performance obligations, which represents our obligation to deliver products and services. Given the profile of contract terms, this amount is expected to be recognized as revenue over the next
years.
Refer to note 17 “Business Segments” of the Notes to Consolidated Financial Statements for information related to revenue.
Practical Expedients
The Company applies the following practical expedients:
● | The Company accounts for shipping and handling costs as activities to fulfil the promise to transfer the goods, instead of a promised service to its customer. |
● | The Company has not elected to adjust the promised amount of consideration for the effects of a significant financing component as the Company expects, at contract inception, that the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service will generally be one year or less. |
● | The Company has elected to adopt the practical expedient for contract costs, specifically in relation to incremental costs of obtaining a contract. |
Costs to obtain a contract are not material, and the Company generally expenses such costs as incurred because the amortization period is one year or less.
22. EARNINGS PER SHARE
The Company follows ASC Topic 260, Earnings Per Share. Basic earnings per share (“EPS”) are computed by dividing net income available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period. Diluted EPS give effect to all dilutive potential common shares outstanding during a period. In computing diluted EPS, the average price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options and warrants.
Options to purchase 656,375 shares of Common Stock at exercise prices ranging from $2.53 to $7.76 per share were outstanding as of June 30, 2022. 310,500 stock options were excluded in the computation of diluted EPS for Fiscal 2022 because they were anti-dilutive.
Options to purchase 674,500 shares of Common Stock at exercise prices ranging from $2.53 to $5.98 per share were outstanding as of June 30, 2021. 348,000 stock options were excluded in the computation of diluted EPS for the year ended June 30, 2021 because they were anti-dilutive.
The following table is a reconciliation of the weighted average shares used in the computation of basic and diluted EPS for the years presented herein:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
(Loss) / Income attributable to Trio-Tech International common shareholders from continuing operations, net of tax | $ | 2,396 | $ | (575 | ) | |||
Loss attributable to Trio-Tech International common shareholders from discontinued operations, net of tax | $ | (1 | ) | $ | (16 | ) | ||
Net income / (loss) attributable to Trio-Tech International common shareholders | 2,395 | (591 | ) | |||||
Weighted average number of common shares outstanding - basic | 3,972 | 3,768 | ||||||
Dilutive effect of stock options | 202 | 117 | ||||||
Number of shares used to compute earnings per share - diluted | 4,174 | 3,885 | ||||||
Basic Earnings / (Loss) per Share: | ||||||||
Basic earnings / (loss) per share from continuing operations attributable to Trio-Tech International | $ | 0.61 | $ | (0.16 | ) | |||
Basic loss per share from discontinued operations attributable to Trio-Tech International | $ | (0.01 | ) | $ | - | |||
Basic Earnings / (Loss) per Share from net income attributable to Trio-Tech International | $ | 0.60 | $ | (0.16 | ) | |||
Diluted Earnings / (Loss) per Share: | ||||||||
Diluted (loss) / earnings per share from continuing operations attributable to Trio-Tech International | $ | 0.57 | $ | (0.15 | ) | |||
Diluted loss per share from discontinued operations attributable to Trio-Tech International | - | - | ||||||
Diluted Earnings / (Loss) per Share from net income attributable to Trio-Tech International | $ | 0.57 | $ | (0.15 | ) |
23. STOCK OPTIONS
On September 24, 2007, the Company’s Board of Directors unanimously adopted the 2007 Employee Stock Option Plan (the “2007 Employee Plan”) and the 2007 Directors Equity Incentive Plan (the “2007 Directors Plan” and, together with the 2007 Employee Plan, the “2007 Plans”), each of which was approved by the shareholders on December 3, 2007. Each of the 2007 Plans were amended during the term of such plan to increase the number of shares covered thereby. Each of the 2007 Plans terminated by their respective terms on September 24, 2017.
On September 14, 2017, the Company’s Board of Directors unanimously adopted the 2017 Employee Stock Option Plan (the “2017 Employee Plan”) and the 2017 Directors Equity Incentive Plan (the “2017 Directors Plan”) each of which was approved by the shareholders on December 4, 2017.
Assumptions
The fair value for the options granted were estimated using the Black-Scholes option pricing model with the following weighted average assumptions, assuming no expected dividends:
For the Year Ended June 30, | ||||||||
2022 | 2021 | |||||||
Expected volatility | 40.89% to 84 | % | 40.89% to 69.03 | % | ||||
Risk-free interest rate | 0.11% to 2.35 | % | 0.14% to 2.35 | % | ||||
Expected life (years) | 2.5 -3.25 | 2.5 -3.25 |
The expected volatilities are based on the historical volatility of the Company’s Common Stock. Due to higher volatility, the observation was made on a daily basis for the twelve months ended June 30, 2022 and 2021 respectively. The observation period covered is consistent with the expected life of the options. The expected life of the options granted to employees has been determined utilizing the “simplified” method as prescribed by ASC Topic 718 Stock Based Compensation, which, among other provisions, allows companies without access to adequate historical data about employee exercise behavior to use a simplified approach for estimating the expected life of a "plain vanilla" option grant. The simplified rule for estimating the expected life of such an option is the average of the time to vesting and the full term of the option. The risk-free rate is consistent with the expected life of the stock options and is based on the United States Treasury yield curve in effect at the time of grant.
2017 Employee Stock Option Plan
The Company’s 2017 Employee Plan permits the grant of stock options to its employees, and initially covered up to an aggregate of 300,000 shares of Common Stock. In December 2021, the Company’s Board of Directors approved an amendment to the 2017 Employee Plan to increase the shares covered thereby from 300,000 shares to an aggregate of 600,000 shares, which amendment was approved by the Company’s shareholders at the annual meeting held in December 2021.
Under the 2017 Employee Plan, all options must be granted with an exercise price of no less than fair value as of the grant date and the options granted must be exercisable within a maximum of
years after the date of grant, or such lesser period of time as is set forth in the stock option agreements. The options may be exercisable (a) immediately as of the effective date of the stock option agreement granting the option, or (b) in accordance with a schedule related to the date of the grant of the option, the date of first employment, or such other date as may be set by the Compensation Committee. Generally, options granted under the 2017 Employee Plan are exercisable within years after the date of grant, and vest over the period as follows: 25% vesting on the grant date and the remaining balance vesting in equal installments on the next three succeeding anniversaries of the grant date. The share-based compensation will be recognized in terms of the grade method on a straight-line basis for each separately vesting portion of the award. Certain option awards provide for accelerated vesting if there is a change in control (as defined in the 2017 Employee Plan).
During the year ended June 30, 2022, the Company granted options to purchase 40,500 shares of its Common Stock to employees pursuant to the 2017 Employee Plan, with a weighted average grant-date fair value of $3.69.
There were 71,125 stock options exercised under the 2017 Employee Plan during the year ended June 30, 2022. The Company recognized stock-based compensation expense of $117 in the year ended June 30, 2022 under the 2017 Employee Plan. The balance of unamortized stock-based compensation of $130 based on fair value on the grant date related to options granted under the 2017 Employee Plan is to be recognized over a period of
years. The weighted average remaining contractual term for non-vested options outstanding under the 2017 Employee Plan was 1.94 years.
As of June 30, 2022, there were vested employee stock options granted under the 2017 Employee Plan covering a total of 160,500 shares of Common Stock, with a weighted average exercise price was $4.93, and weighted average contractual term of 1.98 years. The total fair value of vested employee stock options outstanding under the 2017 Employee Plan as of June 30, 2022, was $791.
During the year ended June 30, 2021, the Company granted options to purchase 71,000 shares of its Common Stock to employees pursuant to the 2017 Employee Plan, with a weighted average grant-date fair value of $1.88. The total fair value of vested employee stock options granted pursuant to the 2017 Employee Plan was $39 during the year ended June 30, 2021.
There were no stock options under the 2017 Employee Plan exercised during the year ended June 30, 2021. The Company recognized stock-based compensation expense of $105 during the year ended June 30, 2021 under the 2017 Employee Plan. The balance of unamortized stock-based compensation of $71 based on fair value on the grant date related to options granted under the 2017 Employee Plan is to be recognized over a period of
years. The weighted average remaining contractual term for non-vested options outstanding under the 2017 Employee Plan was 2.00 years.
As of June 30, 2021, there were vested employee stock options granted under the 2017 Employee Plan covering a total of 164,750 shares of Common Stock, with a weighted average exercise price of $4.35, and weighted average contractual term of 2.74 years. The total fair value of vested employee stock options outstanding under the 2017 Employee Plan was $268 as of June 30, 2021.
A summary of option activities under the 2017 Employee Plan during the year ended June 30, 2022, is presented as follows:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||||||
Outstanding at July 1, 2021 | 267,000 | 4.21 | 3.22 | 290 | ||||||||||||
Granted | 40,500 | 7.76 | 4.73 | - | ||||||||||||
Exercised | (71,125 | ) | 2.93 | - | - | |||||||||||
Forfeited or expired | - | - | - | - | ||||||||||||
Outstanding at June 30, 2022 | 236,375 | 5.21 | 2.61 | 87 | ||||||||||||
Exercisable at June 30, 2022 | 160,500 | 4.93 | 1.98 | 66 |
A summary of the status of the Company’s non-vested employee stock options during the year ended June 30, 2022, is presented below:
Options | Weighted Average Grant-Date Fair Value | ||||||||
Non-vested at July 1, 2021 | 102,250 | $ | 2.29 | ||||||
Granted | 40,500 | 3.69 | |||||||
Vested |
| ) |
| - | |||||
Forfeited | - | - | |||||||
Non-vested at June 30, 2022 | 75,875 | $ | 5.98 |
A summary of option activities under the 2017 Employee Plan during the year ended June 30, 2021, is presented as follows:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||||||
Outstanding at July 1, 2020 | 196,000 | $ | 3.92 | 3.72 | $ | 36 | ||||||||||
Granted | 71,000 | 5.03 | 4.61 | 14 | ||||||||||||
Exercised | - | - | - | - | ||||||||||||
Forfeited or expired | - | - | - | - | ||||||||||||
Outstanding at June 30, 2021 | 267,000 | 4.21 | 3.22 | 290 | ||||||||||||
Exercisable at June 30, 2021 | 164,750 | 4.35 | 2.74 | 173 |
A summary of the status of the Company’s non-vested employee stock options during the year ended June 30, 2021,
is presented below:
Options | Weighted Average Grant-Date Fair Value | |||||||
Non-vested at July 1, 2020 | 98,000 | $ | 1.79 | |||||
Granted | 71,000 | 1.88 | ||||||
Vested | (66,750 | ) | 1.83 | |||||
Forfeited | - | - | ||||||
Non-vested at June 30, 2021 | 102,250 | $ | 2.29 |
2007 Employee Stock Option Plan
The Company’s 2007 Employee Plan permitted the issuance of options to employees. As of the last amendment thereof, the 2007 Employee Plan covered an aggregate of 600,000 shares of the Company’s Common Stock. The 2007 Employee Plan terminated by its terms on September 24, 2017 and no further options may be granted thereunder. Options outstanding thereunder continue to remain outstanding and in effect in accordance with their terms.
There were 37,500 options exercised during the year ended June 30, 2022. The Company did
recognize any stock-based compensation expense in the year ended June 30, 2022 under the 2007 Employee Plan.
There were 40,000 options exercised during the year ended June 30, 2021. The Company did
recognize any stock-based compensation expense in the year ended June 30, 2021 under the 2007 Employee Plan.
As of June 30, 2022, there were no vested or unvested stock options outstanding under the 2007 Employee Plan.
As of June 30, 2021, there were vested employee stock options exercisable covering a total of 37,500 shares of Common Stock under the 2007 Employee Plan, with a weighted average exercise price of $4.14, and a weighted average contractual term of 0.75 years. The total fair value of vested employee stock options under the 2007 Employee Plan as of June 30, 2021 was $61. As of June 30, 2021, there were no unvested employee stock options under 2007 Employee Plan.
A summary of option activities under the 2007 Employee Plan during the year ended June 30, 2022, is presented as follows:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||||||
Outstanding at July 1, 2021 | 37,500 | $ | 4.14 | 0.75 | $ | 34 | ||||||||||
Granted | - | - | - | - | ||||||||||||
Exercised | (37,500 | ) | 4.14 | - | - | |||||||||||
Forfeited or expired | - | - | - | - | ||||||||||||
Outstanding at June 30, 2022 | - | $ | - | - | $ | - | ||||||||||
Exercisable at June 30, 2022 | - | $ | - | - | $ | - |
A summary of option activities under the 2007 Employee Plan during the year ended June 30, 2021, is presented as follows:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||||||
Outstanding at July 1, 2020 | 77,500 | $ | 3.69 | 1.22 | $ | - | ||||||||||
Granted | - | - | - | - | ||||||||||||
Exercised | (40,000 | ) | 3.26 | - | - | |||||||||||
Forfeited or expired | - | - | - | - | ||||||||||||
Outstanding at June 30, 2021 | 37,500 | $ | 4.14 | 0.75 | $ | 34 | ||||||||||
Exercisable at June 30, 2021 | 37,500 | $ | 4.14 | 0.75 | $ | 34 |
2017 Directors Equity Incentive Plan
The 2017 Directors Plan permits the grant of options to its directors in the form of non-qualified options and restricted stock, and initially covered up to an aggregate of 300,000 shares of Common Stock. In September 2020, the Company’s Board of Directors approved an amendment to the 2017 Directors Plan to increase the shares covered thereby from 300,000 shares to an aggregate of 600,000 shares, which amendment was approved by the Company’s shareholders at the annual meeting held in December 2020.
Under the 2017 Plan, the exercise price of the non-qualified options is required to be 100% of the fair value of the underlying shares on the grant date. The options have
-year contractual terms and are exercisable immediately as of the grant date.
During the year ended June 30, 2022, the Company granted options to purchase 100,000 shares of its Common Stock to directors pursuant to the 2017 Directors Plan, with an exercise price equal to the fair market value of Common Stock (as defined under the 2017 Directors Plan in conformity with Regulation 409A or the Internal Revenue Code of 1986, as amended) at the date of grant, and a fair value of approximately $353, based on the fair value of $3.53 per share determined by the Black-Scholes option pricing model.
As all stock options granted under the 2017 Directors Plan vest immediately on the date of grant, there were no unvested stock options granted under the 2017 Directors Plan as of June 30, 2022.
There were no options under the 2017 Directors Plan exercised during the year ended June 30, 2022. The Company recognized stock-based compensation expense of $353 in the year ended June 30, 2022 under the 2017 Directors Plan.
During the year ended June 30, 2021, the Company granted options to purchase 80,000 shares of its Common Stock to directors pursuant to the 2017 Directors Plan with an exercise price equal to the fair market value of Common Stock (as defined under the 2017 Directors Plan in conformity with Regulation 409A or the Internal Revenue Code of 1986, as amended) at the date of grant. The fair value of the options granted to purchase
shares of the Company’s Common Stock was approximately $143, based on the fair value of $1.79 per share determined by the Black-Scholes option pricing model. As all stock options granted under the 2017 Directors Plan vest immediately at the date of grant, there were no unvested stock options granted under the 2017 Directors Plan as of June 30, 2021. There were no options exercised during the year ended June 30, 2021. The Company recognized stock-based compensation expense of $143 in the year ended June 30, 2021 under the 2017 Directors Plan.
A summary of option activities under the 2017 Directors Plan during the year ended June 30, 2022, is presented as follows:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||||||
Outstanding at July 1, 2021 | 320,000 | $ | 4.27 | 3.22 | $ | 340 | ||||||||||
Granted | 100,000 | 7.76 | 4.73 | - | ||||||||||||
Exercised | - | - | - | - | ||||||||||||
Forfeited or expired | - | - | - | - | ||||||||||||
Outstanding at June 30, 2022 | 420,000 | 5.10 | 2.85 | 228 | ||||||||||||
Exercisable at June 30, 2022 | 420,000 | 5.10 | 2.85 | 228 |
A summary of option activities under the 2017 Directors Plan during the twelve months ended June 30, 2021, is presented as follows:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||||||
Outstanding at July 1, 2020 | 240,000 | $ | 3.93 | 3.75 | $ | 48 | ||||||||||
Granted | 80,000 | 5.27 | 4.64 | - | ||||||||||||
Exercised | - | - | - | - | ||||||||||||
Forfeited or expired | - | - | - | - | ||||||||||||
Outstanding at June 30, 2021 | 320,000 | 4.27 | 3.22 | 340 | ||||||||||||
Exercisable at June 30, 2021 | 320,000 | 4.27 | 3.22 | 340 |
2007 Directors Equity Incentive Plan
The Company’s 2007 Directors Plan permitted the grant of stock options to its directors in the form of nonqualified options and restricted stock. As of the last amendment thereof, the 2007 Directors Plan covered an aggregate of 500,000 shares of the Company’s Common Stock. The 2007 Directors Plan terminated by its terms on September 24, 2017, and
further options may be granted thereunder. Options outstanding thereunder continue to remain outstanding and in effect in accordance with their terms.
There were 50,000 options exercised during the year ended June 30, 2022. The Company did
recognize any stock-based compensation expense during the year ended June 30, 2022.There were 200,000 stock options exercised during the year ended June 30, 2021. The Company did
recognize any stock-based compensation expense during the year ended June 30, 2021.
As of June 30, 2022, there were no vested or unvested stock options outstanding under 2007 Directors Plan.
As of June 30, 2021, there were vested stock options exercisable covering a total of 50,000 shares of Common Stock under 2007 Directors Plan, with a weighted average exercise price of $4.14 and weighted average remaining contractual term of 0.75 years. The total fair value of vested stock options under 2007 Directors Plan as of June 30, 2021 was $72. As of June 30, 2021, there were no unvested director stock options under 2007 Directors Plan.
A summary of option activities under the 2007 Directors Plan during the year ended June 30, 2022, is presented as follows:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||||||
Outstanding at July 1, 2021 | 50,000 | 4.14 | 0.75 | 45 | ||||||||||||
Granted | - | - | - | - | ||||||||||||
Exercised | (50,000 | ) | 4.14 | - | - | |||||||||||
Forfeited or expired | - | - | - | - | ||||||||||||
Outstanding at June 30, 2022 | - | - | - | - | ||||||||||||
Exercisable at June 30, 2022 | - | - | - | - |
A summary of option activities under the 2007 Directors Plan during the twelve months ended June 30, 2021, is presented as follows:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||||||
Outstanding at July 1, 2020 | 250,000 | 3.32 | 0.83 | 22 | ||||||||||||
Granted | - | - | - | - | ||||||||||||
Exercised | (200,000 | ) | 3.12 | - | - | |||||||||||
Forfeited or expired | - | - | - | - | ||||||||||||
Outstanding at June 30, 2021 | 50,000 | 4.14 | 0.75 | 45 | ||||||||||||
Exercisable at June 30, 2021 | 50,000 | 4.14 | 0.75 | 45 |
24. LEASES
Company as Lessor
Operating leases under which the Company is the lessor arise from leasing the Company’s commercial real estate investment property to third parties. Initial lease terms generally range from 12 to 60 months. Depreciation expense for assets subject to operating leases is taken into account primarily on the straight-line method over a period of
years in amounts necessary to reduce the carrying amount of the asset to its estimated residual value. Depreciation expense relating to the property held as investments in operating leases were $75 and $72 for the years ended June 30, 2022 and 2021, respectively.
Future minimum rental income in China and Thailand to be received from fiscal year ended June 30, 2023 to fiscal year ended June 30, 2027 on non-cancellable operating leases, and is contractually due as of June 30, 2022, as follows:
2023 | $ | 6 | ||
2024 | $ | 27 | ||
2025 | $ | 28 | ||
2026 | $ | 29 | ||
2027 | $ | 10 | ||
$ | 100 |
Future minimum rental income in China and Thailand to be received from Fiscal 2022 to the fiscal year ended June 30, 2023 on non-cancellable operating leases, and is contractually due as of June 30, 2021, as follows:
2022 | $ | 145 | ||
2023 | $ | 16 | ||
$ | 161 |
Sales-type leases under which the Company is the lessor arise from the lease of four units of chiller systems. The Company classifies its lease arrangements at inception of the arrangement. The lease term is 3 years, contains an automatic transfer of title at the end of the lease term and a guarantee of residual value at the end of the lease term. The customer is required to pay for executory cost such as taxes.
Financing receivables, consisting of net investment in sales-type leases and receivables from financed sales of four units of chiller systems are as follows:
Components of Lease Balances | June 30, | |||
2022 | ||||
Assets | ||||
Gross financial sales receivable | $ | 41 | ||
Unearned finance income | (3 | ) | ||
Financed Sales Receivable | $ | 38 | ||
Net financed sales receivables due within one year | $ | 21 | ||
Net financed sales receivables due after one year | $ | 17 |
As of June 30, 2022, the financed sale receivables had a weighted average effective interest rate of 11.16% and weighted average remaining lease term of 1.75 years.
Company as Lessee
The Company has operating leases for corporate offices and research and development facilities with remaining lease terms of
year to years and finance leases for plant and equipment.
Supplemental balance sheet information related to leases is as follows (in thousands):
June 30, | |||||
Components of Lease Balances | Classification | 2022 | |||
Assets | |||||
Operating lease assets | Right-of-use asset-operating, net | $ | 3,152 | ||
Finance lease assets | Property, plant & equipment | 1,727 | |||
Accumulated amortization Right-of-use asset | (1,179 | ) | |||
Assets | Property, plant & equipment | $ | 548 | ||
Total Leased Assets | $ | 3,700 |
Liabilities | |||||
Operating Lease Liabilities | |||||
Current portion | Current portion of lease liability- operating | $ | 1,218 | ||
Long-term portion | Lease liability- operating, net of current portion | 1,934 | |||
Total Operating Lease Liabilities | $ | 3,152 | |||
Finance Lease Liabilities | |||||
Current portion of finance leases | Current portion of lease liability- finance | $ | 118 | ||
Net of current portion of finance leases | Lease liability- finance, net of current portion | 119 | |||
Total Finance Lease Liabilities | $ | 237 | |||
Total Lease Liabilities | $ | 3,389 |
June 30, 2022 | ||||
Lease Cost | ||||
Finance lease cost: | ||||
Interest on lease liability | $ | 29 | ||
Amortization of right-of-use asset | 209 | |||
Total Finance Lease Cost | 238 | |||
Operating Lease Costs | $ | 949 |
Other information related to leases was as follows (in thousands except lease term and discount rate):
June 30, | ||||
2022 | ||||
Cash paid for amounts included in the measurement of lease liabilities | ||||
Operating cash flows from finance leases | $ | (21 | ) | |
Operating cash flows from operating leases | $ | (1,151 | ) | |
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 1,276 | ||
Weighted average remaining lease term (years): | ||||
Finance leases | 2.02 | |||
Operating leases | 2.83 | |||
Weighted average discount rate: | ||||
Finance leases | 3.26 | |||
Operating leases | 5.53 |
As of June 30, 2022, the maturities of the Company's operating and finance lease liabilities were as follow:
Operating Lease Liabilities | Finance Lease Liabilities | |||||||
Fiscal Year | ||||||||
2023 | 1,357 | 129 | ||||||
2024 | 1,032 | 104 | ||||||
2025 | 554 | 20 | ||||||
2026 | 423 | - | ||||||
Thereafter | 69 | - | ||||||
Total future minimum lease payments | $ | 3,435 | $ | 253 | ||||
Less: amount representing interest | (283 | ) | (16 | ) | ||||
Present value of net minimum lease payments | 3,152 | 237 | ||||||
Presentation on statement of financial position | ||||||||
Current | $ | 1,218 | $ | 118 | ||||
Non-Current | $ | 1,934 | $ | 119 |
As of June 30, 2021, the maturities of the Company's operating and finance lease liabilities were as follow:
Operating Lease Liabilities | Finance Lease Liabilities | |||||||
Fiscal Year | ||||||||
2022 | 748 | 218 | ||||||
2023 | 537 | 137 | ||||||
2024 | 313 | 111 | ||||||
2025 | 291 | 22 | ||||||
Thereafter | 156 | - | ||||||
Total future minimum lease payments | $ | 2,045 | $ | 488 | ||||
Less: amount representing interest | (169 | ) | (38 | ) | ||||
Present value of net minimum lease payments | 1,876 | 450 | ||||||
Presentation on statement of financial position | ||||||||
Current | $ | 672 | $ | 197 | ||||
Non-Current | $ | 1,204 | $ | 253 |
25. NONCONTROLLING INTEREST
In accordance with the provisions of ASC Topic 810, the Company has classified the noncontrolling interest as a component of stockholders’ equity in the accompanying consolidated balance sheets. Additionally, the Company has presented the net income attributable to the Company and the noncontrolling ownership interests separately in the accompanying consolidated financial statements.
Noncontrolling interest represents the minority stockholders’ share of 45% of the equity of Trio-Tech Malaysia Sdn. Bhd., 45% interest in SHI International Pte. Ltd., and 24% interest in Prestal Enterprise Sdn. Bhd., and 49% interest in Trio-Tech Jiangsu Co., Ltd., which are subsidiaries of the Company.
The table below reflects a reconciliation of the equity attributable to noncontrolling interest:
For the Year Ended June 30, | ||||||||
Noncontrolling interest | 2022 | 2021 | ||||||
Beginning balance | $ | 419 | $ | 1,180 | ||||
Net (loss)/ income | (96 | ) | (564 | ) | ||||
Dividend declared by a subsidiary | (122 | ) | (189 | ) | ||||
Translation adjustment | (73 | ) | (8 | ) | ||||
Ending balance | $ | 128 | $ | 419 |
26. COMPARATIVE FIGURES
Certain amounts in the prior periods presented have been reclassified to conform to the current period financial statement presentation. These reclassifications have no effect on previously reported net income.