Annual Statements Open main menu

Trutankless, Inc. - Quarter Report: 2022 March (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2022

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 000-54219

 

tkls_10qimg2.jpg

 

 

TRUTANKLESS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

 

26-2137574

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

14646 North Kierland Boulevard, Suite 270

 

 

Scottsdale, AZ

 

85254

(Address of principal executive offices)

 

(Zip Code)

 

(480) 275-7572

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐      No ☒

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Ruble 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

(Do not check if a smaller reporting company)

 

Emerging growth company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

The number of shares of Common Stock, $0.001 par value, outstanding on April 7, 2023, was 20,573,450 shares.

 

 

 

 

 

TRUTANKLESS, INC.

QUARTERLY PERIOD ENDED MARCH 31, 2022

 

Index to Report on Form 10-Q

 

PART I - FINANCIAL INFORMATION

 

3

 

Item 1. Financial Statements

 

3

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

22

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk

 

28

 

Item 4. Controls and Procedures

 

28

 

PART II - OTHER INFORMATION

 

29

 

Item 1. Legal Proceedings.

 

29

 

Item 1A. Risk Factors

 

29

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

29

 

Item 3. Defaults Upon Senior Securities.

 

30

 

Item 4. Mine Safety Disclosures

 

30

 

Item 5. Other Information.

 

30

 

Item 6. Exhibits.

 

31

 

SIGNATURES

 

32

 

 

 
2

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

TRUTANKLESS, INC

 

CONSOLIDATED BALANCE SHEETS

 

 

 

March 31, 2022

 

 

December 31, 2021

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$1,559

 

 

$38,895

 

Accounts receivable, net

 

 

13,419

 

 

 

5,424

 

Inventory

 

 

124,162

 

 

 

119,418

 

Assets of discontinued opperations

 

 

-

 

 

 

20,831

 

Total current assets

 

 

139,140

 

 

 

184,568

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

 

Right to use asset

 

 

13,683

 

 

 

17,744

 

Other assets

 

 

23,329

 

 

 

26,439

 

Total other assets

 

 

37,012

 

 

 

44,183

 

 

 

 

 

 

 

 

 

 

Total assets

 

$176,152

 

 

$228,751

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

912,065

 

 

 

888,531

 

Accounts payable and accrued liabilities - related party

 

 

129,700

 

 

 

129,700

 

Lease liability

 

 

15,168

 

 

 

19,960

 

Accrued interest payable - related party

 

 

79,439

 

 

 

77,419

 

Notes payable - related party

 

 

121,350

 

 

 

106,350

 

Notes payable, net of debt discount

 

 

744,122

 

 

 

799,377

 

Convertible notes payable, net of debt discount

 

 

1,235,634

 

 

 

1,031,432

 

Convertible notes payable - related party

 

 

821,251

 

 

 

-

 

Liabilities of discontinued operations

 

 

-

 

 

 

758,279

 

Total current liabilities

 

 

4,058,729

 

 

 

3,811,048

 

 

 

 

 

 

 

 

 

 

Notes payable - long term, net of debt discount

 

 

178,420

 

 

 

201,000

 

Notes payable - related party, non current

 

 

110,500

 

 

 

110,500

 

Total long-term liabilities

 

 

288,920

 

 

 

311,500

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

4,347,649

 

 

 

4,122,548

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 9,990,000 shares authorized, 76,000 and 76,000 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Series B Preferred stock, $0.001 par value, 10,000 shares authorized,10,000 and 0 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively

 

 

10

 

 

 

10

 

Common stock, $0.001 par value, 1,000,000,000 shares authorized, 20,387,667 and 20,217,577 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively

 

 

20,387

 

 

 

20,217

 

Additional paid in capital

 

 

54,317,838

 

 

 

54,170,266

 

Subscriptions payable

 

 

2,897,541

 

 

 

2,288,551

 

Accumulated deficit

 

 

(61,407,273)

 

 

(60,372,841)

Total stockholders’ deficit

 

 

(4,171,497)

 

 

(3,893,797)

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ deficit

 

$176,152

 

 

$228,751

 

 

 

See accompanying notes to the consolidated financial statements

 

 
3

Table of Contents

 

 

TRUTANKLESS, INC

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

For the three months ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

 

 

 

 

 

Revenue

 

$15,680

 

 

$172,838

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

(6,752)

 

 

(135,092)

 

 

 

 

 

 

 

 

 

Gross profit

 

 

8,928

 

 

 

37,746

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

General and administrative

 

 

1,150,632

 

 

 

356,609

 

Research and development

 

 

45,158

 

 

 

140,490

 

Professional fees

 

 

39,912

 

 

 

1,265,374

 

Total operating expenses

 

 

1,235,702

 

 

 

1,762,473

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(1,226,774)

 

 

(1,724,727)

 

 

 

 

 

 

 

 

 

Other income (expenses)

 

 

 

 

 

 

 

 

Interest expense

 

 

(172,610)

 

 

(442,017)

Gain/Loss on change of derivative liability

 

 

-

 

 

 

149,798

 

Loss on extinguishment of notes payable

 

 

-

 

 

 

(260,000)

Total income (expenses)

 

 

(172,610)

 

 

(552,219)

 

 

 

 

 

 

 

 

 

Net loss before tax provision

 

 

(1,399,384)

 

 

(2,276,946)

Tax provision

 

 

-

 

 

 

-

 

Net loss from continuing operations

 

$(1,399,384)

 

$(2,276,946)

Net loss from discontinued operations before tax provision

 

 

(26,489)

 

 

-

 

Tax provision for discontinued operations

 

 

-

 

 

 

-

 

Net loss from discontinued operations

 

$(26,489)

 

$-

 

Net loss

 

$(1,425,873)

 

$(2,276,946)

 

 

 

 

 

 

 

 

 

Net loss per common share from continuing operations - basic and diluted

 

$(0.07)

 

$(0.23)

Net loss per common share from discontinued operations- basic and diluted

 

$-

 

 

$-

 

Net loss per common share - basic and diluted

 

$(0.07)

 

$(0.23)

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic and diluted

 

 

20,249,728

 

 

 

9,844,228

 

 

See accompanying notes to the consolidated financial statements

 

 
4

Table of Contents

  

TRUTANKLESS, INC

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Subscriptions

 

 

Accumulated

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Payable

 

 

Deficit

 

 

Deficit

 

Balance, December 31, 2021

 

 

10,000

 

 

$10

 

 

 

20,217,577

 

 

$20,217

 

 

$54,170,266

 

 

$2,288,551

 

 

$(60,372,841)

 

$(3,893,797)

Stock issued for services

 

 

-

 

 

 

-

 

 

 

5,000

 

 

 

5

 

 

 

4,995

 

 

 

608,990

 

 

 

-

 

 

 

613,990

 

Shares issued for debt discount

 

 

-

 

 

 

-

 

 

 

165,216

 

 

 

165

 

 

 

122,982

 

 

 

-

 

 

 

-

 

 

 

123,147

 

Spin-off of Notation labs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

391,441

 

 

 

391,441

 

Rounding shares cancellation

 

 

-

 

 

 

-

 

 

 

(126)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Imputed interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

19,595

 

 

 

-

 

 

 

-

 

 

 

19,595

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,425,873)

 

 

(1,425,873)

Balance, March 31, 2022

 

 

10,000

 

 

$10

 

 

 

20,387,667

 

 

$20,387

 

 

$54,317,838

 

 

$2,897,541

 

 

$(61,407,273)

 

$(4,171,497)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Subscriptions

 

 

Accumulated

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Payable

 

 

Deficit

 

 

Deficit

 

Balance, December 31, 2020

 

 

10,000

 

 

$10

 

 

 

9,225,909

 

 

$9,216

 

 

$39,961,989

 

 

$658,374

 

 

$(34,702,928)

 

$5,926,661

 

Stock issued for cash

 

 

-

 

 

 

-

 

 

 

218,750

 

 

 

219

 

 

 

174,781

 

 

 

205,000

 

 

 

-

 

 

 

380,000

 

Stock issued for services

 

 

-

 

 

 

-

 

 

 

271,250

 

 

 

271

 

 

 

1,474,796

 

 

 

-

 

 

 

-

 

 

 

1,475,067

 

Shares issued for beneficial conversion feature

 

 

-

 

 

 

-

 

 

 

199,898

 

 

 

200

 

 

 

382,840

 

 

 

(74,780)

 

 

-

 

 

 

308,260

 

Shares issued for extinguishment of notes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

460,000

 

 

 

-

 

 

 

460,000

 

Deriviative liabilty written off to additonal paid in capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

152,451

 

 

 

-

 

 

 

-

 

 

 

152,451

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,276,946))

 

 

(2,276,946)

Balance, March 31, 2021

 

 

10,000

 

 

$10

 

 

 

9,915,807

 

 

$9,907

 

 

$42,146,857

 

 

$1,248,594

 

 

$(36,979,874)

 

$6,425,493

 

 

See accompanying notes to the consolidated financial statements

 

 
5

Table of Contents

 

TRUTANKLESS, INC

 

CONSOLIDATED STATEMENTS OF CASH FLOW 

 

 

 

 For the three months ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net loss from continuing operations

 

$(1,399,384)

 

$(2,276,946)

Net loss from discontinued operations

 

 

(26,489)

 

 

-

 

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Imputed interest

 

 

19,595

 

 

 

-

 

Shares issued for services

 

 

613,990

 

 

 

1,475,067

 

Gain/Loss on change in derivative liability

 

 

-

 

 

 

(149,798)

Loss on extinguishment of notes payable and accrued expenses

 

 

-

 

 

 

260,000

 

Depreciation and amortization

 

 

3,110

 

 

 

2,766

 

Non cash operating lease expense

 

 

(731)

 

 

(56)

Amortization of debt discount

 

 

63,077

 

 

 

332,428

 

Changes in assets and liabilities

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(7,995)

 

 

23,556

 

Inventory

 

 

(4,744)

 

 

(415,009)

Prepaid expenses

 

 

-

 

 

 

(245,238)

Accounts payable and accrued liabilities

 

 

17,008

 

 

 

109,883

 

Accounts payable and accrued liabilities - related party

 

 

2,020

 

 

 

-

 

Interest payable - related party

 

 

6,526

 

 

 

16,603

 

Operating cash flow from continued operations

 

 

(714,017)

 

 

(866,744)

Operating cash flow from discontinued operations

 

 

(10,667)

 

 

-

 

Net cash used in operating activities

 

 

(724,684)

 

 

(866,744)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Purchase of fixed assets

 

 

-

 

 

 

(22,753)

Net cash used in investing activities

 

 

-

 

 

 

(22,753)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

350,000

 

 

 

380,750

 

Repayments of convertible notes payable

 

 

(40,381)

 

 

(12,160)

Proceeds from convertible notes payable - related party

 

 

448,751

 

 

 

-

 

Proceeds from notes payable

 

 

-

 

 

 

226,250

 

Repayments from notes payable

 

 

(123,182)

 

 

(190,797)

Proceeds from notes payable - related party

 

 

15,000

 

 

 

-

 

Proceeds from sale of common stock, net of offering costs

 

 

-

 

 

 

380,000

 

Financing cash flows from continued operations

 

 

650,188

 

 

 

784,043

 

Financing cash flows from discontinued operations

 

 

37,160

 

 

 

-

 

Net cash provided by financing activities

 

 

687,348

 

 

 

784,043

 

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

 

(37,336)

 

 

(105,454)

Cash of continuing operations, beginning of period

 

 

38,895

 

 

 

151,628

 

Cash, end of period

 

$1,559

 

 

$46,174

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$54,281

 

 

$17,200

 

Cash paid for taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilty written off to additional paid in capital

 

$-

 

 

$152,451

 

Notes and accrued interest settled with stock

 

$-

 

 

$200,000

 

Recognition of debt discount

 

$123,147

 

 

$288,260

 

 

See accompanying notes to the consolidated financial statements

 

 
6

Table of Contents

 

 

TRUTANKLESS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

(UNAUDITED)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization

The Company was incorporated on March 7, 2008 under the laws of the State of Nevada, as Alcantara Brands Corporation. On October 5, 2010, the Company amended its articles of incorporation and changed its name to Bollente Companies, Inc. On June 4, 2018, the Company amended its articles of incorporation and changed its name to Trutankless, Inc.

 

The Company is involved in sales, marketing, research and development of a high quality, whole-house, smart electric tankless water heater that is more energy efficient than conventional products. Management anticipates the Company’s trutankless water heater, with Wi-Fi capability and Trutankless’ proprietary apps offered in the iOS and Android store, will augment existing products in the home automation space.

 

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Certain information and note disclosures normally included in the consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, the information included in the consolidated financial statements for the three months ended March 31, 2022 should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Form 10-K for the Company’s fiscal year ended December 31, 2021, as filed with the SEC.

 

The consolidated balance sheet as of December 31, 2021, included herein was derived from the audited financial statements as of that date, but does not include all disclosures including notes required by GAAP.

 

The accompanying unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the year ending December 31, 2022.

 

The consolidated financial statements include the accounts of Trutankless, Inc. and its wholly owned subsidiaries. On May 16, 2010, the Company acquired 100% of the outstanding stock of Bollente, Inc. On August 20th, 2020 the Company formed a wholly-owned subsidiary, Notation Labs, Inc. All significant inter-company transactions and balances have been eliminated.

 

Spinoff - On January 24, 2022, the Company completed the previously announced spin-off of its subsidiary Notation Labs Inc into a stand-alone company. The historical results of Notation Labs Inc that were contributed to Trutankless Inc in the spinoff have been reflected as discontinued operations in our condensed consolidated financial statements through the date of the spinoff and in the prior year periods as the spinoff represents a strategic shift in our business that has a major effect on operations and financial results. As of March 31, 2022, the assets and liabilities associated with these Notation Labs Inc. are classified as assets and liabilities of discontinued operations in the condensed consolidated balance sheet. The disclosures presented in our notes to the interim condensed consolidated financial statements are presented on a continuing operations basis.

 

 
7

Table of Contents

 

Reclassifications

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had noeffect on the reported results of operations.

 

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.

 

Cash and cash equivalents

For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The carrying value of these investments approximates fair value.

 

Stock-based compensation

The Company follows ASC 718-10, “Stock Compensation”, which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions. ASC 718-10 is a revision to SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and its related implementation guidance. ASC 718-10 requires measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized.

 

Income Taxes

The Company’s calculation of its tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in various taxing jurisdictions. The Company recognizes tax liabilities for uncertain tax positions based on management’s estimate of whether it is more likely than not that additional taxes will be required. The Company had no uncertain tax positions as of March 31, 2022.

 

Deferred income taxes are recognized in the consolidated financial statements for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates. Temporary differences arise from net operating losses, differences in depreciation methods of archived images, and property and equipment, stock-based and other compensation, and other accrued expenses. A valuation allowance is established when it is determined that it is more likely than not that some or all of the deferred tax assets will not be realized. The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations and court rulings. Therefore, the actual liability for U.S., or the various state jurisdictions, may be materially different from management’s estimates, which could result in the need to record additional tax liabilities or potentially reverse previously recorded tax liabilities. Interest and penalties are included in tax expense.

 

The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operation in the provision for income taxes. As of March 31, 2022 and 2021, the Company had no accrued interest or penalties related to uncertain tax positions.

 

Earnings per share

The Company follows ASC Topic 260 to account for the earnings per share. Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation. There are 9,664,713 additional shares issuable in connection with outstanding warrants, stock payable, and convertible debts as of March 31, 2022.

 

 
8

Table of Contents

 

Accounts receivable

Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms. The Company performs ongoing credit evaluation of its customers and management closely monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other information. The carrying amount of accounts receivable is reviewed periodically for collectability. If management determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is recorded. Accounts receivable are presented net of an allowance for doubtful accounts of $179,381 and $179,381 at March 31, 2022 and December 31, 2021, respectively.

 

Advertising Costs

The Company’s policy regarding advertising is to expense advertising when incurred. The Company incurred advertising expenses of $708 and $2,831 during the three months ended March 31, 2022 and 2021, respectively.

Research and development costs

The Company charges research and development costs to expense when incurred in accordance with FASB ASC 730, “Research and Development”. Research and development costs were $45,158 and $140,490 for the three months ended March 31, 2022 and 2021, respectively. 

 

Inventory

Inventory, including manufacturing cost and shipping are stated at the lower of cost (average cost) or market (net realizable value).

 

Revenue recognition

We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five basic criteria be met before revenue can be recognized: (i) identify the contract with the customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.

 

Revenue recognition occurs at the time product is shipped to customers, when control transfers to customers, provided there are no material remaining performance obligations required of the Company or any matters of customer acceptance. We only record revenue when collectability is probable.

 

Fair value of financial instruments

The Company measures fair value in accordance with ASC 820 - Fair Value Measurements. ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurements. ASC 820 establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 820 are:

 

Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

 

Level 2 - Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

 

Level 3 - Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Valuation of instruments includes unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

 

As defined by ASC 820, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale, which was further clarified as the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in an orderly transaction between market participants at the measurement date.

 

 
9

Table of Contents

 

The reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of factors and assumptions. Accordingly, certain fair values may not represent actual values of the Company’s financial instruments that could have been realized as of March 31, 2022 or that will be recognized in the future, and do not include expenses that could be incurred in an actual settlement. The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, receivables from related parties, prepaid expenses and other, accounts payable, accrued liabilities, and related party and third-party notes payables approximate fair value due to their relatively short maturities. The Company’s notes payable to related parties approximates the fair value of such instrument based upon management’s best estimate of terms that would be available to the Company for similar financial arrangements at March 31, 2022 and December 31, 2021.

 

Recent Accounting Pronouncements

 

In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which requires contract assets and contract liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC 606, Revenue from Contracts with Customers, as if it had originated the contracts. Under the current business combinations guidance, such assets and liabilities are recognized by the acquirer at fair value on the acquisition date. This new guidance is effective for the Company for its fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is evaluating its potential impact but does not expect the new standard to have a material impact on the Company’s results of operations or cash flows.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments on October 1, 2020 (“ASU 2016-13”). ASU 2016-13 requires entities to use a new forward-looking “expected loss” model that reflects expected credit losses, including credit losses related to trade receivables, and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates, which generally will result in the earlier recognition of allowances for losses. As the Company was a Smaller Reporting Company at the time of issuance of the ASU, the Company expects to adopt the ASU effective October 1, 2023, including the interim periods within the fiscal year. Early application of the adoption is permitted. The Company is evaluating its potential impact but does not expect the new standard to have a material impact on the Company’s results of operations or cash flows.

 

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),” which reduces the number of accounting models in ASC 470-20 that require separate accounting for embedded conversion features. As a result, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation and recognition as derivatives. By removing those separation models, the effective interest rate of convertible debt instruments will be closer to the coupon interest rate. Further, the diluted net income per share calculation for convertible instruments will require the Company to use the if-converted method. The treasury stock method should no longer be used to calculate diluted net income per share for convertible instruments. The amendment will be effective for the Company for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.

 

 
10

Table of Contents

 

NOTE 2 – SPIN-OFF OF NOTATION LABS INC.

 

On January 24, 2022, the Company completed the spin-off of its subsidiary Notation Labs Inc into a stand-alone company. Each holder of the common stock received one share of Notation labs, Inc common stock for every four shares of the Company’s common stock held at the close of business on December 10, 2021, the record date of the distribution. In contemplation of the Spin-off, the Notation Labs business, the historical results of operations, assets and liabilities, and the cash flows of Notation Labs are reflected as discontinued operations. Prior to the Separation, net assets attributable to Notation Labs were as follows:

 

Assets

 

 

 

Cash and cash equivalents

 

 

79,517

 

Due to related party

 

 

486,500

 

Total Assets of Discontinued Operations

 

 

566,017

 

 

 

 

 

 

Liabilities

 

 

 

 

Trade accounts payable and accrued liabilities

 

 

75,918

 

Due to related party

 

 

200

 

Notes payable - related party

 

 

400,000

 

Notes payable

 

 

21,340

 

Royalty liability

 

 

460,000

 

Total current liabilities of discontinued operations

 

 

957,458

 

Net liabilites spun off to shareholders

 

 

(391,441)

 

Discontinued Operations

 

The components of assets and liabilities of discontinued operations that are stated separately as of December 31, 2021 in the Consolidated Balance Sheets are comprised of the following items:

 

 

 

 

December 31

 

 

 

2021

 

Assets

 

 

 

Cash and cash equivalents

 

 

20,831

 

Total Assets of Discontinued Operations

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

Trade accounts payable and accrued liabilities

 

 

76,739

 

Due to related party

 

 

200

 

Notes payable - related party

 

 

200,000

 

Notes payable

 

 

21,340

 

Royalty liability

 

 

460,000

 

Total current liabilities of discontinued operations

 

 

758,279

 

 

 

 
11

Table of Contents

 

The components of loss from discontinued operations, net of tax for the Notation Labs business are as follows:

 

 

 

March 31,

 

 

 

2022

 

Selling, general and administrative

 

 

683

 

Research and development

 

 

25,804

 

Other (income) expense, net

 

 

2

 

loss from discontinued operations before taxes

 

 

26,489

 

Taxes on income

 

 

-

 

Loss from discontinued operations, net of taxes

 

 

26,489

 

 

 

The components of cashflows from discontinued operations for the Notation Labs business are as follows:

 

 

 

March 31

 

Cash Flows from Operating Activities:

 

2022

 

Retained earnings transferred to Notation labs

 

 

391,441

 

Net assets transferred to Notation labs

 

 

134,831

 

Net liabilites tranferred to Notation labs

 

 

(536,114)

Accounts payable and accrued liabilities

 

 

(825)

Net transfers to Notation Labs included in Net Cash used in operating activites included in Discontinued Operations

 

 

(10,667)

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

Proceeds from notes payable related party

 

 

(114,000)

Net transfer to Notation labs from financing activites

 

 

151,160

 

Net transfers to Notation Labs included in Net Cash Provided by Financing activites  Discontinued Operations

 

 

37,160

 

 

NOTE 3 - GOING CONCERN

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business.

 

Management evaluated all relevant conditions and events that are reasonably known or reasonably knowable, in the aggregate, as of the date the consolidated financial statements are issued and determined that substantial doubt exists about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent on the Company’s ability to generate revenues and raise capital. The Company has not generated sufficient revenues from product sales to provide sufficient cash flows to enable the Company to finance its operations internally. As of March 31, 2022, the Company had $1,559 cash on hand. At March 31, 2022 the Company has an accumulated deficit of $61,407,273. For the three months ended March 31, 2022, the Company had a net loss of $1,425,873, and cash used in operations of $724,684. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date of filing.

 

Over the next twelve months management plans to raise additional capital and to invest its working capital resources in sales and marketing in order to increase the distribution and demand for its products. However, there is no guarantee the Company will generate sufficient revenues or raise capital to continue operations. If the Company fails to generate sufficient revenue and obtain additional capital to continue at its expected level of operations, the Company may be forced to scale back or discontinue its sales and marketing efforts. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

NOTE 4 - INVENTORY

 

Inventories consist of the following at:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Finished goods

 

 

124,162

 

 

 

119,418

 

Total

 

$124,162

 

 

$119,418

 

 

 
12

Table of Contents

 

NOTE 5 - ACCOUNTS RECEIVABLE, NET

 

Accounts receivable consist of the following at:

 

 

 

March 31, 2022

 

 

December 31,

2021

 

Accounts receivable

 

 

192,800

 

 

 

184,805

 

Allowance for doubtful accounts

 

 

(179,381)

 

 

(179,381)

Total

 

$13,419

 

 

$5,424

 

 

NOTE 6 - RELATED PARTY

 

Notes payable - related party consist of the following at:

 

 

 

March 31,

2022

 

 

December 31,

2021

 

Note payable, secured, 5% interest, due May 2022

 

$19,350

 

 

$4,350

 

Note payable, secured, 12% interest, due May 2030

 

 

110,500

 

 

 

110,500

 

Note payable, secured, 12% interest, due April 2022

 

 

102,000

 

 

 

102,000

 

Total Notes Payable - related party

 

$231,850

 

 

$216,850

 

Less unamortized debt discounts

 

 

-

 

 

 

-

 

Total Notes Payable

 

 

231,850

 

 

 

216,850

 

Less current portion

 

 

(121,350)

 

 

(106,350)

Total Notes Payable - long term

 

$110,500

 

 

$110,500

 

 

During the three months ending March 31, 2022 the Company received $15,000 under a note payable from a director of the Company. As of March 31, 2022 and December 31, 2021, the Company had one note payable due to a director of the Company in the amount of $19,350 and $4,350, respectively. The note has an interest rate of 5%and is due on demand.

 

As of March 31, 2022 and December 31, 2021, the Company had one note payable due to an officer of the Company in the amount of $110,500 and $110,500, respectively. The note has an interest rate of 12%and is due on demand.

 

On April 30, 2021, the Company entered into a $150,000, 12% grid note payable with a Company controlled by the CEO that is due upon demand but no later than April 30, 2022. As of March 31, 2022 and December 31, 2021, the Company has received advances under the note of $102,000 and $102,000, respectively.

 

Interest expense associated with the related party notes for the three months ended March 31, 2022 and 2021 was $23,546 and $10,114 respectively.

 

Accounts payable and accrued liabilities – related party

 

In January 2019, the Company executed a lease agreement with Templar Asset Group, LLC, a related party. The lease term is one year at a rate of $4,200 per month for a period of one year with an option to continue a month-to-month basis thereafter. Under ASC 842, this lease is not recorded on the balance sheet as its term is 12 months or less.

 

Rent expense associated with the lease agreement for the three months ended March 31, 2022 and 2021 was $12,600 and $12,600, respectively. As of March 31, 2022 and December 31, 2021 the Company had amounts due associated with the lease of $71,700 and $71,700 , respectively.

 

 
13

Table of Contents

 

In January 2014, the Company executed a lease agreement with Perigon Companies, LLC, a related party. The lease term is one month at a rate of $4,000 per month for a period of one month with an option to continue a month-to-month basis thereafter. Under ASC 842, this lease is not recorded on the balance sheet as its term is 12 months or less. The lease was terminated as of January 1, 2019.

 

Rent expense associated with the lease agreement for the three months ended March 31, 2022 and 2021 was $0 and $0, respectively. As of March 31, 2022 and December 31, 2021 the Company had amounts due associated with the lease of $34,500 and $34,500 , respectively.

 

During the three months ended March 31, 2022 and 2021 the Company received $0 and $0 in advances from a related party, respectively.As of March 31, 2022 and December 31, 2021 the Company had received advances from a related party of $23,500 and $23,500, respectively.

 

NOTE 7 - NOTES PAYABLE

 

Notes payable consist of the following at:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Note payable, secured, 12% interest, due June 1, 2022

 

$79,920

 

 

$93,411

 

Note payable, secured, 12% interest, due June 1, 2022

 

 

300,000

 

 

 

300,000

 

Notes payable, secured, 30% interest, due June 2021

 

 

125,000

 

 

 

125,000

 

Notes payable, secured, 12% interest, due April 2022

 

 

95,000

 

 

 

95,000

 

Notes payable, secured, 10% interest, due June 2022

 

 

132,222

 

 

 

219,333

 

Notes payable, secured, 12% interest, due August 2022

 

 

10,000

 

 

 

10,000

 

Notes payable, unsecured, 0% interest, due on demand

 

 

13,000

 

 

 

13,000

 

Notes payable, secured, 12% interest, due December 2023

 

 

178,420

 

 

 

201,000

 

Total notes Payable

 

$933,562

 

 

$1,056,744

 

 

 

 

 

 

 

 

 

 

Less unamortized debt discounts

 

 

(11,020)

 

 

(56,367)

Total Notes Payable

 

 

922,542

 

 

 

1,000,377

 

Less current portion

 

 

(744,122)

 

 

(799,377)

Total Notes Payable - long term

 

$178,420

 

 

$201,000

 

 

On June 11, 2020, the Company issued $160,000 of principal amount of 12% secured convertible promissory notes and warrants to purchase common stock. The notes were due between May and August 2018 and bear interest of percent (12%). The notes are secured by all of the Company’s assets. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $1.00 per share. The notes were issued with warrants to purchase up to 160,000 shares of the Company’s common stock which were valued at $119,616. On May 16, 2019, the maturity date of the note was extended to January 11, 2020 for the issuance of 11,250 shares of common stock (post-Split) valued at $45,900. As of December 31, 2021, $165,516 of the debt discount was amortized and the note was shown net of unamortized discount of $0.

 

On January 30, 2019, the Company issued a $100,000 12% promissory note. The note was due on December 31, 2019. As an incentive to enter into the agreement the noteholder was also granted 100,000 shares valued at $45,000 which was recognized as a debt discount. On May 16, 2019, the maturity date of the note was extended to December 31, 2020 (see below) for the issuance of 6,875 shares of common stock(post-split) valued at $23,100 The Company recorded the fair market value of all the shares issued for extensions to financing cost.

 

On January 1, 2020, the Company entered into an agreement to consolidate the above two notes payable dated June 11, 2018 and January 30, 2019 into one $260,000, 12% note due June 1, 2022. As consideration the Company issued the note holder 175,000 shares of common stock valued at $61,250, which was recognized as a financing cost. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such, the Company recorded a loss on extinguishment of debt of $61,250 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. During the three months ending March 31, 2022 the Company made principal payments totaling $13,490. As of March 31, 2022 and December 31, 2021 the balance of the note was $79,920 and $93,411, respectively.

 

 
14

Table of Contents

 

On September 2, 2016, the Company issued a $100,000 12% promissory note. The note was due on September 1, 2017. As an incentive to enter into the agreement the noteholder was also granted 25,000 shares valued at $25,000 which was recognized as a debt discount. On May 16, 2019, the maturity date of the note was extended to July 1, 2020 (see below) for the issuance of 50,000 shares of common stock valued at $21,000, which was recognized as a debt discount over the extended maturity date. As of March 31, 2022, the full amounts of the debt discount have been amortized.

 

On February 2, 2018, the Company entered into an agreement with the note holder to split a certain note payable dated July 1, 2015 into two notes in the amount of $150,000 and $50,000, respectively. In addition to splitting the notes the noteholder also agreed to extend the due date of the new $50,000 note to July 1, 2018 and on June 4, 2018, for consideration of 15,000 shares the noteholder further agreed to extend the due date of the new $50,000 note to April 1, 2019. On November 15, 2018, both notes were further extended to January 1, 2020 (see below) for the issuance of 80,000 shares valued $40,800. On May 16, 2019, the maturity dates of both notes were extended to July 1, 2020 for the issuance of 50,000 shares of common stock valued at $21,000. The Company recorded the fair market value of all the shares issued for extensions to financing cost.

 

On January 1, 2020, the Company entered into an agreement to consolidate three notes payable above dated September 2, 2016 and February 2, 2018 into one $300,000, 12% note due June 1, 2021. As consideration the Company issued the note holder 175,000 shares of common stock valued at $61,250 which was recorded as financing expense. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a loss on extinguishment of debt of $61,250 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. As of March 31, 2022 and December 31, 2021 the balance of the note was $300,000 and $300,000, respectively.

 

On January 8, 2021, the Company entered into a $125,000, 30% note payable due on June 8, 2021. Under the note the Company must make interest only payments of $3,125 starting on February 10, 2021 and continuing through maturity. On December 31, 2022, the noteholder extended the due date to June 8, 2022 for $1,250. As of March 31, 2022 and December 31, 2021 the balance of the note was $125,000 and $125,000, respectively. As of March 31, 2022 the note is in default.

 

On April 26, 2021, the Company entered into a $95,000, 12% note payable due on April 26, 2022. As of March 31, 2022 and December 31, 2021 the balance of the note was $95,000 and $95,000, respectively.

 

On June 28, 2021, the Company entered in to a $350,000 note payable, including an original issue discount of $56,892. Interest under the promissory note is 12% per annum, and the principal and all accrued but unpaid interest is due twelve (12) months from funding with monthly payment of $39,200 beginning on August 6, 2021. As an incentive to enter into the agreement, the noteholder was also granted 157,834 shares valued at $169,198, based on market value of the shares on the date of issuance which was recognized as a debt discount. During the three months ended March 31, 2022, $45,347 of the discount was amortized and the note was shown net of unamortized discount of $11,020. During the three months ending March 31, 2022 the Company made principal payments totaling $87,111. As of March 31, 2022 and December 31, 2021 the balance of the note was $132,222 and $219,333, respectively.

 

On August 18, 2021, the Company entered into a $10,000, 12% note payable due on August 18, 2022. As of March 31, 2022 and December 31, 2021 the balance of the note was $10,000 and $10,000, respectively.

 

On May 12, 2021, the Company entered into a $103,000, 24% note payable due on September 12, 2021.

 

On July 12, 2021, the Company entered into a $98,000, 12% note payable due on November 12, 2021.

 

 
15

Table of Contents

 

On November 12, 2021, the Company entered into an agreement to consolidate the two notes payable above dated May 12, 2021 and July 12, 2021 into one $201,000, 12% note due December 15, 2023. As consideration the Company issued the note holder 100,000 shares of common stock valued at $125,000 which was recorded as financing expense. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a gain on extinguishment of debt of $15,643 associated with the deficit reacquisition cost of the new debt over the carrying value of the original debt. During the three months ending March 31, 2022 the Company made principal payments totaling $22,580. As of March 31, 2022 and December 31, 2021 the balance of the note was $178,420 and $201,000, respectively.

 

On November 4, 2021, the Company entered into a $25,000, 0% note payable due on demand. As of March 31, 2022 and December 31, 2021 the balance of the note was $13,000 and $13,000, respectively.

 

Interest expense including amortization of the associated debt discount for the three months ended March 31, 2022 and 2021 was $82,723 and $34,745, respectively.

 

Convertible notes payable, net of debt discount consist of the following:

 

 

 

March 31,

2022

 

 

December 31,

2021

 

Convertible note payable, secured, 12% interest, due August 31, 2019, in default

 

 

50,000

 

 

 

50,000

 

Convertible note payable, secured, 12% interest, due May 2, 2022

 

 

100,000

 

 

 

100,000

 

Convertible note payable, secured, 10% interest, due May 2, 2021 in default

 

 

45,000

 

 

 

50,000

 

Convertible note payable, secured, 10% interest, due May 22, 2020, in default

 

 

5,000

 

 

 

5,000

 

Convertible note payable, secured, 12% interest, due Feb 15, 2021, in default

 

 

75,000

 

 

 

75,000

 

Convertible notes payable, secured, 4% interest, due October 14, 2020, in default

 

 

75,000

 

 

 

75,000

 

Convertible note payable ,12% interest, due May 2020, in default

 

 

162,750

 

 

 

162,750

 

Convertible note payable, secured, 10% interest, due May 1, 2022

 

 

350,000

 

 

 

350,000

 

Convertible note payable, secured, 12% interest, due January 6, 2022

 

 

-

 

 

 

30,382

 

Convertible note payable, secured, 12% interest, due February 8, 2022

 

 

95,000

 

 

 

100,000

 

Convertible notes payable, secured, 4% interest, due March 3, 2021, in default

 

 

25,000

 

 

 

25,000

 

Convertible notes payable, secured, 10% interest, due December 2021, in default

 

 

10,000

 

 

 

10,000

 

Convertible notes payable, 8% interest, due February 2023

 

 

385,000

 

 

 

-

 

 Total notes payable

 

 

1,377,750

 

 

 

1,033,132

 

 

 

 

 

 

 

 

 

 

Less unamortized discounts

 

 

(142,116)

 

 

(1,700)

Total convertible notes payable, net

 

$1,235,634

 

 

$1,031,432

 

Less current portion

 

 

(1,235,634)

 

 

(1,031,432)

 

 

 

 

 

 

 

 

 

Convertible notes payable, net - Long-term

 

$-

 

 

$-

 

 

On June 2, 2016, the Company issued $50,000 of principal amount of 12% secured convertible promissory notes and 6,250 warrants to purchase common stock (post-split). The note was due on August 31, 2018, was later extended to August 31, 2019, bears interest of twelve percent (12%) and is currently in default. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $8.00 per share (post-split). The notes were issued with warrants to purchase up to 6,250 shares of the Company’s common stock at an exercise price of $12 per share (post-split). As of March 31, 2022 and December 31, 2021 the balance of the note was $50,000 and $50,000, respectively. As of the date of filing the loan is in default.

 

On May 2, 2017, the Company issued $100,000 of principal amount of 10% secured convertible promissory notes and 20,000 warrants to purchase common stock. The note was due on May 2, 2020 and is secured by the Company’s accounts receivable and inventory and on August 1, 2020, for the issuance of $6,250 shares (post-split) valued at $10,000 based on market value of the shares of $1.6 (post-split) on the date of issuance, was further extended to February 1, 2021, and was again extended on April 20, 2021 to May 2, 2022 for the 12,500 shares (post-split) valued at $17,000, which is included in stock payable. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $4 per share (post-split). The notes were issued with warrants to purchase up to 10,000 shares of the Company’s common stock at an exercise price of $8.00 per share (post-split). As of of March 31, 2022 and December 31, 2021 the balance of the note was $100,000 and $100,000, respectively. As of the date of filing the loan is in default.

 

 
16

Table of Contents

 

On May 2, 2017, the Company issued $50,000 of principal amount of 10% secured convertible promissory notes and 10,000 warrants to purchase common stock. The note was due on May 2, 2020 and is secured by the Company’s accounts receivable and inventory. On April 22, 2020, the note was extended to May 2, 2021. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $4 per share (post-split). The notes were issued with warrants to purchase up to 1,250 shares (post-split) of the Company’s common stock at an exercise price of $8.00 per share (post-split). As of of March 31, 2022 and December 31, 2021 the balance of the note was $45,000 and $50,000, respectively. As of the date of filing the loan was in default.

 

On May 22, 2017, the Company issued $5,000 of principal amount of 10% secured convertible promissory notes and 125 warrants (post-split) to purchase common stock at an exercise price of $8 (post-split). The note was due on May 22, 2020 and is currently in default secured by the Company’s accounts receivable and inventory. The outstanding principal amounts and accrued but unpaid interest of the notes is convertible at any time at the option of the holder into common stock at a conversion price of $0.50 per share. The notes were issued with warrants to purchase up to 125 shares of the Company’s common stock at an exercise price of $8.00 per share (post-split). As of March 31, 2022 and December 31, 2021 the balance of the note was $5,000 and $5,000, respectively.

 

On February 15, 2018, the Company issued a $75,000 12% secured convertible promissory note. The note was due on February 24, 2020 and is secured by the Company’s accounts receivable and inventory. On April 22, 2020, the due date of the note was extended to February 15, 2021 for the issuance of 6,250 shares of common stock (post-split) valued at $8,995 and is currently in default. As of March 31, 2022 and December 31, 2021 the balance of the note was $75,000 and $75,000, respectively. As of March 31, 2022 the note was in default.

 

On February 8, 2019, the Company issued a $50,000 10% convertible note. The note was due on February 8, 2020 and is currently in default. As an incentive to enter into the agreement, the noteholder was also granted 7,500 shares valued at $30,000, which was recognized as a debt discount. As of March 31, 2022 and December 31, 2021 the balance of the note was $50,000 and $50,000, respectively.

 

On February 19, 2019, the Company issued a $25,000 4% convertible note. The note was due on August 19, 2019 and is convertible at a rate of $4 per share (post-split). On February 14, 2019, the noteholder agreed to extend the note through October 14, 2020. As an incentive to enter into the agreement, the noteholder was also granted 625 shares (post-split) valued at $2,500, which was recognized as a debt discount. As of December 31, 2021, the shares have not been issued and were included in stock payable. As of December 31, 2021, the note was shown net of unamortized discount of $0. As of March 31, 2022 and December 31, 2021 the balance of the note was $25,000 and $25,000, respectively. As of the March 31, 2022 the note was in default.

 

On November 19, 2019, the Company entered in to a $281,000 convertible note payable, including an original issue discount of $28,100 convertible promissory note pursuant to which $150,000 was borrowed, including a $18,500 discount during the year ended December 31, 2019. Interest under the convertible promissory note is 12% per annum, and the principal and all accrued but unpaid interest is due 180 days from funding, which has July 19, 2020 for the first tranche. On May 20, 2020, the noteholder agreed to extend the due date of the first tranche of funding until July 19, 2020 and is currently past due. On the date of default, the Company incurred a default penalty of 50% of the balance of the note amounting to $54,250. The note is convertible at the lesser of (i) 70% multiplied by the lowest Trading Price during the previous twenty-five (25) trading day period ending on the latest complete Trading Day prior to the date of the note and 70% of the market price with a floor of $0.01. As an incentive to enter into the agreement, the noteholder was also granted 53,375 shares (post-split) valued at $175,070. The Company analyzed the conversion feature and determined it was required to be bifurcated and recognized as a derivative liability. The derivative at inception was valued at $192,226, based on the Black Scholes Merton pricing model. As the fair value of the derivative and the shares issued at inception were in excess of the face amount of the note, the Company recorded a debt discount in the amount of $168,500 to be amortized utilizing the effective interest method of accretion over the term of the note. Further, the excess of $104,041 was recognized as a financing cost on the Statement of Operations. As of December 31, 2021, the Company paid the $60,000 toward the principal balance under the first tranche of $60,000. As of December 31, 2021, the fair value of the derivative liability associated with the note of $152,451 was reclassified to additional paid in capital. As of March 31, 2022, the debt discount has been amortized in full and the note was shown net of unamortized discount of $0. As of March 31, 2022 and December 31, 2021 the balance of the note was $162,750 and $162,750, respectively.

 

 
17

Table of Contents

 

On May 5, 2020, the Company issued a $350,000 10% convertible note. The note is due on May 1, 2021 and is convertible at a rate of $1 per share (post-split). As an incentive to enter into the agreement the noteholder was also granted 187,500 shares (post-split) valued at $207,000, which was recognized as a debt discount. On April 21, 2021, the noteholder agreed to extend the note through May 1, 2022. As an incentive to enter into the agreement, the noteholder was also granted 12,500 shares (post-split) valued at $20,000, which was recognized as financing expense. As of March 31, 2022, the note was shown net of unamortized discount of $0. As of March 31, 2022 and December 31, 2021 the balance of the note was $350,000 and $350,000, respectively.

 

On January 6, 2021, the Company entered into a $275,000, 10% convertible note payable due January 6, 2022, including an original issue discount of $35,000. The note is convertible into shares of common stock equal to the closing bid price of common stock on the trading day immediately preceding the date of conversion. On February 7, 2021 and granted the noteholder an additional 122,857 shares of common stock (post-split) valued $167,086 and 19,000 five-year warrants exercisable at $1 (post-split) valued at $30,400. During the three months ended March 31, 2022 the Company made payments totaling $30,382 in principal, and the balance of the loan as of March 31, 2022 and December 31, 2021 was $0 and $30,382, respectively.

 

On February 8, 2021, the Company entered into an agreement to consolidate two notes payable above dated September 17, 2018 and February 8, 2019 into one $100,000, 12% note due February 8, 2022. The note is convertible into shares of common stock at a conversion price of $.80 per share (post-split). As consideration the Company issued the note holder 12,500 shares of common stock (post-split) valued at $20,000 which was recorded as financing expense. As of the December 31, 2021, the share were not issued and included in stock payable. The Company evaluated the modification under ASC 470-50 and determined that the modifications were considered substantial and qualified for extinguishment accounting under such guidance. As such the Company recorded a loss on extinguishment of debt of $20,000 associated with the excess reacquisition cost of the new debt over the carrying value of the original debt. During the three months ending March 31, 2022 the Company made principal payments totaling $5,000. As of March 31, 2022 and December 31, 2021 the balance of the note was $95,000 and $100,000, respectively.

 

On March 3, 2021, the Company issued a $25,000 4% convertible note. The note is due on March 3, 2022 and is convertible at a rate of $0.80 per share (post-split). For the three months ended March 31, 2022, the Company recorded amortization of the debt discount of $1,700. As of March 31, 2022, the note was shown net of unamortized discount of $0. As of March 31, 2022 and December 31, 2021 the balance of the note was $25,000 and $25,000, respectively.

 

On June 15, 2021, the Company entered into a $10,000, 10% note payable due on December 15, 2021. The note is convertible at $0.80 per share (post-split). As an inducement to enter into the agreement the Company also granted the noteholder 6,875 shares of common stock (post-split). The issuance of the note and shares resulted in a discount from the beneficial conversion feature totaling $5,699, including $2,151 attributable to the conversion feature and $3,548 was attributable to the shares. As of March 31, 2022 and December 31, 2021, the note balance was $10,000 and $1,000 and was shown net of unamortized discount of $0 and $0, respectively.

 

On February 22, 2022 the Company entered into a $385,000, 12% note payable due on February 22, 2023. The note is convertible upon default at the higher of the closing price of the common stock on the closing date, or par value. As an inducement to enter into the agreement the Company also granted the noteholder 165,216 shares of common stock (post-split). The issuance of the note and shares resulted in a total debt discount of $158,147, with $123,147 attributable to the shares. As of March 31, 2022 the balance of the note was $385,000.

 

Interest expense including financing cost and amortization of the associated debt discount on all of the above convertible notes for the years ended March 31, 2022 and December 31, 2021 was $49,240 and $413,302, respectively.

 

NOTE 8 - DERIVATIVE LIABILITY

 

The Company accounts for the fair value of the conversion features of its convertible debt in accordance with ASC Topic No. 815-15 “Derivatives and Hedging; Embedded Derivatives” (“Topic No. 815-15”). Topic No. 815-15 requires the Company to bifurcate and separately account for the conversion features as an embedded derivative contained in the Company’s convertible debt. The Company is required to carry the embedded derivative on its balance sheet at fair value and account for any unrealized change in fair value as a component of results of operations. The Company values the embedded derivatives using the Black-Scholes pricing model. The Company has determined that all convertible debt while having variable conversion prices also include floor prices. Therefore the shares issuable are not indeterminate and the conversion feature is not required to be bifurcated under ASC 815.

 

 
18

Table of Contents

 

NOTE 9 - COMMITMENTS AND CONTINGENCIES

 

Operating Lease Agreements

 

The Company determines whether or not a contract contains a lease based on whether or not it provides the Company with the use of a specifically identified asset for a period of time, as well as both the right to direct the use of that asset and receive the significant economic benefits of the asset. The Company elected the transition relief package of practical expedients, and as a result, we did not assess 1) whether existing or expired contracts contain embedded leases, 2) lease classification for any existing or expired leases, and 3) whether lease origination costs qualified as initial direct costs. We elected the short-term lease practical expedient by establishing an accounting policy to exclude leases with a term of 12 months or less.

 

The Company has entered into lease agreements as a lessee for the use of office space. These lease agreements are classified as operating leases and the liability and right-of-use asset are recognized on the balance sheet at lease commencement. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are recognized as lease expense on a straight-line basis over the lease term. As a result of the adoption of ASC 842, the Company recognized an operating lease liability and right-of-use asset of $64,978.

 

The discount rate utilized for classification and measurement purposes as of the inception date of the lease is based on the Company’s collateralized incremental interest rate to borrow of 12%, as the rate implicit in the lease is not determinable.

 

During 2018, the Company executed a lease agreement. The lease term is 39 months at a rate of $1,680 per month with 3% increases beginning January 1, 2021 and rent commencing on January 1, 2019. The Company was required to pay a $1,781 security deposit.

In January 2019, the Company executed a lease agreement with Templar Asset Group, LLC, a related party. The lease term is one year at a rate of $4,200 per month for a period of one year with an option to continue a month-to-month basis thereafter. Under ASC 842, this lease is not recorded on the balance sheet as its term is 12 months or less.

 

Undiscounted Cash Flows

 

As of March 31, 2022, the right of use asset and lease liability were shown on the consolidated balance sheet at $13,683 and $15,168, respectively. The table below reconciles the fixed component of the undiscounted cash flows and the total remaining years to the operating lease liability recorded on the consolidated balance sheet as of March 31, 2022 :

 

Amounts due as of March 31, 2022

 

Operating Leases

 

2022

 

 

16,027

 

Total minimum lease payments

 

$16,027

 

Less: effect of discounting

 

 

(859)

Present value of future minimum lease payments

 

$15,168

 

Less: current obligations under leases

 

 

(15,168)

Long-term lease obligations

 

$-

 

 

Legal Matter

 

On September 14th, 2021, a Company subsidiary received a demand for arbitration through the American Arbitration Association pursuant to a manufacturing services agreement with Cypress Holdings Ltd d/b/a Cypress Industries alleging Breach of Contract for non-payment of invoices. The Company believes the claim is without merit and has filed a defense and counter claim. After Cypress Industries failed to cure many Breaches of its manufacturing services agreement, including failure to deliver a single Trutankless unit, the Company cancelled its purchase order with Cypress Industries. The Company is seeking substantial relief, including lost profit, due to the Breach of Contract, Fraudulent Inducement, Misrepresentation, Unjust Enrichment, and Negligence of Cypress Industries. The Company subsequently settled this matter on February 28, 2022.

 

On July 6, 2020, we received a letter from the staff of the Division of Enforcement of the Securities and Exchange Commission (the “Staff”) that indicated the Company may have violated certain rules and regulations regarding a late filing notification filed by the Company and that the Staff is conducting an informal inquiry into the matter. On April 29, 2021, the Company agreed to pay civil penalties of $25,000 to the Securities and Exchange Commission in settlement of the matter. Payment shall be made in the following four installments: (1) $5,000 within 14 days of entry of the order; (2) $7,500 within 180 days of entry of the order; (3) $6,250 within 270 days of entry of the order; and (4) $6,250 within 360 days of entry of the order. As of March 31, 2022, $5,000 was paid and $20,000 remained due.

 

 
19

Table of Contents

 

NOTE 10 - STOCK WARRANTS

 

Legal Matter

  

On September 14th, 2021, a Company subsidiary received a demand for arbitration through the American Arbitration Association pursuant to a manufacturing services agreement with Cypress Holdings Ltd d/b/a Cypress Industries alleging Breach of Contract for non-payment of invoices. The Company believes the claim is without merit and has filed a defense and counter claim. After Cypress Industries failed to cure many Breaches of its manufacturing services agreement, including failure to deliver a single Trutankless unit, the Company cancelled its purchase order with Cypress Industries. The Company is seeking substantial relief, including lost profit, due to the Breach of Contract, Fraudulent Inducement, Misrepresentation, Unjust Enrichment, and Negligence of Cypress Industries. The Company subsequently settled this matter on February 28, 2022.

  

On July 6, 2020, we received a letter from the staff of the Division of Enforcement of the Securities and Exchange Commission (the “Staff”) that indicated the Company may have violated certain rules and regulations regarding a late filing notification filed by the Company and that the Staff is conducting an informal inquiry into the matter. On April 29, 2021, the Company agreed to pay civil penalties of $25,000 to the Securities and Exchange Commission in settlement of the matter. Payment shall be made in the following four installments: (1) $5,000 within 14 days of entry of the order; (2) $7,500 within 180 days of entry of the order; (3) $6,250 within 270 days of entry of the order; and (4) $6,250 within 360 days of entry of the order. As of March 31, 2022, $5,000 was paid and $20,000 remained due.

   

The following is a summary of stock warrants activity during the period ended March 31, 2022

 

 

 

Number of

Shares

 

 

Weighted Average

Exercise Price

 

Balance, December 31, 2021

 

 

2,510,485

 

 

$1.85

 

Warrants granted and assumed

 

 

-

 

 

 

-

 

Warrants expired

 

 

-

 

 

 

-

 

Warrants canceled

 

 

-

 

 

 

-

 

Warrants exercised

 

 

-

 

 

 

-

 

Balance outstanding and exercisable, March 31, 2022

 

 

2,510,485

 

 

$1.85

 

 

The following is a summary of stock warrants activity during the period ended December 31, 2021.

 

 

 

Number of

Shares

 

 

Weighted Average

Exercise Price

 

Balance, December 31, 2020

 

 

1,848,985

 

 

$2.16

 

Warrants granted and assumed

 

 

1,144,000

 

 

$1.00

 

Warrants expired

 

 

-

 

 

 

-

 

Warrants canceled

 

 

-

 

 

 

-

 

Warrants exercised

 

 

(482,500)

 

$1.00

 

Balance outstanding and exercisable, December 31, 2021

 

 

2,510,485

 

 

$1.85

 

 

NOTE 11 - STOCKHOLDERS’ EQUITY

 

The Company is authorized to issue 10,000,000 shares of it $0.001 par value preferred stock and 100,000,000 shares of its $0.001 par value common stock. On October 26, 2020, the Board of Directors (the Board), authorized the Company to amend the Articles of Incorporation of the Corporation to increase the authorized capital stock of the Corporation to 1,010,000,000 shares, of which 1,000,000,000 shall be authorized as common shares and 10,000,000 shall be authorized as preferred shares. Additionally, the Board authorized the execution of a reverse split of the issued and outstanding shares of the Corporation’s common stock at a ratio of up to one post-split share per twenty-five pre-split shares (1:25) at a time and exact ratio amount the Board of Directors deems appropriate. On September 27, 2021, FINRA approved a 1-for-8 reverse stock split of the Company’s common stock that was approved by the Company’s Board of Directors. The Company’s equity transactions have been retroactively restated to reflect the effect of the stock split.

 

The Company has also designated 76,000 shares of Series A Preferred Stock. Each share of Series A Preferred Stock is convertible, at any time, at the option of the holder, into five shares of our common stock and one warrant to purchase one share of our common stock at $1.00 per share. All Preferred Stock automatically converts into shares of the Company’s common stock and warrants after three years from the original issue date of the Preferred Stock. On February 19, 2020 the Company converted the 76,000 outstanding Series A preferred shares, based on the automatic conversion terms into 205,000 common shares and 76,000 warrants have been issued, with the remaining 175,000 shares of common stock still to be issued and recognized as stock payable.

 

On March 7, 2022 the Company issued 5,000 shares of the Company’s common stock for services valued at $5,000.

 

On February 22, 2022 the Company entered into a $385,000, 12% note payable due on February 22, 2023. The note is convertible upon default at the higher of the closing price of the common stock on the closing date, or par value. As an inducement to enter into the agreement the Company also granted the noteholder 165,216 shares of common stock valued at $123,147 (post-split).

 

During the three months ending March 31, 2022 the Company agreed to issue 2,140,000 shares of common stock valued at $608,990 for services. As of March 31, 2022 the shares had not been issued and were recorded as stock payable.

 

 
20

Table of Contents

 

On January 24, 2022 the Company completed the spin-off of its subsidiary Notation Labs Inc into a stand-alone publicly traded company. On August 20, 2020 each holder of the common stock received one share of Notation labs, Inc common stock for every four shares of the Company’s common stock held at the close of business on December 10, 2021, the record date of the distribution. As a result of the spin-off the Notation Labs financials were deconsolidated from those of the Company and an increase of $391,441 in accumulated deficit was recorded.

 

During the three months ending March 31, 2022 imputed interest of $19,595 was recorded as additional paid in capital.

 

During the three months ending March 31, 2022 126 shares of the Company’s common stock was cancelled as rounding shares.

 

NOTE 12 - SUBSEQUENT EVENTS

 

On May 1, 2022, the Company issued 75,000 shares to extend a certain note payable dated May 1, 2020.

 

On May 2, 2022, the Company issued 12,500 shares to extend a certain note payable dated May 2, 2017.

 

On June 1, 2022, the Company agreed to issue 100,000 shares to extend a certain note payable dated February 2, 2018. As of April 10, 2023 the shares had not yet been issued.

 

On July 14, 2022, the Company entered into a $750,000, 12% line of credit with a Company controlled by a shareholder that is due on December 15, 2023 and convertible into shares of the Company’s common stock at $0.325 per share.

 

On July 14, 2022, the Company entered into a $500,000, 12% line of credit with a Company controlled by a shareholder that is due on December 15, 2023 and convertible into shares of the Company’s common stock at $0.08 per share.

 

On August 1, 2022 the Company received and cancelled 126,440 shares of common stock valued at $158,050 that had previously been issued as commitment shares for a note payable.

 

On November 9, 2022 the Company issued 18,750 of the Company’s common stock for services.

 

On November 30, 2022 the Company issued 115,973 shares of the Company’s common stock to extend a certain note payable dated November 12, 2021.

 

On December 15, 2022 the Company issued 90,000 shares of the Company’s common stock to settle $18,000 in accrued interest due to a note holder.

 

On May 3, 2023 the Company issued 84,400 shares of the Company’s common stock to convert $42,200 in principal for a certain convertible note dated July 18, 2022.

 

On May 3, 2022 the Company issued 2,200,000 of the Company’s common stock for services.

   

On April 6, 2023, the Company was served a Summons for an Amended Complaint filed in the state of Florida with claims for Strict Liability, Negligence and Breach of Implied Warranty. The complaint, filed by an insurance company, stems from its payments for claims filed by a policy holder on two separate occasions. The first claim was due to a leak caused by improper installation in which the contractor failed to meet local codes. The second followed the contractors failure to properly repair the improper installation. The complaint states that the contractor failed to follow basic installation guidelines supplied with the product in either incident, resulting in damages. The Company believes the claims related to the Company and its products are without merit.

     

 
21

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This Quarterly Report on Form 10-Q contains forward-looking statements. Any statements contained herein that are not historical fact may deem to be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believes,” “anticipates,” “plans,” “expects,” “intends,” and similar expressions identify some of the forward-looking statements. Forward-looking statements are not guarantees of performance or future results and involve risks, uncertainties and assumptions. These statements include, among other things, statements regarding:

 

 

·

our ability to diversify our operations;

 

·

inability to raise additional financing for working capital;

 

·

the fact that our accounting policies and methods are fundamental to how we report our financial condition and results of operations, and they may require our management to make estimates about matters that are inherently uncertain;

 

·

our ability to attract key personnel;

 

·

our ability to operate profitably;

 

·

deterioration in general or regional economic conditions;

 

·

adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations;

 

·

changes in U.S. GAAP or in the legal, regulatory and legislative environments in the markets in which we operate;

 

·

the inability of management to effectively implement our strategies and business plan;

 

·

inability to achieve future sales levels or other operating results;

 

·

the unavailability of funds for capital expenditures;

 

·

other risks and uncertainties detailed in this report;

 

as well as other statements regarding our future operations, financial condition and prospects, and business strategies. These forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q, and in particular, the risks discussed under the heading “Risk Factors” in Part II, Item 1A and those discussed in other documents we file with the Securities and Exchange Commission. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

References in the following discussion and throughout this Quarterly Report to “we”, “our”, “us”, “TKLS”, “Trutankless”, “Bollente”, “the Company”, and similar terms refer to Trutankless, Inc. unless otherwise expressly stated or the context otherwise requires.

 

 
22

Table of Contents

 

AVAILABLE INFORMATION

 

The Company’s stock symbol is TKLS, and is presently traded on the OTCQB maintained by OTC Markets Group, Inc. We file annual, quarterly and other reports and other information with the SEC. You can read these SEC filings and reports over the Internet at the SEC's website at www.sec.gov or on our website at www.trutanklessinc.com. You can also obtain copies of the documents at prescribed rates by writing to the Public Reference Section of the SEC at 100 F Street, NE, Washington, DC 20549 on official business days between the hours of 10:00 am and 3:00 pm. Please call the SEC at (800) SEC-0330 for further information on the operations of the public reference facilities. We will provide a copy of our annual report to security holders, including audited financial statements, at no charge upon receipt of a written request to us at Trutankless, Inc., 15720 N. Greenway Hayden Loop, Suite 2, Scottsdale, Arizona 85260.

 

General

 

Trutankless Inc. was incorporated in the state of Nevada on March 7, 2008. The Company is headquartered in Scottsdale, Arizona and currently operates through its wholly-owned subsidiary, Bollente, Inc., a Nevada corporation incorporated on December 3, 2009.

 

Trutankless is involved in sales, marketing, research and development of a high quality, whole-house, smart electric tankless water heater that is more energy efficient than conventional products. Management anticipates the Company's trutankless water heater, with Wi-Fi capability and trutankless' proprietary apps offered in the iOS and Android store, will augment existing products in the hope automation space.

 

The Company spun off its wholly owned subsidiary, Notation Labs, Inc. with shareholders of the Company to receive pro rata ownership of the spun off company in the form of an equity dividend distribution. Common shares of Notation Labs, Inc. were issued to shareholders of record December 10th, 2021 and the spin off occurred on January 24th, 2022, with each shareholder of record receiving 1 share in the subsidiary for every 4 shares in the Company held as of the Record Date.

 

Trutankless® Products

 

Our trutankless® water heaters were designed to provide an endless hot water supply because they are designed to heat water as it flows through the system. We believe that our products have an improved design and greater efficiency thereby saving energy and offering reduction operating costs compared to tank systems because unlike tanks, if there is no hot water demand, no energy is being used. In addition, we intend to improve manufacturing and life-cycle costs with an improved design conceived not only to increase efficiency, but also the longevity of our products versus competitive units. We have several features and design innovations which are new to the electric tankless water heater market that we believe will give our products a sustainable competitive advantage over our rivals in the market.

 

Our trutankless® water heaters will be available through wholesale plumbing distributors, including Home Depot Pro, Ferguson, Hajoca, WinSupply locations, Morrison Supply, and several regional distributors. A partial listing of wholesalers may be found on our website (www.trutankless.com).

 

 
23

Table of Contents

 

We created a custom heat exchanger for our trutankless® product line that utilizes our patented technology to heat water as it flows through the system, which means customers need not worry about running out of hot water. We are developing systems using upgraded materials, electronics, and a collection of exclusive design elements and features to maximize capacity, minimize energy use, and provide a truly maintenance free experience.

 

Our trutankless® water heaters were officially launched in the first quarter of 2014 and is sold throughout the wholesale plumbing distribution channel. We began generating revenue in the first quarter of 2014. As of the fiscal year ended December 31, 2014, we generated $238,912 in revenue. As of the fiscal year ended December 31, 2015, we generated $265,504 in revenue. As of the fiscal year ended December 31, 2016, we generated $429,582 in revenue. As of the fiscal year ended December 31, 2017, we generated $695,857 in revenue. As of the fiscal year ended December 31, 2018, we generated $1,537,958 in revenue. 1, 2019, we generated $1,908,708. As of December 31, 2020, we generated $1,661,278. As of the fiscal year ended December 31, 2021, we generated $246,032 in revenue. For the three months ended March 31, 2022, we generated $15,680.

 

We are developing a new, customizable app and control panel for our smart electric water heaters. Using our app, residential and commercial users will be able to obtain real-time status reports, adjust unit temperature settings, view water usage data, and change notification settings from anywhere in the world on their mobile device.

 

Our primary markets, Florida, Texas, Arizona, and the rest of the Sunbelt region are centers of growth in the U.S. construction and we plan to continue intend to take advantage of our relationships as we launch our totally redesigned trutankless® brand whole home tankless water heaters.

 

Www.trutankless.com is available as a service to consumers of trutankless® water heaters. We expect to have new apps available for download from the Apple iOS and Goggle Play stores, which will integrate with other devices in the Smart Home market.

 

Industry Recognition and Awards

 

Trutankless® received the Best of IBS 2014 Award for Best Home Technology Product from the National Association of Home Builders (NAHB) at that year’s International Builders Show (IBS) in Las Vegas, the Governor's Award of Merit for Energy and Technology Innovation at Arizona Forward's 2014 Environmental Excellence Awards, as well as Kitchen and Bath Business Magazine’s 2014 K*BB Product Innovator’s Award Judges Choice Product.

 

In 2015, Trutankless was named in Buildings Magazine’s listing of “Money Savings Products” in the Energy Saving Measures category, Special Mention in the Architizer A+ Awards, Appliance Design Magazine named Trutankless among the winners of their annual Excellence in Design Award, and the editors of Green Builder Magazine named Trutankless as one of their picks as a “Hot Product”.

 

Consumer Reports Magazine featured Trutankless in its Top 5 Remodeling Trends for 2016, and leading home improvement website, houzz.com, honored the company with 4 consecutive “Best of Houzz” honors from 2014 through 2018.

 

We expect our new line of water heaters will garner similar accolades once the product has been launched with proprietary improvements which will continue to lead the market in the tankless water heating technology which we expect will continue to be driven, in large part, through industry professionals in their local markets.

 

Customers and Markets

 

We intend to continue selling our products to plumbing wholesale distributors and dealers.

 

Approximately 100% and 98% of our sales in 2022 and 2021,were to wholesale plumbing equipment distributors for commercial and residential repair and replace applications. Additionally, our products have historically been sold to various home builders throughout the United States in both single family and multi-family applications.

 

 
24

Table of Contents

 

Manufacturing and Logistics

 

We have a Manufacturing Services Agreement establishing our financial and payment arrangements, warranty, shipping, and delivery terms with a large US based contract manufacturer with vertically integrated capabilities for electro-mechanical box builds. Finished product are to be generally shipped Freight on Board (FOB) via standard LTL freight and are to be either drop-shipped to customers directly with some inventory to be warehoused at Associated Global Systems located in Phoenix, Arizona. Merchandise is typically shipped using common carriers or freight companies which are selected at the time of shipment based on order volume and the best available rates.

 

Recent Developments

 

COVID-19 Pandemic

 

In December 2019, an outbreak of a novel strain of coronavirus originated in Wuhan, China (“COVID-19”) and has since spread worldwide, including to the Unites States (the “U.S.”), posing public health risks that have reached pandemic proportions (the “COVID-19 Pandemic”). The COVID-19 Pandemic poses a threat to the health and economic wellbeing of our employees, customers and vendors. The operation of all of our facilities is critically dependent on our employees who staff these locations. To ensure the wellbeing of our employees and their families, we have provided all of our employees with detailed health and safety literature on COVID-19, such as the Center for Disease Control (the “CDC”)’s industry-specific guidelines for working with the deceased who were and may have been infected with COVID-19. In addition, our procurement and safety teams have updated and developed new safety-oriented guidelines to support daily field operations and provided personal protection equipment to those employees whose positions necessitate them, and we have implemented work from home policies at our corporate office consistent with CDC guidance to reduce the risks of exposure to COVID-19 while still supporting the families that we serve.

 

Like most businesses world-wide, the COVID-19 Pandemic has impacted us financially; however, we cannot presently predict the scope and severity with which COVID-19 will impact our business, financial condition, results of operations and cash flows. However, COVID-19 has caused severe disruptions in client support, development and limited access to the Company’s books and records resulting in limited support from staff and professional advisors. This has, in turn, delayed the Company’s ability to conduct necessary work to finalize its financial statements which may otherwise impact the Company’s ability to complete its Quarterly Report. Notwithstanding the foregoing, we anticipate filing our Quarterly Report on or before June 29, 2020, which is within the 45-day period from the Report’s original filing deadline of May 15, 2020, provided by SEC Release No. 34-88465.

 

RESULTS OF OPERATIONS

 

Results of Operations for the three months ended March 31, 2022 compared with the three months ended March 31, 2021.

 

Revenues

 

In the three months ended March 31, 2022, we generated $15,680 in revenues, as compared to $172,838 in revenues in the prior year. The decrease in sales was attributable to less sales of our trutankless® residential and light commercial products.

 

Cost of goods sold was $6,752 in the three months ended March 31, 2022, as compared to $135,092 in the three months ended March 31, 2021. This decrease in cost of goods sold was primarily attributable to a decrease in sales.

 

To the knowledge of management, the Company is unaware of any trends or uncertainties in the sales or costs of our products and services for the periods discussed.

 

Expenses

 

Operating expenses totaled $1,235,702 during the three months ended March 31, 2022 as compared to $1,762,473 in the prior year. In the three-month period ended March 31, 2022, our expenses primarily consisted of General and Administrative of $1,150,632, Research and development of 45,158 and Professional fees of $39,912.

 

General and administrative fees increased $794,023, or approximately 223% to $1,150,632 for the three months ended March 31, 2022 from $356,609 for the three months ended March 31, 2021. This increase was primarily the result of expensing a deposit on inventory for which the inventory was never received.  

 

 
25

Table of Contents

 

Research and development decreased $95,332, or approximately 68% to $45,158 for the three months ended March 31, 2022 from $140,490 for the three months ended March 31, 2021. This decrease is attributed primarily to the decreased consulting fees associated with the Company’s research and development efforts.

 

Professional fees decreased $1,225,462, or approximately 97% to $39,912 for the three months ended March 31, 2022 from $1,265,374 for the three months ended March 31, 2021. Professional fees decreased due to a decrease in consulting fees associated with business development.

 

Other Expenses

 

Other expenses decreased $379,609 to $172,610 in the three months ended March 31, 2022 from $552,219 in the three months ended March 31, 2021. The decrease was the result of a decrease in notes payables with interest accruals and a decrease in loss on extinguishment of notes payable.

 

Net Loss

 

In the three months ended March 31, 2022, we generated a net loss of $1,425,873, a decrease of $851,073 from $2,276,946 for the three months ended March 31, 2021. This decrease was attributable to a decrease in overall expenditures.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles that contemplate the continuance of the Company as a going concern.

 

Management evaluated all relevant conditions and events that are reasonably known or reasonably knowable, in the aggregate, as of the date the consolidated financial statements are issued and determined that substantial doubt exists about the Company’s ability to continue as a going concern within one year from the date of this filing. The Company’s ability to continue as a going concern is dependent on the Company’s ability to generate revenues and raise capital. The Company has not generated sufficient revenues from product sales to provide sufficient cash flows to enable the Company to finance its operations internally. As of March 31, 2022, the Company had $1,559 cash on hand. At March 31, 2022, the Company has an accumulated deficit of $61,407,273. For the three months ended March 31, 2022, the Company had a net loss of $1,425,873, and cash used in operations of $724,684. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

Over the next twelve months the Company intends to invest its working capital resources in sales and marketing in order to increase the distribution and demand for its products. If the Company fails to generate sufficient revenue and obtain additional capital to continue at its expected level of operations, the Company may be forced to scale back or discontinue its sales and marketing efforts. However, there is no guarantee the Company will generate sufficient revenues or raise capital to continue operations. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

In December 2019, an outbreak of a novel strain of coronavirus originated in Wuhan, China (“COVID-19”) and has since spread worldwide, including to the Unites States, posing public health risks that have reached pandemic proportions (the “COVID-19 Pandemic”). The COVID-19 Pandemic poses a threat to the health and economic wellbeing of our employees, customers and vendors. Like most businesses world-wide, the COVID-19 Pandemic has impacted the Company financially; however, management cannot presently predict the scope and severity with which COVID-19 will impact our business, financial condition, results of operations and cash flows.

 

Liquidity and Capital Resources

 

At March 31, 2022, we had an accumulated deficit of $61,407,273. Primarily because of our history of operating losses and our recording of note payables, we have a working capital deficiency of $4,098,009 at March 31, 2022. Losses have been funded primarily through issuance of common stock and borrowings from our stockholders and third-party debt. As of March 31, 2022, we had $1,559 in cash, $13,419 in accounts receivable, and $124,162 in inventory. We used net cash in operating activities of $724,684 for the three months ended March 31, 2022.

 

 
26

Table of Contents

 

Cash Flows from Operating, Investing and Financing Activities

 

The following table provides detailed information about our net cash flow for all financial statement periods presented in this Quarterly Report. To date, we have financed our operations through the issuance of stock and borrowings.

 

The following table sets forth a summary of our cash flows for the three months ended March 31, 2022 and 2021:

 

 

 

Three months ended

March 31,

 

 

 

2022

 

 

2021

 

Net cash used in operating activities

 

$(724,684)

 

$(866,744)

Net cash used in investing activities

 

 

-

 

 

 

(22,753)

Net cash provided by financing activities

 

 

687,348

 

 

 

784,043

 

Net increase/(decrease) in Cash

 

 

(37,336)

 

 

(105,454)

Cash, beginning

 

 

38,895

 

 

 

151,628

 

Cash, ending

 

$1,559

 

 

$46,174

 

 

Operating activities - Net cash used in operating activities was $724,684 for the three months ended March 31, 2022, as compared to $866,744 used in operating activities for the same period in 2021. The decrease in net cash used in operating activities was primarily due to a decrease in consulting contract cost.

 

Investing activities - Net cash used in investing activities for the three months ended March 31, 2022 was $0 as compared to $22,753 for the same period of 2021. The decrease in net cash used in investing activities was attributable to purchase of additional assets in the prior year.

 

Financing activities - Net cash provided by financing activities for the three months ended March 31, 2022 was $687,348 as compared to $784,043 for the same period of 2021. The decrease of net cash provided by financing activities was mainly attributable to less equity financing.

 

Ongoing Funding Requirements

 

As of March 31, 2022, we continue to use traditional and/or debt financing to provide the capital we need to run the business. It is possible that we may need additional funding to enable us to fund our operating expenses and capital expenditures requirements.

 

Until such time, if ever, as we can generate substantial product revenues, we intend to finance our cash needs through a combination of equity offerings, debt financings, collaborations, strategic alliances and licensing arrangements. There can be no assurance that any of those sources of funding will be available when needed on acceptable terms or at all. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interests of existing stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of existing stockholders. Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise funds through collaborations, strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or to grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings or relationships with third parties when needed or on acceptable terms, we may be required to delay, limit, reduce or terminate our product development or future commercialization efforts; abandon our business strategy of growth through acquisitions; or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

 
27

Table of Contents

 

Critical Accounting Policies and Estimates

 

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and judgments that affect our reported assets, liabilities, revenues, and expenses, and the disclosure of contingent assets and liabilities. We base our estimates and judgments on historical experience and on various other assumptions we believe to be reasonable under the circumstances. Future events, however, may differ markedly from our current expectations and assumptions.

 

There have been no material changes to our critical accounting policies as compared to the critical accounting policies and significant judgements and estimates disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on November, 30 2022.

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk

 

This item in not applicable as we are currently considered a smaller reporting company.

 

Item 4. Controls and Procedures

 

Evaluation of disclosure controls and procedures

 

As required by Rule 13a-15 under the Exchange Act, as of the end of the Company’s last fiscal quarter, the Company carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of the Company’s current management, including the Company’s Chief Executive Officer and Principal Financial Officer (Principal Financial and Accounting Officer), who concluded that the Company’s disclosure controls and procedures are not effective.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in the Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Principal Financial Officer (Principal Financial and Accounting Officer), as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in internal control over financial reporting

 

Management reviews the Company’s system of internal control over financial reporting and makes changes to the Company’s processes and systems to improve controls and increase efficiency, while ensuring that the Company maintains an effective internal control environment. Changes may include such activities as implementing new, more efficient systems, consolidating activities and migrating processes.

 

During the Company’s last fiscal quarter, there was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Limitations on Effectiveness of Controls and Procedures

 

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

 
28

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

On September 14th, 2021, a Company subsidiary received a demand for arbitration through the American Arbitration Association pursuant to a manufacturing services agreement with Cypress Holdings Ltd d/b/a Cypress Industries alleging Breach of Contract for non-payment of invoices. The Company believes the claim is without merit and has filed a defense and counter claim. After Cypress Industries failed to cure many Breaches of its manufacturing services agreement, including failure to deliver a single Trutankless unit, the Company cancelled its purchase order with Cypress Industries. The Company is seeking substantial relief, including lost profit, due to the Breach of Contract, Fraudulent Inducement, Misrepresentation, Unjust Enrichment, and Negligence of Cypress Industries. The Company subsequently settled this matter on February 28, 2022.

  

On April 6, 2023, the Company was served a Summons for an Amended Complaint filed in the state of Florida with claims for Strict Liability, Negligence and Breach of Implied Warranty. The complaint, filed by an insurance company, stems from its payments for claims filed by a policy holder on two separate occasions. The first claim was due to a leak caused by improper installation in which the contractor failed to meet local codes. The second followed the contractors failure to properly repair the improper installation. The complaint states that the contractor failed to follow basic installation guidelines supplied with the product in either incident, resulting in damages. The Company believes the claims related to the Company and its products are without merit.

 

Item 1A. Risk Factors

 

The risk factors listed in our 2021 Form 10-K/A, filed with the Securities Exchange Commission on November 30, 2022, are hereby incorporated by reference.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On March 7, 2022 the Company issued 5,000 shares of the Company’s common stock for services valued at $5,000.

 

On February 22, 2022 the Company entered into a $385,000, 12% note payable due on February 22, 2023. The note is convertible upon default at the higher of the closing price of the common stock on the closing date, or par value. As an inducement to enter into the agreement the Company also granted the noteholder 165,216 shares of common stock valued at $123,147(post-split).

 

On January 24, 2022 the Company completed the spin-off of its subsidiary Notation Labs Inc into a stand-alone publicly traded company. On August 20, 2020 each holder of the common stock received one share of Notation labs, Inc common stock for every four shares of the Company’s common stock held at the close of business on December 10, 2021, the record date of the distribution. As a result of the spin-off the Notation Labs financials were deconsolidated from those of the Company and an increase of $391,441 in accumulated deficit was recorded.

 

On May 1, 2022, the Company issued 75,000 shares (post-split) to extend a certain note payable dated May 1, 2020.

 

On May 2, 2022, the Company issued 12,500 shares (post-split) to extend a certain note payable dated May 2, 2017.

 

On June 1, 2022, the Company agreed to issue 100,000 shares (post-split) to extend a certain note payable dated February 2, 2018. As of October 17, 2022 the shares had not yet been issued.

 

On July 14, 2022, the Company entered into a $750,000, 12% line of credit with a Company controlled by a shareholder that is due on December 15,2023 and convertible into shares of the Company’s common stock at $.325 per share.

 

On July 14, 2022, the Company entered into a $500,000, 12% line of credit with a Company controlled by a shareholder that is due on December 15,2023 and convertible into shares of the Company’s common stock at $.08 per share.

 

On August 1, 2022 the Company received and cancelled 126,440 shares of common stock valued at $158,050 that had previously been issued as commitment shares for a note payable.

 

On November 9, 2022 the Company issued 18,750 of the Company’s common stock for services.

 

On November 30, 2022 the Company issued 115,973 shares of the Company’s common stock to extend a certain note payable dated November 12, 2021.

 

On December 15, 2022 the Company issued 90,000 shares of the Company’s common stock to settle $18,000 in accrued interest due to a note holder.

 

On May 3, 2023 the Company issued 84,400 shares of the Company’s common stock to convert $42,200 in principal for a certain convertible note dated July 18, 2022.

 

On May 3, 2022 the Company issued 2,200,000 of the Company’s common stock for services.

   

We believe that the above issuances and sale of the securities was exempt from the registration and prospectus delivery requirements of the Securities Act of 1933 by virtue of Section 4(2) and Regulation D Rule. The securities were sold directly by us and did not involve a public offering or general solicitation. The recipients of the securities were afforded an opportunity for effective access to files and records of the Registrant that contained the relevant information needed to make their investment decision, including the financial statements and 34 Act reports. We reasonably believed that the recipients, immediately prior to the sale of the securities, were accredited investors and had such knowledge and experience in our financial and business matters that they were capable of evaluating the merits and risks of their investment. The management of the recipients had the opportunity to speak with our management on several occasions prior to their investment decision. There were no commissions paid on the issuance and sale of the securities.

 

 
29

Table of Contents

 

Issuer Purchases of Equity Securities

 

The Company did not repurchase any of its equity securities during the period ended March 31, 2022.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applic

 

Item 5. Other Information.

 

None.

 

 
30

Table of Contents

 

Item 6. Exhibits.

 

Exhibit No.

 

Description

 

 

 

31.1*

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1*

 

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

Inline XBRL Instance Document

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase

 

 

 

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

* Filed herewith.

 

 
31

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TRUTANKLESS, INC.

(Registrant)

 

By:

/s/ Michael Stebbins

 

 

Michael Stebbins, CEO,

Principal Financial Officer and

Principal Executive Officer

 

 

 

 

 

Date: May 10, 2023

 

  

 
32