Annual Statements Open main menu

TUCOWS INC /PA/ - Quarter Report: 2010 June (Form 10-Q)

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 10-Q

 

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended June 30, 2010

 

OR

 

 

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from           to         

 

Commission file number 1-32600

 

TUCOWS INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Pennsylvania

 

23-2707366

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

96 Mowat Avenue,

Toronto, Ontario M6K 3M1, Canada

(Address of Principal Executive Offices) (Zip Code)

 

(416) 535-0123

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T §232.405 of this chapter during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes o  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company x

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):  Yes o  No x

 

As of August 13, 2010, there were 57,362,611 outstanding shares of common stock, no par value, of the registrant.

 

 

 



Table of Contents

 

TUCOWS INC.

Form 10-Q Quarterly Report

INDEX

 

PART I
FINANCIAL INFORMATION

 

 

 

Item 1.

Consolidated Financial Statements

3

 

 

 

 

Consolidated Balance Sheets as of June 30, 2010 (unaudited) and December 31, 2009

3

 

Consolidated Statements of Operations (unaudited) for the three and six months ended June 30, 2010 and 2009

4

 

Consolidated Statements of Cash Flows (unaudited) for the three and six months ended June 30, 2010 and 2009

5

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

6

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

32

 

 

 

Item 4.

Controls and Procedures

33

 

 

 

PART II
OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

33

 

 

 

Item 1A.

Risk Factors

33

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

34

 

 

 

Item 6.

Exhibits

35

 

 

 

Signatures

 

36

 

TRADEMARKS, TRADE NAMES AND SERVICE MARKS

 

Tucows®, Butterscotch® and OpenSRS® are registered trademarks of Tucows, Inc. or its subsidiaries. Other service marks, trademarks and trade names of Tucows, Inc. or its subsidiaries may be used in this Quarterly Report on Form 10-Q (this “Quarterly Report”). All other service marks, trademarks and trade names referred to in this Quarterly Report are the property of their respective owners. Solely for convenience, any trademarks referred to in this Quarterly Report may appear without the ® or TM symbol, but such references are not intended to indicate, in any way, that we or the owner of such trademark, as applicable, will not assert, to the fullest extent under applicable law, our or its rights, or the right of the applicable licensor, to these trademarks.

 

2



Table of Contents

 

PART I.

FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

 

Tucows Inc.

Consolidated Balance Sheets

(Dollar amounts in U.S. dollars)

 

 

 

June 30,

 

December 31,

 

 

 

2010

 

2009

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

4,067,668

 

$

9,632,394

 

Accounts receivable, net of allowance for doubtful accounts of $110,000 as of June 30, 2010 and December 31, 2009

 

3,385,650

 

2,822,045

 

Prepaid expenses and deposits

 

2,927,409

 

2,498,922

 

Derivative instrument asset, current portion (note 6)

 

664,765

 

2,107,825

 

Prepaid domain name registry and ancillary services fees, current portion

 

34,476,972

 

31,596,236

 

Income taxes recoverable

 

382,000

 

674,000

 

Total current assets

 

45,904,464

 

49,331,422

 

 

 

 

 

 

 

Derivative instrument asset, long-term portion (note 6)

 

 

112,553

 

Prepaid domain name registry and ancillary services fees, long-term portion

 

12,676,451

 

12,126,515

 

Property and equipment

 

1,509,105

 

1,986,768

 

Deferred financing charges

 

26,900

 

41,000

 

Deferred tax asset, long-term portion (note 7)

 

3,664,728

 

3,907,476

 

Intangible assets (note 4)

 

17,773,663

 

18,656,353

 

Goodwill

 

17,990,807

 

17,990,807

 

Total assets

 

$

99,546,118

 

$

104,152,894

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

1,261,526

 

$

1,547,863

 

Accrued liabilities

 

1,857,296

 

1,889,980

 

Customer deposits

 

3,461,557

 

3,624,317

 

Derivative instrument liability, current portion (note 6)

 

111,875

 

 

Loan payable, current portion (note 5)

 

2,263,004

 

3,220,125

 

Deferred revenue, current portion

 

43,330,579

 

40,211,766

 

Accreditation fees payable, current portion

 

560,369

 

530,656

 

Deferred tax liability, current portion (note 7)

 

664,728

 

907,476

 

Total current liabilities

 

53,510,934

 

51,932,183

 

 

 

 

 

 

 

Derivative instrument liability, long-term portion (note 6)

 

159,232

 

15,708

 

Deferred revenue, long-term portion

 

16,716,150

 

16,098,812

 

Accreditation fees payable, long-term portion

 

168,224

 

169,620

 

Deferred tax liability, long-term portion (note 7)

 

4,840,000

 

4,840,000

 

 

 

 

 

 

 

Stockholders’ equity (note 11)

 

 

 

 

 

Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding

 

 

 

Common stock - no par value, 250,000,000 shares authorized; 57,362,611 shares issued and outstanding as of June 30, 2010 and 67,080,353 shares issued and outstanding as of December 31, 2009

 

12,107,580

 

14,030,384

 

Additional paid-in capital

 

42,468,074

 

47,287,351

 

Deficit

 

(30,424,076

)

(30,221,164

)

Total stockholders’ equity

 

24,151,578

 

31,096,571

 

Total liabilities and stockholders’ equity

 

$

99,546,118

 

$

104,152,894

 

 

See accompanying notes to unaudited consolidated financial statements

 

3



Table of Contents

 

Tucows Inc.

Consolidated Statements of Operations

(Dollar amounts in U.S. dollars)

(unaudited)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net revenues (note 9)

 

$

20,846,598

 

$

20,022,119

 

$

41,291,751

 

$

40,113,543

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

Cost of revenues (*)

 

15,455,986

 

14,386,048

 

30,380,860

 

28,171,446

 

Depreciation of property and equipment

 

253,057

 

576,419

 

563,115

 

969,367

 

Amortization of intangible assets (note 4)

 

74,802

 

29,199

 

149,604

 

58,398

 

Total cost of revenues (note 9)

 

15,783,845

 

14,991,666

 

31,093,579

 

29,199,211

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

5,062,753

 

5,030,453

 

10,198,172

 

10,914,332

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing (*)

 

1,786,893

 

1,339,167

 

3,649,229

 

2,692,343

 

Technical operations and development (*)

 

1,189,937

 

1,175,355

 

2,432,950

 

2,279,494

 

General and administrative (*)

 

600,776

 

1,592,325

 

1,416,356

 

3,462,221

 

Depreciation of property and equipment

 

43,431

 

92,363

 

87,320

 

174,816

 

Amortization of intangible assets (note 4)

 

360,540

 

360,540

 

721,080

 

721,080

 

Loss (gain) on change in fair value of forward exchange contracts

 

1,924,985

 

(1,938,821

)

1,811,012

 

(2,024,164

)

Total expenses

 

5,906,562

 

2,620,929

 

10,117,947

 

7,305,790

 

 

 

 

 

 

 

 

 

 

 

(Loss) Income from operations

 

(843,809

)

2,409,524

 

80,225

 

3,608,542

 

 

 

 

 

 

 

 

 

 

 

Other (expenses) income :

 

 

 

 

 

 

 

 

 

Interest (expense) income, net

 

(33,727

)

2,550,870

 

(72,895

)

2,487,408

 

Total other (expenses) income

 

(33,727

)

2,550,870

 

(72,895

)

2,487,408

 

 

 

 

 

 

 

 

 

 

 

(Loss) income before provision for income taxes

 

(877,536

)

4,960,394

 

7,330

 

6,095,950

 

 

 

 

 

 

 

 

 

 

 

(Recovery of) provision for income taxes (note 7)

 

(105,758

)

581,651

 

210,242

 

689,076

 

Net (loss) income for the period

 

$

(771,778

)

$

4,378,743

 

$

(202,912

)

$

5,406,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per common share (note 8)

 

$

(0.01

)

$

0.06

 

$

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing basic (loss) earnings per common share (note 8)

 

59,193,180

 

68,923,313

 

60,223,815

 

70,778,950

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) earnings per common share (note 8)

 

$

(0.01

)

$

0.06

 

$

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing diluted (loss) earnings per common share (note 8)

 

59,193,180

 

69,092,946

 

60,223,815

 

70,785,712

 

 


(*) Stock-based compensation has been included in expenses as follows:

 

Cost of revenues

 

$

5,574

 

$

3,367

 

$

9,202

 

$

8,367

 

Sales and marketing

 

25,545

 

15,057

 

41,231

 

29,957

 

Technical operations and development

 

18,264

 

11,121

 

32,845

 

21,721

 

General and administrative

 

51,890

 

53,193

 

74,624

 

71,893

 

 

See accompanying notes to unaudited consolidated financial statements

 

4



Table of Contents

 

Tucows Inc.

Consolidated Statements of Cash Flows

(Dollar amounts in U.S. dollars)

(unaudited)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

(unaudited)

 

(unaudited)

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income for the period

 

$

(771,778

)

$

4,378,743

 

$

(202,912

)

$

5,406,874

 

Items not involving cash:

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment

 

296,488

 

668,782

 

650,435

 

1,144,183

 

Amortization of deferred financing charges

 

6,700

 

9,700

 

14,100

 

20,100

 

Amortization of intangible assets

 

435,342

 

389,739

 

870,684

 

779,478

 

Gain on disposal of investment in Afilias

 

 

(2,010,395

)

 

(2,010,395

)

Disposal of domain names

 

4,434

 

974

 

12,006

 

1,947

 

Unrealized loss (gain) in the fair value of forward exchange contracts

 

1,924,985

 

(1,938,821

)

1,811,012

 

(2,024,164

)

Stock-based compensation

 

101,273

 

82,738

 

157,902

 

131,938

 

Changes in non-cash operating working capital:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

311,895

 

252,927

 

(563,605

)

(264,066

)

Prepaid expenses and deposits

 

(66,785

)

(310,655

)

(428,487

)

(889,223

)

Prepaid fees for domain name registry and ancillary services fees

 

(815,103

)

(496,502

)

(3,430,672

)

(2,621,901

)

Income tax recoverable

 

(24,000

)

750,216

 

292,000

 

835,398

 

Accounts payable

 

(385,999

)

561,228

 

(199,430

)

380,407

 

Accrued liabilities

 

94,120

 

(125,130

)

(32,684

)

3,643

 

Customer deposits

 

(433,559

)

161,969

 

(162,760

)

(147,533

)

Deferred revenue

 

531,558

 

249,615

 

3,736,151

 

2,712,991

 

Accreditation fees payable

 

(36,080

)

(34,302

)

28,317

 

44,305

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

1,173,491

 

2,590,826

 

2,552,057

 

3,503,982

 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Proceeds received on exercise of stock options

 

10,308

 

25,422

 

14,809

 

25,422

 

Repurchase of common stock

 

(1,702,520

)

 

(6,914,792

)

(1,811,179

)

Repayment of loan payable

 

(478,560

)

(1,203,560

)

(957,121

)

(1,682,121

)

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(2,170,772

)

(1,178,138

)

(7,857,104

)

(3,467,878

)

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Cost of domain names acquired

 

 

 

 

(5,900

)

Additions to property and equipment

 

(116,947

)

(102,770

)

(259,679

)

(145,010

)

Proceeds on disposal of investment in Afilias

 

 

2,110,395

 

 

2,110,395

 

Net cash (used in) provided by investing activities

 

(116,947

)

2,007,625

 

(259,679

)

1,959,485

 

 

 

 

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

(1,114,228

)

3,420,313

 

(5,564,726

)

1,995,589

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

5,181,896

 

4,002,743

 

9,632,394

 

5,427,467

 

Cash and cash equivalents, end of period

 

$

4,067,668

 

$

7,423,056

 

$

4,067,668

 

$

7,423,056

 

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

Interest paid

 

$

33,521

 

$

62,508

 

$

72,797

 

$

128,029

 

 

 

 

 

 

 

 

 

 

 

Supplementary disclosure of non-cash investing activity:

 

 

 

 

 

 

 

 

 

Property and equipment acquired during the period not yet paid for

 

$

6,687

 

$

250,734

 

$

6,687

 

$

250,734

 

 

See accompanying notes to unaudited consolidated financial statements

 

5



Table of Contents

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1. ORGANIZATION OF THE COMPANY:

 

Tucows Inc., a Pennsylvania corporation (referred to throughout this report as the “Company”, “Tucows”, “we”, “us” or through similar expressions), together with our consolidated subsidiaries, is a global distributor of Internet services, including domain name registration, security and identity products through digital certificates and email through its distribution network of Internet Service Providers, web hosting companies and other providers of Internet services to end-users.

 

We were incorporated under the laws of the Commonwealth of Pennsylvania in November 1992 under the name Infonautics, Inc. In August 2001, we completed our acquisition of Tucows Inc., a Delaware corporation, and we changed our name from Infonautics, Inc. to Tucows Inc. Our principal executive office is located in Toronto, Ontario and we have other offices in the United Kingdom and the United States.

 

2. BASIS OF PRESENTATION:

 

The accompanying unaudited interim consolidated balance sheets, and the related consolidated statements of operations and cash flows reflect all adjustments, consisting of normal recurring adjustments, that are, in the opinion of management, necessary for a fair presentation of the financial position of Tucows and its subsidiaries as at June 30, 2010 and the results of operations and cash flows for the interim periods ended June 30, 2010 and 2009. The results of operations presented in this Quarterly Report on Form 10-Q are not necessarily indicative of the results of operations that may be expected for future periods.

 

The accompanying unaudited interim consolidated financial statements have been prepared by Tucows in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosure normally included in the Company’s annual audited consolidated financial statements and accompanying notes have been condensed or omitted. These interim consolidated financial statements and accompanying notes follow the same accounting policies and methods of application used in the annual financial statements and should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2009 included in Tucows’ 2009 Annual Report on Form 10-K filed with the SEC on March 22, 2010.

 

There have been no material changes to our significant accounting policies during the six months ended June 30, 2010 as compared to the significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2009.

 

During the first quarter of fiscal 2010, the Company recorded out-of-period adjustments relating to rent expense and the amortization of intangible assets. These immaterial corrections of errors reduced net income after taxes by $35,000 for the three months ended June 30, 2010, and by $0.1 million for the six months ended June 30, 2010.

 

The Company recognizes the effects of events or transactions that occur after the balance sheet date but before financial statements are issued (“subsequent events”) if there is evidence that conditions related to the subsequent event existed at the date of the balance sheet date, including the impact of such events on management’s estimates and assumptions used in preparing the financial statements. Other significant subsequent events that are not recognized in the financial statements, if any, are disclosed to the notes to the unaudited interim consolidated financial statements. Material subsequent events are evaluated and disclosed thorough the report issuance date, August 13, 2010.

 

3. NEW ACCOUNTING POLICIES:

 

Recent Accounting Pronouncements Adopted

 

No new accounting pronouncements have been adopted during the three months ended June 30, 2010.

 

6



Table of Contents

 

Recent Accounting Pronouncements Not Yet Adopted

 

In October 2009, the FASB issued Accounting Standards Update 2009-13, “Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements” (“Update 2009-13”). Update 2009-13 applies to multiple-deliverable revenue arrangements that are currently within the scope of FASB ASC Subtopic 605-25 (previously included in Emerging Issues Task Force Issue no. 00-21, “Revenue Arrangements with Multiple Deliverables”). Update 2009-13 provides principles and application guidance on whether multiple deliverables exist, how the arrangement should be separated, and the consideration allocated. It also requires an entity to allocate revenue in an arrangement using estimated selling prices of deliverables if a vendor does not have vendor-specific objective evidence or third-party evidence of selling price. The guidance eliminates the use of the residual method, requires entities to allocate revenue using the relative-selling-price method, and significantly expands the disclosure requirements for multiple-deliverable revenue arrangements. Update 2009-13 is effective on a prospective basis for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. We are currently assessing the impact of Update 2009-13 on our future consolidated financial statements.

 

Regulatory Update

 

In October 2009, the SEC issued Press Release 2009-213, “Small Public Companies to Begin Providing Audited Assessment of Internal Controls Over Financial Reporting in Nine Months”. Press Release 2009-213 requires public companies with a public float below $75 million begin to comply with Section 404(b) of the Sarbanes-Oxley Act of 2002 for annual reports with fiscal years ending on or after June 15, 2010. Section 404(b) requires that companies report on the effectiveness of their internal control over financial reporting.

 

On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Financial Reform Act”). Section 989G of the Financial Reform Act exempts companies with a public float below $75 million from compliance with Section 404(b) of the Sarbanes-Oxley Act of 2002. Accordingly, Tucows will only be required to provide auditor attestation of the effectiveness of its internal control over financial reporting for fiscal years in which its public float exceeds $75 million on June 30th of such fiscal year.

 

4. INTANGIBLE ASSETS:

 

Intangible assets consist of acquired technology, brand, customer relationships, surname domain names and our portfolio of domain names. As reflected in the table below, these balances are being amortized on a straight-line basis over the life of the intangible assets, except for the surname domain names and portfolio domain names; which have been determined to have an indefinite life and which are tested annually for impairment.

 

A summary of acquired intangible assets for the three months ended June 30, 2010 is as follows:

 

 

 

Technology

 

Brand

 

Customer
relationships

 

Surname domain
names

 

Direct navigation
domain names

 

 

 

Amortization period

 

2 - 7 years

 

7 years

 

4 - 7 years

 

indefinite life

 

indefinite life

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value, March 30, 2010

 

$

250,126

 

$

645,060

 

$

3,089,600

 

$

12,131,759

 

$

2,096,894

 

$

18,213,439

 

Sale of domain names

 

 

 

 

(1,298

)

(3,136

)

(4,434

)

Amortization expense

 

(74,802

)

(41,760

)

(318,780

)

 

 

(435,342

)

Net book value, June 30, 2010

 

$

175,324

 

$

603,300

 

$

2,770,820

 

$

12,130,461

 

$

2,093,758

 

$

17,773,663

 

 

7



Table of Contents

 

A summary of acquired intangible assets for the six months ended June 30, 2010 is as follows:

 

 

 

Technology

 

Brand

 

Customer
relationships

 

Surname domain
names

 

Direct navigation
domain names

 

 

 

Amortization period

 

2 - 7 years

 

7 years

 

4 - 7 years

 

indefinite life

 

indefinite life

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value, December 31, 2009

 

$

324,928

 

$

686,820

 

$

3,408,380

 

$

12,132,408

 

$

2,103,817

 

$

18,656,353

 

Sale of domain names

 

 

 

 

(1,947

)

(10,059

)

(12,006

)

Amortization expense

 

(149,604

)

(83,520

)

(637,560

)

 

 

(870,684

)

Net book value, June 30, 2010

 

$

175,324

 

$

603,300

 

$

2,770,820

 

$

12,130,461

 

$

2,093,758

 

$

17,773,663

 

 

5. LOAN PAYABLE:

 

The Company entered into a non-revolving, reducing credit facility (the “credit facility”) in the amount of $9.6 million with the Bank of Montreal to finance the purchase of Innerwise, Inc. in July 2007. Effective February 23, 2009, the Company agreed to amend the interest rate payable from the bank’s US Base rate plus 0.50% per annum to the bank’s US Base rate plus 1.50% per annum. The principal and accrued interest on the loan is payable monthly over the five year term of the loan, which is five years. Tucows may prepay the credit facility in full or in part without any premium or penalty. The credit facility provides that we maintain certain financial and operating covenants which include, among other provisions, maintaining specific leverage and coverage ratios during the term of the loan. Certain covenants under the credit facility may limit the amount of our capital expenditures. The credit facility is collateralized by a first lien on, and pledge of, the majority of the Company’s and our subsidiaries present and future property and assets (subject to certain exclusions). As of June 30, 2010, the Company continued to comply with all covenants under the credit facility, and the interest rate at June 30, 2010 was 3.75%.

 

Pursuant to the terms of the credit facility, the Company is required to make an annual cash sweep payment based on excess cash flow as defined in the credit facility agreement, as well as monthly principal repayments of approximately $160,000. Based on the assessment of the audited results for our 2008 fiscal year, the Company made a cash sweep payment for its 2008 fiscal year of $0.7 million, which was paid on May 1, 2009. As of June 30, 2010, the estimated cash sweep payment for the year ended December 31, 2009, which was payable during the three months ended June 30, 2010, would have been sufficient to fully repay all amounts outstanding under the credit facility. However, since the Company would have then repaid the facility two years earlier than originally contemplated prior to June 30, 2010, it began exploring with the Bank of Montreal if an alternative facility should be put in place. As part of the discussions with the Bank of Montreal, they have deferred the payment of the fiscal 2010 cash sweep payment pending the outcome of these negotiations.

 

To estimate the fair value of the Company’s loan payable under the credit facility, the Company uses interest rates that are currently available to the Company for issuance of loans on similar terms and remaining maturities. The estimated fair value of the Company’s loan payable at June 30, 2010 was $2,254,514, compared to a carrying amount of $2,263,004 at June 30, 2010.

 

6. DERIVATIVE INSTRUMENT ASSETS AND LIABILITIES:

 

The Company enters into foreign currency contracts to hedge a portion of the Company’s expected Canadian dollar requirements. All derivative financial instruments are recorded at fair value on our consolidated balance sheet. The fair value of our foreign currency contracts at June 30, 2010 was a net unrealized gain of $0.4 million as compared to a net unrealized gain of $2.2 million at December 31, 2009. The net unrealized gain is a result of fluctuations in foreign exchange rates between the date the currency forward contracts were entered into and the valuation date at period end.

 

8



Table of Contents

 

At June 30, 2010, the Company had the following outstanding forward exchange contracts to trade U.S. dollars in exchange for Canadian dollars:

 

 

 

Notional

 

Weighted
average

 

 

 

 

 

amount of

 

exchange rate of

 

 

 

Maturity date

 

U.S. dollars

 

U.S. dollars

 

Fair value

 

 

 

 

 

 

 

 

 

July - September 2010

 

5,400,000

 

0.8596

 

510,554

 

October - December 2010

 

5,400,000

 

0.9236

 

97,388

 

2010

 

10,800,000

 

0.8904

 

607,942

 

 

 

 

 

 

 

 

 

January - March 2011

 

5,400,000

 

0.9307

 

49,286

 

April - June 2011

 

3,900,000

 

0.9635

 

(104,338

)

June - September 2011

 

3,900,000,

 

0.9604

 

(98,981

)

October - December 2011

 

1,950,000

 

0.9644

 

(60,251

)

2011

 

15,150,000

 

0.9508

 

(214,284

)

 

 

 

 

 

 

 

 

Total

 

$

25,950,000

 

0.9247

 

$

393,658

 

 

During the six months ended June 30, 2010, the Company entered into a series of foreign exchange forward contracts to hedge a portion of our 2011 fiscal year expected Canadian dollar requirements. These contracts, collectively, have a notional value of US$10.0 million, whereby amounts of US$250,000, US$400,000 or US$650,000 are converted into Canadian dollars on a semi-monthly basis from January 2011 to November 2011 at an average foreign exchange rate of US$1.00:Cdn$1.0437.

 

The Company does not apply hedge accounting and, therefore, for the three and six months ended June 30, 2010, the Company recorded a loss of $1.9 million and $1.8 million, respectively, in the fair value of forward contracts in its consolidated statements of operations. For the three and six months ended June 30, 2009, the Company recorded a gain on forward contracts of $1.9 million and $2.0 million respectively.

 

7. INCOME TAXES

 

For the six months ended June 30, 2010, the Company recorded a provision for income taxes of $210,242 on income before income taxes of $7,330, using an estimated effective tax rate for its 2010 fiscal year adjusted for certain foreign exchange losses for which the Company does not anticipate obtaining a current tax benefit. Included in the provision for income taxes is a recovery of $95,721 in respect of refundable Ontario research tax credits. Comparatively, for the six months ended June 30, 2009, the Company recorded a current tax expense of $689,000 on income before income taxes of $6.1 million, using an estimated effective tax rate for its 2009 fiscal year that accounts for the utilization of remaining net operating loss carry forwards and alternative minimum tax credits available to the Company.

 

As of December 31, 2009, the Company recorded a valuation allowance of $4.3 million and a net deferred tax asset of $3.0 million. As of June 30, 2010 the Company has recorded a non-current deferred tax asset of $3.6 million and current deferred tax liabilities of $0.6 million. As of June 30, 2010 and December 31, 2009, the Company has also recorded a non current deferred tax liability related to the temporary difference arising on indefinite life intangibles of $4.8 million.

 

The Company analyzes the carrying value of its deferred tax asset on a regular basis. In determining future taxable income, assumptions are made to forecast federal, state and international operating income, the reversal of temporary timing differences, and the implementation of any feasible and prudent tax planning strategies. The assumptions require significant judgment regarding the forecasts of future taxable income, and are consistent with other forecasts used to manage the business. During the six months ended June 30, 2010, there was no reversal of the valuation allowance. The valuation allowance will be maintained until sufficient evidence exists to support a reversal of, or decrease in, the valuation allowance.

 

The Company follows the provisions of FASB ASC Topic 740, Income Taxes to account for income tax exposures. The application of this interpretation requires a two-step process that separates recognition of uncertain tax benefits from measurement thereof.

 

The Company had approximately $107,000 of total gross unrecognized tax benefit as of June 30, 2010 and $124,000 of total gross unrecognized tax benefit as of December 31, 2009, which if recognized would favorably affect our income tax rate in future periods. The unrecognized tax benefit relates primarily to prior year Pennsylvania state franchise taxes and other insignificant US state taxes. The unrecognized tax benefit has decreased by $17,000 as of June 30, 2010 when compared to the gross unrecognized tax benefits as of

 

9



Table of Contents

 

December 31, 2009 as we have now settled the claim for the Pennsylvania franchise taxes for the years December 31, 1996 to December 31, 2000. The Company does not expect the unrecognized tax benefit for its 2010 research and development claim to be significant. The Company recognizes accrued interest and penalties related to taxes in tax expense. The Company did not have significant interest and penalties accrued as of June 30, 2010 and June 30, 2009, respectively. The Company believes it is reasonably possible that $107,000 of the unrecognized tax benefit will decrease in the next twelve months as it is anticipated that the U.S. tax authorities will finalize their review of prior taxes owing in Pennsylvania within the period and certain other prior year state tax returns will be filed.

 

8. BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE:

 

Basic earnings per common share has been calculated by dividing net income for the period by the weighted average number of common shares outstanding during each period. Diluted earnings per share has been calculated by dividing net income for the period by the weighted average number of common shares and potentially dilutive common shares outstanding during the period. In computing diluted earnings per share, the treasury stock method is used to determine the number of shares assumed to be purchased from the conversion of common shares equivalents or the proceeds of option exercises.

 

The following table is a summary of the basic and diluted earnings per common share:

 

 

 

Three months
ended
June 30,
2010

 

Three months
ended
June 30,
2009

 

Six months
ended
June 30,
2010

 

Six months
ended
June 30,
2009

 

Numerator for basic and diluted earnings per common share:

 

 

 

 

 

 

 

 

 

Net (loss) income for the period

 

$

(771,778

)

$

4,378,743

 

$

(202,912

)

$

5,406,874

 

Denominator for basic and diluted earnings per common share:

 

 

 

 

 

 

 

 

 

Basic weighted average number of common shares outstanding

 

59,193,180

 

68,923,313

 

60,223,815

 

70,778,950

 

Effect of outstanding stock options

 

 

169,633

 

 

6,762

 

Diluted weighted average number of shares outstanding

 

59,193,180

 

69,092,946

 

60,223,815

 

70,785,712

 

Basic earnings per common share

 

$

(0.01

)

$

0.06

 

$

0.00

 

$

0.08

 

Diluted earnings per common share

 

$

(0.01

)

$

0.06

 

$

0.00

 

$

0.08

 

 

For the three months ended June 30, 2010, outstanding options to purchase 2,837,750 common shares were not included in the computation of diluted income per common share because all such options had exercise prices greater than the average market price of the common shares. During the three months ended June 30, 2009, outstanding options to purchase 3,851,243 common shares were not included in the computation of diluted income per common share because all such options had exercise prices greater than the average market price of the common shares. For the three months ended June 30, 2010, the effect of potentially dilutive securities of 2,028,478 was excluded from the computation of diluted weighted average number of shares outstanding as they are anti-dilutive to the basic loss per share.

 

For the six months ended June 30, 2010, outstanding options to purchase 2,837,750 common shares were not included in the computation of diluted income per common share because all such options had exercise prices greater than the average market price of the common shares. During the six months ended June 30, 2009, outstanding options to purchase 6,661,992 common shares, were not included in the computation of diluted income per common share because all such options had exercise prices greater than the average market price of the common shares. For the six months ended June 30, 2010, the effect of potentially dilutive securities of 2,054,771 was excluded from the computation of diluted weighted average number of shares outstanding as they are anti-dilutive to the basic loss per share.

 

On January 13, 2010, 6,341,470 common shares were repurchased and cancelled under the terms of a modified Dutch auction tender offer.

 

During the three and six months ended June 30, 2010, 2,453,300 and 3,409,300 common shares were repurchased and cancelled, respectively, under the terms of our stock repurchase program announced in February 2010.

 

The computation of earnings per share and diluted earnings per share for the three and six months ended June 30, 2010 include reductions in the number of shares outstanding due to these purchases (see note 11).

 

10



Table of Contents

 

9. SUPPLEMENTAL INFORMATION:

 

The following is a summary of the Company’s revenue earned from each significant revenue stream:

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

OpenSRS :

 

 

 

 

 

 

 

 

 

Domain Services

 

$

15,748,912

 

$

14,737,932

 

$

31,151,922

 

$

28,939,954

 

Email Services

 

580,658

 

873,855

 

1,218,846

 

1,995,790

 

Other Services

 

1,084,943

 

1,091,988

 

2,178,654

 

2,186,448

 

Total OpenSRS Services

 

17,414,513

 

16,703,775

 

34,549,422

 

33,122,192

 

 

 

 

 

 

 

 

 

 

 

YummyNames

 

1,631,848

 

1,455,557

 

3,343,169

 

3,320,590

 

Hover

 

1,110,962

 

1,258,828

 

2,240,459

 

2,559,413

 

Butterscotch

 

689,275

 

603,959

 

1,158,701

 

1,111,348

 

 

 

$

20,846,598

 

$

20,022,119

 

$

41,291,751

 

$

40,113,543

 

 

No customer accounted for more than 10% of revenue for the three and six months ended June 30, 2010 or the three and six months ended June 30, 2009. Significant management judgment is required at the time of recording of revenue to assess whether the collection of the resulting receivables is reasonably assured. On an ongoing basis, we assess the ability of our customers to make required payments. Based on this assessment, we expect the carrying amount of our outstanding receivables, net of allowance for doubtful accounts, to be fully collected.

 

As of June 30, 2010, two customers accounted for 25% of accounts receivable, all of which has been paid subsequent to June 30, 2010. As of June 30, 2009, no customer accounted for more than 10% of accounts receivable.

 

The following is a summary of the Company’s cost of revenues from each significant revenue stream:

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

OpenSRS :

 

 

 

 

 

 

 

 

 

Domain Services

 

$

13,089,345

 

$

11,943,842

 

$

25,705,576

 

$

23,298,602

 

Email Services

 

117,319

 

153,228

 

224,457

 

333,146

 

Other Services

 

400,342

 

411,287

 

787,465

 

800,139

 

Total OpenSRS Services

 

13,607,006

 

12,508,357

 

26,717,498

 

24,431,887

 

 

 

 

 

 

 

 

 

 

 

YummyNames

 

253,740

 

250,529

 

456,495

 

436,084

 

Hover

 

350,288

 

475,369

 

749,733

 

988,579

 

Butterscotch

 

25,380

 

1,110

 

44,238

 

7,850

 

Network, other costs

 

1,219,572

 

1,150,683

 

2,412,896

 

2,307,046

 

Network, depreciation and amortization costs

 

327,859

 

605,618

 

712,719

 

1,027,765

 

 

 

$

15,783,845

 

$

14,991,666

 

$

31,093,579

 

$

29,199,211

 

 

The following is a summary of the Company’s property and equipment by geographic region:

 

 

 

June 30, 2010

 

December 31, 2009

 

 

 

 

 

 

 

Canada

 

$

1,153,011

 

$

1,475,056

 

United States

 

354,368

 

506,533

 

United Kingdom

 

1,726

 

5,179

 

 

 

$

1,509,105

 

$

1,986,768

 

 

10. COMMITMENTS AND CONTINGENCIES:

 

The Company is involved in various legal claims and lawsuits in connection with its ordinary business operations. The Company intends to vigorously defend these claims. While the final outcome with respect to any actions or claims outstanding or pending as of June 30, 2010 cannot be predicted with certainty, management believes that their resolution will not have a material adverse effect on the Company’s financial position.

 

11



Table of Contents

 

11. STOCKHOLDERS’ EQUITY:

 

The following unaudited table summarizes stockholders’ equity transactions for the period ended June 30, 2010:

 

 

 

 

 

 

 

Additional

 

 

 

Total

 

 

 

Common stock

 

paid in

 

 

 

stockholders’

 

 

 

Shares

 

Amount

 

capital

 

Deficit

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2009

 

67,080,353

 

$

14,030,384

 

$

47,287,351

 

$

(30,221,164

)

$

31,096,571

 

Exercise of stock options

 

10,433

 

8,320

 

(3,819

)

 

4,501

 

Repurchase and retirement of shares — Dutch Auction

 

(6,341,470

)

(1,268,294

)

(3,222,692

)

 

(4,490,986

)

Repurchase and retirement of shares — Normal course issuer bid

 

(956,000

)

(191,200

)

(530,086

)

 

(721,286

)

Stock-based compensation

 

 

 

56,629

 

 

56,629

 

Cancellation of restricted stock

 

(500

)

 

 

 

 

Net income for the period

 

 

 

 

568,866

 

568,866

 

Balances, March 31, 2010

 

59,792,816

 

12,579,210

 

43,587,383

 

(29,652,298

)

26,514,295

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

23,245

 

19,030

 

(8,721

)

 

10,309

 

Repurchase and retirement of shares — Normal course issuer bid

 

(2,453,300

)

(490,660

)

(1,211,861

)

 

(1,702,521

)

Stock-based compensation

 

 

 

101,273

 

 

101,273

 

Cancellation of restricted stock

 

(150

)

 

 

 

 

Net income for the period

 

 

 

 

(771,778

)

(771,778

)

Balances, June 30, 2010

 

57,362,611

 

$

12,107,580

 

$

42,468,074

 

$

(30,424,076

)

$

24,151,578

 

 

The following unaudited table summarizes stockholders’ equity transactions for the period ended June 30, 2009:

 

 

 

 

 

 

 

Additional

 

 

 

Total

 

 

 

Common stock

 

paid in

 

 

 

stockholders’

 

 

 

Shares

 

Amount

 

capital

 

Deficit

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2008

 

73,073,782

 

$

15,198,358

 

$

48,714,676

 

$

(42,462,370

)

$

21,450,664

 

Repurchase and retirement of shares — Dutch Auction

 

(4,185,769

)

(837,138

)

(974,041

)

 

(1,811,179

)

Stock-based compensation

 

 

 

49,200

 

 

49,200

 

Net income for the period

 

 

 

 

1,028,132

 

1,028,132

 

Balances, March 31, 2009

 

68,888,013

 

14,361,220

 

47,789,835

 

(41,434,238

)

20,716,817

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

82,508

 

 

82,508

 

Exercise of stock options

 

68,707

 

46,858

 

(21,436

)

 

25,422

 

Issuance of restricted stock

 

12,600

 

 

230

 

 

230

 

Net income for the period

 

 

 

 

4,378,743

 

4,378,743

 

Balances, June 30, 2009

 

68,969,320

 

$

14,408,078

 

$

47,851,137

 

$

(37,055,495

)

$

25,203,720

 

 

On January 13, 2010, the Company announced that it successfully concluded a modified “Dutch auction tender offer” that was previously announced on December 14, 2009. Under the terms of the offer, the Company repurchased an aggregate of 6,341,470 shares of its common stock at a purchase price of $0.70 per share, for a total of $4,439,029, excluding transaction costs of $51,957. The purchase price was funded from available cash. Of the 6,341,470 shares purchased, 5,000,000 were shares the Company offered to purchase in the offer and 1,341,470 where shares purchased pursuant to the Company’s right to purchase up to an additional 2% of the shares outstanding immediately prior to the commencement of the tender offer. Due to over-subscription, the final proration factor for shares tendered at or below $0.70 per share was approximately 99.9%. For this purpose, shares tendered at $0.70 per share included shares tendered by those persons who indicated, in their letter of transmittal, that they were willing to accept the price determined in the offer. All shares purchased in the tender offer received the same price.

 

On February 16, 2010, the Company’s Board of Directors authorized the repurchase of up to $10 million of the Company’s common stock at the Company’s discretion. The Company has repurchased 2,453,300 shares under this repurchase program during the

 

12



Table of Contents

 

three months ended June 30, 2010. The Company has repurchased 3,409,300 shares under this repurchase program during the six months ended June 30, 2010.

 

12. SHARE-BASED PAYMENTS

 

(a)                                  Stock options

 

The Company’s 1996 Stock Option Plan (the “1996 Plan”) was established for the benefit of the employees, officers, directors and certain consultants of the Company. The maximum number of common shares which may be set aside for issuance under the 1996 Plan was 11,150,000 shares, provided that the Board of Directors of the Company has the right, from time to time, to increase such number subject to the approval of the stockholders of the Company when required by law or regulatory authority. Generally, options issued under the 1996 Plan vest over a four-year period. The 1996 Plan expired on February 25, 2006 and no options have been issued from the 1996 Plan after that date.

 

The Company’s 2006 Equity Compensation Plan (the “2006 Plan”), serves as a successor to the 1996 Plan. The 2006 Plan was established for the benefit of the employees, officers, directors and certain consultants of the Company. The 5,000,000 common shares that have been set aside for issuance under the 2006 Plan are to provide eligible persons with the opportunity to acquire a proprietary interest, or otherwise increase their proprietary interest, in Tucows. Generally, options issued under the 2006 Plan vest over a four-year period and have a term not exceeding seven years.

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model, consistent with the guidance on stock compensation. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company’s common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of our common shares at the date of grant.

 

During the three and six months ended June 30, 2010, stock options to purchase 1,574,000 common shares were granted, as compared to stock options to purchase 25,000 common shares granted during the three and six months ended June 30, 2009. The stock options granted during the three and six months ended June 30, 2010 expire on various dates through 2017.

 

Details of stock option transactions for the three months ended June 30, 2010 and June 30, 2009 are as follows:

 

 

 

Three months ended
June 30, 2010

 

Three months ended
June 30, 2009

 

 

 

Number of
shares

 

Weighted
average
exercise price
per share

 

Number of
shares

 

Weighted
average
exercise price
per share

 

Outstanding, beginning of period

 

6,795,170

 

$

0.53

 

7,125,559

 

$

0.56

 

Granted

 

1,574,000

 

0.70

 

25,000

 

0.38

 

Exercised

 

(23,245

)

0.44

 

(68,707

)

0.37

 

Forfeited

 

(23,125

)

0.70

 

(12,594

)

0.82

 

Expired

 

(98,717

)

1.17

 

(40,000

)

0.69

 

Outstanding, end of period

 

8,224,083

 

$

0.56

 

7,029,258

 

$

0.56

 

Options exercisable, end of period

 

6,069,833

 

$

0.51

 

5,875,789

 

$

0.53

 

 

13



Table of Contents

 

Details of stock option transactions for the six months ended June 30, 2010 and June 30, 2009 are as follows:

 

 

 

Six months ended
June 30, 2010

 

Six months ended
June 30, 2009

 

 

 

Number of
shares

 

Weighted
average
exercise price
per share

 

Number of
shares

 

Weighted
average
exercise price
per share

 

Outstanding, beginning of period

 

7,203,977

 

$

0.56

 

7,282,777

 

$

0.56

 

Granted

 

1,574,000

 

0.70

 

25,000

 

0.38

 

Exercised

 

(33,678

)

0.44

 

(68,707

)

0.37

 

Forfeited

 

(38,125

)

0.67

 

(168,312

)

0.55

 

Expired

 

(482,091

)

1.02

 

(41,500

)

0.80

 

Outstanding, end of period

 

8,224,083

 

$

0.56

 

7,029,258

 

$

0.56

 

Options exercisable, end of period

 

6,069,833

 

$

0.51

 

5,875,789

 

$

0.53

 

 

As of June 30, 2010, the exercise prices, weighted average remaining contractual life and intrinsic values of outstanding options were as follows:

 

 

 

Options outstanding

 

Options exercisable

 

Exercise price

 

Number
outstanding

 

Weighted
average
exercise price
per share

 

Weighted
average
remaining
contractual
life (years)

 

Aggregate
intrinsic
value

 

Number
exercisable

 

Weighted
average
exercise price
per share

 

Aggregate
intrinsic
value

 

$0.31-$0.49

 

3,699,379

 

$

0.38

 

3.0

 

$

954,432

 

3,699,379

 

$

0.38

 

$

954,432

 

$0.56-$0.70

 

3,357,454

 

$

0.64

 

5.5

 

88,787

 

1,434,954

 

$

0.59

 

73,887

 

$0.80-$0.99

 

1,167,250

 

$

0.86

 

3.5

 

 

935,500

 

$

0.86

 

 

 

 

8,224,083

 

$

0.56

 

4.1

 

$

1,043,219

 

6,069,833

 

$

0.51

 

$

1,028,319

 

 

Total unrecognized compensation cost relating to unvested stock options at June 30, 2010, prior to the consideration of expected forfeitures, was approximately $748,000 and is expected to be recognized over a weighted average period of 3.1 years.

 

The Company recorded stock-based compensation of $101,049 and $82,508 for the three months ended June 30, 2010 and 2009, respectively.

 

The Company recorded stock-based compensation of $157,485 and $131,708 for the six months ended June 30, 2010 and 2009, respectively.

 

The Company has not capitalized any stock-based compensation expense as part of the cost of an asset.

 

(b)                               Restricted stock awards

 

During the three and six months ended June 30, 2010, no restricted stock awards were granted to any employees of the Company.

 

Restricted stock awards generally vest annually over a four year period. Holders of restricted stock may not sell, assign, transfer, pledge or otherwise dispose of an unvested stock. Unvested shares of restricted stock are held in escrow by the Company until the holder’s interest in such shares vests.

 

Holders of restricted stock shall have full shareholder rights with respect to any shares of Company stock issued to the participant under a stock award, whether or not the holder’s interest in those shares is vested. Accordingly, the holder shall have the right to vote such shares and to receive any regular cash dividends paid on such shares.

 

Total unrecognized compensation cost relating to unvested restricted stock awards at June 30, 2010, prior to the consideration of expected forfeitures, was approximately $2,000 and is expected to be recognized over a weighted average period of 2.8 years.

 

The Company recorded stock-based compensation associated with restricted stock awards of $224 and $230 for the three months ended June 30, 2010 and 2009, respectively.

 

14



Table of Contents

 

The Company recorded stock-based compensation associated with restricted stock awards of $417 and $230 for the six months ended June 30, 2010 and 2009, respectively.

 

13. FAIR VALUE MEASUREMENT

 

ASC Topic 820, “Fair Value Measurements and Disclosures” establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

 

The following table provides a summary of the fair values of the Company’s derivative instrument assets and liabilities measured at fair value on a recurring basis at June 30, 2010:

 

 

 

June 30, 2010

 

 

 

Fair Value Measurements Using

 

Assets at

 

 

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Derivative instrument asset

 

$

 

$

664,765

 

$

 

$

664,765

 

Total Assets

 

$

 

$

664,765

 

$

 

$

664,765

 

 

 

 

 

 

 

 

 

 

 

Derivative instrument liability

 

$

 

$

(271,107

)

$

 

$

(271,107

)

Total Liabilities

 

$

 

$

(271,107

)

$

 

$

(271,107

)

 

The following table provides a summary of the fair values of the Company’s derivative instrument assets measured at fair value on a recurring basis as at December 31, 2009:

 

 

 

December 31, 2009

 

 

 

Fair Value Measurements Using

 

Assets at

 

 

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Derivative instrument asset

 

$

 

$

2,220,378

 

$

 

$

2,220,378

 

Total Assets

 

$

 

$

2,220,378

 

$

 

$

2,220,378

 

 

 

 

 

 

 

 

 

 

 

Derivative instrument liability

 

$

 

$

(15,708

)

$

 

$

(15,708

)

Total Liabilities

 

$

 

$

(15,708

)

$

 

$

(15,708

)

 

14. RECLASSIFICATION

 

Certain of the prior periods’ comparative figures have been reclassified to conform with the presentation adopted in the current period.

 

15



Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains, in addition to historical information, forward-looking statements by us with regard to our expectations as to financial results and other aspects of our business that involve risks and uncertainties and may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “should,” “anticipate,” “believe,” “plan,” “estimate,” “expect” and “intend,” and other similar expressions are intended to identify forward-looking statements. The forward-looking statements contained in this report include statements regarding, among other things, the Company’s foreign currency requirements, specifically for the Canadian dollar; the estimated annual cash sweep payment due under the Company’s credit facility; the number of new, renewed and transferred-in domain names, our valuations of certain deferred tax assets, our expectation to collect our outstanding receivables, net of our allowance for doubtful accounts; the potential impact of current and pending claims on our business; our expectation regarding fluctuations in certain expense and cost categories; our expectations regarding future revenue from our patent assignments, our expectations regarding our unrecognized tax benefit and the timing or completion of certain audits of our US tax returns, our expectations regarding cash from operations to fund our business, our belief that the market for domain name registration will trend upward gradually and may be affected by market volatility; our belief that a slowing economy may lead to a decrease in advertising spending and the effect of changes in our contractual relationships on our revenue These statements are based on management’s current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements. Many factors affect our ability to achieve our objectives and to successfully develop and commercialize our services including:

 

·                  Our ability to continue to generate sufficient working capital to meet our operating requirements;

 

·                  Our ability to maintain a good working relationship with our vendors and customers;

 

·                  The ability of vendors to continue to supply our needs;

 

·                  Actions by our competitors;

 

·                  Our ability to achieve gross profit margins at which we can be profitable;

 

·                  Our ability to attract and retain qualified personnel in our business;

 

·                  Our ability to effectively manage our business;

 

·                  Our ability to obtain and maintain approvals from regulatory authorities on regulatory issues;

 

·                  Pending or new litigation; and

 

·                  Factors set forth under the caption “Item 1A Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2009.

 

This list of factors that may affect our future performance and financial and competitive position and also the accuracy of forward-looking statements is illustrative, but it is by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty. All forward-looking statements included in this document are based on information available to us as of the date of this document, and we assume no obligation to update these cautionary statements or any forward-looking statements except to the extent of any obligations under the Securities Exchange Act of 1934 or the Securities Act of 1933. These statements are not guarantees of future performance.

 

We qualify all the forward-looking statements contained in this Form 10-Q by the foregoing cautionary statements.

 

OVERVIEW

 

Our mission is to provide simple, useful services that help people unlock the power of the Internet. We accomplish this by reducing the complexity our customers’ experience as they acquire, deliver or use Internet services such as domain name registration, email and other Internet services.

 

16



Table of Contents

 

Our primary distribution channel is a global network of more than 10,000 resellers in more than 100 countries who typically provide their customers, the end-users of the Internet, with a critical component for establishing and maintaining an online presence. Our primary focus is serving the needs of this network of resellers by providing superior services, easy-to-use interfaces, proactive and attentive customer service, reseller-oriented technology and agile design and development processes. We seek to provide superior customer service to our resellers by anticipating their business needs and technical requirements. This includes providing easy-to-use interfaces that enable resellers to quickly and easily integrate our services into their individual business processes, and offering brandable end-user interfaces that emphasize simplicity and visual appeal.  We also provide “second tier” support to our resellers by email and phone in the event resellers experience issues or problems with our services. In addition, our Network Operating Center provides proactive support to our resellers by monitoring all services and network infrastructure to address deficiencies before customer services are impacted.

 

We believe that the underlying platforms for our services are one of the most mature, reliable and functional reseller-oriented provisioning and management platforms in our industry, and we continue to refine, evolve and improve these services for both resellers and end-users.

 

To assist us in forecasting growth and to help us monitor the effectiveness of our operational strategies, we categorize our revenue into the following services:

 

OpenSRS, our wholesale service, manages over ten million domain names, under its ICANN accreditation, as well as names Tucows manages for other registrars under their own accreditations, millions of mailboxes and tens of thousands of digital certificates through a network of over 10,000 web hosts, Internet service providers, or ISPs, and other resellers around the world.

 

Platypus, our billing service, provides ISPs with an industry-specific solution for billing, service provisioning and customer account management.

 

Hover, our retail service, offers services similar to those of OpenSRS to consumers and small businesses.

 

YummyNames, our domain portfolio service, manages tens of thousands of domain names, most of which generate advertising revenue and many of which we offer for resale via our reseller network and other channels. Included in the YummyNames domain portfolio are over 42,000 domains that allow over two-thirds of Americans to purchase a domain or email address based on their name.

 

Butterscotch, our content service, operates two advertising-supported websites, butterscotch.com and tucows.com, which provide content to help consumers overcome the complexity of modern technology and the Internet, in the form of over 3,000 videos and over 185,000 software and mobile listings and articles. Additionally, Butterscotch provides custom video production services for technology manufacturers and ISPs.

 

Our business model is characterized by non-refundable, up-front payments, which lead to recurring revenue and positive operating cash flow. We are an ICANN-accredited registrar and manage over ten million domains under our ICANN accreditation, as well as names we manage for other registrars under their own accreditations.

 

Net Revenues

 

OpenSRS

 

We derive revenue from our reseller network by providing them with reseller services that comprise (a) domain service, (b) email service and (c) other services. Other services primarily consist of secure sockets layer, or SSL, certificates and also include blogware and website building tools that are used by our resellers to create bundles of Internet services for their end-users along with billing solutions for ISPs.

 

OpenSRS Domain Service

 

Historically, our OpenSRS domain service has constituted the largest portion of our business and encompasses all of our services as an accredited registrar related to the registration, renewal, transfer and management of domain names. In addition, this service fuels other revenue categories as it often is the initial service for which a customer will engage us, enabling us to follow on with other services and allowing us to add to our domain portfolio by purchasing names registered through us upon their expiration. We also provide resellers with the ability to sell personal names. This service allows resellers the opportunity to sell email addresses based on our domain portfolio of surname domain names.

 

17



Table of Contents

 

As of June 30, 2010, we offer registration services for the generic top-level domain (“gTLDs”) .com, .net, .org, .info, .name, .biz, .tel, .mobi and .asia and for the country code top-level domains (:ccTLDs”) .at, .be, .bz, .ca, .co, .cc, .ch, .cn, .de, .dk, .es, .eu, .fr, .in, .it, .li,.me, .mx .nl, .tv, .uk, .ws, and .us.

 

With respect to the sale of domain registrations, our pricing structure for domain names provides visibility into the various fees that make up the cost of a domain name by breaking out the cost of the registry and ICANN fees separately from our management fee. Effective July 2010, registry fees for the .com and .net registrations were increased by the registry by an additional 7%. The management fee provides our resellers with access to our provisioning and management tools to enable them to register and administer domain names and access to additional services like WHOIS privacy and DNS services, enhanced domain name suggestion tools and access to our Premium Domain name services. We earn fees in connection with each new, renewed and transferred-in registration and from providing provisioning services to resellers and registrars on a monthly basis. Domain registrations are generally purchased for terms of one to ten years, with a majority having a one-year term. Except for certain large customers with whom we have negotiated alternative arrangements, payments for the full term of service, or billed revenue, is received at the time of activation of service. All fees received in connection with domain name registration are non-refundable, and where appropriate, are recorded as deferred revenue and recognized as earned ratably over the term of provision of service. This accounting treatment reasonably approximates a recognition pattern that corresponds with the provision of the services during the quarters and the year.

 

OpenSRS Email Service

 

We derive revenue from our hosted email service through our global distribution network. Our email service is offered on a per account, per month basis, and provides resellers with a reliable, scalable “white label” hosted email solutions that can be customized to their branding and business model requirements. The email service also includes spam and virus filtering on all accounts. End-users can access the email service via a full-featured, multi-language AJAX-enabled web interface, a WAP mobile interface, or through traditional desktop email clients, such as Microsoft Outlook or Apple Mail, using IMAP or POP/SMTP and 2GB of email storage.

 

We earn fees for email services when such services are activated. Email services are generally purchased monthly and, at month-end, are either deducted on a pre-authorized basis from reseller’s deposit account, or are invoiced.

 

Other OpenSRS Services

 

We derive revenue from other services primarily from provisioning SSL certificates. In addition, we provision blogware and website building tools that are used by our resellers to create bundles of Internet services for their end-users, as well as the provision of billing, provisioning and customer care software solutions to ISPs through our Platypus billing software.

 

We earn fees from such services when a service is activated. These services are generally purchased for terms of one month to three years. Platypus software is generally purchased for terms of one month to one year. Payments for services are for the full term of all services at the time of activation of service, are non-refundable and, where appropriate, are recorded as deferred revenue and recognized as earned ratably over the service term. This accounting treatment reasonably approximates a recognition pattern that corresponds with the provision of the services during the quarters and the year.

 

YummyNames

 

We derive revenue from our portfolio of domain names by displaying advertising on the domains and by making them available for sale or lease. In addition we display advertising on “parked pages” within OpenSRS. Parked pages are domain names registered with us that do not yet contain an active website. When a user types one of these domain names into a web browser, they are presented with dynamically generated links that are pay-per-click advertising. Every time a user clicks on one of these links, it generates revenue for us through our partnership with third-parties who provide syndicated pay-per-click advertising.

 

Portfolio names are sold through our premium domain name service, auctions or in negotiated sales. The size of our domain name portfolio varies over time, as we acquire and sell domains on a regular basis to maximize the overall value and revenue generation potential of our portfolio. In evaluating names for sale, we consider the potential foregone revenue from pay-per-click advertising, as well as other factors. The name will be offered for sale if, based on our evaluation, the name is deemed non-essential to our business and management believes that deriving proceeds from the sale is strategically more beneficial to the Company.

 

Portfolio names that have been acquired from third-parties or through acquisition are included as intangible assets with indefinite lives on our consolidated balance sheet.

 

18



Table of Contents

 

In addition, we also offer the same services to our customers, allowing them to make available names registered by them for monetization on a similar basis. For customer names, we earn a referral fee for premium names or names sold or leased, and participate on a revenue share basis for names offered through our pay-per-click advertising program.

 

We recognize revenue from these services, net of any fees payable to resellers or customers, immediately upon completion of the service, or in the case of advertising revenue, on a monthly basis once the advertising has been served.

 

Hover

 

We derive revenues from the providing and managing Internet services, on a retail basis, to consumers and small businesses through our Hover.com website. These services include domain registration and other Internet services such as email and personalized email through our portfolio of surname-based domain names, as well as an easy-to-use interface that allows users to connect domain names to websites and email addresses through a unique DNS forwarding system. Depending on the service offered, we typically receive fees for our services.

 

Our customers generally purchase services for terms of one to ten years, with a majority of services purchased for a one-year term. Certain services are also offered on a monthly basis. Payments for the full term of all services, or billed revenue, are received at the time of service activation and, where appropriate, are recorded as deferred revenue and recognized as earned ratably over the term of provision of service. This accounting treatment reasonably approximates a recognition pattern that corresponds with the provision of the services during quarterly and annual periods.

 

Butterscotch

 

We also generate advertising and other revenue through two ad-supported content sites, butterscotch.com and tucows.com.

 

Butterscotch.com derives revenue from banner and text advertising on the site, as well as from video advertising and product placement within the videos that make up the bulk of the site. In addition, revenue is earned through custom video production for technology manufacturers and Internet services customers.

 

Tucows.com advertising revenue is generated from third-party advertisers and from software developers who rely on us as a primary source of distribution. Software developers use our Author Resource Center to submit their products for inclusion on our site and to purchase promotional placement of their software. Software developers may also purchase other promotional services on a cost-per-click or flat rate basis. Software developers are able to promote their software through advertising services including keyword search placements, banners, promotional placements, expedited reviews and premium data services. Revenue is also generated from companies that contract with us to provide them with co-branded content.

 

Advertising and other revenue is recognized ratably over the period in which it is presented. To the extent that we do not meet the minimum number of post-presentation impressions that we guarantee to customers, we defer recognition of the corresponding revenues until the guaranteed impressions are achieved. Custom video production revenue is recognized on acceptance of the completed video by the customer.

 

Critical Accounting Policies

 

The following is a discussion of our critical accounting policies and methods. Critical accounting policies are defined as those that are both important to the portrayal of our financial condition and results of operations and are reflective of significant judgments and uncertainties made by management that may result in materially different results under different assumptions and conditions. Note 2 to the consolidated financial statements for the year ended December 31, 2009, or Fiscal 2009, includes further information on the significant accounting policies and methods used in the preparation of our consolidated financial statements.

 

The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate the application of these estimates, including those related to the useful lives and valuation of intangible assets, valuation of goodwill, fair value measurement of assets and liabilities, product development costs, revenue recognition and deferred revenue and accounting for income taxes. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts could differ significantly from these estimates.

 

19



Table of Contents

 

Revenue recognition policy

 

We earn revenues from the following services;

 

·                  OpenSRS (Domain, Email and Other Services);

 

·                  YummyNames;

 

·                  Hover; and

 

·                  Butterscotch.

 

With respect to the sale of domain registrations and other Internet services, we earn registration fees in connection with each new, renewed and transferred-in registration and from providing provisioning services to resellers and registrars on a monthly basis. We also enter into revenue arrangements in which a reseller may purchase a combination of services (multiple element arrangements). When fair value exists for all elements, we allocate revenue to each element based on the relative fair value of each of the elements. Fair value is established by the price charged when that element is sold separately. For arrangements where fair value exists only for the undelivered elements, we defer the fair value of the undelivered elements and recognize the difference between the total arrangement fee and the amount deferred for the undelivered items as revenue related to the delivered items, assuming all other criteria for revenue recognition have been met. Payments for the full term of all services, or billed revenue, are received at the time of activation of service and where appropriate are recorded as deferred revenue and are recognized as earned ratably over the term of provision of service. This accounting treatment reasonably approximates a recognition pattern that corresponds with the provision of the services during the quarters and the year.

 

Revenue from the sale of domain names consists primarily of amounts earned for the transfer of rights to domain names that are currently under the Company’s control. Collectability of revenues generated is subject to a high level of uncertainty; accordingly revenues are recognized only when payment is received, except where a fixed contract has been negotiated, in which case revenues are recognized once all the terms of the contract have been satisfied.

 

We also generate advertising and other revenue through our online libraries of shareware, freeware and online services presented at our websites, tucows.com and butterscotch.com. Advertising and other revenue is recognized ratably over the period in which it is presented. To the extent that the minimum number of post-presentation impressions we guarantee to customers is not met, we defer recognition of the corresponding revenues until the guaranteed impressions are achieved. Custom video production revenue is recognized on acceptance of the completed video by the customer.

 

Changes to contractual relationships in the future could impact the amounts and timing of revenue recognition.

 

In those cases where payment is not received at the time of sale, additional conditions for recognition of revenue apply. The conditions are (i) that the collection of sales proceeds is reasonably assured and (ii) that we have no further performance obligations. We record expected refunds, rebates and credit card charge-backs as a reduction of revenues at the time of the sale based on historical experiences and current expectations. Should these expectations not be met, adjustments will be required in future periods.

 

We establish reserves for possible uncollectible accounts receivable and other contingent liabilities which may arise in the normal course of business. The allowance for doubtful accounts is calculated by taking into account factors such as our historical collection and write-off experience, the number of days the customer is past due and the status of the customer’s account with respect to whether or not the customer is continuing to receive service. The contingent liability estimates are based on management’s historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the reported amounts of liabilities and expenses that are not readily apparent from other sources. Historically, credit losses have been within our expectations and the reserves we have established have been appropriate. However, we have, on occasion, experienced issues which have led to accounts receivable not being fully collected. Should these issues occur more frequently, additional reserves may be required.

 

Valuation of intangible assets, goodwill and long-lived assets

 

Goodwill represents the excess of purchase price over the fair values assigned to the net assets acquired in business combinations. Intangible assets consist of acquired technology, brand, customer relationships, non-competition agreements, surname domain names and direct navigation domain names. Intangible assets, which include technology, brand value, customer relationships and non-competition arrangements related to the acquisition of Boardtown Corporation in April 2004, the acquisition of the Hosted

 

20



Table of Contents

 

Messaging Business of Critical Path, Inc. in January 2006, the acquisition of Mailbank.com Inc. in June 2006 and the acquisition of Innerwise, Inc. in July 2007, are being amortized on a straight-line basis over periods of two to seven years.

 

Goodwill and indefinite life intangibles are not be amortized, but are tested for impairment annually or more frequently if circumstances indicate potential impairment, through a comparison of fair value to carrying amount. Goodwill and indefinite life intangibles are tested for impairment annually at the same time every year, and when an event occurs or circumstances change such that it is reasonably possible that impairment may exist. We review goodwill and indefinite life intangibles at least annually for possible impairment in the fourth quarter of each year.

 

We have other finite life intangible assets consisting of patented and non-patented technologies. These intangible assets are amortized over their expected economic lives. The lives are determined based upon the expected use of the asset, the estimated average life of the replacement parts of the reporting units products, the stability of the industry, expected changes in and replacement value of distribution networks and other factors deemed appropriate.

 

With regards to property, equipment and definite life intangible assets, we continually evaluate whether events or circumstances have occurred that indicate the remaining estimated useful lives of its definite-life intangible assets may warrant revision or that the remaining balance of such assets may not be recoverable. We use an estimate of the related undiscounted cash flows over the remaining life of the asset in measuring whether the asset is recoverable. There was no impairment recorded on definite-life intangible assets and property and equipment during the three months ended June 30, 2010 or during the three months ended June 30, 2009.

 

Determining the number of reporting units and the fair value of a reporting unit requires us to make judgments and involves the use of significant estimates and assumptions. These estimates and assumptions include revenue growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, future economic and market conditions, and determination of appropriate market comparables. We base our fair value estimates on assumptions we believe to be reasonable but that are unpredictable and inherently uncertain. The long-term financial forecast represents the best estimate that we have at this time and we believe that its underlying assumptions are reasonable. However, actual performance in the near-term and longer-term could be materially different from these forecasts, which could impact future estimates of fair value of our reporting units and may result in a charge to earnings in future periods due to the potential for a write-down of goodwill in connection with such tests.

 

Accounting for income taxes

 

We are subject to income taxes in the U.S. and numerous foreign jurisdictions. Significant judgment is required in evaluating our uncertain tax positions and determining our provision for income taxes. We apply a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if on the weight of available evidence; it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit that is more than 50% likely to be realized upon settlement.

 

Although we believe we have adequately reserved for our uncertain tax positions, no assurance can be given that the final tax outcome of these matters will not be different. We adjust these reserves in light of changing facts and circumstances, such as the closing of a tax audit or the refinement of an estimate. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences will impact the provision for income taxes in the period in which such determination is made.

 

As we account for income taxes under the asset and liability method, we recognize deferred tax assets or liabilities for the anticipated future tax effects of temporary differences between the financial statement basis and the tax basis of our assets and liabilities. We record a valuation allowance to reduce the net deferred tax assets when it is more likely than not that the benefit from the deferred tax assets will not be realized. In assessing the need for a valuation allowance, historical and future levels of income, expectations and risks associated with estimates of future taxable income and ongoing tax planning strategies are considered. In the event that it is determined that the deferred tax assets to be realized in the future would be in excess of the net recorded amount, an adjustment to the deferred tax asset valuation allowance would be recorded. This adjustment would increase income in the period that such determination was made. Likewise, should it be determined that all or part of a recorded net deferred tax asset would not be realized in the future, an adjustment to increase the deferred tax asset valuation allowance would be charged to income in the period that such determination would be made.

 

On a periodic basis, we evaluate the probability that our deferred tax assets will be recovered to assess its realizability. To the extent we believe it is more likely than not that some portion of our deferred tax assets will not be realized, we will increase the valuation allowance against the deferred tax assets. Realization of our deferred tax assets is dependent primarily upon future taxable income. Our judgments regarding future profitability may change due to future market conditions, changes in U.S. or international tax

 

21



Table of Contents

 

laws and other factors. These changes, if any, may require possible material adjustments to these deferred tax assets, impacting net income or net loss in the period when such determinations are made.

 

22



Table of Contents

 

RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2010 AS COMPARED TO THE THREE AND SIX MONTHS ENDED JUNE 30, 2009

 

The following table presents our net revenues, by revenue source:

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

OpenSRS :

 

 

 

 

 

 

 

 

 

Domain Services

 

$

15,748,912

 

$

14,737,932

 

$

31,151,922

 

$

28,939,954

 

Email Services

 

580,658

 

873,855

 

1,218,846

 

1,995,790

 

Other Services

 

1,084,943

 

1,091,988

 

2,178,654

 

2,186,448

 

Total OpenSRS Services

 

17,414,513

 

16,703,775

 

34,549,422

 

33,122,192

 

 

 

 

 

 

 

 

 

 

 

YummyNames

 

1,631,848

 

1,455,557

 

3,343,169

 

3,320,590

 

Hover

 

1,110,962

 

1,258,828

 

2,240,459

 

2,559,413

 

Butterscotch

 

689,275

 

603,959

 

1,158,701

 

1,111,348

 

 

 

$

20,846,598

 

$

20,022,119

 

$

41,291,751

 

$

40,113,543

 

Increase over comparative period

 

$

824,479

 

 

 

$

1,178,208

 

 

 

Increase - percentage

 

4

%

 

 

3

%

 

 

 

The following table presents our revenues, by revenue source, as a percentage of total revenues:

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

OpenSRS :

 

 

 

 

 

 

 

 

 

Domain Services

 

76

%

75

%

76

%

73

%

Email Services

 

3

%

4

%

3

%

5

%

Other Services

 

5

%

5

%

5

%

5

%

Total OpenSRS Services

 

84

%

84

%

84

%

83

%

 

 

 

 

 

 

 

 

 

 

YummyNames

 

8

%

7

%

8

%

8

%

Hover

 

5

%

6

%

5

%

6

%

Butterscotch

 

3

%

3

%

3

%

3

%

 

 

100

%

100

%

100

%

100

%

 

Deferred revenue from domain name registrations and other services at June 30, 2010 increased to $60.0 million from $56.9 million at June 30, 2009.

 

No customer accounted for more than 10% of revenue during the three and six months ended June 30, 2010 and, at June 30, 2010, two customers accounted for 25% of accounts receivable all of which has been paid subsequent to June 30, 2010. Significant management judgment is required at the time of recording of revenue to assess whether the collection of the resulting receivables is reasonably assured. On an ongoing basis we assess the ability of our customers to make required payments. Based on this assessment, we expect the carrying amount of our outstanding receivables, net of allowance for doubtful accounts, to be fully collected.

 

OpenSRS

 

Net revenues from OpenSRS services for the three months ended June 30, 2010 as compared to the three months ended June 30, 2009, increased by $0.7 million to $17.4 million. This increase resulted from an increase in domain services revenue of $1.0 million to $15.7 million, primarily resulting from increased volumes from new clients and retention of existing customers.

 

During the three months ended June 30, 2010, the revenue from all new, renewed and transferred-in domain name registrations that we processed increased by 0.2 million to 1.8 million as compared to the three months ended June 30, 2009. This increase in domain services revenue was partially offset by a decrease in email services revenue of $0.3 million, primarily resulting from the loss of certain media portal email customers during 2009. Our marketing efforts to date have generated revenues that only partially offset these customer losses, which continue to adversely impact our results of operations for email services for the three months ended June 30, 2010.

 

Net revenues from OpenSRS services for the six months ended June 30, 2010 as compared to the six months ended June 30, 2009, increased by $1.4 million to $34.5 million, primarily the result of domain services net revenues increasing by $2.2 million to $31.2 million being partially offset by email services decreasing by $0.8 million for the reasons noted above.

 

During the six months ended June 30, 2010, the revenue from all new, renewed and transferred-in domain name registrations that we processed increased by 0.3 million to 3.8 million as compared to the six months ended June 30, 2009.

 

While we anticipate that the number of new, renewed and transferred-in domain name registrations will continue to incrementally increase, the volatility in the market could affect the growth of domain names that we manage. As of June 30, 2010, the total domain names under our management increased by 0.4 million to 8.4 million, when compared to June 30, 2009. In addition, we provide provisioning services on a monthly basis to accredited registrars who use our technical systems to process domain

 

23



Table of Contents

 

registrations with their own accreditation. As of June 30, 2010, we managed 1.7 million domain names on behalf of other accredited registrars, an increase of 0.5 million compared to the 1.2 million managed for accredited registrars as of June 30, 2009.

 

YummyNames

 

Net revenues from our YummyNames domain portfolio service for the three months ended June 30, 2010 as compared to the three months ended June 30, 2009 increased by $0.2 million, or 12%, to $1.6 million. This increase resulted primarily from an increase in the sale of domain names by $0.4 million to $1.1 million. This increase was partially offset by a reduction in our pay-per-click advertising or parked pages revenue by $0.2 million to $0.3 million during the three months ended June 30, 2010, primarily the result of the lower inventory of names available for parking purposes as we continue to sell non-strategic names.

 

Net revenues from our YummyNames domain portfolio service for the six months ended June 30, 2010 as compared to the six months ended June 30, 2009 remained relatively flat at $3.3 million, with the $0.4 million increase in revenue from the sale of domain names to $2.3 million and increased revenues from our auction initiatives of $0.1 million to $0.3 million being offset by a $0.5 million reduction in our pay-per-click advertising or parked pages revenue to $0.7 million.

 

The market for monetization of domain names is rapidly evolving and there is no guarantee that we will be able to continue to acquire the same caliber of names for our portfolio from future expiring domains or that names we acquire in future will provide the same revenue impact as we have experienced from past acquisitions. In addition, the revenue we derive from domain portfolio services is driven by general macroeconomic factors that affect internet advertising. Our advertising expenditures are typically sensitive to economic conditions and tend to decline in recessionary periods and other periods of economic uncertainty.

 

Hover

 

Net revenues from Hover for the three months ended June 30, 2010 as compared to the three months ended June 30, 2009 decreased by $0.1 million, or 12%, to $1.1 million.

 

Net revenues from Hover for the six months ended June 30, 2010 as compared to the six months ended June 30, 2009 decreased by $0.3 million, or 12%, to $2.2 million.

 

During fiscal 2009, Hover undertook significant development efforts to provide our retail customers a more streamlined platform to register and manage domain names and email addresses. During this initiative, we de-emphasized new customer acquisitions and concentrated on stabilizing renewal rates and the transitioning of our retail customers from our Domain Direct, NetIdentity and IYD services to Hover. These initiatives resulted in a decrease in the deferred revenue balance during fiscal 2009 as the cash receipts added to deferred revenue were lower than the revenue being recognized from prior periods. During the six months ended June 30, 2010, we concentrated on launching long-term programs to drive new customer acquisitions, which has resulted in increased sales volumes and cash receipts.

 

Butterscotch

 

Net revenues from Butterscotch for the three and six months ended June 30, 2010 as compared to the three and six months ended June 30, 2009 remained relatively flat when compared to the three and six months ended June 30, 2009 at $0.7 million and $1.2 million, respectively.

 

The primary reason for revenues remaining relatively flat is due to the continuing preference of advertisers for more content rich traffic, which has significantly shifted the sales mix over the past several quarters, in which our advertising revenue from the Tucows.com website and our Author Resource Center has steadily declined. We have also experienced a dramatic decline in Ad Sense revenue due to Google’s elimination of their enterprise level AdSense program. These decreases have been offset by increased video advertising and corporate video revenue as advertisers continue to migrate their advertising spend towards more content rich websites such as Butterscotch.com.

 

24



Table of Contents

 

COST OF REVENUES

 

OpenSRS

 

OpenSRS Domain Service

 

Cost of revenues for domain registrations represents the amortization of registry fees on a basis consistent with the recognition of revenues from our customers, namely ratably over the term of provision of the service. Registry fees, the primary component of cost of revenues, are paid in full when the domain is registered, and are initially recorded as prepaid domain registry fees. This accounting treatment reasonably approximates a recognition pattern that corresponds with the provision of the services during the period.

 

OpenSRS Email Service

 

Cost of revenues for email services are payable to third-party providers for licensing and royalty costs related to the provision of certain components of our email services. Fees payable for these components are included in the cost of revenues in the month they are incurred.

 

Other OpenSRS Services

 

Costs of revenues for other reseller services include fees paid to third-party service providers, primarily for SSL certificates and for printing services in connection with Platypus. Fees payable for SSL certificates are amortized on a basis consistent with the provision of service, generally one year, while monthly printing fees are included in cost of revenues in the month they are incurred.

 

YummyNames

 

Costs of revenues for our domain portfolio service represent the amortization of registry fees for domains added to our portfolio over the renewal period, which is generally one year, the value attributed under intangible assets to any domain name sold and any impairment charges that may arise from our assessment of our domain name intangible assets. As the total names in our portfolio continue to grow, this cost will become a more significant component of our cost of revenues. Payments for domain registrations are payable for the full term of service at the time of activation of service and are recorded as prepaid domain registry fees and are expensed ratably over the renewal term.

 

Hover

 

Costs of revenues for our provision and management of Internet services on a retail basis include the amortization of registry fees on a basis consistent with the recognition of revenues from our customers, namely ratably over the term of provision of the service and includes the amortization of registry fees payable to renew the domains in our surname portfolio. Registry fees, the primary component of cost of revenues, are paid in full when the domain is registered, and are recorded as prepaid domain registry fees.

 

Butterscotch

 

Costs of revenues for our ad-supported content sites include the fees paid to third-party service providers, primarily for digital certificates sold through our content sites and content license fees.

 

Network costs

 

Network costs include personnel and related expenses, depreciation and amortization, communication costs, equipment maintenance, stock-based compensation and employee and related costs directly associated with the management and maintenance of our network. Communication costs include bandwidth, co-location and provisioning costs we incur to support the supply of all our services.

 

25



Table of Contents

 

The following table presents our cost of revenues, by revenue source, for the three and six months ended June 30, 2010 and June 30, 2009:

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

OpenSRS :

 

 

 

 

 

 

 

 

 

Domain Services

 

$

13,089,345

 

$

11,943,842

 

$

25,705,576

 

$

23,298,602

 

Email Services

 

117,319

 

153,228

 

224,457

 

333,146

 

Other Services

 

400,342

 

411,287

 

787,465

 

800,139

 

Total OpenSRS Services

 

13,607,006

 

12,508,357

 

26,717,498

 

24,431,887

 

 

 

 

 

 

 

 

 

 

 

YummyNames

 

253,740

 

250,529

 

456,495

 

436,084

 

Hover

 

350,288

 

475,369

 

749,733

 

988,579

 

Butterscotch

 

25,380

 

1,110

 

44,238

 

7,850

 

Network, other costs

 

1,219,572

 

1,150,683

 

2,412,896

 

2,307,046

 

Network, depreciation and amortization costs

 

327,859

 

605,618

 

712,719

 

1,027,765

 

 

 

$

15,783,845

 

$

14,991,666

 

$

31,093,579

 

$

29,199,211

 

Increase over comparative period

 

$

792,179

 

 

 

$

1,894,368

 

 

 

Increase - percentage

 

5

%

 

 

6

%

 

 

 

The following table presents our cost of revenues, as a percentage of total cost of revenues for the three and six months ended June 30, 2010 and June 30, 2009:

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

OpenSRS :

 

 

 

 

 

 

 

 

 

Domain Services

 

82

%

79

%

83

%

81

%

Email Services

 

1

%

1

%

1

%

1

%

Other Services

 

3

%

3

%

3

%

3

%

Total OpenSRS Services

 

86

%

83

%

87

%

85

%

 

 

 

 

 

 

 

 

 

 

YummyNames

 

2

%

2

%

1

%

1

%

Hover

 

2

%

3

%

2

%

3

%

Butterscotch

 

0

%

0

%

0

%

0

%

Network, other costs

 

8

%

8

%

8

%

8

%

Network, depreciation and amortization costs

 

2

%

4

%

2

%

3

%

 

 

100

%

100

%

100

%

100

%

 

Prepaid domain registration and other Internet services fees as of June 30, 2010 increased by $3.5 million, or 8%, to $47.2 million from $43.7 million at June 30, 2009.

 

OpenSRS

 

Costs for OpenSRS for the three months ended June 30, 2010 increased by $1.1 million, or 9%, to $13.6 million, when compared to the three months ended June 30, 2009. This increase was primarily a result of increased domain registration volume experienced during the three months ended June 30, 2010 when compared to the three months ended June 30, 2009.

 

Costs for OpenSRS for the six months ended June 30, 2010 increased by $2.3 million, or 9%, to $26.7 million, when compared to the six months ended June 30, 2009. This increase was primarily a result of increased domain registration volume experienced during the six months ended June 30, 2010 when compared to the six months ended June 30, 2009.

 

This increase was partially offset by decreased email services costs as certain costs incurred in the six months ended June 30, 2009 were one-time costs.

 

YummyNames

 

Costs for YummyNames for the three and six months ended June 30, 2010 as compared to the three and six months ended June 30, 2009 remained relatively flat at $0.3 million and $0.5 million, respectively.

 

Hover

 

Costs for Hover for the three months ended June 30, 2010 as compared to the three months ended June 30, 2009 decreased by $0.1 million, to $0.4 million.

 

Costs for Hover for the six months ended June 30, 2010 as compared to the six months ended June 30, 2009 decreased by $0.2 million, to $0.7 million.

 

26



Table of Contents

 

These decreases resulted primarily from the introduction of new email service products, such as our family plan, which have resulted in a change in our sales mix such that email services, which have a relatively lower cost of sales, account for n increasing proportion of our Hover services as compared to our domain name services.

 

Network costs

 

Network costs before depreciation and amortization for the three months ended June 30, 2010 remained relatively flat at $1.2 million as compared to the three months ended June 30, 2009, despite the significant strengthening, on average, of the Canadian dollar relative to the U.S. dollar by approximately 12% as compared to the three months ended June 30, 2009, and reflects our improved efficiency in operating and managing our co-location facilities.

 

Network costs before depreciation and amortization for the six months ended June 30, 2010 increased by $0.1 million, or 5%, to $2.4 million as compared to the six months ended June 30, 2009. This increase was predominantly a result of the significant strengthening, on average, of the Canadian dollar relative to the U.S. dollar by approximately 13% as compared to the six months ended June 30, 2009, and reflects our improved efficiency in operating and managing our co-location facilities.

 

A significant portion of our operating and network expenses are incurred in Canadian dollars, as a result, the strengthening of the Canadian dollar relative to the U.S. dollar has negatively impacted all of our operating costs, during the three and six months ended June 30, 2010 when compared to the three and six months ended June 30, 2009. Exchange rates are, however, subject to significant and rapid fluctuations, and we therefore cannot predict the prospective impact of exchange rate fluctuations on our business, results of operations and financial condition.

 

Network depreciation and amortization costs for the three months ended June 30, 2010 decreased by $0.3 million to $0.3 million, primarily as a result of certain of our older computer hardware now being fully depreciated.

 

Network depreciation and amortization costs for the six months ended June 30, 2010 decreased by $0.3 million to $0.7 million, primarily as a result of certain of our older computer hardware now being fully depreciated.

 

Excluding movements in exchange rates, we expect network costs to decrease slightly for the fiscal year ending December 31, 2010 as compared to the fiscal year ended December 31, 2009.

 

SALES AND MARKETING

 

Sales and marketing expenses consist primarily of personnel costs. These costs include commissions and related expenses of our sales, product management, public relations, call center, support and marketing personnel. Other sales and marketing expenses include customer acquisition costs, advertising and other promotional costs.

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Sales and marketing

 

$

1,786,893

 

$

1,339,167

 

$

3,649,229

 

$

2,692,343

 

Increase over comparative period

 

$

447,726

 

 

 

$

956,886

 

 

 

Increase - percentage

 

33

%

 

 

36

%

 

 

Percentage of net revenues

 

9

%

7

%

9

%

7

%

 

Sales and marketing expenses for the three months ended June 30, 2010 increased by $0.4 million, or 33%, to $1.8 million when compared to the three months ended June 30, 2009. This increase was primarily due to higher workforce costs that resulted from additional people employed in both our marketing and customer service areas as well as the negative impact of the approximately 12% strengthening, on average, in the Canadian dollar relative to the U.S. dollar compared to the three months ended June 30, 2009.

 

Sales and marketing expenses for the six months ended June 30, 2010 increased by $1.0 million, or 36%, to $3.6 million when compared to the six months ended June 30, 2009. This increase was primarily due to higher workforce costs that resulted from an increase in the number of people employed in both our marketing and customer service departments, undertaking additional marketing campaigns, participating in additional trade shows and the negative impact of the approximate 13% strengthening, on average, in the Canadian dollar relative to the U.S. dollar compared to the six months ended June 30, 2009.

 

Included in sales and marketing expenses for the six months ended June 30, 2010 is a non-recurring cost of approximately $0.1 million related to severance costs incurred during that time.

 

Excluding movements in exchange rates, we expect sales and marketing expenses to increase slightly during Fiscal 2010, in absolute dollars, as we adjust our marketing programs and sales and customer support strategies to meet future opportunities in the marketplace.

 

27



Table of Contents

 

TECHNICAL OPERATIONS AND DEVELOPMENT

 

Technical operations and development expenses consist primarily of personnel costs and related expenses required to support the development of new or enhanced service offerings and the maintenance and upgrading of existing infrastructure. This includes expenses incurred in the research, design and development of technology that we use to register domain names, email, retail, domain portfolio and other Internet services, as well as to distribute our digital content services. Editorial costs relating to the rating and review of the software content libraries are included in the costs of product development. Costs incurred during the application development stage are capitalized and primarily include personnel costs for employees directly related to the development project. As no material expenditures for qualified application development stage initiatives were incurred during the three months ended March 31, 2010 or March 31, 2009, no amounts have been capitalized. All other costs are expensed as incurred.

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Technical operations and development

 

$

1,189,937

 

$

1,175,355

 

$

2,432,950

 

$

2,279,494

 

Increase over comparative period

 

$

14,582

 

 

 

$

153,456

 

 

 

Increase - percentage

 

1

%

 

 

7

%

 

 

Percentage of net revenues

 

6

%

6

%

6

%

6

%

 

Technical operations and development expenses for the three months ended June 30, 2010 remained relatively flat at $1.2 million when compared to the three months ended June 30, 2009, primarily due to the productivity improvements that have resulted from our adoption of an agile development model, which teams our development, quality assurance, product management and operations employees into smaller groups, offsetting the approximate 12% strengthening, on average, in the Canadian dollar relative to the U.S. dollar when compared to the three months ended June 30, 2009.

 

Technical operations and development expenses for the six months ended June 30, 2010 increased by $0.2 million, or 4%, to $2.4 million when compared to the six months ended June 30, 2009, primarily due to the increase in workforce-related costs, including contract and outside service cost increases and the approximate 13% strengthening, on average, in the Canadian dollar relative to the U.S. dollar when compared to the six months ended June 30, 2009.

 

Excluding movements in exchange rates, we expect technical operations and development expenses, in absolute dollars, for the fiscal year ending December 31, 2010  to remain relatively flat when compared to the fiscal year ended December 31, 2009.

 

GENERAL AND ADMINISTRATIVE

 

General and administrative expenses consist primarily of compensation and related costs for managerial and administrative personnel, fees for professional services, public listing expenses, rent and other general corporate expenses.

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

General and administrative

 

$

600,776

 

$

1,592,325

 

$

1,416,356

 

$

3,462,221

 

Decrease over comparative period

 

$

(991,549

)

 

 

$

(2,045,865

)

 

 

Decrease - percentage

 

(62

)%

 

 

(59

)%

 

 

Percentage of net revenues

 

3

%

8

%

3

%

9

%

 

General and administrative expenses for the three months ended June 30, 2010 decreased by $1.0 million, or 62%, to $0.6 million as compared to the three months ended June 30, 2009. This was primarily as a result of our recording a foreign exchange gain of $0.8 million during the three months ended June 30, 2010 as compared to a foreign exchange loss of $0.3 million during the three months ended June 30, 2009. This gain in foreign exchange was primarily the result of the strengthening, on average, of the Canadian dollar relative to the U.S. dollar by approximately 12% from the three months ended June 30, 2009. This decrease was offset mainly by an increase in workforce related costs of $0.1 million during the three months ended June 30, 2010, as compared to the three months ended June 30, 2009.

 

General and administrative expenses for the six months ended June 30, 2010 decreased by $2.0 million, or 59%, to $1.4 million as compared to the six months ended June 30, 2009. This was primarily as a result of our recording a foreign exchange gain of $1.3 million during the six months ended June 30, 2010 as compared to a foreign exchange loss of $1.1 million during the six months ended June 30, 2009. This gain in foreign exchange was primarily the result of the strengthening, on average, of the Canadian dollar relative to the U.S. dollar by approximately 13% from the six months ended June 30, 2009. This decrease was offset mainly by an increase in workforce related costs, facility costs and public listing costs of $0.4million during the six months ended June 30, 2010, as compared to the six months ended June 30, 2009.

 

28



Table of Contents

 

DEPRECIATION OF PROPERTY AND EQUIPMENT

 

Property and equipment is depreciated on a straight-line basis over the estimated useful life of the assets.

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Depreciation of property and equipment

 

$

43,431

 

$

92,363

 

$

87,320

 

$

174,816

 

Decrease over comparative period

 

$

(48,932

)

 

 

$

(87,496

)

 

 

Decrease - percentage

 

(53

)%

 

 

(50

)%

 

 

 

Depreciation costs for the three months ended June 30, 2010 decreased by $49,000, or 53%, to $43,000, primarily as a result of certain of our older assets being fully depreciated.

 

Depreciation costs for the six months ended June 30, 2010 decreased by $87,000, or 50%, to $87,000, primarily as a result of certain of our older assets being fully depreciated.

 

AMORTIZATION OF INTANGIBLE ASSETS

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Amortization of intangible assets

 

$

360,540

 

$

360,540

 

$

721,080

 

$

721,080

 

Decrease over comparative period

 

$

 

 

 

$

 

 

 

Decrease - percentage

 

%

 

 

%

 

 

Percentage of net revenues

 

2

%

2

%

2

%

2

%

 

Amortization of intangible assets consists of amounts arising in connection with the acquisition of Boardtown in April 2004, the acquisition of the hosted messaging assets of Critical Path Inc. in January 2006, the acquisition of Mailbank.com Inc. in June 2006 and the acquisition of IYD in July 2007.

 

Brand and customer relationships acquired in connection with the acquisition of Boardtown Corporation and IYD are amortized on a straight-line basis over seven years,

 

Customer relationships acquired in connection with the acquisition of Mailbank.com Inc. and the hosted messaging assets of Critical Path Inc. are each amortized on a straight-line basis over five years.

 

LOSS (GAIN) ON CHANGE IN FAIR VALUE OF FORWARD EXCHANGE CONTRACTS

 

Although our functional currency is the U.S. dollar, a major portion of our fixed expenses are incurred in Canadian dollars. Our goal with regard to foreign currency exposure is, to the extent possible; to achieve operational cost certainty, manage financial exposure to certain foreign exchange fluctuations and to neutralize some of the impact of foreign currency exchange movements. Accordingly, we enter into foreign exchange contracts to mitigate the exchange rate risk on portions of our Canadian dollar exposure.

 

As we are not required to comply with the documentation requirements for hedge accounting, we account for the fair value of the derivative instruments within the consolidated balance sheet as a derivative financial asset or liability and the corresponding change in fair value is recorded in the consolidated statement of operations.

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Loss (gain) on change in fair value of forward contracts

 

$

1,924,985

 

$

(1,938,821

)

$

1,811,012

 

$

(2,024,164

)

Increase over comparative period

 

$

3,863,806

 

 

 

$

3,835,176

 

 

 

Increase - percentage

 

(199

)%

 

 

(189

)%

 

 

Percentage of net revenues

 

9

%

10

%

4

%

5

%

 

We have entered into forward exchange contracts to meet a portion of our future Canadian dollar requirements through November 2011. The impact of the fair value adjustment on unrealized foreign exchange on these contracts for the three months ended June 30, 2010 was a net loss of $1.9 million, as compared to a net gain of $1.9 million for the three months ended June 30, 2009. This net loss in fair value of forward contracts resulted from the impact of the change in foreign exchange rates over time and the settlement of forward exchange contracts as they matured.

 

The impact of the fair value adjustment on unrealized foreign exchange on these contracts for the six months ended June 30, 2010 was a net loss of $1.8 million, as compared to a net gain of $2.0 million for the six months ended June 30, 2009. This net loss in fair value of forward contracts resulted from the impact of the change in foreign exchange rates over time and the settlement of forward exchange contracts as they matured.

 

29



Table of Contents

 

At June 31, 2010, we reflect a net derivative instrument asset of $0.4 million on our balance sheet as a result of our foreign exchange contracts. Until their respective maturity dates, these contracts will fluctuate in value in line with movements in the Canadian vs. U.S. dollar pair. As all of the remaining contracts pertaining to the 2010 fiscal year will have matured during the course of the 2010 fiscal year, a derivative instrument asset pertaining to 2010 fiscal year contracts of $0.6 million will reverse during the 2010 fiscal year and will result in our recognizing an additional non-cash loss of this amount by December 31, 2010. This loss may, however, be impacted by any additional contracts, with maturity dates after June 30, 2010, that we may enter into and fluctuations in the value of our existing contracts that mature during the 2010 and 2011 fiscal years.

 

OTHER INCOME AND EXPENSES

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Other income (expenses), net

 

$

(33,727

)

$

2,550,870

 

$

(72,895

)

$

2,487,408

 

Decrease over comparative period

 

$

(2,584,597

)

 

 

$

(2,560,303

)

 

 

Decrease - percentage

 

(101

)%

 

 

(103

)%

 

 

Percentage of net revenues

 

%

13

%

%

6

%

 

Other expenses for the three and six months ended June 30, 2010 primarily relate to interest payable pursuant to the terms of our Bank of Montreal credit facility. As we have continued to reduce the amount outstanding under the credit facility through monthly principal payments, the interest payable has decreased when compared to the three and six months ended June 30, 2009.

 

Other income for the three and six months ended June 30, 2009 primarily relates to the receipt of $2.1 million from Afilias Inc. (“Afilias”) to complete the second closing under the terms of a stock redemption agreement signed in November 2008, whereby Tucows DE agreed to sell its investment in Afilias to Afilias in three stages for an aggregate purchase price of $7.5 million. This sale resulted in a gain of $2.0 million for the quarter. In addition, in June 2009, we received an additional payment of $0.6 million in connection with Infonautics patents that we assigned in 2002 to a third party who continues to commercialize these patents. In connection with the assignment of these patents, we retained the right to share in certain revenue relating to any cash flow received by such third party. As the costs of commercializing the patents have increased, we do not expect any future revenue received to be material.

 

INCOME TAXES

 

The following table presents our provision for income taxes for the periods presented:

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Provision for income taxes

 

$

(105,758

)

$

581,651

 

$

210,242

 

$

689,076

 

 

For the six months ended June 30, 2010, we recorded a provision for income taxes of $210,242 on income before income taxes of $7,330 using an estimated effective tax rate for its 2010 fiscal year adjusted for certain foreign exchange losses that we do not anticipate obtaining a current tax benefit for. Included in the provision for income taxes is a recovery of $95,721 in respect of refundable Ontario research tax credits. Comparatively, for the six months ended June 30, 2009, we recorded a current tax expense of $689,000 on income before income taxes of $6.1 million using an estimated effective tax rate for its 2009 fiscal year that accounts for the utilization of remaining net operating loss carry forwards and alternative minimum tax credits available to us.

 

As of December 31, 2009, we recorded a valuation allowance of $4.3 million and a net deferred tax asset of $3.0 million. As of June 30, 2010 we have recorded a non-current deferred tax asset of $3.6 million and current deferred tax liabilities of $0.6 million. As of June 30, 2010 and December 31, 2009, we had also recorded a non current deferred tax liability related to the temporary difference arising on indefinite life intangibles of $4.8 million.

 

We analyze the carrying value of our deferred tax asset on a regular basis. In determining future taxable income, assumptions are made to forecast federal, state and international operating income, the reversal of temporary timing differences, and the implementation of any feasible and prudent tax planning strategies. The assumptions require significant judgment regarding the forecasts of future taxable income, and are consistent with other forecasts used to manage the business. During the six months ended June 30, 2010, there was no reversal of the valuation allowance. The valuation allowance will be maintained until sufficient evidence exists to support a reversal of, or decrease in, the valuation allowance.

 

We follow the provisions of FASB ASC: Topic 740, Income Taxes to account for income tax exposures. The application of this interpretation requires a two-step process that separates recognition of uncertain tax benefits from measurement thereof.

 

We have approximately $107,000 of total gross unrecognized tax benefit as of June 30, 2010 and $124,000 of total gross unrecognized tax benefit as of December 31, 2009, which if recognized would favorably affect our income tax rate in future periods.

 

30



Table of Contents

 

The unrecognized tax benefit relates primarily to prior year Pennsylvania state franchise taxes and other insignificant US state taxes. The unrecognized tax benefit has decreased by $17,000 when compared to the gross unrecognized tax benefits as of December 31, 2009 as Pennsylvania have now settled their claim for the years December 31, 1996 to December 31, 2000. We do not expect the unrecognized tax benefit for our 2010 research and development claim to be significant. We recognize accrued interest and penalties related to taxes in tax expense. We did not have significant interest and penalties accrued as of June 30, 2010 and June 30, 2009 respectively. We believe it is reasonably possible that $107,000 of the unrecognized tax benefit will decrease in the next twelve months as it is anticipated that the U.S. tax authorities will finalize their review of prior taxes owing in Pennsylvania within the period and certain other prior year state tax returns will be filed.

 

LIQUIDITY AND CAPITAL RESOURCES

 

As of June 30, 2010, our principal sources of liquidity were cash flows generated from operations and cash and cash equivalents of $4.1 million, as compared to $9.6 million at December 31, 2009.

 

Net cash provided by operating activities for the six months ended June 30, 2010 decreased by $0.9 million to $2.6 million when compared to $3.5 million for the six months ended June 30, 2009.

 

Net cash provided by operating activities, before changes in non-cash operating working capital, decreased by $0.1 million to $3.3 million for the six months ended June 30, 2010 from $3.4 million for the six months ended June 30, 2009. Net cash provided by changes in non-cash operating working capital, decreased by $0.8 million to a net usage position of $0.7 million for the six months ended June 30, 2010 compared to a net generation of $0.1 million for the six months ended June 30, 2009.

 

Cash used to fund other working capital increased primarily from an additional $0.3 million in accounts receivable, largely the result of increased sales to customers who receive credit terms from us, an increase in our prepaid domain name registry and other Internet services fees of $0.8 million, a reduction in accounts payable of $0.5 million and a reduction in income taxes receivable of $0.6 million.

 

These uses of working capital were partially offset by an increase in our deferred revenue of $1.0 million and a reduction of the deposits we maintain with our registry suppliers by $0.4 million during the six months ended June 30, 2010 when compared to the six months ended June 30, 2009.

 

Net cash used in financing activities during the six months ended June 30, 2010 totaled $7.9 million. We used $4.5 million to repurchase 6.3 million of our shares pursuant to the terms of a Dutch auction tender offer completed during January 2010 and $2.4 million to repurchase 3.4 million of our shares under the terms of our stock repurchase program announced in February 2010. These initiatives have resulted in a 15 % reduction in the number of shares we have in issue when compared to the number of shares in issue at December 31, 2009. Pursuant to the terms of our credit facility with the Bank of Montreal, we also made equal monthly principal repayments of approximately $160,000, for an aggregate payment during the six months ended June 30, 2010 of approximately $1.0 million. This reduced the balance owing under the facility as of June 30, 2010 to $2.3 million.

 

Pursuant to the terms of the credit facility, we are required to make an annual cash sweep payment based on excess cash flow as defined in the credit facility agreement, as well as monthly principal repayments of approximately $160,000. Based on the assessment of the audited results for our 2008 fiscal year, we made a cash sweep payment of $0.7 million on May 1, 2009. As of June 30, 2010, the estimated cash sweep payment for the year ended December 31, 2009, which was payable during the three months ended June 30, 2010, would have been sufficient to fully repay all amounts outstanding under the credit facility. However, since we would have then repaid the facility two years earlier than originally contemplated prior to June 30, 2010, we began exploring with the Bank of Montreal if an alternative facility should be put in place. As part of our discussions with the Bank of Montreal, they have deferred the payment of the fiscal 2010 cash sweep payment pending the outcome of these negotiations.

 

Investing activities used net cash of $0.3 million to acquire additional property and equipment during the six months ended June 30, 2010, as compared to $0.1 million during the six months ended June 30, 2009. During the six months ended June 30, 2009 we also received proceeds of $2.1 million from the disposition of our investment in Afilias.

 

Based on our operations, we believe that our cash flow from operations will be adequate to meet our anticipated requirements for working capital, capital expenditures and our loan repayments for at least the next 12 months.

 

We may choose to raise additional funds or seek other financing arrangements to facilitate more rapid expansion, develop new or enhance existing products or services, respond to competitive pressures or acquire or invest in complementary businesses, technologies, services or products.

 

31



Table of Contents

 

If additional financing is required, we may not be able to raise it on acceptable terms, or at all, and additional financing may be dilutive to existing investors. We may also evaluate potential acquisitions of other businesses, products and technologies. To complete potential acquisitions, we may issue additional securities or need additional equity or debt financing and any additional financing may be dilutive to existing investors. There are currently no material understandings, commitments or agreements regarding the acquisition of other businesses.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We develop products in Canada and sell these services in North America and Europe. Our sales are primarily made in U.S. dollars, while a major portion of expenses are incurred in Canadian dollars. Our financial results could be affected by factors such as changes in foreign currency exchange rates or weak economic conditions in foreign markets. Our interest income is sensitive to changes in the general level of Canadian and U.S. interest rates, particularly since the majority of our investments are in short-term instruments. Based on the nature of our short-term investments, we have concluded that there is no material interest rate risk exposure as of June 30, 2010. We are also subject to market risk exposure related to changes in interest rates on our non-revolving, reducing credit facility with The Bank of Montreal. Any changes in interest rates are not expected to be material. Fluctuations in interest rates are beyond our control. We will continue to monitor and assess the risks associated with interest expense exposure and may take additional actions in the future to mitigate these risks.

 

Although our functional currency is the U.S. dollar, a substantial portion of our fixed expenses are incurred in Canadian dollars. Our policy with respect to foreign currency exposure is to manage financial exposure to certain foreign exchange fluctuations with the objective of neutralizing some of the impact of foreign currency exchange movements. Exchange rates are, however, subject to significant and rapid fluctuations, and therefore we cannot predict the prospective impact of exchange rate fluctuations on our business, results of operations and financial condition. Accordingly, we have entered into foreign exchange contracts to mitigate the exchange rate risk on portions of our Canadian dollar exposure.

 

At June 30, 2010, the Company had the following outstanding forward exchange contracts to trade U.S. dollars in exchange for Canadian dollars:

 

 

 

Notional

 

Weighted
average

 

 

 

 

 

amount of

 

exchange rate of

 

 

 

Maturity date

 

U.S. dollars

 

U.S. dollars

 

Fair value

 

 

 

 

 

 

 

 

 

July - September 2010

 

5,400,000

 

0.8596

 

510,554

 

October - December 2010

 

5,400,000

 

0.9236

 

97,388

 

2010

 

10,800,000

 

0.8904

 

607,942

 

 

 

 

 

 

 

 

 

January - March 2011

 

5,400,000

 

0.9307

 

49,286

 

April - June 2011

 

3,900,000

 

0.9635

 

(104,338

)

June - September 2011

 

3,900,000,

 

0.9604

 

(98,981

)

October - December 2011

 

1,950,000

 

0.9644

 

(60,251

)

2011

 

15,150,000

 

0.9508

 

(214,284

)

 

 

 

 

 

 

 

 

Total

 

$

25,950,000

 

0.9247

 

$

393,658

 

 

During the six months ended June 30, 2010, the Company entered into a series of foreign exchange forward contracts to hedge a portion of our 2011 fiscal year expected Canadian dollar requirements. These contracts, collectively, have a notional value of US$10.0 million, whereby amounts of US$250,000, US$400,000 or US$650,000 are converted into Canadian dollars on a semi-monthly basis from January 2011 to November 2011 at an average foreign exchange rate of US$1.00: Cdn$1.0437.

 

The Company does not apply hedge accounting and, therefore, for the three and six months ended June 30, 2010, the Company recorded a loss of $1.9 million and $1.8 million respectively, in the fair value of forward contracts in its consolidated statements of operations. For the three and six months ended June 30, 2009, the Company recorded a gain on forward contracts of $1.9 million and $2.0 million respectively.

 

We have performed a sensitivity analysis model for foreign exchange exposure over the three months ended June 30, 2010. The analysis used a modeling technique that compares the U.S. dollar equivalent of all expenses incurred in Canadian dollars, at the actual exchange rate, to a hypothetical 10% adverse movement in the foreign currency exchange rates against the U.S. dollar, with all other variables held constant. Foreign currency exchange rates used were based on the market rates in effect during the three months ended June 30, 2010. The sensitivity analysis indicated that a hypothetical 10% adverse movement in foreign currency exchange rates

 

32



Table of Contents

 

would result in a decrease in net income for the three months ended June 30, 2010 of approximately $0.5 million. There can be no assurances that the above projected exchange rate decrease will materialize. Fluctuations of exchange rates are beyond our control. We will continue to monitor and assess the risk associated with these exposures and may take additional actions in the future to hedge or mitigate these risks.

 

Credit Risk

 

Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash equivalents, marketable securities, foreign exchange contracts and accounts receivable. Our cash, cash equivalents and short-term investments are in high-quality securities placed with major banks and financial institutions whom we have evaluated as highly creditworthy and commercial paper. With respect to accounts receivable, we perform ongoing evaluations of our customers, generally granting uncollateralized credit terms to our customers, and maintaining an allowance for doubtful accounts based on historical experience and our expectation of future losses.

 

Item 4. Controls and Procedures

 

(a)           Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures as of the end of the period covered by this report have been designed and are functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. We believe that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

 

(b)           Change in Internal Control over Financial Reporting

 

No change in our internal control over financial reporting occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II.

OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are involved in various investigations, claims and lawsuits arising in the normal conduct of our business, none of which, in our opinion, will harm our business. We cannot assure that we will prevail in any litigation. Regardless of the outcome, any litigation may require us to incur significant litigation expense and may result in significant diversion of our attention.

 

Item 1A. Risk factors

 

In addition to the other information set forth in this Quarterly Report, you should also carefully consider the risk factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2009, all of which could materially affect our business, financial condition or operating results and should be considered before making an investment decision regarding our securities. The risks described in our Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may adversely affect our business, financial condition or operating results.

 

33



Table of Contents

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

In the three months ended June 30, 2010 we used $1,708,234 to repurchase 2,453,300 shares of the Company’s common stock pursuant to a normal course issuer bid. All shares repurchased were cancelled. The following table shows the monthly activity related to our stock repurchases for the three months ended June 30, 2010.

 

Period

 

Total number of
shares purchased
(1)

 

Average price paid per
share

 

Total number of shares
purchased as part of
publicly announced plans
or programs

 

Maximum number of shares
that may yet be purchased
under the plans or programs
(2)

 

June 1, 2010 through June 30, 2010

 

2,226,400

 

$

0.70

 

2,226,400

 

11,837,802

 

May 1, 2010 through May 31, 2010

 

226,900

 

0.66

 

226,900

 

14,261,693

 

April 1, 2010 through April 30, 2010

 

 

 

 

12,208,834

 

Total

 

2,453,300

 

$

0.70

 

2,453,300

 

 

 

 


(1)          On February 16, 2010, the Company’s Board of Directors authorized the Company to repurchase of up to $10 million of its common stock at its discretion under the terms of a normal course issuer bid that will expire on February 18, 2011.

 

(2)          During the three months ended June 30, 2010, the Company purchased 2,453,300 shares of its common stock at an average purchase price of $0.70 per share, for a total of $1,708,234. Based on the market share price of $0.64 at close of business on June 30, 2010, the Company is eligible to repurchase up to an additional 11,837,802 shares of its common stock, on the NYSE Amex, under the terms of this normal course issuer bid. The maximum number of shares that may yet be purchased is calculated by reducing the $10 million maximum repurchase amount by the actual dollars spent during the duration of the repurchase program to repurchase shares divided by the market price per share at the close of business at the end of each month. The closing share prices on the last trading day of each month, being April 30, 2010, May 28, 2010 and June 30, 2010 were $0.76, $0.64 and $0.64 respectively.

 

34



Table of Contents

 

Item 6. Exhibits

 

(a)  Exhibits.

 

Exhibit
No.

 

Description

 

 

 

3.1

 

Fourth Amended and Restated Articles of Incorporation of Tucows Inc. (Incorporated by reference to Exhibit 3.1 filed with Tucows’ current report on Form 8-K, as filed with the SEC on November 29, 2007)

3.2

 

Second Amended and Restated Bylaws of Tucows Inc. (Incorporated by reference to Exhibit 3.2 filed with Tucows’ annual report on Form 10-K for the year ended December 31, 2006, as filed with the SEC on March 29, 2007)

31.1

 

Chief Executive Officer’s Rule 13a-14(a)/15d-14(a) Certification *

31.2

 

Chief Financial Officer’s Rule 13a-14(a)/15d-14(a) Certification *

32.1

 

Chief Executive Officer’s Section 1350 Certification †

32.2

 

Chief Financial Officer’s Section 1350 Certification †

 


* Filed herewith.

† Furnished herewith.

 

35



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: August 13, 2010

TUCOWS INC.

 

 

 

 

By:

/s/ Elliot Noss

 

 

Elliot Noss

 

 

President and Chief Executive Officer

 

 

 

 

By:

/s/ Michael Cooperman

 

 

Michael Cooperman Chief Financial Officer

 

 

(Principal Financial and Accounting Officer)

 

36



Table of Contents

 

EXHIBIT INDEX

 

Exhibit No

 

Description

 

 

 

3.1

 

Fourth Amended and Restated Articles of Incorporation of Tucows Inc. (Incorporated by reference to Exhibit 3.1 filed with Tucows’ current report on Form 8-K, as filed with the SEC on November 29, 2007)

3.2

 

Second Amended and Restated Bylaws of Tucows Inc. (Incorporated by reference to Exhibit 3.2 filed with Tucows’ annual report on Form 10-K for the year ended December 31, 2006, as filed with the SEC on March 29, 2007)

31.1

 

Chief Executive Officer’s Rule 13a-14(a)/15d-14(a) Certification *

31.2

 

Chief Financial Officer’s Rule 13a-14(a)/15d-14(a) Certification *

32.1

 

Chief Executive Officer’s Section 1350 Certification †

32.2

 

Chief Financial Officer’s Section 1350 Certification †

 


* Filed herewith.

† Furnished herewith.

 

37