e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
For Annual and Transition Reports
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
|
|
|
(Mark One) |
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934. |
|
|
|
For the fiscal year ended March 31, 2005 |
or |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934. |
|
|
|
For the transition period
from to |
|
|
|
|
|
Commission |
|
Registrant, State of Incorporation |
|
I.R.S. Employer |
File Number |
|
Address and Telephone Number |
|
Identification No. |
|
|
|
|
|
1-11255 |
|
AMERCO |
|
88-0106815 |
|
|
(A Nevada Corporation)
1325 Airmotive Way, Ste. 100
Reno, Nevada 89502-3239
Telephone (775) 688-6300 |
|
|
|
2-38498
|
|
U-Haul International, Inc. |
|
86-0663060 |
|
|
(A Nevada Corporation)
2727 N. Central Avenue
Phoenix, Arizona 85004
Telephone (602) 263-6645 |
|
|
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Name of Each Exchange on Which |
Registrant |
|
Title of Class |
|
Registered |
|
|
|
|
|
AMERCO |
|
Series A
81/2%
Preferred Stock |
|
New York Stock Exchange |
U-Haul International, Inc. |
|
None |
|
|
Securities registered pursuant to Section 12(g) of the
Act:
|
|
|
|
|
|
|
|
|
Name of Each Exchange on Which |
Registrant |
|
Title of Class |
|
Registered |
|
|
|
|
|
AMERCO |
|
Common |
|
NASDAQ |
U-Haul International, Inc. |
|
None |
|
|
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of the
registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is an accelerated
filer (as defined in Exchange Act
Rule 12b-2). Yes þ No o
The aggregate market value of AMERCO common stock held by
non-affiliates (i.e., stock held by person other than officers,
directors and 5% shareholders of AMERCO) on September 30,
2004 was $338,968,245. The aggregate market value was computed
using the closing price for the common stock trading on NASDAQ
on such date.
Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by
Section 12, 13, or 15(d) of the Securities Exchange
Act of 1934 subsequent to the distribution of securities under a
plan confirmed by a
court. Yes þ No o
21,284,604 shares of AMERCO Common Stock, $0.25 par
value were outstanding at June 1, 2005.
5,385 shares of U-Haul International, Inc. Common Stock,
$0.01 par value, were outstanding at June 1, 2005.
None of these shares were held by non-affiliates.
Documents incorporated by reference: Portions of AMERCOs
definitive Proxy Statement for the 2005 Annual Meeting of
Stockholders are incorporated by reference into Part III of
this report.
TABLE OF CONTENTS
PART I
Company Overview
We are North Americas largest do-it-yourself
moving and storage operator through our subsidiary U-Haul
International, Inc. U-Haul is synonymous with
do-it-yourself moving and storage and is a leader in
supplying products and services to help people move and store
their household and commercial goods. Our primary service
objective is to provide the best product and service to the most
people at the lowest cost.
We rent our distinctive orange U-Haul trucks and trailers as
well as offer self-storage rooms through a network of over
1,350 company operated retail moving centers and 14,071
independent U-Haul dealers. In addition, we have an independent
storage facility network with 1,717 active affiliates. We also
sell U-Haul brand boxes, tape and other moving and self storage
products and services to do-it-yourself moving and
storage customers at all of our distribution outlets and through
our eMove web site.
U-Haul is the most convenient supplier of products and services
meeting the needs of North Americas
do-it-yourself moving and storage market. Our broad
geographic coverage throughout the United States and Canada and
our extensive selection of U-Haul brand moving equipment
rentals, self storage rooms and related moving and storage
products and services provide our customers with convenient
one-stop shopping.
Through Republic Western Insurance Company
(RepWest), our property and casualty insurance
subsidiary, we manage the property, liability and related
insurance claims processing for U-Haul. Oxford, our life
insurance subsidiary, sells life insurance, provides annuities
and other related products to non U-Haul customers and manages
the employee medical plans for U-Hauls 18,300 employees.
We were founded in 1945 under the name U-Haul Trailer
Rental Company. Since 1945, we have rented trailers.
Starting in 1959, we rented trucks on a one-way and in-town
basis exclusively through independent U-Haul dealers. Since
1974, we have developed a network of U-Haul managed retail
centers, through which we rent our trucks and trailers and sell
moving and self-storage related supplies and services to
complement our independent dealer network.
AMERCO and U-Haul are each incorporated in Nevada. U-Hauls
Internet address is uhaul.com. On AMERCOs investor
relations web site, amerco.com, we post the following filings as
soon as is reasonably practical after they are electronically
filed with or furnished to the Securities and Exchange
Commission: our annual report on Form 10-K, our quarterly
reports on Form 10-Q, our current reports on Form 8-K,
our proxy statement related to our annual meeting of
stockholders, and any amendments to those reports or statements
filed or furnished pursuant to Section 13(a) or 15(d) of
the Securities Exchange Act of 1934. All such filings on our web
site are available free of charge.
Products and Rental Equipment
Our customers are primarily do-it-yourself household
movers. U-Haul moving equipment is specifically designed,
engineered and manufactured for the do-it-yourself
household mover. These do-it-yourself movers include
individuals and families moving their belongings from one home
to another, college students moving their belongings,
vacationers and sports enthusiasts needing extra space or having
special towing needs, people trying to save on home furniture
and home appliance delivery costs, and
do-it-yourself home remodeling and gardening
enthusiasts who need to transport materials.
As of March 31, 2005, our rental fleet consisted of
approximately 93,000 trucks, 78,750 trailers and 36,100 tow
devices. This equipment and our U-Haul brand of self-moving
products and services are available through our network of
managed retail moving centers and independent U-Haul dealers.
Independent U-Haul dealers receive rental equipment from the
company, act as a rental agent and are paid a commission based
on gross revenues generated from their U-Haul rentals.
Our rental truck chassis are manufactured by domestic and
foreign truck manufacturers. These chassis are joined with the
U-Haul designed and manufactured van boxes at U-Haul operated
manufacturing and
2
assembly facilities strategically located throughout the United
States. U-Haul rental trucks feature our proprietary Lowest
Decksm,
which provides our customers with extra ease of loading. The
loading ramps on our trucks are the widest in the industry,
which reduce the time needed to move belongings. Our Gentle Ride
Suspensionsm
helps our customers safely move delicate and prized possessions.
Also, the engineers at our U-Haul Technical Center determined
that the softest ride in our trucks was at the front of the van
box. Consequently, they designed the part of the van box that
hangs over the front cab of the truck to be the location for our
customers to place their most fragile items during their move.
We call this area Moms
Atticsm.
Our distinctive orange trailers are also manufactured at these
same U-Haul operated manufacturing and assembly facilities.
These trailers are well suited to the low profile of many of
todays newly manufactured automobiles. Our engineering
staff is committed to making our trailers easy to tow,
aerodynamic and fuel efficient.
To provide our self-move customers with added value, our rental
trucks and trailers are designed for fuel efficiency. To help
make our rental equipment more trouble free, we perform
extensive preventive maintenance and repairs.
We also provide customers with equipment to transport their
auto. We provide three towing options, including; auto
transport, in which all four wheels are off the ground, tow
dolly, in which the front wheels of the towed vehicle are off
the ground, and tow bar, where all four wheels are on the ground.
To help our customers load their boxes and larger household
appliances and furniture, we offer several accessory rental
items. Our utility dolly has a lightweight design and is easy to
maneuver. Another rental accessory is our four wheel dolly,
which provides a large, flat surface for moving dressers, wall
units, pianos and other large household items. U-Haul appliance
dollies provide the leverage needed to move refrigerators,
freezers, washers and dryers easily and safely. These utility,
furniture and appliance dollies, along with the low decks and
the wide loading ramps on all U-Haul trucks and trailers, are
designed for easy loading and unloading of our customers
belongings.
The total package U-Haul offers the do-it-yourself
household mover doesnt end with trucks, trailers and
accessory rental items. Our moving supplies include a wide array
of affordably priced U-Haul brand boxes, tape and packing
materials. We also provide specialty boxes for dishes, computers
and sensitive electronic equipment, carton sealing tape,
security locks, and packing supplies, like wrapping paper and
cushioning foam. U-Haul brand boxes are specifically sized to
make stacking and tiering easier.
Also, U-Haul is North Americas largest seller and
installer of hitches and towing systems. These hitching and
towing systems can tow jet skis, motorcycles, boats, campers and
horse trailers. Our hitches, ball mounts, and balls undergo
stringent testing requirements.
U-Haul is also North Americas largest retail propane
distributor, with more than 980 retail centers offering propane.
We employ trained, certified personnel to refill all propane
cylinders, and our network of propane dispensing locations is
the largest automobile alternative refueling network in North
America.
Self-storage is a natural outgrowth of the self-moving industry.
Conveniently located U-Haul self-storage rental facilities
provide clean, dry and secure space for storage of household and
commercial goods, with storage units ranging in size from
15 square feet to over 400 square feet. We operate
nearly 1,000 self-storage locations in North America, with more
than 340,000 rentable rooms comprising approximately
29 million square feet of rentable storage space. Our
self-storage centers feature a wide array of security measures,
ranging from electronic property access control gates to
individually alarmed storage units. At many centers, we offer
climate controlled storage rooms to protect temperature
sensitive goods such as video tapes, albums, photographs and
precious wood furniture.
Our eMove web site, emove.com, is the largest network of
customers and businesses in the self-moving and self-storage
industry. The eMove network consists of channels where
customers, businesses and service providers transact business.
The eMove Moving Help marketplace connects
do-it-yourself movers with
3
independent service providers to help movers pack, load, unload,
clean, drive and other services. Thousands of independent
service providers are already in place.
Through the eMove Storage Affiliate Program, independent storage
businesses can join the worlds largest storage reservation
system. Self-storage customers making a reservation through
eMove can access all of the U-Haul self-storage centers and all
of our independent storage affiliate partners for even greater
convenience to meet their self-storage needs.
Additionally, we offer moving and storage protection packages
such as Safemove and Safetow, protecting moving and towing
customers with a damage waiver, cargo protection and medical and
life coverage, and Safestor, protecting storage customers from
loss on their goods in storage.
Description of Operating Segments
AMERCO has five operating segments and four reportable segments.
Our reportable segments are Moving and Storage Operations,
Property and Casualty Insurance, Life Insurance and SAC Holdings
(see Note 2 to the Notes to Consolidated Financial
Statements, Principles of Consolidation).
Moving and Storage Operating Segment
Our do-it-yourself moving business consists of
U-Haul truck and trailer rentals and U-Haul moving supply and
service sales. Our storage business consists of U-Haul
self-storage room rentals, self-storage related product and
service sales and management of non-owned self-storage
facilities.
Net revenues from our Moving and Storage operating segment were
approximately 89% of consolidated net revenue in fiscal 2005.
Within our truck and trailer rental operation we are focused on
expanding our independent dealer network to provide added
convenience for our customers. A U-Haul dealer is an independent
commissioned agent, generally renting U-Haul products in
conjunction with another primary business. A U-Haul dealer is
most often an owner-operator. U-Haul strives to continually
improve the dealer program to make it attractive for the dealer.
At our owned and operated retail centers we have implemented
several customer service initiatives. These initiatives include
improving management of our rental equipment to provide our
retail centers with the right type of rental equipment, at the
right time and at the most convenient location for our
customers, effective marketing of our broad line of self-moving
related products and services, maintaining longer hours of
operation to provide more convenience to our customers, and
increasing staff by attracting and retaining
moonlighters (part-time U-Haul employees with
full-time jobs elsewhere) during our peak hours of operation.
We believe our reservation and scheduling system enables us to
provide more of the right equipment, at the right time and at
the right location to meet seasonal demand fluctuations. We plan
to further enhance this system and manage our capital expansion
plans to leverage this capability and generate increased rentals
on our moving equipment.
Effective marketing of our self moving related products and
services, such as boxes, pads and insurance, helps our customers
have a better moving experience and helps them protect their
belongings from potential damage during the moving process. We
are committed to providing a complete line of products selected
with the do-it-yourself moving and storage customer
in mind. Examples of products recently added or expanded include
a number of specialty packing boxes, Movers
Wrap and Smart Move tapes. Movers Wrap is a
sticks-to-itself plastic stretch wrap used to bind, bundle, and
fasten items when moving or storing. Smart Move tape is a color
coded packing tape that has the room printed right on it
allowing customers to tape and label their belongings in one
quick step.
These actions are leveraged by over 1,350 company operated
retail centers and enable the Company to provide better customer
service, which we believe has led to increased sales and
increased productivity.
4
Our self-storage business consists of U-Haul self-storage room
rentals, self-storage related product and service sales and
management of self-storage facilities not owned by the Company.
U-Haul is one of the largest North American operators of
self-storage and has been a leader in the self-storage industry
since 1974. U-Haul operates over 340,000 storage rooms,
approximately 29 million square feet of storage space with
locations in 49 states and 10 Canadian provinces.
U-Hauls self-storage facility locations range in size up
to 156,000 square feet of storage space, with individual
storage units in sizes ranging from 15 square feet to over
400 square feet.
The primary market for storage rooms is the storage of household
goods. We believe that our self-storage services provide a
competitive advantage through such things as Maximum Security
(MAX), an electronic system that monitors the
storage facility 24 hours a day; climate control;
individually alarmed rooms; extended hour access; and an
internet based customer reservation and account
management system.
eMove is an online marketplace that connects consumers to over
5,000 independent customer rated Moving Help and Self-Storage
service providers who provide pack and load help, self-storage
and more all over North America. A phone access system to Moving
Help was launched in September 2004 and has already serviced
over 10,000 customers in less than six months.
eMove also offers a Storage Affiliate program that enables
independent self-storage facilities to connect into the eMove
network. Affiliates expand their reach by connecting into a
moving and storage reservation system and for a fee receive an
array of services including web-based management software,
savings on insurance, credit card processing, and more. Over
2,700 facilities are now registered on the eMove network.
With over 33,000 unedited reviews of service providers, the
marketplace has facilitated over 60,000 moving and storage
transactions all over North America. We believe that acting as
an intermediary, with little added investment, serves the
customer in a cost effective manner. Our goal is to further
utilize our web-based technology platform to increase service to
consumers and businesses in the moving and storage market.
Property and Casualty Insurance Operating Segment
Republic Western Insurance Company (RepWest)
provides loss adjusting and claims handling for U-Haul through
regional offices across North America. RepWest also provides
components of the Safemove, Safetow and Safestor protection
packages to U-Haul customers. The business plan for RepWest
includes offering property and casualty products for other
U-Haul related programs and completing its exit from non-U-Haul
related lines of business.
Life Insurance Operating Segment
Oxford Life Insurance Company (Oxford) originates
and reinsures annuities; credit life and disability; single
premium whole life; group life and disability coverage; and
Medicare supplement insurance. Oxford also administers the
self-insured employee health and dental plans for AMERCO.
SAC Holdings Operating Segment
SAC Holding Corporation and its subsidiaries, and SAC
Holding II Corporation and its subsidiaries, collectively
referred to as SAC Holdings, own self-storage
properties that are managed by U-Haul under property management
agreements. AMERCO, through its subsidiaries, has contractual
interests in certain of SAC Holdings properties entitling
AMERCO to potential future income based on the financial
performance of these properties. With respect to SAC
Holding II Corporation, AMERCO is considered the primary
beneficiary of these contractual interests. Consequently, we
include the results of SAC Holdings II Corporation in the
consolidated financial statements of AMERCO, as required by
FIN 46(R).
Employees
As of March 31, 2005, we employed approximately 18,300
people throughout North America and 90% of these employees work
within our Moving and Storage operating segment.
5
Sales and Marketing
We promote U-Haul brand awareness through direct and
co-marketing arrangements. Our direct marketing activities
consist of yellow pages, print and web based advertising as well
as trade events, movie cameos of our rental fleet and boxes, and
industry and consumer communications. Our rental equipment is
our best form of advertisement. We support our independent
U-Haul dealers through advertising of U-Haul moving and
self-storage rentals, products and services.
Our marketing plan includes maintaining our leadership position
with U-Haul being synonymous with do-it-yourself
moving and storage. We accomplish this by continually improving
the ease of use and efficiency of our rental equipment, by
providing added convenience to our retail centers through
independent U-Haul dealers, and by expanding the capabilities of
our eMove web site.
Competition
|
|
|
Moving and Storage Operating Segment |
The moving truck and trailer rental industry is large and highly
competitive.
There are two distinct users of rental trucks: commercial and
do-it-yourself residential users. We focus primarily
on the do-it-yourself residential user. Within this
segment, we believe the principal competitive factors are
convenience of rental locations, availability of quality rental
moving equipment, breadth of essential products and services,
and price.
Our major competitors in the moving equipment rental market are
Budget Car and Truck Rental Company and Penske Truck Leasing.
The self-storage market is large and highly fragmented.
We believe the principal competitive factors in this industry
are convenience of storage rental locations, cleanliness,
security and price.
Our primary competitors in the self-storage market are Public
Storage, Shurgard, Storage USA and thousands of independent
owner-operators.
|
|
|
Insurance Operating Segments |
The highly competitive insurance industry includes a large
number of life insurance companies and property and casualty
insurance companies. In addition, the marketplace now includes
financial services firms offering both insurance and financial
products. Some of the insurance companies are owned by
stockholders and others are owned by policyholders. Many
competitors have been in business for a longer period of time or
possess substantially greater financial resources and broader
product portfolios than our insurance companies. We compete in
the insurance business based upon price, product design, and
services rendered to agents and policyholders.
Corporate Governance
Corporate governance is typically defined as the system that
allocates duties and authority among a companys
stockholders, board of directors and management. The
stockholders elect the board and vote on extraordinary matters;
the board is the Companys governing body; and management
runs the day-to-day operations of the Company.
Our current Board members are William E. Carty, John M. Dodds,
Charles J. Bayer, John P. Brogan, Daniel R. Mullen, M. Frank
Lyons, James P. Shoen and Edward J. Shoen.
|
|
|
Board Responsibilities and Structure |
The primary responsibilities of the Board of Directors are
oversight, counseling and providing direction to the management
of the Company in the long-term interests of the Company and its
stockholders.
6
The Board and its committees meet throughout the year on a set
schedule, and also hold special meetings and act by written
consent from time to time as needed. The Board has delegated
various responsibilities and authority to different Board
committees as generally described below. Committees regularly
report on their activities and actions to the full Board.
The Board currently has Audit, Executive Finance, Compensation,
and Independent Governance Committees, as well as an Advisory
Board.
Audit Committee. The Audit Committee assists the Board of
Directors in fulfilling its oversight responsibilities as to
financial reporting and audit functions and risk management. The
Audit Committee monitors the financial information that is
provided to stockholders and others, the independence and
performance of the Companys independent auditors and
internal audit department and the systems of internal control
established by management and the Board.
The members of the Audit Committee of the Board, Charles J.
Bayer, John M. Dodds and John P. Brogan, each qualify as
independent under special standards developed by the
Securities and Exchange Commission (SEC) and NASDAQ for
members of audit committees, and the Audit Committee includes at
least one member who is determined by the Board to meet the
qualifications of an audit committee financial
expert. Mr. John P. Brogan is the independent
director who has been determined to be an audit committee
financial expert. Stockholders should understand that this
designation is a disclosure requirement of the SEC related to
Mr. Brogans experience and understanding with respect
to certain accounting and auditing matters. The designation does
not impose on Mr. Brogan any duties, obligations or
liability that are greater than are generally imposed on him as
a member of the Audit Committee and the Board of Directors, and
his designation as an audit committee financial expert pursuant
to this SEC requirement does not affect the duties, obligations
or liability of any other member of the Audit Committee or Board
of Directors.
Executive Finance Committee. The Executive Finance
Committee is authorized to act on behalf of the Board of
Directors in approving any transaction involving the finances of
the Company. It has the authority to give final approval for the
borrowing of funds on behalf of the Company without further
action or approval of the Board of Directors. The Executive
Finance Committee is composed of Edward J. Shoen, John P. Brogan
and Charles J. Bayer.
Compensation Committee. The Compensation Committee
reviews the Companys executive compensation plans and
policies, including benefits and incentives, to ensure that they
are consistent with the goals and objectives of the Company. It
reviews and makes recommendations to the Board of Directors
regarding management recommendations for changes in executive
compensation. The Compensation Committee also monitors
management plans and programs for the retention, motivation and
development of senior management. The Compensation Committee is
composed of John P. Brogan and John M. Dodds, independent
directors of the Company.
Independent Governance Committee. The Independent
Governance Committee is chaired by John P. Brogan, an
independent member of the board. Thomas W. Hayes, the former
State Treasurer of California, and Paul A. Bible, a partner in
the Reno-based law firm of Bible, Hoy & Trachok, are
also members of this committee. Neither Mr. Hayes nor
Mr. Bible are members of the Companys Board of
Directors. The Independent Governance Committee evaluates
specific corporate governance principles and standards and
proposes to the Board any modifications deemed appropriate. In
addition, this committee may review potential candidates for
Board membership. The committee may review other matters as
referred to it by the Board. The committee has the authority to
and a budget from which to retain professionals. The committee
membership term is one year and each member is determined by the
Board to be free of any relationship that would interfere with
his exercise of independent judgment as member of this committee.
Advisory Board Members. In addition to the four
committees described above, the Board of Directors authorized up
to two (2) Advisory Board Members. On June 4, 2003,
the Board of Directors appointed Michael L. Gallagher as a
member of the Advisory Board. Mr. Gallagher is a senior
partner in the law firm
7
Gallagher & Kennedy. Mr. Gallagher is also a
director of Pinnacle West Capital Corporation, Action
Performance Companies, Inc. and the Omaha World Herald Company.
On June 9, 2004, the Board appointed Daniel R. Mullen as a
second Advisory Board Member. On February 23, 2005,
Mr. Mullen left the Advisory Board and became a member of
the AMERCO Board of Directors.
Recent Developments
|
|
|
Preferred Stock Dividends |
On May 4, 2005, the Board of Directors of AMERCO declared a
regular quarterly cash dividend of $0.53125 per share on
the Companys Series A
81/2
% Preferred Stock. The dividend was paid on June 1, 2005 to
holders of record on May 15, 2005.
On May 9 and May 12, 2005 the Company entered into
agreements to refinance its capital structure and gave notices
to its current lenders of its plans for early redemption of the
Companys existing notes and loans.
The structure consists of three asset-backed facilities
including a $240 million senior mortgage funded by Merrill
Lynch, a $240 million senior mortgage funded by Morgan
Stanley and a $465 million real estate loan funded by
Merrill Lynch. The new financing was funded on June 8, 2005.
The Company will incur a one-time pre-tax charge of
approximately $34 million in the first quarter of fiscal
2006 associated with the early payment of its existing loans.
|
|
|
Abatement of State of Arizona Department of Insurance
Order for Supervision |
On May 20, 2003, the State of Arizona Department of
Insurance issued an Order for Supervision against RepWest. The
Order required that RepWest eliminate its credit exposure with
AMERCO and its affiliates and possess sufficient surplus to
comply with Arizona law. These requirements have been met and
the Order was abated on June 9, 2005.
The Company through its owned subsidiaries owns property, plant
and equipment that is utilized in the manufacture, repair and
rental of U-Haul equipment and storage space as well as
providing office space for the Company. Such facilities exist
throughout the United States and Canada. The Company also
manages storage facilities owned by others. The Company operates
over 1,350 U-Haul retail centers, and operates
10 manufacturing and assembly facilities. We also operate
over 200 fixed site-repair facilities located throughout the
United States and Canada.
SAC Holdings owns property, plant and equipment that are
utilized in the sale of moving supplies, rental of self-storage
rooms and U-Haul equipment. Such facilities exist throughout the
United States and Canada. We manage the storage facilities under
property management agreements whereby the management fees are
consistent with management fees received by U-Haul for other
properties owned by unrelated parties and managed by us.
|
|
Item 3. |
Legal Proceedings |
On March 2, 2005 Oxford settled a case pending in Wetzel
County, West Virginia bearing the case caption Charles
Kocher v. Oxford Life Insurance Co., Civil Action
No. 00-C-51-K (the Action). In consideration of
the payment of $12.8 million, Charles A Kocher
(Kocher) executed a General Release of all claims
against Oxford, Republic Western, and Evanston Insurance
Company, together with certain affiliates, subsidiaries,
officer, directors, employees and other related parties of each
of them, including but not limited to all claims that were or
could have been asserted in the Action. Pursuant to the General
Release, Kocher agreed to the dismissal with prejudice of the
Action, with each party bearing its own costs and
8
attorneys fees. Oxford received $2.2 million in
reimbursement from its E&O carrier related to the settlement
of the Action.
On September 24, 2002, Paul F. Shoen filed a derivative
action in the Second Judicial District Court of the State of
Nevada, Washoe County, captioned Paul F. Shoen vs. SAC Holding
Corporation et al., CV02-05602, seeking damages and
equitable relief on behalf of AMERCO from SAC Holdings and
certain current and former members of the AMERCO Board of
Directors, including Edward J. Shoen, Mark V. Shoen and James P.
Shoen as defendants. AMERCO is named a nominal defendant for
purposes of the derivative action. The complaint alleges breach
of fiduciary duty, self-dealing, usurpation of corporate
opportunities, wrongful interference with prospective economic
advantage and unjust enrichment and seeks the unwinding of sales
of self-storage properties by subsidiaries of AMERCO to SAC
Holdings in prior years. The complaint seeks a declaration that
such transfers are void as well as unspecified damages. On
October 28, 2002, AMERCO, the Shoen directors, the
non-Shoen directors and SAC Holdings filed Motions to Dismiss
the complaint. In addition, on October 28, 2002, Ron Belec
filed a derivative action in the Second Judicial District Court
of the State of Nevada, Washoe County, captioned Ron Belec vs.
William E. Carty, et al., CV 02-06331 and on
January 16, 2003, M.S. Management Company, Inc. filed a
derivative action in the Second Judicial District Court of the
State of Nevada, Washoe County, captioned M.S. Management
Company, Inc. vs. William E. Carty, et al., CV 03-00386.
Two additional derivative suits were also filed against these
parties. These additional suits are substantially similar to the
Paul F. Shoen derivative action. The five suits assert virtually
identical claims. In fact, three of the five plaintiffs are
parties who are working closely together and chose to file the
same claims multiple times. These lawsuits alleged that the
AMERCO Board lacked independence. In reaching its decision to
dismiss these claims, the court determined that the AMERCO Board
of Directors had the requisite level of independence required in
order to have these claims resolved by the Board. The court
consolidated all five complaints before dismissing them on
May 28, 2003. Plaintiffs filed a Notice of Appeal to the
Nevada Supreme Court. The parties have fully briefed the issues
and are awaiting a ruling from the court.
AMERCO is a defendant in a consolidated putative class action
lawsuit entitled In Re AMERCO Securities Litigation,
United States District Court, Case No. CV-N-03-0050-ECR
(RAM). The action alleges claims for violation of
Section 10(b) of the Securities Exchange Act and
Rule 10b-5 thereunder, section 20(a) of the Securities
Exchange Act of 1934 and sections 11, 12, and 15 of the
Securities Act of 1933. The action alleges, among other things,
that AMERCO engaged in transactions with the SAC entities that
falsely improved AMERCOs financial statements and that
AMERCO failed to disclose the transactions properly. The action
has been transferred to the United States District Court,
District of Arizona. Defendants have filed motions to dismiss
and will defend the case vigorously.
|
|
|
Securities and Exchange Commission |
The Securities and Exchange Commission (SEC) has
issued a formal order of investigation to determine whether the
Company has violated the federal securities laws. The Company
has produced and delivered all requested documents and provided
testimony from all requested witnesses to the SEC. The Company
is cooperating with the SEC and is facilitating the expeditious
review of its financial statements and any other issues that may
arise. We cannot predict the outcome of the investigation.
The Company is named as a defendant in various litigation and
claims arising out of the normal course of business. In
managements opinion none of these matters will have a material
effect on the Companys financial position and results of
operations.
9
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
No matter was submitted to a vote of the security holders of
AMERCO or U-Haul during the fourth quarter of the fiscal year
covered by this report, through the solicitation of proxies or
otherwise.
PART II
|
|
Item 5. |
Market for the Registrants Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities |
As of April 30, 2005 there were approximately 3,000 holders
of record of the common stock. AMERCOs common stock is
listed on NASDAQ under the trading symbol UHAL.
The following table sets forth the high and the low sales price
of the common stock of AMERCO for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
High | |
|
Low | |
|
High | |
|
Low | |
|
|
| |
|
| |
|
| |
|
| |
First quarter
|
|
$ |
29.50 |
|
|
$ |
19.76 |
|
|
$ |
9.12 |
|
|
$ |
3.10 |
|
Second quarter
|
|
$ |
38.03 |
|
|
$ |
21.00 |
|
|
$ |
26.66 |
|
|
$ |
6.85 |
|
Third quarter
|
|
$ |
46.54 |
|
|
$ |
36.89 |
|
|
$ |
28.90 |
|
|
$ |
16.35 |
|
Fourth quarter
|
|
$ |
48.23 |
|
|
$ |
41.50 |
|
|
$ |
24.34 |
|
|
$ |
21.05 |
|
The common stock of U-Haul is wholly owned by AMERCO. As a
result, no active trading market exists for the purchase and
sale of such common stock.
AMERCO does not have a formal dividend policy. The Board of
Directors of AMERCO periodically considers the advisability of
declaring and paying dividends in light of existing
circumstances. The Companys credit facility and its senior
note indentures limit the Companys ability to pay
dividends and accordingly, the Company does not anticipate
declaring and paying dividends on its common stock in the
foreseeable future.
U-Haul has not declared cash dividends to AMERCO during the
three most recent fiscal years.
See Note 20 of Notes to Consolidated Financial Statements
for a discussion of certain statutory restrictions on the
ability of the insurance subsidiaries to pay dividends to AMERCO.
See Note 11 of Notes to Consolidated Financial Statements
for a discussion of AMERCOs preferred stock.
During the fourth quarter of fiscal 2005, we did not repurchase
any shares of our equity securities.
10
|
|
Item 6. |
Selected Financial Data |
Listed below is selected financial data for AMERCO and
consolidated entities for five years ended March 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands except share and per share data) | |
Summary of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-moving equipment rentals
|
|
$ |
1,437,895 |
|
|
$ |
1,381,208 |
|
|
$ |
1,293,732 |
|
|
$ |
1,253,887 |
|
|
$ |
1,221,416 |
|
|
Self-storage revenues
|
|
|
114,155 |
|
|
|
247,640 |
|
|
|
238,938 |
|
|
|
223,135 |
|
|
|
192,572 |
|
|
Self-moving and self-storage products and service sales
|
|
|
206,098 |
|
|
|
232,965 |
|
|
|
223,677 |
|
|
|
225,510 |
|
|
|
215,695 |
|
|
Property management fees
|
|
|
11,839 |
|
|
|
259 |
|
|
|
89 |
|
|
|
88 |
|
|
|
229 |
|
|
Life insurance premiums
|
|
|
126,236 |
|
|
|
145,082 |
|
|
|
158,719 |
|
|
|
157,371 |
|
|
|
111,192 |
|
|
Property and casualty insurance premiums
|
|
|
24,987 |
|
|
|
92,036 |
|
|
|
149,206 |
|
|
|
253,799 |
|
|
|
216,916 |
|
|
Net investment and interest income
|
|
|
56,739 |
|
|
|
38,281 |
|
|
|
40,731 |
|
|
|
47,343 |
|
|
|
53,797 |
|
|
Other revenue
|
|
|
30,172 |
|
|
|
38,523 |
|
|
|
36,252 |
|
|
|
38,283 |
|
|
|
32,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
2,008,121 |
|
|
|
2,175,994 |
|
|
|
2,141,344 |
|
|
|
2,199,416 |
|
|
|
2,043,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
1,122,197 |
|
|
|
1,179,996 |
|
|
|
1,182,222 |
|
|
|
1,212,403 |
|
|
|
1,127,903 |
|
|
Commission expenses
|
|
|
172,307 |
|
|
|
147,010 |
|
|
|
138,652 |
|
|
|
137,806 |
|
|
|
136,205 |
|
|
Cost of sales
|
|
|
105,309 |
|
|
|
111,906 |
|
|
|
115,115 |
|
|
|
122,694 |
|
|
|
126,506 |
|
|
Benefits and losses
|
|
|
140,343 |
|
|
|
217,447 |
|
|
|
248,349 |
|
|
|
376,673 |
|
|
|
290,558 |
|
|
Amortization of deferred policy acquisition costs
|
|
|
28,512 |
|
|
|
39,083 |
|
|
|
37,681 |
|
|
|
40,674 |
|
|
|
36,232 |
|
|
Lease expense
|
|
|
151,354 |
|
|
|
160,727 |
|
|
|
166,101 |
|
|
|
164,075 |
|
|
|
175,460 |
|
|
Depreciation, net
|
|
|
121,103 |
|
|
|
148,813 |
|
|
|
137,446 |
|
|
|
102,957 |
|
|
|
103,807 |
|
|
Restructuring expense
|
|
|
|
|
|
|
44,097 |
|
|
|
6,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
1,841,125 |
|
|
|
2,049,079 |
|
|
|
2,032,134 |
|
|
|
2,157,282 |
|
|
|
1,996,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations
|
|
|
166,996 |
|
|
|
126,915 |
|
|
|
109,210 |
|
|
|
42,134 |
|
|
|
47,224 |
|
|
Interest expense
|
|
|
(73,205 |
) |
|
|
(121,690 |
) |
|
|
(148,131 |
) |
|
|
(109,465 |
) |
|
|
(111,878 |
) |
|
Litigation settlement income, net of costs
|
|
|
51,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax earnings (loss)
|
|
|
145,132 |
|
|
|
5,225 |
|
|
|
(38,921 |
) |
|
|
(67,331 |
) |
|
|
(64,654 |
) |
|
Income tax benefit (expense)
|
|
|
(55,708 |
) |
|
|
(8,077 |
) |
|
|
13,935 |
|
|
|
19,891 |
|
|
|
22,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
89,424 |
|
|
|
(2,852 |
) |
|
|
(24,986 |
) |
|
|
(47,440 |
) |
|
|
(42,110 |
) |
Less: Preferred stock dividends
|
|
|
(12,963 |
) |
|
|
(12,963 |
) |
|
|
(12,963 |
) |
|
|
(12,963 |
) |
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common shareholders
|
|
$ |
76,461 |
|
|
$ |
(15,815 |
) |
|
$ |
(37,949 |
) |
|
$ |
(60,403 |
) |
|
$ |
(55,073 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per common share basic and diluted
|
|
$ |
3.68 |
|
|
$ |
$(0.76 |
) |
|
$ |
(1.82 |
) |
|
$ |
(2.87 |
) |
|
$ |
(2.56 |
) |
Weighted average common shares outstanding basic and diluted
|
|
|
20,804,773 |
|
|
|
20,749,998 |
|
|
|
20,824,618 |
|
|
|
21,063,720 |
|
|
|
21,518,025 |
|
Cash dividends declared and accrued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
$ |
12,963 |
|
|
$ |
12,963 |
|
|
$ |
12,963 |
|
|
$ |
12,963 |
|
|
$ |
12,963 |
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
1,354,468 |
|
|
|
1,451,805 |
|
|
|
1,946,317 |
|
|
|
1,936,076 |
|
|
|
1,882,010 |
|
Total assets
|
|
|
3,103,622 |
|
|
|
3,394,748 |
|
|
|
3,832,372 |
|
|
|
3,732,317 |
|
|
|
3,599,658 |
|
Capital leases
|
|
|
|
|
|
|
99,607 |
|
|
|
137,031 |
|
|
|
|
|
|
|
|
|
AMERCOs notes and loans payable
|
|
|
780,008 |
|
|
|
862,703 |
|
|
|
940,063 |
|
|
|
1,045,801 |
|
|
|
1,156,849 |
|
SAC Holdings notes and loans payable
|
|
|
77,474 |
|
|
|
78,637 |
|
|
|
466,781 |
|
|
|
561,887 |
|
|
|
376,146 |
|
Stockholders equity
|
|
|
572,839 |
|
|
|
503,846 |
|
|
|
327,448 |
|
|
|
381,524 |
|
|
|
446,354 |
|
11
Listed below is selected financial data for U-Haul
International, Inc., for five years ended March 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Summary of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-moving equipment rentals
|
|
$ |
1,437,895 |
|
|
$ |
1,380,991 |
|
|
$ |
1,293,686 |
|
|
$ |
1,253,695 |
|
|
$ |
1,221,182 |
|
|
Self-storage revenues
|
|
|
94,431 |
|
|
|
118,335 |
|
|
|
109,985 |
|
|
|
130,691 |
|
|
|
115,690 |
|
|
Self-moving and self-storage products and service sales
|
|
|
191,078 |
|
|
|
182,327 |
|
|
|
174,853 |
|
|
|
201,006 |
|
|
|
197,722 |
|
|
Property management fees
|
|
|
14,434 |
|
|
|
12,974 |
|
|
|
12,431 |
|
|
|
8,036 |
|
|
|
6,472 |
|
|
Net investment and interest income
|
|
|
22,030 |
|
|
|
21,504 |
|
|
|
29,358 |
|
|
|
22,686 |
|
|
|
25,846 |
|
|
Other revenue
|
|
|
27,489 |
|
|
|
35,580 |
|
|
|
18,378 |
|
|
|
27,795 |
|
|
|
20,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,787,357 |
|
|
|
1,751,711 |
|
|
|
1,638,691 |
|
|
|
1,643,909 |
|
|
|
1,587,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
1,100,737 |
|
|
|
1,062,695 |
|
|
|
1,029,774 |
|
|
|
1,088,390 |
|
|
|
1,062,097 |
|
|
Commission expenses
|
|
|
181,315 |
|
|
|
176,165 |
|
|
|
166,334 |
|
|
|
150,691 |
|
|
|
148,256 |
|
|
Cost of sales
|
|
|
98,877 |
|
|
|
87,430 |
|
|
|
93,735 |
|
|
|
110,449 |
|
|
|
116,601 |
|
|
Lease expense
|
|
|
151,937 |
|
|
|
159,869 |
|
|
|
165,020 |
|
|
|
171,656 |
|
|
|
167,290 |
|
|
Depreciation, net
|
|
|
114,038 |
|
|
|
125,093 |
|
|
|
112,815 |
|
|
|
92,351 |
|
|
|
87,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
1,646,904 |
|
|
|
1,611,252 |
|
|
|
1,567,678 |
|
|
|
1,613,537 |
|
|
|
1,581,783 |
|
Earnings from operations
|
|
|
140,453 |
|
|
|
140,459 |
|
|
|
71,013 |
|
|
|
30,372 |
|
|
|
6,005 |
|
|
Interest (expense) income
|
|
|
15,687 |
|
|
|
8,560 |
|
|
|
(9,991 |
) |
|
|
(11,675 |
) |
|
|
(17,094 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax earnings (loss)
|
|
|
156,140 |
|
|
|
149,019 |
|
|
|
61,022 |
|
|
|
18,697 |
|
|
|
(11,089 |
) |
|
Income tax benefit (expense)
|
|
|
(59,160 |
) |
|
|
(52,992 |
) |
|
|
(21,211 |
) |
|
|
(6,117 |
) |
|
|
4,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$ |
96,980 |
|
|
$ |
96,027 |
|
|
$ |
39,811 |
|
|
$ |
12,580 |
|
|
$ |
(6,168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$ |
796,361 |
|
|
$ |
875,729 |
|
|
$ |
736,499 |
|
|
$ |
750,779 |
|
|
$ |
731,074 |
|
Total assets
|
|
|
1,503,335 |
|
|
|
1,452,361 |
|
|
|
1,235,497 |
|
|
|
1,099,195 |
|
|
|
935,254 |
|
Capital leases
|
|
|
|
|
|
|
99,607 |
|
|
|
14,793 |
|
|
|
14,793 |
|
|
|
|
|
Stockholders equity
|
|
|
701,198 |
|
|
|
601,514 |
|
|
|
499,380 |
|
|
|
458,639 |
|
|
|
449,586 |
|
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
General
We begin Managements Discussion and Analysis of Financial
Condition and Results of Operations (MD&A) with a discussion
of the overall strategy of AMERCO, followed by a description of
our operating segments, and then a discussion of the strategy of
our business segments to give the reader an overview of the
goals of our business and the direction in which our business
and products are moving. This is followed by a discussion of the
Critical Accounting Estimates that we believe are important to
understanding the assumptions and judgments incorporated in our
reported financial results. In the next section, we discuss our
Results of Operations for fiscal 2005 compared with fiscal 2004,
and for fiscal 2004 compared with fiscal 2003 beginning with an
overview. We then provide an analysis of changes in our balance
sheet and cash flows, and discuss our financial commitments in
the sections entitled Liquidity and Capital
Resources and Disclosures about Contractual
Obligations and Commercial Commitments. We conclude this
MD&A by discussing our outlook for fiscal 2006.
This MD&A should be read in conjunction with the other
sections of this Annual Report on Form 10-K, including
Item 1: Business, Item 6: Selected
Financial Data and Item 8: Financial Statements
and
12
Supplementary Data. The various sections of this MD&A
contain a number of forward looking statements, all of which are
based on our current expectations and could be affected by the
uncertainties and risk factors described throughout this filing
and particularly under the caption Risk Factors in
this section. Our actual results may differ materially from
these forward looking statements.
Description of Operating Segments
AMERCO has four reportable operating segments. Our segments are
Moving and Storage, Property and Casualty Insurance, Life
Insurance and SAC Holdings. (See Notes 1, 21 and 21A to the
Consolidated Financial Statements included in this
Form 10-K.)
Overall Strategy
Our overall strategy is to maintain our leadership position in
the North American do-it-yourself moving and storage
industry. Our plan is to provide a seamless and integrated
supply chain to the do-it-yourself moving and
storage market. As part of executing this plan, we leverage the
brand recognition of U-Haul with our full line of moving and
self-storage related products and services and the convenience
of our broad geographic presence.
Our primary focus is to provide our customers with a wide
selection of moving rental equipment, convenient self-storage
rental facilities and related moving and self-storage products
and services. We are able to expand our distribution and improve
customer service by increasing the amount of moving equipment
and storage rooms available for rent, expanding the number of
independent dealers in our network and expanding and taking
advantage of our growing eMove capabilities.
During fiscal 2004, RepWest decided to focus its activities on
providing property and casualty insurance to U-Haul, its
customers and its independent dealers and affiliates. We believe
this will enable RepWest to focus its core competencies and
financial resources to better support our overall strategy by
exiting its non-U-Haul lines of business.
Oxfords business strategy is long-term capital growth
through direct writing and reinsuring of annuity, credit life
and disability and Medicare supplement products. Oxford is
pursuing this growth strategy of increased direct writing via
acquisitions of insurance companies, expanded distribution
channels and product development.
Moving and Storage Operating Segment
Our Moving and Self-Storage Operating Segment consists of the
rental of trucks, trailers and self-storage spaces, and sales of
moving supplies, trailer hitches and propane to the
do-it-yourself mover. Operations are conducted under
the registered trade name U-Haul® throughout the United
States and Canada.
With respect to our truck, trailer and self-storage rental
business, we are focused on expanding our dealer network, which
provides added convenience for our customers and expanding the
selection and availability of rental equipment to satisfy the
needs of our customers.
With respect to our retail sales of product, U-Haul has
developed a number of specialty packing boxes,
Movers Wrap and Smart Move tape. Movers
Wrap is a sticks-to-itself plastic stretch wrap used to bind,
bundle, and fasten items when moving or storing. Additionally,
U-Haul has added a full line of Smart Move tape products. Smart
Move tape is a color coded packing tape that has the room
printed right on it allowing customers to tape and label their
belongings in one quick step.
eMove.com is an online marketplace that connects consumers to
over 5,000 independent customer rated Moving Help and Self-
Storage service providers who provide pack and load help,
self-storage and more all over North America. A phone access
system to Moving Help was launched in September 2004 and has
already serviced over 10,000 customers in less than six months.
eMove also offers a Storage Affiliate program that enables
independent self-storage facilities to connect into the eMove
network. Affiliates expand their reach by connecting into a
moving and storage reservation
13
system and for a fee receive an array of services including
web-based management software, savings on insurance, credit card
processing, and more. Over 2,700 facilities are now registered
on the eMove network.
With over 33,000 unedited reviews of service providers, the
eMove marketplace has facilitated over 60,000 moving and storage
transactions all over North America. We believe that acting as
an intermediary, with little added investment, serves the
customer in a cost effective manner. Our goal is to further
utilize our web-based technology platform to increase service to
consumers and businesses in the moving and storage market.
Property and Casualty Insurance Operating Segment
RepWest provides loss adjusting and claims handling for U-Haul
through regional offices across North America. RepWest also
provides components of the Safemove, Safetow and Safestor
protection packages to U-Haul customers. We continue to focus on
increasing the penetration of these products. The business plan
for RepWest includes offering property and casualty products in
other U-Haul related programs. During fiscal 2005 and fiscal
2004 RepWest commuted numerous assumed reinsurance treaties to
eliminate the risk of further development on these treaties as
it exits non-U-Haul business.
Life Insurance Operating Segment
Oxford originates and reinsures annuities, credit life and
disability, single premium whole life, group life and disability
coverage, and Medicare supplement insurance. Oxford also
administers the self-insured employee health and dental plans
for AMERCO. Reinsurance arrangements are entered into with
unaffiliated reinsurers.
Critical Accounting Policies and Estimates
The methods, estimates and judgments we use in applying our
accounting policies can have a significant impact on the results
we report in our financial statements, which we discuss under
the heading Results of Operations. Some of our
accounting policies require us to make difficult and subjective
judgments, often as a result of the need to make estimates of
matters that are inherently uncertain. The accounting estimates
that require managements most difficult and subjective
judgments include our principles of consolidation, the
recoverability of property, plant and equipment, the adequacy of
insurance reserves, and the recognition and measurement of
impairments for investments accounted for under SFAS
No. 115. Below, we discuss these policies further, as well
as the estimates and judgments involved. The estimates are based
on historical experience, observance of trends in particular
areas, information and valuations available from outside sources
and on various other assumptions that are believed to be
reasonable under the circumstances and which form the basis for
making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources.
Actual amounts may differ from these estimates under different
assumptions and conditions. Such differences may be material.
Accounting policies are considered critical when they are
significant and involve difficult, subjective or complex
judgments or estimates. We also have other policies that we
consider key accounting policies, such as revenue recognition;
however, these policies do not meet the definition of critical
accounting estimates, because they do not generally require us
to make estimates or judgments that are difficult or subjective.
The accounting policies that we deem most critical to us, and
involve the most difficult, subjective or complex judgments
include the following:
Principles of Consolidation
The 2005 consolidated financial statements and the 2004 balance
sheet include the accounts of AMERCO, its wholly owned
subsidiaries, and SAC Holding II Corporation and its
subsidiaries (SAC Holding II). The
2004 statements of operations, comprehensive income, and
cash flows, and the consolidated financial statements for fiscal
2003 and fiscal 2002 include all of those entities plus SAC
Holding Corporation and its subsidiaries.
14
In fiscal 2003 and fiscal 2002, SAC Holding Corporation and SAC
Holding II (together, SAC Holdings) were
considered special purpose entities and were consolidated based
on the provisions of Emerging Issues Task Force
(EITF) Issue No. 90-15. For fiscal 2003, AMERCO
reported consolidated revenue of $216.8 million, a net loss
of $8.7 million, assets of $990 million, and
liabilities and shareholders equity (deficit) of
$1,035.1 million and ($45.1) million, respectively,
for SAC Holdings and their subsidiaries.
In fiscal 2004, the Company applied Financial Interpretation
No. 46(R) to its interests in SAC Holdings. Initially, the
Company concluded that the SAC entities were variable interest
entities (VIEs) and that the Company was the primary
beneficiary. Accordingly, the Company continued to include SAC
Holdings entities in its consolidated financial statements.
Under the provisions of FIN 46(R), certain changes in the
operations of a variable interest entity or its relationship
with the primary beneficiary constitute a re-determination event
and require a reassessment of the variable interest on the basis
of the most current facts and circumstances to determine whether
or not a company is a variable interest entity, which other
company(s) have a variable interest in the variable interest
entity and whether or not the reporting companys variable
interest in such variable interest entity make it the primary
beneficiary. These determinations and re-determinations require
that assumptions be made to estimate the value of the entity and
a judgment be made as to whether or not the entity has the
financial strength to fund its own operations and execute its
business plan without the subordinated financial support of
another company.
In February, 2004, SAC Holding Corporation restructured the
indebtedness of three subsidiaries and then distributed its
interest in those subsidiaries to its sole shareholder. This
triggered a requirement to reassess AMERCOs involvement
with those subsidiaries, which led to the conclusion that based
on then existing current contractual and ownership interests
between AMERCO and this entity, AMERCO ceased to have a variable
interest in those three subsidiaries at that date.
Separately, in March 2004, SAC Holding Corporation restructured
its indebtedness, triggering a similar reassessment of SAC
Holding Corporation that led to the conclusion that SAC Holding
Corporation was not a VIE and that AMERCO ceased to be the
primary beneficiary of SAC Holding Corporation and its remaining
subsidiaries, based on SAC Holding Corporations ability to
fund its own operations and execute its business plan without
any future subordinated financial support.
Accordingly, at the dates AMERCO ceased to have a variable
interest and ceased to be the primary beneficiary, it
deconsolidated those entities. The deconsolidation was accounted
for as a distribution of AMERCOs interests to the sole
shareholder of the SAC entities. Because of AMERCOs
continuing involvement with SAC Holding Corporation and its
current and former subsidiaries, the distributions do not
qualify as discontinued operations as defined by
SFAS No. 144.
It is possible that SAC Holding Corporation could take actions
that would require us to re-determine whether SAC Holding
Corporation was a VIE or whether we have become the primary
beneficiary of SAC Holding Corporation. Should this occur, we
could be required to re-consolidate some or all of SAC Holding
Corporation with our financial statements.
Similarly, SAC Holding II Corporation could take actions
that would require us to re-determine whether it is a VIE or
whether we continue to be the primary beneficiary of our
variable interest in SAC Holding II Corporation. Should we
cease to be the primary beneficiary, we would be required to
de-consolidate some or all of our variable interest in SAC
Holding II Corporation from our financial statements.
Recoverability of Property, Plant and Equipment
Property, plant and equipment is stated at cost. Interest cost
incurred during the initial construction of buildings and rental
equipment is considered part of cost. Depreciation is computed
for financial reporting purposes principally using the
straight-line method over the following estimated useful lives:
rental equipment 2-20 years and buildings and non-rental
equipment 3-55 years. Major overhauls to rental equipment
are capitalized and are amortized over the estimated period
benefited. Routine maintenance costs are charged to operating
expense as they are incurred. Gains and losses on dispositions
of property, plant and equipment are
15
netted against depreciation expense when realized. Depreciation
is recognized in amounts expected to result in the recovery of
estimated residual values upon disposal, i.e., no gains or
losses. During the first quarter of fiscal year 2005, the
Company lowered its estimates for residual values on new rental
trucks and rental trucks purchased off TRAC leases from 25% of
the original cost to 20%. In determining the depreciation rate,
historical disposal experience, holding periods and trends in
the market for vehicles are reviewed.
We regularly perform reviews to determine whether facts and
circumstances exist which indicate that the carrying amount of
assets, including estimates of residual value, may not be
recoverable or that the useful life of assets is shorter or
longer than originally estimated. Reductions in residual values
(i.e., the price at which we ultimately expect to dispose of
revenue earning equipment) or useful lives will result in an
increase in depreciation expense over the life of the equipment.
Reviews are performed based on vehicle class, generally
subcategories of trucks and trailers. We assess the
recoverability of the cost of our assets by comparing the
projected undiscounted net cash flows associated with the
related asset or group of assets over their estimated remaining
lives against their respective carrying amounts. We consider
factors such as current and expected future market price trends
on used vehicles and the expected life of vehicles included in
the fleet. Impairment, if any, is based on the excess of the
carrying amount over the fair value of those assets. If the
remaining cost of assets is determined to be recoverable, but
the useful lives are shorter or longer than originally
estimated, the net book value of the assets is depreciated over
the newly determined remaining useful lives.
During the fourth quarter of fiscal year 2005, based on an
economic market analysis, the Company decreased the estimated
residual value of certain rental trucks. The effect of the
change decreased pre-tax income for fiscal 2005 by
$2.1 million. The in-house analysis of sales of trucks
compared the truck model, size, age and average residual value
of units sold. Based on the analysis, the estimated residual
values are decreased to approximately 20% of historic cost. The
adjustment reflects managements best estimate, based on
information available, of the estimated residual value of these
rental trucks.
Insurance Reserves
Liabilities for life insurance and certain annuity policies are
established to meet the estimated future obligations of policies
in force, and are based on mortality and withdrawal assumptions
from recognized actuarial tables which contain margins for
adverse deviation. Liabilities for annuity contracts consist of
contract account balances that accrue to the benefit of the
policyholders, excluding surrender values. Liabilities for
health, disability and other policies represents estimates of
payments to be made on insurance claims for reported losses and
estimates of losses incurred, but not yet reported. Insurance
reserves for RepWest and U-Haul International, Inc. take into
account losses incurred based upon actuarial estimates in which
third party actuaries perform a separate analysis of our
reserves on an annual basis for reasonableness. These estimates
are based on past claims experience and current claim trends as
well as social and economic conditions such as changes in legal
theories and inflation. Due to the nature of underlying risks
and the high degree of uncertainty associated with the
determination of the liability for future policy benefits and
claims, the amounts to be ultimately paid to settle liabilities
cannot be precisely determined and may vary significantly from
the estimated liability.
A consequence of the long tail nature of the assumed reinsurance
and the excess workers compensation lines of insurance that were
written by Republic Western is that it takes a number of years
for claims to be fully reported and finally settled. Also, the
severity of the commercial transportation and the commercial
multiple peril programs can fluctuate unexpectedly. During 2004
and 2003 these lines experienced an increase in claim severity
that was materially different than the previous years
actuarial estimations.
Investments
For investments accounted for under SFAS No. 115, in
determining if and when a decline in market value below
amortized cost is other than temporary, quoted market prices,
dealer quotes or discounted cash flows are reviewed.
Other-than-temporary declines in value are recognized in the
current period operating results to the extent of the decline.
16
Recent Accounting Pronouncements
On June 1, 2005, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards No. 154, Accounting Changes and Error
Corrections (SFAS No. 154), a replacement
of APB Opinion No. 20, Accounting Changes and
FASB Statement No. 3, Reporting Accounting Changes in
Interim Financial Statements. SFAS No. 154
applies to all voluntary changes in accounting principle and
changes the requirements for accounting for and reporting a
change in accounting principle. SFAS No. 154 requires
the retrospective application to prior periods financial
statements of the direct effect of a voluntary change in
accounting principle unless it is impracticable. APB No. 20
required that most voluntary changes in accounting principle be
recognized by including in net income of the period of the
change the cumulative effect of changing to the new accounting
principle. Unless early adoption is elected,
SFAS No. 154 is effective for fiscal years beginning
after December 15, 2005. Early adoption is permitted for
fiscal years beginning after June 1, 2005.
SFAS No. 154 does not change the transition provisions
of any existing accounting pronouncements, including those that
are in a transition phase as of the effective date of this
statement. We do not believe that the adoption of
SFAS No. 154 will have a material effect on our
results of operations or financial position.
On December 16, 2004, the FASB issued Statement of
Financial Accounting Standards No. 123 (revised 2004),
Share-Based Payment
(SFAS No. 123R). SFAS No. 123R
is a revision of FASB Statement No. 123, Accounting
for Stock-Based Compensation and supersedes APB Opinion
No. 25, Accounting for Stock Issued to
Employees, and its related implementation guidance.
SFAS No. 123R requires companies to measure and
recognize compensation expense for all stock-based payments at
fair value. Stock-based payments include stock option grants.
SFAS No. 123R is effective for public companies for
annual periods beginning after June 15, 2005. Early
adoption is encouraged and retroactive application of the
provisions of SFAS No. 123R to the beginning of the
fiscal year that includes the effective date is permitted, but
not required. We do not believe that the adoption of
SFAS No. 123R will have a material effect on our
results of operations or financial position.
On November 24, 2004, the FASB issued Statement of
Financial Accounting Standards No. 151 Inventory
Costs an amendment of ARB No. 43,
Chapter 4 (SFAS No. 151)
effective for fiscal years beginning after June 15, 2005.
This Statement amends the guidance in ARB No. 43,
Chapter 4, Inventory Pricing, to clarify the
accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material (spoilage).
SFAS No. 151 requires that those items be recognized
as current-period charges. In addition, this Statement requires
that allocation of fixed production overheads to the costs of
conversion be based on the normal capacity of the production
facilities. We do not believe that the adoption of
SFAS No. 151 will have a material effect on our
results of operations or financial position.
17
Results of Operations
AMERCO and Consolidated Entities
|
|
|
Fiscal 2005 Compared with Fiscal 2004 |
Listed below on a consolidated basis are revenues for our major
product lines for fiscal 2005 and fiscal 2004:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Self-moving equipment rentals
|
|
$ |
1,437,895 |
|
|
$ |
1,381,208 |
|
Self-storage revenues
|
|
|
114,155 |
|
|
|
247,640 |
|
Self-moving and self-storage product and service sales
|
|
|
206,098 |
|
|
|
232,965 |
|
Property management fees
|
|
|
11,839 |
|
|
|
259 |
|
Life insurance premiums
|
|
|
126,236 |
|
|
|
145,082 |
|
Property and casualty insurance premiums
|
|
|
24,987 |
|
|
|
92,036 |
|
Net investment and interest income
|
|
|
56,739 |
|
|
|
38,281 |
|
Other revenue
|
|
|
30,172 |
|
|
|
38,523 |
|
|
|
|
|
|
|
|
|
Consolidated revenue
|
|
$ |
2,008,121 |
|
|
$ |
2,175,994 |
|
|
|
|
|
|
|
|
During fiscal 2005, we built our moving equipment rentals
through steady transaction volume, modest price increases and
improved mix. Reported storage revenues were reduced
$109.2 million as a result of the deconsolidation of SAC
Holding Corporation in fiscal 2004 and were reduced
$29.7 million as a result of the W.P. Carey Transactions
(see footnote 9 for a more detailed discussion of the W.P.
Carey Transactions). Self-storage revenues from remaining
properties grew as a result of an increase in the number of
rooms available for rent, higher occupancy rates and modest
price increases. Sales of moving and self storage related
products and services followed our growth in self-moving
equipment rentals, net of the reduction of approximately
$36 million resulting from the deconsolidation of SAC
Holding Corporation. Property management fees increased
$10.1 million as a result of the deconsolidation of SAC
Holding Corporation and increased $1.4 million as a result
of the W.P. Carey Transactions.
RepWest continued to exit non U-Haul related lines of business
and as a result, its premium revenues declined approximately
$67.0 million. Oxfords premium revenues declined
approximately $18.8 million primarily as a result of the
lingering effects of its rating downgrade by A. M. Best in 2003.
Net investment and interest income increased primarily as a
result of the deconsolidation of SAC Holding Corporation and
decreased primarily as a result of reduced loans with SAC
Holdings.
As a result of the items mentioned above, revenues for AMERCO
and its consolidated entities were $2,008.1 million for
fiscal 2005, compared with $2,176.0 million for fiscal 2004.
Total costs and expenses fell by $208.0 million as a result
of productivity initiatives at U-Haul, the effect of the W. P.
Carey Transactions and the deconsolidation of SAC Holding
Corporation. The decrease in total costs and expenses was
partially offset by payroll and benefit inflation,
$4.4 million of self-moving equipment impairment charges
related to a lease buy-out, $2.1 million of additional
depreciation expense related to lower residual value
assumptions, and litigation settlement costs of
$10.6 million at Oxford, net of insurance recoveries.
Benefits and losses fell as a result of lower premium revenues
at RepWest and Oxford. Benefits and losses included
approximately $9.5 million as a result of hurricane related
losses at RepWest. The absence of restructuring costs in fiscal
2005 contributed to lower costs and expenses compared with
fiscal 2004.
As a result of the above mentioned changes in revenues and
expenses, earnings from operations improved 31.6% to
$167.0 million in fiscal 2005 compared with
$126.9 million for fiscal 2004.
18
Listed below are revenues and earnings from operations at each
of our four operating segments for fiscal 2005 and fiscal 2004:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Moving and storage
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
1,791,667 |
|
|
$ |
1,768,872 |
|
|
Earnings from operations
|
|
|
165,985 |
|
|
|
93,593 |
|
Property and casualty insurance
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
41,417 |
|
|
|
114,941 |
|
|
Earnings from operations
|
|
|
(14,814 |
) |
|
|
(35,950 |
) |
Life insurance
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
159,484 |
|
|
|
177,812 |
|
|
Earnings from operations
|
|
|
2,065 |
|
|
|
11,253 |
|
SAC Holdings
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
43,172 |
|
|
|
218,955 |
|
|
Earnings from operations
|
|
|
10,466 |
|
|
|
64,693 |
|
Eliminations
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
(27,619 |
) |
|
|
(104,586 |
) |
|
Earnings from operations
|
|
|
3,294 |
|
|
|
(6,674 |
) |
Consolidated Results
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
2,008,121 |
|
|
|
2,175,994 |
|
|
Earnings from operations
|
|
|
166,996 |
|
|
|
126,915 |
|
Interest expense for fiscal 2005 was $73.2 million,
compared with $121.7 million in fiscal 2004. Lower interest
expense in fiscal 2005 reflects the deconsolidation of SAC
Holding Corporation, lower borrowings and a lower cost of
borrowing.
Litigation proceeds, net of fees and costs, resulting from the
settlement of litigation with our former auditors were
$51.3 million in fiscal 2005.
Income tax expense was $55.7 million in fiscal 2005
compared with $8.1 million in fiscal 2004 and reflects our
higher pretax earnings for fiscal 2005, net of an increase in
tax in fiscal 2004 of $4.8 million resulting from our
settlement with the IRS for tax audits related to 1996 and 1997.
Dividends accrued on our Series A preferred stock were
$13.0 million in fiscal 2005, unchanged from fiscal 2004.
As a result of the above mentioned items, net earnings available
to common shareholders improved to $76.5 million in fiscal
2005, compared with a net loss of $15.8 million in fiscal
2004. Fiscal 2005 results included non-recurring litigation
proceeds of $51.3 million pretax, while last years
results included non-recurring restructuring charges of
$44.1 million pretax.
The weighted average number of basic and diluted shares
outstanding were 20,804,773 in fiscal 2005 and were 20,749,998
in fiscal 2004.
Basic and diluted earnings per share in fiscal 2005 were
$3.68 per share, compared with a net loss per share of
$0.76 for the same period last year.
19
Fiscal 2004 Compared With
Fiscal 2003
Listed below on a consolidated basis are revenues for our major
product lines for fiscal 2004 and fiscal 2003:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Self-moving equipment rentals
|
|
$ |
1,381,208 |
|
|
$ |
1,293,732 |
|
Self-storage revenues
|
|
|
247,640 |
|
|
|
238,938 |
|
Self-moving and self-storage product and service sales
|
|
|
232,965 |
|
|
|
223,677 |
|
Property management fees
|
|
|
259 |
|
|
|
89 |
|
Life insurance premiums
|
|
|
145,082 |
|
|
|
158,719 |
|
Property and casualty insurance premiums
|
|
|
92,036 |
|
|
|
149,206 |
|
Net investment and interest income
|
|
|
38,281 |
|
|
|
40,731 |
|
Other revenue
|
|
|
38,523 |
|
|
|
36,252 |
|
|
|
|
|
|
|
|
|
Consolidated revenue
|
|
$ |
2,175,994 |
|
|
$ |
2,141,344 |
|
|
|
|
|
|
|
|
During fiscal 2004 we built our self-moving equipment rentals
through steady transaction volume, price increases and improved
mix. Self-storage revenues were driven by an increase in the
number of rooms available for rent, higher occupancy rates and
modest price increases. Sales of moving and self storage related
products and services followed our growth in self-moving
equipment rentals.
RepWest began to exit non U-Haul related lines of business and
as a result, its premium revenues declined approximately
$57.2 million. Oxfords premium revenues declined
approximately $13.6 million, primarily as a result of the
effects of its rating downgrade by A.M. Best in 2003.
As a result of the items mentioned above, revenues for AMERCO
and its consolidated entities were $2,176.0 million for
fiscal 2004, compared with $2,141.3 million for fiscal 2003.
Total costs and expenses rose $16.9 million in fiscal 2004,
compared with fiscal 2003.
Increases in expenses were primarily driven by payroll and
benefit inflation and $37.5 million of additional
restructuring costs. Benefits and losses fell as a result of
fewer outstanding policies at RepWest and Oxford, and increased
as a result of adverse development and reserve strengthening at
RepWest. Expenses fell as a result of productivity initiatives
at U-Haul and downsizing activities at RepWest and Oxford.
As a result of the above mentioned changes in revenues and
expenses, earnings from operations improved 16.2% to
$126.9 million in fiscal 2004, compared with
$109.2 million for fiscal 2003.
20
Listed below are earnings from operations at each of our four
operating segments for fiscal 2004 and fiscal 2003:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Moving and storage
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
1,768,872 |
|
|
$ |
1,649,683 |
|
|
Earnings from operations
|
|
|
93,593 |
|
|
|
68,861 |
|
Property and casualty insurance
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
114,941 |
|
|
|
174,936 |
|
|
Earnings from operations
|
|
|
(35,950 |
) |
|
|
(7,983 |
) |
Life insurance
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
177,812 |
|
|
|
183,220 |
|
|
Earnings from operations
|
|
|
11,253 |
|
|
|
(1,426 |
) |
SAC Holdings
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
218,955 |
|
|
|
216,795 |
|
|
Earnings from operations
|
|
|
64,693 |
|
|
|
68,776 |
|
Eliminations
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
(104,586 |
) |
|
|
(83,290 |
) |
|
Earnings from operations
|
|
|
(6,674 |
) |
|
|
(19,018 |
) |
Consolidated Results
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
2,175,994 |
|
|
|
2,141,344 |
|
|
Earnings from operations
|
|
|
126,915 |
|
|
|
109,210 |
|
Interest expense for fiscal 2004 was $121.7 million,
compared with $148.1 million in fiscal 2003. Higher
interest expense in fiscal 2003 included payments of
$26.5 million for the early termination of BBATs.
Income tax expense was $8.1 million in fiscal 2004 compared
with a benefit of $13.9 million in fiscal 2003 and reflects
our stronger pretax earnings for fiscal 2004 and an additional
$4.8 million resulting from our settlement with the IRS for
tax audits related to 1996 and 1997.
Dividends accrued on our Series A preferred stock were
$13.0 million in fiscal 2004, unchanged from fiscal 2003.
As a result of the above mentioned items, net earnings available
to common shareholders were a net loss of $15.8 million in
fiscal 2004, including non-recurring restructuring costs of
$44.1 million, pre-tax, compared with a net loss of
$37.9 million in fiscal 2003.
The weighted average number of basic and diluted shares
outstanding were 20,749,998 in fiscal 2004 and were 20,824,618
in fiscal 2003.
Basic and diluted earnings per share in fiscal 2004 were a net
loss per share of $0.76, compared with a net loss per share of
$1.82 for fiscal 2003.
21
Moving and Storage
|
|
|
Fiscal 2005 Compared with Fiscal 2004 |
Listed below are revenues for the major product lines at our
Moving and Storage operating segment for fiscal 2005 and fiscal
2004:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Self-moving equipment rentals
|
|
$ |
1,437,895 |
|
|
$ |
1,381,208 |
|
Self-storage revenues
|
|
|
96,202 |
|
|
|
121,204 |
|
Self-moving and self-storage product and service sales
|
|
|
191,078 |
|
|
|
182,388 |
|
Property management fees
|
|
|
14,434 |
|
|
|
12,974 |
|
Net investment and interest income
|
|
|
29,902 |
|
|
|
38,459 |
|
Other revenue
|
|
|
22,156 |
|
|
|
32,639 |
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
$ |
1,791,667 |
|
|
$ |
1,768,872 |
|
|
|
|
|
|
|
|
During fiscal 2005 we built our self-moving equipment rentals
through steady transaction volume, modest price increases and
improved mix. Reported self-storage revenues were reduced
$29.7 million as a result of the W.P. Carey Transactions
(see footnote 9 for a more detailed discussion of the W.P.
Carey Transactions). Self-storage revenues from remaining
properties grew as a result of an increase in the number of
rooms available for rent, higher occupancy rates and modest
price increases. Sales of moving and self storage related
products and services followed our growth in self-moving
equipment rentals, net of the reduction of approximately
$36.0 million resulting from the deconsolidation of SAC
Holding Corporation. Property management fees increased
$1.4 million as a result of the W.P. Carey Transactions.
We continued to exercise tight controls over expenses, with
total costs and expenses decreasing $32.1 million, or 2.0%
in fiscal 2005 compared with fiscal 2004. Expenses fell as a
result of the absence of restructuring charges, productivity
initiatives throughout U-Haul and the effect of the W. P. Carey
Transaction. Expenses increased as a result of payroll and
benefit inflation, rising repair and maintenance costs,
$4.4 million of self-moving equipment impairment charges
related to a lease buy-out and $2.1 million of additional
depreciation expense related to lower residual value assumptions.
As a result of the above mentioned changes in revenues and
expenses, earnings from operations increased 77.4% to
$166.0 million in fiscal 2005 compared with
$93.6 million for fiscal 2004.
|
|
|
Fiscal 2004 Compared with Fiscal 2003 |
Listed below are revenues for our major product lines at our
Moving and Storage operating segment for fiscal 2004 and fiscal
2003:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Self-moving equipment rentals
|
|
$ |
1,381,208 |
|
|
$ |
1,293,732 |
|
Self-storage revenues
|
|
|
121,204 |
|
|
|
112,755 |
|
Self-moving and self-storage product and service sales
|
|
|
182,388 |
|
|
|
174,909 |
|
Property management fees
|
|
|
12,974 |
|
|
|
12,431 |
|
Net investment and interest income
|
|
|
38,459 |
|
|
|
41,211 |
|
Other revenue
|
|
|
32,639 |
|
|
|
14,645 |
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
$ |
1,768,872 |
|
|
$ |
1,649,683 |
|
|
|
|
|
|
|
|
22
During fiscal 2004 we built our self-moving equipment rentals
through steady transaction volume, price increases and improved
mix. Self-storage revenues were driven by an increase in the
number of rooms available for rent, higher occupancy rates and
modest price increases. Sales of moving and self storage related
products and services followed our growth in moving equipment
rental revenues.
Although we continued to exercise tight controls over spending,
total costs and expenses increased $81.2 million, or 5.2%
in fiscal 2004 compared with fiscal 2003. Operating expenses
increased $37.5 million as a result of higher restructuring
costs. Also, payroll and benefit inflation and rising repair and
maintenance costs contributed to higher costs.
As a result of the above mentioned changes in revenues and
expenses, earnings from operations improved 35.8% to
$93.6 million in fiscal 2004 compared with
$68.9 million for fiscal 2003.
U-Haul International, Inc.
|
|
|
Fiscal 2005 Compared with Fiscal 2004 |
Listed below are revenues for the major product lines at U-Haul
International, Inc. for fiscal 2005 and fiscal 2004:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Self-moving equipment rentals
|
|
$ |
1,437,895 |
|
|
$ |
1,380,991 |
|
Self-storage revenues
|
|
|
94,431 |
|
|
|
118,335 |
|
Self-moving and self-storage product and service sales
|
|
|
191,078 |
|
|
|
182,327 |
|
Property management fees
|
|
|
14,434 |
|
|
|
12,974 |
|
Net investment and interest income
|
|
|
22,030 |
|
|
|
21,504 |
|
Other revenue
|
|
|
27,489 |
|
|
|
35,580 |
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
$ |
1,787,357 |
|
|
$ |
1,751,711 |
|
|
|
|
|
|
|
|
During fiscal 2005 we built our self-moving equipment rentals
through steady transaction volume, modest price increases and
improved mix. Reported self-storage revenues were reduced
$29.7 million as a result of the W.P. Carey Transactions.
Self-storage revenues grew as a result of an increase in the
number of rooms available for rent, higher occupancy rates and
modest price increases. Property management fees increased
$1.4 million as a result of the W.P. Carey Transactions.
Sales of moving and self storage related products and services
followed our growth in moving equipment rental revenues.
Although we continued to exercise tight controls over spending,
total costs and expenses increased $35.7 million, or 2.2%
in fiscal 2005, compared with fiscal 2004. Operating expenses
fell as a result of productivity initiatives throughout U-Haul
and the affect of the W. P. Carey Transactions. Operating
expenses increased as a result of payroll and benefit inflation,
rising repair and maintenance costs, $4.4 million of
self-moving equipment impairment charges related to a lease
buy-out and $2.1 million of additional depreciation expense
related to lower residual value assumptions.
As a result of the above mentioned changes in revenues and
expenses, earnings from operations remained constant at
$140.5 million in fiscal 2005 and 2004.
23
|
|
|
Fiscal 2004 Compared with Fiscal 2003 |
Listed below are revenues for the major product lines at U-Haul
International, Inc. for fiscal 2004 and fiscal 2003:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Self-moving equipment rentals
|
|
$ |
1,380,991 |
|
|
$ |
1,293,686 |
|
Self-storage revenues
|
|
|
118,335 |
|
|
|
109,985 |
|
Self-moving and self-storage product and service sales
|
|
|
182,327 |
|
|
|
174,853 |
|
Property management fees
|
|
|
12,974 |
|
|
|
12,431 |
|
Net investment and interest income
|
|
|
21,504 |
|
|
|
29,358 |
|
Other revenue
|
|
|
35,580 |
|
|
|
18,378 |
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
$ |
1,751,711 |
|
|
$ |
1,638,691 |
|
|
|
|
|
|
|
|
During fiscal 2004 we built our self-moving equipment rentals
through steady transaction volume, price increases and improved
mix. Self-storage revenues were driven by an increase in the
number of rooms available for rent, higher occupancy rates and
modest price increases. Sales of moving and self storage related
products and services followed our growth in moving equipment
rentals.
Although we continued to exercise tight controls over spending,
total costs and expenses increased $43.6 million, or 2.8%
in fiscal 2004 compared with fiscal 2003. Operating expenses
increased as a result of payroll and benefit inflation and
rising repair and maintenance costs. Operating expenses fell as
a result of productivity initiatives throughout U-Haul.
As a result of the above mentioned changes in revenues and
expenses, earnings from operations improved 97.9% to
$140.5 million in fiscal 2004 compared with
$71.0 million for fiscal 2003.
Republic Western Insurance Company
Premium revenues were $25.0 million and $93.2 million
for the years ended December 31, 2004 and 2003,
respectively. The overall decrease is due to the Companys
exiting lines not associated with the Self-Storage or
Self-Moving industries. Self-Storage and Self-Moving industry
premiums were $18.9 million and $23.6 million for 2004
and 2003, respectively. The decrease is a result of the company
being under supervision and its C, rating which
resulted in lower writings on non-U-Haul self storage business.
Other lines of business were $6.1 million and
$69.6 million for 2004 and 2003, respectively.
Net investment income was $16.4 million and
$21.7 million for 2004 and 2003, respectively. The
reduction was due to a decrease in the Companys invested
asset base.
Benefits and losses incurred were $39.7 million and
$109.4 million for 2004 and 2003, respectively. The
decreases resulted from reduced earned premiums resulting from
RepWests decision to exit its non-U-Haul lines, which was
offset by the losses from the Florida hurricanes and additional
reserves added to the long-tailed programs.
Amortization of deferred acquisition costs was $4.7 million
and $14.1 million for 2004 and 2003, respectively. The
decrease is due to decreased premium writings.
Operating expenses were $11.8 million and
$27.4 million for 2004 and 2003, respectively. The decrease
was due to decreased commissions, as well as, a reduction of
general administrative expenses due to the exit of the
non-U-Haul lines.
Pretax losses from operations were $14.8 million and
$36.0 million for 2004 and 2003, respectively. The loss in
2004 was the result of approximately $9.5 million in
incurred losses and related expenses resulting from
24
the hurricanes that hit the Southeastern United States in the
summer and fall of 2004, as well as additional reserves recorded
for the Companys cancelled lines of business.
Premium revenues were $93.2 million and $152.6 million
for the years ended December 31, 2003 and 2002,
respectively. The overall decrease is due to the Companys
exiting all lines not associated with the Self-Storage or
Self-Moving industries. Self-Storage and Self-Moving industry
premiums were $23.6 million and $32.1 million for 2003
and 2002, respectively. The decrease is a result of a change in
the structure of the U-Haul business to deductible/self-insured
arrangements. Other lines of business were $69.6 million
and $120.5 million for 2003 and 2002, respectively.
Net investment income was $21.7 million and
$22.3 million for 2003 and 2002 respectively.
Benefits and losses incurred were $109.4 million and
$128.7 million for 2003 and 2002, respectively. The
decrease resulted from reduced earned premiums resulting from
RepWests decision to exit its non Self-Storage and
Self-Moving lines, which was offset by the additional reserves
added to the non Self-Storage and Self-moving lines that were
exited.
Amortization of deferred acquisition costs was
$14.1 million and $17.1 million for 2003 and 2002,
respectively. The decrease was due to decreased premium writings.
Operating expenses were $27.4 million and
$37.1 million for 2003 and 2002, respectively. The decrease
was due to decreased commissions, as well as, a reduction of
general administrative expenses due to the exit of the non
Self-Storage and non Self-Moving lines.
Pretax losses from operations were $36.0 million and
$8.0 million for the year ended December 31, 2003 and
2002, respectively. The increase in losses in 2003 was due to
the additional reserves that were recorded for business lines
that were terminated.
The provision for unpaid losses and loss adjustment expenses
(net of reinsurance recoveries of $107.4 million) for
insured events in prior years increased by $53.1 million in
calendar 2003. The adjustment related to prior years is
primarily associated with two developments in 2003. The first is
associated with the long tail nature of the assumed reinsurance
and excess workers compensation lines, two lines that were
previously written by Republic Western. Claims associated with
these lines take numerous years to be fully reported and finally
settled. During 2003, these programs were evaluated and
additional reserves were recorded to account for unanticipated
and previously unknown increases in medical and other costs that
are likely to occur prior to the ultimate settlement. The second
development was the unexpected severity in Republic
Westerns commercial transportation and commercial multiple
peril programs. Both of these lines experienced increased claim
severity during 2003 that had a negative effect on the 2003
actuarial estimations. The increased claim severity was not
known in prior years and thus was not reflected in previous
actuarial calculations.
25
The following table illustrates the change in unpaid loss and
loss adjustment expenses. The first line represents reserves as
originally reported at the end of the stated year. The second
section, reading down, represents cumulative amounts paid as of
the end of successive years with respect to that reserve. The
third section, reading down, represents revised estimates of the
original recorded reserve as of the end of successive years. The
last section compares the latest revised estimated reserve
amount to the reserve amount as originally established. This
last section is cumulative and should not be summed.
Unpaid Loss and Loss Adjustment Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
1994 | |
|
1995 | |
|
1996 | |
|
1997 | |
|
1998 | |
|
1999 | |
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Unpaid Loss and Loss Adjustment Expenses
|
|
$ |
329,741 |
|
|
$ |
341,981 |
|
|
$ |
332,674 |
|
|
$ |
384,816 |
|
|
$ |
344,748 |
|
|
$ |
334,858 |
|
|
$ |
382,651 |
|
|
$ |
448,987 |
|
|
$ |
399,447 |
|
|
$ |
416,259 |
|
|
$ |
380,875 |
|
|
Paid (Cumulative) as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
86,796 |
|
|
|
89,041 |
|
|
|
89,336 |
|
|
|
103,752 |
|
|
|
82,936 |
|
|
|
117,025 |
|
|
|
130,471 |
|
|
|
130,070 |
|
|
|
100,851 |
|
|
|
73,384 |
|
|
|
|
|
|
|
Two years later
|
|
|
139,247 |
|
|
|
150,001 |
|
|
|
161,613 |
|
|
|
174,867 |
|
|
|
164,318 |
|
|
|
186,193 |
|
|
|
203,605 |
|
|
|
209,525 |
|
|
|
164,255 |
|
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
173,787 |
|
|
|
195,855 |
|
|
|
208,168 |
|
|
|
216,966 |
|
|
|
218,819 |
|
|
|
232,883 |
|
|
|
255,996 |
|
|
|
266,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
198,434 |
|
|
|
226,815 |
|
|
|
232,726 |
|
|
|
246,819 |
|
|
|
255,134 |
|
|
|
264,517 |
|
|
|
299,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
219,425 |
|
|
|
243,855 |
|
|
|
250,312 |
|
|
|
269,425 |
|
|
|
274,819 |
|
|
|
295,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
231,447 |
|
|
|
254,204 |
|
|
|
263,645 |
|
|
|
282,598 |
|
|
|
297,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
237,118 |
|
|
|
264,120 |
|
|
|
274,249 |
|
|
|
300,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
242,450 |
|
|
|
273,205 |
|
|
|
289,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
250,475 |
|
|
|
286,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
263,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Reestimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
338,033 |
|
|
|
353,508 |
|
|
|
354,776 |
|
|
|
357,733 |
|
|
|
339,602 |
|
|
|
377,096 |
|
|
|
433,222 |
|
|
|
454,510 |
|
|
|
471,029 |
|
|
|
447,524 |
|
|
|
|
|
|
|
Two years later
|
|
|
340,732 |
|
|
|
369,852 |
|
|
|
342,164 |
|
|
|
361,306 |
|
|
|
371,431 |
|
|
|
432,714 |
|
|
|
454,926 |
|
|
|
523,624 |
|
|
|
508,180 |
|
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
349,459 |
|
|
|
328,445 |
|
|
|
346,578 |
|
|
|
369,598 |
|
|
|
429,160 |
|
|
|
437,712 |
|
|
|
517,361 |
|
|
|
545,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
302,808 |
|
|
|
331,897 |
|
|
|
349,810 |
|
|
|
398,899 |
|
|
|
413,476 |
|
|
|
480,200 |
|
|
|
533,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
300,180 |
|
|
|
339,665 |
|
|
|
376,142 |
|
|
|
398,184 |
|
|
|
443,696 |
|
|
|
489,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
307,306 |
|
|
|
347,664 |
|
|
|
369,320 |
|
|
|
428,031 |
|
|
|
456,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
332,762 |
|
|
|
344,451 |
|
|
|
396,197 |
|
|
|
435,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
311,682 |
|
|
|
360,149 |
|
|
|
397,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
323,241 |
|
|
|
362,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
325,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Redundancy (Deficiency)
|
|
$ |
4,051 |
|
|
$ |
(20,388 |
) |
|
$ |
(64,689 |
) |
|
$ |
(51,156 |
) |
|
$ |
(112,049 |
) |
|
$ |
(154,526 |
) |
|
$ |
(150,416 |
) |
|
$ |
(96,849 |
) |
|
$ |
(108,733 |
) |
|
$ |
(31,265 |
) |
|
|
|
|
Retro Premium Recoverable
|
|
|
878 |
|
|
|
623 |
|
|
|
1,582 |
|
|
|
3,037 |
|
|
|
(1,879 |
) |
|
|
6,797 |
|
|
|
5,613 |
|
|
|
21,756 |
|
|
|
7,036 |
|
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reestimated Reserve:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount (Cumulative)
|
|
$ |
4,929 |
|
|
$ |
(19,765 |
) |
|
$ |
(63,107 |
) |
|
$ |
(48,119 |
) |
|
$ |
(113,928 |
) |
|
$ |
(147,729 |
) |
|
$ |
(144,803 |
) |
|
$ |
(75,093 |
) |
|
$ |
(101,697 |
) |
|
$ |
(30,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Activity in the liability for unpaid losses and loss adjustment
expenses for RepWest is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Balance at January 1
|
|
$ |
416,259 |
|
|
$ |
399,447 |
|
|
$ |
448,987 |
|
|
Less reinsurance recoverable
|
|
|
177,635 |
|
|
|
146,622 |
|
|
|
128,044 |
|
|
|
|
|
|
|
|
|
|
|
Net balance at January 1
|
|
|
238,624 |
|
|
|
252,825 |
|
|
|
320,943 |
|
Incurred related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
17,960 |
|
|
|
56,454 |
|
|
|
112,284 |
|
|
Prior years
|
|
|
21,773 |
|
|
|
53,127 |
|
|
|
16,396 |
|
|
|
|
|
|
|
|
|
|
|
Total incurred
|
|
|
39,733 |
|
|
|
109,581 |
|
|
|
128,680 |
|
Paid related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
13,570 |
|
|
|
22,931 |
|
|
|
66,728 |
|
|
Prior years
|
|
|
73,384 |
|
|
|
100,851 |
|
|
|
130,070 |
|
|
|
|
|
|
|
|
|
|
|
Total paid
|
|
|
86,954 |
|
|
|
123,782 |
|
|
|
196,798 |
|
|
|
|
|
|
|
|
|
|
|
Net balance at December 31
|
|
|
191,403 |
|
|
|
238,624 |
|
|
|
252,825 |
|
|
Plus reinsurance recoverable
|
|
|
189,472 |
|
|
|
177,635 |
|
|
|
146,622 |
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$ |
380,875 |
|
|
$ |
416,259 |
|
|
$ |
399,447 |
|
|
|
|
|
|
|
|
|
|
|
The liability for incurred losses and loss adjustment expenses
(net of reinsurance recoverable of $189.5 million)
increased by $21.8 million in fiscal 2004. The increase is
a result of additional reserves being added for RepWests
liabilities that are long term in nature.
Oxford Life Insurance Company
Net premiums were $127.7 million, $147.8 million for
the years ended December 31, 2004 and 2003, respectively.
Medicare supplement premiums decreased by $8.2 million from
2003 due to lapses on closed lines being greater than new
business written on active lines. Credit insurance premiums
decreased $6.9 million from 2003 due to fewer accounts
resulting from the rating downgrade by A.M. Best. Life, other
health, and annuity premiums decreased $5.0 million from
2003 primarily from reduced life insurance sales and fewer
annuitizations.
Net investment income was $23.5 million and
$19.0 million for 2004 and 2003, respectively.
Benefits incurred were $91.5 million and
$103.5 million for 2004 and 2003, respectively. Medicare
supplement benefits decreased $5.8 million from 2003 due
primarily to reduced exposure. Credit insurance benefits
decreased $2.8 million from 2003 due to reduced exposure
and improved disability experience. Life insurance benefits
decreased $3.6 million from 2003 as new business declined
and existing exposure decreased. All other lines had increases
of $0.2 million from 2003.
Amortization of deferred acquisition costs (DAC) and the
value of business acquired (VOBA) was $23.8 million
and $25.0 million for 2004 and 2003, respectively. These
costs are amortized for life and health policies as the premium
is earned over the term of the policy; and for deferred
annuities in relation to interest spreads. Annuity amortization
increased $0.8 million from 2003 primarily due to increased
surrender activity. Other segments, primarily credit, had
decreases of $2.0 million from 2003 due to decreased new
business volume.
Operating expenses were $42.2 million and
$38.1 million for 2004 and 2003, respectively. The
$10.6 million accrual related to the Kocher settlement, net
of insurance recoveries, accounted for the majority
27
of the variance. Non-deferrable commissions have decreased
$5.5 million from 2003 primarily due to decreased sales of
Medicare supplement and life products.
Earnings from operations were $2.1 million and
$11.3 million for 2004 and 2003, respectively. The decrease
in 2004 from 2003 is due primarily to the $10.6 million
accrual for the Kocher settlement offset by improved investment
income, and positive loss experience in the Medicare supplement
and Credit insurance segments.
Net premiums were $147.8 million and $161.4 million
for 2003 and 2002, respectively. Medicare supplement premiums
decreased by $3.5 million from 2002. Life Insurance
premiums decreased $4.1 million from 2002. Credit life and
disability premiums decreased $4.8 million from 2002 due to
account cancellations and decreased penetration. Other health
and annuity premiums decreased $1.3 million from 2002
primarily from reduced life insurance sales.
Net investment income was $19.0 million and
$13.9 million for 2003 and 2002, respectively. The increase
from 2002 is due to fewer capital losses and fewer limited
partnership losses offset by a lower invested asset base and
reduced reinvestment rates.
Benefits incurred were $103.5 million and
$115.6 million for 2003 and 2002, respectively. Medicare
supplement benefits decreased $6.5 million from 2002
primarily due to decreased exposure and improved experience.
Credit insurance benefits decreased $2.3 million from 2002
due to reduced exposure. Benefits from other health lines
increased $0.3 million from 2002 due to increased
morbidity. Annuity and life benefits decreased $3.6 million
from 2002 due to decreases in life insurance exposure.
Amortization of deferred acquisition costs (DAC) and the
value of business acquired (VOBA) was $25.0 million
and $20.5 million for 2003 and 2002, respectively. These
costs are amortized for life and health policies as the premium
is earned over the term of the policy; and for deferred
annuities in relation to interest spreads. Amortization
associated with annuity policies increased $6.4 million
from 2002 primarily due to increased surrender activity. Other
segments decreased $1.9 million from 2002 due to decreased
new business volume.
Operating expenses were $38.1 million and
$48.5 million for 2003 and 2002, respectively. Commissions
decreased $4.1 million from 2002 primarily due to decreases
in new business. General and administrative expenses decreased
$6.3 million from 2002.
Earnings/(losses) from operations were $11.3 million and
($1.4) million for 2003 and 2002, respectively. The
increase from 2002 is due primarily from fewer other than
temporary declines in the investment portfolio and improved loss
ratios in the Medicare supplement segment.
SAC Holdings
|
|
|
Fiscal 2005 Compared with Fiscal 2004 |
Listed below are revenues for our major product lines at SAC
Holdings for fiscal 2005 and fiscal 2004:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Self-moving rental
|
|
$ |
9,008 |
|
|
$ |
29,155 |
|
Self-storage rental
|
|
|
17,953 |
|
|
|
126,436 |
|
Self-moving and self-storage product and service sales
|
|
|
15,020 |
|
|
|
50,577 |
|
Other revenue
|
|
|
1,191 |
|
|
|
12,787 |
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
$ |
43,172 |
|
|
$ |
218,955 |
|
|
|
|
|
|
|
|
28
During March 2004, SAC Holding Corporation ceased to be a
variable interest entity and AMERCO ceased being the primary
beneficiary of SAC Holding Corporation. As a result of this,
AMERCO deconsolidated its interests in SAC Holding Corporation
at that time. AMERCO remains the primary beneficiary of its
contractual variable interests in SAC Holding II
Corporation for fiscal 2005 and 2004.
Revenues for fiscal 2005 fell $175.8 million, primarily as
a result of the above mentioned deconsolidation.
Total costs and expenses were $32.7 million in fiscal 2005,
compared with $154.3 million in fiscal 2004. Total costs
and expenses fell $121.6 million, primarily as a result of
the above mentioned deconsolidation.
Earnings from operations were $10.5 million in fiscal 2005
compared with $64.7 million in fiscal 2004. Earnings from
operations fell $54.2 million in fiscal 2005 compared with
fiscal 2004, primarily as a result of the above mentioned
deconsolidation.
|
|
|
Fiscal 2004 Compared with Fiscal 2003 |
Listed below are revenues for our major product lines at SAC
Holdings for fiscal 2004 and fiscal 2003:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Self-moving equipment rentals
|
|
$ |
29,155 |
|
|
$ |
27,680 |
|
Self-storage revenues
|
|
|
126,436 |
|
|
|
126,183 |
|
Self-moving and self-storage product and service sales
|
|
|
50,577 |
|
|
|
48,768 |
|
Other revenue
|
|
|
12,787 |
|
|
|
14,164 |
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
$ |
218,955 |
|
|
$ |
216,795 |
|
|
|
|
|
|
|
|
During fiscal 2004 we built our moving equipment rentals through
steady transaction volume, price increases and improved mix.
Storage revenues were driven by an increase in the number of
rooms available for rent, higher occupancy rates and modest
price increases. Sales of moving and self-storage related
products and services followed our growth in moving equipment
rentals.
Total costs and expenses increased as a result of wage and
benefit inflation and higher property taxes, cost of sales,
utilities and insurance costs.
As a result of the above mentioned changes in revenues and
expenses, earnings from operations were $64.7 million in
fiscal 2004, compared with $68.8 million in fiscal 2003.
|
|
|
Liquidity and Capital Resources |
Our financial condition remains strong. At March 31, 2005,
cash and short-term investments totaled $56.0 million,
compared with $81.6 million at March 31, 2004. Total
short-term and long-term debt, plus capital lease obligations
were $780.0 million at March 31, 2005, compared with
$962.3 million at March 31, 2004, and represented 1.4
times stockholders equity at March 31, 2005, compared
with 1.9 times stockholders equity at March 31, 2004.
A summary of our cash flows for fiscal 2005, fiscal 2004 and
fiscal 2003 is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flow from operating activities
|
|
$ |
220,719 |
|
|
$ |
(62,833 |
) |
|
$ |
118,133 |
|
Cash flow from investing activities
|
|
|
36,176 |
|
|
|
60,187 |
|
|
|
(81,113 |
) |
Cash flow from financing activities
|
|
|
(282,497 |
) |
|
|
17,369 |
|
|
|
(11,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash flow
|
|
|
(25,602 |
) |
|
|
14,723 |
|
|
|
25,388 |
|
Cash at the beginning of the period
|
|
|
81,557 |
|
|
|
66,834 |
|
|
|
41,446 |
|
|
|
|
|
|
|
|
|
|
|
Cash at the end of the period
|
|
$ |
55,955 |
|
|
$ |
81,557 |
|
|
$ |
66,834 |
|
|
|
|
|
|
|
|
|
|
|
29
Cash from operating activities in fiscal 2005 was provided by
net income of $89.4 million plus non-cash related items of
$209.8 million. Cash from operating activities in fiscal
2005 was used in the reduction of insurance policy liabilities
and deferred insurance policy acquisition costs and to fund
increases in working capital. This compares with fiscal 2004
when cash from operating activities was used by a net loss of
$2.9 million plus the reduction of insurance policy
liabilities and deferred insurance policy acquisition costs and
to fund increases in working capital. Cash from operating
activities was provided by non-cash related items of
$281.4 million. This compares with fiscal 2003 when cash
from operating activities was used by a net loss of
$25.0 million plus the reduction of insurance policy
liabilities and deferred insurance policy acquisition costs and
to fund increases in working capital. Cash from operating
activities was provided by non-cash related items of
$149.2 million.
We provided $36.2 million of net cash from investing
activities in fiscal 2005 primarily as a result of the W.P.
Carey Transactions, net of investments in property, plant and
equipment. We provided $60.2 million in fiscal 2004,
primarily as a result of real estate and property and equipment
sales, net of other investments in property, plant and
equipment. We used $81.1 million of net cash from investing
activities in fiscal 2003, primarily as a result of investments
in property, plant and equipment. Investments in property, plant
and equipment were $285.0 million in fiscal 2005,
$198.4 million in fiscal 2004 and $243.2 million in
fiscal 2003, as we continue to invest in rental equipment.
We borrowed $129.4 million in fiscal 2005, compared with
$997.0 million in fiscal 2004, and $371.7 million in
fiscal 2003. We paid down financing by $313.0 million
(including $99.6 million for the W.P. Carey Transactions)
in fiscal 2005, compared with $888.2 million in fiscal 2004
and $442.1 million in fiscal 2003. Additional financing
uses of cash included payment of dividends. In November 2004,
our Board of Directors approved the payment of all dividend
arrearages on our Series A
81/2%
Preferred Stock. Regular quarterly cash dividends have been paid
on a current basis since February 2004. As a result, our
dividend payments were $25.9 million higher in fiscal 2005
compared with fiscal 2004. There were dividend payments of
$6.5 million during fiscal 2003. Financing sources of cash
were primarily borrowings under our revolving credit agreements
($129.4 million in fiscal 2005, compared with
$164.1 million in fiscal 2004 and $205.0 million in
fiscal 2003).
The capital structure in place at March 31, 2005 allowed us
to achieve our near-term operational plans and goals and support
our preferred stock dividend program. We believe the new capital
structure that is in place as of June 8, 2005 will allow us
to achieve our longer-term operational plans and goals and
provide us with sufficient liquidity for the next three to five
years. We believe this will allow us to focus on our operations
and business to further improve our liquidity in the long-term.
We believe these improvements will enhance our access to capital
markets. However, there can be no assurance that future cash
flows will be sufficient to meet our outstanding obligations or
our future capital needs.
Liquidity and Capital Resources and Requirements of Our
Operating Segments
To meet the needs of its customers, U-Haul maintains a large
fleet of rental equipment. Historically, capital expenditures
have primarily reflected rental equipment acquisitions. The
capital required to fund these expenditures has historically
been obtained through internally generated funds from
operations, lease financing and sales of used equipment. Going
forward, we anticipate that a substantial portion of our
internally generated funds will be used to enhance liquidity by
paying down existing indebtedness. During each of the fiscal
years ended March 31, 2006, 2007 and 2008, U-Haul estimates
that net capital expenditures will average approximately
$150 million to maintain its fleet at current levels.
Financial covenants contained in our loan agreements at
March 31, 2005 limit the amount of capital expenditures we
can make in 2006, 2007 and 2008, net of dispositions, to
$245 million, $195 million and $195 million,
respectively. We intend to focus our growth on expanding our
independent dealer network, which does not require a substantial
amount of capital resources.
In the past our real estate requirements were for the
acquisition of self-storage properties to support U-Hauls
growth, and were primarily financed through lease and debt
financing. Going forward, U-Hauls growth plan in
self-storage is focused on eMove, which does not require the
acquisition or construction of self-
30
storage properties by the Company. Therefore, we do not
anticipate that our real estate needs will not require
substantial capital.
|
|
|
Property and Casualty Insurance |
At December 31, 2004, RepWest had no notes and loans due in
less than one year and its accounts payable and accrued expenses
and other policyholders funds and liabilities were
$8.7 million. RepWest financial assets (cash, receivables,
inventories, and short-term investments) at December 31,
2004, were $401.1 million.
Stockholders equity was $154.8 million,
$169.0 million, and $199.1 million at
December 31, 2004, 2003, and 2002 respectively. Republic
does not use debt or equity issues to increase capital and
therefore has no exposure to capital market conditions. RepWest
did not pay dividends to its parent during 2004, 2003 or 2002.
As of December 31, 2004, Oxford had no notes and loans
payable in less than one year and its accounts payable and
accrued expenses and other policyholders funds and
liabilities were $21.3 million. Oxfords financial
assets (cash, receivables, short-term investments, other
investments and fixed maturities) at December 31, 2004 were
approximately $777.4 million. State insurance regulations
restrict the amount of dividends that can be paid to
stockholders of insurance companies. As a result, Oxfords
funds are generally not available to satisfy the claims of
AMERCO or its legal subsidiaries.
Oxfords stockholders equity was $115.0 million,
$121.0 million, and $111.1 million in at
December 31, 2004, 2003 and 2002, respectively. Increases
from earnings were offset by decreases in unrealized gains
resulting from the change in interest rates.
SAC Holdings
SAC Holdings operations are funded by various mortgage loans and
unsecured notes. SAC Holdings does not utilize revolving lines
of credit to finance its operations or acquisitions. Certain of
SAC Holdings loan agreements contain restrictive covenants and
restrictions on incurring additional subsidiary indebtedness.
Cash Provided from Operating Activities by Operating
Segments
Cash provided by operating activities was $226.5 million,
$60.7 million and $201.1 million in fiscal 2005, 2004
and 2003, respectively. Fiscal 2005 results were primarily the
result of net earnings plus non-cash items. Fiscal 2004 was
primarily the result of non-cash items, partially offset by
increases in working capital and net losses. Fiscal 2003 results
were primarily the result of non-cash items plus reductions in
working capital, partially offset by net losses.
|
|
|
Property and Casualty Insurance |
Cash used by operating activities were $31.6 million,
$86.1 million, and $75.1 million for 2004, 2003, and
2002, respectively. The cash used by operating activities was
the result of RepWests exiting its non Self-Storage and
Self-Moving lines and the associated reduction of reserves in
the lines exited.
RepWests cash and cash equivalents and short-term
investment portfolio were $90.3 million,
$62.1 million, and $35.1 million at December 31,
2004, 2003, and 2002, respectively. This balance includes funds
in transition from maturity proceeds until reinvested in long
term investments. We believe that this level of liquid assets,
combined with budgeted cash flow, is adequate to meet periodic
needs for the foreseeable future. Capital and operating budgets
allow RepWest to schedule cash needs in accordance with
investment and underwriting proceeds.
31
Cash provided (used) by operating activities from Oxford
was $24.8 million, $20.9 million and
($18.0) million for 2004, 2003 and 2002, respectively.
In addition to cash flows from operating activities, a
substantial amount of liquid funds is available through
Oxfords short-term portfolio. At December 31, 2004,
2003 and 2002, short-term investments amounted to
$113.8 million, $124.7 million and $80.4 million,
respectively. Management believes that the overall sources of
liquidity will continue to meet foreseeable cash needs.
SAC Holdings
Cash provided (used) by operating activities at SAC
Holdings was $1.1 million and ($8.2) million for
fiscal 2005 and fiscal 2004, respectively. Cash of
$13.5 million was provided by operating activities in
fiscal 2003. The primary source of cash in fiscal 2005 was a
decrease in accounts payable and accrued liabilities. The
primary use of cash in fiscal 2004 was the deconsolidation of
SAC Holding Corporation. The primary source of cash in fiscal
2003 was an increase in accounts payable and accrued liabilities.
Liquidity and Capital Resources Summary
We believe we have the financial resources needed to meet our
business requirements including capital expenditures for the
investment and expansion of our rental fleet, rental equipment
and rental storage space, working capital requirements and our
preferred stock dividend program.
For a more detailed discussion of our long-term debt and
borrowing capacity, please see footnote 9
Borrowings to the Notes to the Consolidated
Financial Statements.
32
Disclosures about Contractual Obligations and Commercial
Commitments
The following table provides contractual commitments and
contingencies as of March 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period (as of March 31, 2005) | |
|
|
|
|
| |
|
|
|
|
Prior to | |
|
04/01/06 | |
|
04/01/08 | |
|
April 1, 2010 | |
Contractual Obligations |
|
Total | |
|
03/31/06 | |
|
03/31/08 | |
|
03/31/10 | |
|
and Thereafter | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Revolving credit facility, senior secured first lien
|
|
$ |
84,862 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
84,862 |
|
|
$ |
|
|
Interest portion on Revolving credit facility
|
|
|
10,492 |
|
|
|
2,623 |
|
|
|
5,246 |
|
|
|
2,623 |
|
|
|
|
|
Senior amortizing notes, secured, first lien, due 2009
|
|
|
346,500 |
|
|
|
3,500 |
|
|
|
7,000 |
|
|
|
336,000 |
|
|
|
|
|
Interest portion on Senior amortizing notes
|
|
|
76,232 |
|
|
|
19,058 |
|
|
|
38,116 |
|
|
|
19,058 |
|
|
|
|
|
Senior notes, secured second lien, 9%, due 2009
|
|
|
200,000 |
|
|
|
|
|
|
|
|
|
|
|
200,000 |
|
|
|
|
|
Interest portion on Senior notes
|
|
|
72,000 |
|
|
|
18,000 |
|
|
|
36,000 |
|
|
|
18,000 |
|
|
|
|
|
Senior subordinated notes, secured, 12% due 2011
|
|
|
148,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,646 |
|
Interest portion on Senior subordinated notes
|
|
|
107,028 |
|
|
|
17,838 |
|
|
|
35,676 |
|
|
|
35,676 |
|
|
|
17,838 |
|
AMERCOs operating leases
|
|
|
357,200 |
|
|
|
102,116 |
|
|
|
134,360 |
|
|
|
63,893 |
|
|
|
56,831 |
|
Private Mini Support Agreement
|
|
|
2,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,888 |
|
Other obligations
|
|
|
17,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,559 |
|
Interest portion on Other obligations
|
|
|
5,502 |
|
|
|
917 |
|
|
|
1,834 |
|
|
|
1,834 |
|
|
|
917 |
|
SAC Holding II Corporation notes and loans*
|
|
|
152,562 |
|
|
|
1,331 |
|
|
|
2,751 |
|
|
|
3,464 |
|
|
|
145,016 |
|
Elimination of SAC Holding II obligations to AMERCO
|
|
|
(75,088 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75,088 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$ |
1,506,383 |
|
|
$ |
165,383 |
|
|
$ |
260,983 |
|
|
$ |
765,410 |
|
|
$ |
314,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As presented above, contractual obligations on debt and
guarantees represent principal payments while contractual
obligations for capital and operating leases represent the
notional payments under the lease arrangements, including
anticipated future cash payments for interest on capital leases.
|
|
* |
These notes and loans represent obligations of SAC
Holding II Corporation issued to third party lenders and
AMERCO through its subsidiaries. |
Off Balance Sheet Arrangements
AMERCO used certain equipment and occupies certain facilities
under operating lease commitments with terms expiring
substantially through 2034 with the exception of one land lease
expiring in 2079. In the event of a shortfall in proceeds from
the sale of the underlying assets, AMERCO has guaranteed
approximately $143.9 million of residual values at
March 31, 2005 for these assets at the end of the
respective lease terms. AMERCO has been leasing equipment since
1987 and, thus far, we have experienced no residual value
shortfalls. See details related to operating lease commitments
in Note 16 to the consolidated financial statements on page
F-31.
The Company uses off-balance sheet arrangements where the
economics and sound business principles warrant their use. The
Companys principal use of off-balance sheet arrangements
occurred in connection with
33
the expansion of our self-storage business. The Company
currently manages the self-storage properties owned by SAC
Holdings and its affiliates, pursuant to a standard form of
management agreement with each SAC Holdings subsidiary and its
affiliates, pursuant to which the Company receives a management
fee based on the gross receipts from the properties plus
reimbursement for certain expenses. We received management fees,
exclusive of expenses, of $14.4 million during fiscal 2005.
This management fee is consistent with the fees we received from
unrelated parties for other properties we manage.
Certain subsidiaries of SAC Holdings and its affiliates act as
U-Haul dealers. The financial and other terms of the dealership
contracts with subsidiaries of SAC Holdings and its affiliates
are substantially identical to the terms of those with our
14,071 independent dealers. During fiscal 2005, we paid
subsidiaries of SAC Holdings $33.1 million in commissions
pursuant to such dealership contracts.
The Company leased space for certain of its marketing company
offices, vehicle repair shops and hitch installation centers
from subsidiaries of SAC Holdings and its affiliates. Total
lease payments pursuant to such leases were $2.7 million
during fiscal 2005.
These agreements provided revenues of $35.0 million,
expenses of $35.8 million, cash receipts of
$60.5 million and cash disbursements of $71.6 million
during fiscal 2005. These amounts exclude rental revenues
received by the Company for which SAC Holdings and its
affiliates were paid a commission.
During fiscal 2005, a subsidiary of the Company held various
senior and junior unsecured notes of SAC Holdings. The Company
recorded interest income of $22.0 million and received cash
interest payments of $11.7 million during fiscal 2005.
We have many exciting developments which we believe should
positively affect performance in fiscal 2006. We believe the
momentum in our Moving and Storage Operations will continue. We
are investing strongly in our truck rental fleet to further
strengthen U-Hauls do-it-yourself moving
business. We placed purchase orders last fall for 6,750 of our
largest rental trucks and expect to have them in service by
mid-August. This investment is expected to increase the number
of rentable truck days available to meet our customers
demand and should reduce future spending on repair costs and
equipment down-time.
At RepWest, our plans to exit non-U-Haul lines of business are
progressing well.
At Oxford, the recent Kocher litigation settlement should
produce improved ratings, which in turn should support the
expansion of its distribution capabilities.
Also, we completed the refinancing of the Companys debt on
June 8, 2005. This action increased our borrowing capacity
by more than $45.0 million and is expected to lower our
annual interest expense approximately $25.0 million before
taxes (based on current borrowing levels). The early
extinguishment of our existing debt will result in a one time
pre-tax charge of approximately $34.0 million during the
first quarter of fiscal 2006.
Our objectives for fiscal 2006 are to position our rental fleet
to achieve revenue and transaction growth and continue to drive
down operating costs.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K contains forward-looking
statements. We may make additional written or oral
forward-looking statements from time to time in filings with the
Securities and Exchange Commission or otherwise. We believe such
forward-looking statements are within the meaning of the
safe-harbor provisions of the Private Securities Litigation
Reform Act of 1995. Such statements may include, but are not
limited to, projections of revenues, income or loss; estimates
of capital expenditures, plans for future operations, products
or services; financing needs and plans; our perceptions of our
legal positions and anticipated outcomes of pending litigation
against us; our liquidity and financial resources; goals and
strategies; plans for new business; assumptions about pricing,
costs, and access to capital and leasing markets
34
as well as assumptions relating to the foregoing. The words
believe, expect, anticipate,
estimate, project and similar
expressions identify forward-looking statements, which speak
only as of the date the statement was made. Forward-looking
statements are inherently subject to risks and uncertainties,
some of which cannot be predicted or quantified. Factors that
could significantly affect results include, without limitation,
the risk factors enumerated at the end of this section, as well
as the following: the Companys ability to operate pursuant
to the terms of its credit facilities; the Companys
ability to maintain contracts that are critical to its
operations; the costs and availability of financing; the
Companys ability to execute its business plan; the
Companys ability to attract, motivate and retain key
employees; general economic conditions; fluctuations in our
costs to maintain and update our fleet and facilities; our
ability to refinance our debt; changes in government
regulations, particularly environmental regulations; our credit
ratings; the availability of credit; changes in demand for our
products; changes in the general domestic economy; the degree
and nature of our competition; the resolution of pending
litigation against the Company; changes in accounting standards
and other factors described in this report or the other
documents we file with the Securities Exchange Commission. These
factors, as well as the factors disclosed below under the
heading Risk Factors, could contribute to or cause
such differences, or could cause our stock price to fluctuate
dramatically. Consequently, the forward-looking statements
should not be regarded as representations or warranties by the
Company that such matters will be realized. The Company
disclaims any intent or obligation to update or revise any of
the forward-looking statements, whether in response to new
information, unforeseen events, changed circumstances or
otherwise.
Quarterly Results (unaudited)
The quarterly results shown below are derived from unaudited
financial statements for the eight quarters beginning
April 1, 2003 and ending March 31, 2005. The Company
believes that all necessary adjustments have been included in
the amounts stated below to present fairly, and in accordance
with generally accepted accounting principles, such results.
Moving and Storage operations are seasonal and proportionally
more of the Companys revenues and net earnings from its
Moving and Storage operations are generated in the first and
second quarters of each fiscal year (April through September).
The operating results for the periods presented are not
necessarily indicative of results for any future period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended | |
|
|
| |
|
|
March 31, | |
|
December 31, | |
|
September 30, | |
|
June 30, | |
|
|
2005 | |
|
2004(a) | |
|
2004 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except for share and per share data) | |
Total revenues(b)
|
|
$ |
411,442 |
|
|
$ |
462,066 |
|
|
$ |
581,074 |
|
|
$ |
553,539 |
|
Earnings (loss) from operations
|
|
|
(28,676 |
) |
|
|
291 |
|
|
|
104,193 |
|
|
|
91,188 |
|
Net earnings (loss)
|
|
|
(29,600 |
) |
|
|
21,546 |
|
|
|
53,059 |
|
|
|
44,419 |
|
Earnings (loss) available to common shareholders
|
|
|
(32,840 |
) |
|
|
18,305 |
|
|
|
49,818 |
|
|
|
41,178 |
|
Weighted average common shares outstanding basic and diluted
|
|
|
20,824,296 |
|
|
|
20,813,805 |
|
|
|
20,801,525 |
|
|
|
20,788,074 |
|
Earnings (loss) per common share basic and diluted
|
|
$ |
(1.57 |
) |
|
$ |
0.88 |
|
|
$ |
2.39 |
|
|
$ |
1.98 |
|
(a) The third quarter fiscal 2005 results included
non-recurring litigation proceeds of $51.3 million.
(b) Quarterly amounts include certain reclassifications to
conform with current period presentation.
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended | |
|
|
| |
|
|
March 31, | |
|
December 31, | |
|
September 30, | |
|
June 30, | |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except for share and per share data) | |
Total revenues(b)
|
|
$ |
458,387 |
|
|
$ |
506,356 |
|
|
$ |
629,185 |
|
|
$ |
582,066 |
|
Earnings (loss) from operations
|
|
|
(46,605 |
) |
|
|
(1,030 |
) |
|
|
98,990 |
|
|
|
75,560 |
|
Net earnings (loss)
|
|
|
(52,946 |
) |
|
|
(21,667 |
) |
|
|
44,025 |
|
|
|
27,736 |
|
Earnings (loss) available to common shareholders
|
|
|
(56,186 |
) |
|
|
(24,908 |
) |
|
|
40,784 |
|
|
|
24,495 |
|
Weighted average common shares outstanding basic and diluted
|
|
|
20,774,689 |
|
|
|
20,757,297 |
|
|
|
20,744,692 |
|
|
|
20,732,086 |
|
Earnings (loss) per common share basic and diluted
|
|
$ |
(2.70 |
) |
|
$ |
(1.20 |
) |
|
$ |
1.97 |
|
|
$ |
1.18 |
|
|
|
(b) |
Quarterly amounts include certain reclassifications to conform
with current period presentation. |
Risk Factors
|
|
|
We operate in a highly competitive industry. |
The truck rental industry is highly competitive and includes a
number of significant national, regional and local competitors.
Competition is generally based on convenience of rental
locations, availability of quality rental moving equipment,
breadth of essential services and price. In our truck rental
business, we face competition from Budget Car and Truck Rental
Company and Penske Truck Leasing. Some of our competitors may
have greater financial resources than we have. We cannot assure
you that we will not be forced to reduce our rental prices or
delay price increases.
The self-storage industry is large and highly fragmented. We
believe the principle competitive factors in this industry are
convenience of storage rental locations, cleanliness, security
and price. Our primary competitors in the self-storage market
are Public Storage, Shurgard, Storage USA and others.
Competition in the market areas in which we operate is
significant and affects the occupancy levels, rental sales and
operating expenses of our facilities. Competition might cause us
to experience a decrease in occupancy levels, limit our ability
to raise rental sales and require us to offer discounted rates
that would have a material affect on operating results.
Entry into the self-storage business through acquisition of
existing facilities is possible for persons or institutions with
the required initial capital. Development of new self-storage
facilities is more difficult, however, due to zoning,
environmental and other regulatory requirements. The
self-storage industry has in the past experienced overbuilding
in response to perceived increases in demand. We cannot assure
you that we will be able to successfully compete in existing
markets or expand into new markets.
|
|
|
Control of AMERCO remains in the hands of a small
contingent. |
As of March 31, 2005, Edward J. Shoen, Chairman of the
Board of Directors and President of AMERCO, James P. Shoen, a
director of AMERCO, and Mark V. Shoen, an executive officer of
AMERCO, collectively are beneficial owners of
8,810,077 shares (approximately 41.39%) of the outstanding
common shares of AMERCO. Accordingly, Edward J. Shoen, Mark V.
Shoen and James P. Shoen will be in a position to continue to
influence the election of the members of the Board of Directors
and approval of significant transactions. In addition,
2,166,799 shares (approximately 10.18%) of the outstanding
common shares of AMERCO, including shares allocated to employees
and unallocated shares, are held by our Employee Savings and
Employee Stock Ownership Trust.
36
|
|
|
Our operations subject us to numerous environmental
regulations and the possibility that environmental liability in
the future could adversely affect our operations. |
Compliance with environmental requirements of federal, state and
local governments significantly affects our business. Among
other things, these requirements regulate the discharge of
materials into the water, air and land and govern the use and
disposal of hazardous substances. Under environmental laws, we
can be held strictly liable for hazardous substances that are
found on real property we have owned or operated. We are aware
of issues regarding hazardous substances on some of our
properties and we have put in place a remedial plan at each site
where we believe such a plan is necessary. We regularly make
capital and operating expenditures to stay in compliance with
environmental laws. In particular, we have managed a testing and
removal program since 1988 for our underground storage tanks.
Environmental laws and regulations are complex, change
frequently and could become more stringent in the future. We
cannot assure you that future compliance with these regulations
or future environmental liabilities will not have a material
adverse effect on our business.
|
|
|
Our business is seasonal. |
Our business is seasonal and our results of operations and cash
flows fluctuate significantly from quarter to quarter.
Historically, revenues have been stronger in the first and
second fiscal quarters due to the overall increase in moving
activity during the spring and summer months. The fourth fiscal
quarter is generally weakest, when there is a greater potential
for adverse weather conditions.
|
|
|
We obtain our rental trucks from a limited number of
manufacturers. |
In the last ten years, we purchased all of our rental trucks
from Ford and General Motors. Although we believe that we have
alternative sources of supply for our rental trucks, termination
of one or both of our relationships with these suppliers could
have a material adverse effect on our business, financial
condition or results of operations.
|
|
|
Our property and casualty insurance business has suffered
extensive losses. |
Since January 2000, our property and casualty insurance
business, RepWest, reported losses totaling approximately
$164 million. These losses are primarily attributable to
business lines that were unprofitable as underwritten. To
restore profitability in RepWest, we have exited all non-U-Haul
related lines. Although we believe the terminated lines are
adequately reserved, we cannot assure that there will not be
future adverse loss development.
|
|
|
Our life insurance business was downgraded by A.M. Best
due to events surrounding the restructuring. |
A.M. Best downgraded Oxford and its subsidiaries during the
restructuring to C+. Upon emergence from bankruptcy in March
2004, Oxford and its subsidiaries were upgraded to B-. The
ratings were again upgraded in October 2004 to B. A.M. Best has
indicated the rating outlook for our life insurance companies is
positive. Prior to AMERCOs restructuring, Oxford was rated
B++. Financial strength ratings are important external factors
that can affect the success of Oxfords business plans.
Accordingly, if Oxfords ratings, relative to its
competitors, do not continue to improve, Oxford may not be able
to retain and attract business as currently planned.
|
|
|
Notes receivable and interest from the SAC entities are a
significant portion of AMERCOs total assets. |
At March 31, 2005, we held approximately
$203.7 million of notes due from SAC Holdings. Although
these assets have been eliminated in the consolidated financial
statements, we have significant economic exposure to SAC
Holdings. SAC Holdings is highly leveraged with significant
indebtedness to others. We hold various junior unsecured notes
of SAC Holdings. If SAC Holdings is unable to meet its
obligations to its senior lenders, it could trigger a default on
its obligations to us. In such an event of default, we could
suffer a significant loss to the extent the value of the
underlying collateral on our loans to SAC Holdings is inadequate
37
to repay SAC Holdings senior lenders and us. We cannot
assure you that SAC Holdings will not default on its loans to
their senior lenders or that the value of SAC Holdings
assets upon liquidation would be sufficient to repay us in full.
|
|
|
We face risks related to an SEC investigation and
securities litigation. |
The SEC has issued a formal order of investigation to determine
whether we have violated the Federal securities laws. Although
we have cooperated with the SEC in this matter and intend to
continue to cooperate, the SEC may determine that we have
violated Federal securities laws. We cannot predict the outcome
of the investigation. If the SEC makes a determination that we
have violated Federal securities laws, we may face sanctions,
including, but not limited to, significant monetary penalties
and injunctive relief.
In addition, the Company has been named a defendant in a number
of class action and related lawsuits. The findings and outcome
of the SEC investigation may affect the class-action lawsuits
that are pending. We are generally obliged, to the extent
permitted by law, to indemnify our directors and officers who
are named defendants in some of these lawsuits. We are unable to
estimate what our liability in these matters may be, and we may
be required to pay judgments or settlements and incur expenses
in aggregate amounts that could have a material adverse effect
on our financial condition or results of operations.
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market
Risk |
We are exposed to financial market risks, including changes in
interest rates and currency exchange rates. To mitigate these
risks, we may utilize derivative financial instruments, among
other strategies. We do not use derivative financial instruments
for speculative purposes.
Interest Rate Risk
The exposure to market risk for changes in interest rates
relates primarily to our variable rate debt obligations. We have
used interest rate swap agreements to provide for matching the
gain or loss recognition on the hedging instrument with the
recognition of the changes in the cash flows associated with the
hedged asset or liability attributable to the hedged risk or the
earnings effect of the hedged forecasted transaction. At
March 31, 2005 the Company had no interest rate swap
contracts. On May 13, 2004 the Company entered into
separate interest rate cap contracts for $200 million of
its variable rate debt obligations for a two year term and for
$50 million of its variable rate debt obligations for a
three year term. At March 31, 2005, the Company had
approximately $430 million of variable rate debt
obligations. A fluctuation in the interest rates of
100 basis points would change interest expense for the
Company by approximately $4.3 million annually.
Foreign Currency Exchange Rate Risk
The exposure to market risk for changes in foreign currency
exchange rates relates primarily to our Canadian business.
Approximately 2% of our revenue is generated in Canada. The
result of a 10% change in the value of the U.S. dollar
relative to the Canadian dollar would not be material. We
typically do not hedge any foreign currency risk since the
exposure is not considered material.
|
|
Item 8. |
Financial Statements and Supplementary Data |
The Report of Independent Registered Public Accounting and
Consolidated Financial Statements of AMERCO and its consolidated
subsidiaries including the notes to such statements and the
related schedules are set forth on pages F-1 through F-59 and
are thereby incorporated herein.
38
|
|
Item 9. |
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure |
Not applicable.
|
|
Item 9A. |
Controls and Procedures |
Attached as exhibits to this Form 10-K are certifications
of the registrants Chief Executive Officer (CEO) and
Chief Financial Officer (CFO), which are required in accordance
with Rule 13a-14 of the Securities Exchange Act of 1934, as
amended (the Exchange Act). This Controls and
Procedures section includes information concerning the
controls and controls evaluation referred to in the
certifications. Following this discussion is the report of BDO
Seidman LLP, our independent registered public accounting firm,
regarding its audit of AMERCOs internal control over
financial reporting and of managements assessment of
internal control over financial reporting set forth below in
this section. This section should be read in conjunction with
the certifications and the BDO Seidman, LLP report for a more
complete understanding of the topics presented.
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation of the effectiveness of the design
and operation of our disclosure controls and
procedures (Disclosure Controls) as of the end of the
period covered by this Form 10-K. The controls evaluation
was conducted under the supervision and with the participation
of management, including our CEO and CFO. Disclosure Controls
are controls and procedures designed to reasonably assure that
information required to be disclosed in our reports filed under
the Exchange Act, such as this Form 10-K, is recorded,
processed, summarized and reported within the time periods
specified in the U.S. Securities and Exchange
Commissions (SECs) rules and forms. Disclosure
Controls are also designed to reasonably assure that such
information is accumulated and communicated to our management,
including the CEO and CFO, as appropriate to allow timely
decisions regarding required disclosure. Our quarterly
evaluation of Disclosure Controls includes an evaluation of some
components of our internal control over financial reporting, and
internal control over financial reporting is also separately
evaluated on an annual basis for purposes of providing the
management report which is set forth below.
The evaluation of our Disclosure Controls included a review of
the controls objectives and design, the companys
implementation of the controls and the effect of the controls on
the information generated for use in this Form 10-K.
In the course of the controls evaluation, we reviewed identified
data errors, control problems or acts of fraud and sought to
confirm that appropriate corrective actions, including process
improvements, were being undertaken. This type of evaluation is
performed on a quarterly basis so that the conclusions of
management, including the CEO and CFO, concerning the
effectiveness of the Disclosure Controls can be reported in our
periodic reports on Form 10-Q and Form 10-K. Many of
the components of our Disclosure Controls are also evaluated on
an ongoing basis by our Internal Audit Department and by other
personnel in our Finance organization. The overall goals of
these various evaluation activities are to monitor our
Disclosure Controls, and to modify them as necessary. Our intent
is to maintain the Disclosure Controls as dynamic systems that
change as conditions warrant.
Based upon the controls evaluation, our CEO and CFO have
concluded that, subject to the limitations noted in this
Part II, Item 9A, as of the end of the period covered
by this Form 10-K, our Disclosure Controls were effective
and that material information relating to AMERCO and its
consolidated entities is made known to management, including the
CEO and CFO, particularly during the period when our periodic
reports are being prepared.
Management Report on Internal Control Over Financial
Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting to provide
reasonable assurance regarding the reliability of our financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting
39
principles. Internal control over financial reporting includes
those policies and procedures that (i) pertain to the
maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of the assets
of the company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the
companys assets that could have a material effect on the
financial statements.
Management assessed our internal control over financial
reporting as of March 31, 2005, the end of our fiscal year.
Management based its assessment on criteria established in
Internal Control-Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission.
Managements assessment included evaluation of such
elements as the design and operating effectiveness of key
financial reporting controls, process documentation, accounting
policies, and our overall control environment. This assessment
is supported by testing and monitoring performed both by our
Internal Audit organization and our Finance organization.
Based on our assessment, management has concluded that our
internal control over financial reporting was effective as of
the end of the fiscal year. We reviewed the results of
managements assessment with the Audit Committee of our
Board of Directors.
Our independent registered public accounting firm, BDO Seidman,
LLP, has audited managements assessment of the
companys internal control over financial reporting and has
issued their report, which is included below.
Inherent Limitations on Effectiveness of Controls
The companys management, including the CEO and CFO, does
not expect that our Disclosure Controls or our internal control
over financial reporting will prevent or detect all error and
all fraud. A control system, no matter how well designed and
operated, can provide only reasonable, not absolute, assurance
that the control systems objectives will be met. The
design of a control system must reflect the fact that there are
resource constraints, and the benefits of controls must be
considered relative to their costs. Further, because of the
inherent limitations in all control systems, no evaluation of
controls can provide absolute assurance that misstatements due
to error or fraud will not occur or that all control issues and
instances of fraud, if any, within the company have been
detected. These inherent limitations include the realities that
judgments in decision-making can be faulty and that breakdowns
can occur because of simple error or mistake. Controls can also
be circumvented by the individual acts of some persons, by
collusion of two or more people, or by management override of
the controls. The design of any system of controls is based in
part on certain assumptions about the likelihood of future
events, and there can be no assurance that any design will
succeed in achieving its stated goals under all potential future
conditions. Projections of any evaluation of controls
effectiveness to future periods are subject to risks. Over time,
controls may become inadequate because of changes in conditions
or deterioration in the degree of compliance with policies or
procedures.
40
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
Board of Directors and Stockholders
AMERCO
Reno, Nevada
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control over
Financial Reporting that AMERCO (the Company)
maintained effective internal control over financial reporting
as of March 31, 2005, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). The Companys management is responsible for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting. Our responsibility is to express an
opinion on managements assessment and an opinion on the
effectiveness of the Companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
accounting principles generally accepted in the United States of
America. A companys internal control over financial
reporting includes those policies and procedures that
(i) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company;
(ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with accounting principles generally
accepted in the United States of America, and that receipts and
expenditures of the company are being made only in accordance
with authorizations of management and directors of the company;
and (iii) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or
disposition of the companys assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company
maintained effective internal control over financial reporting
as of March 31, 2005, is fairly stated, in all material
respects, based on the criteria established in Internal
Control Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO).
Also in our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as
of March 31, 2005, based on the criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of AMERCO and consolidated entities
as of March 31, 2005 and 2004 and the related consolidated
statements of operations, changes in stockholders equity,
other comprehensive income/ (loss), and cash flows for each of
the years in the period ended March 31, 2005, and our
report dated June 13, 2005 expressed an unqualified opinion
thereon.
Los Angeles, California
June 13, 2005
41
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrants |
The information regarding Directors and Executive Officers and
Section 16(a) Compliance appearing in our 2005 Proxy
Statement is incorporated by reference in this section.
The Company has adopted a code of ethics that applies to all
directors, officers and employees of the Company, including the
Companys principal executive officer, principal financial
officer and principal accounting officer. A copy of our Code of
Ethics has been filed as an exhibit hereto.
|
|
Item 11. |
Executive Compensation |
The information regarding Executive Compensation appearing in
our 2005 Proxy Statement is incorporated by reference in this
section; provided, however, that the Board Report on
Executive Compensation and the Performance
Graph contained in the 2005 Proxy Statement are not
incorporated by reference herein.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management |
The information appearing in our 2005 Proxy Statement under the
heading Security Ownership of Certain Beneficial Owners
and Management is incorporated by reference in this
section.
|
|
Item 13. |
Certain Relationships and Related Transactions |
The information appearing in our 2005 Proxy Statement under the
heading Certain Relationships and Related
Transactions is incorporated by reference in this section.
|
|
Item 14. |
Principal Accountant Fees and Services |
The information appearing in our 2005 Proxy Statement under the
heading Relationship with Independent Auditors is
incorporated by reference in this section.
PART IV
|
|
Item 15. |
Exhibits, Financial Statement Schedules, and Reports on
Form 8-K |
(a) The following documents are filed as part of this
Report:
|
|
|
|
|
|
|
|
Page No. | |
|
|
| |
Financial Statements:
|
|
|
|
|
|
|
|
|
F-1 |
|
|
|
|
|
F-2 |
|
|
|
|
|
F-3 |
|
|
|
|
|
F-4 |
|
|
|
|
|
F-5 |
|
|
|
|
|
F-6 |
|
|
|
|
|
F-7 |
|
|
|
|
|
F-8 - F-52 |
|
Additional Information:
|
|
|
|
|
|
|
|
|
F-53 - F-54 |
|
Financial Statement Schedules required to be filed by
Item 8 and Paragraph(d) of this Item 15:
|
|
|
|
|
|
|
|
|
F-55 - F-58 |
|
|
|
|
|
F-59 |
|
42
All other schedules are omitted as the required information is
not applicable or the information is presented in the financial
statements or related notes thereto.
(b) Exhibits:
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Page or Method of Filing |
|
|
|
|
|
|
2 |
.1 |
|
Joint Plan of Reorganization of AMERCO and AMERCO Real Estate
Company |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K filed October 20, 2003, file no. 1-11255 |
|
|
2 |
.2 |
|
Disclosure Statement Concerning the Debtors Joint Plan of
Reorganization |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K filed October 20, 2003, file no. 1-11255 |
|
|
2 |
.3 |
|
Amended Joint Plan of Reorganization of AMERCO and AMERCO Real
Estate Company |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended December 31, 2003, file no.
1-11255 |
|
|
3 |
.1 |
|
Restated Articles of Incorporation of AMERCO |
|
Incorporated by reference to AMERCOs Form S-4
Registration Statement, file no. 333-114042 |
|
|
3 |
.2 |
|
Restated By-Laws of AMERCO |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 1996, file
no. 1-11255 |
|
|
3 |
.3 |
|
Restated Articles of Incorporation of U-Haul International, Inc. |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2003, file no. 1-11255 |
|
|
3 |
.4 |
|
Bylaws of U-Haul International, Inc. |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2003, file no. 1-11255 |
|
|
4 |
.1 |
|
Indenture, dated as of March 1, 2004, among AMERCO, the
subsidiary guarantors listed therein, and Wells Fargo Bank, N.A. |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K filed on March 26, 2004, file no. 1-11255 |
|
|
4 |
.2 |
|
Indenture dated as of March 15, 2004, among AMERCO, the
subsidiary guarantors listed therein and The Bank of New York |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K filed on March 26, 2004, file no. 1-11255 |
|
|
4 |
.3 |
|
Indenture dated as of March 15, 2004, among SAC Holding
Corporation and SAC Holding II Corporation and Law
Debenture Trust Company of New York |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K filed on March 26, 2004, file no. 1-11255 |
|
|
4 |
.4 |
|
Rights Agreement, dated as of August 7, 1998 |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended June 30, 1998, file no.
1-11255 |
|
|
10 |
.1* |
|
AMERCO Employee Savings, Profit Sharing and Employee Stock
Ownership Plan |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1993, file no. 1-11255 |
|
|
10 |
.1A* |
|
First Amendment to the AMERCO Employee Savings, Profit Sharing
and Employee Stock Ownership Plan |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2000, file no. 1-11255 |
|
|
10 |
.2 |
|
Loan and Security Agreement among AMERCO and Wells Fargo
Foothills, Inc., dated as of March 1, 2004 |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K filed on March 26, 2004, file no. 1-11255 |
43
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Page or Method of Filing |
|
|
|
|
|
|
|
10 |
.3 |
|
SAC Participation and Subordination Agreement, dated as of
March 15, 2004 among SAC Holding Corporation, SAC
Holding II Corporation, AMERCO, U-Haul International, Inc.,
and Law Debenture Trust Company of New York |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K filed on March 26, 2004, file no. 1-11255 |
|
|
10 |
.4 |
|
Intercreditor Agreement, dated as of March 1, 2004, between
Wells Fargo Bank, N.A. and Wells Fargo Foothill, Inc. |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K filed on March 26, 2004, file no. 1-11255 |
|
|
10 |
.5 |
|
U-Haul Dealership Contract |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year end March 31, 1993, file no. 1-11255 |
|
|
10 |
.6 |
|
Share Repurchase and Registration Rights Agreement with Paul F.
Shoen |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1993, file no. 1-11255 |
|
|
10 |
.7 |
|
ESOP Loan Credit Agreement |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1990, file no. 1-11255 |
|
|
10 |
.8 |
|
ESOP Loan Agreement |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1990, file no. 1-11255 |
|
|
10 |
.9 |
|
Trust Agreement for the AMERCO Employee Savings, Profit
Sharing and Employee Stock Ownership Plan |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1990, file no. 1-11255 |
|
|
10 |
.10 |
|
Amended indemnification Agreement |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1990, file no. 1-11255 |
|
|
10 |
.11 |
|
Indemnification Trust Agreement |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1990, file no. 1-11255 |
|
|
10 |
.12 |
|
Management Agreement between Three SAC Self-Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1997, file no. 1-11255 |
|
|
10 |
.13 |
|
Management Agreement between Four SAC Self- Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1997, file no. 1-11255 |
|
|
10 |
.14 |
|
Agreement, dated October 17, 1995, among AMERCO, Edward J.
Shoen, James P. Shoen, Aubrey K. Johnson, John M. Dodds and
William E. Carty |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 1995, file no.
1-11255 |
|
|
10 |
.15 |
|
Directors Release, dated October 17, 1995, executed
by Edward J. Shoen, James P. Shoen, Aubrey K. Johnson, John M.
Dodds, and William E. Carty in favor of AMERCO |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 1995, file no.
1-11255 |
|
|
10 |
.16 |
|
AMERCO Release, dated October 17, 1995, executed by AMERCO
in favor of Edward J. Shoen, James P. Shoen, Aubrey K. Johnson,
John M. Dodds, and William E. Carty |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 1995, file no.
1-11255 |
|
|
10 |
.17 |
|
Management Agreement between Five SAC Self- Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1999, file no. 1-11255 |
44
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Page or Method of Filing |
|
|
|
|
|
|
|
10 |
.18 |
|
Management Agreement between Eight SAC Self-Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1999, file no. 1-11255 |
|
|
10 |
.19 |
|
Management Agreement between Nine SAC Self-Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1999, file no. 1-11255 |
|
|
10 |
.20 |
|
Management Agreement between Ten SAC Self- Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 1999, file no. 1-11255 |
|
|
10 |
.21 |
|
Management Agreement between Six-A SAC Self-Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2000, file no. 1-11255 |
|
|
10 |
.22 |
|
Management Agreement between Six-B SAC Self-Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2000, file no. 1-11255 |
|
|
10 |
.23 |
|
Management Agreement between Six-C SAC Self-Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2000, file no. 1-11255 |
|
|
10 |
.24 |
|
Management Agreement between Eleven SAC Self-Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2000, file no. 1-11255 |
|
|
10 |
.25 |
|
Management Agreement between Twelve SAC Self-Storage Corporation
and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Form S-4
Registration Statement, no. 333-114042 |
|
|
10 |
.26 |
|
Management Agreement between Thirteen SAC Self-Storage
Corporation and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Form S-4
Registration Statement, no. 333-114042 |
|
|
10 |
.27 |
|
Management Agreement between Fourteen SAC Self-Storage
Corporation and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Form S-4
Registration Statement, no. 333-114042 |
|
|
10 |
.28 |
|
Management Agreement between Fifteen SAC Self-Storage
Corporation and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended December 31, 2000, file no.
1-11255 |
|
|
10 |
.29 |
|
Management Agreement between Sixteen SAC Self-Storage
Corporation and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended December 31, 2000, file no.
1-11255 |
|
|
10 |
.30 |
|
Management Agreement between Seventeen SAC Self-Storage
Corporation and subsidiaries of AMERCO |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2001, file no. 1-11255 |
|
|
10 |
.31 |
|
Management Agreement between Eighteen SAC Self-Storage
Corporation and U-Haul |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file
no. 1-11255 |
|
|
10 |
.32 |
|
Management Agreement between Nineteen SAC Self-Storage Limited
Partnership and U-Haul |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file
no. 1-11255 |
|
|
10 |
.33 |
|
Management Agreement between Twenty SAC Self-Storage Corporation
and U-Haul |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file
no. 1-11255 |
45
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Page or Method of Filing |
|
|
|
|
|
|
|
10 |
.34 |
|
Management Agreement between Twenty-One SAC Self-Storage
Corporation and U-Haul |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file
no. 1-11255 |
|
|
10 |
.35 |
|
Management Agreement between Twenty-Two SAC Self-Storage
Corporation and U-Haul |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file
no. 1-11255 |
|
|
10 |
.36 |
|
Management Agreement between Twenty-Three SAC Self-Storage
Corporation and U-Haul |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file
no. 1-11255 |
|
|
10 |
.37 |
|
Management Agreement between Twenty-Four SAC Self-Storage
Limited Partnership and U-Haul |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file
no. 1-11255 |
|
|
10 |
.38 |
|
Management Agreement between Twenty-Five SAC Self-Storage
Limited Partnership and U-Haul |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file
no. 1-11255 |
|
|
10 |
.39 |
|
Management Agreement between Twenty-Six SAC Self-Storage Limited
Partnership and U-Haul |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file
no. 1-11255 |
|
|
10 |
.40 |
|
Management Agreement between Twenty-Seven SAC Self-Storage
Limited Partnership and U-Haul |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file no.
1-11255 |
|
|
10 |
.41 |
|
Promissory Note between SAC Holding Corporation and Oxford Life
Insurance Company |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file no.
1-11255 |
|
|
10 |
.42 |
|
Promissory Note between SAC Holding Corporation and Oxford Life
Insurance Company |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended September 30, 2002, file no.
1-11255 |
|
|
10 |
.42A |
|
Amendment and Addendum to Promissory Note between SAC Holding
Corporation and Oxford Life Insurance Company |
|
Incorporated by reference to AMERCOs Form S-4
Registration Statement, no. 373-114042 |
|
|
10 |
.43 |
|
2003 AMERCO Support Party Agreement for the benefit of GMAC
Commercial Holding Capital Corp. |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2003, file no. 1-11255 |
|
|
10 |
.44 |
|
State of Arizona Department of Insurance Notice of
Determination, Order of Supervision and Consent Thereto |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2003, file no. 1-11255 |
|
|
10 |
.45 |
|
Fixed Rate Note between SAC Holding Corporation and U-Haul
International, Inc. |
|
Incorporated by reference to AMERCOs Form S-4
Registration Statement, no. 333-114042 |
|
|
10 |
.46 |
|
Promissory Note between SAC Holding Corporation and U-Haul
International, Inc. |
|
Incorporated by reference to AMERCOs Form S-4
Registration Statement, no. 333-114042 |
|
|
10 |
.47 |
|
Amended and Restated Promissory Note between SAC Holding
Corporation and U-Haul International, Inc. (in an aggregate
principal amount up to $21,000,000) |
|
Incorporated by reference to AMERCOs Form S-4
Registration Statement, no. 333-114042 |
46
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Page or Method of Filing |
|
|
|
|
|
|
|
10 |
.48 |
|
Amended and Restated Promissory Note between SAC Holding
Corporation and U-Haul International, Inc. (in an aggregate
principal amount up to $47,500,000) |
|
Incorporated by reference to AMERCOs Form S-4
Registration Statement, no. 333-114042 |
|
|
10 |
.49 |
|
Amended and Restated Promissory Note between SAC Holding
Corporation and U-Haul International, Inc. (in an aggregate
principal amount up to $76,000,000) |
|
Incorporated by reference to AMERCOs Form S-4
Registration Statement, no. 333-114042 |
|
|
10 |
.50 |
|
Property Management Agreement |
|
Incorporated by reference to AMERCOs Annual Report on Form
10-K for the year ended March 31, 2004, file
no. 1-11255 |
|
|
10 |
.51 |
|
Property Management Agreements among Three-A through Three-D SAC
Self-Storage Limited Partnership and the subsidiaries of U-Haul
International, Inc. |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended June 30, 2004, file
no. 1-11255 |
|
|
10 |
.52 |
|
U-Haul Dealership Contract between U-Haul Leasing &
Sales Co., and U-Haul Moving Partners, Inc. |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended June 30, 2004, file
no. 1-11255 |
|
|
10 |
.53 |
|
Property Management Agreement between Mercury Partners, LP,
Mercury 99, LLC and U-Haul Self-Storage Management (WPC), Inc. |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended June 30, 2004, file
no. 1-11255 |
|
|
10 |
.54 |
|
Property Management Agreement between Three-SAC Self-Storage
Corporation and U-Haul Co. (Canada), Ltd. |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended June 30, 2004, file
no. 1-11255 |
|
|
10 |
.55 |
|
Settlement and Release Agreement among PricewaterhouseCoopers
LLP, AMERCO, and SAC Holding Corporation |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended December 31, 2004, file
no. 1-11255** |
|
|
10 |
.56 |
|
Property Management Agreement among subsidiaries of U-Haul
International and Galaxy Storage Two, L.P. |
|
Incorporated by reference to AMERCOs Quarterly Report on
Form 10-Q for the quarter ended December 31, 2004, file
no. 1-11255 |
|
|
10 |
.57 |
|
Kocher Settlement and Release Agreement |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed on March 8, 2005 |
|
|
10 |
.58 |
|
Merrill Lynch Commitment Letter (re first mortgage loan) |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed on May 13, 2005 |
|
|
10 |
.59 |
|
Notice of Early Termination (re Wells Fargo Loan and Security
Agreement) |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed on May 13, 2005 |
|
|
10 |
.60 |
|
Notice of Redemption (re 9% Senior Secured Notes due 2009) |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed on May 13, 2005 |
|
|
10 |
.61 |
|
Morgan Stanley Commitment Letter |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed May 13, 2005 |
|
|
10 |
.62 |
|
Merrill Lynch Commitment Letter (re loan to Amerco Real Estate
Company) |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed May 13, 2005 |
|
|
10 |
.63 |
|
Notice of Redemption (re 12% Senior Subordinated Notes due
2011) |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed May 13, 2005 |
|
|
10 |
.64 |
|
Refinance Closing Docs |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
47
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Page or Method of Filing |
|
|
|
|
|
|
|
10 |
.65 |
|
Amended and Restated Credit Agreement, dated June 8, 2005,
among Amerco Real Estate Company, Amerco Real Estate Company of
Texas, Inc., Amerco Real Estate Company of Alabama Inc., U-Haul
Co. of Florida, Inc., U-Haul International, Inc. and Merrill
Lynch Commercial Finance Corp. |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
|
|
10 |
.66 |
|
Security Agreement, dated June 8, 2005, by Amerco Real
Estate Company, Amerco Real Estate Company of Texas, Inc.,
Amerco Real Estate Company of Alabama, Inc., U-Haul Co. of
Florida, Inc., U-Haul International, Inc. and the Marketing
Grantors named therein in favor of Merrill Lynch Commercial
Finance Corp. |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
|
|
10 |
.67 |
|
Guarantee, dated June 8, 2005, by U-Haul International,
Inc. in favor of Merrill Lynch Commercial Finance Corp. |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
|
|
10 |
.68 |
|
Promissory Note, dated June 8, 2005 by Amerco Real Estate
Company, Amerco Real Estate Company of Texas, Inc., Amerco Real
Estate Company of Alabama, Inc., U-Haul Co. of Florida, Inc. and
U-Haul International, Inc. |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
|
|
10 |
.69 |
|
Form of Mortgage, Security Agreement, Assignment of Rents and
Fixture Filing, dated June 8, 2005, in favor of Morgan
Stanley Mortgage Capital Inc. |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
|
|
10 |
.70 |
|
Form of Promissory Note, dated June 8, 2005, in favor of
Morgan Stanley Mortgage Capital Inc. |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
|
|
10 |
.71 |
|
Form of Mortgage, Security Agreement, Assignment of Rents and
Fixture Filing, dated June 8, 2005, in favor of Merrill
Lynch Mortgage Lending, Inc. |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
|
|
10 |
.72 |
|
Form of Promissory Note, dated June 8, 2005, in favor of
Merrill Lynch Mortgage Lending, Inc. |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
|
|
10 |
.73 |
|
Press Release dated June 9, 2005 (regarding closing of
refinancing). |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
|
|
10 |
.74 |
|
Press Release dated June 9, 2005 (regarding Arizona
Department of Insurance release). |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed June 14, 2005 |
|
|
14 |
|
|
Code of Ethics |
|
Incorporated by reference to AMERCOs Current Report on
Form 8-K, filed on May 5, 2004, file no. 1-11255 |
|
|
21 |
|
|
Subsidiaries of AMERCO |
|
Filed herewith |
|
|
23 |
.1 |
|
Consent of BDO Seidman, LLP |
|
Filed herewith |
|
|
23 |
.2 |
|
Consent of Semple & Cooper (re: SAC II) |
|
Filed herewith |
|
|
24 |
|
|
Power of Attorney |
|
See signature page |
48
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Page or Method of Filing |
|
|
|
|
|
|
|
31 |
.1 |
|
Rule 13a-14(a)/15d-14(a) Certification of Edward J.
Shoen, President and Chairman of the Board of AMERCO and U-Haul
International, Inc. |
|
Filed herewith |
|
|
31 |
.2 |
|
Rule 13a-14(a)/15d-14(a) Certification of Jack A. Peterson,
Chief Financial Officer of AMERCO |
|
Filed herewith |
|
|
31 |
.3 |
|
Rule 13a-14(a)/15d-14(a) Certification of Robert T.
Peterson, Chief Financial Officer of U-Haul
International, Inc. |
|
Filed herewith |
|
|
32 |
.1 |
|
Certification of Edward J. Shoen, President and Chairman of the
Board of AMERCO and U-Haul International, Inc. pursuant to
Section 906 of the Sabanes-Oxley Act of 2002 |
|
Filed herewith |
|
|
32 |
.2 |
|
Certification of Jack A. Peterson, Chief Financial Officer of
AMERCO pursuant to Section 906 of the Sabanes-Oxley Act of
2002 |
|
Filed herewith |
|
|
32 |
.3 |
|
Certification of Robert T. Peterson, Chief Financial Officer of
U-Haul International, Inc. pursuant to Section 906 of
the Sabanes-Oxley Act of 2002 |
|
Filed herewith |
|
|
|
|
* |
Indicates compensatory plan arrangement. |
|
|
** |
A portion of this exhibit has been omitted pursuant to a request
for confidential treatment. |
49
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
AMERCO
Reno, Nevada
We have audited the accompanying consolidated balance sheets of
AMERCO and consolidated entities (the Company) as of
March 31, 2005 and 2004 and the related consolidated
statements of operations, changes in stockholders equity,
other comprehensive income/ (loss), and cash flows for each of
the three years in the period ended March 31, 2005. We have
also audited the schedules listed in the accompanying index.
These financial statements and schedules are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these financial statements and schedules
based on our audits. We did not audit the financial statements
of SAC Holding II Corporation for 2005, which statements
reflect total assets of $152.4 million as of March 31,
2005, and total revenues of $43.2 million for the year then
ended. Those statements were audited by other auditors whose
report has been furnished to us, and our opinion, insofar as it
relates to the amounts included for such consolidated entity, is
based solely on the report of the other auditors.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and
schedules are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements and schedules, assessing
the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of
the financial statements and schedules. We believe that our
audits and the report of other auditors for 2005 provide a
reasonable basis for our opinion.
In our opinion, based on our audits and the report of other
auditors for 2005, the consolidated financial statements
referred to above present fairly, in all material respects, the
financial position of AMERCO and consolidated entities at
March 31, 2005 and 2004, and the results of its operations
and its cash flows for each of the three years in the period
ended March 31, 2005 in conformity with accounting
principles generally accepted in the United States of America.
Also, in our opinion, the schedules present fairly, in all
material respects, the information set forth therein.
Our audits were conducted for the purpose of forming an opinion
on the consolidated financial statements and schedules taken as
a whole. The summary of earnings of independent rental fleets
information included on pages F-53 through F-54 is presented for
purposes of additional analysis of the consolidated financial
statements rather than to present the earnings of the
independent trailer fleets. Accordingly, we do not express an
opinion on the earnings of the independent trailer fleets.
However, such information has been subjected to the auditing
procedures applied in the audit of the consolidated financial
statements and schedules and, in our opinion, is fairly stated
in all material respects in relation to the consolidated
financial statements and schedules taken as a whole.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of AMERCOs internal control over financial
reporting as of March 31, 2005, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO) and our report dated
June 13, 2005 expressed an unqualified opinion thereon.
Los Angeles, California
June 13, 2005
F-1
INDEPENDENT AUDITORS REPORT
The Board of Directors and Stockholder
SAC Holding II Corporation
(A Wholly-Owned Subsidiary)
We have audited the accompanying consolidated balance sheet of
SAC Holding II Corporation (A Wholly-Owned Subsidiary) as
of March 31, 2005 and the related consolidated statements
of operations, stockholders deficit, comprehensive loss
and cash flows for the year then ended. The financial statements
are the responsibility of the Companys management. Our
responsibility is to express an opinion on the consolidated
financial statements based on our audit.
We conducted our audit in accordance with auditing standards
generally accepted in the United States of America. Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of SAC Holding II Corporation (A
Wholly-Owned Subsidiary) at March 31, 2005, and the
consolidated results of their operations and their cash flows
for the year ended in conformity with accounting principles
generally accepted in the United States of America.
|
|
|
/s/ Semple & Cooper, LLP |
|
Certified Public Accountants |
Phoenix, Arizona
June 16, 2005
F-2
AMERCO AND CONSOLIDATED ENTITIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
ASSETS |
Cash and cash equivalents
|
|
$ |
55,955 |
|
|
$ |
81,557 |
|
Trade receivables, net
|
|
|
236,817 |
|
|
|
268,386 |
|
Notes and mortgage receivables, net
|
|
|
1,965 |
|
|
|
3,300 |
|
Inventories, net
|
|
|
63,658 |
|
|
|
52,802 |
|
Prepaid expenses
|
|
|
19,874 |
|
|
|
13,172 |
|
Investments, fixed maturities
|
|
|
635,178 |
|
|
|
709,353 |
|
Investments, other
|
|
|
345,207 |
|
|
|
349,145 |
|
Deferred policy acquisition costs, net
|
|
|
52,543 |
|
|
|
76,939 |
|
Other assets
|
|
|
85,291 |
|
|
|
61,405 |
|
Related party assets
|
|
|
252,666 |
|
|
|
326,884 |
|
|
|
|
|
|
|
|
|
|
|
1,749,154 |
|
|
|
1,942,943 |
|
|
|
|
|
|
|
|
Property, plant and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
151,145 |
|
|
|
158,594 |
|
|
Buildings and improvements
|
|
|
686,225 |
|
|
|
874,985 |
|
|
Furniture and equipment
|
|
|
265,216 |
|
|
|
293,115 |
|
|
Rental trailers and other rental equipment
|
|
|
199,461 |
|
|
|
159,586 |
|
|
Rental trucks
|
|
|
1,252,018 |
|
|
|
1,219,002 |
|
|
SAC Holding II Corporation property, plant and
equipment
|
|
|
77,594 |
|
|
|
78,363 |
|
|
|
|
|
|
|
|
|
|
|
2,631,659 |
|
|
|
2,783,645 |
|
Less: Accumulated depreciation
|
|
|
(1,277,191 |
) |
|
|
(1,331,840 |
) |
|
|
|
|
|
|
|
|
Total property, plant and equipment
|
|
|
1,354,468 |
|
|
|
1,451,805 |
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
3,103,622 |
|
|
$ |
3,394,748 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
206,763 |
|
|
|
311,989 |
|
|
Capital leases
|
|
|
|
|
|
|
99,607 |
|
|
AMERCOs notes and loans payable
|
|
|
780,008 |
|
|
|
862,703 |
|
|
SAC Holding II Corporation notes and loans payable,
non-recourse to AMERCO
|
|
|
77,474 |
|
|
|
78,637 |
|
|
Policy benefits and losses, claims and loss expenses payable
|
|
|
805,121 |
|
|
|
820,738 |
|
|
Liabilities from investment contracts
|
|
|
503,838 |
|
|
|
574,745 |
|
|
Other policyholders funds and liabilities
|
|
|
29,642 |
|
|
|
21,732 |
|
|
Deferred income
|
|
|
38,743 |
|
|
|
53,150 |
|
|
Deferred income taxes
|
|
|
78,124 |
|
|
|
63,800 |
|
|
Related party liabilities
|
|
|
11,070 |
|
|
|
3,801 |
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,530,783 |
|
|
|
2,890,902 |
|
|
|
|
|
|
|
|
Commitments and contingencies (notes 9, 15, 16, 17 and
19)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Series preferred stock, with or without par value,
50,000,000 shares authorized:
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stock, with no par value,
6,100,000 shares authorized; 6,100,000 shares issued
and outstanding as of March 31, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
Series B preferred stock, with no par value,
100,000 shares authorized; none issued and outstanding as
of March 31, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
Series common stock, with or without par value,
150,000,000 shares authorized:
|
|
|
|
|
|
|
|
|
|
|
Series A common stock of $0.25 par value,
10,000,000 shares authorized; 3,716,181 and
5,662,496 shares issued as of March 31, 2005 and 2004,
respectively
|
|
|
929 |
|
|
|
1,416 |
|
|
Common stock of $0.25 par value, 150,000,000 shares
authorized; 38,269,518 and 36,323,205 issued as of
March 31, 2005 and 2004, respectively
|
|
|
9,568 |
|
|
|
9,081 |
|
Additional paid-in-capital
|
|
|
350,344 |
|
|
|
349,732 |
|
Accumulated other comprehensive loss
|
|
|
(30,661 |
) |
|
|
(21,446 |
) |
Retained earnings
|
|
|
671,642 |
|
|
|
595,181 |
|
Cost of common shares in treasury, net (20,701,096 shares
as of March 31, 2005 and 2004)
|
|
|
(418,092 |
) |
|
|
(418,092 |
) |
Unearned employee stock ownership plan shares
|
|
|
(10,891 |
) |
|
|
(12,026 |
) |
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
572,839 |
|
|
|
503,846 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
3,103,622 |
|
|
$ |
3,394,748 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-3
AMERCO AND CONSOLIDATED ENTITIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except share and per share data) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-moving equipment rentals
|
|
$ |
1,437,895 |
|
|
$ |
1,381,208 |
|
|
$ |
1,293,732 |
|
|
Self-storage revenues
|
|
|
114,155 |
|
|
|
247,640 |
|
|
|
238,938 |
|
|
Self-moving and self-storage products and service sales
|
|
|
206,098 |
|
|
|
232,965 |
|
|
|
223,677 |
|
|
Property management fees
|
|
|
11,839 |
|
|
|
259 |
|
|
|
89 |
|
|
Life insurance premiums
|
|
|
126,236 |
|
|
|
145,082 |
|
|
|
158,719 |
|
|
Property and casualty insurance premiums
|
|
|
24,987 |
|
|
|
92,036 |
|
|
|
149,206 |
|
|
Net investment and interest income
|
|
|
56,739 |
|
|
|
38,281 |
|
|
|
40,731 |
|
|
Other revenue
|
|
|
30,172 |
|
|
|
38,523 |
|
|
|
36,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
2,008,121 |
|
|
|
2,175,994 |
|
|
|
2,141,344 |
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
1,122,197 |
|
|
|
1,179,996 |
|
|
|
1,182,222 |
|
|
Commission expenses
|
|
|
172,307 |
|
|
|
147,010 |
|
|
|
138,652 |
|
|
Cost of sales
|
|
|
105,309 |
|
|
|
111,906 |
|
|
|
115,115 |
|
|
Benefits and losses
|
|
|
140,343 |
|
|
|
217,447 |
|
|
|
248,349 |
|
|
Amortization of deferred policy acquisition costs
|
|
|
28,512 |
|
|
|
39,083 |
|
|
|
37,681 |
|
|
Lease expense
|
|
|
151,354 |
|
|
|
160,727 |
|
|
|
166,101 |
|
|
Depreciation, net
|
|
|
121,103 |
|
|
|
148,813 |
|
|
|
137,446 |
|
|
Restructuring expenses
|
|
|
|
|
|
|
44,097 |
|
|
|
6,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
1,841,125 |
|
|
|
2,049,079 |
|
|
|
2,032,134 |
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations
|
|
|
166,996 |
|
|
|
126,915 |
|
|
|
109,210 |
|
|
Interest expense
|
|
|
(73,205 |
) |
|
|
(121,690 |
) |
|
|
(148,131 |
) |
|
Litigation settlement income, net of costs
|
|
|
51,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax earnings (loss)
|
|
|
145,132 |
|
|
|
5,225 |
|
|
|
(38,921 |
) |
|
Income tax benefit (expense)
|
|
|
(55,708 |
) |
|
|
(8,077 |
) |
|
|
13,935 |
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
89,424 |
|
|
|
(2,852 |
) |
|
|
(24,986 |
) |
|
Less: Preferred stock dividends
|
|
|
(12,963 |
) |
|
|
(12,963 |
) |
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common shareholders
|
|
$ |
76,461 |
|
|
$ |
(15,815 |
) |
|
$ |
(37,949 |
) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per common share
|
|
$ |
3.68 |
|
|
$ |
(0.76 |
) |
|
$ |
(1.82 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
20,804,773 |
|
|
|
20,749,998 |
|
|
|
20,824,618 |
|
|
|
|
|
|
|
|
|
|
|
Related party revenues for fiscal 2005, 2004 and 2003, net of
eliminations, were $25.8 million, $184 thousand and $0
respectively.
Related party costs and expenses for fiscal 2005, 2004 and 2003,
net of eliminations, were $26.1 million, $336 thousand and
$0, respectively.
The accompanying notes are an integral part of these
consolidated financial statements.
F-4
AMERCO AND CONSOLIDATED ENTITIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned | |
|
|
|
|
Series A | |
|
|
|
|
|
Accumulated | |
|
|
|
|
|
Employee | |
|
|
|
|
Common Stock, | |
|
Common Stock, | |
|
Additional | |
|
Other | |
|
|
|
Less: | |
|
Stock | |
|
Total | |
|
|
$0.25 Par | |
|
$0.25 Par | |
|
Paid-In | |
|
Comprehensive | |
|
Retained | |
|
Treasury | |
|
Onwership Plan | |
|
Stockholders | |
Description |
|
Value | |
|
Value | |
|
Capital | |
|
Loss | |
|
Earnings | |
|
Stock | |
|
Shares | |
|
Equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance as of March 31, 2002
|
|
$ |
1,416 |
|
|
$ |
9,081 |
|
|
$ |
239,558 |
|
|
$ |
(40,580 |
) |
|
$ |
606,171 |
|
|
$ |
(419,970 |
) |
|
$ |
(14,152 |
) |
|
$ |
381,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares under leveraged employee stock
ownership plan
|
|
|
|
|
|
|
|
|
|
|
(509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(509 |
) |
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,781 |
|
Fair market value of cash flow hedge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,318 |
) |
Unrealized loss on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,648 |
) |
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,986 |
) |
|
|
|
|
|
|
|
|
|
|
(24,986 |
) |
Preferred stock dividends: Series A ($2.13 per share
for 2003)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
Treasury stock transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,408 |
) |
|
|
|
|
|
|
(1,408 |
) |
Shares allocated to participants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
975 |
|
|
|
975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net activity
|
|
|
|
|
|
|
|
|
|
|
(509 |
) |
|
|
(15,185 |
) |
|
|
(37,949 |
) |
|
|
(1,408 |
) |
|
|
975 |
|
|
|
(54,076 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2003
|
|
$ |
1,416 |
|
|
$ |
9,081 |
|
|
$ |
239,049 |
|
|
$ |
(55,765 |
) |
|
$ |
568,222 |
|
|
$ |
(421,378 |
) |
|
$ |
(13,177 |
) |
|
$ |
327,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares under leveraged employee stock
ownership plan
|
|
|
|
|
|
|
|
|
|
|
(311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(311 |
) |
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,936 |
|
Unrealized gain on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,896 |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,852 |
) |
|
|
|
|
|
|
|
|
|
|
(2,852 |
) |
Preferred stock dividends: Series A ($2.13 per share
for 2004)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
Contribution from related party
|
|
|
|
|
|
|
|
|
|
|
110,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,994 |
|
SAC Holding Corporation distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,487 |
|
|
|
42,774 |
|
|
|
3,199 |
|
|
|
|
|
|
|
47,460 |
|
Treasury stock transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87 |
|
|
|
|
|
|
|
87 |
|
Shares allocated to participants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,151 |
|
|
|
1,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net activity
|
|
|
|
|
|
|
|
|
|
|
110,683 |
|
|
|
34,319 |
|
|
|
26,959 |
|
|
|
3,286 |
|
|
|
1,151 |
|
|
|
176,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2004
|
|
$ |
1,416 |
|
|
$ |
9,081 |
|
|
$ |
349,732 |
|
|
$ |
(21,446 |
) |
|
$ |
595,181 |
|
|
$ |
(418,092 |
) |
|
$ |
(12,026 |
) |
|
$ |
503,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares under leveraged employee stock
ownership plan
|
|
|
|
|
|
|
|
|
|
|
612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
612 |
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,569 |
|
Fair market value of cash flow hedge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
Unrealized loss on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,831 |
) |
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,424 |
|
|
|
|
|
|
|
|
|
|
|
89,424 |
|
Preferred stock dividends: Series A ($2.13 per share
for 2005)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
Purchase (sale) of shares
|
|
|
(487 |
) |
|
|
487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares allocated to participants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,135 |
|
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net activity
|
|
|
(487 |
) |
|
|
487 |
|
|
|
612 |
|
|
|
(9,215 |
) |
|
|
76,461 |
|
|
|
|
|
|
|
1,135 |
|
|
|
68,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2005
|
|
$ |
929 |
|
|
$ |
9,568 |
|
|
$ |
350,344 |
|
|
$ |
(30,661 |
) |
|
$ |
671,642 |
|
|
$ |
(418,092 |
) |
|
$ |
(10,891 |
) |
|
$ |
572,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-5
AMERCO AND CONSOLIDATED ENTITIES
CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE
INCOME/(LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$ |
89,424 |
|
|
$ |
(2,852 |
) |
|
$ |
(24,986 |
) |
Other comprehensive income (loss) net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
1,569 |
|
|
|
6,423 |
|
|
|
3,781 |
|
|
Fair market value of cash flow hedges
|
|
|
47 |
|
|
|
|
|
|
|
(6,318 |
) |
|
Unrealized gain (loss) on investments, net
|
|
|
(10,831 |
) |
|
|
27,896 |
|
|
|
(12,648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
$ |
80,209 |
|
|
$ |
31,467 |
|
|
$ |
(40,171 |
) |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-6
AMERCO AND CONSOLIDATED ENTITIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$ |
89,424 |
|
|
$ |
(2,852 |
) |
|
$ |
(24,986 |
) |
|
|
Depreciation
|
|
|
118,091 |
|
|
|
144,889 |
|
|
|
134,170 |
|
|
|
Amortization of deferred policy acquisition costs
|
|
|
28,512 |
|
|
|
39,083 |
|
|
|
37,681 |
|
|
|
Provision for losses on accounts receivable
|
|
|
(506 |
) |
|
|
(271 |
) |
|
|
(213 |
) |
|
|
Provision for inventory reserves
|
|
|
(1,000 |
) |
|
|
(267 |
) |
|
|
(120 |
) |
|
|
Net (gain) loss on sale of real and personal property
|
|
|
3,012 |
|
|
|
3,924 |
|
|
|
3,276 |
|
|
|
Net (gain) loss on sale of investments
|
|
|
616 |
|
|
|
(1,962 |
) |
|
|
616 |
|
|
|
Deferred income taxes
|
|
|
61,113 |
|
|
|
96,042 |
|
|
|
(26,197 |
) |
|
|
Net change in other operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
32,189 |
|
|
|
6,887 |
|
|
|
(9,805 |
) |
|
|
|
Inventories
|
|
|
(9,856 |
) |
|
|
735 |
|
|
|
12,626 |
|
|
|
|
Prepaid expenses
|
|
|
(6,702 |
) |
|
|
8,674 |
|
|
|
(6,567 |
) |
|
|
|
Capitalization of deferred policy acquisition costs
|
|
|
(8,873 |
) |
|
|
(17,231 |
) |
|
|
(42,926 |
) |
|
|
|
Other assets
|
|
|
(23,887 |
) |
|
|
2,196 |
|
|
|
(5,281 |
) |
|
|
|
Related party assets
|
|
|
74,780 |
|
|
|
(247,161 |
) |
|
|
(110,793 |
) |
|
|
|
Accounts payable and accrued expenses
|
|
|
(96,000 |
) |
|
|
39,265 |
|
|
|
70,918 |
|
|
|
|
Policy benefits and losses, claims and loss expenses payable
|
|
|
(15,618 |
) |
|
|
(15,894 |
) |
|
|
17,049 |
|
|
|
|
Other policyholders funds and liabilities
|
|
|
7,910 |
|
|
|
(8,577 |
) |
|
|
(43,288 |
) |
|
|
|
Deferred income
|
|
|
(14,407 |
) |
|
|
12,763 |
|
|
|
(2,871 |
) |
|
|
|
Related party liabilities
|
|
|
(18,079 |
) |
|
|
(123,076 |
) |
|
|
114,844 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities
|
|
|
220,719 |
|
|
|
(62,833 |
) |
|
|
118,133 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
(284,966 |
) |
|
|
(198,443 |
) |
|
|
(243,161 |
) |
|
|
Short term investments
|
|
|
(16,830 |
) |
|
|
|
|
|
|
|
|
|
|
Fixed maturity investments
|
|
|
(98,211 |
) |
|
|
(77,384 |
) |
|
|
(278,357 |
) |
|
|
Equity securities
|
|
|
(6,349 |
) |
|
|
(1,736 |
) |
|
|
|
|
|
|
Other asset investments, net
|
|
|
|
|
|
|
637 |
|
|
|
(40,910 |
) |
|
|
Real estate
|
|
|
(63 |
) |
|
|
(17,156 |
) |
|
|
(21,759 |
) |
|
|
Mortgage loans
|
|
|
(2,750 |
) |
|
|
(450 |
) |
|
|
|
|
|
|
Notes and mortgage receivables
|
|
|
|
|
|
|
|
|
|
|
(1,030 |
) |
|
Proceeds from sales of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
243,707 |
|
|
|
63,175 |
|
|
|
96,889 |
|
|
|
Short term investments
|
|
|
10,866 |
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity investments
|
|
|
152,024 |
|
|
|
243,490 |
|
|
|
364,114 |
|
|
|
Equity securities
|
|
|
56 |
|
|
|
3,452 |
|
|
|
2,885 |
|
|
|
Preferred stock
|
|
|
15,803 |
|
|
|
16,882 |
|
|
|
|
|
|
|
Real estate
|
|
|
16,185 |
|
|
|
6,338 |
|
|
|
22,043 |
|
|
|
Mortgage loans
|
|
|
5,368 |
|
|
|
16,374 |
|
|
|
18,173 |
|
|
|
Notes and mortgage receivables
|
|
|
1,336 |
|
|
|
5,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities
|
|
|
36,176 |
|
|
|
60,187 |
|
|
|
(81,113 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from credit facilities
|
|
|
129,355 |
|
|
|
997,014 |
|
|
|
371,736 |
|
|
Principal repayments on credit facilities
|
|
|
(213,405 |
) |
|
|
(888,184 |
) |
|
|
(442,112 |
) |
|
Debt issuance costs
|
|
|
|
|
|
|
(24,831 |
) |
|
|
(3,010 |
) |
|
Leveraged Employee Stock Ownership Plan Repayments
from loan
|
|
|
1,135 |
|
|
|
1,151 |
|
|
|
975 |
|
|
Payoff of capital leases
|
|
|
(99,609 |
) |
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(29,167 |
) |
|
|
(3,241 |
) |
|
|
(6,480 |
) |
|
Investment contract deposits
|
|
|
26,331 |
|
|
|
50,990 |
|
|
|
165,281 |
|
|
Investment contract withdrawals
|
|
|
(97,137 |
) |
|
|
(115,530 |
) |
|
|
(98,022 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
(282,497 |
) |
|
|
17,369 |
|
|
|
(11,632 |
) |
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(25,602 |
) |
|
|
14,723 |
|
|
|
25,388 |
|
Cash and cash equivalents at beginning of year
|
|
|
81,557 |
|
|
|
66,834 |
|
|
|
41,446 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
55,955 |
|
|
$ |
81,557 |
|
|
$ |
66,834 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-7
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Note 1: |
Basis of Presentation |
AMERCO has a fiscal year that ends on the 31st of March for
each year that is referenced. Our Insurance company subsidiaries
have fiscal years that end on the 31st of December for each
year that is referenced. They have been consolidated on that
basis. Consequently, all references to our insurance
subsidiaries years 2004, 2003 and 2002 correspond to
fiscal years 2005, 2004 and 2003 for AMERCO. The operating
results and financial position of AMERCOs consolidated
insurance operations are determined as of
December 31st
of each year.
Accounts denominated in non-U.S. currencies have been
re-measured into U.S. dollars. Certain amounts reported in
previous years have been reclassified to conform to the 2005
presentation.
|
|
Note 2: |
Principles of Consolidation |
The 2005 consolidated financial statements and the 2004 balance
sheet includes the accounts of AMERCO, its wholly owned
subsidiaries, and SAC Holding II Corporation and its
subsidiaries. The 2004 statements of operations,
comprehensive income, and cash flows, and the 2003 consolidated
financial statements, include all of those entities plus SAC
Holding Corporation and its subsidiaries.
In fiscal 2003 and 2002, SAC Holding Corporation and SAC
Holding II Corporation (together, the SAC entities) were
considered special purpose entities and were consolidated based
on the provision of Emerging Issues Task Force (EITF) Issue
No. 90-15.
In fiscal 2004, the Company applied FASB Interpretation
No. 46(R) to its interests in the SAC entities. Initially,
the Company concluded that the SAC entities were variable
interest entities and that the Company was the primary
beneficiary. Accordingly, the Company continued to include the
SAC entities in the consolidated financial statements.
In February 2004, SAC Holding Corporation restructured the
financing of three subsidiaries and then distributed its
interest in those subsidiaries to its sole shareholder. This
triggered a requirement to reassess the Companys
involvement with those subsidiaries, which led to a conclusion
that the Company ceased to be the primary beneficiary of those
three subsidiaries at that date.
In March 2004, SAC Holding Corporation restructured its
financing, triggering a similar reassessment that led to a
conclusion that SAC Holding Corporation was not a Variable
Interest Entity (VIE) and the Company ceased to be the
primary beneficiary of SAC Holding Corporation and its remaining
subsidiaries at that date.
Accordingly, at the dates the Company ceased to be the primary
beneficiary, it deconsolidated those entities. The
deconsolidation was accounted for as a distribution of the
Companys interests to the sole shareholder of the SAC
entities. Because of the Companys continuing involvement
with SAC Holding Corporation and its current and former
subsidiaries, the distributions do not qualify as discontinued
operations as defined by SFAS No. 144.
Inter-company accounts and transactions have been eliminated.
|
|
|
Description of legal entities |
AMERCO, a Nevada corporation (AMERCO), is the
holding company for:
|
|
|
U-Haul International, Inc. (U-Haul), |
|
|
Amerco Real Estate Company (Real Estate), |
F-8
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Republic Western Insurance Company (RepWest) and its
wholly-owned subsidiary |
|
|
|
North American Fire & Casualty Insurance Company
(NAFCIC), |
|
|
|
Oxford Life Insurance Company (Oxford) and its
wholly-owned subsidiaries |
|
|
|
North American Insurance Company (NAI) |
|
|
Christian Fidelity Life Insurance Company (CFLIC), |
Unless the context otherwise requires, the term
Company, we, us or
our refers to AMERCO and all of its legal
subsidiaries.
|
|
|
Description of Operating Segments |
AMERCO has five operating segments and four reportable segments.
Our reportable segments are Moving and Storage Operations,
Property and Casualty Insurance, Life Insurance and SAC Holdings.
Moving and Storage operations include AMERCO, U-Haul
International, Inc and Amerco Real Estate Company and consist of
the rental of trucks and trailers, sales of moving supplies,
sales of trailer hitches, sales of propane, the rental of
self-storage spaces to the do-it-yourself mover and
management of self-storage properties owned by others.
Operations are conducted under the registered trade name
U-Haul® throughout the United States and Canada.
Property and Casualty Insurance includes RepWest and its
wholly-owned subsidiary. RepWest provides loss adjusting and
claims handling for U-Haul through regional offices across North
America. RepWest also underwrites components of the Safemove,
Safetow and Safestor protection packages to U-Haul customers.
Life Insurance includes Oxford and its wholly-owned
subsidiaries. Oxford originates and reinsures annuities; credit
life and disability; single premium whole life, group life and
disability coverage; and Medicare supplement insurance. Oxford
also administers the self-insured employee health and dental
plans for the Company.
SAC Holding Corporation and its subsidiaries, and SAC
Holding II Corporation and its subsidiaries, collectively
referred to as SAC Holdings, own self-storage properties that
are managed by U-Haul under property management agreements and
acts as an independent U-Haul rental equipment dealer. AMERCO
has contractual interests in certain SAC Holdings properties
entitling AMERCO to potential future income based on the
financial performance of these properties. With respect to SAC
Holding II Corporation, AMERCO is considered the primary
beneficiary of these contractual interests. Consequently, we
include the results of SAC Holding II Corporation in the
consolidated financial statements of AMERCO, as required by
FIN 46(R).
|
|
Note 3: |
Accounting Policies |
The preparation of financial statements in conformity with the
accounting principles generally accepted in the United States
requires management to make estimates and judgments that affect
the amounts reported in the financial statements and
accompanying notes. The accounting estimates that require
managements most difficult and subjective judgments
include the principles of consolidation, the recoverability of
property, plant and equipment, the adequacy of insurance
reserves, the recognition and measurement of impairments for
investments accounted for under SFAS No. 115, and the
recognition and measurement of income tax assets and
liabilities. The actual results experienced by the Company may
differ from managements estimates.
F-9
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Cash and Cash Equivalents |
The Company considers cash equivalents to be highly liquid debt
securities with insignificant interest rate risk with original
maturities from the date of purchase of three months or less.
Financial Instruments that potentially subject the Company to
concentrations of credit risk consist principally of cash
deposits. Accounts at each United States financial institution
are insured by the Federal Deposit Insurance Corporation
(FDIC) up to $100,000. Accounts at each Canadian financial
institution are insured by the Canada Deposit Insurance
Corporation (CDIC) up to $60,000 CAD per account. At
March 31, 2005, and March 31, 2004, the Company had
approximately $44.5 million and $31.3 million,
respectively, in excess of FDIC and CDIC insured limits.
Fixed Maturities. Fixed maturity investments consist of
either marketable debt or redeemable preferred stocks. As of the
balance sheet dates, these investments are either intended to be
held to maturity or are considered available-for-sale.
Held-to-Maturity. Investments that are intended to be
held-to-maturity are recorded at cost, as adjusted for the
amortization of premiums or the accretion of discounts.
Available-for-Sale. Investments that are considered
available-for-sale are reported at fair value, with unrealized
gains or losses, net of tax, recorded in stockholders
equity. Fair value for these investments is based on quoted
market prices, dealer quotes or discounted cash flows. The cost
of investments sold is based on the specific identification
method. Realized gains or losses on the sale or exchange of
investments and declines in value judged to be other than
temporary are recorded as gains or losses. Investments are
judged to be impaired if the fair value is less than cost
continuously for nine months, absent compelling evidence to the
contrary. Unrealized gains and losses are determined as of each
balance sheet date.
Mortgage Loans and Notes on Real Estate. Mortgage loans
and notes on real estate are reported at their unpaid balance,
net of any allowance for possible losses and any unamortized
premium or discount.
Recognition of Investment Income. Interest income from
bonds and mortgage notes is recognized when it becomes earned.
Dividends on common and preferred stocks are recognized on the
ex-dividend dates. Realized gains and losses on the sale or
exchange of investments are recognized at the trade date.
Fair values of cash equivalents approximate cost due to the
short period of time to maturity. Fair values of short-term
investments, investments available-for-sale, long-term
investments, mortgage loans and notes on real estate, and
interest rate cap contracts are based on quoted market prices,
dealer quotes or discounted cash flows. Fair values of trade
receivables approximate their recorded value.
Limited credit risk exists on trade receivables due to the
diversity of our customer base and their dispersion across broad
geographic markets. The Companys financial instruments
that are exposed to concentrations of credit risk consist
primarily of temporary cash investments, trade receivables and
notes receivable. The Company places its temporary cash
investments with financial institutions and limits the amount of
credit exposure to any one financial institution.
The Company has mortgage receivables, which potentially expose
the Company to credit risk. The portfolio of notes is
principally collateralized by mini-warehouse storage facilities
and other residential and commercial properties. The Company has
not experienced losses related to the notes from individual
notes or groups of notes in any particular industry or
geographic area. The estimated fair values were determined using
F-10
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the discounted cash flow method and using interest rates
currently offered for similar loans to borrowers with similar
credit ratings.
Other investments including short-term investments are
substantially current or bear reasonable interest rates. As a
result, the carrying values of these financial instruments
approximate fair value. The fair value of long-term debt is
based on current rates at which the Company could borrow funds
with similar remaining maturities and approximates the carrying
amount due to its recent issuance.
|
|
|
Derivative Financial Instruments |
The Companys primary objective for holding derivative
financial instruments is to manage currency and interest rate
risk. The Companys derivative instruments are recorded at
fair value under SFAS No. 133 and are included in
prepaid expenses.
The Company uses derivative financial instruments to reduce its
exposure to interest rate volatility. During May 2004, the
Company entered into two separate interest rate cap agreements
on its $350 million amortizing term loan with a notional
value of $200 million for a two-year term and
$50 million for a three-year term. These agreements cap the
LIBOR component on the $250 million notional value at 3.0%
throughout the life of the cap. At March 31, 2005, the
Company had $430 million of variable rate debt.
The hedging relationship of the cap agreements is considered to
be perfectly effective, therefore all changes in the hedging
options fair value (including changes in the options
time value) are charged to other comprehensive income. The
change in each caplets respective allocated fair value amount is
reclassified out of accumulated other comprehensive income into
earnings when each of the hedged forecasted transactions (the
quarterly interest payments) impact earnings. For the year ended
March 31, 2005, the Company recorded $1,137,000 to interest
expense related to these cap agreements, of which $144,000
represented the effective component of the individual caplets
that impacted earnings during the period and $993,000
represented the cap agreements change in fair value during
the first quarter of fiscal 2005, prior to hedge accounting
treatment being documented.
Inventories at fiscal year-ends were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Truck and trailer parts and accessories(a)
|
|
$ |
46,628 |
|
|
$ |
36,400 |
|
Hitches and towing components(a)
|
|
|
11,355 |
|
|
|
10,438 |
|
Moving supplies and propane(b)
|
|
|
5,675 |
|
|
|
5,964 |
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
63,658 |
|
|
$ |
52,802 |
|
|
|
|
|
|
|
|
|
|
(a) |
Primarily held for internal usage |
|
|
|
(b) |
|
Primarily held for retail sales |
Inventories consist primarily of truck and trailer parts and
accessories used to repair rental equipment and products
purchased directly for resale. Inventories are valued at the
lower of cost or market. Inventory cost is primarily determined
using the last-in, first-out method (LIFO).
Inventories valued on the LIFO basis were approximately 93% of
total inventories for fiscal 2005 and 93% of total inventories
for fiscal 2004. Inventories would have been $3.2 million
higher at March 31, 2005 and 2004, if the Company valued
inventories using the first-in, first-out method. Inventories
are stated net of a reserve for obsolescence of
$1.5 million and $2.5 million at March 31, 2005
and 2004, respectively.
F-11
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Property, Plant and Equipment |
Property, plant and equipment are stated at cost. Interest costs
incurred during the initial construction of buildings or rental
equipment are considered part of cost. Depreciation is computed
for financial reporting purposes principally using the
straight-line method over the following estimated useful lives:
rental equipment 2-20 years; buildings and non-rental
equipment 3-55 years. Major overhauls to rental equipment
are capitalized and are amortized over the estimated period
benefited. Routine maintenance costs are charged to operating
expense as they are incurred. Gains and losses on dispositions
of property, plant and equipment are netted against depreciation
expense when realized. The amount of (gain) or loss netted
against depreciation expense amounted to $3.0 million,
$3.9 million and ($10.5) million during fiscal 2005,
2004 and 2003, respectively. Depreciation is recognized in
amounts expected to result in the recovery of estimated residual
values upon disposal, i.e., no gains or losses. During the first
quarter of fiscal 2005, the Company lowered its estimates for
residual values on new rental trucks and rental trucks purchased
off TRAC (Terminal Rental Adjustment Clause) leases from 25% of
the original cost to 20%. In determining the depreciation rate,
historical disposal experience, holding periods and trends in
the market for vehicles were reviewed.
We regularly perform reviews to determine whether facts and
circumstances exist which indicate that the carrying amount of
assets, including estimates of residual value, may not be
recoverable or that the useful life of assets is shorter or
longer than originally estimated. We assess the recoverability
of the cost of our assets by comparing the projected
undiscounted net cash flows associated with the related asset or
group of assets over their estimated remaining lives against
their respective carrying amounts. Impairment, if any, is based
on the excess of the carrying amount over the fair value of
those assets. If the remaining cost of assets is determined to
be recoverable, but the useful lives are shorter or longer than
originally estimated, the net book value of the assets is
depreciated over the newly determined remaining useful lives.
During the fourth quarter of fiscal 2005, based on an economic
market analysis, the Company decreased the estimated residual
value of certain rental trucks. The effect of the change
decreased earnings from operations for fiscal 2005 by
$2.1 million or $0.10 per share before taxes, in which
the tax effect was approximately $0.04 per share. The
in-house analysis of sales of trucks compared the truck model,
size, age and average residual value of units sold. Based on the
analysis, the estimated residual values are being decreased to
approximately 20% of historic cost. The adjustment reflects
managements best estimate, based on information available,
of the estimated residual value of these rental trucks.
The carrying value of surplus real estate, which is lower than
market value at the balance sheet date, was $9.0 million
and $1.5 million for fiscal 2005 and 2004, respectively,
and is included in investments, other.
Accounts receivable include trade accounts from moving and self
storage customers and dealers, insurance premiums and amounts
due from ceding re-insurers, less managements estimate of
uncollectible accounts.
Insurance premiums receivable for policies that are billed
through contracted agents are recorded net of commissions
payable. A commission payable is recorded as a separate
liability for those premiums that are billed direct.
Reinsurance recoverable includes case reserves and actuarial
estimates of claims incurred but not reported
(IBNR). These receivables are not expected to be
collected until after the associated claim has been adjudicated
and billed to the reinsurer. The reinsurance recoverable may
have little or no allowance for doubtful accounts due to the
fact that reinsurance is typically procured from carriers with
strong credit ratings. Furthermore, the Company does not cede
losses to a reinsurer if the carrier is deemed financially
unable to perform on the contract. Also, reinsurance recoverable
includes insurance ceded to other insurance companies.
F-12
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The amount outstanding increased in 2004 as a result of
additional ceding on the transportaion and excess workers
compensation programs.
The receivable for premiums and agent balances decreased by 77%
in 2004, compared to 2003, as a result of RepWest exiting all
lines not affiliated with the sefl-moving and self-storage
industries.
Notes and mortgage receivables include accrued interest and are
reduced by discounts and amounts considered by management to be
uncollectible.
|
|
|
Policy Benefits and Losses, Claims and Loss Expenses
Payable |
Oxfords liability for life insurance and certain annuity
policies are established to meet the estimated future
obligations of policies in force, and are based on mortality and
withdrawal assumptions from recognized actuarial tables which
contain margins for adverse deviation.
Oxfords liability for annuity contracts consist of
contract account balances that accrue to the benefit of the
policyholders, excluding surrender values. Liabilities for
health, disability and other policies represents estimates of
payments to be made on insurance claims for reported losses and
estimates of losses incurred, but not yet reported.
RepWests liability for reported and unreported losses are
based on RepWests historical and industry averages. The
liability for unpaid loss adjustment expenses is based on
historical ratios of loss adjustment expenses paid to losses
paid. Amounts recoverable from re-insurers on unpaid losses are
estimated in a manner consistent with the claim liability
associated with the reinsured policy. Adjustments to the
liability for unpaid losses and loss expenses as well as amounts
recoverable from re-insurers on unpaid losses are charged or
credited to expense in the periods in which they are made.
Self-moving rentals are recognized for the period that trucks
and moving equipment are rented. Self-storage revenues are
recognized based on the number of storage contract days earned.
Sales of self-moving and self-storage related products are
recognized at the time that title passes and the customer
accepts delivery. Insurance premiums are recognized over the
policy periods. Interest and investment income are recognized as
earned.
All advertising costs are expensed as incurred. Advertising
expense was $32.9 million in fiscal 2005,
$32.7 million in fiscal 2004 and $39.9 million in
fiscal 2003.
|
|
|
Deferred Policy Acquisition Costs |
Commissions and other costs that fluctuate with, and are
primarily related to the production of future insurance
premiums, are deferred. For Oxford, these costs are amortized in
relation to revenue such that costs are realized as a constant
percentage of revenue. For RepWest, these costs are amortized
over the related contract periods, which generally do not exceed
one year.
Liabilities are recorded when environmental assessments and
remedial efforts, if applicable, are probable and the costs can
be reasonably estimated. The amount of the liability is based on
managements best estimate of undiscounted future costs.
Certain recoverable environmental costs related to the removal
of underground storage tanks or related contamination are
capitalized and amortized over the estimated useful lives of the
properties. These costs improve the safety or efficiency of the
property or are incurred in preparing the property for sale.
F-13
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
AMERCO files a consolidated tax return with all of its legal
subsidiaries, except for CFLIC, which files on a stand alone
basis. SAC Holding II and its legal subsidiaries and SAC
Holding and its legal subsidiaries file seperate consolidated
returns, and their returns are not consolidated with AMERCO. In
accordance with SFAS No. 109, the provision for income
taxes reflects deferred income taxes resulting from changes in
temporary differences between the tax basis of assets and
liabilities and their reported amounts in the financial
statements.
|
|
|
Comprehensive Income/(Loss) |
Comprehensive income/(loss) consists of net income, foreign
currency translation adjustments, unrealized gains and losses on
investments and the fair market value of interest rate hedges,
net of the related tax effects.
|
|
|
Recent Accounting Pronouncements |
On June 1, 2005, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards No. 154, Accounting Changes and Error
Corrections (SFAS No. 154), a replacement
of APB Opinion No. 20, Accounting Changes and
FASB Statement No. 3, Reporting Accounting Changes in
Interim Financial Statements. SFAS No. 154
applies to all voluntary changes in accounting principle and
changes the requirements for accounting for and reporting a
change in accounting principle. SFAS No. 154 requires
the retrospective application to prior periods financial
statements of the direct effect of a voluntary change in
accounting principle unless it is impracticable. APB No. 20
required that most voluntary changes in accounting principle be
recognized by including in net income of the period of the
change the cumulative effect of changing to the new accounting
principle. The FASB stated that SFAS No. 154 improves
financial reporting because its requirements enhance the
consistency of financial information between periods. Unless
early adoption is elected, SFAS No. 154 is effective
for fiscal years beginning after December 15, 2005. Early
adoption is permitted for fiscal years beginning after
June 1, 2005. SFAS No. 154 does not change the
transition provisions of any existing accounting pronouncements,
including those that are in a transition phase as of the
effective date of this statement. We do not believe that the
adoption of SFAS No. 154 will have a material effect
on our results of operations or financial position.
On December 16, 2004, the FASB issued Statement of
Financial Accounting Standards No. 123 (revised 2004),
Share-Based Payment
(SFAS No. 123R). SFAS No. 123R
is a revision of FASB Statement No. 123, Accounting
for Stock-Based Compensation
(SFAS No. 123) and supersedes APB Opinion
No. 25, Accounting for Stock Issued to
Employees, and its related implementation guidance.
SFAS No. 123R requires companies to measure and
recognize compensation expense for all stock-based payments at
fair value. Stock-based payments include stock option grants.
SFAS No. 123R is effective for public companies for
annual periods beginning after June 15, 2005. Early
adoption is encouraged and retroactive application of the
provisions of SFAS No. 123R to the beginning of the
fiscal year that includes the effective date is permitted, but
not required. We do not believe that the adoption of
SFAS No. 123R will have a material effect on our
results of operations or financial position.
On November 24, 2004, the FASB issued Statement of
Financial Accounting Standards No. 151 Inventory
Costs an amendment of ARB No. 43,
Chapter 4 (SFAS No. 151)
effective for fiscal years beginning after June 15, 2005.
This Statement amends the guidance in ARB No. 43,
Chapter 4, Inventory Pricing, to clarify the
accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material (spoilage). This
Statement requires that those items be recognized as
current-period charges. In addition, this Statement requires
that allocation of fixed production overheads to the costs of
conversion be based on the normal capacity of the production
facilities. We do not believe that the adoption of
SFAS No. 151 will have a material effect on our
results of operations or financial position.
F-14
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 4: |
Earnings Per Share |
Net income for purposes of computing earnings per common share
is net income minus preferred stock dividends. Preferred stock
dividends include accrued dividends of AMERCO.
The shares used in the computation of the Companys basic
and diluted earnings per common share were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Basic and diluted earnings (loss) per common share
|
|
$ |
3.68 |
|
|
$ |
(0.76 |
) |
|
$ |
(1.82 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common share outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
20,804,773 |
|
|
|
20,749,998 |
|
|
|
20,824,618 |
|
|
|
|
|
|
|
|
|
|
|
The weighted average common shares outstanding listed above
exclude post-1992 shares of the employee stock ownership
plan that have not been committed to be released as of
March 31, 2005, 2004, and 2003, respectively.
6,100,000 shares of preferred stock have been excluded from
the weighted average shares outstanding calculation because they
are not common stock and they are not convertible into common
stock.
|
|
Note 5: |
Trade Receivables, Net |
Trade receivables at fiscal year-ends were as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Reinsurance recoverable
|
|
$ |
190,840 |
|
|
$ |
180,481 |
|
Paid losses recoverable
|
|
|
15,764 |
|
|
|
25,418 |
|
Trade accounts receivable
|
|
|
9,847 |
|
|
|
5,080 |
|
Accrued investment income
|
|
|
7,703 |
|
|
|
9,645 |
|
Premiums and agents balances
|
|
|
3,799 |
|
|
|
9,091 |
|
E&O Recovery receivable
|
|
|
2,200 |
|
|
|
|
|
Independent dealer receivable
|
|
|
864 |
|
|
|
1,054 |
|
Other receivable
|
|
|
7,191 |
|
|
|
39,629 |
|
|
|
|
|
|
|
|
|
|
|
238,208 |
|
|
|
270,398 |
|
Less allowance for doubtful accounts
|
|
|
(1,391 |
) |
|
|
(2,012 |
) |
|
|
|
|
|
|
|
|
|
$ |
236,817 |
|
|
$ |
268,386 |
|
|
|
|
|
|
|
|
|
|
Note 6: |
Notes and Mortgage Receivables, Net |
Notes and mortgage receivables at fiscal year-ends were as
follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Notes, mortgage receivables and other, net of discount
|
|
$ |
4,589 |
|
|
$ |
5,924 |
|
Less allowance for doubtful accounts
|
|
|
(2,624 |
) |
|
|
(2,624 |
) |
|
|
|
|
|
|
|
|
|
$ |
1,965 |
|
|
$ |
3,300 |
|
|
|
|
|
|
|
|
F-15
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Held-to-Maturity Investments |
Held-to-maturity investments at December 31, 2004 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
Gross | |
|
Estimated | |
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Market | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
U.S. treasury securities and government obligations
|
|
$ |
566 |
|
|
$ |
133 |
|
|
$ |
|
|
|
$ |
699 |
|
Mortgage-backed securities
|
|
|
864 |
|
|
|
23 |
|
|
|
(2 |
) |
|
|
885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,430 |
|
|
$ |
156 |
|
|
$ |
(2 |
) |
|
$ |
1,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity investments at December 31, 2003 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
Gross | |
|
Estimated | |
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Market | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
(In thousands) | |
|
|
U.S. treasury securities and government obligations
|
|
$ |
522 |
|
|
$ |
148 |
|
|
$ |
|
|
|
$ |
670 |
|
Mortgage-backed securities
|
|
|
5,308 |
|
|
|
109 |
|
|
|
(2 |
) |
|
|
5,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,830 |
|
|
$ |
257 |
|
|
$ |
(2 |
) |
|
$ |
6,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The adjusted cost and estimated market value of held-to-maturity
investments in debt securities at December 31, 2004 and
December 31, 2003, by contractual maturity, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
|
|
|
|
|
Estimated | |
|
|
Amortized | |
|
Estimated | |
|
Amortized | |
|
Market | |
|
|
Cost | |
|
Market Value | |
|
Cost | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Due in one year or less
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Due after one year through five years
|
|
|
260 |
|
|
|
287 |
|
|
|
240 |
|
|
|
283 |
|
Due after five years through ten years
|
|
|
220 |
|
|
|
285 |
|
|
|
219 |
|
|
|
294 |
|
After ten years
|
|
|
86 |
|
|
|
127 |
|
|
|
63 |
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
566 |
|
|
|
699 |
|
|
|
522 |
|
|
|
670 |
|
Mortgage-backed securities
|
|
|
864 |
|
|
|
885 |
|
|
|
5,308 |
|
|
|
5,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,430 |
|
|
$ |
1,584 |
|
|
$ |
5,830 |
|
|
$ |
6,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected maturities may differ from contractual maturities as
borrowers may have the right to call or prepay obligations with
or without call or prepayment penalties.
The company deposits bonds with insurance regulatory authorities
to meet statutory requirements. The adjusted cost of bonds on
deposit with insurance regulatory authorities was
$12.9 million at December 31, 2004 and
$12.9 million at December 31, 2003.
F-16
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Available-for-Sale Investments |
Available-for-sale investments at December 31, 2004 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
|
|
|
|
|
|
|
|
|
Unrealized | |
|
Gross | |
|
|
|
|
|
|
|
|
Losses | |
|
Unrealized | |
|
|
|
|
|
|
Gross | |
|
More | |
|
Losses | |
|
Estimated | |
|
|
Amortized | |
|
Unrealized | |
|
Than | |
|
Less Than | |
|
Market | |
|
|
Cost | |
|
Gains | |
|
12 Months | |
|
12 Months | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
U.S. treasury securities and government obligations
|
|
$ |
28,249 |
|
|
$ |
1,840 |
|
|
$ |
(28 |
) |
|
$ |
(56 |
) |
|
$ |
30,005 |
|
U.S. government agency mortgage-backed securities
|
|
|
9,718 |
|
|
|
344 |
|
|
|
|
|
|
|
|
|
|
|
10,062 |
|
Obligations of states and political subdivisions
|
|
|
788 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
810 |
|
Corporate securities
|
|
|
460,687 |
|
|
|
20,861 |
|
|
|
(3,303 |
) |
|
|
(1,274 |
) |
|
|
476,971 |
|
Mortgage-backed securities
|
|
|
78,329 |
|
|
|
1,752 |
|
|
|
(1,931 |
) |
|
|
(169 |
) |
|
|
77,981 |
|
Redeemable preferred stocks
|
|
|
30,058 |
|
|
|
1,220 |
|
|
|
|
|
|
|
|
|
|
|
31,278 |
|
Equity securities
|
|
|
7,476 |
|
|
|
46 |
|
|
|
|
|
|
|
(881 |
) |
|
|
6,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
615,305 |
|
|
$ |
26,085 |
|
|
$ |
(5,262 |
) |
|
$ |
(2,380 |
) |
|
$ |
633,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale investments at December 31, 2003 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
|
|
|
|
|
|
|
|
|
Unrealized | |
|
Gross | |
|
|
|
|
|
|
|
|
Losses | |
|
Unrealized | |
|
|
|
|
|
|
Gross | |
|
More | |
|
Losses | |
|
Estimated | |
|
|
Amortized | |
|
Unrealized | |
|
Than | |
|
Less Than | |
|
Market | |
|
|
Cost | |
|
Gains | |
|
12 Months | |
|
12 Months | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
U.S. treasury securities and government obligations
|
|
$ |
29,765 |
|
|
$ |
2,134 |
|
|
$ |
(36 |
) |
|
$ |
|
|
|
$ |
31,863 |
|
U.S. government agency mortgage-backed securities
|
|
|
10,570 |
|
|
|
316 |
|
|
|
|
|
|
|
(12 |
) |
|
|
10,874 |
|
Obligations of states and political subdivisions
|
|
|
2,850 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
2,941 |
|
Corporate securities
|
|
|
510,596 |
|
|
|
32,515 |
|
|
|
(6,562 |
) |
|
|
(905 |
) |
|
|
535,644 |
|
Mortgage-backed securities
|
|
|
74,268 |
|
|
|
1,739 |
|
|
|
(1,053 |
) |
|
|
(318 |
) |
|
|
74,636 |
|
Redeemable preferred stocks
|
|
|
45,861 |
|
|
|
1,426 |
|
|
|
(68 |
) |
|
|
(3 |
) |
|
|
47,216 |
|
Equity securities
|
|
|
243 |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
674,153 |
|
|
$ |
38,327 |
|
|
$ |
(7,719 |
) |
|
$ |
(1,238 |
) |
|
$ |
703,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company sold available-for-sale securities with a fair value
of $167.5 million in 2004, $267.9 million in 2003 and
$248.0 million in 2002. The gross realized gains on these
sales totaled $2.3 million in 2004, $5.3 million in
2003 and $6.0 million in 2002. The company realized gross
losses on these sales of $1.7 million in 2004,
$3.1 million in 2003 and $2.4 million in 2002. The
company recognized a write-down of investments due to other than
temporary declines on available-for-sale investments of
approximately $4.3 million in 2004, $5.0 million in
2003 and $9.8 million in 2002. The unrealized losses
presented in the tables above that are more than 12 months
are considered temporary declines. The Company tracks each of
these investments and evaluates them on an individual basis for
other than temporary declines including obtaining corroborating
F-17
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
opinions from third party sources, performing trend analysis and
reviewing underlying managements future plans.
The adjusted cost and estimated market value of
available-for-sale investments in debt securities at
December 31, 2004 and December 31, 2003, by
contractual maturity, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
|
|
|
Estimated | |
|
|
|
Estimated | |
|
|
Amortized | |
|
Market | |
|
Amortized | |
|
Market | |
|
|
Cost | |
|
Value | |
|
Cost | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Due in one year or less
|
|
$ |
110,679 |
|
|
$ |
112,058 |
|
|
$ |
50,698 |
|
|
$ |
50,847 |
|
Due after one year through five years
|
|
|
181,455 |
|
|
|
185,890 |
|
|
|
270,186 |
|
|
|
283,711 |
|
Due after five years through ten years
|
|
|
109,108 |
|
|
|
113,076 |
|
|
|
132,009 |
|
|
|
137,969 |
|
After ten years
|
|
|
98,200 |
|
|
|
106,824 |
|
|
|
100,888 |
|
|
|
108,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
499,442 |
|
|
|
517,848 |
|
|
|
553,781 |
|
|
|
581,322 |
|
Mortgage-backed securities
|
|
|
78,329 |
|
|
|
77,981 |
|
|
|
74,268 |
|
|
|
74,636 |
|
Redeemable preferred stocks
|
|
|
30,058 |
|
|
|
31,278 |
|
|
|
45,861 |
|
|
|
47,216 |
|
Equity securities
|
|
|
7,476 |
|
|
|
6,641 |
|
|
|
243 |
|
|
|
349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
615,305 |
|
|
$ |
633,748 |
|
|
$ |
674,153 |
|
|
$ |
703,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The carrying value of other investments at fiscal year-ends was
as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Short-term investments
|
|
$ |
193,525 |
|
|
$ |
187,560 |
|
Mortgage loans, net
|
|
|
51,196 |
|
|
|
53,496 |
|
Real estate
|
|
|
93,178 |
|
|
|
101,421 |
|
Policy loans
|
|
|
5,185 |
|
|
|
5,698 |
|
Other
|
|
|
2,123 |
|
|
|
970 |
|
|
|
|
|
|
|
|
|
|
$ |
345,207 |
|
|
$ |
349,145 |
|
|
|
|
|
|
|
|
Short-term investments primarily consist of securities with
fixed maturities of three months to one year from acquisition
date.
Mortgage loans are carried at the unpaid balance, less an
allowance for possible losses and any unamortized premium or
discount. The allowance for possible losses was
$1.0 million and $1.1 million as of March 31,
2005 and 2004, respectively. The estimated fair value of these
loans at March 31, 2005 and 2004 approximated the carrying
value. These loans represent first lien mortgages held by the
Companys insurance subsidiaries.
Real estate obtained through foreclosures and held for sale and
equity investments are carried at the lower of cost or fair
value.
Insurance policy loans are carried at their unpaid balance.
F-18
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 8: |
Investment and Interest Income Net |
Investment and interest income, net were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Fixed maturities
|
|
$ |
21,085 |
|
|
$ |
23,002 |
|
|
$ |
35,952 |
|
Real estate
|
|
|
12,836 |
|
|
|
10,879 |
|
|
|
3,578 |
|
Insurance policy loans
|
|
|
160 |
|
|
|
498 |
|
|
|
|
|
Mortgage loans
|
|
|
6,312 |
|
|
|
7,173 |
|
|
|
35 |
|
Short-term, amounts held by ceding reinsurers, net and other
investments
|
|
|
(2,442 |
) |
|
|
1,616 |
|
|
|
(3,044 |
) |
|
|
|
|
|
|
|
|
|
|
Investment income
|
|
|
37,951 |
|
|
|
43,168 |
|
|
|
36,521 |
|
|
Less investment expenses
|
|
|
(3,154 |
) |
|
|
(6,511 |
) |
|
|
(1,112 |
) |
Investment income-related party
|
|
|
21,942 |
|
|
|
1,624 |
|
|
|
5,322 |
|
|
|
|
|
|
|
|
|
|
|
Investment and interest income, net
|
|
$ |
56,739 |
|
|
$ |
38,281 |
|
|
$ |
40,731 |
|
|
|
|
|
|
|
|
|
|
|
Investment expenses include costs incurred in the management of
the investment portfolio and interest credited on annuity
policies.
Interest income increased in fiscal 2005 compared with fiscal
2004 primarily as a result of the deconsolidation of SAC Holding
Corporation.
On June 30, 2003, the Companys insurance subsidiaries
exchanged their investments in Private Mini Storage Realty, L.P.
(Private Mini) which, at the time of the exchange
had a carrying value of zero, for other real property owned by
the SAC entities. The exchanges were non-monetary and were
recorded on the basis of the book value of the assets exchanged.
Long-term debt at fiscal year-ends was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Revolving credit facility, senior secured first lien
|
|
$ |
84,862 |
|
|
$ |
164,057 |
|
Senior amortizing notes, secured, first lien, due 2009
|
|
|
346,500 |
|
|
|
350,000 |
|
Senior notes, secured second lien, 9.0% interest rate, due 2009
|
|
|
200,000 |
|
|
|
200,000 |
|
Senior subordinated notes, secured, 12.0% interest rate, due 2011
|
|
|
148,646 |
|
|
|
148,646 |
|
|
|
|
|
|
|
|
|
Total AMERCO notes and loans payable
|
|
$ |
780,008 |
|
|
$ |
862,703 |
|
|
|
|
|
|
|
|
|
|
|
First Lien Senior Secured Notes |
The Company has a First Lien Senior Secured credit facility, due
2009 in the amount of $550 million, with a banking
syndicate led and arranged by Wells Fargo Foothill, a part of
Wells Fargo & Company (the Senior Secured
Facility). These senior notes consist of two components, a
$200 million revolving credit facility (including a
$50 million letter of credit sub-facility) and a
$350 million amortizing term loan.
F-19
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The $350 million amortizing term loan requires monthly
principal payments of $291,667 and periodic interest payments
with the balance due on maturity in 2009. The interest rate per
the provisions of the term loan agreement is defined as the
3-month London Inter Bank Offer Rate (LIBOR), plus
3.5%, the sum of which at March 31, 2005 was 6.46%.
Advances under the revolving credit facility are based on a
borrowing base formula, which is based on a percentage of the
value of our eligible real estate. On March 31, 2005,
outstanding advances under the revolving credit facility totaled
$84.9 million and $115.1 million was available to
borrow. The interest rate per the provisions of the revolving
credit facility agreements are defined as the prime rate
(Prime) plus 1.0%, the sum of which at
March 31, 2005 was 6.75% or LIBOR plus 3.5%. The Senior
Secured Facility is secured by a first priority position in
substantially all of the assets of AMERCO and its subsidiaries,
except for our notes receivable from SAC Holdings, certain real
estate held for sale, the capital stock of our insurance
subsidiaries, real property previously mortgaged to Oxford and
vehicles subject to certain lease financing arrangements.
|
|
|
9.0% Second Lien Senior Secured Notes |
The Company issued and has outstanding $200 million
aggregate principal amount of 9.0% Second Lien Senior Secured
Notes due 2009. These senior notes are secured by a second
priority position in the same collateral which secures our
obligations under the First Lien Senior Secured Notes. No
principal payments are due on the Second Lien Senior Secured
Notes until maturity. Interest is paid quarterly.
|
|
|
Senior Subordinated Notes |
The Company issued and has outstanding $148.6 million
aggregate principal amount of 12.0% Senior Subordinated
Notes due 2011 (the Senior Subordinated Notes). No
principal payments are due on the Senior Subordinated Notes
until maturity. These senior notes, which are subordinated to
all of the senior indebtedness of AMERCO (including the First
Lien Senior Secured Notes and the Second Lien Senior Secured
Notes, both due 2009), are secured by certain assets of AMERCO,
including the capital stock of Oxford, certain real estate held
for sale and payments from notes receivable from SAC Holdings
having an aggregate outstanding principal balance at
March 31, 2005 of $203.7 million. Interest is paid
quarterly.
Under the abovementioned loan agreements, the Company is
required to comply with a number of affirmative and negative
covenants. These covenants apply to the obligors, and provide
that, among other things:
|
|
|
|
|
On a quarterly basis, the obligors cannot allow EBITDA minus
capital expenditures (as defined) to fall below specified levels. |
|
|
|
The obligors are restricted in the amount of capital
expenditures that they can make in any fiscal year. |
|
|
|
The obligors ability to incur additional indebtedness is
restricted. |
|
|
|
The obligors ability to create, incur, assume or permit to
exist any lien on or against any of the secured assets is
restricted. |
|
|
|
The obligors ability to convey, sell, lease, assign,
transfer or otherwise dispose of any of the secured assets is
restricted. |
|
|
|
The obligors cannot enter into any merger, consolidation,
reorganization, or recapitalization (subject to exceptions) and
they cannot liquidate, wind up or dissolve any of their
subsidiaries that are a borrower under the abovementioned loan
agreements, unless the assets of the dissolved entity are
transferred to another subsidiary that is a borrower under the
abovementioned loan agreements and certain other conditions are
met. |
F-20
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
The obligors ability to guarantee the obligations of the
insurance subsidiaries or any third party is restricted. |
|
|
|
The obligors ability to prepay, redeem, defease, purchase or
otherwise acquire any of their indebtedness or any indebtedness
of a subsidiary that is a borrower under the abovementioned loan
agreements is restricted. |
|
|
|
The Companys credit facility and its senior note
indentures limit the Companys ability to pay dividends and
accordingly, the Company does not anticipate declaring and
paying dividends on its common stock in the foreseeable future. |
As of March 31, 2005 and 2004 the Company was in compliance
with these covenants.
|
|
|
The W.P.Carey Transaction |
In 1999, AMERCO and U-Haul and Real Estate entered into
financing agreements for the purchase and construction of
self-storage facilities with the Bank of Montreal and Citibank
(the leases or the synthetic leases).
Title to the real property subject to these leases was held by
non-affiliated entities.
These leases were amended and restated on March 15, 2004.
As a result, we paid down approximately $31 million of
lease obligations and entered into leases with a three year
term, with four one year renewal options. After such pay down,
our lease obligation under the amended and restated synthetic
leases was approximately $218.5 million.
On April 30, 2004, the amended and restated leases were
terminated and the properties underlying these leases were sold
to UH Storage (DE) Limited Partnership, an affiliate of W.
P. Carey. U-Haul entered into a ten year operating lease with W.
P. Carey (UH Storage DE) for a portion of each property (the
portion of the property that relates to U-Hauls truck and
trailer rental and moving supply sales businesses). The
remainder of each property (the portion of the property that
relates to self-storage) was leased by W. P. Carey (UH Storage
DE) to Mercury Partners, LP (Mercury) pursuant to a
20 year lease. These events are referred to as the W.
P. Carey Transactions. As a result of the W. P. Carey
Transactions, we no longer have a capital lease related to these
properties. The terms of the W. P. Carey Transactions provide
for us to be reimbursed for capital improvements we previously
made to the properties, subject to conditions, which we expect
will occur over a period of approximately 18 months
following the closing.
The sales price for these transactions was $298.4 million
and cash received was $298.9 million. The Company realized
a gain on the transaction of $2.7 million, which is being
amortized over the life of the lease term.
As part of the W. P. Carey Transactions, U-Haul entered into
agreements to manage these properties (including the portion of
the properties leased by Mercury). These management agreements
allow us to continue to operate the properties as part of the
U-Haul moving and self-storage system.
U-Hauls annual lease payments under the new lease are
approximately $10 million per year, with CPI inflation
adjustments beginning in the sixth year of the lease. The lease
term is ten years, with a renewal option for an additional ten
years. Upon closing of the W. P. Carey Transactions, we made a
$5 million security deposit and an earn-out deposit of
$22.9 million. The security deposit will be refunded to us
at the end of the lease term. The earn-out deposit will be
refunded at the earlier of the achievement of certain property
level financial ratios or the end of the lease term.
The property management agreement we entered into with Mercury
provides that Mercury will pay U-Haul a management fee based on
gross self-storage rental revenues generated by the properties.
During fiscal 2005, U-Haul earned $1.4 million in
management fees from Mercury.
F-21
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Annual Maturities of AMERCO Consolidated Notes and Loans
Payable |
The annual maturity of AMERCO Consolidated long-term debt as of
March 31, 2005 for the next five years and thereafter is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended | |
|
|
| |
|
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
Thereafter | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
(In thousands) |
|
|
|
|
Notes payable, secured
|
|
$3,500 |
|
$3,500 |
|
$3,500 |
|
$620,862 |
|
$ |
|
|
|
$ |
148,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAC Holding II Corporation Notes and Loans Payable to
Third Parties |
SAC Holding II Corporation notes and loans payable at
fiscal year-ends were as follows:
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
2005 |
|
2004 |
|
|
|
|
|
|
|
(In thousands) |
Notes payable, secured, 7.87% interest rate, due 2027
|
|
$77,474 |
|
$78,637 |
|
|
|
|
|
On March 15, 2004, the SAC entities issued
$200 million aggregate principal amount of 8.5% senior
notes due 2014 (the new SAC Notes). SAC Holding
Corporation and SAC Holding II Corporation are jointly and
severally liable for these obligations. The proceeds from this
issuance flowed exclusively to SAC Holding Corporation. No
liability for this payable is at SAC Holding II Corporation.
|
|
|
Annual Maturities of SAC Holding II Corporation Notes |
The annual maturity of SAC Holding II Corporation long-term
debt for the next five years and thereafter is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended | |
|
|
| |
|
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
2010 | |
|
Thereafter | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Notes payable, secured
|
|
$ |
1,331 |
|
|
$ |
1,320 |
|
|
$ |
1,430 |
|
|
$ |
1,664 |
|
|
$ |
1,800 |
|
|
$ |
69,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured notes payable are secured by deeds of trusts on the
collateralized land and buildings. Principal and interest
payments on notes payable to third party lenders are due
monthly. Certain notes payable contain provisions whereby the
loans may not be prepaid at any time prior to the maturity date
without payment to the lender of a Yield Maintenance Premium, as
defined in the loan agreements.
F-22
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 10: |
Interest on Borrowings |
Interest expense was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Interest expense
|
|
$ |
62,706 |
|
|
$ |
76,007 |
|
|
$ |
76,186 |
|
Capitalized interest
|
|
|
(186 |
) |
|
|
(270 |
) |
|
|
(732 |
) |
Amortization of transaction costs
|
|
|
3,321 |
|
|
|
1,825 |
|
|
|
902 |
|
Fees on early termination of BBATS
|
|
|
|
|
|
|
|
|
|
|
26,500 |
|
Interest expense resulting from interest rate caps
|
|
|
1,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AMERCO interest expense
|
|
|
66,978 |
|
|
|
77,562 |
|
|
|
102,856 |
|
|
|
|
|
|
|
|
|
|
|
SAC Holdings interest expense
|
|
|
14,187 |
|
|
|
80,963 |
|
|
|
81,164 |
|
Less: Intercompany transactions
|
|
|
(7,960 |
) |
|
|
(36,835 |
) |
|
|
(35,889 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total SAC entities interest expense
|
|
|
6,227 |
|
|
|
44,128 |
|
|
|
45,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
73,205 |
|
|
$ |
121,690 |
|
|
$ |
148,131 |
|
|
|
|
|
|
|
|
|
|
|
The exposure to market risk for changes in interest rates
relates primarily to our variable rate debt obligations. We have
used interest rate swap agreements to provide for matching the
gain or loss recognition on the hedging instrument with the
recognition of the changes in the cash flows associated with the
hedged asset or liability attributable to the hedged risk or the
earnings effect of the hedged forecasted transaction. At
March 31, 2005 the Company had no interest rate swap
contracts. On May 13, 2004 the Company entered into
separate interest rate cap contracts for $200 million of
its variable rate debt obligations for a two year term and
for $50 million of its variable rate debt obligations. A
fluctuation in the interest rates of 100 basis points would
change interest expense for the Company by approximately
$4.3 million annually.
Interest paid in cash by AMERCO amounted to $57.6 million,
$76.6 million and $77.9 million for fiscal years 2005,
2004 and 2003, respectively.
Interest rates and company borrowings were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Activity | |
|
|
| |
|
|
Year Ended | |
|
|
| |
AMERCO |
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except interest rates) | |
Weighted average interest rate during the year
|
|
|
5.69 |
% |
|
|
6.75 |
% |
|
|
4.6 |
% |
Interest rate at year end
|
|
|
6.43 |
% |
|
|
5.50 |
% |
|
|
7.0 |
% |
Maximum amount outstanding during the year
|
|
$ |
164,051 |
|
|
$ |
205,000 |
|
|
$ |
400,000 |
|
Average amount outstanding during the year
|
|
$ |
46,771 |
|
|
$ |
174,267 |
|
|
$ |
248,847 |
|
Facility fees
|
|
$ |
|
|
|
$ |
1,333 |
|
|
$ |
1,537 |
|
F-23
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 11: |
Stockholders Equity |
AMERCO has authorized capital stock as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and | |
|
|
Authorized | |
|
Outstanding | |
|
|
| |
|
| |
|
|
(In thousands) | |
AMERCO common stock
|
|
|
150,000 |
|
|
|
38,270 |
|
AMERCO serial common stock
|
|
|
150,000 |
|
|
|
3,716 |
|
AMERCO serial preferred stock
|
|
|
50,000 |
|
|
|
6,100 |
|
The Serial common stock may be issued in such series and on such
terms as the Board shall determine. The Serial preferred stock
may be issued with or without par value. The 6.1 million
shares of Series A, no par, non-voting,
81/2%
cumulative preferred stock that are issued and outstanding are
not convertible into, or exchangeable for, shares of any other
class or classes of stock of AMERCO. Dividends on the
Series A preferred stock are payable quarterly in arrears
and have priority as to dividends over the common stock of
AMERCO.
|
|
Note 12: |
Comprehensive Income |
The components of accumulated other comprehensive income/(loss),
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Accumulated foreign currency translation
|
|
$ |
(33,344 |
) |
|
$ |
(34,913 |
) |
|
$ |
(41,336 |
) |
Accumulated unrealized gain (loss) on investments
|
|
|
2,636 |
|
|
|
13,467 |
|
|
|
(14,429 |
) |
Accumulated fair market value of cash flow hedge
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(30,661 |
) |
|
$ |
(21,446 |
) |
|
$ |
(55,765 |
) |
|
|
|
|
|
|
|
|
|
|
A summary of accumulated comprehensive income/ (loss) components
in thousands, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Market | |
|
Accumulated | |
|
|
Foreign | |
|
Unrealized | |
|
Value of | |
|
Other | |
|
|
Currency | |
|
Gain/(Loss) | |
|
Cash Flow | |
|
Comprehensive | |
|
|
Translation | |
|
on Investments | |
|
Hedge | |
|
Income | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Balance at March 31, 2003
|
|
$ |
(41,336 |
) |
|
$ |
(14,429 |
) |
|
$ |
|
|
|
$ |
(55,765 |
) |
Foreign currency translation U-Haul
|
|
|
4,936 |
|
|
|
|
|
|
|
|
|
|
|
4,936 |
|
Foreign currency translation SAC
|
|
|
1,487 |
|
|
|
|
|
|
|
|
|
|
|
1,487 |
|
Unrealized gain on investments
|
|
|
|
|
|
|
27,896 |
|
|
|
|
|
|
|
27,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2004
|
|
|
(34,913 |
) |
|
|
13,467 |
|
|
|
|
|
|
|
(21,446 |
) |
Foreign currency translation U-Haul
|
|
|
1,569 |
|
|
|
|
|
|
|
|
|
|
|
1,569 |
|
Change in fair value of cash hedge
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
47 |
|
Unrealized loss on investments
|
|
|
|
|
|
|
(10,831 |
) |
|
|
|
|
|
|
(10,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2005
|
|
$ |
(33,344 |
) |
|
$ |
2,636 |
|
|
$ |
47 |
|
|
$ |
(30,661 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-24
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 13: |
Provision for Taxes |
Income before taxes and the provision for taxes consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Pretax earnings (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$ |
143,840 |
|
|
$ |
(1,166 |
) |
|
$ |
(45,628 |
) |
|
Non-U.S.
|
|
|
1,292 |
|
|
|
6,391 |
|
|
|
6,707 |
|
|
|
|
|
|
|
|
|
|
|
Total pretax earnings (loss)
|
|
$ |
145,132 |
|
|
$ |
5,225 |
|
|
$ |
(38,921 |
) |
|
|
|
|
|
|
|
|
|
|
Provision for taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$ |
30,539 |
|
|
$ |
9,705 |
|
|
$ |
4,440 |
|
|
|
Deferred
|
|
|
17,801 |
|
|
|
(4,494 |
) |
|
|
(19,631 |
) |
|
State:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
5,752 |
|
|
|
3,147 |
|
|
|
2,127 |
|
|
|
Deferred
|
|
|
1,616 |
|
|
|
(1,395 |
) |
|
|
(1,711 |
) |
|
Non-U.S.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
1,114 |
|
|
|
840 |
|
|
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
$ |
55,708 |
|
|
$ |
8,077 |
|
|
$ |
(13,935 |
) |
|
|
|
|
|
|
|
|
|
|
Income taxes paid in cash amounted to $30.0 million,
$4.0 million, and $12.8 million for fiscal years 2005,
2004, and 2003, respectively.
The difference between the tax provision at the statutory
federal income tax rate and the tax provision attributable to
income before taxes was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In percentages) | |
Statutory federal income tax rate
|
|
|
35.00 |
% |
|
|
35.00 |
% |
|
|
(35.00 |
)% |
Increase (reduction) in rate resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and foreign taxes, net of federal benefit
|
|
|
3.16 |
% |
|
|
36.43 |
% |
|
|
2.22 |
% |
|
Canadian subsidiary income (loss)
|
|
|
(0.31 |
)% |
|
|
(20.51 |
)% |
|
|
(2.97 |
)% |
|
Interest on deferred taxes
|
|
|
0.43 |
% |
|
|
12.04 |
% |
|
|
1.62 |
% |
|
|
Tax-exempt interest income (loss)
|
|
|
|
% |
|
|
(0.42 |
)% |
|
|
(0.19 |
)% |
|
|
IRS Settlement
|
|
|
|
% |
|
|
91.11 |
% |
|
|
|
% |
|
|
Other
|
|
|
0.10 |
% |
|
|
0.93 |
% |
|
|
(1.48 |
)% |
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
38.38 |
% |
|
|
154.58 |
% |
|
|
(35.80 |
)% |
|
|
|
|
|
|
|
|
|
|
F-25
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Significant components of the Companys deferred tax assets
and liabilities at fiscal year-ends were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Net operating loss and credit carryforwards
|
|
$ |
27,183 |
|
|
$ |
48,287 |
|
|
Accrued expenses
|
|
|
102,962 |
|
|
|
91,780 |
|
|
Deferred revenue from sale/leaseback
|
|
|
|
|
|
|
9,772 |
|
|
Policy benefit and losses, claims and loss expenses payable, net
|
|
|
21,048 |
|
|
|
22,767 |
|
|
Unrealized gains and (losses)
|
|
|
7,235 |
|
|
|
(1,442 |
) |
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
158,428 |
|
|
|
171,164 |
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
214,562 |
|
|
|
211,682 |
|
|
Deferred policy acquistion costs
|
|
|
12,367 |
|
|
|
16,107 |
|
|
Other
|
|
|
9,623 |
|
|
|
7,175 |
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
236,552 |
|
|
|
234,964 |
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$ |
78,124 |
|
|
$ |
63,800 |
|
|
|
|
|
|
|
|
Under the provisions of the Tax Reform Act of 1984 (the Act),
the balance in Oxfords account designated
Policyholders Surplus Account is frozen at its
December 31, 1983 balance of $19.3 million. Federal
income taxes (Phase III) will be payable thereon at
applicable current rates if amounts in this account are
distributed to the stockholder or to the extent the account
exceeds a prescribed maximum. Oxford did not incur a
Phase III liability for the years ended December 31,
2004, 2003 and 2002.
At March 31, 2005 and March 31, 2004, the AMERCO
affiliated group has non-life net operating loss carryforwards
available to offset federal taxable income in future years of $0
and $95.4 million, respectively. These carryforwards expire
in 2012 through 2020. At March 31, 2005 and March 31,
2004, AMERCO has alternative minimum tax credit carryforwards of
$19.1 million and $9.6 million, respectively, which do
not have an expiration date, and may only be utilized in years
in which regular tax exceeds alternative minimum tax. At
March 31, 2005 and March 31, 2004, U-HAUL Co. (Canada)
Ltd. has net Canadian operating loss carryforwards available to
offset Canadian taxable income of $5.5 million, stated in
U.S. dollars. These carryforwards expire in 2012 and 2011
respectively.
SAC Holdings began to file tax returns in the fiscal year ending
March 31, 2003, and has net operating losses of
$20.6 million and $14.2 million in the fiscal years
ending March 31, 2005 and March 31, 2004,
respectively, to offset taxable income in future years. These
carryforwards expire in 2024 and 2025.
Under certain circumstances and sections of the Internal Revenue
Code, a change in ownership for tax purposes will limit the
amount of net operating loss carryforwards that can be used to
offset future taxable income.
|
|
Note 14: |
Employee Benefit Plans |
The Company provides tax-qualified profit sharing retirement
plans for the benefit of eligible employees, former employees
and retirees in the U.S. and Canada. The plans are designed to
provide employees with an
F-26
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accumulation of funds for retirement on a tax-deferred basis and
provide for annual discretionary employer contributions. Amounts
to be contributed are determined by the chief executive officer
of the Company under the delegation of authority from the Board
of Directors, pursuant to the terms of the Profit Sharing Plan.
No contributions were made to the profit sharing plan during
fiscal 2005, 2004 or 2003.
The Company also provides an employee savings plan which allows
participants to defer income under Section 401(k) of the
Internal Revenue Code of 1986.
The Company also provides an Employee Stock Ownership Plan (the
Plan) under which the Company may make contributions
of its common stock or cash to acquire such stock on behalf of
participants. Generally, employees are eligible to participate
in the Plan upon completion of one year of service. The Company
has arranged financing to fund the Plan Trust (ESOT) and to
enable the ESOT to purchase shares. Listed below is a summary of
these financing arrangements as of fiscal year-end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of | |
|
Interest Payments | |
|
|
March 31, | |
|
| |
Financing Date |
|
2005 | |
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
June, 1991
|
|
$ |
12,583 |
|
|
$ |
1,008 |
|
|
$ |
1,159 |
|
|
$ |
978 |
|
March, 1999
|
|
|
100 |
|
|
|
8 |
|
|
|
11 |
|
|
|
11 |
|
February, 2000
|
|
|
628 |
|
|
|
54 |
|
|
|
74 |
|
|
|
62 |
|
April, 2001
|
|
|
121 |
|
|
|
9 |
|
|
|
12 |
|
|
|
5 |
|
Shares are released from collateral and allocated to active
employees based on the proportion of debt service paid in the
plan year. Contributions to the ESOT that were charged to
expense during fiscal 2005, 2004 and 2003 were
$2.1 million, $2.1 million and $2.2 million,
respectively.
Shares held by the Plan as of year-end were as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Allocated shares
|
|
|
1,514 |
|
|
|
1,577 |
|
Unreleased shares
|
|
|
652 |
|
|
|
727 |
|
Fair value of unreleased shares
|
|
$ |
21,554 |
|
|
$ |
12,249 |
|
For purposes of the above schedule, the fair value of unreleased
shares issued prior to 1992 is defined as the historical cost of
such shares. The fair value of unreleased shares issued
subsequent to December 31, 1992 is defined as the trading
value of such shares as of March 31, 2005 and
March 31, 2004, respectively.
Oxford insures various group life and group disability insurance
plans covering employees of the Company. Premiums earned by
Oxford on these policies were $1.5 million,
$4.5 million and $4.4 million for the years ended
December 31, 2004, 2003, and 2002, respectively. The group
life premiums are paid by the Company and those amounts were
eliminated from the Companys financial statements in
consolidation.
|
|
|
Post Retirement and Post Employment Benefits |
The Company provides medical and life insurance benefits to
eligible employees and dependents. To be eligible, employees
need to be over age 65 and meet specified years of service
requirements. The Company
F-27
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
uses the accrual method of accounting for post-retirement
benefits and funds these benefit costs as claims are incurred.
The components of net periodic post retirement benefit cost for
fiscal years ended March 31, 2005, 2004 and 2003 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Service cost for benefits earned during the period
|
|
$ |
316 |
|
|
$ |
315 |
|
|
$ |
299 |
|
Interest cost on accumulated postretirement benefit
|
|
|
313 |
|
|
|
331 |
|
|
|
355 |
|
Other components
|
|
|
(317 |
) |
|
|
(549 |
) |
|
|
(279 |
) |
|
|
|
|
|
|
|
|
|
|
Net periodic postretirement benefit cost
|
|
$ |
312 |
|
|
$ |
97 |
|
|
$ |
375 |
|
|
|
|
|
|
|
|
|
|
|
The fiscal 2005 and fiscal 2004 post retirement benefit
liability included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended | |
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Beginning of year
|
|
$ |
5,074 |
|
|
$ |
4,978 |
|
|
Service cost for benefits earned during the period
|
|
|
316 |
|
|
|
315 |
|
|
Interest cost on accumulated post retirement benefit
|
|
|
313 |
|
|
|
331 |
|
|
Benefit payments and expense
|
|
|
(116 |
) |
|
|
(108 |
) |
|
Actuarial gain
|
|
|
(201 |
) |
|
|
(441 |
) |
|
|
|
|
|
|
|
Accumulated postretirement benefit obligation
|
|
|
5,386 |
|
|
|
5,075 |
|
Unrecognized net gain
|
|
|
4,397 |
|
|
|
4,512 |
|
|
|
|
|
|
|
|
Total post retirement benefit liability
|
|
$ |
9,783 |
|
|
$ |
9,587 |
|
|
|
|
|
|
|
|
The discount rate assumptions in computing the information above
were as follows:
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
|
|
|
|
|
|
|
|
(In percentages) |
Accumulated postretirement benefit obligation
|
|
5.75% |
|
6.25% |
|
6.75% |
The discount rate represents the expected yield on a portfolio
of high grade (AA to AAA rated or equivalent) fixed income
investments with cash flow streams sufficient to satisfy benefit
obligations under the plan when due. Fluctuations in the
discount rate assumptions primarily reflect changes in
U.S. interest rates. The estimated health care cost
inflation rates used to measure the accumulated post retirement
benefit obligation was 5.75% in fiscal 2005, which was projected
to decline annually to an ultimate rate of 4.20% in fiscal 2017.
If the estimated health care cost inflation rate assumptions
were increased by one percent, the accumulated post retirement
benefit obligation as of fiscal year-end would increase by
approximately $379,653. A decrease in the estimated health care
cost inflation rate assumption of one percent would decrease the
accumulated post retirement benefit obligation as of fiscal
year-end by $413,256.
Post employment benefits provided by the Company, other than
retirement, are not material.
F-28
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following benefit payments, which reflect expected future
service, as appropriate, are expected to be paid:
|
|
|
|
|
|
|
|
|
Amount | |
|
|
| |
|
|
(In thousands) | |
Year-ended:
|
|
|
|
|
|
2006
|
|
$ |
117 |
|
|
2007
|
|
|
128 |
|
|
2008
|
|
|
145 |
|
|
2009
|
|
|
162 |
|
|
2010
|
|
|
185 |
|
|
Thereafter
|
|
|
1,393 |
|
|
|
|
|
|
|
Total
|
|
$ |
2,130 |
|
|
|
|
|
|
|
Note 15: |
Reinsurance and Policy benefits and losses, claims and loss
expenses payable |
During their normal course of business, our insurance
subsidiaries assume and cede reinsurance on both a coinsurance
and a risk premium basis. They also obtain reinsurance for that
portion of risks exceeding their retention limits. The maximum
amount of life insurance retained on any one life is $150,000.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceded to | |
|
Assumed | |
|
|
|
Percentage of | |
|
|
Direct | |
|
Other | |
|
from Other | |
|
Net | |
|
Amount | |
|
|
Amount(a) | |
|
Companies | |
|
Companies | |
|
Amount(a) | |
|
Assumed to Net | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Year ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force
|
|
$ |
1,147,380 |
|
|
$ |
336,575 |
|
|
$ |
1,785,441 |
|
|
$ |
2,596,246 |
|
|
|
69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
$ |
9,372 |
|
|
$ |
6,106 |
|
|
$ |
8,365 |
|
|
$ |
11,631 |
|
|
|
72 |
% |
|
Accident and health
|
|
|
99,402 |
|
|
|
6,715 |
|
|
|
17,726 |
|
|
|
110,413 |
|
|
|
16 |
% |
|
Annuity
|
|
|
1,901 |
|
|
|
|
|
|
|
2,291 |
|
|
|
4,192 |
|
|
|
55 |
% |
|
Property and casualty
|
|
|
29,965 |
|
|
|
10,235 |
|
|
|
5,257 |
|
|
|
24,987 |
|
|
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
140,640 |
|
|
$ |
23,056 |
|
|
$ |
33,639 |
|
|
$ |
151,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force
|
|
$ |
1,134,051 |
|
|
$ |
218,682 |
|
|
$ |
1,842,666 |
|
|
$ |
2,758,035 |
|
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
$ |
17,300 |
|
|
$ |
2,840 |
|
|
$ |
7,626 |
|
|
$ |
22,086 |
|
|
|
35 |
% |
|
Accident and health
|
|
|
109,135 |
|
|
|
5,346 |
|
|
|
14,561 |
|
|
|
118,350 |
|
|
|
12 |
% |
|
Annuity
|
|
|
1,954 |
|
|
|
|
|
|
|
2,692 |
|
|
|
4,646 |
|
|
|
58 |
% |
|
Property and casualty
|
|
|
106,599 |
|
|
|
32,969 |
|
|
|
18,406 |
|
|
|
92,036 |
|
|
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
234,988 |
|
|
$ |
41,155 |
|
|
$ |
43,285 |
|
|
$ |
237,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force
|
|
$ |
2,036,998 |
|
|
$ |
1,045,011 |
|
|
$ |
1,613,812 |
|
|
$ |
2,605,799 |
|
|
|
62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
$ |
22,972 |
|
|
$ |
10,078 |
|
|
$ |
15,111 |
|
|
$ |
28,005 |
|
|
|
54 |
% |
|
Accident and health
|
|
|
114,526 |
|
|
|
15,274 |
|
|
|
26,581 |
|
|
|
125,833 |
|
|
|
21 |
% |
|
Annuity
|
|
|
1,272 |
|
|
|
|
|
|
|
3,609 |
|
|
|
4,881 |
|
|
|
74 |
% |
|
Property and casualty
|
|
|
166,678 |
|
|
|
69,374 |
|
|
|
51,902 |
|
|
|
149,206 |
|
|
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
305,448 |
|
|
$ |
94,726 |
|
|
$ |
97,203 |
|
|
$ |
307,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Balances are reported net of inter-segment transactions. |
F-29
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Premiums eliminated in consolidation were as follows:
|
|
|
|
|
|
|
|
|
|
|
RepWest | |
|
Oxford | |
|
|
| |
|
| |
|
|
(In thousands) | |
2004
|
|
$ |
|
|
|
$ |
1,474 |
|
2003
|
|
|
1,206 |
|
|
|
2,671 |
|
2002
|
|
|
3,412 |
|
|
|
2,679 |
|
To the extent that a re-insurer is unable to meet its obligation
under the related reinsurance agreements, RepWest would remain
liable for the unpaid losses and loss expenses. Pursuant to
certain of these agreements, RepWest holds letters of credit at
years-end in the amount of $9.0 million from re-insurers
and has issued letters of credit in the amount of
$12.2 million in favor of certain ceding companies.
Policy benefits and losses, claims and loss expenses payable
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Unpaid losses and loss adjustment expense
|
|
$ |
380,875 |
|
|
$ |
416,259 |
|
Reinsurance losses payable
|
|
|
7,516 |
|
|
|
9,026 |
|
Unearned premiums
|
|
|
2,992 |
|
|
|
11,308 |
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
391,383 |
|
|
$ |
436,593 |
|
|
|
|
|
|
|
|
Activity in the liability for unpaid losses and loss adjustment
expenses for RepWest is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Balance at January 1
|
|
$ |
416,259 |
|
|
$ |
399,447 |
|
|
$ |
448,987 |
|
|
Less reinsurance recoverable
|
|
|
177,635 |
|
|
|
146,622 |
|
|
|
128,044 |
|
|
|
|
|
|
|
|
|
|
|
Net balance at January 1
|
|
|
238,624 |
|
|
|
252,825 |
|
|
|
320,943 |
|
Incurred related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
17,960 |
|
|
|
56,454 |
|
|
|
112,284 |
|
|
Prior years
|
|
|
21,773 |
|
|
|
53,127 |
|
|
|
16,396 |
|
|
|
|
|
|
|
|
|
|
|
Total incurred
|
|
|
39,733 |
|
|
|
109,581 |
|
|
|
128,680 |
|
Paid related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
13,570 |
|
|
|
22,931 |
|
|
|
66,728 |
|
|
Prior years
|
|
|
73,384 |
|
|
|
100,851 |
|
|
|
130,070 |
|
|
|
|
|
|
|
|
|
|
|
Total paid
|
|
|
86,954 |
|
|
|
123,782 |
|
|
|
196,798 |
|
|
|
|
|
|
|
|
|
|
|
Net balance at December 31
|
|
|
191,403 |
|
|
|
238,624 |
|
|
|
252,825 |
|
|
Plus reinsurance recoverable
|
|
|
189,472 |
|
|
|
177,635 |
|
|
|
146,622 |
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$ |
380,875 |
|
|
$ |
416,259 |
|
|
$ |
399,447 |
|
|
|
|
|
|
|
|
|
|
|
F-30
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 16: |
Contingent Liabilities and Commitments |
The Company leases a portion of its rental equipment and certain
of its facilities under operating leases with terms that expire
at various dates substantially through 2034. At March 31,
2005, AMERCO has guaranteed $143.9 million of residual
values for these assets at the end of the respective lease
terms. Certain leases contain renewal and fair market value
purchase options as well as other restrictions. At the
expiration of the lease, the Company has options to renew the
lease, purchase the asset for fair market value, or sell the
asset to a third party on behalf of the lessor. AMERCO has been
leasing equipment since 1987 and has experienced no material
losses relating to these types of residual value guarantees.
Lease expense during each fiscal years-end was as follows:
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
|
|
|
|
|
|
|
|
(In thousands) |
Lease expense
|
|
$151,354 |
|
$160,727 |
|
$166,100 |
Lease commitments for leases having terms of more than one year
as of fiscal year-end were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property | |
|
|
|
|
|
|
Plant and | |
|
Rental | |
|
|
|
|
Equipment | |
|
Equipment | |
|
Total | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Year-ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
$ |
11,854 |
|
|
$ |
90,262 |
|
|
$ |
102,116 |
|
|
2007
|
|
|
11,067 |
|
|
|
72,287 |
|
|
|
83,354 |
|
|
2008
|
|
|
10,935 |
|
|
|
40,071 |
|
|
|
51,006 |
|
|
2009
|
|
|
10,621 |
|
|
|
26,649 |
|
|
|
37,270 |
|
|
2010
|
|
|
10,215 |
|
|
|
16,408 |
|
|
|
26,623 |
|
|
Thereafter
|
|
|
45,544 |
|
|
|
11,287 |
|
|
|
56,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
100,236 |
|
|
$ |
256,964 |
|
|
$ |
357,200 |
|
|
|
|
|
|
|
|
|
|
|
On March 2, 2005 Oxford settled a case pending in Wetzel
County, West Virginia bearing the case caption Charles
Kocher v. Oxford Life Insurance Co., Civil Action
No. 00-C-51-K (the Action). In consideration of
the payment of $12.8 million, Charles A Kocher
(Kocher) executed a General Release of all claims
against Oxford, Republic Western, and Evanston Insurance
Company, together with certain affiliates, subsidiaries,
officers, directors, employees and other related parties of each
of them, including but not limited to all claims that were or
could have been asserted in the Action. Pursuant to the General
Release, Kocher agreed to the dismissal with prejudice of the
Action, with each party bearing its own costs and
attorneys fees. Oxford received $2.2 million in
reimbursement from its E&O carrier related to the settlement
of the Action.
On September 24, 2002, Paul F. Shoen filed a derivative
action in the Second Judicial District Court of the State of
Nevada, Washoe County, captioned Paul F. Shoen vs. SAC Holding
Corporation et al., CV02-05602, seeking damages and
equitable relief on behalf of AMERCO from SAC Holdings and
certain current and former members of the AMERCO Board of
Directors, including Edward J. Shoen, Mark V.
F-31
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Shoen and James P. Shoen as defendants. AMERCO is named a
nominal defendant for purposes of the derivative action. The
complaint alleges breach of fiduciary duty, self-dealing,
usurpation of corporate opportunities, wrongful interference
with prospective economic advantage and unjust enrichment and
seeks the unwinding of sales of self-storage properties by
subsidiaries of AMERCO to SAC Holdings in prior years. The
complaint seeks a declaration that such transfers are void as
well as unspecified damages. On October 28, 2002, AMERCO,
the Shoen directors, the non-Shoen directors and SAC Holdings
filed Motions to Dismiss the complaint. In addition, on
October 28, 2002, Ron Belec filed a derivative action in
the Second Judicial District Court of the State of Nevada,
Washoe County, captioned Ron Belec vs. William E. Carty,
et al., CV 02-06331 and on January 16, 2003, M.S.
Management Company, Inc. filed a derivative action in the Second
Judicial District Court of the State of Nevada, Washoe County,
captioned M.S. Management Company, Inc. vs. William E. Carty,
et al., CV 03-00386. Two additional derivative suits were
also filed against these parties. These additional suits are
substantially similar to the Paul F. Shoen derivative action.
The five suits assert virtually identical claims. In fact, three
of the five plaintiffs are parties who are working closely
together and chose to file the same claims multiple times. These
lawsuits alleged that the AMERCO Board lacked independence. In
reaching its decision to dismiss these claims, the court
determined that the AMERCO Board of Directors had the requisite
level of independence required in order to have these claims
resolved by the Board. The court consolidated all five
complaints before dismissing them on May 28, 2003.
Plaintiffs filed a Notice of Appeal to the Nevada Supreme Court.
The parties have fully briefed the issues and are awaiting a
ruling from the court.
AMERCO is a defendant in a consolidated putative class action
lawsuit entitled In Re AMERCO Securities Litigation,
United States District Court, Case No. CV-N-03-0050-ECR
(RAM). The action alleges claims for violation of
Section 10(b) of the Securities Exchange Act and
Rule 10b-5 thereunder, section 20(a) of the Securities
Exchange Act of 1934 and sections 11, 12, and 15 of the
Securities Act of 1933. The action alleges, among other things,
that AMERCO engaged in transactions with the SAC entities that
falsely improved AMERCOs financial statements and that
AMERCO failed to disclose the transactions properly. The action
has been transferred to the United States District Court,
District of Arizona. Defendants have filed motions to dismiss
and will defend the case vigorously.
|
|
|
Securities and Exchange Commission |
The Securities and Exchange Commission (SEC) has
issued a formal order of investigation to determine whether the
Company has violated the federal securities laws. The Company
has produced and delivered all requested documents and provided
testimony from all requested witnesses to the SEC. The Company
is cooperating with the SEC and is facilitating the expeditious
review of its financial statements and any other issues that may
arise. We cannot predict the outcome of the investigation.
In the normal course of business, AMERCO is a defendant in a
number of suits and claims. AMERCO is also a party to several
administrative proceedings arising from state and local
provisions that regulate the removal and/or cleanup of
underground fuel storage tanks. It is the opinion of management
that none of these suits, claims or proceedings involving
AMERCO, individually or in the aggregate, are expected to result
in a material loss.
Compliance with environmental requirements of federal, state and
local governments significantly affects Real Estates
business operations. Among other things, these requirements
regulate the discharge of materials into the water, air and land
and govern the use and disposal of hazardous substances. Real
Estate is aware of issues regarding hazardous substances on some
of its properties. Real Estate regularly makes capital and
F-32
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
operating expenditures to stay in compliance with environmental
laws and has put in place a remedial plan at each site where it
believes such a plan is necessary. Since 1988, Real Estate has
managed a testing and removal program for underground storage
tanks.
Based upon the information currently available to Real Estate,
compliance with the environmental laws and its share of the
costs of investigation and cleanup of known hazardous waste
sites are not expected to have a material adverse effect on
AMERCOs financial position or operating results. Real
Estate expects to spend approximately $8.7 million through
2011 to remediate these properties.
Other
The Company is named as a defendant in various litigation and
claims arising out of the normal course of business. In
managements opinion none of these matters will have a material
effect on the Companys financial position and results of
operations.
|
|
Note 18: |
Preferred Stock Purchase Rights |
The Board of Directors of AMERCO adopted a stockholder-rights
plan in July 1998. The rights were declared as a dividend of one
preferred share purchase right for each outstanding share of the
common stock of AMERCO. The dividend distribution was payable on
August 17, 1998 to stockholders of record on that date.
When exercisable, each right will entitle its holder to purchase
from AMERCO one one-hundredth of a share of AMERCO Series C
Junior Participating Preferred Stock (Series C), no par
value, at a price of $132.00 per one one-hundredth of a
share of Series C, subject to adjustment. AMERCO has
created a series of 3,000,000 shares of authorized but not
issued preferred stock for the Series C stock authorized in
this stockholder-rights plan.
The rights will become exercisable if a person or group of
affiliated or associated persons acquire or obtain the right to
acquire beneficial ownership of 10% or more of the common stock
without approval of a majority of the Board of Directors of
AMERCO. The rights expire on August 7, 2008 unless earlier
redeemed or exchanged by AMERCO.
In the event AMERCO is acquired in a merger or other business
combination transaction after the rights become exercisable,
each holder of a right would be entitled to receive that number
of shares of the acquiring companys common stock equal to
the result obtained by multiplying the then current purchase
price by the number one one-hundredths of a share of
Series C for which a right is then exercisable and dividing
that product by 50% of the then current market price per share
of the acquiring company.
Note 19: Related Party
Transactions
AMERCO has engaged in related party transactions and has
continuing related party interests with certain major
stockholders, directors and officers of the consolidated group
as disclosed below. Management believes that the transactions
described below and in the related notes were consummated on
terms equivalent to those that would prevail in
arms-length transactions.
On December 23, 2002, Mark V. Shoen, a significant
shareholder purchased a condominium in Phoenix, Arizona from
Oxford Life Insurance Company. The purchase price was $279,573,
which was in excess of the appraised value.
During fiscal 2005 a subsidiary of the Company held various
unsecured notes of SAC Holding Corporation and SAC
Holding II Corporation, collectively referred to as SAC
Holdings. Substantially all of the equity interest of SAC
Holdings is controlled by Mark V. Shoen, a significant
shareholder and executive officer of AMERCO. The Company does
not have an equity ownership interest in SAC Holdings, except
for minority investments made by RepWest and Oxford in a SAC
Holdings-controlled limited partnership which holds Canadian
self-storage properties. The Company received cash interest
payments of $11.7 million and $26.6 million, from SAC
Holdings during fiscal 2005 and fiscal 2004. The notes
receivable balance
F-33
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
outstanding at March 31, 2005 and 2004 was, in the
aggregate, $203.8 million. The largest aggregate amount
outstanding during the fiscal year ended March 31, 2005 was
$203.8 million. Of this amount, $75.1 million is with
SAC Holding II Corporation and eliminates in consolidation.
Interest accrues on the outstanding principal balance of junior
notes of SAC Holdings that the Company holds at a stated rate of
basic interest. A fixed portion of that basic interest is paid
on a monthly basis.
Additional interest is paid on the same payment date based on
the amount of remaining basic interest due and on the cash flow
generated by the underlying property. This amount is referred to
as the cash flow-based calculation.
To the extent that this cash flow-based calculation
is less than the amount of remaining basic interest, the
additional interest payable on the applicable monthly date is
limited to the amount of that cash flow-based
calculation. In such a case, the excess of the remaining
basic interest over the cash flow-based calculation
is deferred and all amounts so deferred bear the stated rate of
basic interest until maturity of the junior note. For the note
with SAC Holding II Corporation and for certain notes with
specified subsidiaries of SAC Holding Corporation, to the extent
that this cash flow-based calculation exceeds the
amount of remaining basic interest, contingent interest is paid
on the same monthly date as the fixed portion of basic interest.
In addition, subject to certain contingencies, the note with SAC
Holding II Corporation and certain notes with SAC Holding
Corporation provide that the holder of the note is entitled to
participate in any appreciation realized upon, among other
things, the sale of certain properties by SAC Holdings.
The Company currently manages the self-storage properties owned
by SAC Holdings, Mercury, 4 SAC, 5 SAC and 19 SAC pursuant to a
standard form of management agreement, under which the Company
receives a management fee based on gross receipts. The Company
received management fees of $14.4 million, and
$12.9 million during fiscal year 2005 and 2004. This
management fee is consistent with the fee received for other
properties the Company manages for third parties.
RepWest and Oxford currently hold a 46% limited partnership
interest in Securespace Limited Partnership
(Securespace), a Nevada limited partnership. A SAC
Holdings subsidiary serves as the general partner of Securespace
and owns a 1% interest. Another SAC Holdings subsidiary owns the
remaining 53% limited partnership interest in Securespace.
Securespace was formed by SAC Holdings to be the owner of
various Canadian self-storage properties. RepWests and
Oxfords investment in Securespace is included in
Investments, Other, and is accounted for using the equity
method. We do not believe that the carrying amount of their
investments in Securespace is in excess of fair value.
During fiscal 2005, the Company leased space for marketing
company offices, vehicle repair shops and hitch installation
centers in properties owned by subsidiaries of SAC Holdings.
Total lease payments pursuant to such leases were
$2.7 million and $2.6 million during fiscal 2005 and
fiscal 2004. The terms of the leases are similar to the terms of
leases for other properties owned by unrelated parties that are
leased to the Company.
At March 31, 2005, subsidiaries of SAC Holdings acted as
U-Haul independent dealers. The financial and other terms of the
dealership contracts with subsidiaries of SAC Holdings are
substantially identical to the terms of those with the
Companys other independent dealers. During fiscal 2005 and
fiscal 2004, the Company paid subsidiaries of SAC Holdings
$33.1 million and $29.1 million in commissions
pursuant to such dealership contracts.
SAC Holdings was established in order to acquire self-storage
properties. These properties are being managed by the Company
pursuant to management agreements. The sale of self-storage
properties by the Company to SAC Holdings has in the past
provided significant cash flows to the Company and the
Companys outstanding loans to SAC Holdings entitle the
Company to participate in SAC Holdings excess cash flows
(after senior debt service).
F-34
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Management believes that its sales of self-storage properties to
SAC Holdings has provided a unique structure for the Company to
earn management fee income from the SAC Holdings self-storage
properties that the Company manages and to participate in SAC
Holdings excess cash flows as described above.
Independent fleet owners own approximately 4% of all U-Haul
rental trailers and 0.01% of certain other rental equipment.
There are approximately 1,421 independent fleet owners,
including certain officers, directors, employees and
stockholders of AMERCO. Such AMERCO officers, directors,
employees and stockholders owned less than 1% of all U-Haul
rental trailers during fiscal 2005, 2004 and 2003, respectively.
Payments to these individuals under this program are de minimis
(less than one thousand dollars per quarter, per person). All
rental equipment is operated under contract with U-Haul whereby
U-Haul administers the operations and marketing of such
equipment and in return receives a percentage of rental fees
paid by customers. Based on the terms of various contracts,
rental fees are distributed to U-Haul (for services as
operators), to the fleet owners (including certain subsidiaries
and related parties of U-Haul) and to Rental Dealers (including
Company-operated U-Haul Centers).
During fiscal 2003 AMERCO purchased $2.1 million of
printing services from a company wherein an owner is related to
a major stockholder, director and officer of AMERCO.
On August 20, 2004, James P. Shoen exchanged with the
Company 1,946,314 shares of AMERCO Series A Common
Stock, $0.25 par value, for 1,946,314 shares of AMERCO
Common Stock, $0.25 par value. Mr. Shoen is a
director, employee and significant shareholder of AMERCO. No
gain or loss was recognized as a result of this transaction.
In February 1997, AMERCO, through its insurance subsidiaries,
invested in the equity of Private Mini, a Texas-based
self-storage operator. RepWest invested $13.5 million and
had a direct 30.6% interest and an indirect 13.2% interest.
Oxford invested $11 million and had a direct 24.9% interest
and an indirect 10.8% interest. On June 30, 2003, RepWest
and Oxford exchanged their respective interests in Private Mini
for certain real property owned by certain SAC Holdings
entities. The exchanges were non-monetary and were recorded on
the basis of the book values of the assets exchanged.
During 1997, Private Mini secured a $225.0 million line of
credit with a financing institution, which was subsequently
reduced in accordance with its terms to $125.0 million in
December 2001. Under the terms of this credit facility, AMERCO
entered into a support party agreement with Private Mini whereby
upon default or noncompliance with debt covenants by Private
Mini, AMERCO assumes responsibility in fulfilling all
obligations related to this credit facility. In 2003, the
support party obligation was bifurcated into two separate
support party obligations; one consisting of a $55 million
support party obligation and one consisting of a
$70 million support party obligation. At March 31,
2003, $55 million of AMERCOs support party obligation
had been triggered. AMERCO satisfied the $55 million
obligation by issuing notes to the Private Mini creditor, and we
correspondingly increased our receivable from Private Mini by
$55 million. Interest from Private Mini on this receivable
is being recorded and received by AMERCO on a regular basis. The
Company expects to fully recover this amount. Under the terms of
FIN 45, the remaining $70 million support party
obligation was recognized by the Company as a liability at
March 31, 2004 and March 31, 2003. This resulted in
AMERCO increasing Other Liabilities by $70 million and
increasing our receivable from Private Mini by an additional
$70 million. At March 31, 2005, the Company revalued
the FIN 45 liability to $2.9 million.
In prior years, U-Haul sold various properties to SAC Holding
Corporation at prices in excess of U-Hauls carrying values
resulting in gains which U-Haul deferred and treated as
additional paid-in capital. The transferred properties have
historically been stated at the original cost basis as the gains
were eliminated in consolidation. In March 2004, these deferred
gains were recognized and treated as contributions from a
related party in the amount of $111.0 million as a result
of the deconsolidation of SAC Holding Corporation.
F-35
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Related Party Receivables |
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
PMSR receivables and interest
|
|
$ |
70,887 |
|
|
$ |
136,127 |
|
Oxford note receivable from SAC Holding Corporation
|
|
|
5,040 |
|
|
|
5,040 |
|
U-Haul notes receievable from SAC Holding Corporation
|
|
|
123,578 |
|
|
|
123,659 |
|
U-Haul interest receivable from SAC Holding Corporation
|
|
|
35,960 |
|
|
|
29,814 |
|
U-Haul receivable from SAC Holding Corporation
|
|
|
1,028 |
|
|
|
(285 |
) |
SAC Holding II receivable from parent
|
|
|
2,202 |
|
|
|
|
|
U-Haul receivable from Mercury
|
|
|
2,185 |
|
|
|
|
|
Oxford and RepWest investment in securespace
|
|
|
11,225 |
|
|
|
11,279 |
|
Other
|
|
|
561 |
|
|
|
3,750 |
|
Timing difference AMERCO- OLIC note
|
|
|
|
|
|
|
17,500 |
|
|
|
|
|
|
|
|
|
|
$ |
252,666 |
|
|
$ |
326,884 |
|
|
|
|
|
|
|
|
|
|
|
Related Party Liabilities |
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
SAC Holding II Corporation payable to affiliate
|
|
$ |
11,070 |
|
|
$ |
3,081 |
|
|
|
|
|
|
|
|
Note 20: Statutory
Financial Information of Insurance Subsidiaries
Applicable laws and regulations of the State of Arizona require
Republic Western Insurance Company and Oxford Life Insurance
Company to maintain minimum capital and surplus determined in
accordance with statutory accounting principles. Audited
statutory net income and statutory capital and surplus for the
years-ended are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Rep West:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited statutory net income (loss)
|
|
$ |
(5,262 |
) |
|
$ |
(17,051 |
) |
|
$ |
4,130 |
|
|
Audited statutory capital and surplus
|
|
|
64,789 |
|
|
|
69,122 |
|
|
|
65,365 |
|
NAFCIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited statutory net income (loss)
|
|
|
(494 |
) |
|
|
732 |
|
|
|
(346 |
) |
|
Audited statutory capital and surplus
|
|
|
3,759 |
|
|
|
4,001 |
|
|
|
3,825 |
|
Oxford:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited statutory net income (loss)
|
|
|
10,736 |
|
|
|
3,335 |
|
|
|
(11,565 |
) |
|
Audited statutory capital and surplus
|
|
|
83,396 |
|
|
|
64,034 |
|
|
|
39,084 |
|
CFLIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited statutory net income (loss)
|
|
|
2,410 |
|
|
|
4,057 |
|
|
|
3,195 |
|
|
Audited statutory capital and surplus
|
|
|
20,981 |
|
|
|
22,545 |
|
|
|
17,181 |
|
NAI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited statutory net income (loss)
|
|
|
1,718 |
|
|
|
3,067 |
|
|
|
3,064 |
|
|
Audited statutory capital and surplus
|
|
|
14,442 |
|
|
|
12,489 |
|
|
|
9,474 |
|
F-36
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The amount of dividends that can be paid to shareholders by
insurance companies domiciled in the State of Arizona is
limited. Any dividend in excess of the limit requires prior
regulatory approval. At December 31, 2004, Oxford cannot
distribute any of their statutory surplus as dividends without
regulatory approval. At December 31, 2004, RepWest had
$6.5 million of statutory surplus available for
distribution.
On May 20, 2003, RepWest consented to an Order for
Supervision issued by the State of Arizona Department of
Insurance (DOI). The DOI determined that
RepWests level of risk based capital (RBC)
allowed for regulatory control. Pursuant to this order and
Arizona law, during the period of supervision, RepWest could not
engage in certain activities without the prior approval of the
DOI. The order was abated on June 9, 2005.
|
|
Note 21: |
Financial Information by Geographic Area |
Financial information by geographic area for fiscal year 2005 is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
United States | |
|
Canada | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
|
(All amounts are in thousands U.S. $s) | |
March 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
1,956,719 |
|
|
$ |
51,402 |
|
|
$ |
2,008,121 |
|
Depreciation and amortization, net
|
|
|
145,167 |
|
|
|
4,448 |
|
|
|
149,615 |
|
Interest (expense) income
|
|
|
(73,231 |
) |
|
|
26 |
|
|
|
(73,205 |
) |
Pretax earnings
|
|
|
143,840 |
|
|
|
1,292 |
|
|
|
145,132 |
|
Income tax expense
|
|
|
55,708 |
|
|
|
|
|
|
|
55,708 |
|
Identifiable assets
|
|
|
3,031,461 |
|
|
|
72,161 |
|
|
|
3,103,622 |
|
Financial information by geographic area for fiscal year 2004 is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
United States | |
|
Canada | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
|
(All amounts are in thousands U.S. $s) | |
March 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
2,109,831 |
|
|
$ |
66,163 |
|
|
$ |
2,175,994 |
|
Depreciation and amortization, net
|
|
|
180,538 |
|
|
|
7,358 |
|
|
|
187,896 |
|
Interest expense
|
|
|
(118,310 |
) |
|
|
(3,380 |
) |
|
|
(121,690 |
) |
Pretax earnings (loss)
|
|
|
(1,166 |
) |
|
|
6,391 |
|
|
|
5,225 |
|
Income tax expense
|
|
|
6,963 |
|
|
|
1,114 |
|
|
|
8,077 |
|
Identifiable assets
|
|
|
3,328,411 |
|
|
|
66,337 |
|
|
|
3,394,748 |
|
Financial information by geographic area for fiscal year 2003 is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
United States | |
|
Canada | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
|
(All amounts are in thousands U.S. $s) | |
March 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
2,086,290 |
|
|
$ |
55,054 |
|
|
$ |
2,141,344 |
|
Depreciation and amortization, net
|
|
|
169,661 |
|
|
|
5,466 |
|
|
|
175,127 |
|
Interest expense
|
|
|
(146,144 |
) |
|
|
(1,987 |
) |
|
|
(148,131 |
) |
Pretax earnings (loss)
|
|
|
(45,628 |
) |
|
|
6,707 |
|
|
|
(38,921 |
) |
Income tax expense (benefit)
|
|
|
(14,775 |
) |
|
|
840 |
|
|
|
(13,935 |
) |
Identifiable assets
|
|
|
3,700,444 |
|
|
|
131,928 |
|
|
|
3,832,372 |
|
F-37
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 21A: Consolidating
Financial Information by Industry Segment
AMERCO has five operating segments and four reportable segments.
Our reportable segments are Moving and Storage operations
(AMERCO, U-Haul and Real Estate), Property and Casualty
Insurance, Life Insurance and SAC Holdings. Management tracks
revenues separately, but does not report any separate measure of
the profitability for rental vehicles, rentals of self-storage
spaces and sales of products that are required to be classified
as a separate operating segment and accordingly does not present
these as separate reportable segments. Deferred income taxes are
shown as liabilities on the consolidating statements.
The notes of the Company are fully and unconditionally
guaranteed, jointly and severally, by all of AMERCOs legal
subsidiaries, except for our insurance company subsidiaries and
except for SAC Holdings on a consolidated basis. Footnote 21A
includes condensed consolidating financial information which
presents the condensed consolidating balance sheets as of
March 31, 2005 and 2004 and the related condensed
consolidating statements of earnings and condensed consolidating
cash flow statements for the years ended March 31, 2005,
2004, and 2003 for:
|
|
|
(a) Moving and Storage Operations (the guarantor
subsidiaries) comprised of AMERCO, U-Haul, and Amerco Real
Estate Company and each of their respective subsidiaries; |
|
|
(b) the nonguarantor subsidiaries (comprised of Oxford and
RepWest and each of their respective subsidiaries); and |
|
|
(c) SAC Holdings. |
The information includes elimination entries necessary to
consolidate AMERCO, the parent, with the guarantor and
nonguarantor subsidiaries.
Investments in subsidiaries are accounted for by the parent
using the equity method of accounting. The guarantor and
nonguarantor subsidiaries are presented on a combined basis.
F-38
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 21A: Financial
Information by Consolidating Industry Segment:
Consolidating balance sheets by industry segment as of
March 31, 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage | |
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
| |
|
| |
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Eliminations | |
|
Consolidated(f) | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Eliminations | |
|
Consolidated | |
|
SAC Holdings | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
14 |
|
|
$ |
37,626 |
|
|
$ |
4,327 |
|
|
$ |
|
|
|
$ |
41,967 |
|
|
$ |
10,638 |
|
|
$ |
2,992 |
|
|
$ |
|
|
|
$ |
55,597 |
|
|
$ |
358 |
|
|
$ |
|
|
|
$ |
55,955 |
|
|
Trade receivables, net
|
|
|
|
|
|
|
9,294 |
|
|
|
26 |
|
|
|
|
|
|
|
9,320 |
|
|
|
211,821 |
|
|
|
15,676 |
|
|
|
|
|
|
|
236,817 |
|
|
|
|
|
|
|
|
|
|
|
236,817 |
|
|
Notes and mortgage receivables, net
|
|
|
|
|
|
|
1,020 |
|
|
|
945 |
|
|
|
|
|
|
|
1,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,965 |
|
|
|
|
|
|
|
|
|
|
|
1,965 |
|
|
Inventories, net
|
|
|
|
|
|
|
62,489 |
|
|
|
|
|
|
|
|
|
|
|
62,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,489 |
|
|
|
1,169 |
|
|
|
|
|
|
|
63,658 |
|
|
Prepaid expenses
|
|
|
4,863 |
|
|
|
14,865 |
|
|
|
|
|
|
|
|
|
|
|
19,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,728 |
|
|
|
146 |
|
|
|
|
|
|
|
19,874 |
|
|
Investments, fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,028 |
|
|
|
535,150 |
|
|
|
|
|
|
|
635,178 |
|
|
|
|
|
|
|
|
|
|
|
635,178 |
|
|
Investments, other
|
|
|
|
|
|
|
936 |
|
|
|
8,056 |
|
|
|
|
|
|
|
8,992 |
|
|
|
144,839 |
|
|
|
191,376 |
|
|
|
|
|
|
|
345,207 |
|
|
|
|
|
|
|
|
|
|
|
345,207 |
|
|
Deferred policy acquisition costs, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,273 |
|
|
|
51,270 |
|
|
|
|
|
|
|
52,543 |
|
|
|
|
|
|
|
|
|
|
|
52,543 |
|
|
Other assets
|
|
|
14,207 |
|
|
|
59,582 |
|
|
|
1,737 |
|
|
|
|
|
|
|
75,526 |
|
|
|
3,915 |
|
|
|
1,611 |
|
|
|
|
|
|
|
81,052 |
|
|
|
4,239 |
|
|
|
|
|
|
|
85,291 |
|
|
Related party assets
|
|
|
452,350 |
|
|
|
521,162 |
|
|
|
12,600 |
|
|
|
(650,371 |
)(d) |
|
|
335,741 |
|
|
|
56,479 |
|
|
|
32,216 |
|
|
|
(92,042 |
)(d) |
|
|
332,394 |
|
|
|
2,202 |
|
|
|
(81,930 |
)(d) |
|
|
252,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471,434 |
|
|
|
706,974 |
|
|
|
27,691 |
|
|
|
(650,371 |
) |
|
|
555,728 |
|
|
|
528,993 |
|
|
|
830,291 |
|
|
|
(92,042 |
) |
|
|
1,822,970 |
|
|
|
8,114 |
|
|
|
(81,930 |
) |
|
|
1,749,154 |
|
Investment in subsidiaries
|
|
|
1,236,082 |
|
|
|
|
|
|
|
|
|
|
|
(966,249 |
)(c) |
|
|
269,833 |
|
|
|
|
|
|
|
|
|
|
|
(269,833 |
)(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in SAC Holding II
|
|
|
(14,659 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,659 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,659 |
) |
|
|
|
|
|
|
14,659 |
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment in subsidiaries and SAC Holding II
|
|
|
1,221,423 |
|
|
|
|
|
|
|
|
|
|
|
(966,249 |
) |
|
|
255,174 |
|
|
|
|
|
|
|
|
|
|
|
(269,833 |
) |
|
|
(14,659 |
) |
|
|
|
|
|
|
14,659 |
|
|
|
|
|
Property, plant and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
|
21,265 |
|
|
|
129,880 |
|
|
|
|
|
|
|
151,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,145 |
|
|
|
|
|
|
|
|
|
|
|
151,145 |
|
|
Buildings and improvements
|
|
|
|
|
|
|
84,921 |
|
|
|
601,304 |
|
|
|
|
|
|
|
686,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
686,225 |
|
|
|
|
|
|
|
|
|
|
|
686,225 |
|
|
Furniture and equipment
|
|
|
292 |
|
|
|
247,219 |
|
|
|
17,705 |
|
|
|
|
|
|
|
265,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265,216 |
|
|
|
|
|
|
|
|
|
|
|
265,216 |
|
|
Rental trailers and other rental equipment
|
|
|
|
|
|
|
199,461 |
|
|
|
|
|
|
|
|
|
|
|
199,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199,461 |
|
|
|
|
|
|
|
|
|
|
|
199,461 |
|
|
Rental trucks
|
|
|
|
|
|
|
1,252,018 |
|
|
|
|
|
|
|
|
|
|
|
1,252,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,252,018 |
|
|
|
|
|
|
|
|
|
|
|
1,252,018 |
|
|
|
SAC Holding II property, plant and equipment(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,806 |
|
|
|
(74,212 |
)(e) |
|
|
77,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292 |
|
|
|
1,804,884 |
|
|
|
748,889 |
|
|
|
|
|
|
|
2,554,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,554,065 |
|
|
|
151,806 |
|
|
|
(74,212 |
) |
|
|
2,631,659 |
|
Less: Accumulated depreciation
|
|
|
(255 |
) |
|
|
(1,008,523 |
) |
|
|
(269,990 |
) |
|
|
|
|
|
|
(1,278,768 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,278,768 |
) |
|
|
(7,527 |
) |
|
|
9,104 |
(e) |
|
|
(1,277,191 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property, plant and equipment
|
|
|
37 |
|
|
|
796,361 |
|
|
|
478,899 |
|
|
|
|
|
|
|
1,275,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,275,297 |
|
|
|
144,279 |
|
|
|
(65,108 |
) |
|
|
1,354,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,692,894 |
|
|
$ |
1,503,335 |
|
|
$ |
506,590 |
|
|
$ |
(1,616,620 |
) |
|
$ |
2,086,199 |
|
|
$ |
528,993 |
|
|
$ |
830,291 |
|
|
$ |
(361,875 |
) |
|
$ |
3,083,608 |
|
|
$ |
152,393 |
|
|
$ |
(132,379 |
) |
|
$ |
3,103,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Balances as of December 31, 2004 |
(b) |
|
Included in this caption is land of $56,960, buildings and
improvements of $94,620, and furniture and equipment of $226 |
(c) |
|
Eliminate investment in subsidiaries and SAC Holding II |
(d) |
|
Eliminate intercompany receivables and payables |
(e) |
|
Eliminate gain on sale of property from U-Haul to SAC
Holding II |
(f) |
|
Represents the Obligated Group |
F-39
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Consolidating balance sheets by industry segment as of
March 31, 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage | |
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
| |
|
| |
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Eliminations | |
|
Consolidated(e) | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Eliminations | |
|
Consolidated | |
|
SAC Holdings | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$ |
17,330 |
|
|
$ |
185,371 |
|
|
$ |
2,736 |
|
|
$ |
|
|
|
$ |
205,437 |
|
|
$ |
|
|
|
$ |
325 |
|
|
$ |
|
|
|
$ |
205,762 |
|
|
$ |
1,001 |
|
|
$ |
|
|
|
$ |
206,763 |
|
|
AMERCOs notes and loans payable
|
|
|
780,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
780,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
780,008 |
|
|
|
|
|
|
|
|
|
|
|
780,008 |
|
|
SAC Holding II Corporation notes and loans payable, non-
recourse to AMERCO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,474 |
|
|
|
|
|
|
|
77,474 |
|
|
Policy benefits and losses, claims and loss expenses payable
|
|
|
|
|
|
|
249,053 |
|
|
|
|
|
|
|
|
|
|
|
249,053 |
|
|
|
391,383 |
|
|
|
164,685 |
|
|
|
|
|
|
|
805,121 |
|
|
|
|
|
|
|
|
|
|
|
805,121 |
|
|
Liabilities from investment contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503,838 |
|
|
|
|
|
|
|
503,838 |
|
|
|
|
|
|
|
|
|
|
|
503,838 |
|
|
Other policyholders funds and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,669 |
|
|
|
20,973 |
|
|
|
|
|
|
|
29,642 |
|
|
|
|
|
|
|
|
|
|
|
29,642 |
|
|
Deferred income
|
|
|
|
|
|
|
11,716 |
|
|
|
2 |
|
|
|
|
|
|
|
11,718 |
|
|
|
12,143 |
|
|
|
14,279 |
|
|
|
|
|
|
|
38,140 |
|
|
|
603 |
|
|
|
|
|
|
|
38,743 |
|
|
Deferred income taxes
|
|
|
158,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,415 |
|
|
|
(46,948 |
) |
|
|
(1,121 |
) |
|
|
|
|
|
|
110,346 |
|
|
|
(4,973 |
) |
|
|
(27,249 |
)(d) |
|
|
78,124 |
|
|
Related party liabilities
|
|
|
115,499 |
|
|
|
355,997 |
|
|
|
249,692 |
|
|
|
(650,371 |
)(c) |
|
|
70,817 |
|
|
|
8,910 |
|
|
|
12,315 |
|
|
|
(92,042 |
)(c) |
|
|
|
|
|
|
92,947 |
|
|
|
(81,877 |
)(c) |
|
|
11,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,071,252 |
|
|
|
802,137 |
|
|
|
252,430 |
|
|
|
(650,371 |
) |
|
|
1,475,448 |
|
|
|
374,157 |
|
|
|
715,294 |
|
|
|
(92,042 |
) |
|
|
2,472,857 |
|
|
|
167,052 |
|
|
|
(109,126 |
) |
|
|
2,530,783 |
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A common stock
|
|
|
929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
929 |
|
|
|
|
|
|
|
|
|
|
|
929 |
|
|
Common Stock
|
|
|
9,568 |
|
|
|
540 |
|
|
|
1 |
|
|
|
(541 |
)(b) |
|
|
9,568 |
|
|
|
3,300 |
|
|
|
2,500 |
|
|
|
(5,800 |
)(b) |
|
|
9,568 |
|
|
|
|
|
|
|
|
|
|
|
9,568 |
|
|
Additional paid in-capital
|
|
|
396,415 |
|
|
|
121,230 |
|
|
|
147,481 |
|
|
|
(268,711 |
)(b) |
|
|
396,415 |
|
|
|
69,922 |
|
|
|
16,435 |
|
|
|
(86,357 |
)(b) |
|
|
396,415 |
|
|
|
|
|
|
|
(46,071 |
)(d) |
|
|
350,344 |
|
|
Accumulated other comprehensive income/(loss)
|
|
|
(30,661 |
) |
|
|
(33,344 |
) |
|
|
|
|
|
|
33,344 |
(b) |
|
|
(30,661 |
) |
|
|
2,582 |
|
|
|
54 |
|
|
|
(2,636 |
)(b) |
|
|
(30,661 |
) |
|
|
|
|
|
|
|
|
|
|
(30,661 |
) |
Retained earnings
|
|
|
663,483 |
|
|
|
623,663 |
|
|
|
106,678 |
|
|
|
(730,341 |
)(b) |
|
|
663,483 |
|
|
|
79,032 |
|
|
|
96,008 |
|
|
|
(175,040 |
)(b) |
|
|
663,483 |
|
|
|
(14,659 |
) |
|
|
22,818 |
(b, d) |
|
|
671,642 |
|
Cost of common shares in treasury, net
|
|
|
(418,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(418,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(418,092 |
) |
|
|
|
|
|
|
|
|
|
|
(418,092 |
) |
Unearned employee stock ownership plan shares
|
|
|
|
|
|
|
(10,891 |
) |
|
|
|
|
|
|
|
|
|
|
(10,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,891 |
) |
|
|
|
|
|
|
|
|
|
|
(10,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
621,642 |
|
|
|
701,198 |
|
|
|
254,160 |
|
|
|
(966,249 |
) |
|
|
610,751 |
|
|
|
154,836 |
|
|
|
114,997 |
|
|
|
(269,833 |
) |
|
|
610,751 |
|
|
|
(14,659 |
) |
|
|
(23,253 |
) |
|
|
572,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
1,692,894 |
|
|
$ |
1,503,335 |
|
|
$ |
506,590 |
|
|
$ |
(1,616,620 |
) |
|
$ |
2,086,199 |
|
|
$ |
528,993 |
|
|
$ |
830,291 |
|
|
$ |
(361,875 |
) |
|
$ |
3,083,608 |
|
|
$ |
152,393 |
|
|
$ |
(132,379 |
) |
|
$ |
3,103,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Balances as of December 31, 2004 |
(b) |
|
Eliminate investment in subsidiaries and SAC Holding II |
(c) |
|
Eliminate intercompany receivables and payables |
(d) |
|
Eliminate gain on sale of property from U-Haul to SAC Holding II |
(e) |
|
Represents the Obligated Group |
F-40
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Consolidating balance sheets by industry segment as of
March 31, 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage | |
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
| |
|
| |
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Eliminations | |
|
Consolidated(f) | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Eliminations | |
|
Consolidated | |
|
SAC Holdings | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
|
|
|
$ |
64,717 |
|
|
$ |
661 |
|
|
$ |
|
|
|
$ |
65,378 |
|
|
$ |
|
|
|
$ |
15,168 |
|
|
$ |
|
|
|
$ |
80,546 |
|
|
$ |
1,011 |
|
|
$ |
|
|
|
$ |
81,557 |
|
|
Trade receivables, net
|
|
|
|
|
|
|
13,404 |
|
|
|
14,856 |
|
|
|
|
|
|
|
28,260 |
|
|
|
223,747 |
|
|
|
16,379 |
|
|
|
|
|
|
|
268,386 |
|
|
|
|
|
|
|
|
|
|
|
268,386 |
|
|
Notes and mortgage receivables, net
|
|
|
|
|
|
|
1,737 |
|
|
|
1,563 |
|
|
|
|
|
|
|
3,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,300 |
|
|
|
|
|
|
|
|
|
|
|
3,300 |
|
|
Inventories, net
|
|
|
|
|
|
|
51,922 |
|
|
|
|
|
|
|
|
|
|
|
51,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,922 |
|
|
|
880 |
|
|
|
|
|
|
|
52,802 |
|
|
Prepaid expenses
|
|
|
81 |
|
|
|
12,947 |
|
|
|
2 |
|
|
|
|
|
|
|
13,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,030 |
|
|
|
142 |
|
|
|
|
|
|
|
13,172 |
|
|
Investments, fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,903 |
|
|
|
560,450 |
|
|
|
|
|
|
|
709,353 |
|
|
|
|
|
|
|
|
|
|
|
709,353 |
|
|
Investments, other
|
|
|
|
|
|
|
|
|
|
|
1,478 |
|
|
|
|
|
|
|
1,478 |
|
|
|
143,277 |
|
|
|
204,390 |
|
|
|
|
|
|
|
349,145 |
|
|
|
|
|
|
|
|
|
|
|
349,145 |
|
|
Deferred policy acquisition costs, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,843 |
|
|
|
73,096 |
|
|
|
|
|
|
|
76,939 |
|
|
|
|
|
|
|
|
|
|
|
76,939 |
|
|
Other assets
|
|
|
19,595 |
|
|
|
31,448 |
|
|
|
11 |
|
|
|
|
|
|
|
51,054 |
|
|
|
3,665 |
|
|
|
2,053 |
|
|
|
|
|
|
|
56,772 |
|
|
|
4,633 |
|
|
|
|
|
|
|
61,405 |
|
|
Related party assets
|
|
|
516,529 |
|
|
|
400,457 |
|
|
|
13,301 |
|
|
|
(535,121 |
)(d) |
|
|
395,166 |
|
|
|
74,856 |
|
|
|
50,171 |
|
|
|
(107,652 |
)(d) |
|
|
412,541 |
|
|
|
|
|
|
|
(85,657 |
)(d) |
|
|
326,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
536,205 |
|
|
|
576,632 |
|
|
|
31,872 |
|
|
|
(535,121 |
) |
|
|
609,588 |
|
|
|
598,291 |
|
|
|
921,707 |
|
|
|
(107,652 |
) |
|
|
2,021,934 |
|
|
|
6,666 |
|
|
|
(85,657 |
) |
|
|
1,942,943 |
|
Investment in subsidiaries
|
|
|
1,137,579 |
|
|
|
|
|
|
|
|
|
|
|
(847,545 |
)(c) |
|
|
290,034 |
|
|
|
|
|
|
|
|
|
|
|
(290,034 |
)(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in SAC Holding II
|
|
|
(12,427 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,427 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,427 |
) |
|
|
|
|
|
|
12,427 |
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment in subsidiaries and SAC Holding II
|
|
|
1,125,152 |
|
|
|
|
|
|
|
|
|
|
|
(847,545 |
) |
|
|
277,607 |
|
|
|
|
|
|
|
|
|
|
|
(290,034 |
) |
|
|
(12,427 |
) |
|
|
|
|
|
|
12,427 |
|
|
|
|
|
Property, plant and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
|
20,923 |
|
|
|
137,671 |
|
|
|
|
|
|
|
158,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,594 |
|
|
|
|
|
|
|
|
|
|
|
158,594 |
|
|
Buildings and improvements
|
|
|
|
|
|
|
271,223 |
|
|
|
603,762 |
|
|
|
|
|
|
|
874,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
874,985 |
|
|
|
|
|
|
|
|
|
|
|
874,985 |
|
|
Furniture and equipment
|
|
|
413 |
|
|
|
274,600 |
|
|
|
18,102 |
|
|
|
|
|
|
|
293,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
293,115 |
|
|
|
|
|
|
|
|
|
|
|
293,115 |
|
|
Rental trailers and other rental equipment
|
|
|
|
|
|
|
159,586 |
|
|
|
|
|
|
|
|
|
|
|
159,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159,586 |
|
|
|
|
|
|
|
|
|
|
|
159,586 |
|
|
Rental trucks
|
|
|
|
|
|
|
1,219,002 |
|
|
|
|
|
|
|
|
|
|
|
1,219,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,219,002 |
|
|
|
|
|
|
|
|
|
|
|
1,219,002 |
|
|
|
SAC Holding II property, plant and equipment(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,575 |
|
|
|
(74,212 |
)(e) |
|
|
78,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
413 |
|
|
|
1,945,334 |
|
|
|
759,535 |
|
|
|
|
|
|
|
2,705,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,705,282 |
|
|
|
152,575 |
|
|
|
(74,212 |
) |
|
|
2,783,645 |
|
Less: Accumulated depreciation
|
|
|
(353 |
) |
|
|
(1,069,605 |
) |
|
|
(265,279 |
) |
|
|
|
|
|
|
(1,335,237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,335,237 |
) |
|
|
(5,147 |
) |
|
|
8,544 |
(e) |
|
|
(1,331,840 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property, plant and equipment
|
|
|
60 |
|
|
|
875,729 |
|
|
|
494,256 |
|
|
|
|
|
|
|
1,370,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,370,045 |
|
|
|
147,428 |
|
|
|
(65,668 |
) |
|
|
1,451,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,661,417 |
|
|
$ |
1,452,361 |
|
|
$ |
526,128 |
|
|
$ |
(1,382,666 |
) |
|
$ |
2,257,240 |
|
|
$ |
598,291 |
|
|
$ |
921,707 |
|
|
$ |
(397,686 |
) |
|
$ |
3,379,552 |
|
|
$ |
154,094 |
|
|
$ |
(138,898 |
) |
|
$ |
3,394,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Balances as of December 31, 2003 |
(b) |
|
Included in this caption is land of $57,123, buildings and
improvements of $95,326, and furniture and equipment of $126 |
(c) |
|
Eliminate investment in subsidiaries and SAC Holding II |
(d) |
|
Eliminate intercompany receivables and payables |
(e) |
|
Eliminate gain on sale of property from U-Haul to SAC
Holding II |
(f) |
|
Represents the Obligated Group |
F-41
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Consolidating balance sheets by industry segment as of
March 31, 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage | |
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
| |
|
| |
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Eliminations | |
|
Consolidated(e) | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Eliminations | |
|
Consolidated | |
|
SAC Holdings | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$ |
96,930 |
|
|
$ |
212,627 |
|
|
$ |
365 |
|
|
$ |
|
|
|
$ |
309,922 |
|
|
|
734 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
310,656 |
|
|
$ |
1,333 |
|
|
$ |
|
|
|
$ |
311,989 |
|
|
Capital leases
|
|
|
|
|
|
|
99,607 |
|
|
|
|
|
|
|
|
|
|
|
99,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,607 |
|
|
|
|
|
|
|
|
|
|
|
99,607 |
|
|
AMERCOs notes and loans payable
|
|
|
862,700 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
862,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
862,703 |
|
|
|
|
|
|
|
|
|
|
|
862,703 |
|
|
SAC Holding II Corporation notes and loans payable, non-
recourse to AMERCO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,637 |
|
|
|
|
|
|
|
78,637 |
|
|
Policy benefits and losses, claims and loss expenses payable
|
|
|
|
|
|
|
206,595 |
|
|
|
|
|
|
|
|
|
|
|
206,595 |
|
|
|
436,593 |
|
|
|
177,550 |
|
|
|
|
|
|
|
820,738 |
|
|
|
|
|
|
|
|
|
|
|
820,738 |
|
|
Liabilities from investment contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
574,745 |
|
|
|
|
|
|
|
574,745 |
|
|
|
|
|
|
|
|
|
|
|
574,745 |
|
|
Other policyholders funds and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,369 |
|
|
|
10,363 |
|
|
|
|
|
|
|
21,732 |
|
|
|
|
|
|
|
|
|
|
|
21,732 |
|
|
Deferred income
|
|
|
|
|
|
|
23,045 |
|
|
|
36 |
|
|
|
|
|
|
|
23,081 |
|
|
|
15,229 |
|
|
|
14,279 |
|
|
|
|
|
|
|
52,589 |
|
|
|
561 |
|
|
|
|
|
|
|
53,150 |
|
|
Deferred income taxes
|
|
|
125,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,355 |
|
|
|
(43,207 |
) |
|
|
12,528 |
|
|
|
|
|
|
|
94,676 |
|
|
|
(3,468 |
) |
|
|
(27,408 |
)(d) |
|
|
63,800 |
|
|
Related party liabilities
|
|
|
22,300 |
|
|
|
308,973 |
|
|
|
291,719 |
|
|
|
(535,121 |
)(c) |
|
|
87,871 |
|
|
|
8,533 |
|
|
|
11,248 |
|
|
|
(107,652 |
)(c) |
|
|
|
|
|
|
89,458 |
|
|
|
(85,657 |
)(c) |
|
|
3,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,107,285 |
|
|
|
850,847 |
|
|
|
292,123 |
|
|
|
(535,121 |
) |
|
|
1,715,134 |
|
|
|
429,251 |
|
|
|
800,713 |
|
|
|
(107,652 |
) |
|
|
2,837,446 |
|
|
|
166,521 |
|
|
|
(113,065 |
) |
|
|
2,890,902 |
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serial A common stock
|
|
|
1,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,416 |
|
|
|
|
|
|
|
|
|
|
|
1,416 |
|
|
Common Stock
|
|
|
9,081 |
|
|
|
540 |
|
|
|
1 |
|
|
|
(541 |
)(b) |
|
|
9,081 |
|
|
|
3,300 |
|
|
|
2,500 |
|
|
|
(5,800 |
)(b) |
|
|
9,081 |
|
|
|
|
|
|
|
|
|
|
|
9,081 |
|
|
Additional paid in-capital
|
|
|
395,803 |
|
|
|
121,230 |
|
|
|
147,481 |
|
|
|
(268,711 |
)(b) |
|
|
395,803 |
|
|
|
70,023 |
|
|
|
16,435 |
|
|
|
(86,458 |
)(b) |
|
|
395,803 |
|
|
|
|
|
|
|
(46,071 |
)(d) |
|
|
349,732 |
|
|
Accumulated other comprehensive income/(loss)
|
|
|
(21,446 |
) |
|
|
(34,913 |
) |
|
|
|
|
|
|
34,913 |
(b) |
|
|
(21,446 |
) |
|
|
6,975 |
|
|
|
7,299 |
|
|
|
(14,274 |
)(b) |
|
|
(21,446 |
) |
|
|
|
|
|
|
|
|
|
|
(21,446 |
) |
Retained earnings
|
|
|
587,370 |
|
|
|
526,683 |
|
|
|
86,523 |
|
|
|
(613,206 |
)(b) |
|
|
587,370 |
|
|
|
88,742 |
|
|
|
94,760 |
|
|
|
(183,502 |
)(b) |
|
|
587,370 |
|
|
|
(12,427 |
) |
|
|
20,238 |
(b, d) |
|
|
595,181 |
|
Cost of common shares in treasury, net
|
|
|
(418,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(418,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(418,092 |
) |
|
|
|
|
|
|
|
|
|
|
(418,092 |
) |
Unearned employee stock ownership plan shares
|
|
|
|
|
|
|
(12,026 |
) |
|
|
|
|
|
|
|
|
|
|
(12,026 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,026 |
) |
|
|
|
|
|
|
|
|
|
|
(12,026 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
554,132 |
|
|
|
601,514 |
|
|
|
234,005 |
|
|
|
(847,545 |
) |
|
|
542,106 |
|
|
|
169,040 |
|
|
|
120,994 |
|
|
|
(290,034 |
) |
|
|
542,106 |
|
|
|
(12,427 |
) |
|
|
(25,833 |
) |
|
|
503,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
1,661,417 |
|
|
$ |
1,452,361 |
|
|
$ |
526,128 |
|
|
$ |
(1,382,666 |
) |
|
$ |
2,257,240 |
|
|
$ |
598,291 |
|
|
$ |
921,707 |
|
|
$ |
(397,686 |
) |
|
$ |
3,379,552 |
|
|
$ |
154,094 |
|
|
$ |
(138,898 |
) |
|
$ |
3,394,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Balances as of December 31, 2003 |
(b) |
|
Eliminate investment in subsidiaries and SAC Holding II |
(c) |
|
Eliminated intercompany receivables and payables |
(d) |
|
Eliminate gain on sale of property from U-Haul to SAC
Holding II |
(e) |
|
Represents the Obligated Group |
F-42
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Consolidating income statements by industry segment for period
ending March 31, 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
Moving and Storage | |
|
| |
|
| |
|
|
| |
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Eliminations | |
|
Consolidated(g) | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Eliminations | |
|
Consolidated | |
|
SAC Holdings | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-moving equipment rentals
|
|
$ |
|
|
|
$ |
1,437,895 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,437,895 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,437,895 |
|
|
$ |
9,008 |
|
|
$ |
(9,008 |
)(b) |
|
$ |
1,437,895 |
|
|
Self-storage revenues
|
|
|
|
|
|
|
94,431 |
|
|
|
1,771 |
|
|
|
|
|
|
|
96,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,202 |
|
|
|
17,953 |
|
|
|
|
|
|
|
114,155 |
|
|
Self-moving & self-storage products & service
sales
|
|
|
|
|
|
|
191,078 |
|
|
|
|
|
|
|
|
|
|
|
191,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191,078 |
|
|
|
15,020 |
|
|
|
|
|
|
|
206,098 |
|
|
Property management fees
|
|
|
|
|
|
|
14,434 |
|
|
|
|
|
|
|
|
|
|
|
14,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,434 |
|
|
|
|
|
|
|
(2,595 |
)(h) |
|
|
11,839 |
|
|
Life insurance premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,710 |
|
|
|
(1,474 |
)(c) |
|
|
126,236 |
|
|
|
|
|
|
|
|
|
|
|
126,236 |
|
|
Property and casualty insurance premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,987 |
|
|
|
|
|
|
|
|
|
|
|
24,987 |
|
|
|
|
|
|
|
|
|
|
|
24,987 |
|
|
Net investment and interest income
|
|
|
7,796 |
|
|
|
22,030 |
|
|
|
76 |
|
|
|
|
|
|
|
29,902 |
|
|
|
16,430 |
|
|
|
23,476 |
|
|
|
(5,109 |
) |
|
|
64,699 |
|
|
|
|
|
|
|
(7,960 |
)(d) |
|
|
56,739 |
|
|
Other revenue
|
|
|
552 |
|
|
|
27,489 |
|
|
|
56,116 |
|
|
|
(62,001 |
)(b) |
|
|
22,156 |
|
|
|
|
|
|
|
8,298 |
|
|
|
(763 |
) |
|
|
29,691 |
|
|
|
1,191 |
|
|
|
(710 |
)(b) |
|
|
30,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
8,348 |
|
|
|
1,787,357 |
|
|
|
57,963 |
|
|
|
(62,001 |
) |
|
|
1,791,667 |
|
|
|
41,417 |
|
|
|
159,484 |
|
|
|
(7,346 |
) |
|
|
1,985,222 |
|
|
|
43,172 |
|
|
|
(20,273 |
) |
|
|
2,008,121 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
18,065 |
|
|
|
1,100,737 |
|
|
|
7,051 |
|
|
|
(62,001 |
)(b) |
|
|
1,063,852 |
|
|
|
11,787 |
|
|
|
42,166 |
|
|
|
(16,504 |
)(b,c) |
|
|
1,101,301 |
|
|
|
23,491 |
|
|
|
(2,595 |
)(h) |
|
|
1,122,197 |
|
|
Commission expenses
|
|
|
|
|
|
|
181,315 |
|
|
|
|
|
|
|
|
|
|
|
181,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181,315 |
|
|
|
|
|
|
|
(9,008 |
)(b) |
|
|
172,307 |
|
|
Cost of sales
|
|
|
|
|
|
|
98,877 |
|
|
|
|
|
|
|
|
|
|
|
98,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,877 |
|
|
|
6,432 |
|
|
|
|
|
|
|
105,309 |
|
|
Benefits and losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,733 |
|
|
|
91,452 |
|
|
|
9,158 |
|
|
|
140,343 |
|
|
|
|
|
|
|
|
|
|
|
140,343 |
|
|
Amortization of deferred policy acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,711 |
|
|
|
23,801 |
|
|
|
|
|
|
|
28,512 |
|
|
|
|
|
|
|
|
|
|
|
28,512 |
|
|
Lease expense
|
|
|
90 |
|
|
|
151,937 |
|
|
|
37 |
|
|
|
|
|
|
|
152,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,064 |
|
|
|
|
|
|
|
(710 |
)(b) |
|
|
151,354 |
|
|
Depreciation, net
|
|
|
31 |
|
|
|
114,038 |
|
|
|
4,811 |
|
|
|
|
|
|
|
118,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,880 |
|
|
|
2,783 |
|
|
|
(560 |
)(e) |
|
|
121,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
18,186 |
|
|
|
1,646,904 |
|
|
|
11,899 |
|
|
|
(62,001 |
) |
|
|
1,614,988 |
|
|
|
56,231 |
|
|
|
157,419 |
|
|
|
(7,346 |
) |
|
|
1,821,292 |
|
|
|
32,706 |
|
|
|
(12,873 |
) |
|
|
1,841,125 |
|
Equity earnings of subsidiaries
|
|
|
108,673 |
|
|
|
|
|
|
|
|
|
|
|
(117,135 |
)(f) |
|
|
(8,462 |
) |
|
|
|
|
|
|
|
|
|
|
8,462 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity earnings of SAC Holding II
|
|
|
(2,232 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,232 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,232 |
) |
|
|
|
|
|
|
2,232 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity earnings of subsidiaries and SAC
Holding II
|
|
|
106,441 |
|
|
|
|
|
|
|
|
|
|
|
(117,135 |
) |
|
|
(10,694 |
) |
|
|
|
|
|
|
|
|
|
|
8,462 |
|
|
|
(2,232 |
) |
|
|
|
|
|
|
2,232 |
|
|
|
|
|
Earnings (loss) from operations
|
|
|
96,603 |
|
|
|
140,453 |
|
|
|
46,064 |
|
|
|
(117,135 |
) |
|
|
165,985 |
|
|
|
(14,814 |
) |
|
|
2,065 |
|
|
|
8,462 |
|
|
|
161,698 |
|
|
|
10,466 |
|
|
|
(5,168 |
) |
|
|
166,996 |
|
|
Interest income (expense)
|
|
|
(70,235 |
) |
|
|
15,687 |
|
|
|
(12,430 |
) |
|
|
|
|
|
|
(66,978 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(66,978 |
) |
|
|
(14,187 |
) |
|
|
7,960 |
(d) |
|
|
(73,205 |
) |
|
Litigation settlement, net
|
|
|
51,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,341 |
|
|
|
|
|
|
|
|
|
|
|
51,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax earnings (loss)
|
|
|
77,709 |
|
|
|
156,140 |
|
|
|
33,634 |
|
|
|
(117,135 |
) |
|
|
150,348 |
|
|
|
(14,814 |
) |
|
|
2,065 |
|
|
|
8,462 |
|
|
|
146,061 |
|
|
|
(3,721 |
) |
|
|
2,792 |
|
|
|
145,132 |
|
|
Income tax benefit (expense)
|
|
|
11,367 |
|
|
|
(59,160 |
) |
|
|
(13,479 |
) |
|
|
|
|
|
|
(61,272 |
) |
|
|
5,104 |
|
|
|
(817 |
) |
|
|
|
|
|
|
(56,985 |
) |
|
|
1,489 |
|
|
|
(212 |
) |
|
|
(55,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
89,076 |
|
|
|
96,980 |
|
|
|
20,155 |
|
|
|
(117,135 |
) |
|
|
89,076 |
|
|
|
(9,710 |
) |
|
|
1,248 |
|
|
|
8,462 |
|
|
|
89,076 |
|
|
|
(2,232 |
) |
|
|
2,580 |
|
|
|
89,424 |
|
Less: Preferred stock dividends
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common shareholders
|
|
$ |
76,113 |
|
|
$ |
96,980 |
|
|
$ |
20,155 |
|
|
$ |
(117,135 |
) |
|
$ |
76,113 |
|
|
$ |
(9,710 |
) |
|
$ |
1,248 |
|
|
$ |
8,462 |
|
|
$ |
76,113 |
|
|
$ |
(2,232 |
) |
|
$ |
2,580 |
|
|
$ |
76,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Balances for the year ending December 31, 2004 |
(b) |
|
Eliminate intercompany lease and commission income |
(c) |
|
Eliminate intercompany premiums |
(d) |
|
Eliminate intercompany interest on debt |
(e) |
|
Eliminate gain on sale of surplus property from U-Haul to SAC
Holding II |
(f) |
|
Eliminate equity earnings in subsidiaries and equity earnings in
SAC Holding II |
(g) |
|
Represents the Obligated Group |
(h) |
|
Eliminate management fees charged to SAC Holding II and
other intercompany operating expenses |
F-43
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Consolidating income statements by industry segment for period
ending March 31, 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
Moving and Storage | |
|
| |
|
| |
|
|
| |
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
SAC | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Eliminations | |
|
Consolidated(g) | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Eliminations | |
|
Consolidated | |
|
Holdings | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-moving equipment rentals
|
|
$ |
|
|
|
$ |
1,380,991 |
|
|
$ |
217 |
|
|
$ |
|
|
|
$ |
1,381,208 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,381,208 |
|
|
$ |
29,155 |
|
|
$ |
(29,155 |
)(b) |
|
$ |
1,381,208 |
|
|
Self-storage revenues
|
|
|
|
|
|
|
118,335 |
|
|
|
2,869 |
|
|
|
|
|
|
|
121,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,204 |
|
|
|
126,436 |
|
|
|
|
|
|
|
247,640 |
|
|
Self-moving & self-storage products & service
sales
|
|
|
|
|
|
|
182,327 |
|
|
|
61 |
|
|
|
|
|
|
|
182,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,388 |
|
|
|
50,577 |
|
|
|
|
|
|
|
232,965 |
|
|
Property management fees
|
|
|
|
|
|
|
12,974 |
|
|
|
|
|
|
|
|
|
|
|
12,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,974 |
|
|
|
|
|
|
|
(12,715 |
)(h) |
|
|
259 |
|
|
Life insurance premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,753 |
|
|
|
(2,671 |
)(c) |
|
|
145,082 |
|
|
|
|
|
|
|
|
|
|
|
145,082 |
|
|
Property and casualty insurance premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,242 |
|
|
|
|
|
|
|
(1,206 |
)(c) |
|
|
92,036 |
|
|
|
|
|
|
|
|
|
|
|
92,036 |
|
|
Net investment and interest income
|
|
|
866 |
|
|
|
21,504 |
|
|
|
16,089 |
|
|
|
|
|
|
|
38,459 |
|
|
|
21,699 |
|
|
|
19,046 |
|
|
|
(4,088 |
)(d) |
|
|
75,116 |
|
|
|
|
|
|
|
(36,835 |
)(d) |
|
|
38,281 |
|
|
Other revenue
|
|
|
1,550 |
|
|
|
35,580 |
|
|
|
56,668 |
|
|
|
(61,159 |
)(b) |
|
|
32,639 |
|
|
|
|
|
|
|
11,013 |
|
|
|
(2,497 |
)(b) |
|
|
41,155 |
|
|
|
12,787 |
|
|
|
(15,419 |
)(b) |
|
|
38,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
2,416 |
|
|
|
1,751,711 |
|
|
|
75,904 |
|
|
|
(61,159 |
) |
|
|
1,768,872 |
|
|
|
114,941 |
|
|
|
177,812 |
|
|
|
(10,462 |
) |
|
|
2,051,163 |
|
|
|
218,955 |
|
|
|
(94,124 |
) |
|
|
2,175,994 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
37,080 |
|
|
|
1,062,695 |
|
|
|
8,063 |
|
|
|
(61,159 |
)(b) |
|
|
1,046,679 |
|
|
|
27,403 |
|
|
|
38,111 |
|
|
|
(15,056 |
)(b,c) |
|
|
1,097,137 |
|
|
|
108,412 |
|
|
|
(25,553 |
)(b,h) |
|
|
1,179,996 |
|
|
Commission expenses
|
|
|
|
|
|
|
176,165 |
|
|
|
|
|
|
|
|
|
|
|
176,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176,165 |
|
|
|
|
|
|
|
(29,155 |
)(b) |
|
|
147,010 |
|
|
Cost of sales
|
|
|
|
|
|
|
87,430 |
|
|
|
26 |
|
|
|
|
|
|
|
87,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,456 |
|
|
|
24,450 |
|
|
|
|
|
|
|
111,906 |
|
|
Benefits and losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,362 |
|
|
|
103,491 |
|
|
|
4,594 |
|
|
|
217,447 |
|
|
|
|
|
|
|
|
|
|
|
217,447 |
|
|
Amortization of deferred policy acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,126 |
|
|
|
24,957 |
|
|
|
|
|
|
|
39,083 |
|
|
|
|
|
|
|
|
|
|
|
39,083 |
|
|
Lease expense
|
|
|
786 |
|
|
|
159,869 |
|
|
|
2,653 |
|
|
|
|
|
|
|
163,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,308 |
|
|
|
|
|
|
|
(2,581 |
)(b) |
|
|
160,727 |
|
|
Depreciation, net
|
|
|
39 |
|
|
|
125,093 |
|
|
|
4,209 |
|
|
|
|
|
|
|
129,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,341 |
|
|
|
21,400 |
|
|
|
(1,928 |
)(e) |
|
|
148,813 |
|
|
Restructuring expenses
|
|
|
44,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,097 |
|
|
|
|
|
|
|
|
|
|
|
44,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
82,002 |
|
|
|
1,611,252 |
|
|
|
14,951 |
|
|
|
(61,159 |
) |
|
|
1,647,046 |
|
|
|
150,891 |
|
|
|
166,559 |
|
|
|
(10,462 |
) |
|
|
1,954,034 |
|
|
|
154,262 |
|
|
|
(59,217 |
) |
|
|
2,049,079 |
|
Equity earnings of subsidiaries
|
|
|
98,368 |
|
|
|
|
|
|
|
|
|
|
|
(115,050 |
)(f) |
|
|
(16,682 |
) |
|
|
|
|
|
|
|
|
|
|
16,682 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity earnings of SAC Holdings
|
|
|
(11,551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,551 |
) |
|
|
|
|
|
|
11,551 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity earnings of subsidiaries and SAC
Holdings
|
|
|
86,817 |
|
|
|
|
|
|
|
|
|
|
|
(115,050 |
) |
|
|
(28,233 |
) |
|
|
|
|
|
|
|
|
|
|
16,682 |
|
|
|
(11,551 |
) |
|
|
|
|
|
|
11,551 |
|
|
|
|
|
Earnings (loss) from operations
|
|
|
7,231 |
|
|
|
140,459 |
|
|
|
60,953 |
|
|
|
(115,050 |
) |
|
|
93,593 |
|
|
|
(35,950 |
) |
|
|
11,253 |
|
|
|
16,682 |
|
|
|
85,578 |
|
|
|
64,693 |
|
|
|
(23,356 |
) |
|
|
126,915 |
|
|
Interest income (expense)
|
|
|
(56,968 |
) |
|
|
8,560 |
|
|
|
(29,154 |
) |
|
|
|
|
|
|
(77,562 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(77,562 |
) |
|
|
(80,963 |
) |
|
|
36,835 |
(d) |
|
|
(121,690 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax earnings (loss)
|
|
|
(49,737 |
) |
|
|
149,019 |
|
|
|
31,799 |
|
|
|
(115,050 |
) |
|
|
16,031 |
|
|
|
(35,950 |
) |
|
|
11,253 |
|
|
|
16,682 |
|
|
|
8,016 |
|
|
|
(16,270 |
) |
|
|
13,479 |
|
|
|
5,225 |
|
|
Income tax benefit (expense)
|
|
|
45,690 |
|
|
|
(52,992 |
) |
|
|
(12,776 |
) |
|
|
|
|
|
|
(20,078 |
) |
|
|
12,508 |
|
|
|
(4,493 |
) |
|
|
|
|
|
|
(12,063 |
) |
|
|
4,719 |
|
|
|
(733 |
) |
|
|
(8,077 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
(4,047 |
) |
|
|
96,027 |
|
|
|
19,023 |
|
|
|
(115,050 |
) |
|
|
(4,047 |
) |
|
|
(23,442 |
) |
|
|
6,760 |
|
|
|
16,682 |
|
|
|
(4,047 |
) |
|
|
(11,551 |
) |
|
|
12,746 |
|
|
|
(2,852 |
) |
|
Less: Preferred stock dividends
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common shareholders
|
|
$ |
(17,010 |
) |
|
$ |
96,027 |
|
|
$ |
19,023 |
|
|
$ |
(115,050 |
) |
|
$ |
(17,010 |
) |
|
$ |
(23,442 |
) |
|
$ |
6,760 |
|
|
$ |
16,682 |
|
|
$ |
(17,010 |
) |
|
$ |
(11,551 |
) |
|
$ |
12,746 |
|
|
$ |
(15,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Balances as of December 31, 2003 |
(b) |
|
Eliminate intercompany lease and commission income |
(c) |
|
Eliminate intercompany premiums |
(d) |
|
Eliminate intercompany interest on debt |
(e) |
|
Eliminate gain on sale of surplus property from U-Haul to SAC
Holdings |
(f) |
|
Eliminate equity earnings in subsidiaries and equity earnings in
SAC Holdings |
(g) |
|
Represents the Obligated Group |
(h) |
|
Eliminate management fees charged to SAC Holdings and other
intercompany operating expenses |
F-44
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Consolidating income statements by industry segment for period
ending March 31, 2003 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage | |
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
| |
|
| |
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Elimination | |
|
Consolidated(g) | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Elimination | |
|
Consolidated | |
|
SAC Holdings | |
|
Elimination | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-moving equipment rentals
|
|
$ |
|
|
|
$ |
1,293,686 |
|
|
$ |
46 |
|
|
$ |
|
|
|
$ |
1,293,732 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,293,732 |
|
|
$ |
27,680 |
|
|
$ |
(27,680 |
)(b) |
|
$ |
1,293,732 |
|
|
Self-storage revenues
|
|
|
|
|
|
|
109,985 |
|
|
|
2,770 |
|
|
|
|
|
|
|
112,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,755 |
|
|
|
126,183 |
|
|
|
|
|
|
|
238,938 |
|
|
Self-moving & self-storage products and service sales
|
|
|
|
|
|
|
174,853 |
|
|
|
56 |
|
|
|
|
|
|
|
174,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,909 |
|
|
|
48,768 |
|
|
|
|
|
|
|
223,677 |
|
|
Property management fees
|
|
|
|
|
|
|
12,431 |
|
|
|
|
|
|
|
|
|
|
|
12,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,431 |
|
|
|
|
|
|
|
(12,342 |
) |
|
|
89 |
|
|
Life insurance premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,398 |
|
|
|
(2,679 |
)(c) |
|
|
158,719 |
|
|
|
|
|
|
|
|
|
|
|
158,719 |
|
|
Property & casualty insurance premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,618 |
|
|
|
|
|
|
|
(3,412 |
)(c) |
|
|
149,206 |
|
|
|
|
|
|
|
|
|
|
|
149,206 |
|
|
Net investment and interest income
|
|
|
1,158 |
|
|
|
29,358 |
|
|
|
10,695 |
|
|
|
|
|
|
|
41,211 |
|
|
|
22,318 |
|
|
|
13,891 |
|
|
|
(800 |
) |
|
|
76,620 |
|
|
|
|
|
|
|
(35,889 |
)(d) |
|
|
40,731 |
|
|
Other revenue
|
|
|
37 |
|
|
|
18,378 |
|
|
|
56,346 |
|
|
|
(60,116 |
)(b) |
|
|
14,645 |
|
|
|
|
|
|
|
7,931 |
|
|
|
|
|
|
|
22,576 |
|
|
|
14,164 |
|
|
|
(488 |
) |
|
|
36,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,195 |
|
|
|
1,638,691 |
|
|
|
69,913 |
|
|
|
(60,116 |
) |
|
|
1,649,683 |
|
|
|
174,936 |
|
|
|
183,220 |
|
|
|
(6,891 |
) |
|
|
2,000,948 |
|
|
|
216,795 |
|
|
|
(76,399 |
) |
|
|
2,141,344 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
36,934 |
|
|
|
1,029,774 |
|
|
|
8,041 |
|
|
|
(60,116 |
)(b) |
|
|
1,014,633 |
|
|
|
37,096 |
|
|
|
48,480 |
|
|
|
(10,932 |
)(c) |
|
|
1,089,277 |
|
|
|
105,287 |
|
|
|
(12,342 |
)(h) |
|
|
1,182,222 |
|
|
Commission expenses
|
|
|
|
|
|
|
166,334 |
|
|
|
|
|
|
|
|
|
|
|
166,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,334 |
|
|
|
|
|
|
|
(27,682 |
)(b) |
|
|
138,652 |
|
|
Cost of sales
|
|
|
|
|
|
|
93,735 |
|
|
|
21 |
|
|
|
|
|
|
|
93,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,756 |
|
|
|
21,359 |
|
|
|
|
|
|
|
115,115 |
|
|
Benefits and losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128,680 |
|
|
|
115,628 |
|
|
|
4,041 |
|
|
|
248,349 |
|
|
|
|
|
|
|
|
|
|
|
248,349 |
|
|
Amortization of deferred policy acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,143 |
|
|
|
20,538 |
|
|
|
|
|
|
|
37,681 |
|
|
|
|
|
|
|
|
|
|
|
37,681 |
|
|
Lease expense
|
|
|
927 |
|
|
|
165,020 |
|
|
|
640 |
|
|
|
|
|
|
|
166,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,587 |
|
|
|
|
|
|
|
(486 |
)(b) |
|
|
166,101 |
|
|
Depreciation, net
|
|
|
15 |
|
|
|
112,815 |
|
|
|
5,169 |
|
|
|
|
|
|
|
117,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,999 |
|
|
|
21,373 |
|
|
|
(1,926 |
)(e) |
|
|
137,446 |
|
|
Restructuring expenses
|
|
|
6,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,568 |
|
|
|
|
|
|
|
|
|
|
|
6,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
44,444 |
|
|
|
1,567,678 |
|
|
|
13,871 |
|
|
|
(60,116 |
) |
|
|
1,565,877 |
|
|
|
182,919 |
|
|
|
184,646 |
|
|
|
(6,891 |
) |
|
|
1,926,551 |
|
|
|
148,019 |
|
|
|
(42,436 |
) |
|
|
2,032,134 |
|
Equity earnings of subsidiaries
|
|
|
52,951 |
|
|
|
|
|
|
|
|
|
|
|
(59,199 |
)(f) |
|
|
(6,248 |
) |
|
|
|
|
|
|
|
|
|
|
6,248 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity earnings of SAC Holdings
|
|
|
(8,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,697 |
) |
|
|
|
|
|
|
8,697 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity earnings of subsidiaries and SAC
Holdings
|
|
|
44,254 |
|
|
|
|
|
|
|
|
|
|
|
(59,199 |
) |
|
|
(14,945 |
) |
|
|
|
|
|
|
|
|
|
|
6,248 |
|
|
|
(8,697 |
) |
|
|
|
|
|
|
8,697 |
|
|
|
|
|
Earnings (losses) from operations
|
|
|
1,005 |
|
|
|
71,013 |
|
|
|
56,042 |
|
|
|
(59,199 |
) |
|
|
68,861 |
|
|
|
(7,983 |
) |
|
|
(1,426 |
) |
|
|
6,248 |
|
|
|
65,700 |
|
|
|
68,776 |
|
|
|
(25,266 |
) |
|
|
109,210 |
|
|
Interest income (expense)
|
|
|
(69,213 |
) |
|
|
(9,991 |
) |
|
|
(23,652 |
) |
|
|
|
|
|
|
(102,856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(102,856 |
) |
|
|
(81,164 |
) |
|
|
35,889 |
(d) |
|
|
(148,131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax earnings (loss)
|
|
|
(68,208 |
) |
|
|
61,022 |
|
|
|
32,390 |
|
|
|
(59,199 |
) |
|
|
(33,995 |
) |
|
|
(7,983 |
) |
|
|
(1,426 |
) |
|
|
6,248 |
|
|
|
(37,156 |
) |
|
|
(12,388 |
) |
|
|
10,623 |
|
|
|
(38,921 |
) |
|
Income tax benefit (expense)
|
|
|
41,296 |
|
|
|
(21,211 |
) |
|
|
(13,002 |
) |
|
|
|
|
|
|
7,083 |
|
|
|
2,612 |
|
|
|
549 |
|
|
|
|
|
|
|
10,244 |
|
|
|
3,691 |
|
|
|
|
|
|
|
13,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
(26,912 |
) |
|
|
39,811 |
|
|
|
19,388 |
|
|
|
(59,199 |
) |
|
|
(26,912 |
) |
|
|
(5,371 |
) |
|
|
(877 |
) |
|
|
6,248 |
|
|
|
(26,912 |
) |
|
|
(8,697 |
) |
|
|
10,623 |
|
|
|
(24,986 |
) |
Less: Preferred stock dividends
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common shareholders
|
|
$ |
(39,875 |
) |
|
$ |
39,811 |
|
|
$ |
19,388 |
|
|
$ |
(59,199 |
) |
|
$ |
(39,875 |
) |
|
$ |
(5,371 |
) |
|
$ |
(877 |
) |
|
$ |
6,248 |
|
|
$ |
(39,875 |
) |
|
$ |
(8,697 |
) |
|
$ |
10,623 |
|
|
$ |
(37,949 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Balances for the year ended December 31, 2002 |
(b) |
|
Eliminate intercompany lease and commission income |
(c) |
|
Eliminate intercompany premiums |
(d) |
|
Eliminate intercompany interest on debt |
(e) |
|
Eliminate gain on sale of surplus property from U-Haul to SAC
Holdings |
(f) |
|
Eliminate equity earnings of subsidiaries and equity earnings in
SAC Holdings |
(g) |
|
Represents the Obligated Group |
(h) |
|
Eliminate management fees charged to SAC Holdings and other
intercompany operating expenses |
F-45
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Consolidating cash flow statements by industry segment for the
year ended March 31, 2005, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage | |
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
| |
|
| |
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Elimination | |
|
Cons | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Elimination | |
|
Consolidated | |
|
SAC Holdings | |
|
Elimination | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$ |
89,076 |
|
|
$ |
96,980 |
|
|
$ |
20,155 |
|
|
$ |
(117,135 |
) |
|
$ |
89,076 |
|
|
$ |
(9,710 |
) |
|
$ |
1,248 |
|
|
$ |
8,462 |
|
|
$ |
89,076 |
|
|
$ |
(2,232 |
) |
|
$ |
2,580 |
|
|
$ |
89,424 |
|
|
Earnings from consolidated entities
|
|
|
(106,441 |
) |
|
|
|
|
|
|
|
|
|
|
117,135 |
|
|
|
10,694 |
|
|
|
|
|
|
|
|
|
|
|
(8,462 |
) |
|
|
2,232 |
|
|
|
|
|
|
|
(2,232 |
) |
|
|
|
|
|
Depreciation
|
|
|
31 |
|
|
|
107,234 |
|
|
|
8,603 |
|
|
|
|
|
|
|
115,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,868 |
|
|
|
2,783 |
|
|
|
(560 |
) |
|
|
118,091 |
|
|
Amortization of deferred policy acquistion costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,711 |
|
|
|
23,801 |
|
|
|
|
|
|
|
28,512 |
|
|
|
|
|
|
|
|
|
|
|
28,512 |
|
|
Provision for losses on accounts receivable
|
|
|
|
|
|
|
(620 |
) |
|
|
|
|
|
|
|
|
|
|
(620 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(620 |
) |
|
|
114 |
|
|
|
|
|
|
|
(506 |
) |
|
Provision for inventory reserves
|
|
|
|
|
|
|
(1,000 |
) |
|
|
|
|
|
|
|
|
|
|
(1,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,000 |
) |
|
|
|
|
|
|
|
|
|
|
(1,000 |
) |
|
Net (gain) loss on sale of real and personal property
|
|
|
|
|
|
|
6,804 |
|
|
|
(3,792 |
) |
|
|
|
|
|
|
3,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,012 |
|
|
|
|
|
|
|
|
|
|
|
3,012 |
|
|
Net loss on sale of investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
577 |
|
|
|
39 |
|
|
|
|
|
|
|
616 |
|
|
|
|
|
|
|
|
|
|
|
616 |
|
|
Deferred income taxes
|
|
|
33,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,060 |
|
|
|
(3,740 |
) |
|
|
(13,649 |
) |
|
|
46,947 |
|
|
|
62,618 |
|
|
|
(1,505 |
) |
|
|
|
|
|
|
61,113 |
|
|
Net change in other operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
|
|
|
|
4,730 |
|
|
|
14,830 |
|
|
|
|
|
|
|
19,560 |
|
|
|
11,926 |
|
|
|
703 |
|
|
|
|
|
|
|
32,189 |
|
|
|
|
|
|
|
|
|
|
|
32,189 |
|
|
|
Inventories
|
|
|
|
|
|
|
(9,567 |
) |
|
|
|
|
|
|
|
|
|
|
(9,567 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,567 |
) |
|
|
(289 |
) |
|
|
|
|
|
|
(9,856 |
) |
|
|
Prepaid expenses
|
|
|
(4,782 |
) |
|
|
(1,918 |
) |
|
|
2 |
|
|
|
|
|
|
|
(6,698 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,698 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
(6,702 |
) |
|
|
Capitalization of deferred policy acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,141 |
) |
|
|
(6,732 |
) |
|
|
|
|
|
|
(8,873 |
) |
|
|
|
|
|
|
|
|
|
|
(8,873 |
) |
|
|
Other assets
|
|
|
5,388 |
|
|
|
(28,134 |
) |
|
|
(1,727 |
) |
|
|
|
|
|
|
(24,473 |
) |
|
|
(250 |
) |
|
|
442 |
|
|
|
|
|
|
|
(24,281 |
) |
|
|
394 |
|
|
|
|
|
|
|
(23,887 |
) |
|
|
Related party assets
|
|
|
23,123 |
|
|
|
(6,069 |
) |
|
|
701 |
|
|
|
41,674 |
|
|
|
59,429 |
|
|
|
18,377 |
|
|
|
17,955 |
|
|
|
(15,610 |
) |
|
|
80,151 |
|
|
|
(2,204 |
) |
|
|
(3,167 |
) |
|
|
74,780 |
|
|
|
Accounts payable and accrued expenses
|
|
|
(61,640 |
) |
|
|
(13,842 |
) |
|
|
(413 |
) |
|
|
|
|
|
|
(75,895 |
) |
|
|
(734 |
) |
|
|
(19,846 |
) |
|
|
|
|
|
|
(96,475 |
) |
|
|
475 |
|
|
|
|
|
|
|
(96,000 |
) |
|
|
Policy benefits and losses, claims and loss expenses payable
|
|
|
|
|
|
|
42,458 |
|
|
|
|
|
|
|
|
|
|
|
42,458 |
|
|
|
(45,211 |
) |
|
|
(12,865 |
) |
|
|
|
|
|
|
(15,618 |
) |
|
|
|
|
|
|
|
|
|
|
(15,618 |
) |
|
|
Other policyholders funds and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,700 |
) |
|
|
10,610 |
|
|
|
|
|
|
|
7,910 |
|
|
|
|
|
|
|
|
|
|
|
7,910 |
|
|
|
Deferred income
|
|
|
|
|
|
|
(11,329 |
) |
|
|
(34 |
) |
|
|
|
|
|
|
(11,363 |
) |
|
|
(3,086 |
) |
|
|
|
|
|
|
|
|
|
|
(14,449 |
) |
|
|
42 |
|
|
|
|
|
|
|
(14,407 |
) |
|
|
Related party liabilities
|
|
|
(21,652 |
) |
|
|
47,024 |
|
|
|
(754 |
) |
|
|
(41,674 |
) |
|
|
(17,056 |
) |
|
|
377 |
|
|
|
23,067 |
|
|
|
(31,337 |
) |
|
|
(24,949 |
) |
|
|
3,491 |
|
|
|
3,379 |
|
|
|
(18,079 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities
|
|
|
(43,837 |
) |
|
|
232,751 |
|
|
|
37,571 |
|
|
|
|
|
|
|
226,485 |
|
|
|
(31,604 |
) |
|
|
24,773 |
|
|
|
|
|
|
|
219,654 |
|
|
|
1,065 |
|
|
|
|
|
|
|
220,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
(3 |
) |
|
|
(280,141 |
) |
|
|
(4,267 |
) |
|
|
|
|
|
|
(284,411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(284,411 |
) |
|
|
(555 |
) |
|
|
|
|
|
|
(284,966 |
) |
|
|
Short term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,830 |
) |
|
|
|
|
|
|
|
|
|
|
(16,830 |
) |
|
|
|
|
|
|
|
|
|
|
(16,830 |
) |
|
|
Fixed maturity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,992 |
) |
|
|
(93,219 |
) |
|
|
|
|
|
|
(98,211 |
) |
|
|
|
|
|
|
|
|
|
|
(98,211 |
) |
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,349 |
) |
|
|
|
|
|
|
(6,349 |
) |
|
|
|
|
|
|
|
|
|
|
(6,349 |
) |
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63 |
) |
|
|
|
|
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
(63 |
) |
|
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,750 |
) |
|
|
|
|
|
|
(2,750 |
) |
|
|
|
|
|
|
|
|
|
|
(2,750 |
) |
|
Proceeds from sales of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
|
|
|
232,691 |
|
|
|
11,016 |
|
|
|
|
|
|
|
243,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
243,707 |
|
|
|
|
|
|
|
|
|
|
|
243,707 |
|
|
|
Short term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,866 |
|
|
|
|
|
|
|
10,866 |
|
|
|
|
|
|
|
|
|
|
|
10,866 |
|
|
|
Fixed maturity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,336 |
|
|
|
115,688 |
|
|
|
|
|
|
|
152,024 |
|
|
|
|
|
|
|
|
|
|
|
152,024 |
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,000 |
|
|
|
3,803 |
|
|
|
|
|
|
|
15,803 |
|
|
|
|
|
|
|
|
|
|
|
15,803 |
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,672 |
|
|
|
513 |
|
|
|
|
|
|
|
16,185 |
|
|
|
|
|
|
|
|
|
|
|
16,185 |
|
|
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,368 |
|
|
|
|
|
|
|
5,368 |
|
|
|
|
|
|
|
|
|
|
|
5,368 |
|
|
|
Notes and mortgage receivables
|
|
|
|
|
|
|
717 |
|
|
|
619 |
|
|
|
|
|
|
|
1,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,336 |
|
|
|
|
|
|
|
|
|
|
|
1,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities
|
|
|
(3 |
) |
|
|
(46,733 |
) |
|
|
7,368 |
|
|
|
|
|
|
|
(39,368 |
) |
|
|
42,242 |
|
|
|
33,857 |
|
|
|
|
|
|
|
36,731 |
|
|
|
(555 |
) |
|
|
|
|
|
|
36,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Balances for the year ended December 31, 2004 |
F-46
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Continuation of consolidating cash flow statements by industry
segment for the year ended March 31, 2005, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage |
|
AMERCO Legal Group |
|
AMERCO as Consolidated | |
|
|
|
|
|
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
SAC | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Elimination |
|
Cons | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Elimination |
|
Consolidated | |
|
Holdings | |
|
Elimination |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
|
(In thousands) | |
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from credit facilities
|
|
|
129,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,355 |
|
|
|
|
|
|
|
|
|
|
|
129,355 |
|
|
Principal repayments on credit facilities
|
|
|
(212,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(212,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(212,242 |
) |
|
|
(1,163 |
) |
|
|
|
|
|
|
(213,405 |
) |
|
Leveraged Employee Stock Ownership Plan repayments
from loans
|
|
|
|
|
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
1,135 |
|
|
Payoff of capital leases
|
|
|
|
|
|
|
(99,609 |
) |
|
|
|
|
|
|
|
|
|
|
(99,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(99,609 |
) |
|
|
|
|
|
|
|
|
|
|
(99,609 |
) |
|
Proceeds from (repayment of) related party loans
|
|
|
155,908 |
|
|
|
(114,635 |
) |
|
|
(41,273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends paid
|
|
|
(29,167 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,167 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,167 |
) |
|
|
|
|
|
|
|
|
|
|
(29,167 |
) |
|
Investment contract deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,331 |
|
|
|
|
|
|
|
26,331 |
|
|
|
|
|
|
|
|
|
|
|
26,331 |
|
|
Investment contract withdrawals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(97,137 |
) |
|
|
|
|
|
|
(97,137 |
) |
|
|
|
|
|
|
|
|
|
|
(97,137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
43,854 |
|
|
|
(213,109 |
) |
|
|
(41,273 |
) |
|
|
|
|
|
|
(210,528 |
) |
|
|
|
|
|
|
(70,806 |
) |
|
|
|
|
|
|
(281,334 |
) |
|
|
(1,163 |
) |
|
|
|
|
|
|
(282,497 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
14 |
|
|
|
(27,091 |
) |
|
|
3,666 |
|
|
|
|
|
|
|
(23,411 |
) |
|
|
10,638 |
|
|
|
(12,176 |
) |
|
|
|
|
|
|
(24,949 |
) |
|
|
(653 |
) |
|
|
|
|
|
|
(25,602 |
) |
Cash and cash equivalents at beginning of year
|
|
|
|
|
|
|
64,717 |
|
|
|
661 |
|
|
|
|
|
|
|
65,378 |
|
|
|
|
|
|
|
15,168 |
|
|
|
|
|
|
|
80,546 |
|
|
|
1,011 |
|
|
|
|
|
|
|
81,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
14 |
|
|
$ |
37,626 |
|
|
$ |
4,327 |
|
|
$ |
|
|
|
$ |
41,967 |
|
|
$ |
10,638 |
|
|
$ |
2,992 |
|
|
$ |
|
|
|
$ |
55,597 |
|
|
$ |
358 |
|
|
$ |
|
|
|
$ |
55,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Balances for the year ended December 31, 2004 |
F-47
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Consolidating cash flow statements by industry segment for the
year ended March 31, 2004, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage | |
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
| |
|
| |
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
SAC | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Elimination | |
|
Cons | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Elimination | |
|
Consolidated | |
|
Holdings | |
|
Elimination | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$ |
(4,047 |
) |
|
$ |
96,027 |
|
|
$ |
19,023 |
|
|
$ |
(115,050 |
) |
|
$ |
(4,047 |
) |
|
$ |
(23,442 |
) |
|
$ |
6,760 |
|
|
$ |
16,682 |
|
|
$ |
(4,047 |
) |
|
$ |
(11,551 |
) |
|
$ |
12,746 |
|
|
$ |
(2,852 |
) |
|
Earnings from consolidated entities
|
|
|
(86,817 |
) |
|
|
|
|
|
|
|
|
|
|
115,050 |
|
|
|
28,233 |
|
|
|
|
|
|
|
|
|
|
|
(16,682 |
) |
|
|
11,551 |
|
|
|
|
|
|
|
(11,551 |
) |
|
|
|
|
|
Depreciation
|
|
|
39 |
|
|
|
116,708 |
|
|
|
8,670 |
|
|
|
|
|
|
|
125,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,417 |
|
|
|
21,400 |
|
|
|
(1,928 |
) |
|
|
144,889 |
|
|
Amortization of deferred policy acquistion costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,126 |
|
|
|
24,957 |
|
|
|
|
|
|
|
39,083 |
|
|
|
|
|
|
|
|
|
|
|
39,083 |
|
|
Provision for losses on accounts receivable
|
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
|
|
|
|
(271 |
) |
|
Provision for inventory reserves
|
|
|
|
|
|
|
(267 |
) |
|
|
|
|
|
|
|
|
|
|
(267 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(267 |
) |
|
|
|
|
|
|
|
|
|
|
(267 |
) |
|
Net (gain) loss on sale of real and personal property
|
|
|
|
|
|
|
8,385 |
|
|
|
(4,461 |
) |
|
|
|
|
|
|
3,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,924 |
|
|
|
|
|
|
|
|
|
|
|
3,924 |
|
|
Gain on sale of investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,962 |
) |
|
|
|
|
|
|
(1,962 |
) |
|
|
|
|
|
|
|
|
|
|
(1,962 |
) |
|
Deferred income taxes
|
|
|
4,909 |
|
|
|
(214,715 |
) |
|
|
(94,914 |
) |
|
|
312,193 |
|
|
|
7,473 |
|
|
|
(43,207 |
) |
|
|
3,864 |
|
|
|
40,865 |
|
|
|
8,995 |
|
|
|
16,450 |
|
|
|
70,597 |
|
|
|
96,042 |
|
|
Net change in other operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
|
|
|
|
1,557 |
|
|
|
(2,033 |
) |
|
|
|
|
|
|
(476 |
) |
|
|
680 |
|
|
|
6,683 |
|
|
|
|
|
|
|
6,887 |
|
|
|
|
|
|
|
|
|
|
|
6,887 |
|
|
|
Inventories
|
|
|
|
|
|
|
(2,426 |
) |
|
|
4 |
|
|
|
|
|
|
|
(2,422 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,422 |
) |
|
|
3,157 |
|
|
|
|
|
|
|
735 |
|
|
|
Prepaid expenses
|
|
|
6 |
|
|
|
7,990 |
|
|
|
9 |
|
|
|
|
|
|
|
8,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,005 |
|
|
|
669 |
|
|
|
|
|
|
|
8,674 |
|
|
|
Capitalization of deferred policy acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,763 |
) |
|
|
(12,468 |
) |
|
|
|
|
|
|
(17,231 |
) |
|
|
|
|
|
|
|
|
|
|
(17,231 |
) |
|
|
Other assets
|
|
|
(7,166 |
) |
|
|
(14,078 |
) |
|
|
3,981 |
|
|
|
|
|
|
|
(17,263 |
) |
|
|
219 |
|
|
|
(762 |
) |
|
|
|
|
|
|
(17,806 |
) |
|
|
20,002 |
|
|
|
|
|
|
|
2,196 |
|
|
|
Related party assets
|
|
|
(48,775 |
) |
|
|
(43,558 |
) |
|
|
|
|
|
|
60,943 |
|
|
|
(31,390 |
) |
|
|
32,510 |
|
|
|
16,249 |
|
|
|
(113,106 |
) |
|
|
(95,737 |
) |
|
|
|
|
|
|
(151,424 |
) |
|
|
(247,161 |
) |
|
|
Accounts payable and accrued expenses
|
|
|
127,770 |
|
|
|
(46,729 |
) |
|
|
(10,158 |
) |
|
|
|
|
|
|
70,883 |
|
|
|
(28,395 |
) |
|
|
7,645 |
|
|
|
|
|
|
|
50,133 |
|
|
|
(10,868 |
) |
|
|
|
|
|
|
39,265 |
|
|
|
Policy benefits and losses, claims and loss expenses payable
|
|
|
|
|
|
|
37,929 |
|
|
|
|
|
|
|
|
|
|
|
37,929 |
|
|
|
(48,790 |
) |
|
|
(5,033 |
) |
|
|
|
|
|
|
(15,894 |
) |
|
|
|
|
|
|
|
|
|
|
(15,894 |
) |
|
|
Other policyholders funds and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,795 |
) |
|
|
218 |
|
|
|
|
|
|
|
(8,577 |
) |
|
|
|
|
|
|
|
|
|
|
(8,577 |
) |
|
|
Deferred income
|
|
|
(2,863 |
) |
|
|
(7,898 |
) |
|
|
(975 |
) |
|
|
|
|
|
|
(11,736 |
) |
|
|
15,229 |
|
|
|
14,279 |
|
|
|
|
|
|
|
17,772 |
|
|
|
(5,009 |
) |
|
|
|
|
|
|
12,763 |
|
|
|
Related party liabilities
|
|
|
(123,269 |
) |
|
|
264,942 |
|
|
|
95,668 |
|
|
|
(390,636 |
) |
|
|
(153,295 |
) |
|
|
8,533 |
|
|
|
(39,567 |
) |
|
|
15,599 |
|
|
|
(168,730 |
) |
|
|
(42,467 |
) |
|
|
88,121 |
|
|
|
(123,076 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities
|
|
|
(140,213 |
) |
|
|
203,596 |
|
|
|
14,814 |
|
|
|
(17,500 |
) |
|
|
60,697 |
|
|
|
(86,095 |
) |
|
|
20,863 |
|
|
|
(56,642 |
) |
|
|
(61,177 |
) |
|
|
(8,217 |
) |
|
|
6,561 |
|
|
|
(62,833 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
|
|
|
(188,521 |
) |
|
|
(4,042 |
) |
|
|
|
|
|
|
(192,563 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(192,563 |
) |
|
|
(5,880 |
) |
|
|
|
|
|
|
(198,443 |
) |
|
|
Fixed maturities investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,290 |
) |
|
|
(71,094 |
) |
|
|
|
|
|
|
(77,384 |
) |
|
|
|
|
|
|
|
|
|
|
(77,384 |
) |
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,736 |
) |
|
|
|
|
|
|
(1,736 |
) |
|
|
|
|
|
|
|
|
|
|
(1,736 |
) |
|
|
Other asset investments, net
|
|
|
|
|
|
|
811 |
|
|
|
|
|
|
|
|
|
|
|
811 |
|
|
|
(13,403 |
) |
|
|
(43,413 |
) |
|
|
56,642 |
|
|
|
637 |
|
|
|
|
|
|
|
|
|
|
|
637 |
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,294 |
) |
|
|
(2,862 |
) |
|
|
|
|
|
|
(17,156 |
) |
|
|
|
|
|
|
|
|
|
|
(17,156 |
) |
|
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(450 |
) |
|
|
|
|
|
|
(450 |
) |
|
|
|
|
|
|
|
|
|
|
(450 |
) |
|
Proceeds from sales of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
45 |
|
|
|
42,589 |
|
|
|
11,022 |
|
|
|
|
|
|
|
53,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,656 |
|
|
|
9,519 |
|
|
|
|
|
|
|
63,175 |
|
|
|
Fixed maturities investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,559 |
|
|
|
127,931 |
|
|
|
|
|
|
|
243,490 |
|
|
|
|
|
|
|
|
|
|
|
243,490 |
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,452 |
|
|
|
|
|
|
|
3,452 |
|
|
|
|
|
|
|
|
|
|
|
3,452 |
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,882 |
|
|
|
|
|
|
|
16,882 |
|
|
|
|
|
|
|
|
|
|
|
16,882 |
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
415 |
|
|
|
5,923 |
|
|
|
|
|
|
|
6,338 |
|
|
|
|
|
|
|
|
|
|
|
6,338 |
|
|
|
Mortgage loans
|
|
|
|
|
|
|
329 |
|
|
|
1,153 |
|
|
|
|
|
|
|
1,482 |
|
|
|
|
|
|
|
14,892 |
|
|
|
|
|
|
|
16,374 |
|
|
|
|
|
|
|
|
|
|
|
16,374 |
|
|
|
Notes and mortgage receivables
|
|
|
|
|
|
|
4,248 |
|
|
|
760 |
|
|
|
|
|
|
|
5,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,008 |
|
|
|
|
|
|
|
|
|
|
|
5,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities
|
|
|
45 |
|
|
|
(140,544 |
) |
|
|
8,893 |
|
|
|
|
|
|
|
(131,606 |
) |
|
|
81,987 |
|
|
|
49,525 |
|
|
|
56,642 |
|
|
|
56,548 |
|
|
|
3,639 |
|
|
|
|
|
|
|
60,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Balance for the year ended December 31, 2003
F-48
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Continuation of consolidating cash flow statements by industry
segment for the year ended March 31, 2004, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage | |
|
AMERCO Legal Group |
|
AMERCO as Consolidated | |
|
|
| |
|
|
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Elimination | |
|
Cons | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Elimination |
|
Consolidated | |
|
SAC Holdings | |
|
Elimination | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from credit facilities
|
|
|
785,942 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
785,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
785,946 |
|
|
|
211,068 |
|
|
|
|
|
|
|
997,014 |
|
|
Principal repayments on credit facilities
|
|
|
(745,407 |
) |
|
|
(32,583 |
) |
|
|
(101,506 |
) |
|
|
|
|
|
|
(879,496 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(879,496 |
) |
|
|
(210,141 |
) |
|
|
201,453 |
|
|
|
(888,184 |
) |
|
Debt issuance costs
|
|
|
(24,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,831 |
) |
|
|
|
|
|
|
|
|
|
|
(24,831 |
) |
|
Leveraged Employee Stock Ownership Plan repayments
from loan
|
|
|
(20 |
) |
|
|
1,171 |
|
|
|
|
|
|
|
|
|
|
|
1,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,151 |
|
|
|
|
|
|
|
|
|
|
|
1,151 |
|
|
Proceeds from (repayment of) related party notes payable
|
|
|
(17,500 |
) |
|
|
|
|
|
|
208,014 |
|
|
|
17,500 |
|
|
|
208,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208,014 |
|
|
|
|
|
|
|
(208,014 |
) |
|
|
|
|
|
Proceeds from (repayment of) related party loans
|
|
|
126,701 |
|
|
|
3,031 |
|
|
|
(129,732 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends paid
|
|
|
(3,241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,241 |
) |
|
|
|
|
|
|
|
|
|
|
(3,241 |
) |
|
Investment contract deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,990 |
|
|
|
|
|
|
|
50,990 |
|
|
|
|
|
|
|
|
|
|
|
50,990 |
|
|
Investment contract withdrawals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115,530 |
) |
|
|
|
|
|
|
(115,530 |
) |
|
|
|
|
|
|
|
|
|
|
(115,530 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
121,644 |
|
|
|
(28,381 |
) |
|
|
(23,220 |
) |
|
|
17,500 |
|
|
|
87,543 |
|
|
|
|
|
|
|
(64,540 |
) |
|
|
|
|
|
|
23,003 |
|
|
|
927 |
|
|
|
(6,561 |
) |
|
|
17,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(18,524 |
) |
|
|
34,671 |
|
|
|
487 |
|
|
|
|
|
|
|
16,634 |
|
|
|
(4,108 |
) |
|
|
5,848 |
|
|
|
|
|
|
|
18,374 |
|
|
|
(3,651 |
) |
|
|
|
|
|
|
14,723 |
|
Cash and cash equivalents at beginning of year
|
|
|
18,524 |
|
|
|
30,046 |
|
|
|
174 |
|
|
|
|
|
|
|
48,744 |
|
|
|
4,108 |
|
|
|
9,320 |
|
|
|
|
|
|
|
62,172 |
|
|
|
4,662 |
|
|
|
|
|
|
|
66,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
|
|
|
$ |
64,717 |
|
|
$ |
661 |
|
|
$ |
|
|
|
$ |
65,378 |
|
|
|
|
|
|
$ |
15,168 |
|
|
$ |
|
|
|
$ |
80,546 |
|
|
$ |
1,011 |
|
|
$ |
|
|
|
|
81,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Balance for the year ended December 31, 2003 |
F-49
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Consolidating cash flow statements by industry segment for the
year ended March 31, 2003 are as follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage | |
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
| |
|
| |
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Elimination | |
|
Consolidated | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Elimination | |
|
Consolidated | |
|
SAC Holdings | |
|
Elimination | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$ |
(26,912 |
) |
|
$ |
39,811 |
|
|
$ |
19,388 |
|
|
$ |
(59,199 |
) |
|
$ |
(26,912 |
) |
|
$ |
(5,371 |
) |
|
$ |
(877 |
) |
|
$ |
6,248 |
|
|
$ |
(26,912 |
) |
|
$ |
(8,697 |
) |
|
$ |
10,623 |
|
|
$ |
(24,986 |
) |
|
Earnings from consolidated entities
|
|
|
(44,254 |
) |
|
|
|
|
|
|
|
|
|
|
59,199 |
|
|
|
14,945 |
|
|
|
|
|
|
|
|
|
|
|
(6,248 |
) |
|
|
8,697 |
|
|
|
|
|
|
|
(8,697 |
) |
|
|
|
|
|
Depreciation
|
|
|
15 |
|
|
|
106,011 |
|
|
|
8,697 |
|
|
|
|
|
|
|
114,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,723 |
|
|
|
21,373 |
|
|
|
(1,926 |
) |
|
|
134,170 |
|
|
Amortization of deferred policy acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,143 |
|
|
|
20,538 |
|
|
|
|
|
|
|
37,681 |
|
|
|
|
|
|
|
|
|
|
|
37,681 |
|
|
Provision for losses on accounts receivable
|
|
|
|
|
|
|
(327 |
) |
|
|
|
|
|
|
|
|
|
|
(327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(327 |
) |
|
|
114 |
|
|
|
|
|
|
|
(213 |
) |
|
Provision for inventory reserves
|
|
|
|
|
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
|
(120 |
) |
|
Net (gain) loss on sale of real and personal property
|
|
|
|
|
|
|
6,804 |
|
|
|
(3,528 |
) |
|
|
|
|
|
|
3,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,276 |
|
|
|
|
|
|
|
|
|
|
|
3,276 |
|
|
Net loss on sale of investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
577 |
|
|
|
39 |
|
|
|
|
|
|
|
616 |
|
|
|
|
|
|
|
|
|
|
|
616 |
|
|
Deferred income taxes
|
|
|
(29,519 |
) |
|
|
(14,185 |
) |
|
|
1,718 |
|
|
|
25,985 |
|
|
|
(16,001 |
) |
|
|
|
|
|
|
(7,418 |
) |
|
|
2,278 |
|
|
|
(21,141 |
) |
|
|
(5,056 |
) |
|
|
|
|
|
|
(26,197 |
) |
|
Net change in other operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
|
|
|
|
(1,082 |
) |
|
|
(12,873 |
) |
|
|
|
|
|
|
(13,955 |
) |
|
|
2,619 |
|
|
|
1,531 |
|
|
|
|
|
|
|
(9,805 |
) |
|
|
|
|
|
|
|
|
|
|
(9,805 |
) |
|
|
Inventories
|
|
|
|
|
|
|
13,371 |
|
|
|
|
|
|
|
|
|
|
|
13,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,371 |
|
|
|
(745 |
) |
|
|
|
|
|
|
12,626 |
|
|
|
Prepaid expenses
|
|
|
25 |
|
|
|
(6,803 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(6,779 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,779 |
) |
|
|
212 |
|
|
|
|
|
|
|
(6,567 |
) |
|
|
Capitalization of deferred policy acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,403 |
) |
|
|
(28,523 |
) |
|
|
|
|
|
|
(42,926 |
) |
|
|
|
|
|
|
|
|
|
|
(42,926 |
) |
|
|
Other assets
|
|
|
4,780 |
|
|
|
(9,196 |
) |
|
|
(276 |
) |
|
|
|
|
|
|
(4,692 |
) |
|
|
1,983 |
|
|
|
445 |
|
|
|
|
|
|
|
(2,264 |
) |
|
|
(3,017 |
) |
|
|
|
|
|
|
(5,281 |
) |
|
|
Related party assets
|
|
|
(122,863 |
) |
|
|
20,334 |
|
|
|
1,351 |
|
|
|
(39,000 |
) |
|
|
(140,178 |
) |
|
|
8,882 |
|
|
|
(44,439 |
) |
|
|
74,071 |
|
|
|
(101,664 |
) |
|
|
|
|
|
|
(9,129 |
) |
|
|
(110,793 |
) |
|
|
Accounts payable and accrued expenses
|
|
|
(38,370 |
) |
|
|
69,750 |
|
|
|
3,782 |
|
|
|
|
|
|
|
35,162 |
|
|
|
13,736 |
|
|
|
5,081 |
|
|
|
|
|
|
|
53,979 |
|
|
|
16,939 |
|
|
|
|
|
|
|
70,918 |
|
|
|
Policy benefits and losses, claims and loss expenses payable
|
|
|
|
|
|
|
78,427 |
|
|
|
|
|
|
|
|
|
|
|
78,427 |
|
|
|
(66,209 |
) |
|
|
4,831 |
|
|
|
|
|
|
|
17,049 |
|
|
|
|
|
|
|
|
|
|
|
17,049 |
|
|
|
Other policyholders funds and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,090 |
) |
|
|
(9,198 |
) |
|
|
|
|
|
|
(43,288 |
) |
|
|
|
|
|
|
|
|
|
|
(43,288 |
) |
|
|
Deferred income
|
|
|
(571 |
) |
|
|
(2,782 |
) |
|
|
15 |
|
|
|
|
|
|
|
(3,338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,338 |
) |
|
|
467 |
|
|
|
|
|
|
|
(2,871 |
) |
|
|
Related party liabilities
|
|
|
126,042 |
|
|
|
14,400 |
|
|
|
|
|
|
|
13,015 |
|
|
|
153,457 |
|
|
|
|
|
|
|
40,008 |
|
|
|
(78,621 |
) |
|
|
114,844 |
|
|
|
(8,118 |
) |
|
|
8,118 |
|
|
|
114,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities
|
|
|
(131,627 |
) |
|
|
314,413 |
|
|
|
18,273 |
|
|
|
|
|
|
|
201,059 |
|
|
|
(75,133 |
) |
|
|
(17,982 |
) |
|
|
(2,272 |
) |
|
|
105,672 |
|
|
|
13,472 |
|
|
|
(1,011 |
) |
|
|
118,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
(64 |
) |
|
|
(182,409 |
) |
|
|
(30,176 |
) |
|
|
|
|
|
|
(212,649 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(212,649 |
) |
|
|
(30,512 |
) |
|
|
|
|
|
|
(243,161 |
) |
|
|
Fixed maturity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,408 |
) |
|
|
(267,949 |
) |
|
|
|
|
|
|
(278,357 |
) |
|
|
|
|
|
|
|
|
|
|
(278,357 |
) |
|
|
Other asset investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,197 |
) |
|
|
(42,485 |
) |
|
|
19,772 |
|
|
|
(40,910 |
) |
|
|
|
|
|
|
|
|
|
|
(40,910 |
) |
|
|
Real state
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,759 |
) |
|
|
|
|
|
|
(21,759 |
) |
|
|
|
|
|
|
|
|
|
|
(21,759 |
) |
|
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,000 |
) |
|
|
22,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes and mortgage receivables
|
|
|
|
|
|
|
(3,598 |
) |
|
|
2,568 |
|
|
|
|
|
|
|
(1,030 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,030 |
) |
|
|
|
|
|
|
|
|
|
|
(1,030 |
) |
|
Proceeds from sales of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
|
|
|
85,289 |
|
|
|
11,600 |
|
|
|
|
|
|
|
96,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,889 |
|
|
|
|
|
|
|
|
|
|
|
96,889 |
|
|
|
Fixed maturity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,373 |
|
|
|
262,741 |
|
|
|
|
|
|
|
364,114 |
|
|
|
|
|
|
|
|
|
|
|
364,114 |
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,885 |
|
|
|
|
|
|
|
2,885 |
|
|
|
|
|
|
|
|
|
|
|
2,885 |
|
|
|
Real state
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,043 |
|
|
|
|
|
|
|
22,043 |
|
|
|
|
|
|
|
|
|
|
|
22,043 |
|
|
|
Mortgage loans
|
|
|
|
|
|
|
73 |
|
|
|
130 |
|
|
|
|
|
|
|
203 |
|
|
|
561 |
|
|
|
17,409 |
|
|
|
|
|
|
|
18,173 |
|
|
|
|
|
|
|
|
|
|
|
18,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities
|
|
|
(64 |
) |
|
|
(100,645 |
) |
|
|
(15,878 |
) |
|
|
|
|
|
|
(116,587 |
) |
|
|
73,329 |
|
|
|
(49,115 |
) |
|
|
41,772 |
|
|
|
(50,601 |
) |
|
|
(30,512 |
) |
|
|
|
|
|
|
(81,113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Balance for the year ended December 31, 2002
F-50
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Continuation of consolidating cash flow statements by industry
segment for the year ended March 31, 2003 are as follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage |
|
AMERCO Legal Group | |
|
AMERCO as Consolidated | |
|
|
|
|
| |
|
| |
|
|
|
|
Moving & | |
|
Property & | |
|
|
|
|
|
|
|
|
Real | |
|
|
|
Storage | |
|
Casualty | |
|
Life | |
|
|
|
AMERCO | |
|
SAC | |
|
|
|
Total | |
|
|
AMERCO | |
|
U-Haul | |
|
Estate | |
|
Elimination |
|
Consolidated | |
|
Insurance(a) | |
|
Insurance(a) | |
|
Elimination | |
|
Consolidated | |
|
Holdings | |
|
Elimination | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from credit facilities
|
|
|
262,007 |
|
|
|
16,900 |
|
|
|
101,329 |
|
|
|
|
|
|
|
380,236 |
|
|
|
|
|
|
|
|
|
|
|
(39,500 |
) |
|
|
340,736 |
|
|
|
58,827 |
|
|
|
(27,827 |
) |
|
|
371,736 |
|
|
Principal Repayments on credit facilities
|
|
|
(433,788 |
) |
|
|
|
|
|
|
(27 |
) |
|
|
|
|
|
|
(433,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(433,815 |
) |
|
|
(37,135 |
) |
|
|
28,838 |
|
|
|
(442,112 |
) |
|
Debt issuance costs
|
|
|
(2,330 |
) |
|
|
|
|
|
|
(680 |
) |
|
|
|
|
|
|
(3,010 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,010 |
) |
|
|
|
|
|
|
|
|
|
|
(3,010 |
) |
|
Leveraged Employee Stock Ownership Plan repayments
from loan
|
|
|
|
|
|
|
975 |
|
|
|
|
|
|
|
|
|
|
|
975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
975 |
|
|
|
|
|
|
|
|
|
|
|
975 |
|
|
Proceeds from (repayment of) related party loans
|
|
|
330,735 |
|
|
|
(227,316 |
) |
|
|
(103,419 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(6,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,480 |
) |
|
|
|
|
|
|
|
|
|
|
(6,480 |
) |
|
Investment contract deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,281 |
|
|
|
|
|
|
|
165,281 |
|
|
|
|
|
|
|
|
|
|
|
165,281 |
|
|
Investment contract withdrawals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(98,022 |
) |
|
|
|
|
|
|
(98,022 |
) |
|
|
|
|
|
|
|
|
|
|
(98,022 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
150,144 |
|
|
|
(209,441 |
) |
|
|
(2,797 |
) |
|
|
|
|
|
|
(62,094 |
) |
|
|
|
|
|
|
67,259 |
|
|
|
(39,500 |
) |
|
|
(34,335 |
) |
|
|
21,692 |
|
|
|
1,011 |
|
|
|
(11,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
18,453 |
|
|
|
4,327 |
|
|
|
(402 |
) |
|
|
|
|
|
|
22,378 |
|
|
|
(1,804 |
) |
|
|
162 |
|
|
|
|
|
|
|
20,736 |
|
|
|
4,652 |
|
|
|
|
|
|
|
25,388 |
|
Cash and cash equivalents at beginning of year
|
|
|
71 |
|
|
|
25,719 |
|
|
|
576 |
|
|
|
|
|
|
|
26,366 |
|
|
|
5,912 |
|
|
|
9,158 |
|
|
|
|
|
|
|
41,436 |
|
|
|
10 |
|
|
|
|
|
|
|
41,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
18,524 |
|
|
$ |
30,046 |
|
|
$ |
174 |
|
|
$ |
|
|
|
$ |
48,744 |
|
|
$ |
4,108 |
|
|
$ |
9,320 |
|
|
$ |
|
|
|
$ |
62,172 |
|
|
$ |
4,662 |
|
|
$ |
|
|
|
$ |
66,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Balance for the year ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-51
AMERCO AND CONSOLIDATED ENTITIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Note 22: Subsequent
Events
On May 9 and May 12, 2005 the Company entered into
agreements to re-finance its capital structure and gave notices
to its current lenders of its plans for early redemption of the
Companys existing notes and loans.
The structure consists of three asset-backed facilities
including a $240 million senior mortgage funded by Merrill
Lynch, a $240 million senior mortgage funded by Morgan
Stanley and a $465 million real estate loan funded by
Merrill Lynch. The new financing was funded on June 8, 2005.
The Company will to incur a one-time pre-tax charge of
approximately $34 million in the first quarter of fiscal
2006 associated with the early payment of the existing loans.
|
|
|
Preferred Stock Dividends |
On May 4, 2005, the Board of Directors of AMERCO, the
holding company for U-Haul International, Inc., and other
companies, declared a regular quarterly cash dividend of
$0.53125 per share on the Companys Series A,
81/2 percent
Preferred Stock. The dividend was paid June 1, 2005 to
holders of record on May 15, 2005.
|
|
|
Abatement of State of Arizona Department of Insurance
Order for Supervision |
On June 9, 2005, the State of Arizona Department of
Insurance abated its May 20, 2003 Order for Supervison. The
May 20, 2003 Order required that RepWest eliminate its
credit exposure with AMERCO and its affiliates and that RepWest
possess sufficient surplus to comply with Arizona law. These
requirements have been met and the Order was abated on
June 9, 2005.
F-52
ADDITIONAL INFORMATION
SUMMARY OF EARNINGS OF INDEPENDENT RENTAL FLEETS
The following Summary of Earnings of Independent Rental Fleets
is presented for purposes of analysis and is not a required part
of the basic financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except earnings per $100 | |
|
|
of average Investment) | |
Earnings data (Note A):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet owner income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credited to fleet owner gross rental income
|
|
$ |
560 |
|
|
$ |
739 |
|
|
$ |
823 |
|
|
$ |
1,028 |
|
|
$ |
1,350 |
|
|
|
Credited to trailer accident fund (Notes D and E)
|
|
|
34 |
|
|
|
46 |
|
|
|
49 |
|
|
|
61 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fleet owner income
|
|
|
594 |
|
|
|
785 |
|
|
|
872 |
|
|
|
1,089 |
|
|
|
1,429 |
|
Fleet owner operation expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to fleet owner (Note C)
|
|
|
383 |
|
|
|
437 |
|
|
|
422 |
|
|
|
532 |
|
|
|
719 |
|
|
|
Charged to trailer accident fund (Notes D and E)
|
|
|
7 |
|
|
|
8 |
|
|
|
9 |
|
|
|
15 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fleet owner operation expenses
|
|
|
390 |
|
|
|
445 |
|
|
|
431 |
|
|
|
547 |
|
|
|
737 |
|
Fleet owner earnings before trailer accident fund credit,
depreciation and income taxes
|
|
|
177 |
|
|
|
304 |
|
|
|
402 |
|
|
|
496 |
|
|
|
631 |
|
Trailer accident fund credit (Note D)
|
|
|
27 |
|
|
|
36 |
|
|
|
39 |
|
|
|
46 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fleet owner earnings before depreciation and income taxes
|
|
|
204 |
|
|
|
340 |
|
|
|
441 |
|
|
|
542 |
|
|
|
692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment data (Note A):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at end of year
|
|
|
967 |
|
|
|
1,202 |
|
|
|
1,389 |
|
|
|
1,663 |
|
|
|
2,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average amount during year
|
|
|
1,085 |
|
|
|
1,296 |
|
|
|
1,526 |
|
|
|
1,855 |
|
|
|
2,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fleet owner earnings before depreciation and income taxes
per $100 of average investment (Note B) (unaudited)
|
|
$ |
14.01 |
|
|
$ |
18.84 |
|
|
$ |
19.95 |
|
|
$ |
20.06 |
|
|
$ |
23.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of this Summary of
Earnings of Independent Rental Fleets. |
|
(A) |
|
The accompanying Summary of Earnings of Independent Rental
Fleets includes the operations of rental equipment under the
brand name of U-Haul owned by independent fleet
owners. Earnings data represent the aggregate results of
operations before depreciation and taxes. Investment data
represent the cost of the rental equipment and investments
before accumulated depreciation. |
|
|
|
Fleet owner income is based on Independent Rental Dealer reports
of rentals transacted through the day preceding the last Monday
of each month and received by U-Haul International, Inc. by the
end of the month and U-Haul Center reports of rentals transacted
through the last day of each month. Payments to fleet owners for
trailers lost or retired from rental service as a result of
damage by accident have not been reflected in this summary
because such payments do not relate to earnings before
depreciation and income taxes but, rather, investment
(depreciation). |
|
|
|
The investment data is based upon the cost of the rental
equipment to the fleet owners as reflected by sales records of
the U-Haul manufacturing facilities. |
|
(B) |
|
The summary of earnings data stated in terms of an amount per
$100 of average investment represents the aggregate results of
operations (earnings data) divided by the average amount of
investment during |
F-53
ADDITIONAL INFORMATION
SUMMARY OF EARNINGS OF INDEPENDENT RENTAL
FLEETS (Continued)
|
|
|
|
|
the periods. The average amount of investment is based upon a
simple average of the month-end investment during each period.
Average earnings data is not necessarily representative of an
individual fleet owners earnings. |
|
(C) |
|
A summary of operations expenses charged directly to independent
fleet owners follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
Year ended |
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Licenses
|
|
$ |
31 |
|
|
$ |
41 |
|
|
$ |
52 |
|
|
$ |
86 |
|
|
$ |
124 |
|
Public liability insurance
|
|
|
37 |
|
|
|
48 |
|
|
|
53 |
|
|
|
65 |
|
|
|
87 |
|
Repairs and maintenance
|
|
|
315 |
|
|
|
348 |
|
|
|
317 |
|
|
|
381 |
|
|
|
508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
383 |
|
|
$ |
437 |
|
|
$ |
422 |
|
|
$ |
532 |
|
|
$ |
719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(D) |
|
The fleet owners and subsidiary U-Haul rental companies forego
normal commissions on a portion of gross rental fees designated
for transfer to the Trailer Accident Fund (the
Fund). Trailer accident repair expenses otherwise
chargeable to fleet owner, are paid from this Fund to the extent
of the financial resources of the Fund. The amounts designated
Trailer Accident Fund credit in the accompanying
summary of earnings represents independent fleet owner
commissions foregone, which exceed expenses borne by the Fund. |
|
(E) |
|
Commissions foregone for transfer to the Trailer Accident Fund
follow: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet Owners | |
|
|
| |
|
|
Subsidiary | |
|
|
|
|
U-Haul | |
|
Subsidiary | |
|
|
|
|
Companies | |
|
Companies | |
|
Independent | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2005
|
|
$ |
8,450 |
|
|
$ |
4,516 |
|
|
$ |
34 |
|
|
$ |
13,000 |
|
|
March 31, 2004
|
|
|
7,704 |
|
|
|
4,102 |
|
|
|
46 |
|
|
|
11,852 |
|
|
March 31, 2003
|
|
|
6,845 |
|
|
|
3,637 |
|
|
|
49 |
|
|
|
10,531 |
|
|
March 31, 2002
|
|
|
6,385 |
|
|
|
3,377 |
|
|
|
61 |
|
|
|
9,823 |
|
|
March 31, 2001
|
|
|
6,073 |
|
|
|
3,191 |
|
|
|
79 |
|
|
|
9,343 |
|
|
|
|
(F) |
|
A summary of independent fleet owner expenses borne by the
Trailer Accident Fund follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet Owners | |
|
|
| |
|
|
|
|
Total Trailer | |
|
|
Subsidiary | |
|
|
|
Trailer | |
|
Accident | |
|
|
U-Haul | |
|
Subsidiary | |
|
|
|
Sub | |
|
Accident | |
|
Repair | |
|
|
Companies | |
|
Companies | |
|
Independent | |
|
Total | |
|
Retirements | |
|
Expenses | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Year Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2005
|
|
$ |
1,717 |
|
|
$ |
917 |
|
|
$ |
7 |
|
|
$ |
2,641 |
|
|
$ |
388 |
|
|
$ |
3,029 |
|
|
March 31, 2004
|
|
|
1,366 |
|
|
|
727 |
|
|
|
8 |
|
|
|
2,101 |
|
|
|
466 |
|
|
|
2,567 |
|
|
March 31, 2003
|
|
|
1,095 |
|
|
|
582 |
|
|
|
8 |
|
|
|
1,685 |
|
|
|
394 |
|
|
|
2,079 |
|
|
March 31, 2002
|
|
|
1,225 |
|
|
|
647 |
|
|
|
12 |
|
|
|
1,884 |
|
|
|
455 |
|
|
|
2,339 |
|
|
March 31, 2001
|
|
|
1,067 |
|
|
|
561 |
|
|
|
18 |
|
|
|
1,646 |
|
|
|
498 |
|
|
|
2,144 |
|
F-54
SCHEDULE I
CONDENSED FINANCIAL INFORMATION OF AMERCO BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
ASSETS |
Cash
|
|
$ |
14 |
|
|
$ |
|
|
Investment in subsidiaries and SAC Holding II
|
|
|
1,221,423 |
|
|
|
1,125,152 |
|
Related party assets
|
|
|
452,350 |
|
|
|
516,529 |
|
Other assets
|
|
|
19,107 |
|
|
|
19,736 |
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,692,894 |
|
|
|
1,661,417 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Liabilities:
|
|
|
|
|
|
|
|
|
|
Notes and loans payable
|
|
$ |
780,008 |
|
|
$ |
862,700 |
|
|
Related party liabilities
|
|
|
115,499 |
|
|
|
22,300 |
|
|
Other liabilities
|
|
|
175,745 |
|
|
|
222,285 |
|
|
|
|
|
|
|
|
|
|
|
1,071,252 |
|
|
|
1,107,285 |
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
10,497 |
|
|
|
10,497 |
|
|
Additional paid-in capital
|
|
|
396,415 |
|
|
|
395,803 |
|
|
Accumulated other comprehensive loss
|
|
|
(30,661 |
) |
|
|
(21,446 |
) |
|
Retained earnings (loss):
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
587,370 |
|
|
|
561,606 |
|
|
|
Net earnings (loss)
|
|
|
89,076 |
|
|
|
(4,047 |
) |
|
|
Dividends
|
|
|
(12,963 |
) |
|
|
29,811 |
|
|
|
|
|
|
|
|
|
|
|
1,039,734 |
|
|
|
972,224 |
|
Less: Cost of common shares in treasury
|
|
|
(418,092 |
) |
|
|
(418,092 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
621,642 |
|
|
|
554,132 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
1,692,894 |
|
|
$ |
1,661,417 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-55
CONDENSED FINANCIAL INFORMATION OF AMERCO
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except share and per share data) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income from subsidiaries
|
|
$ |
8,348 |
|
|
$ |
2,416 |
|
|
$ |
1,195 |
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
18,065 |
|
|
|
37,080 |
|
|
|
36,934 |
|
|
Restructuring expenses
|
|
|
|
|
|
|
44,097 |
|
|
|
6,568 |
|
|
Other expenses
|
|
|
121 |
|
|
|
825 |
|
|
|
942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
18,186 |
|
|
|
82,002 |
|
|
|
44,444 |
|
Equity in earnings of subsidiaries and SAC Holdings
|
|
|
106,441 |
|
|
|
86,817 |
|
|
|
44,254 |
|
Interest expense
|
|
|
(70,235 |
) |
|
|
(56,968 |
) |
|
|
(69,213 |
) |
Litigation settlement income, net of costs
|
|
|
51,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax earnings (loss)
|
|
|
77,709 |
|
|
|
(49,737 |
) |
|
|
(68,208 |
) |
Income tax benefit
|
|
|
11,367 |
|
|
|
45,690 |
|
|
|
41,296 |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
89,076 |
|
|
|
(4,047 |
) |
|
|
(26,912 |
) |
Less: preferred stock dividends
|
|
|
(12,963 |
) |
|
|
(12,963 |
) |
|
|
(12,963 |
) |
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common shareholders
|
|
$ |
76,113 |
|
|
$ |
(17,010 |
) |
|
$ |
(39,875 |
) |
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share (both basic and diluted):
|
|
$ |
3.66 |
|
|
$ |
(0.82 |
) |
|
$ |
(1.91 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
20,804,773 |
|
|
|
20,749,998 |
|
|
|
20,824,618 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-56
CONDENSED FINANCIAL INFORMATION OF AMERCO
STATEMENTS OF CASH FLOWS (CONTINUED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$ |
89,076 |
|
|
$ |
(4,047 |
) |
|
$ |
(26,912 |
) |
|
Earnings from consolidated entities
|
|
|
(106,441 |
) |
|
|
(86,817 |
) |
|
|
(44,254 |
) |
|
|
Depreciation
|
|
|
31 |
|
|
|
39 |
|
|
|
15 |
|
|
|
Deferred income taxes
|
|
|
33,060 |
|
|
|
4,909 |
|
|
|
(29,519 |
) |
|
|
Net change in other operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
(4,782 |
) |
|
|
6 |
|
|
|
25 |
|
|
|
|
Other assets
|
|
|
5,388 |
|
|
|
(7,166 |
) |
|
|
4,780 |
|
|
|
|
Related party assets
|
|
|
23,123 |
|
|
|
(48,775 |
) |
|
|
(122,863 |
) |
|
|
|
Accounts payable and accrued expenses
|
|
|
(61,640 |
) |
|
|
127,770 |
|
|
|
(38,370 |
) |
|
|
|
Deferred income
|
|
|
|
|
|
|
(2,863 |
) |
|
|
(571 |
) |
|
|
|
Related party liabilities
|
|
|
(21,652 |
) |
|
|
(123,269 |
) |
|
|
126,042 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities
|
|
|
(43,837 |
) |
|
|
(140,213 |
) |
|
|
(131,627 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from investment activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
(3 |
) |
|
|
|
|
|
|
(64 |
) |
|
Proceeds from sales of property, plant and equipment
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by investing activities
|
|
|
(3 |
) |
|
|
45 |
|
|
|
(64 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from credit facilities
|
|
|
129,355 |
|
|
|
785,942 |
|
|
|
262,007 |
|
|
Principal repayments on credit facilities
|
|
|
(212,242 |
) |
|
|
(745,407 |
) |
|
|
(433,788 |
) |
|
Debt issuance costs
|
|
|
|
|
|
|
(24,831 |
) |
|
|
(2,330 |
) |
|
Leveraged Employee Stock Ownership Plan Payments on
loans
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
Proceeds from (repayment of) related party notes payable
|
|
|
|
|
|
|
(17,500 |
) |
|
|
330,735 |
|
|
Proceeds from party loans
|
|
|
155,908 |
|
|
|
126,701 |
|
|
|
|
|
|
Dividends paid
|
|
|
(29,167 |
) |
|
|
(3,241 |
) |
|
|
(6,480 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
43,854 |
|
|
|
121,644 |
|
|
|
150,144 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
14 |
|
|
|
(18,524 |
) |
|
|
18,453 |
|
Cash and cash equivalents at beginning of year
|
|
|
|
|
|
|
18,524 |
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
14 |
|
|
$ |
|
|
|
$ |
18,524 |
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid in cash amounted to $30.0 million,
$4.0 million and $11.4 million for 2005, 2004 and
2003, respectively. Interest paid in cash amounted to
$57.6 million, $40.3 million and $76.6 million
for 2005, 2004 and 2003, respectively.
The accompanying notes are an integral part of these
consolidated financial statements.
F-57
CONDENSED FINANCIAL INFORMATION OF AMERCO
NOTES TO CONDENSED FINANCIAL INFORMATION
MARCH 31, 2005, 2004, AND 2003
|
|
1. |
Summary of Significant Accounting Policies |
AMERCO, a Nevada corporation, was incorporated in April, 1969,
and is the holding company for U-Haul International, Inc.,
Republic Western Insurance Company, Oxford Life Insurance
Company and Amerco Real Estate Company. The financial statements
of the Registrant should be read in conjunction with the
Consolidated Financial Statements and notes thereto included in
this Form 10-K.
AMERCO is included in a consolidated Federal income tax return
with all of its U.S. subsidiaries. Accordingly, the
provision for income taxes has been calculated for Federal
income taxes of AMERCO and subsidiaries included in the
consolidated return of the Registrant. State taxes for all
subsidiaries are allocated to the respective subsidiaries.
The financial statements include only the accounts of AMERCO,
which include certain of the corporate operations of AMERCO
(excluding the SAC entities). The interest in AMERCOs
majority owned subsidiaries is accounted for on the equity
method. The debt and related interest expense of AMERCO have
been allocated to the consolidated subsidiaries. The
inter-company interest income and expenses are eliminated in the
consolidated financial statements.
AMERCO has guaranteed performance of certain long-term leases
and other obligations. See Note 16 and Note 19 of Notes to
Consolidated Financial Statements.
|
|
3. |
Notes and Loans Payable |
Notes and loans payable consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
March 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Revolving credit facility, senior secured first lien
|
|
$ |
84,862 |
|
|
$ |
164,054 |
|
Senior amortizing notes, secured, first lien, due 2009
|
|
|
346,500 |
|
|
|
350,000 |
|
Senior notes, secured second lien, 9.0% interest rate, due 2009
|
|
|
200,000 |
|
|
|
200,000 |
|
Senior subordinated notes, secured, 12.0% interest rate, due 2011
|
|
|
148,646 |
|
|
|
148,646 |
|
|
|
|
|
|
|
|
|
Total AMERCO notes and loans payable
|
|
$ |
780,008 |
|
|
$ |
862,700 |
|
|
|
|
|
|
|
|
For additional information, see Note 9 of Notes to
Consolidated Financial Statements.
F-58
SCHEDULE V
AMERCO AND CONSOLIDATED SUBSIDIARIES
SUPPLEMENTAL INFORMATION (FOR PROPERTY-CASUALTY INSURANCE
UNDERWRITERS)
Years Ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claim and Claim | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment | |
|
|
|
|
|
|
|
|
|
|
|
|
Reserves | |
|
|
|
|
|
|
|
|
|
Expenses Incurred | |
|
Amortization | |
|
Paid | |
|
|
|
|
|
|
Deferred | |
|
for Unpaid | |
|
|
|
|
|
|
|
|
|
Related to | |
|
of Deferred | |
|
Claims and | |
|
|
|
|
|
|
Policy | |
|
Claims and | |
|
Discount | |
|
|
|
|
|
Net | |
|
| |
|
Policy | |
|
Claim | |
|
Net | |
Fiscal | |
|
|
|
Acquisition | |
|
Adjustment | |
|
if any, | |
|
Unearned | |
|
Net Earned | |
|
Investment | |
|
Current | |
|
Prior | |
|
Acquisition | |
|
Adjustment | |
|
Premiums | |
Year | |
|
Affiliation with Registrant |
|
Cost | |
|
Expenses | |
|
Deducted | |
|
Premiums | |
|
Premiums(1) | |
|
Income(2) | |
|
Year | |
|
Year | |
|
Costs | |
|
Expense | |
|
Written(1) | |
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(In thousands) | |
|
|
|
|
Consolidated property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
casualty entity |
|
$ |
1,273 |
|
|
$ |
380,875 |
|
|
|
N/A |
|
|
$ |
2,992 |
|
|
$ |
24,987 |
|
|
$ |
15,825 |
|
|
$ |
17,960 |
|
|
$ |
21,773 |
|
|
$ |
4,711 |
|
|
$ |
86,955 |
|
|
$ |
17,901 |
|
|
|
|
|
Consolidated property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
casualty entity |
|
|
3,843 |
|
|
|
416,259 |
|
|
|
N/A |
|
|
|
11,308 |
|
|
|
92,036 |
|
|
|
20,548 |
|
|
|
56,235 |
|
|
|
53,127 |
|
|
|
14,126 |
|
|
|
123,782 |
|
|
|
57,063 |
|
|
|
|
|
Consolidated property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
casualty entity |
|
|
13,206 |
|
|
|
399,447 |
|
|
|
N/A |
|
|
|
62,346 |
|
|
|
149,206 |
|
|
|
27,931 |
|
|
|
112,284 |
|
|
|
16,396 |
|
|
|
17,143 |
|
|
|
196,798 |
|
|
|
120,946 |
|
|
|
(1) |
The earned and written premiums are reported net of intersegment
transactions. There were no earned premiums eliminated for the
year ended 2004. Earned premiums eliminated were
$1.2 million and $3.4 million for the years ended 2003
and 2002, respectively. |
|
(2) |
Net Investment Income excludes net realized gains (losses) on
investments of $0.6 million, $1.2 million and
($5.6 million) for the years ended 2004, 2003 and 2002,
respectively. |
F-59
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
Edward J. Shoen |
|
Chairman of the Board and President |
Dated: June 22, 2005
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose
signature appears below constitutes and appoints Edward J. Shoen
his true and lawful attorney-in-fact and agent, with full power
of substitution and resubstitution, for him and in his name,
place and stead, in any and all capacities, to sign any and all
amendments to this Form 10-K Annual Report, and to file the
same, with all exhibits thereto and other documents in
connection therewith with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent, full
power and authority to do and perform each and every act or
things requisite and necessary to be done in and about the
premises, as fully and to all intents and purposes as he might
or could do in person hereby ratifying and confirming all that
said attorney-in-fact and agent, or his substitute or
substitutes, may lawfully do or cause to be done by virtue
hereof.
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ EDWARD J. SHOEN
Edward
J. Shoen |
|
Chairman of the Board and President (Principal Executive Officer) |
|
June 22, 2005 |
|
/s/ WILLIAM E. CARTY
William
E. Carty |
|
Director |
|
June 22, 2005 |
|
/s/ JAMES P. SHOEN
James
P. Shoen |
|
Director |
|
June 22, 2005 |
|
/s/ CHARLES J. BAYER
Charles
J. Bayer |
|
Director |
|
June 22, 2005 |
|
/s/ JOHN M. DODDS
John
M. Dodds |
|
Director |
|
June 22, 2005 |
|
/s/ DANIEL R. MULLEN
Daniel
R. Mullen |
|
Director |
|
June 22, 2005 |
|
/s/ JOHN P. BROGAN
John
P. Brogan |
|
Director |
|
June 22, 2005 |
|
/s/ M. FRANK LYONS
M.
Frank Lyons |
|
Director |
|
June 22, 2005 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
U-Haul International, Inc. |
|
|
|
|
|
Edward J. Shoen |
|
Chairman of the Board and President |
Dated: June 22, 2005
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose
signature appears below constitutes and appoints Edward J. Shoen
his true and lawful attorney-in-fact and agent, with full power
of substitution and resubstitution, for him and in his name,
place and stead, in any and all capacities, to sign any and all
amendments to this Form 10-K Annual Report, and to file the
same, with all exhibits thereto and other documents in
connection therewith with the Securities and Exchange
Commission, granting unto said attorney-in-fact and agent, full
power and authority to do and perform each and every act or
things requisite and necessary to be done in and about the
premises, as fully and to all intents and purposes as he might
or could do in person hereby ratifying and confirming all that
said attorney-in-fact and agent, or his substitute or
substitutes, may lawfully do or cause to be done by virtue
hereof.
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ EDWARD J. SHOEN
Edward
J. Shoen |
|
Chairman of the Board and President (Principal Executive Officer) |
|
June 22, 2005 |
|
/s/ WILLIAM E. CARTY
William
E. Carty |
|
Director |
|
June 22, 2005 |
|
/s/ MARK V. SHOEN
Mark
V. Shoen |
|
Director |
|
June 22, 2005 |
|
/s/ SAMUEL J. SHOEN
Samuel
J. Shoen |
|
Director |
|
June 22, 2005 |
|
/s/ ROBERT A. DOLAN
Robert
A. Dolan |
|
Director |
|
June 22, 2005 |
|
/s/ DANIEL R. MULLEN
Daniel
R. Mullen |
|
Director |
|
June 22, 2005 |
|
/s/ JOHN M. DODDS
John
M. Dodds |
|
Director |
|
June 22, 2005 |
|
/s/ JOHN C. TAYLOR
John
C. Taylor |
|
Director |
|
June 22, 2005 |