U-Haul Holding Co /NV/ - Quarter Report: 2024 September (Form 10-Q)

10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form

(Mark One)


	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
	For the quarterly period ended


	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
	For the transition period from __________________ to __________________

Commission File Number


State or other jurisdiction of incorporation or organization	Registrant, State of Incorporation, Address and Telephone Number	I.R.S. Employer Identification No.



	(A Nevada Corporation)
	, Telephone () N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol	Name of each exchange on which registered

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


	☒	Accelerated Filer	☐
Non-accelerated Filer	☐	Smaller Reporting Company
Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

shares of Common Stock, $0.25 par value, were outstanding as of November 7, 2024.

shares of Series N Non-Voting Common Stock, $0.001 par value, were outstanding as of November 7, 2024.

TABLE OF CONTENTS


		Page

	PART I FINANCIAL INFORMATION

Item 1.	Financial Statements

	a) Consolidated Balance Sheets as of September 30, 2024 and March 31, 2024 (unaudited)	1

	b) Consolidated Statements of Operations for the Quarters Ended September 30, 2024 and 2023 (unaudited)	2

	c) Consolidated Statements of Operations for the Six Months ended September 30, 2024 and 2023 (unaudited)	3

	d) Consolidated Statements of Comprehensive Income (Loss) for the Quarters and Six Months Ended September 30, 2024 and 2023 (unaudited)	4

	e) Consolidated Statements of Changes in Stockholders’ Equity for the Quarters Ended September 30, 2024 and 2023 (unaudited)	5

	f) Consolidated Statements of Changes in Stockholders' Equity for the Six Months Ended September 30, 2024 and 2023 (unaudited)	6

	g) Consolidated Statements of Cash Flows for the Six months ended September 30, 2024 and 2023 (unaudited)	7

	h) Notes to Consolidated Financial Statements (unaudited)	8

Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	41

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	70

Item 4.	Controls and Procedures	73

	PART II OTHER INFORMATION

Item 1.	Legal Proceedings	73

Item 1A.	Risk Factors	73

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	73

Item 3.	Defaults Upon Senior Securities	73

Item 4.	Mine Safety Disclosures	73

Item 5.	Other Information	73

Item 6.	Exhibits	74

Part i Financial information

Item 1. Financial Statements

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED balance sheets


	September 30,			March 31,
	2024			2024
	(Unaudited)
	(In thousands, except share data)
ASSETS
Cash and cash equivalents	$			$
Trade receivables and reinsurance recoverables, net
Inventories and parts
Prepaid expenses
Fixed maturity securities available-for-sale (net of allowance for credit loss of $ and $, respectively) at fair value and amortized cost ($ and $, respectively)
Equity securities, at fair value
Investments, other
Deferred policy acquisition costs, net
Other assets
Right of use assets - financing, net
Right of use assets - operating, net
Related party assets

Property, plant and equipment, at cost:
Land
Buildings and improvements
Furniture and equipment
Rental trailers and other rental equipment
Rental trucks

Less: Accumulated depreciation		(	)		(	)
Total property, plant and equipment, net
Total assets	$			$
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Accounts payable and accrued expenses	$			$
Notes, loans and finance leases payable, net
Operating lease liabilities
Policy benefits and losses, claims and loss expenses payable
Liabilities from investment contracts
Other policyholders' funds and liabilities
Deferred income
Deferred income taxes, net
Total liabilities

Commitments and contingencies (notes 5 and 10)
Stockholders' equity:
Series preferred stock, with or without par value, shares authorized: Series A preferred stock, with no par value, shares authorized; shares issued and none outstanding
Series B preferred stock, with no par value, shares authorized; none issued and outstanding
Serial common stock, with or without par value, shares authorized: Serial common stock of $ par value, shares authorized; none issued and outstanding
Common stock, with $ par value, shares authorized: Common stock of $ par value, shares authorized; issued and outstanding
Series N Non-Voting Common Stock with $ par value, shares authorized Series N Non-Voting Common Stock, with $ par value, shares authorized; shares issued and outstanding
Additional paid-in capital
Accumulated other comprehensive loss		(	)		(	)
Retained earnings
Cost of common stock in treasury, net ( shares)		(	)		(	)
Cost of preferred stock in treasury, net ( shares)		(	)		(	)
Total stockholders' equity
Total liabilities and stockholders' equity	$			$

The accompanying notes are an integral part of these consolidated financial statements.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED Statements of operations


	Quarter ended September 30,
	2024			2023
	(Unaudited)
	(In thousands, except share and per share amounts)
Revenues:
Self-moving equipment rental revenues	$			$
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income
Other revenue
Total revenues

Costs and expenses:
Operating expenses
Commission expenses
Cost of product sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense
Depreciation, net of gains on disposals of ($ and $, respectively)
Net losses on disposal of real estate
Total costs and expenses

Earnings from operations
Other components of net periodic benefit costs		(	)		(	)
Other interest income					—
Interest expense		(	)		(	)
Pretax earnings
Income tax expense		(	)		(	)
Net earnings available to common stockholders	$			$
Basic and diluted earnings per share of Common Stock	$			$
Weighted average shares outstanding of Common Stock: Basic and diluted
Basic and diluted earnings per share of Series N Non-Voting Common Stock	$			$
Weighted average shares outstanding of Series N Non-Voting Common Stock: Basic and diluted

Related party revenues for the second quarters ended September 30, 2024 and 2023, net of eliminations, were $ million and $ million, respectively.

Related party costs and expenses for the second quarters ended September 30, 2024 and 2023, net of eliminations, were $ million and $ million, respectively.

Please see Note 11, Related Party Transactions, of the Notes to Consolidated Financial Statements for more information on the related party revenues and costs and expenses.

The accompanying notes are an integral part of these consolidated financial statements.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED Statements of operations


	Six months ended September 30,
	2024			2023
	(Unaudited)
	(In thousands, except share and per share amounts)
Revenues:
Self-moving equipment rental revenues	$			$
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income
Other revenue
Total revenues

Costs and expenses:
Operating expenses
Commission expenses
Cost of product sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense
Depreciation, net of gains on disposal ($ and $, respectively)
Net losses on disposal of real estate
Total costs and expenses

Earnings from operations
Other components of net periodic benefit costs		(	)		(	)
Other interest income
Interest expense		(	)		(	)
Fees on early extinguishment of debt and costs of defeasance		(	)
Pretax earnings
Income tax expense		(	)		(	)
Net earnings available to common stockholders	$			$
Basic and diluted earnings per common share	$			$
Weighted average common shares outstanding: Basic and diluted
Basic and diluted earnings per share of Series N Non-Voting Common Stock	$			$
Weighted average shares outstanding of Series N Non-Voting Common Stock: Basic and diluted

Related party revenues for the first six months ended September 30, 2024 and 2023, net of eliminations, were $ million and $ million, respectively.

Related party costs and expenses for the first six months ended September 30, 2024 and 2023, net of eliminations, were $ million and $ million, respectively.

Please see Note 11, Related Party Transactions, of the Notes to Consolidated Financial Statements for more information on the related party revenues and costs and expenses.

The accompanying notes are an integral part of these consolidated financial statements.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

consolidatED statements of COMPREHENSIVE INCOME (loss)

Quarter ended September 30, 2024

Pre-tax

Tax

Net

(Unaudited)

(In thousands)

Comprehensive income:

Net earnings

(

)

Other comprehensive income (loss):

Foreign currency translation

Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses)

(

)

(

)

(

)

Change in fair value of cash flow hedges

(

)

Amounts reclassified into earnings on hedging activities

(

)

(

)

Total other comprehensive income (loss)

(

)

(

)

Total comprehensive income (loss)

(

)

Quarter ended September 30, 2023

Pre-tax

Tax

Net

(Unaudited)

(In thousands)

Comprehensive income:

Net earnings

(

)

Other comprehensive income (loss):

Foreign currency translation

(

)

—

(

)

Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses)

(

)

(

)

Change in fair value of cash flow hedges

(

)

Amounts reclassified into earnings on hedging activities

(

)

(

)

Total other comprehensive income (loss)

(

)

(

)

Total comprehensive income (loss)

(

)

Six months ended September 30, 2024

Pre-tax

Tax

Net

(Unaudited)

(In thousands)

Comprehensive income:

Net earnings

(

)

Other comprehensive income (loss):

Foreign currency translation

Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses)

(

)

(

)

Change in fair value of cash flow hedges

(

)

(

)

Amounts reclassified into earnings on hedging activities

(

)

(

)

Total other comprehensive income (loss)

(

)

(

)

Total comprehensive income (loss)

(

)

Six months ended September 30, 2023

Pre-tax

Tax

Net

(Unaudited)

(In thousands)

Comprehensive income:

Net earnings

(

)

Other comprehensive income (loss):

Foreign currency translation

(

)

—

(

)

Unrealized net gain on investments and future policy benefits discount rate remeasurement gains (losses)

(

)

Change in fair value of cash flow hedges

(

)

Amounts reclassified into earnings on hedging activities

(

)

(

)

Total other comprehensive income (loss)

(

)

Total comprehensive income (loss)

(

)

The accompanying notes are an integral part of these consolidated financial statements.

U-Haul Holding Company and consolidated subsidiaries

consolidated statements of changes in stockholders’ equity

Common Stock

Series N Non-Voting Common Stock

Additional Paid-In Capital

Accumulated Other Comprehensive
Income (Loss)

Retained Earnings

Less: Treasury Common Stock

Less: Treasury Preferred Stock

Total Stockholders' Equity

(Unaudited)

(In thousands)

Balance as of June 30, 2024

(

)

(

)

(

)

Foreign currency translation

—

Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses), net of tax

—

(

)

—

(

)

Change in fair value of cash flow hedges, net of tax

—

Amounts reclassified into earnings on hedging activities

—

(

)

—

(

)

Net earnings

—

Series N Non-Voting Common Stock dividends: ($ per share)

—

(

)

—

(

)

Net activity

—

(

)

—

Balance as of September 30, 2024

(

)

(

)

(

)

Balance as of June 30, 2023

(

)

(

)

(

)

Foreign currency translation

—

(

)

—

(

)

Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses), net of tax

—

(

)

—

(

)

Change in fair value of cash flow hedges, net of tax

—

Amounts reclassified into earnings on hedging activities

—

(

)

—

(

)

Net earnings

—

Series N Non-Voting Common stock dividends: ($ per share)

—

(

)

—

(

)

Net activity

—

(

)

—

Balance as of September 30, 2023

(

)

(

)

(

)

The accompanying notes are an integral part of these consolidated financial statements.

U-Haul Holding Company and consolidated subsidiaries

consolidated statements of changes in stockholders’ equity

Common Stock

Series N Non-Voting Common Stock

Additional Paid-In Capital

Accumulated Other Comprehensive
Income (Loss)

Retained Earnings

Less: Treasury Common Stock

Less: Treasury Preferred Stock

Total Stockholders' Equity

(Unaudited)

(In thousands)

Balance as of March 31, 2024

(

)

(

)

(

)

Foreign currency translation

—

Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses), net of tax

—

(

)

—

(

)

Change in fair value of cash flow hedges, net of tax

—

(

)

—

(

)

Amounts reclassified into earnings on hedging activities

—

(

)

—

(

)

Net earnings

—

Series N Non-Voting Common Stock dividends: ($ per share)

—

(

)

—

(

)

Net activity

—

(

)

—

Balance as of September 30, 2024

(

)

(

)

(

)

Balance as of March 31, 2023

(

)

(

)

(

)

Foreign currency translation

—

(

)

—

(

)

Unrealized net gain on investments and future policy benefits discount rate remeasurement gains (losses), net of tax

—

Change in fair value of cash flow hedges, net of tax

—

Amounts reclassified into earnings on hedging activities

—

(

)

—

(

)

Net earnings

—

Series N Non-Voting Common stock dividends: ($ per share)

—

(

)

—

(

)

Net activity

—

Balance as of September 30, 2023

(

)

(

)

(

)

The accompanying notes are an integral part of these consolidated financial statements.

U-Haul holding company AND CONSOLIDATED subsidiaries

consolidatED statements of cash flows


	Six months ended September 30,
	2024			2023
	(Unaudited)
	(In thousands)
Cash flows from operating activities:
Net earnings	$			$
Adjustments to reconcile net earnings to cash provided by operations:
Depreciation
Amortization of premiums and accretion of discounts related to investments, net
Amortization of debt issuance costs
Interest credited to policyholders
Provision for allowance for losses on trade receivables, net
Operating lease right-of-use asset amortization
Net gains on disposal of personal property		(	)		(	)
Net losses on disposal of real estate
Net (gains) losses on sales of fixed maturity securities					(	)
Net gains on equity securities and investments other		(	)		(	)
Deferred income taxes, net
Net change in other operating assets and liabilities:
Trade receivables and reinsurance recoverables		(	)		(	)
Inventories and parts		(	)		(	)
Prepaid expenses		(	)		(	)
Deferred policy acquisition costs, net		(	)
Other assets		(	)		(	)
Related party assets		(	)
Accounts payable and accrued expenses and operating lease liabilities
Policy benefits and losses, claims and loss expenses payable		(	)		(	)
Other policyholders' funds and liabilities		(	)		(	)
Deferred income
Related party liabilities
Net cash provided by operating activities

Cash flows from investing activities:
Escrow deposits activity		(	)
Purchases of:
Property, plant and equipment		(	)		(	)
Fixed maturity securities available-for-sale		(	)		(	)
Equity securities		(	)		(	)
Investments, other		(	)		(	)
Proceeds from sales of:
Property, plant and equipment
Fixed maturity securities available-for-sale
Equity securities
Investments, other
Net cash used in investing activities		(	)		(	)

Cash flows from financing activities:
Borrowings from credit facilities
Principal repayments on credit facilities		(	)		(	)
Payment of debt issuance costs		(	)		(	)
Finance lease payments		(	)		(	)
Securitization deposits
Series N Non-Voting Common Stock dividends paid		(	)		(	)
Investment contract deposits
Investment contract withdrawals		(	)		(	)
Net cash provided by financing activities

Effects of exchange rate on cash					(	)

Increase (decrease) in cash and cash equivalents		(	)
Cash and cash equivalents at the beginning of period
Cash and cash equivalents at the end of period	$			$

The accompanying notes are an integral part of these consolidated financial statements.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

par value (the “Voting Common Stock”), and the Series N Non-Voting Common Stock, $ par value (the “Non-Voting Common Stock”), based on each share’s percentage of total weighted average shares outstanding. The Voting Common Stock and Non-Voting Common Stock are allocated % and %, respectively, of our undistributed earnings available to common stockholders. This represents earnings available to common stockholders less the dividends declared for both the Voting Common Stock and Non-Voting Common Stock.

Our undistributed earnings per share is calculated by taking the undistributed earnings available to common stockholders and dividing this number by the weighted average shares outstanding for the respective stock. If there was a dividend declared for that period, the dividend per share is added to the undistributed earnings per share to calculate the basic and diluted earnings per share. The process is used for both Voting Common Stock and Non-Voting Common Stock.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

Percent of weighted average shares outstanding of Voting Common Stock

Net earnings available to common stockholders

Voting Common Stock dividends declared and paid

—

Non-Voting Common Stock dividends declared and paid

(

)

(

)

Undistributed earnings available to common stockholders

Undistributed earnings available to common stockholders allocated to Voting Common Stock

Undistributed earnings per share of Voting Common Stock

Dividends declared per share of Voting Common Stock

—

Basic and diluted earnings per share of Voting Common Stock

Weighted average shares outstanding of Non-Voting Common Stock

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

Percent of weighted average shares outstanding of Non-Voting Common Stock

Net earnings available to common stockholders

Voting Common Stock dividends declared and paid

—

Non-Voting Common Stock dividends declared and paid

(

)

(

)

Undistributed earnings available to common stockholders

Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock

Undistributed earnings per share of Non-Voting Common Stock

Dividends declared per share of Non-Voting Common Stock

Basic and diluted earnings per share of Non-Voting Common Stock

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

Percent of weighted average shares outstanding of Voting Common Stock

Net earnings available to common stockholders

Voting Common Stock dividends declared and paid

—

Non-Voting Common Stock dividends declared and paid

(

)

(

)

Undistributed earnings available to common stockholders

Undistributed earnings available to common stockholders allocated to Voting Common Stock

Undistributed earnings per share of Voting Common Stock

Dividends declared per share of Voting Common Stock

—

Basic and diluted earnings per share of Voting Common Stock

Weighted average shares outstanding of Non-Voting Common Stock

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

Percent of weighted average shares outstanding of Non-Voting Common Stock

Net earnings available to common stockholders

Voting Common Stock dividends declared and paid

—

Non-Voting Common Stock dividends declared and paid

(

)

(

)

Undistributed earnings available to common stockholders

Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock

Undistributed earnings per share of Non-Voting Common Stock

Dividends declared per share of Non-Voting Common Stock

Basic and diluted earnings per share of Non-Voting Common Stock

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

million and $ million as of September 30, 2024 and March 31, 2024, respectively.

Available-for-Sale Investments

Available-for-sale investments as of September 30, 2024 were as follows:

(

)

—

U.S. government agency mortgage-backed securities

(

)

—

Obligations of states and political subdivisions

(

)

—

Corporate securities

(

)

(

)

Mortgage-backed securities

(

)

—

(

)

(

)

Available-for-sale investments as of March 31, 2024 were as follows:

(

)

—

U.S. government agency mortgage-backed securities

(

)

—

Obligations of states and political subdivisions

(

)

—

Corporate securities

(

)

(

)

Mortgage-backed securities

(

)

—

(

)

(

)

A summary of available-for-sale investments with unrealized losses for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous loss position as of September 30, 2024 and March 31, 2024 were as follows:

(

)

(

)

(

)

U.S. government agency mortgage-backed securities

—

(

)

(

)

Obligations of states and political subdivisions

(

)

(

)

(

)

Corporate securities

(

)

(

)

(

)

Mortgage-backed securities

(

)

(

)

(

)

(

)

(

)

(

)

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(

)

(

)

(

)

U.S. government agency mortgage-backed securities

—

(

)

(

)

Obligations of states and political subdivisions

(

)

(

)

(

)

Corporate securities

(

)

(

)

(

)

Mortgage-backed securities

(

)

(

)

(

)

(

)

(

)

(

)

Gross proceeds from matured or redeemed securities were $ million and $ million for the first six months ended September 30, 2024 and September 30, 2023, respectively. Included in the September 30, 2024 and 2023 proceeds were $ million and $ million from the Moving and Storage Treasuries that matured. The gross realized gains on these sales totaled $ million and $ million during the first six months of fiscal 2025 and 2024, respectively. The gross realized losses on these sales totaled $ million and $ million during the first six months of fiscal 2025 and 2024, respectively.

For available-for-sale debt securities in an unrealized loss position, we first assess whether the security is below investment grade. For securities that are below investment grade, we evaluate whether the decline in fair value has resulted from credit losses or other factors such as the interest rate environment. Declines in value due to credit are recognized as an allowance. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse market conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, cumulative default rates based on ratings are used to determine the potential cost of default, by year. The present value of these potential costs is then compared to the amortized cost of the security to determine the credit loss, limited by the amount that the fair value is less than the amortized cost basis.

Declines in fair value that have not been recorded through an allowance for credit losses, such as declines due to changes in market interest rates, are recorded through accumulated other comprehensive income, net of applicable taxes. If we intend to sell a security, or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, the security is written down to its fair value and the write down is charged against the allowance for credit losses, with any incremental impairment reported in earnings. Reversals of the allowance for credit losses are permitted and should not exceed the allowance amount initially recognized.

Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. There was a $ million and ($) million net impairment charge recorded in the first six months ended September 30, 2024 and 2023, respectively.

Expected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Due after one year through five years

Due after five years through ten years

Due after ten years

Mortgage-backed securities

Non-redeemable preferred stocks

Investments, other

Short-term investments

—

Policy loans

Other investments

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Accrued expenses

Senior mortgages

Real estate loans (revolving credit)

—

Fleet loans (amortizing term)

Fleet loans (revolving credit) (b)

Finance leases (rental equipment)

Finance liability (rental equipment)

Private placements

Other obligations

Notes, loans and finance leases payable

Less: Debt issuance costs

(

)

(

)

Total notes, loans and finance leases payable, net

(a) Certain loans have interest rate swaps fixing the rate for the relevant loans between % and % based on current margin. The weighted average interest rate calculation for these loans was % using the swap adjusted interest rate.

(b) Certain loans have interest rate swaps fixing the rate for the relevant loans between % and % based on current margin. The weighted average interest rate calculation for these loans was % using the swap adjusted interest rate.

Private Placement

On , we entered into a Note Purchase Agreement ( the "Note Purchase Agreement") in connection with the private placement of our senior unsecured notes (the "Notes"). Under the Note Purchase Agreement, we sold an aggregate $ million of the Notes, consisting of $ million aggregate principal amount of its % Senior Notes, Series A due , $ million aggregate principal amount of its % Senior Notes, Series B due , $ million aggregate principal amount of its % Senior Notes, Series C due , and $ million aggregate principal amount of its % Senior Notes, Series D due , each with maturities between and . .

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Interest on Borrowings

Interest Expense

Capitalized interest

(

)

(

)

Amortization of transaction costs

Interest expense resulting from cash flow hedges

(

)

(

)

Total interest expense

Capitalized interest

(

)

(

)

Amortization of transaction costs

Interest expense resulting from cash flow hedges

(

)

(

)

Total interest expense

Interest paid in cash was $ million and $ million for the second quarter of fiscal 2025 and 2024, respectively, and $ million and $ million for the first six months of fiscal 2025 and 2024, respectively. Interest paid (received) in cash on derivatives contracts was ($) million for the second quarter of both fiscal 2025 and 2024, respectively. Interest paid (received) in cash on derivative contracts was ($) million and ($) million for the first six months of fiscal 2025 and 2024, respectively.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Interest rate at the end of the quarter

Maximum amount outstanding during the quarter

Average amount outstanding during the quarter

Facility fees

Interest rate at the end of the period

Maximum amount outstanding during the period

Average amount outstanding during the period

Facility fees

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Liabilities

—

Notional amount

(Gains) or losses recognized in income on interest rate derivatives are recorded as interest expense in the consolidated statements of operations. During the first six months of fiscal 2025 and 2024, we recognized a (decrease)/increase in the fair value of our cash flow hedges of $0 million and $ million, respectively, net of taxes. During the first six months of fiscal 2025 and 2024, we reclassified $8 million and $1 million, respectively, from accumulated other comprehensive income (loss) (“AOCI”) to interest expense, net of tax. As of September 30, 2024, we expect to reclassify $ million of net gains on interest rate contracts from AOCI to earnings as interest expense over the next 12 months.

Economic Hedges

We use derivatives to economically hedge our equity market exposure to indexed annuity products sold by our Life Insurance company. These contracts earn a return for the contract holder based on the change in the value of the S&P 500 index between annual index point dates. We buy and sell listed equity and index call options and call option spreads. The credit risk is with the party in which the options are written. The net option price is paid up front and there are no additional cash requirements or additional contingent liabilities. These contracts are held at fair value on our balance sheet. These derivative instruments are included in Investments, other on the consolidated balance sheets. The fair values of these call options are determined based on quoted market prices from the relevant exchange and are classified as Level 1 in the fair value hierarchy. Net gains recognized in net investment and interest income for the first six months of September 30, 2024 and 2023 were $ million and $4 million, respectively.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Notional amount

Although the call options are employed to be effective hedges against our policyholder obligations from an economic standpoint, they do not meet the requirements for hedge accounting under GAAP. Accordingly, the changes in fair value of the call options are recognized each reporting date as a component of net investment and interest income. The change in fair value of the call options include the gains or losses recognized at the expiration of the option term and the changes in fair value for open contracts.

)

(

)

(

)

Foreign currency translation

—

Unrealized net loss on investments and impact of LFBP discount rates

—

(

)

—

(

)

Change in fair value of cash flow hedges

—

(

)

—

(

)

Amounts reclassified into earnings on hedging activities

—

(

)

—

(

)

Other comprehensive income (loss)

(

)

(

)

—

(

)

Balance as of September 30, 2024

(

)

(

)

(

)

(

)

(

)

(

)

(

)

Foreign currency translation

(

)

—

(

)

Unrealized net gain on investments and impact of LFBP discount rates

—

Change in fair value of cash flow hedges

—

Amounts reclassified into earnings on hedging activities

—

(

)

—

(

)

Other comprehensive income (loss)

(

)

—

Balance as of September 30, 2023

(

)

(

)

(

)

(

)

(a) Liability for future policy benefits

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2024, no awards had been issued under the 2016 AMERCO Stock Option Plan.

Furniture and equipment

—

Rental trailers and other rental equipment

—

Rental trucks

—

Right-of-use assets, gross

Less: Accumulated depreciation

(

)

(

)

(

)

Right-of-use assets, net

Furniture and equipment

—

Rental trailers and other rental equipment

—

Rental trucks

—

Right-of-use assets, gross

Less: Accumulated depreciation

(

)

(

)

(

)

Right-of-use assets, net

As of September 30, 2024 and March 31, 2024, we had finance lease liabilities for the ROU assets, net of $ million and $ million, respectively, included in Notes, loans and finance leases payable, net in the consolidated balance sheets.

Weighted average discount rate

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Weighted average discount rate

For the six months ended September 30, 2024 and 2023, cash paid for leases included in our operating cash flow activities were $ million and $ million, respectively, and our financing cash flow activities were $ million and $ million, respectively. Non-cash activities of ROU assets in exchange for lease liabilities were $ million and $ million for the first six months of fiscal 2025 and 2024, respectively.

The components of lease costs, including leases of less than 12 months, were as follows:

Finance lease cost:

Amortization of right-of-use assets

Interest on lease liabilities

Total finance lease cost

The short-term lease costs for the first six months of fiscal 2025 and 2024 were not material.

Maturities of lease liabilities were as follows:

2026

2027

—

2028

—

2029

—

Thereafter

—

Total lease payments

Less: imputed interest

(

)

(

)

Present value of lease liabilities

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(the "Court"). On October 27, 2023, the Court dismissed with prejudice all claims except those brought under the California Consumer Privacy Act. The parties settled all remaining claims for $ million pursuant to an agreement approved by order of the Court on . All $ million is covered by insurance and has been paid by the insurer into trust for disbursement in accordance with the terms of the settlement.

Environmental

Compliance with environmental requirements of federal, state, provincial and local governments may affect Real Estate’s business operations. Among other things, these requirements regulate the discharge of materials into the air, land and water and govern the use and disposal of hazardous substances. Real Estate is aware of issues regarding hazardous substances on some of its properties. Real Estate regularly makes capital and operating expenditures to stay in compliance with environmental laws and has put in place a remedial plan at each site where it believes such a plan is necessary.

Based upon the information currently available to Real Estate, compliance with the environmental laws and its share of the costs of investigation and cleanup of known hazardous waste sites are not expected to result in a material adverse effect on the Company’s financial position, results of operations or cash flows.

Other

We are named as a defendant in various other litigation and claims arising out of the normal course of business. In our opinion, none of these other matters will have a material effect on our financial position and results of operations.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U-Haul management fee revenue from Mercury

We currently manage the self-storage properties owned or leased by Blackwater and Mercury Partners, L.P. (“Mercury”), pursuant to a standard form of management agreement, under which we receive a management fee of between % and % of the gross receipts plus reimbursement for certain expenses. We received management fees, exclusive of reimbursed expenses, of $ million and $ million from the above-mentioned entities during the first six months of fiscal 2025 and 2024, respectively. This management fee is consistent with the fee received for other properties we previously managed for third parties. Mark V. Shoen controls the general partner of Mercury. The limited partner interests of Mercury are owned indirectly by James P. Shoen and various trusts benefiting Edward J. Shoen and James P. Shoen or their descendants.

During the fourth quarter of fiscal 2024, Mercury exercised its option to purchase 78 U-Haul branded self-storage locations from W.P. Carey. The self-storage component of these properties was previously leased by Mercury from W.P. Carey and managed by U-Haul, while the non-self-storage portions of these properties were leased by U-Haul. Post acquisition, Mercury now owns all of these properties and U-Haul acts as property manager.

There were several changes recognized in the first six months of fiscal 2025 and will continue to be going forward as a result of this transaction. Retail sales revenues along with the associated cost of goods sold previously recognized by U-Haul will now be with Mercury. U-Move and U-Box related revenue will remain unchanged; however, Mercury will earn standard commissions for the transactions at these locations. Management fees earned by U-Haul will increase as a result of the increased revenues attributable to Mercury and certain operating expenses at these locations that were formerly the responsibility of U-Haul will now be reimbursed by Mercury. The net effect of all of these changes is not expected to result in a material change to operating earnings over the course of the fiscal year.

Related Party Costs and Expenses

U-Haul printing expenses to Blackwater

U-Haul commission expenses to Blackwater

U-Haul lease expenses to Mercury

—

U-Haul commission expenses to Mercury

—

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

U-Haul printing expenses to Blackwater

U-Haul commission expenses to Blackwater

U-Haul lease expenses to Mercury

—

U-Haul commission expenses to Mercury

—

We lease space for marketing company offices, vehicle repair shops and hitch installation centers from subsidiaries of Blackwater and Mercury. The terms of the leases are similar to the terms of leases for other properties owned by unrelated parties that are leased to us.

SAC Holdings provides ancillary and specialty printing services to us. The financial and other terms of the transactions are substantially identical to the terms of additional specialty printing vendors.

As of September 30, 2024, subsidiaries of Blackwater and Mercury acted as independent dealers. The financial and other terms of the dealership contracts are substantially identical to the terms of those with our other independent dealers whereby commissions are paid by us based upon equipment rental revenues.

These agreements with subsidiaries of Blackwater and Mercury, excluding Dealer Agreements, provided revenues of $ million and $ million, expenses of $ million and $ million and we received cash flows of $ million and $ million, respectively, during the first six months of fiscal 2025 and 2024. Revenues were $ million and $ million and commission expenses were $ million and $ million, respectively, related to the Dealer Agreements, during the first six months of fiscal 2025 and 2024.

We determined that we do not have a variable interest pursuant to the variable interest entity model under ASC 810, Consolidation in the holding entities of Blackwater and Mercury.

Related Party Assets

U-Haul receivable from Mercury

Other (a)

(

)

(a)

Timing differences for intercompany receivables and payables with insurance subsidiaries resulting from the three-month difference in reporting periods.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(

)

Total earnings (losses) from operations before equity in earnings of subsidiaries

(

)

Revenues and earnings from operations before equity in earnings of subsidiaries by operating segment for the second quarter ended September 30, 2023 were as follows:

(

)

Total earnings from operations before equity in earnings of subsidiaries

(

)

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(

)

Total earnings from operations before equity in earnings of subsidiaries

(

)

Revenues and earnings from operations before equity in earnings of subsidiaries by operating segment for the six months ended September 30, 2023 were as follows:

(

)

Total earnings from operations before equity in earnings of subsidiaries

(

)

Total assets by operating segment as of September 30, 2024 were as follows:

(

)

Total assets by operating segment as of March 31, 2024 were as follows:

(

)

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Depreciation and amortization, net of gains on disposals

Interest expense

Pretax earnings

Income tax expense

Identifiable assets

Quarter ended September 30, 2023

Total revenues

Depreciation and amortization, net of gains (losses) on disposals

Interest expense

Pretax earnings

Income tax expense

Identifiable assets

Depreciation and amortization, net of (gains) on disposals

Interest expense

Pretax earnings

Income tax expense

Identifiable assets

Six Months ended September 30, 2023

Total revenues

Depreciation and amortization, net of (gains) on disposals

Interest expense

Pretax earnings

Income tax expense

Identifiable assets

Other components of net periodic benefit costs:

Interest cost on accumulated postretirement benefit

Other components

(

)

(

)

Total other components of net periodic benefit costs

Net periodic postretirement benefit cost

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Other components of net periodic benefit costs:

Interest cost on accumulated postretirement benefit

Other components

(

)

(

)

Total other components of net periodic benefit costs

Net periodic postretirement benefit cost

—

Preferred stock

—

Common stock

—

Derivatives

—

Total

—

Liabilities

Derivatives

—

Embedded derivatives

—

Liabilities from investment contracts

—

Market risk benefits

—

Total

—

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

—

Preferred stock

—

Common stock

—

Derivatives

—

Total

Liabilities

Embedded derivatives

—

Liabilities from investment contracts

—

Market risk benefits

—

Total

—

We estimate the fair value for financial instruments not carried at fair value using the same methods and assumptions as those we carry at fair value. The financial instruments presented below are reported at carrying value on the consolidated balance sheets.

Cash equivalents were $ million and $ million as of September 30, 2024 and March 31, 2024, respectively. Fair values of cash equivalents approximate carrying value due to the short period of time to maturity.

Fair values of mortgage loans and notes on real estate are based on quoted market prices, dealer quotes or discounted cash flows. Fair values of trade receivables approximate their recorded value.

Our financial instruments that are exposed to concentrations of credit risk consist primarily of temporary cash investments, trade receivables, and notes receivable. Limited credit risk exists on trade receivables due to the diversity of our customer base and their dispersion across broad geographic markets. We place our temporary cash investments with financial institutions and limit the amount of credit exposure to any one financial institution.

We have mortgage loans, which potentially expose us to credit risk. The portfolio of loans is principally collateralized by self-storage facilities and commercial properties. We have not experienced any material losses related to the loans from individual or groups of loans in any particular industry or geographic area. The estimated fair values were determined using the discounted cash flow method and using interest rates currently offered for similar loans to borrowers with similar credit ratings.

Other investments are substantially current or bear reasonable interest rates. As a result, the carrying values of these financial instruments approximate fair value.

The following represents our financial instruments not carried at fair value on the consolidated balance sheets and corresponding placement in the fair value hierarchy.

—

Mortgage loans, net

—

Other investments

—

Total

—

Liabilities

Notes, loans and finance leases payable

—

Total

—

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

—

Mortgage loans, net

—

Other investments

—

Total

—

Liabilities

Notes, loans and finance leases payable

—

Total

—

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

million and $ million for the second quarters ended September 30, 2024 and 2023, respectively, and $ million and $ million for the six months ended September 30, 2024 and 2023, respectively.

Deferred income primarily relates to payments received from customers prior to satisfaction of our performance obligations. Of the amounts recorded as unearned revenue as of March 31, 2024, $ million and $ million, respectively, was recognized as revenue for the second quarter and six months ended September 30, 2024.

Revenue Recognized in Accordance with Topic 842

The Company’s self-moving rental revenues meet the definition of a lease pursuant to the guidance in ASC Topic 842, Leases because those substitution rights do not provide an economic benefit to the Company that would exceed the cost of exercising the right. Please see Note 9, Leases, of the Notes to Consolidated Financial Statements.

Self-moving equipment rentals are recognized over the contract period that trucks and moving equipment are rented. We offer two types of self-moving rental contracts, one-way rentals and in-town rentals, which have varying payment terms. Customer payment is received at the initiation of the contract for one-way rentals, which covers an allowable limit for equipment usage. An estimated fee in the form of a deposit is received at the initiation of the contract for in-town rentals, and final payment is received upon the return of the equipment based on actual fees incurred. Self-moving rental contracts span a relatively short period of time, and the majority of these contracts began and ended within the same fiscal year.

Self-storage revenues are recognized as earned over the contract period based upon the number of paid storage contract days.

We lease portions of our operating properties to tenants under agreements that are classified as operating leases. We recognize the total minimum lease payments provided for under the leases on a straight-line basis over the lease term. Generally, under the terms of our leases, the majority of our rental expenses, including common area maintenance, real estate taxes and insurance, are recovered from our customers.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

—

Property lease revenues

Total

The amounts above do not reflect future rental revenue from the renewal or replacement of existing leases.

Revenue Recognized in Accordance with Other Topics

Traditional life and Medicare supplement insurance premiums are recognized as revenue over the premium-paying periods of the contracts when due from the policyholders. For products where premiums are due over a significantly shorter duration than the period over which benefits are provided, such as our single premium whole life product, premiums are recognized when received and excess profits are deferred and recognized in relation to the insurance in-force.

Property and casualty insurance premiums are recognized as revenue over the policy periods. Interest and investment income are recognized as earned.

Net investment and interest income has multiple components. Interest income from bonds and mortgage notes are recognized when earned. Dividends on common and preferred stocks are recognized on the ex-dividend dates. Realized gains and losses on the sale or exchange of investments are recognized at the trade date.

In the following tables, revenue is disaggregated by timing of revenue recognition:

Revenues recognized at a point in time:

Total revenues recognized under ASC 606

Revenues recognized under ASC 842

Insurance premium revenues recognized under ASC 944

Net investment and interest income recognized under other topics

Total revenues

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Revenues recognized at a point in time:

Total revenues recognized under ASC 606

Revenues recognized under ASC 842

Insurance premium revenues recognized under ASC 944

Net investment and interest income recognized under other topics

Total revenues

In the above table, the revenues recognized over time include property management fees, the shipping fees associated with U-Box container rentals and a portion of other revenues. Revenues recognized at a point in time include self-moving and self-storage products and service sales and a portion of other revenues.

We recognized liabilities resulting from contracts with customers for self-moving equipment rentals, self-storage revenues, U-Box revenues and tenant revenues, in which the length of the contract goes beyond the reported period end, although rental periods of the equipment, storage and U-Box contract are generally short-term in nature. The timing of revenue recognition results in liabilities that are reflected in deferred income on the balance sheet.

) primary components of trade receivables, receivables from corporate customers and credit card receivables from customer sales and rental of equipment.

The Company performs ongoing credit evaluations of its customers and assesses each customer’s credit worthiness. In addition, the Company monitors collections and payments from its customers and maintains an allowance based upon applying an expected credit loss rate to receivables based on the historical loss rate from similar high-risk customers adjusted for current conditions, including any specific customer collection issues identified, and forecasts of economic conditions. Delinquent account balances are written off after management has determined that the likelihood of collection is remote.

We believe that the historical loss information it has compiled is a reasonable base on which to determine expected credit losses for trade receivables because the composition of trade receivables as of that date is consistent with that used in developing the historical credit loss percentages (i.e., the similar risk characteristics of its customers and its lending practices have not changed signiﬁcantly over time). To adjust the historical loss rates to reﬂect the eﬀects of these diﬀerences in current conditions and forecasted changes, management assigns a rating to each customer which varies depending on the assessment of risk. Management estimated the loss rate at approximately % as of September 30, 2024 and March 31, 2024, respectively. Management developed this estimate based on its knowledge of past experience for which there were similar improvements in the economy. As a result, management applied the applicable credit loss rates to determine the expected credit loss estimate for each aging category. Accordingly, the allowance for expected credit losses as of September 30, 2024 and March 31, 2024 was $ million and $ million, respectively.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

million and $ million as of September 30, 2024 and March 31, 2024, respectively, and are excluded from the estimate of credit losses.

We have elected not to measure an allowance on accrued interest receivables as our practice is to write off the uncollectible balance that is 90 days or more past due. Furthermore, we have elected to write off accrued interest receivables by reversing interest income.

Mortgage Loans, Net

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoff, are reported at amortized cost. Modeling for the Company’s mortgage loans is based on inputs most highly correlated to defaults, including loan-to-value, occupancy, and payment history. These loans are evaluated on an individual basis and loan specific risk characteristics such as occupancy levels, expense, income growth and other relevant available information from internal and external sources relating to past events, current conditions, and reasonable and supportable forecasts.

When management determines that credit losses are expected to occur, an allowance for expected credit losses based on the fair value of the collateral is recorded.

There were no delinquent commercial mortgage loans as of September 30, 2024 and March 31, 2024. As of September 30, 2024 and March 31, 2024, the Company had no commercial mortgage loans in non-accrual status. The Company had no unfunded commitment balance to commercial loan borrowers as of September 30, 2024.

Reinsurance Recoverables

Reinsurance recoverables on paid and unpaid benefits was less than % of the total assets as of September 30, 2024, which is immaterial based on historical loss experience and high credit rating of the reinsurers.

Premium Receivables

Premium receivables were $ million and $1 million as of September 30, 2024 and March 31, 2024, respectively, in which the credit loss allowance is immaterial based on our ability to cancel the policy if the policyholder does not pay premiums.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Provision for (reversal of) credit losses

(

)

Write-offs against allowance

—

Recoveries

—

Balance as of March 31, 2024

Provision for (reversal of) credit losses

(

)

(

)

Write-offs against allowance

—

Recoveries

—

Balance as of September 30, 2024

% and %, respectively and for the six months ended September 30, 2024 and 2023 was a provision of % and %, respectively. Such rates differed from the federal statutory rate of % primarily due to state and local income taxes for both periods. Income taxes, net paid in cash was $ million and $ million for the quarters ended September 30, 2024 and 2023, respectively, and $ million and $ million for the six months ended September 30, 2024 and 2023, respectively.

The Organisation for Economic Co-Operation and Development ("OECD") released a framework, referred to as Pillar Two, to implement a global minimum corporate tax rate of 15% on certain multinational enterprises. Certain countries have enacted legislation to adopt the Pillar Two framework while several countries are considering or still announcing changes to their tax laws to implement the minimum tax directive. While we do not currently estimate Pillar Two to have a material impact on our effective tax rate, our analysis will continue as the OECD continues to release additional guidance and countries implement legislation.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Capitalization

Amortization expense

(

)

(

)

(

)

(

)

Other, including Experience Adjustment

—

Balance, end of period

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Capitalization

Amortization expense

(

)

(

)

(

)

(

)

Balance, end of period

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Beginning balance at original discount rate

Effect of changes in cash flow assumptions

—

Effect of actual variances from expected experience

(

)

(

)

Adjusted beginning of year balance

Issuances

Interest accrual

Net premium collected

(

)

(

)

Other

—

Ending balance at original discount rate

Effect of changes in discount rate assumptions (AOCI)

(

)

(

)

Balance, end of period

Present value of expected future policy benefits

Balance, beginning of year

Beginning balance at original discount rate

Effect of changes in cash flow assumptions

—

Effect of actual variances from expected experiences

(

)

(

)

Adjusted beginning of year balance

Issuances

Interest accrual

Benefit payments

(

)

(

)

Other

—

Ending balance at original discount rate

Effect of changes in discount rate assumptions (AOCI)

(

)

Balance, end of period

End of period, LFPB net

Payout annuities and market risk benefits

Health insurance

Life and annuity claims in course of settlement and claims incurred but not yet reported / Reinsurance losses payable

Life DPL / Other life and health

LFPB flooring effect

—

Life insurance end of period balance

Moving and Storage balance

Property and Casualty balance

Policy benefits and losses, claims and loss expenses balance, end of period

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Discounted balance at original discount rate

Discounted balance at current discount rate

Expected policy benefits

Undiscounted balance

Discounted balance at original discount rate

Discounted balance at current discount rate

Mortality, lapses and morbidity

Mortality actual experience

Mortality expected experience

Lapses actual experience

Lapses expected experience

Premiums and interest expense

Gross premiums (1)

Interest expense (2)

Expected duration (persistency) of policies in-force (years)

Weighted average original interest rate of the liability for future policy benefits

Weighted average current interest rate of the liability for future policy benefits

(1) Gross premiums are related to life insurance and are included in Life insurance premiums.

(2) Interest expense is included in Policy benefits and losses, claims and loss expenses payable.

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Deposits received

Surrenders and withdrawals

(

)

Benefit payments

(

)

Interest credited

Other

End of period

Weighted average credited rate

Cash surrender value


	Six Months Ended September 30, 2023

	(Unaudited)
	(In thousands, except for the average credited rate)
Policyholder contract deposits account balance
Beginning of year	$
Deposits received
Surrenders and withdrawals		(	)
Benefit payments		(	)
Interest credited
Other		—
End of period	$
Weighted average credited rate
Cash surrender value	$

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

We begin Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) with U-Haul Holding Company's overall strategy, followed by a description of, and strategy related to, our operating segments to give the reader an overview of the goals of our businesses and the direction in which our businesses and products are moving. We then discuss our critical accounting estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results. Next, we discuss our results of operations for the second quarter and first six months of fiscal 2025, compared with the second quarter and first six months of fiscal 2024, which is followed by an analysis of liquidity changes in our balance sheets and cash flows, and a discussion of our financial commitments in the sections entitled "Liquidity and Capital Resources - Summary" and "Use of Cash". We conclude this MD&A by discussing our current outlook for the remainder of fiscal 2025.

This MD&A should be read in conjunction with the other sections of this Quarterly Report on Form 10-Q ("Quarterly Report"), including the Notes to Consolidated Financial Statements. The various sections of this MD&A contain a number of forward-looking statements, as discussed under the caption, Cautionary Statements Regarding Forward-Looking Statements, all of which are based on our current expectations and could be affected by the uncertainties and risks described throughout this filing or in our most recent Annual Report on Form 10-K for the fiscal year ended March 31, 2024. Many of these risks and uncertainties are beyond our control and our actual results may differ materially from these forward-looking statements.

U-Haul Holding Company, a Nevada corporation, has a second fiscal quarter that ends on the 30th of September for each year that is referenced. Our insurance company subsidiaries have a second quarter that ends on the 30th of June for each year that is referenced. They have been consolidated on that basis. Our insurance companies’ financial reporting processes conform to calendar year reporting as required by state insurance departments. Management believes that consolidating their calendar year into our fiscal year financial statements does not materially affect the presentation of financial position or results of operations. We disclose material events, if any, occurring during the intervening period. Consequently, all references to our insurance subsidiaries’ years 2024 and 2023 correspond to fiscal 2025 and 2024 for U-Haul Holding Company.

Overall Strategy

Our overall strategy is to maintain our leadership position in the North American “do-it-yourself” moving and storage industry. We accomplish this by providing a seamless and integrated supply chain to the “do-it-yourself” moving and storage market. As part of executing this strategy, we leverage the brand recognition of U-Haul® with our full line of moving and self-storage related products and services and the convenience of our broad geographic presence.

Our primary focus is to provide our customers with a wide selection of moving rental equipment, convenient self-storage rental facilities, portable moving and storage units and related moving and self-storage products and services. We are able to expand our distribution and improve customer service by increasing the amount of moving equipment and storage units and portable moving and storage units available for rent, expanding the number of independent dealers and company operated locations in our network and taking advantage of our Storage Affiliate and Moving Help® capabilities.

Property and Casualty Insurance is focused on providing and administering property and casualty insurance to U-Haul and its customers, its independent dealers and affiliates.

Life Insurance is focused on long term capital growth through direct writing and reinsuring of life insurance, Medicare supplement and annuity products in the senior marketplace.

Description of Operating and Reportable Segments

U-Haul Holding Company’s three operating and reportable segments are:

•

Moving and Storage, comprised of U-Haul Holding Company, U-Haul, and Real Estate and the wholly owned subsidiaries of U-Haul and Real Estate;

•

Property and Casualty Insurance, comprised of Repwest and its wholly owned subsidiaries and ARCOA; and

•

Life Insurance, comprised of Oxford and its wholly owned subsidiaries.

Moving and Storage

Moving and Storage consists of the rental of trucks, trailers, portable moving and storage units, specialty rental items and self-storage spaces primarily to the household mover as well as sales of moving supplies, towing accessories and propane. Operations are conducted under the registered trade name U-Haul® throughout the United States and Canada.

With respect to our truck, trailer, specialty rental items and self-storage rental business, we are focused on expanding our dealer and center network, which provides added convenience for our customers, and expands the selection and availability of rental equipment to satisfy the needs of our customers.

U-Haul® branded self-moving related products and services, such as boxes, pads and tape, allow our customers to, among other things, protect their belongings from potential damage during the moving process. We are committed to providing a complete line of products selected with the “do-it-yourself” moving and storage customer in mind.

U-Haul’s mobile app, Truck Share 24/7, Skip-the-Counter Self-Storage rentals and Self-checkout for moving supplies provide our customers methods for conducting business with us directly via their mobile devices and also limiting physical exposure.

uhaul.com® is an online marketplace that connects consumers to our operations as well as independent Moving Help® service providers and thousands of independent Self-Storage Affiliates. Our network of customer-rated affiliates and service providers furnish pack and load help, cleaning help, self-storage and similar services throughout the United States and Canada. Our goal is to further utilize our web-based technology platform to increase service to consumers and businesses in the moving and storage market.

Since 1945, U-Haul has incorporated sustainable practices into its everyday operations. We believe that our basic business premise of equipment sharing helps reduce greenhouse gas emissions and reduces the inventory of total large capacity vehicles. We continue to look for ways to reduce waste within our business and are dedicated to manufacturing reusable components and recyclable products. We believe that our commitment to sustainability, through our products and services and everyday operations has helped us to reduce our impact on the environment.

Property and Casualty Insurance

Property and Casualty Insurance provides loss adjusting and claims handling for U-Haul through regional offices across the United States and Canada. Property and Casualty Insurance also underwrites components of the Safemove®, Safetow®, Safemove Plus®, Safestor® and Safestor Mobile® protection packages to U-Haul customers. We continue to focus on increasing the penetration of these products into the moving and storage market. The business plan for Property and Casualty Insurance includes offering property and casualty insurance products in other U-Haul related programs.

Life Insurance

Life Insurance provides life and health insurance products primarily to the senior market through the direct writing and reinsuring of life insurance, Medicare supplement and annuity policies.

Cybersecurity Incident

On September 9, 2022, we announced that the Company was made aware of a data security incident involving U-Haul's information technology network. U-Haul detected a compromise of two unique passwords used to access U-Haul customers' information. U-Haul took immediate steps to contain the

incident and promptly enhanced its security measures to prevent any further unauthorized access. U-Haul retained cybersecurity experts and incident response counsel to investigate the incident and implement additional security safeguards. The investigation determined that between November 5, 2021 and April 8, 2022, the threat actor accessed customer contracts containing customers’ names, dates of birth, and driver’s license or state identification numbers. None of U-Haul’s financial, payment processing or email systems were involved. U-Haul has notified impacted customers and relevant governmental authorities.

Several class action lawsuits related to the incident were filed against U-Haul, which were consolidated into one action in the U.S. District Court for the District of Arizona (the "Court"). On October 27, 2023, the Court dismissed with prejudice all claims except those brought under the California Consumer Privacy Act. The parties settled all remaining claims for $5.1 million pursuant to an agreement approved by order of the Court on October 25, 2024. All $5.1 million is covered by insurance and has been paid by the insurer into trust for disbursement in accordance with the terms of the settlement.

Critical Accounting Policies and Estimates

Please refer to our Annual Report on Form 10-K for the fiscal year ended March 31, 2024, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Results of Operations

U-Haul Holding Company and Consolidated Entities

Quarter Ended September 30, 2024 compared with the Quarter Ended September 30, 2023

Listed below, on a consolidated basis, are revenues for our major product lines for the second quarter of fiscal 2025 and the second quarter of fiscal 2024:


	Quarter ended September 30,
	2024		2023
	(Unaudited)
	(In thousands)
Self-moving equipment rental revenues	$	1,087,348	$	1,069,405
Self-storage revenues		224,519		208,890
Self-moving and self-storage products and service sales		87,763		91,571
Property management fees		9,586		9,267
Life insurance premiums		20,488		22,498
Property and casualty insurance premiums		25,767		25,571
Net investment and interest income		37,794		64,738
Other revenue		164,843		157,920
Consolidated revenue	$	1,658,108	$	1,649,860

Self-moving equipment rental revenues increased $17.9 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024. Transactions were flat compared to the second quarter of last year while revenue per transaction increased for both our In-Town and one-way markets. Compared to the same period last year, we increased the number of Company-operated retail locations, and independent dealers, as well as the number of box trucks in the rental fleet.

Self-storage revenues increased $15.6 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024. The average monthly number of occupied units increased by 5.5%, or 31,933 units, during the second quarter of fiscal 2025 compared with the same period last year. The growth in revenues and square feet rented comes from a combination of occupancy gains, the addition of new capacity to the portfolio and a 1.6% improvement in average revenue per occupied foot. During the quarter, we added approximately 0.9 million new net rentable square feet.

branded self-storage locations from W.P. Carey resulting in locations formerly leased by U-Haul now being treated as managed properties. From an operational standpoint, our customers will not recognize any changes to the services they receive from these locations. Please see Note 11. Related Party Transactions for additional information related to this transaction and its effect. Excluding the effects of this ownership change, moving supplies and hitch sales from U-Haul owned and operated locations increased.

Life insurance premiums decreased $2.0 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024 due primarily to decreased life and Medicare supplement premiums.

Property and casualty insurance premiums increased $0.2 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024.

Net investment and interest income decreased $26.9 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024. Changes in the market value of common stock investments held at our Property and Casualty Insurance subsidiary accounted for $5.0 million of the decrease and was offset by realized gains on the sale of common stock of $4.1 million. Our Life Insurance subsidiaries investment income increased $2.5 million primarily from gains on derivatives used as hedges to fixed indexed annuities. The Moving and Storage segment interest income has been classified as Other interest income in fiscal 2025 and accounts for $28.5 million of the decrease.

Other revenue increased $6.9 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024, caused primarily by increases in our U-Box® program. We continue to expand our breadth and reach of this program through additional warehouse space, moving and storage containers and delivery equipment.

Listed below are revenues and earnings from operations at each of our operating segments for the second quarter of fiscal 2025 and the second quarter of fiscal 2024. The insurance companies’ two quarters ended June 30, 2024 and 2023.


	Quarter ended September 30,
	2024			2023
	(Unaudited)
	(In thousands)
Moving and storage
Revenues	$	1,573,643		$	1,565,578
Earnings from operations before equity in earnings of subsidiaries		280,695			401,704
Property and casualty insurance
Revenues		31,461			31,852
Earnings from operations		13,823			15,419
Life insurance
Revenues		56,157			55,522
Earnings (losses) from operations		7,690			5,608
Eliminations
Revenues		(3,153	)		(3,092	)
Earnings from operations before equity in earnings of subsidiaries		(252	)		(376	)
Consolidated results
Revenues		1,658,108			1,649,860
Earnings from operations		301,956			422,355

Total costs and expenses increased $128.6 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024. Operating expenses for Moving and Storage increased $55.2 million. Repair expenses associated with the rental fleet experienced a $5.4 million decrease during the quarter while we experienced increases in personnel, liability costs, property taxes and building maintenance. Approximately $16.5 million of the increase was due to non-recurring costs associated with our transition to a new box supplier.

Depreciation expense associated with our rental fleet increased $36.0 million for the second quarter of fiscal 2025 compared with the second quarter of fiscal 2024 due to the higher cost of new additions to the fleet combined with expected decreases in resale values for certain units currently in the fleet. Net gains from the disposal of rental equipment decreased $29.2 million as resale values have decreased while the average cost of units being sold has increased. Depreciation expense on all other assets, largely from buildings and improvements, increased $7.9 million. Net losses on the disposal or retirement of land and buildings increased $1.3 million. Additional details are available in the following Moving and Storage section.

As a result of the changes in revenues and expenses described above, earnings from operations decreased to $302.0 million for the second quarter of fiscal 2025, compared with $422.4 million for the second quarter of fiscal 2024.

Interest expense for the second quarter of fiscal 2025 was $71.5 million, compared with $63.9 million for the second quarter of fiscal 2024, due to an increase in our average cost of debt. Other interest income at Moving and Storage increased $16.1 million due to the new presentation this year compared to last year. It is related to net investment and interest income as presented last year in Moving and Storage comparing these two lines it showed a decrease of $12.3 million due to reduced invested cash balances compared to the second quarter of fiscal 2024.

Income tax expense was $59.4 million for the second quarter of fiscal 2025, compared with $84.5 million for the second quarter of fiscal 2024.

As a result of the above-mentioned items, earnings available to common stockholders were $186.8 million for the second quarter of fiscal 2025, compared with $273.5 million for the second quarter of fiscal 2024.

Moving and Storage

Quarter Ended September 30, 2024 compared with the Quarter Ended September 30, 2023

Listed below are revenues for our major product lines at Moving and Storage for the second quarter of fiscal 2025 and the second quarter of fiscal 2024:


	Quarter ended September 30,
	2024		2023
	(Unaudited)
	(In thousands)
Self-moving equipment rental revenues	$	1,088,334	$	1,070,688
Self-storage revenues		224,519		208,890
Self-moving and self-storage products and service sales		87,763		91,571
Property management fees		9,586		9,267
Net investment and interest income		—		28,520
Other revenue		163,441		156,642
Moving and Storage revenue	$	1,573,643	$	1,565,578

Self-moving equipment rental revenues increased $17.6 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024. Transactions were flat compared to the second quarter of last year while revenue per transaction increased for both our In-Town and one-way markets. Compared to the same period last year, we increased the number of Company-operated retail locations, and independent dealers, as well as the number of box trucks in the rental fleet.

We own and manage self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned storage locations follows:


	Quarter ended September 30,
	2024			2023
	(Unaudited)
	(In thousands, except occupancy rate)
Unit count as of September 30		758			691
Square footage as of September 30		64,499			58,402
Average monthly number of units occupied		610			578
Average monthly occupancy rate based on unit count		80.9	%		84.2	%
End of June occupancy rate based on unit count		80.0	%		83.5	%
Average monthly square footage occupied		53,108			49,931

Over the last 12 months we added approximately 6.1 million net rentable square feet of new storage to the system. This was a mix of approximately 1.1 million square feet of existing storage locations we acquired and 5.0 million square feet of new development.

Sales of self-moving and self-storage products and services decreased $3.8 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024. This was due to a decline in reported sales of hitches and moving supplies. Approximately $4.8 million of the decrease was related to the exercise of an option by Mercury in February 2024 to purchase 78 U-Haul branded self-storage locations from W.P. Carey resulting in locations formerly leased by U-Haul now being treated as managed properties. From an operational standpoint, our customers will not recognize any changes to the services they receive from these locations. Please see Note 11. Related Party Transactions for additional information related to this transaction and its effect. Excluding the effects of this ownership change, moving supplies and hitch sales from U-Haul owned and operated locations increased.

Other revenue increased $6.8 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024, caused primarily by increases in our U-Box® program. We continue to expand our breadth and reach of this program through additional warehouse space, moving and storage containers and delivery equipment.

Total costs and expenses increased $129.1 million during the second quarter of fiscal 2025, compared with the second quarter of fiscal 2024. Operating expenses increased $55.2 million. Repair costs associated with the rental fleet experienced a $5.4 million decrease during the quarter while we experienced increases in personnel, liability costs, property taxes and building maintenance. Approximately $16.5 million of the increase was due to non-recurring costs associated with our transition to a new box supplier.

The components of depreciation, net of (gains) losses on disposals were as follows:


	Quarter ended September 30,
	2024			2023
	(Unaudited)
	(In thousands)
Depreciation expense - rental equipment	$	176,340		$	140,341
Depreciation expense - non rental equipment		23,750			23,392
Depreciation expense - real estate		44,735			37,192
Total depreciation expense	$	244,825		$	200,925

Net gains on disposals of rental equipment		(17,892	)	$	(46,928	)
Net losses on disposals of non-rental equipment		337			125
Total net gains on disposals equipment	$	(17,555	)	$	(46,803	)

Depreciation, net of gains (losses) on disposals	$	227,270		$	154,122

Net losses on disposals of real estate	$	2,991		$	1,715

As a result of the changes in revenues and expenses described above, earnings from operations for Moving and Storage, before consolidation of the equity in the earnings of the insurance subsidiaries, decreased to $280.7 million for the second quarter of fiscal 2025, compared with $401.7 million for the second quarter of fiscal 2024.

Equity in the earnings of U-Haul Holding Company’s insurance subsidiaries was $17.0 million for the second quarter of fiscal 2025, compared with $16.9 million for the second quarter of fiscal 2024.

As a result of the above-mentioned changes in revenues and expenses, consolidated earnings from operations for Moving and Storage decreased to $297.7 million for the second quarter of fiscal 2025, compared with $418.6 million for the second quarter of fiscal 2024.

Property and Casualty Insurance

Quarter Ended June 30, 2024 compared with the Quarter Ended June 30, 2023

Premiums were $26.5 million and $26.4 million for the quarters ended June 30, 2024 and 2023, respectively. A significant portion of Repwest’s premiums relate to policies sold in conjunction with U-Haul rental transactions. The premium written corresponded with the change in moving and storage transactions at U-Haul during the same period.

Net investment and interest income was $4.9 million and $5.5 million for the quarters ended June 31, 2024 and 2023, respectively. The main driver of the change in net investment income was a net decrease in the valuation on unaffiliated common stock.

Operating expenses were $11.9 million and $12.1 million for the quarters ended June 30, 2024 and 2023, respectively. The change was primarily due to an increase in adjusting income.

Benefits and losses incurred were $5.7 million and $4.2 million for the quarters ended June 30, 2024 and 2023, respectively. The increase was due to growth in the number of policies issued combined with adverse loss experience.

As a result of the changes in revenues and expenses described above, pretax earnings from operations were $13.8 million and $15.4 million for the quarters ended June 30, 2024 and 2023, respectively.

Life Insurance

Quarter Ended June 30, 2024 compared with the Quarter Ended June 30, 2023

Premiums were $20.5 million and $22.5 million for the quarters ended June 30, 2024 and 2023, respectively. Medicare Supplement premiums decreased $1.3 million from the policy decrements offset by premium rate increases. Life premiums decreased $1.0 million primarily from the decrease in sales of single premium life and final expense. Both decreases were due to policyholder lapses currently outweighing sales levels. Deferred annuity deposits were $150.2 million or $68.8 million above prior year and are accounted for on the balance sheet as deposits rather than premiums.

Net investment income was $34.1 million and $31.6 million for the quarters ended June 30, 2024 and 2023, respectively. Realized losses on derivatives used as hedges to fixed indexed annuities were $2.0 million. Net interest income and realized gain on the invested assets increased $5.7 million, primarily bonds.

Operating expenses were $5.3 million and $4.7 million for the quarters ended June 30, 2024 and 2023, respectively, primarily due to the increase in administrative expenses related to the adjudication of claims for an aging final expense block.

Benefits and losses incurred were $38.7 million and $38.3 million for the quarters ended June 30, 2024 and 2023, respectively. Interest credited to policyholders was primarily responsible for the increase.

Amortization of deferred acquisition costs (“DAC”), sales inducement asset ("SIA") and the value of business acquired ("VOBA") was $4.4 million and $6.8 million for the quarters ended June 30, 2024 and 2023, respectively. The decrease in DAC amortization was primarily due to a lower amount of mortgage prepayment penalty gains, for which we offset gains with a corresponding level of amortization.

As a result of the changes in revenues and expenses described above, pretax earnings from operations were $7.6 million and $5.5 million for the quarters ended June 30, 2024 and 2023, respectively.

U-Haul Holding Company and Consolidated Entities

Six Months Ended September 30, 2024 compared with the Six Months Ended September 30, 2023

Listed below on a consolidated basis are revenues for our major product lines for the first six months of fiscal 2025 and the first six months of fiscal 2024:


	Six months ended September 30,
	2024		2023
	(Unaudited)
	(In thousands)
Self-moving equipment rental revenues	$	2,101,680	$	2,068,611
Self-storage revenues		440,256		407,851
Self-moving and self-storage products and service sales		184,354		192,443
Property management fees		19,081		18,444
Life insurance premiums		41,228		45,629
Property and casualty insurance premiums		46,996		45,893
Net investment and interest income		74,919		129,330
Other revenue		298,084		281,967
Consolidated revenue	$	3,206,598	$	3,190,168

Self-moving equipment rental revenues increased $33.1 million during the first six months of fiscal 2025, compared with the first six months of fiscal 2024. Transactions and average revenue per transaction both increased. Compared to the same period last year, we increased the number of Company-operated retail locations, and independent dealers, as well as the number of box trucks in the rental fleet.

Self-storage revenues increased $32.4 million during the first six months of fiscal 2025, compared with the first six months of fiscal 2024. The average monthly number of occupied units increased by 5.6%, or 31,758 units, during the first six months of fiscal 2025 compared with the same period last year. The growth in revenues and square feet rented comes from a combination of occupancy gains, the addition of new capacity to the portfolio and a 2.1% improvement in average revenue per occupied foot. During the first six months, we added approximately 2.6 million of new net rentable square feet.

Sales of self-moving and self-storage products and services decreased $8.1 million for the first six months of fiscal 2025, compared with the first six months of fiscal 2024. This was due to a decline in reported sales of hitches and moving supplies. Approximately $10.1 million of the decrease was related to the exercise of an option by Mercury in February 2024 to purchase 78 U-Haul branded self-storage locations from W.P. Carey resulting in locations formerly leased by U-Haul now being treated as managed properties. From an operational standpoint, our customers will not recognize any changes to the services they receive from these locations. Please see Note 11. Related Party Transactions for additional information related to this transaction and its effect.

Life insurance premiums decreased $4.4 million during the first six months of fiscal 2025, compared with the first six months of fiscal 2024 due primarily to decreased Medicare supplement premiums.

Property and casualty insurance premiums increased $1.1 million during the first six months of fiscal 2025, compared with the first six months of fiscal 2024.

Net investment and interest income decreased $54.4 million during the first six months of fiscal 2025, compared with the first six months of fiscal 2024. Changes in the market value of common stock investments held at our Property and Casualty Insurance subsidiary accounted for $6.1 million of the decrease and was offset by realized gains on the sale of common stock of $4.1 million. Our Life Insurance subsidiaries investment income increased $2.8 million primarily from gains on derivatives used as hedges to fixed indexed annuities. The Moving and Storage segment decreased as the interest income has been classified as Other interest income in fiscal 2025.

Other revenue increased $16.1 million during the first six months of fiscal 2025, compared with the first six months of fiscal 2024, caused primarily by increases in our U-Box® program. We continue to expand our breadth and reach of this program through additional warehouse space, moving and storage containers and delivery equipment.

Listed below are revenues and earnings from operations at each of our operating segments for the first six months of fiscal 2025 and the first six months of fiscal 2024. The insurance companies’ first six months ended June 30, 2024 and 2023.


	Six months ended September 30,
	2024			2023
	(Unaudited)
	(In thousands)
Moving and storage
Revenues	$	3,042,804		$	3,025,091
Earnings from operations before equity in earnings of subsidiaries		575,753			788,395
Property and casualty insurance
Revenues		59,639			59,691
Earnings from operations		25,306			27,401
Life insurance
Revenues		109,906			111,203
Earnings from operations		7,643			6,964
Eliminations
Revenues		(5,751	)		(5,817	)
Earnings from operations before equity in earnings of subsidiaries		(504	)		(747	)
Consolidated results
Revenues		3,206,598			3,190,168
Earnings from operations		608,198			822,013

Total costs and expenses increased $230.2 million during the first six months of fiscal 2025, compared with the first six months of fiscal 2024. Operating expenses for Moving and Storage increased $76.7 million. Repair costs associated with the rental fleet experienced a $26.2 million decrease during the first six months of fiscal 2025 while we experienced increases in personnel, property taxes, utilities and building maintenance. Approximately $16.5 million of the increase was due to non-recurring costs associated with our transition to a new box supplier.

Depreciation expense associated with our rental fleet increased $58.3 million for the first six months of fiscal 2025 compared with the first six months of fiscal 2024 due to an increase in the pace of new additions to the fleet combined with their higher cost. Net gains from the disposal of rental equipment decreased $77.1 million as resale values have decreased while the average cost of units being sold has increased. We increased the number of retired trucks sold compared to the same period last year. Depreciation expense on all other assets, largely from buildings and improvements, increased $16.4 million. Net losses on the disposal or retirement of land and buildings increased $3.4 million. Additional details are available in the following Moving and Storage section.

As a result of the above-mentioned changes in revenues and expenses, earnings from operations decreased $213.8 million to $608.2 million for the first six months of fiscal 2025, as compared with $822.0 million for the first six months of fiscal 2024.

Interest expense for the first six months of fiscal 2025 was $138.7 million, compared with $124.5 million for the first six months of fiscal 2024, due to an increase in our average cost of debt. Other interest income at Moving and Storage increased $34.4 million due to the new presentation this year compared to last year. It is related to net investment and interest income as presented last year in Moving and Storage; comparing these two lines it showed a decrease of $21.2 million due to reduced invested cash balances compared to the to the first six months of fiscal 2024.

Income tax expense was $120.4 million for the first six months of fiscal 2025, compared with $166.4 million for the first six months of fiscal 2024.

As a result of the above-mentioned items, earnings available to common stockholders were $382.2 million for the first six months of fiscal 2025, compared with $530.3 million for the first six months of fiscal 2024.

Moving and Storage

Six Months Ended September 30, 2024 compared with the Six Months Ended September 30, 2023

Listed below are revenues for the major product lines at our Moving and Storage operating segment for the first six months of fiscal 2025 and the first six months of fiscal 2024:


	Six months ended September 30,
	2024		2023
	(Unaudited)
	(In thousands)
Self-moving equipment rental revenues	$	2,103,497	$	2,070,767
Self-storage revenues		440,256		407,851
Self-moving and self-storage products and service sales		184,354		192,443
Property management fees		19,081		18,444
Net investment and interest income		—		55,815
Other revenue		295,616		279,771
Moving and Storage revenue	$	3,042,804	$	3,025,091

Self-moving equipment rental revenues increased $32.7 million during the first six months of fiscal 2025, compared with the first six months of fiscal 2024. Transactions and average revenue per transaction both increased. Compared to the same period last year, we increased the number of Company-operated retail locations, and independent dealers, as well as the number of box trucks in the rental fleet.


	Six months ended September 30,
	2024			2023
	(Unaudited)
	(In thousands, except occupancy rate)
Unit count as of September 30		758			691
Square footage as of September 30		64,499			58,402
Average monthly number of units occupied		602			529
Average monthly occupancy rate based on unit count		80.5	%		83.5	%
End of December occupancy rate based on unit count		80.0	%		83.5	%
Average monthly square footage occupied		52,412			49,279

Over the last twelve months we added approximately 6.1 million net rentable square feet of new storage to the system. This was a mix of approximately 1.1 million square feet of existing storage locations we acquired and 5.0 million square feet of new development.

locations from W.P. Carey resulting in locations formerly leased by U-Haul now being treated as managed properties. From an operational standpoint, our customers will not recognize any changes to the services they receive from these locations. Please see Note 11. Related Party Transactions for additional information related to this transaction and its effect.

Other revenue increased $15.8 million during the first six months of fiscal 2025, compared with the first six months of fiscal 2024, caused primarily by increases in our U-Box® program. We continue to expand our breadth and reach of this program through additional warehouse space, moving and storage containers and delivery equipment.

Total costs and expenses increased $230.4 million during the first six months of fiscal 2025, compared with the six months of fiscal 2024. Operating expenses increased $76.7 million. Repair costs associated with the rental fleet experienced a $26.2 million decrease during the first six months of fiscal 2025 while we experienced increases in personnel, property taxes, utilities and building maintenance. Approximately $16.5 million of the increase was due to non-recurring costs associated with our transition to a new box supplier.

Depreciation expense associated with our rental fleet increased $58.3 million for the first six months of fiscal 2025 compared with the first six months of fiscal 2024 due to an increase in the pace of new additions to the fleet combined with their higher cost. Net gains from the disposal of rental equipment decreased $77.1 million as resale values have decreased while the average cost of units being sold has increased. We increased the number of retired trucks sold compared to the same quarter last year. Depreciation expense on all other assets, largely from buildings and improvements, increased $16.4 million. Net losses on the disposal or retirement of land and buildings increased $3.4 million.

The components of depreciation, net of gains on disposals for the first six months of fiscal 2025 were as follows:


	Six months ended September 30,
	2024			2023
	(Unaudited)
	(In thousands)
Depreciation expense - rental equipment	$	333,868		$	275,533
Depreciation expense - non rental equipment		47,711			45,694
Depreciation expense - real estate		87,559			73,173
Total depreciation expense	$	469,138		$	394,400

Net gains on disposals of rental equipment	$	(25,840	)	$	(102,735	)
Net losses on disposals of non-rental equipment		517			271
Total net gains on disposals equipment	$	(25,323	)	$	(102,464	)

Depreciation, net of gains (losses) on disposals	$	443,815		$	291,936

Net losses on disposals of real estate	$	6,095		$	2,736

As a result of the above-mentioned changes in revenues and expenses, earnings from operations for Moving and Storage before consolidation of the equity in the earnings of the insurance subsidiaries decreased to $575.8 million for the first six months of fiscal 2025, compared with $788.4 million for the first six months of fiscal 2024.

Equity in the earnings of U-Haul Holding Company’s insurance subsidiaries was $26.0 million for the first six months of fiscal 2025, compared with $27.1 million for the first six months of fiscal 2024.

As a result of the above-mentioned changes in revenues and expenses, earnings from operations decreased to $601.8 million for the first six months of fiscal 2025, compared with $815.5 million for the first six months of fiscal 2024.

Property and Casualty Insurance

Six Months Ended June 30, 2024 compared with the Six Months Ended June 30, 2023

Premiums were $48.5 million and $47.4 million for the six months ended June 30, 2024 and 2023, respectively. A significant portion of Repwest’s premiums relate to policies sold in conjunction with U-Haul rental transactions. The premium written corresponded with the change in moving and storage transactions at U-Haul during the same period.

Net investment and interest income was $11.1 million and $12.3 million for the six months ended June 30, 2024 and 2023, respectively. The main driver of the change in net investment income was a net decrease in the valuation on unaffiliated common stock.

Operating expenses were $23.5 million and $23.4 million for the six months ended June 30, 2024 and 2023, respectively.

Benefits and losses incurred were $10.6 million and $8.7 million for the six months ended June 30, 2024 and 2023, respectively. The increase was due to growth in the number of policies issued combined with adverse loss experience in non-U-Haul related policies.

As a result of the above-mentioned changes in revenues and expenses, pretax earnings from operations were $25.3 million and $27.4 million for the six months ended June 30, 2024 and 2023, respectively.

Life Insurance

Six Months Ended June 30, 2024 compared with the Six Months Ended June 30, 2023

Premiums were $41.2 million and $45.6 million for the six months ended June 30, 2024 and 2023, respectively. Medicare Supplement premiums decreased $2.4 million due to the advanced age of the block. Life premiums decreased $2.0 million primarily from the decrease in sales of single premium life and final expense. Deferred annuity deposits were $211.7 million or $86.6 million above prior year and are accounted for on the balance sheet as deposits rather than premiums.

Net investment income was $65.9 million and $63.1 million for the six months ended June 30, 2024 and 2023, respectively. Realized gains on derivatives used as hedges to fixed indexed annuities decreased $1.8 million. The change in the provision for expected credit losses resulted in a $2.2 million decrease. Net interest income and realized gains on the invested assets increased $5.4 million.

Operating expenses were $15.4 million and $10.1 million for the six months ended June 30, 2024 and 2023, respectively. The increase was due to the salary and wages expenses, consulting fees, receivable write down and audit fees.

Benefits and losses incurred were $77.8 million and $79.2 million for the six months ended June 30, 2024 and 2023, respectively. Interest credited to policyholders was primarily responsible for the increase.

Amortization of DAC, SIA and VOBA were $9.1 million and $14.9 million for the six months ended June 30, 2024 and 2023, respectively. The decrease was due to the fluctuations of the ASU 2018-12 amortization method.

As a result of the above-mentioned changes in revenues and expenses, pretax earnings from operations were $7.4 million and $6.7 million for the six months ended June 30, 2024 and 2023, respectively.

Liquidity and Capital Resources

We believe our current capital structure is a positive factor that will enable us to pursue our operational plans and goals and provide us with sufficient liquidity. There are many factors that could affect our liquidity,

including some which are beyond our control, and there is no assurance that future cash flows and liquidity resources will be sufficient to meet our outstanding debt obligations and our other future capital needs.

As of September 30, 2024, cash and cash equivalents totaled $1,435.6 million, compared with $1,534.5 million as of March 31, 2024. The assets of our insurance subsidiaries are generally unavailable to fulfill the obligations of non-insurance operations (Moving and Storage). As of September 30, 2024 (or as otherwise indicated), cash and cash equivalents, other financial assets (receivables, other investments, fixed maturities, equity securities, and related party assets) and debt obligations of each operating segment were:


	Moving & Storage		Property & Casualty Insurance (a)		Life Insurance (a)
	(Unaudited)
	(In thousands)
Cash and cash equivalents	$	1,279,493	$	78,305	$	77,841
Other financial assets		216,540		419,844		2,824,316
Debt obligations (b)		6,794,502		—		—

(a) As of June 30, 2024
(b) Excludes ($33,721) of debt issuance costs

As of September 30, 2024, Moving and Storage had additional cash available under existing credit facilities of $495.0 million. The majority of invested cash in the Moving and Storage segment is held in government money market funds.

Net cash provided by operating activities increased $46.8 million in the first six months of fiscal 2025 compared with the first six months of fiscal 2024 due to the timing of the settlement of credit cards.

Net cash used in investing activities increased $511.5 million in the first six months of fiscal 2025, compared with the first six months of fiscal 2024. Purchases of property, plant and equipment increased $262.6 million. Fleet related spending increased $181.7 million while investment spending on real estate and development increased $101.4 million. Cash from the sales of property, plant and equipment decreased $43.5 million largely due to fleet sales. For our insurance subsidiaries, net cash used in investing activities increased $145.4 million due to an increase in purchases and decreased proceeds on sales in fixed maturity investments and net cash provided by investing activities for Moving and Storage decreased $54.7 million on short-term Treasury notes.

Net cash provided by financing activities increased $276.9 million in the first six months of fiscal 2025, as compared with the first six months of fiscal 2024. This was due to a combination of increased debt payments of $91.5 million, decreased finance lease repayments of $20.5 million, an increase in cash from borrowings of $267.5 million, an increase in dividend payments of $3.5 million and an increase in net annuity deposits from Life Insurance of $83.9 million.

Liquidity and Capital Resources and Requirements of Our Operating Segments

Moving and Storage

To meet the needs of our customers, U-Haul maintains a large fleet of rental equipment. Capital expenditures have primarily consisted of new rental equipment acquisitions and the buyouts of existing fleet from leases. The capital to fund these expenditures has historically been obtained internally from operations and the sale of used equipment and externally from debt and lease financing. U-Haul estimates that during fiscal 2025, the Company will reinvest in its rental equipment fleet approximately $1,115 million, net of equipment sales and excluding any lease buyouts. Through the first six months of fiscal 2025, the Company invested, net of sales, approximately $795.0 million before any lease buyouts in its rental equipment fleet. Fleet investments in fiscal 2025 and beyond will be dependent upon several factors including the availability of capital, the truck rental environment, the availability of equipment from our original equipment manufacturers and the used-truck sales market. We anticipate that the fiscal 2025 investments will be funded largely through debt financing, external lease financing and cash from operations. Management considers several factors including cost and tax consequences when selecting a method to fund capital expenditures. Our allocation between debt and lease financing can change from year to year based upon financial market conditions which may alter the cost or availability of financing options.

The Company has traditionally funded the acquisition of self-storage properties to support U-Haul's growth through debt financing and funds from operations. The Company’s plan for the expansion of owned storage properties includes the acquisition of existing self-storage locations from third parties, the acquisition and development of bare land, and the acquisition and redevelopment of existing buildings not currently used for self-storage. For the first six months of fiscal 2025, the Company invested $734.3 million in real estate acquisitions, new construction and renovation and repair. For fiscal 2025, the timing of new projects will be dependent upon several factors, including the entitlement process, availability of capital, weather, and the identification and successful acquisition of target properties and the availability of labor and materials. We are likely to maintain a high level of real estate capital expenditures in fiscal 2025. U-Haul's growth plan in self-storage also includes the expansion of the U-Haul Storage Affiliate program, which does not require significant capital.

Net capital expenditures (purchases of property, plant and equipment less proceeds from the sale of property, plant and equipment and lease proceeds) at Moving and Storage were $1,562.2 million and $1,256.1 million for the first six months of fiscal 2025 and 2024, respectively. The components of our net capital expenditures are provided in the following table:


	Six months ended September 30,
	2024			2023
	(Unaudited)
	(In thousands)
Purchases of rental equipment	$	1,156,115		$	974,436
Purchases of real estate, construction and renovations		734,276			632,902
Other capital expenditures		36,611			57,049
Gross capital expenditures		1,927,002			1,664,387
Less: Sales of property, plant and equipment		(364,824	)		(408,279	)
Net capital expenditures	$	1,562,178		$	1,256,108

Moving and Storage continues to hold significant cash and we believe has access to additional liquidity. Management may invest these funds in our existing operations, expand our product lines or pursue external opportunities in the self-moving and storage marketplace, pay dividends, repurchase shares of common stock or reduce existing indebtedness where possible.

Property and Casualty Insurance

State insurance regulations restrict the amount of dividends that can be paid to stockholders of insurance companies. As a result, Property and Casualty Insurance’s assets are generally not available to satisfy the claims of U-Haul Holding Company or its legal subsidiaries. We believe that stockholders’ equity at Property and Casualty Insurance remains sufficient, and we do not believe that its ability to pay ordinary dividends to U-Haul Holding Company will be restricted per state regulations.

Property and Casualty Insurance’s stockholder’s equity was $368.0 million and $350.5 million as of June 30, 2024 and December 31, 2023, respectively. The increase resulted from net earnings of $20.1 million and a decrease in other comprehensive income of $2.5 million due to the decrease in the market value of its investment portfolio. Property and Casualty Insurance does not use debt or equity issues to increase capital and therefore has no direct exposure to capital market conditions other than through its investment portfolio.

Life Insurance

Life Insurance manages its financial assets to meet policyholder and other obligations, including investment contract withdrawals and deposits. Life Insurance’s net deposits as of June 30, 2024 were $42.2 million. State insurance regulations restrict the amount of dividends that can be paid to stockholders of insurance companies. As a result, Life Insurance’s assets are generally not available to satisfy the claims of U-Haul Holding Company or its legal subsidiaries.

Life Insurance’s stockholder’s equity was $200.6 million and $197.7 million as of June 30, 2024 and December 31, 2023, respectively. The decrease resulted from net earnings of $5.9 million and a decrease in other comprehensive income of $3.1 million primarily due to the effect of interest rate changes on the fixed maturity portion of the investment portfolio. Outside of its membership in the Federal Home Loan Bank (“FHLB”) system, Life Insurance has not historically used debt or equity issues to increase capital and therefore has not had any significant direct exposure to capital market conditions other than through its investment portfolio. As of June 30, 2024, Oxford had outstanding deposits of $60.0 million in the FHLB, for which Oxford pays fixed interest rates between 0.55% and 4.52% with maturities between March 31, 2025 and April 30, 2029. As of June 30, 2024, available-for-sale-investments held with the FHLB totaled $82.9 million, of which $69.4 million were pledged as collateral to secure the outstanding advances. The balances of these advances are included within liabilities from investment contracts on the consolidated balance sheets.

Cash Flows by Operating Segments

Moving and Storage

Net cash provided from operating activities were $920.9 million and $887.3 million for the first six months of fiscal 2025 and 2024, respectively, due to the timing of the settlement of credit cards.

Property and Casualty Insurance

Net cash provided by operating activities were $18.2 million and $18.1 million for the first six months ended June 30, 2024 and 2023, respectively.

Property and Casualty Insurance’s cash and cash equivalents amounted to $78.3 million and $52.5 million as of June 30, 2024 and December 31, 2023, respectively. These balances reflect funds in transition from maturity proceeds to long-term investments. Management believes this level of liquid assets, combined with budgeted cash flow, is adequate to meet our future operating cash needs. Capital and operating budgets allow Property and Casualty Insurance to schedule cash needs in accordance with investment and underwriting proceeds.

Life Insurance

Net cash provided by operating activities were $45.2 million and $32.1 million for the second quarters ended June 30, 2024 and 2023, respectively. The increase in operating cash flows was primarily due to timing of settlement of receivables for securities. This was offset by the decrease in premiums net of benefits and commissions.

In addition to cash flows from operating activities and financing activities, a substantial amount of liquid funds are available through Life Insurance’s short-term portfolio and its membership in the FHLB. As of June 30, 2024 and December 31, 2023, cash and cash equivalents amounted to $77.8 million and $101.9 million, respectively. Management believes that the overall sources of liquidity are adequate to meet our future operating cash needs.

Liquidity and Capital Resources - Summary

We believe we have the financial resources needed to meet our business plans, including our working capital needs. We continue to hold significant cash and have access to existing credit facilities and additional liquidity to meet our anticipated capital expenditure requirements for investment in our rental fleet, rental equipment and storage acquisitions and build outs.

The Internal Revenue Service completed and finalized their examination for tax years March 2014 through March 2021. As a result, we are owed $129 million which is reflected in Prepaid expense.

Our borrowing strategy has primarily focused on asset-backed financing, rental equipment leases and private placement borrowings limited by the amount of unencumbered assets available. As part of this strategy, we seek to ladder maturities and fix interest rates. While each of these loans typically contains provisions governing the amount that can be borrowed in relation to specific assets, the overall structure is flexible with no limits on overall Company borrowings. Management believes it has adequate liquidity between cash and cash equivalents and unused borrowing capacity in existing credit facilities to meet the current and expected needs of the Company over the next several years. As of September 30, 2024, we had available borrowing capacity under existing credit facilities of $495.0 million. While it is possible that circumstances beyond our control could alter the ability of the financial institutions to lend us the unused lines of credit, we believe that there are additional opportunities for leverage in our existing capital structure.

Use of Cash

Our estimates as to future use of cash have not materially changed from the disclosure included under the subheading Use of Cash in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended March 31, 2024.

Fiscal 2025 Outlook

We will continue to focus our attention on increasing transaction volume and improving pricing, product and utilization for self-moving equipment rentals. Maintaining an adequate level of new investment in our truck fleet is an important component of our plan to meet our operational goals and is likely to increase in fiscal 2025. Revenue in the U-Move® program could be adversely impacted should we fail to execute in any of these areas. Should we be unable to acquire enough new rental equipment to properly rotate our fleet, repair and maintenance costs will continue to increase. Even if we execute our plans, we could see declines in revenues primarily due to unforeseen events including adverse economic conditions or heightened competition that is beyond our control.

With respect to our storage business, we have added new locations and expanded existing locations. In fiscal 2025, we are actively looking to complete current projects, increase occupancy in our existing portfolio of locations and acquire new locations. New projects and acquisitions will be considered and pursued if they fit our long-term plans and meet our financial objectives. It is likely spending on acquisitions and new development will increase in fiscal 2025. We will continue to invest capital and resources in the U-Box® program throughout fiscal 2025.

Inflationary pressures may challenge our ability to maintain or improve upon our operating margin.

Property and Casualty Insurance will continue to provide loss adjusting and claims handling for U-Haul and underwrite components of the Safemove®, Safetow®, Safemove Plus®, Safestor® and Safestor Mobile® protection packages to U-Haul customers.

Life Insurance is pursuing its goal of expanding its presence in the senior market through the sales of its Medicare supplement, life and annuity policies. This strategy includes growing its agency force, expanding its new product offerings, and pursuing business acquisition opportunities.

Consolidating Schedules by Operating and Reporting Segment (Unaudited)

This information includes elimination entries necessary to consolidate U-Haul Holding Company, the parent with its subsidiaries.

Consolidating balance sheets as of September 30, 2024 were as follows:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)		Life Insurance (a)		Eliminations				U-Haul Holding Company Consolidated

	(In thousands)
Assets:
Cash and cash equivalents	$	1,279,493		$	78,305	$	77,841	$	—			$	1,435,639
Trade receivables and reinsurance recoverables, net		137,436			42,268		37,852		—				217,556
Inventories and parts		157,592			—		—		—				157,592
Prepaid expenses		279,539			—		—		—				279,539
Fixed maturity securities available-for-sale, net, at fair value		—			225,196		2,212,727		—				2,437,923
Equity securities, at fair value		—			36,640		26,655		—				63,295
Investments, other		1,000			110,291		532,602		—				643,893
Deferred policy acquisition costs, net		—			—		121,329		—				121,329
Other assets		77,709			17,492		34,870		—				130,071
Right of use assets - financing, net		208,804			—		—		—				208,804
Right of use assets - operating, net		50,716			521		71		—				51,308
Related party assets		78,104			5,449		14,480		(43,745	)	(c)		54,288
		2,270,393			516,162		3,058,427		(43,745	)			5,801,237

Investment in subsidiaries		568,609			—		—		(568,609	)	(b)		—

Property, plant and equipment, at cost:
Land		1,739,422			—		—		—				1,739,422
Buildings and improvements		8,915,534			—		—		—				8,915,534
Furniture and equipment		1,022,945			—		—		—				1,022,945
Rental trailers and other rental equipment		989,672			—		—		—				989,672
Rental trucks		7,123,968			—		—		—				7,123,968
		19,791,541			—		—		—				19,791,541
Less: Accumulated depreciation		(5,466,227	)		—		—		—				(5,466,227	)
Total property, plant and equipment, net		14,325,314			—		—		—				14,325,314
Total assets	$	17,164,316		$	516,162	$	3,058,427	$	(612,354	)		$	20,126,551

(a) Balances as of June 30, 2024
(b) Eliminate investment in subsidiaries
(c) Eliminate intercompany receivables and payables

Consolidating balance sheets as of September 30, 2024 continued:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)			Life Insurance (a)			Eliminations				U-Haul Holding Company Consolidated

	(In thousands)
Liabilities:
Accounts payable and accrued expenses	$	873,873		$	5,636		$	17,302		$	—			$	896,811
Notes, loans and finance leases payable, net		6,760,781			—			—			—				6,760,781
Operating lease liabilities		51,863			536			72			—				52,471
Policy benefits and losses, claims and loss expenses payable		318,669			132,264			382,699			—				833,632
Liabilities from investment contracts		—			—			2,497,031			—				2,497,031
Other policyholders' funds and liabilities		—			465			7,580			—				8,045
Deferred income		54,026			—			—			—				54,026
Deferred income taxes, net		1,563,711			5,027			(64,382	)		—				1,504,356
Related party liabilities		25,594			4,224			17,526			(47,344	)	(c)		—
Total liabilities		9,648,517			148,152			2,857,828			(47,344	)			12,607,153

Stockholders' equity:
Series preferred stock:
Series A preferred stock		—			—			—			—				—
Series B preferred stock		—			—			—			—				—
Series A common stock		—			—			—			—				—
Voting Common stock		10,497			3,301			2,500			(5,801	)	(b)		10,497
Non-Voting Common stock		176			—			—			—				176
Additional paid-in capital		462,758			91,120			26,271			(117,601	)	(b)		462,548
Accumulated other comprehensive income (loss)		(244,430	)		(10,906	)		(179,021	)		193,526		(b)		(240,831	)
Retained earnings		7,964,448			284,495			350,849			(635,134	)	(b)		7,964,658
Cost of common stock in treasury, net		(525,653	)		—			—			—				(525,653	)
Cost of preferred stock in treasury, net		(151,997	)		—			—			—				(151,997	)
Total stockholders' equity		7,515,799			368,010			200,599			(565,010	)			7,519,398
Total liabilities and stockholders' equity	$	17,164,316		$	516,162		$	3,058,427		$	(612,354	)		$	20,126,551

(a) Balances as of June 30, 2024
(b) Eliminate investment in subsidiaries
(c) Eliminate intercompany receivables and payables

Consolidating balance sheets as of March 31, 2024 were as follows:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)		Life Insurance (a)		Eliminations				U-Haul Holding Company Consolidated
	(In thousands)
Assets:
Cash and cash equivalents	$	1,380,165		$	52,508	$	101,871	$	—			$	1,534,544
Trade receivables and reinsurance recoverables, net		136,484			42,080		37,344		—				215,908
Inventories and parts		150,940			—		—		—				150,940
Prepaid expenses		246,082			—		—		—				246,082
Fixed maturity securities available-for-sale, net, at fair value		74,814			235,525		2,132,165		—				2,442,504
Equity securities, at fair value		—			45,833		20,441		—				66,274
Investments, other		1,000			101,301		531,635		—				633,936
Deferred policy acquisition costs, net		—			—		121,224		—				121,224
Other assets		60,221			17,448		34,074		—				111,743
Right of use assets - financing, net		289,305			—		—		—				289,305
Right of use assets - operating, net		52,945			655		112		—				53,712
Related party assets		74,935			6,216		12,037		(35,254	)	(c)		57,934
		2,466,891			501,566		2,990,903		(35,254	)			5,924,106

Investment in subsidiaries		548,205			—		—		(548,205	)	(b)		—

Property, plant and equipment, at cost:
Land		1,670,033			—		—		—				1,670,033
Buildings and improvements		8,237,354			—		—		—				8,237,354
Furniture and equipment		1,003,770			—		—		—				1,003,770
Rental trailers and other rental equipment		936,303			—		—		—				936,303
Rental trucks		6,338,324			—		—		—				6,338,324
		18,185,784			—		—		—				18,185,784
Less: Accumulated depreciation		(5,051,132	)		—		—		—				(5,051,132	)
Total property, plant and equipment, net		13,134,652			—		—		—				13,134,652
Total assets	$	16,149,748		$	501,566	$	2,990,903	$	(583,459	)		$	19,058,758

(a) Balances as of December 31, 2023
(b) Eliminate investment in subsidiaries
(c) Eliminate intercompany receivables and payables

Consolidating balance sheets as of March 31, 2024 continued:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)			Life Insurance (a)			Eliminations				U-Haul Holding Company Consolidated
	(In thousands)

Liabilities:
Accounts payable and accrued expenses	$	756,497		$	9,623		$	16,964		$	—			$	783,084
Notes, loans and finance leases payable, net		6,271,362			—			—			—				6,271,362
Operating lease liabilities		54,249			670			113			—				55,032
Policy benefits and losses, claims and loss expenses payable		319,716			132,479			396,918			—				849,113
Liabilities from investment contracts		—			—			2,411,352			—				2,411,352
Other policyholders' funds and liabilities		—			633			17,437			—				18,070
Deferred income		51,175			—			—			—				51,175
Deferred income taxes, net		1,505,202			4,809			(62,886	)		—				1,447,125
Related party liabilities		25,145			2,887			13,265			(41,297	)	(c)		—
Total liabilities		8,983,346			151,101			2,793,163			(41,297	)			11,886,313

Stockholders' equity:
Series preferred stock:
Series A preferred stock		—			—			—			—				—
Series B preferred stock		—			—			—			—				—
Series A common stock		—			—			—			—				—
Voting Common stock		10,497			3,301			2,500			(5,801	)	(b)		10,497
Non-Voting Common Stock		176			—			—			—				176
Additional paid-in capital		462,758			91,120			26,271			(117,601	)	(b)		462,548
Accumulated other comprehensive income (loss)		(229,259	)		(8,366	)		(175,941	)		190,350		(b)		(223,216	)
Retained earnings		7,599,880			264,410			344,910			(609,110	)	(b)		7,600,090
Cost of common shares in treasury, net		(525,653	)		—			—			—				(525,653	)
Cost of preferred shares in treasury, net		(151,997	)		—			—			—				(151,997	)
Total stockholders' equity		7,166,402			350,465			197,740			(542,162	)			7,172,445
Total liabilities and stockholders' equity	$	16,149,748		$	501,566		$	2,990,903		$	(583,459	)		$	19,058,758

(a) Balances as of December 31, 2023
(b) Eliminate investment in subsidiaries
(c) Eliminate intercompany receivables and payables

Consolidating statement of operations by operating segment for the quarter ended September 30, 2024 were as follows:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)			Life Insurance (a)			Eliminations				U-Haul Holding Company Consolidated

	(In thousands)
Revenues:
Self-moving equipment rental revenues	$	1,088,334		$	—		$	—		$	(986	)	(c)	$	1,087,348
Self-storage revenues		224,519			—			—			—				224,519
Self-moving and self-storage products and service sales		87,763			—			—			—				87,763
Property management fees		9,586			—			—			—				9,586
Life insurance premiums		—			—			20,488			—				20,488
Property and casualty insurance premiums		—			26,518			—			(751	)	(c)		25,767
Net investment and interest income		—			4,943			34,102			(1,251	)	(b)		37,794
Other revenue		163,441			—			1,567			(165	)	(b)		164,843
Total revenues		1,573,643			31,461			56,157			(3,153	)			1,658,108

Costs and expenses:
Operating expenses		875,815			11,875			5,278			(1,895	)	(b,c)		891,073
Commission expenses		119,008			—			—			—				119,008
Cost of product sales		62,250			—			—			—				62,250
Benefits and losses		—			5,672			38,720			—				44,392
Amortization of deferred policy acquisition costs		—			—			4,439			—				4,439
Lease expense		5,614			91			30			(1,006	)	(b)		4,729
Depreciation, net of gains on disposals		227,270			—			—			—				227,270
Net losses on disposal of real estate		2,991			—			—			—				2,991
Total costs and expenses		1,292,948			17,638			48,467			(2,901	)			1,356,152

Earnings from operations before equity in earnings of subsidiaries		280,695			13,823			7,690			(252	)			301,956

Equity in earnings of subsidiaries		17,006			—			—			(17,006	)	(d)		—

Earnings from operations		297,701			13,823			7,690			(17,258	)			301,956
Other components of net periodic benefit costs		(372	)		—			—			—				(372	)
Other interest income		16,251			—			—			(120	)	(b)		16,131
Interest expense		(71,750	)		—			(120	)		372		(b)		(71,498	)
Pretax earnings		241,830			13,823			7,570			(17,006	)			246,217
Income tax expense		(55,032	)		(2,844	)		(1,543	)		—				(59,419	)
Net earnings available to common stockholders	$	186,798		$	10,979		$	6,027		$	(17,006	)		$	186,798

(a) Balances for the quarter ended June 30, 2024
(b) Eliminate intercompany lease / interest income
(c) Eliminate intercompany premiums
(d) Eliminate equity in earnings of subsidiaries

Consolidating statement of operations by operating segment for the quarter ended September 30, 2023 were as follows:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)			Life Insurance (a)			Eliminations				U-Haul Holding Company Consolidated

	(In thousands)
Revenues:
Self-moving equipment rental revenues	$	1,070,688		$	—		$	—		$	(1,283	)	(c)	$	1,069,405
Self-storage revenues		208,890			—			—			—				208,890
Self-moving and self-storage products and service sales		91,571			—			—			—				91,571
Property management fees		9,267			—			—			—				9,267
Life insurance premiums		—			—			22,498			—				22,498
Property and casualty insurance premiums		—			26,371			—		$	(800	)	(c)		25,571
Net investment and interest income		28,520			5,481			31,621			(884	)	(b)		64,738
Other revenue		156,642			—			1,403			(125	)	(b)		157,920
Total revenues		1,565,578			31,852			55,522			(3,092	)			1,649,860

Costs and expenses:
Operating expenses		820,617			12,113			4,731			(2,203	)	(b,c)		835,258
Commission expenses		111,961			—			—			—				111,961
Cost of product sales		66,620			—			—			—				66,620
Benefits and losses		—			4,229			38,324			—				42,553
Amortization of deferred policy acquisition costs		—			—			6,826			—				6,826
Lease expense		8,839			91			33			(513	)	(b)		8,450
Depreciation, net of gains on disposals		154,122			—			—			—				154,122
Net losses on disposal of real estate		1,715			—			—			—				1,715
Total costs and expenses		1,163,874			16,433			49,914			(2,716	)			1,227,505

Earnings from operations before equity in earnings of subsidiaries		401,704			15,419			5,608			(376	)			422,355

Equity in earnings of subsidiaries		16,862			—			—			(16,862	)	(d)		—

Earnings from operations		418,566			15,419			5,608			(17,238	)			422,355
Other components of net periodic benefit costs		(364	)		—			—			—				(364	)
Interest expense		(64,199	)		—			(120	)		376		(b)		(63,943	)
Pretax earnings		354,003			15,419			5,488			(16,862	)			358,048
Income tax expense		(80,495	)		(3,181	)		(864	)		—				(84,540	)
Net earnings available to common stockholders	$	273,508		$	12,238		$	4,624		$	(16,862	)		$	273,508

(a) Balances for the quarter ended June 30, 2023
(b) Eliminate intercompany lease / interest income
(c) Eliminate intercompany premiums
(d) Eliminate equity in earnings of subsidiaries

Consolidating statement of operations by operating segment for the six months ended September 30, 2024 were as follows:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)			Life Insurance (a)			Eliminations				U-Haul Holding Company Consolidated

	(In thousands)
Revenues:
Self-moving equipment rental revenues	$	2,103,497		$	—		$	—		$	(1,817	)	(c)	$	2,101,680
Self-storage revenues		440,256			—			—			—				440,256
Self-moving and self-storage products and service sales		184,354			—			—			—				184,354
Property management fees		19,081			—			—			—				19,081
Life insurance premiums		—			—			41,228			—				41,228
Property and casualty insurance premiums		—			48,547			—			(1,551	)	(c)		46,996
Net investment and interest income		—			11,092			65,933			(2,106	)	(b)		74,919
Other revenue		295,616			—			2,745			(277	)	(b)		298,084
Total revenues		3,042,804			59,639			109,906			(5,751	)			3,206,598

Costs and expenses:
Operating expenses		1,645,611			23,505			15,350			(3,636	)	(b,c)		1,680,830
Commission expenses		231,579			—			—			—				231,579
Cost of product sales		128,264			—			—			—				128,264
Benefits and losses		—			10,631			77,767			—				88,398
Amortization of deferred policy acquisition costs		—			—			9,085			—				9,085
Lease expense		11,687			197			61			(1,611	)	(b)		10,334
Depreciation, net of gains on disposals		443,815			—			—			—				443,815
Net losses on disposal of real estate		6,095			—			—			—				6,095
Total costs and expenses		2,467,051			34,333			102,263			(5,247	)			2,598,400

Earnings from operations before equity in earnings of subsidiaries		575,753			25,306			7,643			(504	)			608,198

Equity in earnings of subsidiaries		26,024			—			—			(26,024	)	(d)		—

Earnings from operations		601,777			25,306			7,643			(26,528	)			608,198
Other components of net periodic benefit costs		(744	)		—			—			—				(744	)
Other interest income		34,606			—			—			(240	)	(b)		34,366
Interest expense		(139,220	)		—			(240	)		744		(b)		(138,716	)
Fees on early extinguishment of debt and costs of defeasance		(495	)		—			—			—				(495	)
Pretax earnings		495,924			25,306			7,403			(26,024	)			502,609
Income tax expense		(113,709	)		(5,221	)		(1,464	)		—				(120,394	)
Net earnings available to common stockholders	$	382,215		$	20,085		$	5,939		$	(26,024	)		$	382,215

(a) Balances for the six months ended June 30, 2024
(b) Eliminate intercompany lease / interest income
(c) Eliminate intercompany premiums
(d) Eliminate equity in earnings of subsidiaries

Consolidating statement of operations by operating segment for the six months ended September 30, 2023 were as follows:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)			Life Insurance (a)			Eliminations				U-Haul Holding Company Consolidated

	(In thousands)
Revenues:
Self-moving equipment rental revenues	$	2,070,767		$	—		$	—		$	(2,156	)	(c)	$	2,068,611
Self-storage revenues		407,851			—			—			—				407,851
Self-moving and self-storage products and service sales		192,443			—			—			—				192,443
Property management fees		18,444			—			—			—				18,444
Life insurance premiums		—			—			45,629			—				45,629
Property and casualty insurance premiums		—			47,418			—			(1,525	)	(c)		45,893
Net investment and interest income		55,815			12,273			63,132			(1,890	)	(b)		129,330
Other revenue		279,771			—			2,442			(246	)	(b)		281,967
Total revenues		3,025,091			59,691			111,203			(5,817	)			3,190,168

Costs and expenses:
Operating expenses		1,568,900			23,420			10,097			(3,918	)	(b,c)		1,598,499
Commission expenses		218,888			—			—			—				218,888
Cost of product sales		137,295			—			—			—				137,295
Benefits and losses		—			8,687			79,210			—				87,897
Amortization of deferred policy acquisition costs		—			—			14,871			—				14,871
Lease expense		16,941			183			61			(1,152	)	(b)		16,033
Depreciation, net of gains on disposals		291,936			—			—			—				291,936
Net losses on disposal of real estate		2,736			—			—			—				2,736
Total costs and expenses		2,236,696			32,290			104,239			(5,070	)			2,368,155

Earnings from operations before equity in earnings of subsidiaries		788,395			27,401			6,964			(747	)			822,013

Equity in earnings of subsidiaries		27,092			—			—			(27,092	)	(d)		—

Earnings from operations		815,487			27,401			6,964			(27,839	)			822,013
Other components of net periodic benefit costs		(729	)		—			—			—				(729	)
Interest expense		(125,048	)		—			(240	)		747		(b)		(124,541	)
Pretax earnings		689,710			27,401			6,724			(27,092	)			696,743
Income tax expense		(159,364	)		(5,653	)		(1,380	)		—				(166,397	)
Net earnings available to common stockholders	$	530,346		$	21,748		$	5,344		$	(27,092	)		$	530,346

(a) Balances for the six months ended June 30, 2023
(b) Eliminate intercompany lease / interest income
(c) Eliminate intercompany premiums
(d) Eliminate equity in earnings of subsidiaries

Consolidating cash flow statements by operating segment for the six months ended September 30, 2024 were as follows:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)			Life Insurance (a)			Elimination			U-Haul Holding Company Consolidated

Cash flows from operating activities:	(In thousands)
Net earnings	$	382,215		$	20,085		$	5,939		$	(26,024	)	$	382,215
Earnings from consolidated entities		(26,024	)		—			—			26,024			—
Adjustments to reconcile net earnings to the cash provided by operations:
Depreciation		469,138			—			—			—			469,138
Amortization of premiums and accretion of discounts related to investments, net		—			709			6,364			—			7,073
Amortization of debt issuance costs		2,880			—			—			—			2,880
Interest credited to policyholders		—			—			37,584			—			37,584
Provision for allowance for losses on trade receivables, net		(52	)		22			1,841			—			1,811
Operating lease right-of-use asset amortization		5,297			—			—			—			5,297
Net gains on disposal of personal property		(25,323	)		—			—			—			(25,323	)
Net losses on disposal of real estate		6,095			—			—			—			6,095
Net losses on sales of fixed maturity securities		—			—			84			—			84
Net gains on equity securities and investments other		—			(791	)		(2,278	)		—			(3,069	)
Deferred income taxes		59,915			851			(677	)		—			60,089
Net change in other operating assets and liabilities:
Trade receivables and reinsurance recoverables		(965	)		(188	)		(508	)		—			(1,661	)
Inventories and parts		(6,653	)		—			—			—			(6,653	)
Prepaid expenses		(33,317	)		—			—			—			(33,317	)
Deferred policy acquisition costs, net		—			—			(105	)		—			(105	)
Other assets		(12,614	)		(43	)		(755	)		—			(13,412	)
Related party assets		(3,157	)		767			(2,443	)		—			(4,833	)
Accounts payable and accrued expenses and operating lease liabilities		101,367			(4,201	)		6,165			—			103,331
Policy benefits and losses, claims and loss expenses payable		(1,196	)		(215	)		(373	)		—			(1,784	)
Other policyholders' funds and liabilities		—			(168	)		(9,857	)		—			(10,025	)
Deferred income		2,818			—			—			—			2,818
Related party liabilities		447			1,337			4,261			—			6,045
Net cash provided by operating activities		920,871			18,165			45,242			—			984,278

Cash flows from investing activities:
Escrow deposits activity		(4,808	)		—			—			—			(4,808	)
Purchases of:
Property, plant and equipment		(1,927,002	)		—			—			—			(1,927,002	)
Fixed maturity securities available-for-sale		—			—			(227,330	)		—			(227,330	)
Equity securities		—			(610	)		—			—			(610	)
Investments, other		—			(10,598	)		(52,261	)		—			(62,859	)
Proceeds from sales of:
Property, plant and equipment		364,824			—			—			—			364,824
Fixed maturity securities available-for-sale		72,986			7,635			120,200			—			200,821
Equity securities		—			10,595			11			—			10,606
Investments, other		—			610			47,881			—			48,491
Net cash used by investing activities		(1,494,000	)		7,632			(111,499	)		—			(1,597,867	)
	(page 1 of 2)
(a) Balance for the period ended June 30, 2024

Consolidating cash flow statements by operating segment for the six months ended September 30, 2024 continued:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)		Life Insurance (a)			Elimination		U-Haul Holding Company Consolidated

Cash flows from financing activities:	(In thousands)
Borrowings from credit facilities		972,428			—		—			—		972,428
Principal repayments on credit facilities		(443,431	)		—		—			—		(443,431	)
Payments of debt issuance costs		(3,922	)		—		—			—		(3,922	)
Finance lease payments		(39,259	)		—		—			—		(39,259	)
Securitization deposits		189			—		—			—		189
Series N Non-Voting Common Stock dividends paid		(17,647	)		—		—			—		(17,647	)
Investment contract deposits		—			—		226,771			—		226,771
Investment contract withdrawals		—			—		(184,544	)		—		(184,544	)
Net cash provided by financing activities		468,358			—		42,227			—		510,585

Effects of exchange rate on cash		4,099			—		—			—		4,099

Increase (decrease) in cash and cash equivalents		(100,672	)		25,797		(24,030	)		—		(98,905	)
Cash and cash equivalents at beginning of period		1,380,165			52,508		101,871			—		1,534,544
Cash and cash equivalents at end of period	$	1,279,493		$	78,305	$	77,841		$	—	$	1,435,639
	(page 2 of 2)
(a) Balance for the period ended June 30, 2024

Consolidating cash flow statements by operating segment for the six months ended September 30, 2023 were as follows:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)			Life Insurance (a)			Elimination			U-Haul Holding Company Consolidated

Cash flows from operating activities:	(In thousands)
Net earnings	$	530,346		$	21,748		$	5,344		$	(27,092	)	$	530,346
Earnings from consolidated entities		(27,092	)		—			—			27,092			—
Adjustments to reconcile net earnings to cash provided by operations:
Depreciation		394,400			—			—			—			394,400
Amortization of premiums and accretion of discounts related to investments, net		—			794			7,647			—			8,441
Amortization of debt issuance costs		3,427			—			—			—			3,427
Interest credited to policyholders		—			—			36,329			—			36,329
Provision for allowance (recoveries) for losses on trade receivables, net		646			(68	)		—			—			578
Operating lease right-of-use asset amortization		7,979			—			—			—			7,979
Net gains on disposal of personal property		(102,464	)		—			—			—			(102,464	)
Net losses on disposal of real estate		2,736			—			—			—			2,736
Net gains on sales of fixed maturity securities		—			(9	)		(908	)		—			(917	)
Net gains on equity securities and investments other		—			(2,745	)		—			—			(2,745	)
Deferred income taxes		108,291			501			(1,041	)		—			107,751
Net change in other operating assets and liabilities:
Trade receivables and reinsurance recoverables		(23,200	)		(1,865	)		1,663			—			(23,402	)
Inventories and parts		(10,059	)		—			—			—			(10,059	)
Prepaid expenses		(21,824	)		—			—			—			(21,824	)
Deferred policy acquisition costs, net		—			—			7,098			—			7,098
Other assets		(15,318	)		134			(1,546	)		—			(16,730	)
Related party assets		6,279			1,124			—			—			7,403
Accounts payable and accrued expenses		38,562			1,446			(16,760	)		—			23,248
Policy benefits and losses, claims and loss expenses payable		(10,609	)		(2,859	)		(5,085	)		—			(18,553	)
Other policyholders' funds and liabilities		—			(576	)		22			—			(554	)
Deferred income		4,532			—			(417	)		—			4,115
Related party liabilities		671			425			(268	)		—			828
Net cash provided by operating activities		887,303			18,050			32,078			—			937,431

Cash flows from investing activities:
Escrow deposits activity		573			—			—			—			573
Purchases of:
Property, plant and equipment		(1,664,387	)		—			—			—			(1,664,387	)
Fixed maturity securities available-for-sale		(97,331	)		(2,216	)		(52,133	)		—			(151,680	)
Equity securities		—			(308	)		(1	)		—			(309	)
Investments, other		(16	)		(7,300	)		(90,923	)		—			(98,239	)
Proceeds from sales of:
Property, plant and equipment		408,279			—			—			—			408,279
Fixed maturity securities available-for-sale		224,999			23,139			157,037			—			405,175
Equity securities		—			296			4			—			300
Investments, other		—			1,335			12,627			—			13,962
Net cash used by investing activities		(1,127,883	)		14,946			26,611			—			(1,086,326	)
	(page 1 of 2)
(a) Balance for the period ended June 30, 2023

Consolidating cash flow statements by operating segment for the six months ended September 30, 2023 continued:


	Moving & Storage Consolidated			Property & Casualty Insurance (a)		Life Insurance (a)			Elimination		U-Haul Holding Company Consolidated

Cash flows from financing activities:	(In thousands)
Borrowings from credit facilities		704,960			—		—			—		704,960
Principal repayments on credit facilities		(351,893	)		—		—			—		(351,893	)
Payment of debt issuance costs		(4,018	)		—		—			—		(4,018	)
Finance lease payments		(59,752	)		—		—			—		(59,752	)
Securitization deposits		151			—		—			—		151
Series N Non-Voting Common Stock dividends paid		(14,118	)		—		—			—		(14,118	)
Investment contract deposits		—			—		132,630			—		132,630
Investment contract withdrawals		—			—		(174,256	)		—		(174,256	)
Net cash provided by financing activities		275,330			—		(41,626	)		—		233,704

Effects of exchange rate on cash		(202	)		—		—			—		(202	)

Increase (decrease) in cash and cash equivalents		34,548			32,996		17,063			—		84,607
Cash and cash equivalents at beginning of period		2,034,242			11,276		15,006			—		2,060,524
Cash and cash equivalents at end of period	$	2,068,790		$	44,272	$	32,069		$	—	$	2,145,131
	(page 2 of 2)
(a) Balance for the period ended June 30, 2023

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to financial market risks, including changes in interest rates and currency exchange rates. To mitigate these risks, we may utilize derivative financial instruments, among other strategies. We do not use derivative financial instruments for speculative purposes.

Interest Rate Risk

The exposure to market risk for changes in interest rates relates primarily to our variable rate debt obligations and one variable rate operating lease. We have used interest rate swap agreements and forward swaps to reduce our exposure to changes in interest rates. We enter into these arrangements with counterparties that are significant financial institutions with whom we generally have other financial arrangements. We are exposed to credit risk should these counterparties not be able to perform their obligations. Following is a summary of our interest rate swap agreements as of September 30, 2024:


Notional Amount		Fair Value			Effective Date	Expiration Date	Fixed Rate			Floating Rate
(Unaudited)
(In thousands)
$	56,627	$	1,389		7/15/2022	7/15/2032		2.86	%	1 Month SOFR
	68,750		895		8/1/2022	8/1/2026		2.72	%	1 Month SOFR
	68,250		838		8/1/2022	8/31/2026		2.75	%	1 Month SOFR
	100,000		(757	)	8/31/2023	8/31/2025		4.71	%	1 Month SOFR
	87,500		(1,195	)	8/1/2024	8/1/2026		4.39	%	1 Month SOFR

As of September 30, 2024, we had $778.6 million of variable rate debt obligations, of this amount, $400.0 million is not fixed through interest rate swaps. If Secured Overnight Funding Rate (“SOFR”) were to increase 100 basis points, the increase in interest expense on the variable rate debt would decrease future earnings and cash flows by $4.0 million annually (after consideration of the effect of the above derivative contracts). Certain senior mortgages have an anticipated repayment date and a maturity date. If these senior mortgages are not repaid by the anticipated repayment date the interest rate on these mortgages would increase from the current fixed rate. We are using the anticipated repayment date for our maturity schedule.

Additionally, our insurance subsidiaries’ fixed income investment portfolios expose us to interest rate risk. This interest rate risk is the price sensitivity of a fixed income security to changes in interest rates. As part of our insurance companies’ asset and liability management, actuaries estimate the cash flow patterns of our existing liabilities to determine their duration. These outcomes are compared to the characteristics of the assets that are currently supporting these liabilities assisting management in determining an asset allocation strategy for future investments that management believes will mitigate the overall effect of interest rates.

We use derivatives to hedge our equity market exposure to indexed annuity products sold by our Life Insurance company. These contracts earn a return for the contract holder based on the change in the value of the S&P 500 index between annual index point dates. We buy and sell listed equity and index call options and call option spreads. The credit risk is with the party in which the options are written. The net option price is paid up front and there are no additional cash requirements or additional contingent liabilities. These contracts are held at fair market value on our balance sheet. As of September 30, 2024 and March 31, 2024, these derivative hedges had a net market value of $8.2 million and $10.5 million, with notional amounts of $530.2 million and $526.4 million, respectively. These derivative instruments are included in Investments, other, on the consolidated balance sheets.

Although the call options are employed to be effective hedges against our policyholder obligations from an economic standpoint, they do not meet the requirements for hedge accounting under GAAP. Accordingly, the call options are marked to fair value on each reporting date with the change in fair value, plus or minus, included as a component of net investment and interest income. The change in fair value of the call options includes the gains or losses recognized at the expiration of the option term and the changes in fair value for open contracts.

Foreign Currency Exchange Rate Risk

The exposure to market risk for changes in foreign currency exchange rates relates primarily to our Canadian business. Approximately 5.4% and 5.3% of our revenue was generated in Canada during the first six months of fiscal 2025 and 2024, respectively. The result of a 10% change in the value of the U.S. dollar relative to the Canadian dollar would not be material to net income. We typically do not hedge any foreign currency risk since the exposure is not considered material.

Cautionary Statements Regarding Forward-Looking Statements

This Quarterly Report contains “forward-looking statements” regarding future events and our future results of operations. We may make additional written or oral forward-looking statements from time to time in filings with the SEC or otherwise. We believe such forward-looking statements are within the meaning of the safe-harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such statements may include, but are not limited to:

•

the risk associated with potential future pandemics or similar events on system members or customers;

•

the impact of the economic environment on demand for our products and the cost and availability of debt and capital;

•

estimates of capital expenditures;

•

plans for future operations, products or services, financing needs, and strategies;

•

our perceptions of our legal positions and anticipated outcomes of government investigations and pending litigation against us;

•

liquidity and the availability of financial resources to meet our needs, goals and strategies;

•

plans for new business, storage occupancy, growth rate assumptions, pricing, costs, and access to capital and leasing markets;

•

the impact of our compliance with environmental laws and cleanup costs;

•

our beliefs regarding our sustainability practices;

•

our used vehicle disposition strategy;

•

the sources and availability of funds for our rental equipment and self-storage expansion and replacement strategies and plans;

•

our plan to expand our U-Haul® storage affiliate program;

•

that additional leverage can be supported by our operations and business;

•

the availability of alternative vehicle manufacturers;

•

the availability and economics of electric vehicles for our rental fleet;

•

our estimates of the residual values of our equipment fleet;

•

our plans with respect to off-balance sheet arrangements;

•

our plans to continue to invest in the U-Box® program;

•

our ability to expand our breadth and reach of the U-Box® program;

•

the impact of interest rate and foreign currency exchange rate changes on our operations;

•

the sufficiency of our capital resources;

•

the sufficiency of capital of our insurance subsidiaries;

•

inflationary pressures that may challenge our ability to maintain or improve upon our operating margin;

•

our belief that we have the financial resources needed to meet our business plans;

•

our belief that we will maintain a high level of real estate capital expenditures in fiscal 2025;

•

expectations regarding the potential impact to our information technology infrastructure and on our financial performance and business operations of technology, cybersecurity or data security breaches, including any related costs, fines or lawsuits, and our ability to continue ongoing operations and safeguard the integrity of our information technology infrastructure, data, and employee, customer and vendor information, as well as assumptions relating to the foregoing.

•

our ability to increase transaction volume and improve pricing, product, and utilization for self-moving equipment rentals;

•

our ability to maintain or increase adequate levels of new investment for our truck fleet;

•

our ability to complete current projects, increase occupancy in our existing portfolio of locations, and acquire new locations;

•

our ability to expand our Life Insurance segment in the senior market;

•

our ability to grow our agency force, expand our product offerings, and pursue business acquisition opportunities in our Life Insurance segment;

•

our belief that fiscal 2025 investments will be largely funded through debt financing, external lease financing, private placements and cash from operations; and

•

our plan to expand owned storage properties and our belief that such development projects will be funded through a combination of internally generated funds, corporate debt and with borrowings against existing properties as they operationally mature.

The words “believe,” “expect,” “anticipate,” “plan,” “may,” “will,” “could,” “estimate,” “project” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made.

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Factors that could significantly affect results include, without limitation,

•

the degree and nature of our competition;

•

our leverage;

•

general economic conditions; fluctuations in our costs to maintain and update our fleet and facilities;

•

the limited number of manufacturers that supply our rental trucks;

•

our ability to effectively hedge our variable interest rate debt;

•

that we are controlled by a small contingent of stockholders;

•

fluctuations in quarterly results and seasonality;

•

changes in, and our compliance with, government regulations, particularly environmental regulations and regulations relating to motor carrier operations;

•

outcomes of litigation;

•

our reliance on our third party dealer network;

•

liability claims relating to our rental vehicles and equipment;

•

our ability to attract, motivate and retain key employees;

•

reliance on our automated systems and the internet;

•

our credit ratings;

•

our ability to recover under reinsurance arrangements; and

•

other factors described in our Annual Report on Form 10-K in Item 1A, Risk Factors, and in this Quarterly Report or the other documents we file with the SEC.

The above factors, as well as other statements in this Quarterly Report and in the Notes to Consolidated Financial Statements, could contribute to or cause such risks or uncertainties, or could cause our stock price to fluctuate dramatically. Consequently, the forward-looking statements should not be regarded as representations or warranties by us that such matters will be realized. We assume no obligation to update or revise any of the forward-looking statements, whether in response to new information, unforeseen events, changed circumstances or otherwise, except as required by law.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of the CEO and CFO, conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in the Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2024. Based upon that evaluation, our CEO and CFO have concluded that as of September 30, 2024, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There have not been any changes in our internal control over financial reporting as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f) during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II Other information

Item 1. Legal Proceedings

The information regarding our legal proceedings in Note 10, Contingencies, of the Notes to Consolidated Financial Statements is incorporated by reference herein.

Item 1A. Risk Factors

We are not aware of any material updates to the Risk Factors described in our previously filed Annual Report on Form 10-K for the fiscal year ended March 31, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the quarter ended September 30, 2024, none of our directors or officers or a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement”, as those terms are defined in Item 408 of Regulation S-K.

Item 6. Exhibits

The following documents are filed as part of this report:


Exhibit Number	Description	Page or Method of Filing
10.1	Note Purchase Agreement, dated August 21, 2024, among U-Haul Holding Company and the purchasers named therein	Incorporated by reference to U-Haul Holding Company's Current Report on Form 8-K filed on August 22, 2024, file no. 1-11255
10.2	Form of U-Haul Holding Company 5.86% Senior Note, Series A due August 21, 2032 (included as part of exhibit 10.1)	Incorporated by reference to U-Haul Holding Company's Current Report on Form 8-K filed on August 22, 2024, file no. 1-11255
10.3	Form of U-Haul Holding Company 5.91% Senior Note, Series B due August 21, 2033 (included as part of exhibit 10.1)	Incorporated by reference to U-Haul Holding Company's Current Report on Form 8-K filed on August 22, 2024, file no. 1-11255
10.4	Form of U-Haul Holding Company 5.95% Senior Note, Series C due August 21, 2034 (included as part of exhibit 10.1)	Incorporated by reference to U-Haul Holding Company's Current Report on Form 8-K filed on August 22, 2024, file no. 1-11255
10.5	Form of U-Haul Holding Company 6.00% Senior Note, Series D due August 21, 2035 (included as part of exhibit 10.1)	Incorporated by reference to U-Haul Holding Company's Current Report on Form 8-K filed on August 22, 2024, file no. 1-11255
31.1	Rule 13a-14(a)/15d-14(a) Certificate of Edward J. Shoen, President and Chairman of the Board of U-Haul Holding Company	Filed herewith
31.2	Rule 13a-14(a)/15d-14(a) Certificate of Jason A. Berg, Chief Financial Officer of U-Haul Holding Company	Filed herewith
32.1	Certificate of Edward J. Shoen, President and Chairman of the Board of U-Haul Holding Company pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Furnished herewith
32.2	Certificate of Jason A. Berg, Chief Financial Officer of U-Haul Holding Company pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Furnished herewith
101.INS	Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL Document	Filed herewith
101.SCH	Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents	Filed herewith
104	Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit 101)	Filed herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

U-Haul Holding Company


Date: November 6, 2024		/s/ Edward J. Shoen
		Edward J. Shoen
		President and Chairman of the Board
		(Principal Executive Officer)



Date: November 6, 2024		/s/ Jason A. Berg
		Jason A. Berg
		Chief Financial Officer
		(Principal Financial Officer)



Date: November 6, 2024		/s/ Maria L. Bell
		Maria L. Bell
		Chief Accounting Officer
		(Principal Accounting Officer)

U-Haul Holding Co /NV/ - Quarter Report: 2024 September (Form 10-Q)

Similar companies