Annual Statements Open main menu

U-Haul Holding Co /NV/ - Quarter Report: 2025 June (Form 10-Q)

10-Q

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the quarterly period ended

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the transition period from __________________ to __________________

 

Commission File Number

 

State or other jurisdiction of

incorporation or organization

 

Registrant, State of Incorporation,

Address and Telephone Number

 

I.R.S. Employer

Identification No.

 

 

 

 

 

 

img154259027_0.jpg

 

 

 

 

 

 

 

 

(A Nevada Corporation)

 

 

 

 

,

Telephone ()

N/A

 

 

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

 

 

 

 

 

 

 

 

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

Accelerated Filer

Non-accelerated Filer

 

Smaller Reporting Company

Emerging Growth Company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

shares of Common Stock, $0.25 par value, were outstanding as of August 6, 2025.

shares of Series N Non-Voting Common Stock, $0.001 par value, were outstanding as of August 6, 2025.

 

 

 


 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

 

PART I FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

a) Consolidated Balance Sheets as of June 30, 2025 and March 31, 2025 (unaudited)

1

 

 

 

 

b) Consolidated Statements of Operations for the Quarters Ended June 30, 2025 and 2024 (unaudited)

2

 

 

 

 

d) Consolidated Statements of Comprehensive Income (Loss) for the Quarters Ended June 30, 2025 and 2024 (unaudited)

3

 

 

 

 

e) Consolidated Statements of Changes in Stockholders’ Equity for the Quarters Ended June 30, 2025 and 2024 (unaudited)

4

 

 

 

 

g) Consolidated Statements of Cash Flows for the Three Months Ended June 30, 2025 and 2024 (unaudited)

5

 

 

 

 

h) Notes to Consolidated Financial Statements (unaudited)

6

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

36

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

58

 

 

 

Item 4.

Controls and Procedures

61

 

 

 

 

PART II OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

61

 

 

 

Item 1A.

Risk Factors

61

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

61

 

 

 

Item 3.

Defaults Upon Senior Securities

61

 

 

 

Item 4.

Mine Safety Disclosures

62

 

 

 

Item 5.

Other Information

62

 

 

 

Item 6.

Exhibits

62

 

 


 

Part i Financial information

Item 1. Financial Statements

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED balance sheets

 

 

 

June 30,

 

 

March 31,

 

 

 

2025

 

 

2025

 

 

 

(Unaudited)

 

 

 

(In thousands, except share data)

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

 

Trade receivables and reinsurance recoverables, net

 

 

 

 

 

 

Inventories and parts

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

 

Fixed maturity securities available-for-sale (net of allowance for credit loss of $ and $, respectively) at fair value and amortized cost ($ and $ respectively)

 

 

 

 

 

 

Equity securities, at fair value

 

 

 

 

 

 

Investments, other

 

 

 

 

 

 

Deferred policy acquisition costs, net

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

Right of use assets - financing, net

 

 

 

 

 

 

Right of use assets - operating, net

 

 

 

 

 

 

Related party assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, at cost:

 

 

 

 

 

 

Land

 

 

 

 

 

 

Buildings and improvements

 

 

 

 

 

 

Furniture and equipment

 

 

 

 

 

 

Rental trailers and other rental equipment

 

 

 

 

 

 

Rental trucks

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Accumulated depreciation

 

 

(

)

 

 

(

)

Total property, plant and equipment, net

 

 

 

 

 

 

Total assets

 

$

 

 

$

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

 

$

 

Notes, loans and finance leases payable, net

 

 

 

 

 

 

Operating lease liabilities

 

 

 

 

 

 

Policy benefits and losses, claims and loss expenses payable

 

 

 

 

 

 

Liabilities from investment contracts

 

 

 

 

 

 

Other policyholders' funds and liabilities

 

 

 

 

 

 

Deferred income

 

 

 

 

 

 

Deferred income taxes, net

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (notes 5 and 10)

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Series preferred stock, with or without par value,  shares authorized: Series A preferred stock, with no par value,  shares authorized;  shares issued and none outstanding

 

 

 

 

 

 

Series B preferred stock, with no par value,  shares authorized; none issued and outstanding

 

 

 

 

 

 

Serial common stock, with or without par value,  shares authorized: Serial common stock of $ par value,  shares authorized; none issued and outstanding

 

 

 

 

 

 

Common stock, with $ par value,  shares authorized: Common stock of $ par value,  shares authorized;  issued and  outstanding

 

 

 

 

 

 

Series N Non-Voting Common Stock, with $ par value,  shares authorized;  shares issued and outstanding

 

 

 

 

 

 

Additional paid-in capital

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

(

)

 

 

(

)

Retained earnings

 

 

 

 

 

 

Cost of common stock in treasury, net ( shares)

 

 

(

)

 

 

(

)

Cost of preferred stock in treasury, net ( shares)

 

 

(

)

 

 

(

)

Total stockholders' equity

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

 

 

$

 

 

The accompanying notes are an integral part of these consolidated financial statements.

1

 


 

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

CONSOLIDATED Statements of operations

 

 

 

Quarter ended June 30,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

(In thousands, except share and per share amounts)

 

Revenues:

 

 

 

 

 

 

Self-moving equipment rental revenues

 

$

 

 

$

 

Self-storage revenues

 

 

 

 

 

 

Self-moving and self-storage products and service sales

 

 

 

 

 

 

Property management fees

 

 

 

 

 

 

Life insurance premiums

 

 

 

 

 

 

Property and casualty insurance premiums

 

 

 

 

 

 

Net investment and interest income

 

 

 

 

 

 

Other revenue

 

 

 

 

 

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

Commission expenses

 

 

 

 

 

 

Cost of product sales

 

 

 

 

 

 

Benefits and losses

 

 

 

 

 

 

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

Lease expense

 

 

 

 

 

 

Depreciation, net of (gains) losses on disposals of $ and ($) respectively

 

 

 

 

 

 

Net (gains) losses on disposal of real estate

 

 

(

)

 

 

 

Total costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

 

 

 

 

 

Other components of net periodic benefit costs

 

 

(

)

 

 

(

)

Other interest income

 

 

 

 

 

 

Interest expense

 

 

(

)

 

 

(

)

Fees on early extinguishment of debt and costs of defeasance

 

 

(

)

 

 

(

)

Pretax earnings

 

 

 

 

 

 

Income tax expense

 

 

(

)

 

 

(

)

Net earnings available to common stockholders

 

$

 

 

$

 

Basic and diluted earnings per share of Common Stock

 

$

 

 

$

 

Weighted average shares outstanding of Common Stock: Basic and diluted

 

 

 

 

 

 

Basic and diluted earnings per share of Series N Non-Voting Common Stock

 

$

 

 

$

 

Weighted average shares outstanding of Series N Non-Voting Common Stock: Basic and diluted

 

 

 

 

 

 

 

Related party revenues for the quarters ended June 30, 2025 and June 30, 2024, net of eliminations, were $ million and $ million, respectively.

Related party costs and expenses for the quarters ended June 30, 2025 and June 30, 2024, net of eliminations, were $ million and $ million, respectively.

Please see Note 11, Related Party Transactions, of the Notes to Consolidated Financial Statements for more information on the related party revenues and costs and expenses.

The accompanying notes are an integral part of these consolidated financial statements.

2

 


 

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

consolidatED statements of COMPREHENSIVE INCOME (loss)

 

Quarter ended June 30, 2025

 

Pre-tax

 

 

Tax

 

 

Net

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Net earnings

 

$

 

 

$

(

)

 

$

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

Unrealized net gains (losses) on investments and future policy benefits discount rate remeasurement gains (losses)

 

 

 

 

 

(

)

 

 

 

Change in fair value of cash flow hedges

 

 

(

)

 

 

 

 

 

(

)

Amounts reclassified into earnings on hedging activities

 

 

 

 

 

(

)

 

 

 

Total other comprehensive income (loss)

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

$

 

 

$

(

)

 

$

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30, 2024

 

Pre-tax

 

 

Tax

 

 

Net

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Net earnings

 

$

 

 

$

(

)

 

$

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

(

)

 

 

 

 

 

(

)

Unrealized net gains (losses) on investments and future policy benefits discount rate remeasurement gains (losses)

 

 

(

)

 

 

 

 

 

(

)

Change in fair value of cash flow hedges

 

 

(

)

 

 

 

 

 

(

)

Amounts reclassified into earnings on hedging activities

 

 

(

)

 

 

 

 

 

(

)

Total other comprehensive income (loss)

 

 

(

)

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

$

 

 

$

(

)

 

$

 

 

The accompanying notes are an integral part of these consolidated financial statements.

3

 


 

U-Haul Holding Company and consolidated subsidiaries

consolidated statements of changes in stockholders’ equity

 

 

 

Common Stock

 

 

Series N Non-Voting Common Stock

 

 

Additional Paid-In Capital

 

 

Accumulated Other Comprehensive
Income (Loss)

 

 

Retained Earnings

 

 

Less: Treasury Common Stock

 

 

Less: Treasury Preferred Stock

 

 

Total Stockholders' Equity

 

 

(Unaudited)

 

 

(In thousands)

 

Balance as of March 31, 2025

 

$

 

 

$

 

 

$

 

 

$

(

)

 

$

 

 

$

(

)

 

$

(

)

 

$

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized net gains (losses) on investments and future policy benefits discount rate remeasurement gains (losses), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of cash flow hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

(

)

Amounts reclassified into earnings on hedging activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series N Non-Voting Common Stock dividends: ($ per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

(

)

Net activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2025

 

$

 

 

$

 

 

$

 

 

$

(

)

 

$

 

 

$

(

)

 

 

(

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2024

 

$

 

 

$

 

 

$

 

 

$

(

)

 

$

 

 

$

(

)

 

$

(

)

 

$

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

(

)

Unrealized net gains (losses) on investments and future policy benefits discount rate remeasurement gains (losses), net of tax

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

(

)

Change in fair value of cash flow hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

(

)

Amounts reclassified into earnings on hedging activities

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

(

)

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series N Non-Voting Common Stock dividends: ($ per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

(

)

Net activity

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2024

 

$

 

 

$

 

 

$

 

 

$

(

)

 

$

 

 

$

(

)

 

$

(

)

 

$

 

 

The accompanying notes are an integral part of these consolidated financial statements.

4

 


 

U-Haul holding company AND CONSOLIDATED subsidiaries

consolidatED statements of cash flows

 

 

 

Quarter ended June 30,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

Net earnings

 

$

 

 

$

 

Adjustments to reconcile net earnings to cash provided by operations:

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

Amortization of premiums and accretion of discounts related to investments, net

 

 

 

 

 

 

Amortization of debt issuance costs

 

 

 

 

 

 

Interest credited to policyholders

 

 

 

 

 

 

Provision for allowance for losses on trade receivables, net

 

 

 

 

 

 

Operating lease right-of-use asset amortization

 

 

 

 

 

 

Net (gains) losses on disposals of equipment

 

 

 

 

 

(

)

Net (gains) losses on disposal of real estate

 

 

(

)

 

 

 

Net (gains) losses on sales of fixed maturity securities

 

 

 

 

 

 

Net (gains) losses on equity securities and investments, other

 

 

 

 

 

(

)

Deferred income taxes, net

 

 

 

 

 

 

Net change in other operating assets and liabilities:

 

 

 

 

 

 

Trade receivables and reinsurance recoverables

 

 

(

)

 

 

(

)

Inventories and parts

 

 

(

)

 

 

(

)

Prepaid expenses

 

 

(

)

 

 

(

)

Deferred policy acquisition costs, net

 

 

 

 

 

 

Other assets

 

 

(

)

 

 

(

)

Related party assets

 

 

(

)

 

 

(

)

Accounts payable and accrued expenses and operating lease liabilities

 

 

 

 

 

 

Policy benefits and losses, claims and loss expenses payable

 

 

 

 

 

 

Other policyholders' funds and liabilities

 

 

 

 

 

(

)

Deferred income

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Escrow deposits activity

 

 

 

 

 

 

Purchases of:

 

 

 

 

 

 

Property, plant and equipment

 

 

(

)

 

 

(

)

Fixed maturity securities available-for-sale

 

 

(

)

 

 

(

)

Equity securities

 

 

(

)

 

 

 

Investments, other

 

 

(

)

 

 

(

)

Proceeds from sales of:

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

Investments, other

 

 

 

 

 

 

Net cash (used in) provided by investing activities

 

 

(

)

 

 

(

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings from credit facilities

 

 

 

 

 

 

Principal repayments on credit facilities

 

 

(

)

 

 

(

)

Payment of debt issuance costs

 

 

(

)

 

 

(

)

Finance lease payments

 

 

(

)

 

 

(

)

Securitization deposits

 

 

 

 

 

 

Series N Non-Voting Common Stock dividends paid

 

 

(

)

 

 

(

)

Investment contract deposits

 

 

 

 

 

 

Investment contract withdrawals

 

 

(

)

 

 

(

)

Net cash provided by (used in) by financing activities

 

 

 

 

 

(

)

 

 

 

 

 

 

 

Effects of exchange rate on cash

 

 

 

 

 

(

)

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(

)

 

 

(

)

Cash and cash equivalents at the beginning of period

 

 

 

 

 

 

Cash and cash equivalents at the end of period

 

$

 

 

$

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid (received) for:

 

 

 

 

 

 

Interest

 

$

 

 

$

 

Interest on derivatives

 

 

(

)

 

 

(

)

Income taxes, net

 

 

 

 

 

 

Non-cash activities:

 

 

 

 

 

 

Right-of-use assets in exchange for lease liabilities

 

 

 

 

 

 

Purchase of property, plant and equipment included in accounts payable

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

5

 


 

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6

 

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

par value (the “Voting Common Stock”), and the Series N Non-Voting Common Stock, $ par value (the “Non-Voting Common Stock”), based on each share’s percentage of total weighted average shares outstanding. The Voting Common Stock and Non-Voting Common Stock are allocated % and %, respectively, of our undistributed earnings available to common stockholders. This represents earnings available to common stockholders less the dividends declared for both the Voting Common Stock and Non-Voting Common Stock.

Our undistributed earnings per share is calculated by taking the undistributed earnings available to common stockholders and dividing this number by the weighted average shares outstanding for the respective stock. If there was a dividend declared for that period, the dividend per share is added to the undistributed earnings per share to calculate the basic and diluted earnings per share. The process is used for both Voting Common Stock and Non-Voting Common Stock.

7

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

 

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

 

 

 

 

 

 

Percent of weighted average shares outstanding of Voting Common Stock

 

 

%

 

 

%

 

 

 

 

 

 

 

Net earnings available to common stockholders

 

$

 

 

$

 

Voting Common Stock dividends declared and paid

 

 

 

 

 

 

Non-Voting Common Stock dividends declared and paid

 

 

(

)

 

 

(

)

Undistributed earnings available to common stockholders

 

$

 

 

$

 

Undistributed earnings available to common stockholders allocated to Voting Common Stock

 

$

 

 

$

 

 

 

 

 

 

 

 

Undistributed earnings per share of Voting Common Stock

 

$

 

 

$

 

Dividends declared per share of Voting Common Stock

 

$

 

 

$

 

Basic and diluted earnings per share of Voting Common Stock

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding of Non-Voting Common Stock

 

 

 

 

 

 

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

 

 

 

 

 

 

Percent of weighted average shares outstanding of Non-Voting Common Stock

 

 

%

 

 

%

 

 

 

 

 

 

 

Net earnings available to common stockholders

 

$

 

 

$

 

Voting Common Stock dividends declared and paid

 

 

 

 

 

 

Non-Voting Common Stock dividends declared and paid

 

 

(

)

 

 

(

)

Undistributed earnings available to common stockholders

 

$

 

 

$

 

Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock

 

$

 

 

$

 

 

 

 

 

 

 

 

Undistributed earnings per share of Non-Voting Common Stock

 

$

 

 

$

 

Dividends declared per share of Non-Voting Common Stock

 

$

 

 

$

 

Basic and diluted earnings per share of Non-Voting Common Stock

 

$

 

 

$

 

 

 

 

million and $ million as of June 30, 2025 and March 31, 2025, respectively.

8

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

 

$

(

)

 

$

 

 

$

 

U.S. government agency mortgage-backed securities

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

Corporate securities

 

 

 

 

 

 

 

 

(

)

 

 

(

)

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

(

)

 

$

(

)

 

$

 

 

Available-for-sale investments as of March 31, 2025 were as follows:

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance for Expected Credit Losses

 

 

Fair
Value

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

U.S. treasury securities and government obligations

 

$

 

 

$

 

 

$

(

)

 

$

 

 

$

 

U.S. government agency mortgage-backed securities

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

Corporate securities

 

 

 

 

 

 

 

 

(

)

 

 

(

)

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

(

)

 

$

(

)

 

$

 

 

A summary of available-for-sale investments with unrealized losses for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous loss position as of June 30, 2025 and March 31, 2025 were as follows:

 

 

 

$

(

)

 

 

$

 

 

 

$

(

)

 

 

$

 

 

 

$

(

)

U.S. government agency mortgage-backed securities

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

Corporate securities

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

Mortgage-backed securities

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

 

 

 

$

 

 

 

$

(

)

 

 

$

 

 

 

$

(

)

 

 

$

 

 

 

$

(

)

 

 

 

 

March 31, 2025

 

 

 

 

Less than or equal to 1 year

 

 

 

Greater than 1 year

 

 

 

Total

 

 

 

 

Fair Value

 

 

 

Unrealized Losses

 

 

 

Fair Value

 

 

 

Unrealized Losses

 

 

 

Fair Value

 

 

 

Unrealized Losses

 

 

 

 

(Unaudited)

 

 

 

 

(In thousands)

 

U.S. treasury securities and government obligations

 

 

$

 

 

 

$

(

)

 

 

$

 

 

 

$

(

)

 

 

$

 

 

 

$

(

)

U.S. government agency mortgage-backed securities

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

Corporate securities

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

Mortgage-backed securities

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

(

)

 

 

 

$

 

 

 

$

(

)

 

 

$

 

 

 

$

(

)

 

 

$

 

 

 

$

(

)

 

9

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

million and $ million for the quarters ended June 30, 2025 and June 30, 2024, respectively. No material gross realized gains or losses were recognized.

 

For available-for-sale debt securities in an unrealized loss position, we first assess whether the security is below investment grade. For securities that are below investment grade, we evaluate whether the decline in fair value has resulted from credit losses or other factors such as the interest rate environment. Declines in value due to credit are recognized as an allowance. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse market conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, cumulative default rates based on ratings are used to determine the potential cost of default, by year. The present value of these potential costs is then compared to the amortized cost of the security to determine the credit loss, limited by the amount that the fair value is less than the amortized cost basis.

Declines in fair value that have not been recorded through an allowance for credit losses, such as declines due to changes in market interest rates, are recorded through accumulated other comprehensive income, net of applicable taxes. If we intend to sell a security, or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, the security is written down to its fair value and the write down is charged against the allowance for credit losses, with any incremental impairment reported in earnings. Reversals of the allowance for credit losses are permitted and should not exceed the allowance amount initially recognized.

Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. There was a ($) million and $1 million net impairment charge recorded in the quarters ended June 30, 2025 and June 30, 2024, respectively.

Expected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

The amortized cost and fair value of available-for-sale investments by contractual maturity were as follows:

 

 

 

$

 

 

$

 

 

$

 

Due after one year through five years

 

 

 

 

 

 

 

 

 

 

 

 

Due after five years through ten years

 

 

 

 

 

 

 

 

 

 

 

 

Due after ten years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

$

 

 

$

 

 

$

 

Non-redeemable preferred stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

10

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Investments, other

 

 

$

 

Policy loans

 

 

 

 

 

 

Other investments

 

 

 

 

 

 

 

 

$

 

 

$

 

 

 

$

 

 

Accrued expenses

 

 

 

 

 

 

 

$

 

 

$

 

 

 

Other Reserves

Self-Insurance Liabilities

 

U-Haul retains the risk for certain public liability and third-party property damage claims related to our rental equipment. The consolidated balance sheets include $ million and $ million of liabilities related to these programs as of June 30, 2025 and March 31, 2025, respectively. These liabilities represent an estimate for both reported claims not yet paid and claims incurred but not yet reported and are recorded on an undiscounted basis in policy benefits and losses, claims and loss expenses payable. Requirements are based on actuarial evaluations of historical accident claims expense and trends, as well as future projection of ultimate losses, expenses and administrative costs. The adequacy of the liability is monitored based on evolving claim history. This liability is subject to change in the future based upon changes in the underlying assumptions including claims experience, frequency of incidents, and severity of incidents.

11

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

5

 

%

-

 

 

%

 

 

-

 

 

 

%

 

$

 

 

$

 

Senior mortgages

 

 

%

-

 

 

%

 

 

-

 

 

 

%

 

 

 

 

 

 

Real estate loans (revolving credit)

 

 

%

-

 

 

%

 

 

 

-

 

-

 

%

 

 

 

 

 

 

Fleet loans (amortizing term)

 

 

%

-

 

 

%

 

 

-

 

 

 

%

 

 

 

 

 

 

Fleet loans (revolving credit) (b)

 

 

%

-

 

 

%

 

 

-

 

 

 

%

 

 

 

 

 

 

Finance leases (rental equipment)

 

 

%

-

 

 

%

 

 

-

 

 

 

%

 

 

 

 

 

 

Finance liability (rental equipment)

 

 

%

-

 

 

%

 

 

-

 

 

 

%

 

 

 

 

 

 

Private placements

 

 

%

-

 

 

%

 

 

-

 

 

 

%

 

 

 

 

 

 

Other obligations

 

 

%

-

 

 

%

 

 

-

 

 

 

%

 

 

 

 

 

 

Notes, loans and finance leases payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Debt issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

(

)

Total notes, loans and finance leases payable, net

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Certain loans have interest rate swaps fixing the rate for the relevant loans between % and % based on current margin. The weighted average interest rate calculation for these loans was % using the swap adjusted interest rate.

 

(b) Certain loans have an interest rate swap fixing the rate for relevant loans between % and % based on current margin. The weighted average interest rate calculation for these loans was % using the swap adjusted interest rate.

 

(c) Weighted average rates as of June 30, 2025.

 

 

 

 

Interest on Borrowings

Interest Expense

 

 

$

 

Capitalized interest

 

 

(

)

 

 

(

)

Amortization of transaction costs

 

 

 

 

 

 

Interest expense resulting from cash flow hedges

 

 

(

)

 

 

(

)

Total interest expense

 

$

 

 

$

 

 

 

12

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

%

 

 

%

Interest rate at the end of the quarter

 

 

 

%

 

 

%

Maximum amount outstanding during the quarter

 

$

 

 

$

 

 

Average amount outstanding during the quarter

 

$

 

 

$

 

 

Facility fees

 

$

 

 

$

 

 

 

6

 

 

$

 

Liabilities

 

$

 

 

$

 

Notional amount

 

$

 

 

$

 

 

(Gains) or losses recognized in income on interest rate derivatives are recorded as interest expense in the consolidated statements of operations. During the first three months of fiscal 2026 and 2025, we recognized a (decrease)/increase in the fair value of our cash flow hedges of ($) million and ($) million, respectively, net of taxes. During the first three months of fiscal 2026 and 2025, we reclassified $ million and ($) million, respectively, from accumulated other comprehensive income (loss) (“AOCI”) to interest expense, net of tax. As of June 30, 2025, we expect to reclassify $ million of net gains on interest rate contracts from AOCI to earnings as interest expense over the next 12 months.

Economic Hedges

We use derivatives to economically hedge our equity market exposure to indexed annuity products sold by our Life Insurance company. These contracts earn a return for the contract holder based on the change in the value of the S&P 500 index between annual index point dates. We buy and sell listed equity and index call options and call option spreads. The credit risk is with the party in which the options are written. The net option price is paid up front and there are no additional cash requirements or additional contingent

13

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

million and $ million, respectively.

 

 

 

$

 

Notional amount

 

$

 

 

$

 

 

Although the call options are employed to be effective hedges against our policyholder obligations from an economic standpoint, they do not meet the requirements for hedge accounting under GAAP. Accordingly, the changes in fair value of the call options are recognized each reporting date as a component of net investment and interest income. The change in fair value of the call options include the gains or losses recognized at the expiration of the option term and the changes in fair value for open contracts.

7

)

 

$

(

)

 

$

(

)

 

$

 

 

$

(

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized net gains (losses) on investments and future policy benefits discount rate remeasurement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of cash flow hedges

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

(

)

Amounts reclassified into earnings on hedging activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

Balance as of June 30, 2025

 

$

(

)

 

$

(

)

 

$

(

)

 

$

 

 

$

(

)

(a) Liability for future policy benefits

 

14

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

)

 

$

(

)

 

$

 

 

$

 

 

$

(

)

Foreign currency translation

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

(

)

Unrealized net gains (losses) on investments and future policy benefits discount rate remeasurement

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

(

)

Change in fair value of cash flow hedges

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

(

)

Amounts reclassified into earnings on hedging activities

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

(

)

Other comprehensive income (loss)

 

 

(

)

 

 

(

)

 

 

(

)

 

 

 

 

 

(

)

Balance as of June 30, 2024

 

$

(

)

 

$

(

)

 

$

 

 

$

 

 

$

(

)

 

 

8

 

$

 

 

 

 

$

 

 

 

 

As of June 30, 2025, no awards had been issued under the 2016 U-Haul Holding Company Stock Option Plan.

9

 

 

$

 

Furniture and equipment

 

 

 

 

 

 

 

 

 

Rental trailers and other rental equipment

 

 

 

 

 

 

 

 

 

Rental trucks

 

 

 

 

 

 

 

 

 

Right-of-use assets, gross

 

 

 

 

 

 

 

 

 

Less: Accumulated depreciation

 

 

(

)

 

 

(

)

 

 

(

)

Right-of-use assets, net

 

$

 

 

$

 

 

$

 

 

15

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

Furniture and equipment

 

 

 

 

 

 

 

 

 

Rental trailers and other rental equipment

 

 

 

 

 

 

 

 

 

Rental trucks

 

 

 

 

 

 

 

 

 

Right-of-use assets, gross

 

 

 

 

 

 

 

 

 

Less: Accumulated depreciation

 

 

(

)

 

 

(

)

 

 

(

)

Right-of-use assets, net

 

$

 

 

$

 

 

$

 

 

As of June 30, 2025 and March 31, 2025, we had finance lease liabilities for the ROU assets, net of $ million and $ million, respectively, included in Notes, loans and finance leases payable, net in the consolidated balance sheets. Non-cash acquisitions of property, plant and equipment from ROU assets - financing, net were $ million and $ million for the as of June 30, 2025 and June 30, 2024, respectively.

 

 

 

Weighted average discount rate

 

 

 

%

 

 

%

 

 

 

Operating leases

 

 

 

 

June 30,

 

 

March 31,

 

 

 

 

2025

 

 

2025

 

 

 

 

(Unaudited)

 

 

Weighted average remaining lease term (years)

 

 

24.8

 

 

 

 

Weighted average discount rate

 

 

 

%

 

 

%

 

For the quarters ended June 30, 2025 and June 30, 2024, cash paid for leases included in our operating cash flow activities were $ million and $ million, respectively, and our financing cash flow activities were $ million and $ million, respectively.

The components of lease costs, including leases of less than 12 months, were as follows:

 

 

 

$

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

 

 

$

 

Interest on lease liabilities

 

 

 

 

 

 

Total finance lease cost

 

$

 

 

$

 

 

The short-term lease costs for the first three months of fiscal 2026 and 2025 were not material.

16

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

2027

 

 

 

 

 

 

2028

 

 

 

 

 

 

2029

 

 

 

 

 

 

2030

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

Total lease payments

 

 

 

 

 

 

Less: imputed interest

 

 

(

)

 

 

(

)

Present value of lease liabilities

 

$

 

 

$

 

 

10

17

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

U-Haul management fee revenue from Mercury

 

 

 

 

 

 

 

 

$

 

 

$

 

 

We currently manage the self-storage properties owned or leased by Blackwater and Mercury Partners, L.P. (“Mercury”), pursuant to a standard form of management agreement, under which we receive a management fee of between % and % of the gross receipts plus reimbursement for certain expenses. We received management fees, exclusive of reimbursed expenses, of $ million and $9 million from the above-mentioned entities during the first three months of fiscal 2026 and 2025, respectively. This management fee is consistent with the fee received for other properties we previously managed for third parties. Mark V. Shoen controls the general partner of Mercury. The limited partner interests of Mercury are owned indirectly by James P. Shoen and various trusts benefiting Edward J. Shoen and James P. Shoen or their descendants.

Related Party Costs and Expenses

 

 

$

 

U-Haul printing expenses to Blackwater

 

 

 

 

 

 

U-Haul commission expenses to Blackwater

 

 

 

 

 

 

U-Haul lease expenses to Mercury

 

 

 

 

 

 

U-Haul commission expenses to Mercury

 

 

 

 

 

 

 

 

$

 

 

$

 

 

We lease space for marketing company offices, vehicle repair shops and hitch installation centers from subsidiaries of Blackwater and Mercury. The terms of the leases are similar to the terms of leases for other properties owned by unrelated parties that are leased to us.

SAC Holdings provides ancillary and specialty printing services to us. The financial and other terms of the transactions are substantially identical to the terms of additional specialty printing vendors.

As of June 30, 2025, subsidiaries of Blackwater and Mercury acted as independent dealers. The financial and other terms of the dealership contracts are substantially identical to the terms of those with our other independent dealers whereby commissions are paid by us based upon equipment rental revenues.

These agreements with subsidiaries of Blackwater and Mercury, excluding Dealer Agreements, provided revenues of $ million and $ million, expenses of $ million and $ million and we received cash flows of $ million and $8 million, respectively, during the first three months of fiscal 2026 and 2025. Revenues were $ million and $ million and commission expenses were $ million and $ million, respectively, related to the Dealer Agreements, during the first three months of fiscal 2026 and 2025.

We determined that we do not have a variable interest pursuant to the variable interest entity model under ASC 810, Consolidation in the holding entities of Blackwater and Mercury.

18

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

U-Haul receivable from Mercury

 

 

 

 

 

 

Other (a)

 

 

(

)

 

 

 

 

 

$

 

 

$

 

 

(a)
Timing differences for intercompany receivables and payables with insurance subsidiaries resulting from the three-month difference in reporting periods.

19

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

20

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

$

 

 

$

 

 

$

 

(

)

(b,c)

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment maintenance and repair expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment items

 

 

 

 

 

 

 

 

 

 

 

(

)

(b,c)

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

 

 

 

 

 

 

 

 

 

 

(

)

(b)

 

 

 

Depreciation, net of (gains) losses on disposal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (gains) losses on disposal of real estate

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

(

)

Total costs and expenses

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations before equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

(

)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

Other components of net periodic benefit costs

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

(

)

Other interest income

 

 

 

 

 

 

 

 

 

 

 

(

)

(b)

 

 

 

Interest expense

 

 

(

)

 

 

 

 

 

(

)

 

 

 

(b)

 

 

(

)

Fees on early extinguishment of debt and costs of defeasance

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

(

)

Pretax earnings

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

Income tax expense

 

 

(

)

 

 

(

)

 

 

(

)

 

 

 

 

 

 

(

)

Net earnings available to common stockholders

$

 

 

$

 

 

$

 

 

$

 

(

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances for the quarter ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

$

 

 

$

 

 

$

 

(

)

(b,c)

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment maintenance and repair expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment items

 

 

 

 

 

 

 

 

 

 

 

(

)

(b,c)

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

 

 

 

 

 

 

 

 

 

 

(

)

(b)

 

 

 

Depreciation, net of (gains) losses on disposal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (gains) losses on disposal of real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses

 

 

 

 

 

 

 

 

 

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations before equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

(

)

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

(

)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

 

 

 

 

 

 

 

(

)

 

 

(

)

 

 

 

 

Other components of net periodic benefit costs

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

(

)

Other interest income

 

 

 

 

 

 

 

 

 

 

 

(

)

(b)

 

 

 

Interest expense

 

 

(

)

 

 

 

 

 

(

)

 

 

 

(b)

 

 

(

)

Fees on early extinguishment of debt and costs of defeasance

 

 

(

)

 

 

 

 

 

 

 

 

 

 

 

 

(

)

Pretax earnings

 

 

 

 

 

 

 

 

(

)

 

 

(

)

 

 

 

 

Income tax expense

 

 

(

)

 

 

(

)

 

 

 

 

 

 

 

 

 

(

)

Net earnings available to common stockholders

$

 

 

$

 

 

$

 

(

)

$

 

(

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances for the quarter ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

 

Gross capital expenditures for the quarter ended June 30, 2024

 

$

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

(

)

 

$

 

Total assets as of March 31, 2025

 

$

 

 

$

 

 

$

 

 

$

(

)

 

$

 

 

 

 

 

 

 

23

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

 

$

 

Depreciation and amortization, net of (gains) losses on disposals

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

Pretax earnings

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

 

 

Identifiable assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30, 2024

 

 

 

 

 

 

 

 

 

Total revenues

 

$

 

 

$

 

 

$

 

Depreciation and amortization, net of (gains) losses on disposals

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

Pretax earnings

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

 

 

Identifiable assets

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Other components of net periodic benefit costs:

 

 

 

 

 

 

Interest cost on accumulated postretirement benefit

 

 

 

 

 

 

Other components

 

 

(

)

 

 

(

)

Total other components of net periodic benefit costs

 

 

 

 

 

 

Net periodic postretirement benefit cost

 

$

 

 

$

 

 

24

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

 

$

 

 

$

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

 

 

$

 

 

$

 

 

$

 

Embedded derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Market risk benefits

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

As of March 31, 2025

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Unaudited)

 

Assets

 

(In thousands)

 

Fixed maturities - available for sale

 

$

 

 

$

 

 

$

 

 

$

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

 

 

$

 

 

$

 

 

$

 

Embedded derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Market risk benefits

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

We estimate the fair value for financial instruments not carried at fair value using the same methods and assumptions as those we carry at fair value. The financial instruments presented below are reported at carrying value on the consolidated balance sheets.

Cash equivalents were $ million and $ million as of June 30, 2025 and March 31, 2025, respectively. Fair values of cash equivalents approximate carrying value due to the short period of time to maturity.

Fair values of mortgage loans and notes on real estate are based on quoted market prices, dealer quotes or discounted cash flows. Fair values of trade receivables approximate their recorded value.

Our financial instruments that are exposed to concentrations of credit risk consist primarily of temporary cash investments, trade receivables, and notes receivable. Limited credit risk exists on trade receivables due to the diversity of our customer base and their dispersion across broad geographic markets. We place our temporary cash investments with financial institutions and limit the amount of credit exposure to any one financial institution.

25

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Mortgage loans, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes, loans and finance leases payable

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Liabilities from investment contracts

 

 

 

 

 

 

 

 

 

 

 

2,471,703

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

2,471,703

 

 

$

 

 

 

 

Fair Value Hierarchy

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Total

 

As of March 31, 2025

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables, net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Mortgage loans, net

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes, loans and finance leases payable

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Liabilities from investment contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

26

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

27

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

million was recognized as revenue for the quarter ended June 30, 2025.

Revenue Recognized in Accordance with Topic 842

The Company’s self-moving rental revenues meet the definition of a lease pursuant to the guidance in ASC Topic 842, Leases, because those substitution rights do not provide an economic benefit to the Company that would exceed the cost of exercising the right. Please see Note 9, Leases, of the Notes to Consolidated Financial Statements.

Self-moving equipment rentals are recognized over the contract period that trucks and moving equipment are rented. We offer two types of self-moving rental contracts, one-way rentals and in-town rentals, which have varying payment terms. Customer payment is received at the initiation of the contract for one-way rentals, which covers an allowable limit for equipment usage. An estimated fee in the form of a deposit is received at the initiation of the contract for in-town rentals, and final payment is received upon the return of the equipment based on actual fees incurred. Self-moving rental contracts span a relatively short period of time, and the majority of these contracts began and ended within the same fiscal year.

Self-storage revenues are recognized as earned over the contract period based upon the number of paid storage contract days.

We lease portions of our operating properties to tenants under agreements that are classified as operating leases. We recognize the total minimum lease payments provided for under the leases on a straight-line basis over the lease term. Generally, under the terms of our leases, the majority of our rental expenses, including common area maintenance, real estate taxes and insurance, are recovered from our customers.

The following table summarizes the minimum lease payments due from our customers and operating property tenants on leases for the next five years and thereafter:

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Property lease revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

The amounts above do not reflect future rental revenue from the renewal or replacement of existing leases.

Revenue Recognized in Accordance with Other Topics

Traditional life and Medicare supplement insurance premiums are recognized as revenue over the premium-paying periods of the contracts when due from the policyholders. For products where premiums are due over a significantly shorter duration than the period over which benefits are provided, such as our single premium whole life product, premiums are recognized when received and excess profits are deferred and recognized in relation to the insurance in-force.

28

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

Revenues recognized at a point in time:

 

 

 

 

 

 

Total revenues recognized under ASC 606

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues recognized under ASC 842

 

 

 

 

 

 

Insurance premium revenues recognized under ASC 944

 

 

 

 

 

 

Net investment and interest income recognized under other topics

 

 

 

 

 

 

Total revenues

 

$

 

 

$

 

 

In the above table, the revenues recognized over time include property management fees, the shipping fees associated with U-Box container rentals and a portion of other revenues. Revenues recognized at a point in time include self-moving and self-storage products and service sales and a portion of other revenues.

We recognized liabilities resulting from contracts with customers for self-moving equipment rentals, self-storage revenues, U-Box revenues and tenant revenues, in which the length of the contract goes beyond the reported period end, although rental periods of the equipment, storage and U-Box contract are generally short-term in nature. The timing of revenue recognition results in liabilities that are reflected in deferred income on the balance sheet.

The Company performs ongoing credit evaluations of its customers and assesses each customer’s credit worthiness. In addition, the Company monitors collections and payments from its customers and maintains an allowance based upon applying an expected credit loss rate to receivables based on the historical loss rate from similar high-risk customers adjusted for current conditions, including any specific customer collection issues identified, and forecasts of economic conditions. For credit card receivables, the Company uses a trailing 13-month average historical chargeback percentage of total credit card receivables to estimate a credit loss reserve. Delinquent account balances are written off after management has determined that the likelihood of collection is remote.

We believe that the historical loss information it has compiled is a reasonable base on which to determine expected credit losses for trade receivables because the composition of trade receivables as of that date is consistent with that used in developing the historical credit loss percentages (i.e., the similar risk characteristics of its customers and its lending practices have not changed significantly over time). To adjust the historical loss rates to reflect the effects of these differences in current conditions and forecasted

29

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

% as of June 30, 2025 and March 31, 2025. Management developed this estimate based on its knowledge of past experience for which there were similar improvements in the economy. As a result, management applied the applicable credit loss rates to determine the expected credit loss estimate for each aging category. Accordingly, the allowance for expected credit losses as of June 30, 2025 and March 31, 2025 was $ million and $ million, respectively.

Accrued Interest Receivable

Accrued interest receivables on available for sale securities totaled $ million and $ million as of June 30, 2025 and March 31, 2025, respectively, and are excluded from the estimate of credit losses.

We have elected not to measure an allowance on accrued interest receivables as our practice is to write off the uncollectible balance that is 90 days or more past due. Furthermore, we have elected to write off accrued interest receivables by reversing interest income.

Mortgage Loans, Net

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoff, are reported at amortized cost. Modeling for the Company’s mortgage loans is based on inputs most highly correlated to defaults, including loan-to-value, occupancy, and payment history. These loans are evaluated on an individual basis and loan specific risk characteristics such as occupancy levels, expense, income growth and other relevant available information from internal and external sources relating to past events, current conditions, and reasonable and supportable forecasts.

When management determines that credit losses are expected to occur, an allowance for expected credit losses based on the fair value of the collateral is recorded.

There were no delinquent commercial mortgage loans as of June 30, 2025 and March 31, 2025. As of June 30, 2025 and March 31, 2025, the Company had no commercial mortgage loans in non-accrual status. The Company had no unfunded commitment balance to commercial loan borrowers as of June 30, 2025.

Reinsurance Recoverables

Reinsurance recoverables on paid and unpaid benefits was less than % of the total assets as of June 30, 2025, which is immaterial based on historical loss experience and high credit rating of the reinsurers.

Premium Receivables

Premium receivables were $ million and $4 million as of June 30, 2025 and March 31, 2025, respectively, in which the credit loss allowance is immaterial based on our ability to cancel the policy if the policyholder does not pay premiums.

30

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

 

$

 

 

$

 

Provision for (reversal of) credit losses

 

 

 

 

 

 

 

 

(

)

 

 

 

Write-offs against allowance

 

 

(

)

 

 

 

 

 

 

 

 

(

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2025

 

$

 

 

$

 

 

$

 

 

$

 

Provision for (reversal of) credit losses

 

 

 

 

 

(

)

 

 

 

 

 

 

Write-offs against allowance

 

 

(

)

 

 

 

 

 

 

 

 

(

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2025

 

$

 

 

$

 

 

$

 

 

$

 

 

% and %, respectively. Such rates differed from the federal statutory rate of % primarily due to state and local income taxes for both periods.

The Canadian government issued draft Pillar Two legislation (Global Minimum Tax Act) on June 20, 2024. The Canadian legislation went into effect for our fiscal year beginning April 1, 2024. We have performed an assessment of the potential exposure to Pillar Two income taxes. Based on the assessment performed, we do not expect the Pillar Two rules to have an impact on the income tax provision or cash taxes. We will continue to evaluate such legislation.

Subsequent to June 30, 2025, the One Big Beautiful Bill Act ("OBBB") was enacted into law on July 4, 2025. OBBB extends the expiring tax provisions from the 2017 Tax Cuts and Jobs Act, reinstates immediate expensing of qualified business property and bonus depreciation and allows for full expensing of domestic research and experimental expenditures. We are currently evaluating the tax provisions of OBBB and the impact to our financial statements.

31

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

32

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

20

 

 

$

 

 

$

 

 

$

 

Capitalization

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

 

(

)

 

 

(

)

 

 

(

)

 

 

(

)

Other, including Experience Adjustment

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

Quarter ended June 30, 2024

 

 

 

Deferred Annuities

 

 

Life Insurance

 

 

Health Insurance

 

 

Total

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

 

 

$

 

 

$

 

 

$

 

Capitalization

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

 

(

)

 

 

(

)

 

 

(

)

 

 

(

)

Other, including Experience Adjustment

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

 

 

$

 

 

$

 

 

$

 

 

33

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

21

 

 

$

 

Beginning balance at original discount rate

 

$

 

 

$

 

Effect of changes in cash flow assumptions

 

 

 

 

 

 

Effect of actual variances from expected experience

 

 

(

)

 

 

(

)

Adjusted beginning of year balance

 

$

 

 

$

 

Issuances

 

 

 

 

 

 

Interest accrual

 

 

 

 

 

 

Net premium collected

 

 

(

)

 

 

(

)

Other

 

 

 

 

 

 

Ending balance at original discount rate

 

$

 

 

$

 

Effect of changes in discount rate assumptions (AOCI)

 

 

(

)

 

 

(

)

Balance, end of period

 

$

 

 

$

 

 

 

 

 

 

 

 

Present value of expected future policy benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

 

 

$

 

Beginning balance at original discount rate

 

$

 

 

$

 

Effect of changes in cash flow assumptions

 

 

 

 

 

 

Effect of actual variances from expected experiences

 

 

(

)

 

 

(

)

Adjusted beginning of year balance

 

$

 

 

$

 

Issuances

 

 

 

 

 

 

Interest accrual

 

 

 

 

 

 

Benefit payments

 

 

(

)

 

 

(

)

Other

 

 

 

 

 

 

Ending balance at original discount rate

 

$

 

 

$

 

Effect of changes in discount rate assumptions (AOCI)

 

 

(

)

 

 

(

)

Balance, end of period

 

$

 

 

$

 

End of period, LFPB net

 

 

 

 

 

 

Payout annuities and market risk benefits

 

 

 

 

 

 

Health insurance

 

 

 

 

 

 

Life and annuity claims in course of settlement and claims incurred but not yet reported / Reinsurance losses payable

 

 

 

 

 

 

Life DPL / Other life and health

 

 

 

 

 

 

LFPB flooring effect

 

 

 

 

 

 

Life Insurance end of period balance

 

 

 

 

 

 

Moving and Storage balance

 

 

 

 

 

 

Property and Casualty Insurance balance

 

 

 

 

 

 

Policy benefits and losses, claims and loss expenses balance, end of period

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

34

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

$

 

 

Discounted balance at original discount rate

 

$

 

 

$

 

 

Discounted balance at current discount rate

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Expected policy benefits

 

 

 

 

 

 

 

Undiscounted balance

 

$

 

 

$

 

 

Discounted balance at original discount rate

 

$

 

 

$

 

 

Discounted balance at current discount rate

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Mortality, lapses and morbidity

 

 

 

 

 

 

 

Mortality actual experience

 

 

 

%

 

 

%

Mortality expected experience

 

 

 

%

 

 

%

Lapses actual experience

 

 

 

%

 

 

%

Lapses expected experience

 

 

 

%

 

 

%

 

 

 

 

 

 

 

 

Premiums and interest expense

 

 

 

 

 

 

 

Gross premiums (1)

 

$

 

 

$

 

 

Interest expense (2)

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Expected duration (persistency) of policies in-force (years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average original interest rate of the liability for future policy benefits

 

 

 

%

 

 

%

 

 

 

 

 

 

 

 

Weighted average current interest rate of the liability for future policy benefits

 

 

 

%

 

 

%

 

(1) Gross premiums are related to life insurance and are included in Life insurance premiums.

(2) Interest expense is included in Policy benefits and losses, claims and loss expenses payable.

 

35

 


U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Deposits received

 

 

 

Surrenders and withdrawals

 

 

(

)

Benefit payments

 

 

(

)

Interest credited

 

 

 

Other

 

 

 

End of period

 

$

 

Weighted average credited rate

 

 

 

Cash surrender value

 

$

 

 

 

 

Quarter ended June 30, 2024

 

 

 

(Unaudited)

 

 

 

(In thousands, except for the average credited rate)

 

 

 

 

 

Beginning of year

 

$

 

Deposits received

 

 

 

Surrenders and withdrawals

 

 

(

)

Benefit payments

 

 

(

)

Interest credited

 

 

 

Other

 

 

 

End of period

 

$

 

Weighted average credited rate

 

 

 

Cash surrender value

 

$

 

 

 

36

 


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

We begin Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) with U-Haul Holding Company's overall strategy, followed by a description of, and strategy related to, our operating segments to give the reader an overview of the goals of our businesses and the direction in which our businesses and products are moving. We then discuss our critical accounting estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results. Next, we discuss our results of operations for the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025, which is followed by an analysis of liquidity changes in our balance sheets and cash flows, and a discussion of our financial commitments in the sections entitled "Liquidity and Capital Resources - Summary" and "Use of Cash". We conclude this MD&A by discussing our current outlook for the remainder of fiscal 2026.

This MD&A should be read in conjunction with the other sections of this Quarterly Report on Form 10-Q (this "Quarterly Report"), including the Notes to Consolidated Financial Statements. The various sections of this MD&A contain a number of forward-looking statements, as discussed under the caption, Cautionary Statements Regarding Forward-Looking Statements, all of which are based on our current expectations and could be affected by the uncertainties and risks described throughout this filing or in our most recent Annual Report on Form 10-K for the fiscal year ended March 31, 2025. Many of these risks and uncertainties are beyond our control and our actual results may differ materially from these forward-looking statements.

U-Haul Holding Company, a Nevada corporation, has a first fiscal quarter that ends on the 30th of June for each year that is referenced. Our insurance company subsidiaries have a first quarter that ends on the 31st of March for each year that is referenced. They have been consolidated on that basis. Our insurance companies’ financial reporting processes conform to calendar year reporting as required by state insurance departments. Management believes that consolidating their calendar year into our fiscal year financial statements does not materially affect the presentation of financial position or results of operations. We disclose material events, if any, occurring during the intervening period. Consequently, all references to our insurance subsidiaries’ years 2025 and 2024 correspond to fiscal 2026 and 2025 for U-Haul Holding Company.

Overall Strategy

Our overall strategy is to maintain our leadership position in the North American “do-it-yourself” moving and storage industry. We accomplish this by providing a seamless and integrated supply chain to the “do-it-yourself” moving and storage market. As part of executing this strategy, we leverage the brand recognition of U-Haul® with our full line of moving and self-storage related products and services and the convenience of our broad geographic presence.

Our primary focus is to provide our customers with a wide selection of moving rental equipment, convenient self-storage rental facilities, portable moving and storage units and related moving and self-storage products and services. We are able to expand our distribution and improve customer service by increasing the amount of moving equipment and storage units and portable moving and storage units available for rent, expanding the number of independent dealers and Company operated locations in our network and taking advantage of our Storage Affiliate and Moving Help® capabilities.

Property and Casualty Insurance is focused on providing and administering property and casualty insurance to U-Haul and its customers, its independent dealers and affiliates.

Life Insurance is focused on long term capital growth through direct writing and reinsuring of life insurance, Medicare supplement and annuity products in the senior marketplace.

37

 


 

Description of Operating and Reportable Segments

U-Haul Holding Company’s three operating and reportable segments are Moving and Storage, Property and Casualty Insurance and Life Insurance.

Moving and Storage

Moving and Storage consists of the rental of trucks, trailers, portable moving and storage units, specialty rental items and self-storage spaces primarily to the household mover as well as sales of moving supplies, towing accessories and propane. Operations are conducted under the registered trade name U-Haul® throughout the United States and Canada.

With respect to our truck, trailer, specialty rental items and self-storage rental business, we are focused on expanding our dealer and center network, which provides added convenience for our customers, and expands the selection and availability of rental equipment to satisfy the needs of our customers.

U-Haul® branded self-moving related products and services, such as boxes, pads and tape, allow our customers to, among other things, protect their belongings from potential damage during the moving process. We are committed to providing a complete line of products selected with the “do-it-yourself” moving and storage customer in mind.

U-Haul’s mobile app, Truck Share 24/7, Skip-the-Counter Self-Storage rentals and Self-checkout for moving supplies provide our customers methods for conducting business with us directly via their mobile devices and also limiting physical exposure.

uhaul.com® is an online marketplace that connects consumers to our operations as well as independent Moving Help® service providers and thousands of independent Self-Storage Affiliates. Our network of customer-rated affiliates and service providers furnish pack and load help, cleaning help, self-storage and similar services throughout the United States and Canada. Our goal is to further utilize our web-based technology platform to increase service to consumers and businesses in the moving and storage market.

Since 1945, U-Haul has incorporated sustainable practices into its everyday operations. We believe that our basic business premise of equipment sharing helps reduce greenhouse gas emissions and reduces the inventory of total large capacity vehicles. We continue to look for ways to reduce waste within our business and are dedicated to manufacturing reusable components and recyclable products. We believe that our commitment to sustainability, through our products and services and everyday operations has helped us to reduce our impact on the environment.

Property and Casualty Insurance

Property and Casualty Insurance provides loss adjusting and claims handling for U-Haul through regional offices across the United States and Canada. Property and Casualty Insurance also underwrites components of the Safemove®, Safetow®, Safemove Plus®, Safestor® and Safehaul® protection packages to U-Haul customers. We continue to focus on increasing the penetration of these products into the moving and storage market. The business plan for Property and Casualty Insurance includes offering property and casualty insurance products in other U-Haul related programs.

Life Insurance

Life Insurance provides life and health insurance products primarily to the senior market through the direct writing and reinsuring of life insurance, Medicare supplement and annuity policies.

Critical Accounting Policies and Estimates

Please refer to our Annual Report on Form 10-K for the fiscal year ended March 31, 2025, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

38

 


 

Results of Operations

U-Haul Holding Company and Consolidated Entities

Quarter Ended June 30, 2025 compared with the Quarter Ended June 30, 2024

Listed below, on a consolidated basis, are revenues for our major product lines for the first quarter of fiscal 2026 and the first quarter of fiscal 2025:

 

 

 

Quarter ended June 30,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Self-moving equipment rental revenues

 

$

1,058,273

 

 

$

1,014,332

 

Self-storage revenues

 

 

234,237

 

 

 

215,737

 

Self-moving and self-storage products and service sales

 

 

98,188

 

 

 

96,591

 

Property management fees

 

 

9,582

 

 

 

9,495

 

Life insurance premiums

 

 

19,169

 

 

 

20,740

 

Property and casualty insurance premiums

 

 

21,738

 

 

 

21,229

 

Net investment and interest income

 

 

35,211

 

 

 

37,125

 

Other revenue

 

 

154,072

 

 

 

133,241

 

Consolidated revenue

 

$

1,630,470

 

 

$

1,548,490

 

 

Self-moving equipment rental revenues increased $43.9 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025. Revenue per transaction increased for both our In-Town and one-way markets. Compared to the same period last year, we increased the number of Company operated retail locations, independent dealers along with the number of box trucks in the rental fleet.

Self-storage revenues increased $18.5 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025. The growth in revenues and square feet rented comes from a combination of occupancy gains, the addition of new capacity to the portfolio and a 1.3% improvement in average revenue per occupied foot. During the quarter, we added approximately 1.2 million new net rentable square feet.

Sales of self-moving and self-storage products and services increased $1.6 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025. This was due to increased sales of hitches and moving supplies.

Life insurance premiums decreased $1.6 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025 due primarily to decreased life and Medicare supplement premiums.

Property and casualty insurance premiums increased $0.5 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025. A significant portion of Repwest's premiums are from policies sold in conjunction with U-Haul moving and storage transactions and generally correspond to the related activity at U-Haul during the same period.

Net investment and interest income decreased $1.9 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025. Our Life Insurance subsidiaries' investment income decreased due to realized losses on derivatives used as hedges to fixed indexed annuities and realized losses on invested assets, offset by an increase in the change in the provision for expected credit losses. Our Property and Casualty subsidiaries' investment and interest income increased $0.3 million primarily from mortgage loans and cash and cash equivalents.

Other revenue increased $20.8 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025, caused primarily by increases in our U-Box® program. We continue to expand our breadth and reach of this program through additional warehouse space, moving and storage containers and delivery equipment.

39

 


 

Listed below are revenues and earnings from operations at each of our operating segments for the first quarter of fiscal 2026 and the first quarter of fiscal 2025. The insurance companies’ first quarters ended March 31, 2025 and 2024.

 

 

 

Quarter ended June 30,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Moving and storage

 

 

 

 

 

 

Revenues

 

$

1,553,859

 

 

$

1,469,161

 

Earnings from operations before equity in earnings of subsidiaries

 

 

242,878

 

 

 

295,058

 

Property and casualty insurance

 

 

 

 

 

 

Revenues

 

 

29,721

 

 

 

28,178

 

Earnings from operations

 

 

11,888

 

 

 

11,483

 

Life insurance

 

 

 

 

 

 

Revenues

 

 

50,094

 

 

 

53,749

 

Earnings (losses) from operations

 

 

2,676

 

 

 

(47

)

Eliminations

 

 

 

 

 

 

Revenues

 

 

(3,204

)

 

 

(2,598

)

Earnings from operations before equity in earnings of subsidiaries

 

 

(28

)

 

 

(252

)

Consolidated results

 

 

 

 

 

 

Revenues

 

 

1,630,470

 

 

 

1,548,490

 

Earnings from operations

 

 

257,414

 

 

 

306,242

 

 

Total costs and expenses increased $130.8 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025. Operating expenses for Moving and Storage increased $44.4 million. Repair expenses associated with the rental fleet experienced a $5.2 million increase during the quarter while personnel increased $20.2 million and liability costs increased by $17.2 million.

Depreciation expense associated with our rental fleet increased $50.7 million for the first quarter of fiscal 2026 compared with the first quarter of fiscal 2025 due to an increase in the total number of box trucks in the fleet combined with expected decreases in resale values for certain units currently in the fleet. Net losses from the disposal of rental equipment increased $29.7 million as resale values have decreased while the average cost of units being sold has increased. Depreciation expense on all other assets, largely from buildings and improvements, increased $7.1 million. Net gains on the disposal or retirement of land and buildings increased $4.7 million. Additional details are available in the following Moving and Storage section.

As a result of the changes in revenues and expenses described above, earnings from operations decreased to $257.4 million for the first quarter of fiscal 2026, compared with $306.2 million for the first quarter of fiscal 2025.

Interest expense for the first quarter of fiscal 2026 was $82.3 million, compared with $67.2 million for the first quarter of fiscal 2025, due to an increase in the amount of debt outstanding and our average cost of debt.

Other interest income at Moving and Storage for the first quarter of fiscal 2026 was $10.7 million, compared with $18.2 million for the first quarter of fiscal 2025, due to reduced invested cash balances and lower interest yields compared to fiscal 2025.

Income tax expense was $43.1 million for the first quarter of fiscal 2026, compared with $61.0 million for the first quarter of fiscal 2025.

As a result of the above-mentioned items, earnings available to common stockholders were $142.3 million for the first quarter of fiscal 2026, compared with $195.4 million for the first quarter of fiscal 2025.

40

 


 

Moving and Storage

Quarter Ended June 30, 2025 compared with the Quarter Ended June 30, 2024

Listed below are revenues for our major product lines at Moving and Storage for the first quarter of fiscal 2026 and the first quarter of fiscal 2025:

 

 

 

Quarter ended June 30,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Self-moving equipment rental revenues

 

$

1,059,031

 

 

$

1,015,163

 

Self-storage revenues

 

 

234,237

 

 

 

215,737

 

Self-moving and self-storage products and service sales

 

 

98,188

 

 

 

96,591

 

Property management fees

 

 

9,582

 

 

 

9,495

 

Other revenue

 

 

152,821

 

 

 

132,175

 

Moving and Storage revenue

 

$

1,553,859

 

 

$

1,469,161

 

 

Self-moving equipment rental revenues increased $43.9 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025. Revenue per transaction increased for both our In-Town and one-way markets. Compared to the same period last year, we increased the number of Company operated retail locations, independent dealers along with the number of box trucks in the rental fleet.

Self-storage revenues increased $18.5 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025. The growth in revenues and square feet rented comes from a combination of occupancy gains, the addition of new capacity to the portfolio and a 1.3% improvement in average revenue per occupied foot. During the quarter, we added approximately 1.2 million new net rentable square feet.

We own and manage self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Listed below are self-storage data for our owned storage locations:

 

 

 

Quarter ended June 30,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

(In thousands, except occupancy rate)

 

Unit count as of June 30

 

 

813

 

 

 

748

 

Square footage as of June 30

 

 

69,560

 

 

 

63,586

 

Average monthly number of units occupied

 

 

632

 

 

 

594

 

Average monthly occupancy rate based on unit count

 

 

78.1

%

 

 

80.0

%

End of June occupancy rate based on unit count

 

 

78.8

%

 

 

81.0

%

Average monthly square footage occupied

 

 

55,399

 

 

 

51,717

 

 

Over the last 12 months we added approximately 6.0 million net rentable square feet of new storage to the system. This was a mix of approximately 1.6 million square feet of existing storage locations we acquired and 4.4 million square feet of new development.

Sales of self-moving and self-storage products and services increased $1.6 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025. This was due to increased sales of hitches and moving supplies.

Other revenue increased $20.6 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025, caused primarily by increases in our U-Box® program.

Total costs and expenses increased $136.9 million during the first quarter of fiscal 2026, compared with the first quarter of fiscal 2025. Operating expenses increased $44.4 million. Repair expenses associated

41

 


 

with the rental fleet experienced a $5.2 million increase during the quarter, while personnel increased $20.2 million and liability costs increased by $17.2 million.

Depreciation expense associated with our rental fleet increased $50.7 million for the first quarter of fiscal 2026 compared with the first quarter of fiscal 2025 due to an increase in the total number of box trucks in the fleet combined with expected decreases in resale values for certain units currently in the fleet. Net losses from the disposal of rental equipment increased $29.7 million as resale values have decreased while the average cost of units being sold has increased. Depreciation expense on all other assets, largely from buildings and improvements, increased $7.1 million. Net gains on the disposal or retirement of land and buildings increased $4.7 million.

The components of depreciation, net of (gains) losses on disposals were as follows:

 

 

 

Quarter ended June 30,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Depreciation expense - rental equipment

 

$

208,212

 

 

$

157,528

 

Depreciation expense - non rental equipment

 

 

24,019

 

 

 

23,961

 

Depreciation expense - real estate

 

 

49,845

 

 

 

42,824

 

Total depreciation expense

 

$

282,076

 

 

$

224,313

 

 

 

 

 

 

 

 

Net (gains) losses on disposals of rental equipment

 

 

22,125

 

 

$

(7,948

)

Net (gains) losses on disposals of non-rental equipment

 

 

(192

)

 

 

180

 

Total net (gains) losses on disposals of equipment

 

$

21,933

 

 

$

(7,768

)

 

 

 

 

 

 

 

Depreciation, net of gains (losses) on disposals

 

$

304,009

 

 

$

216,545

 

 

 

 

 

 

 

 

Net (gains) losses on disposals of real estate

 

$

(1,617

)

 

$

3,104

 

 

As a result of the changes in revenues and expenses described above, earnings from operations for Moving and Storage, before consolidation of the equity in the earnings of the insurance subsidiaries, decreased to $242.9 million for the first quarter of fiscal 2026, compared with $295.1 million for the first quarter of fiscal 2025.

Equity in the earnings of U-Haul Holding Company’s insurance subsidiaries was $11.5 million for the first quarter of fiscal 2026, compared with $9.0 million for the first quarter of fiscal 2025.

As a result of the changes in revenues and expenses described above, consolidated earnings from operations for Moving and Storage decreased to $254.4 million for the first quarter of fiscal 2026, compared with $304.1 million for the first quarter of fiscal 2025.

Property and Casualty Insurance

Quarter Ended March 31, 2025 compared with the Quarter Ended March 31, 2024

Net premiums were $23.3 million and $22.0 million for the quarters ended March 31, 2025 and March 31, 2024, respectively. A significant portion of Repwest’s premiums come from policies sold in conjunction with U-Haul rental transactions. The premium written corresponded with the change in moving and storage transactions at U-Haul during the same period.

Net investment and interest income was $6.4 million and $6.1 million for the quarters ended March 31, 2025 and March 31, 2024, respectively, primarily from mortgage loans and cash and cash equivalents.

Operating expenses were $12.3 million and $11.6 million for the quarters ended March 31, 2025 and March 31, 2024, respectively. The change was primarily due to an increase in commission expense.

Benefits and losses incurred were $5.5 million and $5.0 million for the quarters ended March 31, 2025 and March 31, 2024, respectively. Benefits and losses incurred corresponded with the change in Moving and Storage transactions at U-Haul during the same period.

42

 


 

As a result of the changes in revenues and expenses described above, pretax earnings from operations were $11.9 million and $11.5 million for the quarters ended March 31, 2025 and March 31, 2024, respectively.

Life Insurance

Quarter Ended March 31, 2025 compared with the Quarter Ended March 31, 2024

Net premiums were $19.2 million and $20.7 million for the quarters ended March 31, 2025 and March 31, 2024, respectively. Medicare Supplement premiums decreased $1.0 million from the policy decrements offset by premium rate increases. Life premiums decreased $0.6 million primarily from the decrease in sales of single premium life and final expense. Deferred annuity deposits were $127.4 million or $66.0 million above prior year and are accounted for on the balance sheet as deposits rather than premiums.

Net investment income was $29.5 million and $31.8 million for the quarters ended March 31, 2025 and March 31, 2024, respectively. Realized losses on derivatives used as hedges to fixed indexed annuities was $2.7 million. Net interest income and realized losses on the invested assets decreased $1.8 million, primarily bonds. These were offset by the change in the provision for expected credit losses which resulted in a $2.3 million increase to investment income.

Operating expenses were $2.8 million and $10.1 million for the quarters ended March 31, 2025 and March 31, 2024, respectively, primarily from a decrease in financial audit fees and the write-off of uncollectible balances.

Benefits and losses incurred were $39.7 million and $39.0 million for the quarters ended March 31, 2025 and March 31, 2024, respectively. Interest credited to policyholders increased $1.3 million due to an increase in the interest credited rates on annuities. Other benefits decreased $0.6 million.

Amortization of deferred acquisition costs (“DAC”), sales inducement asset and the value of business acquired was $4.9 million and $4.6 million for the quarters ended March 31, 2025 and March 31, 2024, respectively. The increase in DAC amortization is primarily due to a higher amount of mortgage prepayment penalty gains, for which we offset gains with a corresponding level of amortization.

As a result of the changes in revenues and expenses described above, pretax earnings (losses) from operations were $2.6 million and ($0.2) million for the quarters ended March 31, 2025 and March 31, 2024, respectively.

Liquidity and Capital Resources

We believe our current capital structure is a positive factor that will enable us to pursue our operational plans and goals and provide us with sufficient liquidity. There are many factors that could affect our liquidity, including some which are beyond our control, and there is no assurance that future cash flows and liquidity resources will be sufficient to meet our outstanding debt obligations and our other future capital needs.

43

 


 

As of June 30, 2025, cash and cash equivalents totaled $877.2 million, compared with $988.8 million as of March 31, 2025. The assets of our insurance subsidiaries are generally unavailable to fulfill the obligations of non-insurance operations (Moving and Storage). As of June 30, 2025 (or as otherwise indicated), cash and cash equivalents, other financial assets (receivables, other investments, fixed maturities, equity securities, and related party assets) and debt obligations of each operating segment were as follows:

 

 

 

Moving & Storage

 

 

Property & Casualty Insurance (a)

 

 

Life Insurance (a)

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Cash and cash equivalents

 

$

726,069

 

 

$

115,633

 

 

$

35,486

 

Other financial assets

 

 

224,085

 

 

 

416,390

 

 

 

2,941,617

 

Debt obligations (b)

 

 

7,285,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) As of March 31, 2025

 

 

 

 

 

 

 

 

 

(b) Excludes ($35,253) of debt issuance costs

 

 

 

 

 

 

 

 

 

 

As of June 30, 2025, Moving and Storage had additional cash available under existing credit facilities of $465.0 million. The majority of invested cash in the Moving and Storage segment is held in government money market funds.

Net cash provided by operating activities increased $144.5 million in the first three months of fiscal 2026 compared with the first three months of fiscal 2025 due to the timing of the settlement of credit cards and reduction of payments on payables.

Net cash used in investing activities decreased $39.3 million in the first three months of fiscal 2026, compared with the first three months of fiscal 2025. Purchases of property, plant and equipment decreased $46.6 million. Fleet related spending increased $45.9 million while investment spending on real estate acquisitions and development decreased $107.4 million. Cash from the sales of property, plant and equipment increased $19.5 million largely due to fleet sales. For our insurance subsidiaries, net cash used in investing activities decreased $46.3 million due to an increase in proceeds received for fixed maturity investments. For Moving and Storage investing activities for the first quarter of last year included the redemption of $73.0 million of short-term Treasury notes.

Net cash provided by financing activities increased $78.9 million in the first three months of fiscal 2026, as compared with the first three months of fiscal 2025. This was due to a combination of decreased debt repayments of $35.1 million, decreased finance lease payments of $7.9 million, an increase in cash from borrowings of $0.7 million, and an increase in net annuity deposits from Life Insurance of $36.3 million.

44

 


 

Liquidity and Capital Resources and Requirements of our Segments

Moving and Storage

To meet the needs of our customers, U-Haul maintains a large fleet of rental equipment. Capital expenditures have primarily consisted of new rental equipment acquisitions and the buyouts of existing fleet from leases. The capital to fund these expenditures has historically been obtained internally from operations and the sale of used equipment and externally from debt and lease financing. U-Haul estimates that during fiscal 2026, the Company will reinvest in its rental equipment fleet approximately $1,275 million, net of equipment sales and excluding any lease buyouts. Through the first three months of fiscal 2026, the Company invested, net of sales, approximately $425.8 million before any lease buyouts in its rental equipment fleet. Fleet investments in fiscal 2026 and beyond will be dependent upon several factors including the availability of capital, the truck rental environment, the availability of equipment from our original equipment manufacturers and the used-truck sales market. We anticipate that the fiscal 2026 investments will be funded largely through debt financing, external lease financing and cash from operations. Management considers several factors including cost and tax consequences when selecting a method to fund capital expenditures. Our allocation between debt and lease financing can change from year to year based upon financial market conditions which may alter the cost or availability of financing options.

The Company has traditionally funded the acquisition of self-storage properties to support U-Haul's growth through debt financing and funds from operations. The Company’s plan for the expansion of owned storage properties includes the acquisition of existing self-storage locations from third parties, the acquisition and development of bare land, and the acquisition and redevelopment of existing buildings not currently used for self-storage. For the first three months of fiscal 2026, the Company invested $294.3 million in real estate acquisitions, new construction and renovation and repair. For fiscal 2026, the timing of new projects will be dependent upon several factors, including the entitlement process, availability of capital, weather, and the identification and successful acquisition of target properties and the availability of labor and materials. We are likely to maintain a high level of real estate capital expenditures in fiscal 2026. U-Haul's growth plan in self-storage also includes the expansion of the U-Haul Storage Affiliate program, which does not require significant capital.

Net capital expenditures (purchases of property, plant and equipment less proceeds from the sale of property, plant and equipment and lease proceeds) at Moving and Storage were $750.4 million and $816.5 million for the first three months of fiscal 2026 and 2025, respectively. The components of our net capital expenditures are provided in the following table:

 

 

 

Quarter ended June 30,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

(In thousands)

 

Purchases of rental equipment

 

$

584,942

 

 

$

539,036

 

Purchases of real estate, construction and renovations

 

 

294,309

 

 

 

401,692

 

Other capital expenditures

 

 

37,320

 

 

 

22,435

 

Gross capital expenditures

 

 

916,571

 

 

 

963,163

 

Less: Sales of property, plant and equipment

 

 

(166,182

)

 

 

(146,672

)

Net capital expenditures

 

$

750,389

 

 

$

816,491

 

 

Moving and Storage continues to hold significant cash and we believe has access to additional liquidity. Management may invest these funds in our existing operations, expand our product lines or pursue external opportunities in the self-moving and storage marketplace, pay dividends, repurchase shares of common stock or reduce existing indebtedness where possible.

45

 


 

Property and Casualty Insurance

State insurance regulations restrict the amount of dividends that can be paid to stockholders of insurance companies. As a result, Property and Casualty Insurance’s assets are generally not available to satisfy the claims of U-Haul Holding Company or its legal subsidiaries. We believe that stockholders’ equity at Property and Casualty Insurance remains sufficient, and we do not believe that its ability to pay ordinary dividends to U-Haul Holding Company will be restricted per state regulations.

Property and Casualty Insurance’s stockholder’s equity was $403.5 million and $392.3 million as of March 31, 2025 and December 31, 2024, respectively. The increase resulted from net earnings of $9.6 million and an increase in other comprehensive income of $1.6 million due to the decrease in the market value of its investment portfolio. Property and Casualty Insurance does not use debt or equity issues to increase capital and therefore has no direct exposure to capital market conditions other than through its investment portfolio.

Life Insurance

Life Insurance manages its financial assets to meet policyholder and other obligations, including investment contract withdrawals and deposits. Life Insurance’s net deposits as of March 31, 2025 were $5.4 million. State insurance regulations restrict the amount of dividends that can be paid to stockholders of insurance companies. As a result, Life Insurance’s assets are generally not available to satisfy the claims of U-Haul Holding Company or its legal subsidiaries.

Life Insurance’s stockholder’s equity was $245.3 million and $217.6 million as of March 31, 2025 and December 31, 2024, respectively. The increase resulted from net earnings of $2.1 million and an increase in other comprehensive income of $25.6 million primarily due to the effect of interest rate changes on the fixed maturity portion of the investment portfolio. Outside of its membership in the Federal Home Loan Bank (“FHLB”) system, Life Insurance has not historically used debt or equity issues to increase capital and therefore has not had any significant direct exposure to capital market conditions other than through its investment portfolio. As of March 31, 2025, Oxford had outstanding deposits of $85.0 million in the FHLB, for which Oxford pays fixed interest rates between 0.55% and 4.52% with maturities between September 29, 2025 and April 2, 2029. As of March 31, 2025, available-for-sale-investments held with the FHLB totaled $210.2 million, of which $185.9 million were pledged as collateral to secure the outstanding advances. The balances of these advances are included within liabilities from investment contracts on the consolidated balance sheets.

Cash Flows by Segments

Moving and Storage

Net cash provided from operating activities were $554.8 million and $435.6 million for the first three months of fiscal 2026 and 2025, respectively, due to the timing of the settlement of credit cards and reduction of payments on payables.

Property and Casualty Insurance

Net cash provided by operating activities were $9.2 million and $3.5 million for the quarters ended March 31, 2025 and March 31, 2024, respectively. The increase was driven primarily by timing differences of federal tax payments.

Property and Casualty Insurance’s cash and cash equivalents amounted to $115.6 million and $96.2 million as of March 31, 2025 and December 31, 2024, respectively. These balances reflect funds in transition from maturity proceeds to long-term investments. Management believes this level of liquid assets, combined with budgeted cash flow, is adequate to meet our future operating cash needs. Capital and operating budgets allow Property and Casualty Insurance to schedule cash needs in accordance with investment and underwriting proceeds.

Life Insurance

Net cash provided by operating activities were $34.3 million and $14.8 million for the quarters ended March 31, 2025 and March 31, 2024, respectively. The increase in operating cash flows was primarily due

46

 


 

to timing of settlement of receivables for securities. This was offset by the decrease in premiums net of benefits and commissions.

In addition to cash flows from operating activities and financing activities, a substantial amount of liquid funds are available through Life Insurance’s short-term portfolio and its membership in the FHLB. As of March 31, 2025 and December 31, 2024, cash and cash equivalents amounted to $35.5 million and $20.2 million, respectively. Management believes that the overall sources of liquidity are adequate to meet our future operating cash needs.

Liquidity and Capital Resources - Summary

We believe we have the financial resources needed to meet our business plans, including our working capital needs. We continue to hold significant cash and have access to existing credit facilities and additional liquidity to meet our anticipated capital expenditure requirements for investment in our rental fleet, rental equipment and storage acquisitions and build outs.

The Internal Revenue Service ("IRS") completed and finalized their examination for tax years March 2014 through March 2021. As a result, we are owed $129 million which is reflected in prepaid expense, plus interest of $20.7 million, which is reflected in trade receivables and reinsurance recoverables, net. The refund has been reviewed by the Joint Committee on Taxation and is now being processed by the IRS.

Our borrowing strategy has primarily focused on asset-backed financing, rental equipment leases and private placement borrowings limited by the amount of unencumbered assets available. As part of this strategy, we seek to ladder maturities and fix interest rates. While each of these loans typically contains provisions governing the amount that can be borrowed in relation to specific assets, the overall structure is flexible with no limits on overall Company borrowings. Management believes it has adequate liquidity between cash and cash equivalents and unused borrowing capacity in existing credit facilities to meet the current and expected needs of the Company over the next several years. As of June 30, 2025, we had available borrowing capacity under existing credit facilities of $465.0 million. While it is possible that circumstances beyond our control could alter the ability of the financial institutions to lend us the unused lines of credit, we believe that there are additional opportunities for leverage in our existing capital structure.

Use of Cash

Our estimates as to future use of cash have not materially changed from the disclosure included under the subheading Use of Cash in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended March 31, 2025.

Fiscal 2026 Outlook

We will continue to focus our attention on increasing transaction volume and improving pricing, product and utilization for self-moving equipment rentals. Maintaining an adequate level of new investment in our truck fleet is an important component of our plan to meet our operational goals and is likely to increase in fiscal 2026. Revenue in the U-Move® program could be adversely impacted should we fail to execute in any of these areas. Should we be unable to acquire enough new rental equipment to properly rotate our fleet, repair and maintenance costs will continue to increase. Even if we execute our plans, we could see declines in revenues primarily due to unforeseen events including adverse economic conditions or heightened competition that is beyond our control.

With respect to our storage business, we have added new locations and expanded existing locations. In fiscal 2026, we are actively looking to complete current projects, increase occupancy in our existing portfolio of locations and acquire new locations. New projects and acquisitions will be considered and pursued if they fit our long-term plans and meet our financial objectives. It is likely spending on acquisitions and new development will increase in fiscal 2026. We will continue to invest capital and resources in the U-Box® program throughout fiscal 2026.

Inflationary pressures may challenge our ability to maintain or improve upon our operating margin.

Property and Casualty Insurance will continue to provide loss adjusting and claims handling for U-Haul and underwrite components of the Safemove®, Safetow®, Safemove Plus®, Safestor® and Safehaul® protection packages to U-Haul customers.

47

 


 

Life Insurance is pursuing its goal of expanding its presence in the senior market through the sales of its Medicare supplement, life and annuity policies. This strategy includes growing its agency force, expanding its new product offerings, and pursuing business acquisition opportunities.

48

 


 

Consolidating Schedules by Segment (Unaudited)

This information includes elimination entries necessary to consolidate U-Haul Holding Company, the parent with its subsidiaries.

Consolidating balance sheets by segment as of June 30, 2025 were as follows:

 

 

Moving & Storage
Consolidated

 

 

Property &
Casualty
Insurance (a)

 

 

Life
Insurance (a)

 

 

Eliminations

 

 

 

U-Haul Holding
Company
Consolidated

 

 

 

 

 

 

 

(In thousands)

 

Assets:

 

 

Cash and cash equivalents

 

$

726,069

 

 

$

115,633

 

 

$

35,486

 

 

$

 

 

 

$

877,188

 

Trade receivables and reinsurance recoverables, net

 

 

163,244

 

 

 

35,752

 

 

 

32,006

 

 

 

 

 

 

 

231,002

 

Inventories and parts

 

 

173,299

 

 

 

 

 

 

 

 

 

 

 

 

 

173,299

 

Prepaid expenses

 

 

285,540

 

 

 

 

 

 

 

 

 

 

 

 

 

285,540

 

Fixed maturity securities available-for-sale, net, at fair value

 

 

 

 

 

217,644

 

 

 

2,303,522

 

 

 

 

 

 

 

2,521,166

 

Equity securities, at fair value

 

 

 

 

 

38,189

 

 

 

27,420

 

 

 

 

 

 

 

65,609

 

Investments, other

 

 

 

 

 

117,538

 

 

 

564,154

 

 

 

 

 

 

 

681,692

 

Deferred policy acquisition costs, net

 

 

 

 

 

 

 

 

121,621

 

 

 

 

 

 

 

121,621

 

Other assets

 

 

81,483

 

 

 

13,591

 

 

 

35,919

 

 

 

 

 

 

 

130,993

 

Right of use assets - financing, net

 

 

85,661

 

 

 

 

 

 

 

 

 

 

 

 

 

85,661

 

Right of use assets - operating, net

 

 

43,671

 

 

 

370

 

 

 

7

 

 

 

 

 

 

 

44,048

 

Related party assets

 

 

60,841

 

 

 

7,267

 

 

 

14,515

 

 

 

(42,150

)

(c)

 

 

40,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

648,651

 

 

 

 

 

 

 

 

 

(648,651

)

(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, at cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

1,835,090

 

 

 

 

 

 

 

 

 

 

 

 

 

1,835,090

 

Buildings and improvements

 

 

9,885,198

 

 

 

 

 

 

 

 

 

 

 

 

 

9,885,198

 

Furniture and equipment

 

 

1,055,983

 

 

 

 

 

 

 

 

 

 

 

 

 

1,055,983

 

Rental trailers and other rental equipment

 

 

1,081,063

 

 

 

 

 

 

 

 

 

 

 

 

 

1,081,063

 

Rental trucks

 

 

7,910,809

 

 

 

 

 

 

 

 

 

 

 

 

 

7,910,809

 

 

 

 

21,768,143

 

 

 

 

 

 

 

 

 

 

 

 

 

21,768,143

 

Less: Accumulated depreciation

 

 

(6,178,067

)

 

 

 

 

 

 

 

 

 

 

 

 

(6,178,067

)

Total property, plant and equipment, net

 

 

15,590,076

 

 

 

 

 

 

 

 

 

 

 

 

 

15,590,076

 

Total assets

 

$

17,858,535

 

 

$

545,984

 

 

$

3,134,650

 

 

$

(690,801

)

 

 

$

20,848,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances as of March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49

 


 

 

Consolidating balance sheets by segment as of June 30, 2025 continued:

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance (a)

 

 

Life
Insurance (a)

 

 

Eliminations

 

 

 

U-Haul Holding
Company
Consolidated

 

 

 

 

 

 

 

(In thousands)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

879,301

 

 

$

6,678

 

 

$

15,104

 

 

$

 

 

 

$

901,083

 

Notes, loans and finance leases payable, net

 

 

7,249,877

 

 

 

 

 

 

 

 

 

 

 

 

 

7,249,877

 

Operating lease liabilities

 

 

44,521

 

 

 

390

 

 

 

7

 

 

 

 

 

 

 

44,918

 

Policy benefits and losses, claims and loss expenses payable

 

 

376,877

 

 

 

123,703

 

 

 

370,950

 

 

 

 

 

 

 

871,530

 

Liabilities from investment contracts

 

 

 

 

 

 

 

 

2,537,848

 

 

 

 

 

 

 

2,537,848

 

Other policyholders' funds and liabilities

 

 

 

 

 

493

 

 

 

12,125

 

 

 

 

 

 

 

12,618

 

Deferred income

 

 

65,179

 

 

 

 

 

 

 

 

 

 

 

 

 

65,179

 

Deferred income taxes, net

 

 

1,558,480

 

 

 

6,402

 

 

 

(60,335

)

 

 

 

 

 

 

1,504,547

 

Related party liabilities

 

 

27,090

 

 

 

5,013

 

 

 

13,605

 

 

 

(45,708

)

(c)

 

 

 

Total liabilities

 

 

10,201,325

 

 

 

142,679

 

 

 

2,889,304

 

 

 

(45,708

)

 

 

 

13,187,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series preferred stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voting Common stock

 

 

10,497

 

 

 

3,301

 

 

 

2,500

 

 

 

(5,801

)

(b)

 

 

10,497

 

Non-Voting Common stock

 

 

176

 

 

 

 

 

 

 

 

 

 

 

 

 

176

 

Additional paid-in capital

 

 

462,758

 

 

 

91,120

 

 

 

26,271

 

 

 

(117,601

)

(b)

 

 

462,548

 

Accumulated other comprehensive income (loss)

 

 

(203,754

)

 

 

(7,998

)

 

 

(142,647

)

 

 

154,203

 

(b)

 

 

(200,196

)

Retained earnings

 

 

8,065,183

 

 

 

316,882

 

 

 

359,222

 

 

 

(675,894

)

(b)

 

 

8,065,393

 

Cost of common stock in treasury, net

 

 

(525,653

)

 

 

 

 

 

 

 

 

 

 

 

 

(525,653

)

Cost of preferred stock in treasury, net

 

 

(151,997

)

 

 

 

 

 

 

 

 

 

 

 

 

(151,997

)

Total stockholders' equity

 

 

7,657,210

 

 

 

403,305

 

 

 

245,346

 

 

 

(645,093

)

 

 

 

7,660,768

 

Total liabilities and stockholders' equity

 

$

17,858,535

 

 

$

545,984

 

 

$

3,134,650

 

 

$

(690,801

)

 

 

$

20,848,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances as of March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50

 


 

Consolidating balance sheets by segment as of March 31, 2025 were as follows:

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance (a)

 

 

Life
Insurance (a)

 

 

Eliminations

 

 

 

U-Haul Holding
Company
Consolidated

 

 

 

(In thousands)

 

Assets:

 

 

 

Cash and cash equivalents

 

$

872,467

 

 

$

96,165

 

 

$

20,196

 

 

$

 

 

 

$

988,828

 

Trade receivables and reinsurance recoverables, net

 

 

158,471

 

 

 

39,070

 

 

 

33,175

 

 

 

 

 

 

 

230,716

 

Inventories and parts

 

 

163,132

 

 

 

 

 

 

 

 

 

 

 

 

 

163,132

 

Prepaid expenses

 

 

282,406

 

 

 

 

 

 

 

 

 

 

 

 

 

282,406

 

Fixed maturity securities available-for-sale, net, at fair value

 

 

 

 

 

222,853

 

 

 

2,256,645

 

 

 

 

 

 

 

2,479,498

 

Equity securities, at fair value

 

 

 

 

 

37,837

 

 

 

27,712

 

 

 

 

 

 

 

65,549

 

Investments, other

 

 

 

 

 

120,873

 

 

 

557,381

 

 

 

 

 

 

 

678,254

 

Deferred policy acquisition costs, net

 

 

 

 

 

 

 

 

121,729

 

 

 

 

 

 

 

121,729

 

Other assets

 

 

77,473

 

 

 

13,680

 

 

 

35,579

 

 

 

 

 

 

 

126,732

 

Right of use assets - financing, net

 

 

138,698

 

 

 

 

 

 

 

 

 

 

 

 

 

138,698

 

Right of use assets - operating, net

 

 

45,611

 

 

 

385

 

 

 

29

 

 

 

 

 

 

 

46,025

 

Related party assets

 

 

62,241

 

 

 

4,169

 

 

 

14,461

 

 

 

(35,868

)

(c)

 

 

45,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

609,853

 

 

 

 

 

 

 

 

 

(609,853

)

(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, at cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

1,812,820

 

 

 

 

 

 

 

 

 

 

 

 

 

1,812,820

 

Buildings and improvements

 

 

9,628,271

 

 

 

 

 

 

 

 

 

 

 

 

 

9,628,271

 

Furniture and equipment

 

 

1,047,414

 

 

 

 

 

 

 

 

 

 

 

 

 

1,047,414

 

Rental trailers and other rental equipment

 

 

1,046,135

 

 

 

 

 

 

 

 

 

 

 

 

 

1,046,135

 

Rental trucks

 

 

7,470,039

 

 

 

 

 

 

 

 

 

 

 

 

 

7,470,039

 

 

 

 

21,004,679

 

 

 

 

 

 

 

 

 

 

 

 

 

21,004,679

 

Less: Accumulated depreciation

 

 

(5,892,079

)

 

 

 

 

 

 

 

 

 

 

 

 

(5,892,079

)

Total property, plant and equipment, net

 

 

15,112,600

 

 

 

 

 

 

 

 

 

 

 

 

 

15,112,600

 

Total assets

 

$

17,522,952

 

 

$

535,032

 

 

$

3,066,907

 

 

$

(645,721

)

 

 

$

20,479,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances as of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51

 


 

Consolidating balance sheets by segment as of March 31, 2025 continued:

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance (a)

 

 

Life
Insurance (a)

 

 

Eliminations

 

 

 

U-Haul Holding
Company
Consolidated

 

 

 

(In thousands)

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

800,084

 

 

$

6,819

 

 

$

13,997

 

 

$

 

 

 

$

820,900

 

Notes, loans and finance leases payable, net

 

 

7,193,857

 

 

 

 

 

 

 

 

 

 

 

 

 

7,193,857

 

Operating lease liabilities

 

 

46,546

 

 

 

398

 

 

 

29

 

 

 

 

 

 

 

46,973

 

Policy benefits and losses, claims and loss expenses payable

 

 

361,755

 

 

 

126,852

 

 

 

368,914

 

 

 

 

 

 

 

857,521

 

Liabilities from investment contracts

 

 

 

 

 

 

 

 

2,511,422

 

 

 

 

 

 

 

2,511,422

 

Other policyholders' funds and liabilities

 

 

 

 

 

447

 

 

 

7,092

 

 

 

 

 

 

 

7,539

 

Deferred income

 

 

52,895

 

 

 

 

 

 

 

 

 

 

 

 

 

52,895

 

Deferred income taxes, net

 

 

1,547,921

 

 

 

4,410

 

 

 

(62,411

)

 

 

 

 

 

 

1,489,920

 

Related party liabilities

 

 

25,369

 

 

 

3,814

 

 

 

10,303

 

 

 

(39,486

)

(c)

 

 

 

Total liabilities

 

 

10,028,427

 

 

 

142,740

 

 

 

2,849,346

 

 

 

(39,486

)

 

 

 

12,981,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series preferred stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voting Common stock

 

 

10,497

 

 

 

3,301

 

 

 

2,500

 

 

 

(5,801

)

(b)

 

 

10,497

 

Non-Voting Common Stock

 

 

176

 

 

 

 

 

 

 

 

 

 

 

 

 

176

 

Additional paid-in capital

 

 

462,758

 

 

 

91,120

 

 

 

26,271

 

 

 

(117,601

)

(b)

 

 

462,548

 

Accumulated other comprehensive income (loss)

 

 

(232,932

)

 

 

(9,591

)

 

 

(168,348

)

 

 

181,557

 

(b)

 

 

(229,314

)

Retained earnings

 

 

7,931,676

 

 

 

307,462

 

 

 

357,138

 

 

 

(664,390

)

(b)

 

 

7,931,886

 

Cost of common shares in treasury, net

 

 

(525,653

)

 

 

 

 

 

 

 

 

 

 

 

 

(525,653

)

Cost of preferred shares in treasury, net

 

 

(151,997

)

 

 

 

 

 

 

 

 

 

 

 

 

(151,997

)

Total stockholders' equity

 

 

7,494,525

 

 

 

392,292

 

 

 

217,561

 

 

 

(606,235

)

 

 

 

7,498,143

 

Total liabilities and stockholders' equity

 

$

17,522,952

 

 

$

535,032

 

 

$

3,066,907

 

 

$

(645,721

)

 

 

$

20,479,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances as of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52

 


 

Consolidating statement of operations by segment for the quarter ended June 30, 2025 were as follows:

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance (a)

 

 

Life
Insurance (a)

 

 

Eliminations

 

 

 

U-Haul Holding
Company
Consolidated

 

 

 

 

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-moving equipment rental revenues

 

$

1,059,031

 

 

$

 

 

$

 

 

$

(758

)

(c)

 

$

1,058,273

 

Self-storage revenues

 

 

234,237

 

 

 

 

 

 

 

 

 

 

 

 

 

234,237

 

Self-moving and self-storage products and service sales

 

 

98,188

 

 

 

 

 

 

 

 

 

 

 

 

 

98,188

 

Property management fees

 

 

9,582

 

 

 

 

 

 

 

 

 

 

 

 

 

9,582

 

Life insurance premiums

 

 

 

 

 

 

 

 

19,169

 

 

 

 

 

 

 

19,169

 

Property and casualty insurance premiums

 

 

 

 

 

23,281

 

 

 

 

 

 

(1,543

)

(c)

 

 

21,738

 

Net investment and interest income

 

 

 

 

 

6,440

 

 

 

29,498

 

 

 

(727

)

(b)

 

 

35,211

 

Other revenue

 

 

152,821

 

 

 

 

 

 

1,427

 

 

 

(176

)

(b)

 

 

154,072

 

Total revenues

 

 

1,553,859

 

 

 

29,721

 

 

 

50,094

 

 

 

(3,204

)

 

 

 

1,630,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

814,182

 

 

 

12,260

 

 

 

2,785

 

 

 

(2,478

)

(b,c)

 

 

826,749

 

Commission expenses

 

 

116,737

 

 

 

 

 

 

 

 

 

 

 

 

 

116,737

 

Cost of product sales

 

 

72,205

 

 

 

 

 

 

 

 

 

 

 

 

 

72,205

 

Benefits and losses

 

 

 

 

 

5,499

 

 

 

39,683

 

 

 

 

 

 

 

45,182

 

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

4,917

 

 

 

 

 

 

 

4,917

 

Lease expense

 

 

5,465

 

 

 

74

 

 

 

33

 

 

 

(698

)

(b)

 

 

4,874

 

Depreciation, net of (gains) losses on disposals

 

 

304,009

 

 

 

 

 

 

 

 

 

 

 

 

 

304,009

 

Net (gains) losses on disposal of real estate

 

 

(1,617

)

 

 

 

 

 

 

 

 

 

 

 

 

(1,617

)

Total costs and expenses

 

 

1,310,981

 

 

 

17,833

 

 

 

47,418

 

 

 

(3,176

)

 

 

 

1,373,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations before equity in earnings of subsidiaries

 

 

242,878

 

 

 

11,888

 

 

 

2,676

 

 

 

(28

)

 

 

 

257,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

11,504

 

 

 

 

 

 

 

 

 

(11,504

)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

 

254,382

 

 

 

11,888

 

 

 

2,676

 

 

 

(11,532

)

 

 

 

257,414

 

Other components of net periodic benefit costs

 

 

(346

)

 

 

 

 

 

 

 

 

 

 

 

 

(346

)

Other interest income

 

 

10,765

 

 

 

 

 

 

 

 

 

(96

)

(b)

 

 

10,669

 

Interest expense

 

 

(82,358

)

 

 

 

 

 

(96

)

 

 

124

 

(b)

 

 

(82,330

)

Fees on early extinguishment of debt and costs of defeasance

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

 

(26

)

Pretax earnings

 

 

182,417

 

 

 

11,888

 

 

 

2,580

 

 

 

(11,504

)

 

 

 

185,381

 

Income tax expense

 

 

(40,086

)

 

 

(2,468

)

 

 

(496

)

 

 

 

 

 

 

(43,050

)

Net earnings available to common stockholders

 

$

142,331

 

 

$

9,420

 

 

$

2,084

 

 

$

(11,504

)

 

 

$

142,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances for the quarter ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53

 


 

Consolidating statement of operations by segment for the quarter ended June 30, 2024 were as follows:

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance (a)

 

 

Life
Insurance (a)

 

 

Eliminations

 

 

 

U-Haul Holding
Company
Consolidated

 

 

 

 

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-moving equipment rental revenues

 

$

1,015,163

 

 

$

 

 

$

 

 

$

(831

)

(c)

 

$

1,014,332

 

Self-storage revenues

 

 

215,737

 

 

 

 

 

 

 

 

 

 

 

 

 

215,737

 

Self-moving and self-storage products and service sales

 

 

96,591

 

 

 

 

 

 

 

 

 

 

 

 

 

96,591

 

Property management fees

 

 

9,495

 

 

 

 

 

 

 

 

 

 

 

 

 

9,495

 

Life insurance premiums

 

 

 

 

 

 

 

 

20,740

 

 

 

 

 

 

 

20,740

 

Property and casualty insurance premiums

 

 

 

 

 

22,029

 

 

 

 

 

$

(800

)

(c)

 

 

21,229

 

Net investment and interest income

 

 

 

 

 

6,149

 

 

 

31,831

 

 

 

(855

)

(b)

 

 

37,125

 

Other revenue

 

 

132,175

 

 

 

 

 

 

1,178

 

 

 

(112

)

(b)

 

 

133,241

 

Total revenues

 

 

1,469,161

 

 

 

28,178

 

 

 

53,749

 

 

 

(2,598

)

 

 

 

1,548,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

769,796

 

 

 

11,630

 

 

 

10,072

 

 

 

(1,741

)

(b,c)

 

 

789,757

 

Commission expenses

 

 

112,571

 

 

 

 

 

 

 

 

 

 

 

 

 

112,571

 

Cost of product sales

 

 

66,014

 

 

 

 

 

 

 

 

 

 

 

 

 

66,014

 

Benefits and losses

 

 

 

 

 

4,959

 

 

 

39,047

 

 

 

 

 

 

 

44,006

 

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

4,646

 

 

 

 

 

 

 

4,646

 

Lease expense

 

 

6,073

 

 

 

106

 

 

 

31

 

 

 

(605

)

(b)

 

 

5,605

 

Depreciation, net of (gains) losses on disposals

 

 

216,545

 

 

 

 

 

 

 

 

 

 

 

 

 

216,545

 

Net (gains) losses on disposal of real estate

 

 

3,104

 

 

 

 

 

 

 

 

 

 

 

 

 

3,104

 

Total costs and expenses

 

 

1,174,103

 

 

 

16,695

 

 

 

53,796

 

 

 

(2,346

)

 

 

 

1,242,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations before equity in earnings of subsidiaries

 

 

295,058

 

 

 

11,483

 

 

 

(47

)

 

 

(252

)

 

 

 

306,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

9,018

 

 

 

 

 

 

 

 

 

(9,018

)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

 

304,076

 

 

 

11,483

 

 

 

(47

)

 

 

(9,270

)

 

 

 

306,242

 

Other components of net periodic benefit costs

 

 

(372

)

 

 

 

 

 

 

 

 

 

 

 

 

(372

)

Other interest income

 

 

18,355

 

 

 

 

 

 

 

 

 

(120

)

(b)

 

 

18,235

 

Interest expense

 

 

(67,470

)

 

 

 

 

 

(120

)

 

 

372

 

(b)

 

 

(67,218

)

Fees on early extinguishment of debt and costs of defeasance

 

 

(495

)

 

 

 

 

 

 

 

 

 

 

 

 

(495

)

Pretax earnings

 

 

254,094

 

 

 

11,483

 

 

 

(167

)

 

 

(9,018

)

 

 

 

256,392

 

Income tax expense

 

 

(58,677

)

 

 

(2,377

)

 

 

79

 

 

 

 

 

 

 

(60,975

)

Net earnings available to common stockholders

 

$

195,417

 

 

$

9,106

 

 

$

(88

)

 

$

(9,018

)

 

 

$

195,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances for the quarter ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54

 


 

 

 

Consolidating cash flow statements by segment for the quarter ended June 30, 2025 were as follows:

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance (a)

 

 

Life
Insurance (a)

 

 

Elimination

 

 

U-Haul Holding
Company
Consolidated

 

 

 

 

 

Cash flows from operating activities:

 

(In thousands)

 

Net earnings

 

$

142,331

 

 

$

9,420

 

 

$

2,084

 

 

$

(11,504

)

 

$

142,331

 

Earnings from consolidated entities

 

 

(11,504

)

 

 

 

 

 

 

 

 

11,504

 

 

 

 

Adjustments to reconcile net earnings to the cash provided by operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

282,076

 

 

 

 

 

 

 

 

 

 

 

 

282,076

 

Amortization of premiums and accretion of discounts related to investments, net

 

 

 

 

 

354

 

 

 

3,877

 

 

 

 

 

 

4,231

 

Amortization of debt issuance costs

 

 

1,531

 

 

 

 

 

 

 

 

 

 

 

 

1,531

 

Interest credited to policyholders

 

 

 

 

 

 

 

 

21,022

 

 

 

 

 

 

21,022

 

Provision for allowance for losses on trade receivables, net

 

 

462

 

 

 

 

 

 

 

 

 

 

 

 

462

 

Operating lease right-of-use asset amortization

 

 

2,264

 

 

 

 

 

 

 

 

 

 

 

 

2,264

 

Net (gains) losses on disposals of equipment

 

 

21,933

 

 

 

 

 

 

 

 

 

 

 

 

21,933

 

Net (gains) losses on disposal of real estate

 

 

(1,617

)

 

 

 

 

 

 

 

 

 

 

 

(1,617

)

Net (gains) losses on sales of fixed maturity securities

 

 

 

 

 

 

 

 

745

 

 

 

 

 

 

745

 

Net (gains) losses on equity securities and investments, other

 

 

 

 

 

(351

)

 

 

3,866

 

 

 

 

 

 

3,515

 

Deferred income taxes, net

 

 

10,532

 

 

 

1,569

 

 

 

(4,756

)

 

 

 

 

 

7,345

 

Net change in other operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables and reinsurance recoverables

 

 

(5,123

)

 

 

3,319

 

 

 

1,169

 

 

 

 

 

 

(635

)

Inventories and parts

 

 

(10,163

)

 

 

 

 

 

 

 

 

 

 

 

(10,163

)

Prepaid expenses

 

 

(2,590

)

 

 

 

 

 

 

 

 

 

 

 

(2,590

)

Deferred policy acquisition costs, net

 

 

 

 

 

 

 

 

108

 

 

 

 

 

 

108

 

Other assets

 

 

(3,415

)

 

 

88

 

 

 

(318

)

 

 

 

 

 

(3,645

)

Related party assets

 

 

1,516

 

 

 

(3,098

)

 

 

(19

)

 

 

 

 

 

(1,601

)

Accounts payable and accrued expenses and operating lease liabilities

 

 

98,384

 

 

 

(187

)

 

 

1,086

 

 

 

 

 

 

99,283

 

Policy benefits and losses, claims and loss expenses payable

 

 

14,349

 

 

 

(3,149

)

 

 

(2,852

)

 

 

 

 

 

8,348

 

Other policyholders' funds and liabilities

 

 

 

 

 

46

 

 

 

5,033

 

 

 

 

 

 

5,079

 

Deferred income

 

 

12,134

 

 

 

 

 

 

 

 

 

 

 

 

12,134

 

Other liabilities

 

 

1,720

 

 

 

1,198

 

 

 

3,302

 

 

 

 

 

 

6,220

 

Net cash provided by (used in) operating activities

 

 

554,820

 

 

 

9,209

 

 

 

34,347

 

 

 

 

 

 

598,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Escrow deposits activity

 

 

550

 

 

 

 

 

 

 

 

 

 

 

 

550

 

Purchases of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(916,571

)

 

 

 

 

 

 

 

 

 

 

 

(916,571

)

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

(101,170

)

 

 

 

 

 

(101,170

)

Equity securities

 

 

 

 

 

(160

)

 

 

 

 

 

 

 

 

(160

)

Investments, other

 

 

 

 

 

(6,925

)

 

 

(55,212

)

 

 

 

 

 

(62,137

)

Proceeds from sales of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

166,182

 

 

 

 

 

 

 

 

 

 

 

 

166,182

 

Fixed maturity securities available-for-sale

 

 

 

 

 

6,873

 

 

 

84,873

 

 

 

 

 

 

91,746

 

Equity securities

 

 

 

 

 

158

 

 

 

 

 

 

 

 

 

158

 

Investments, other

 

 

 

 

 

10,313

 

 

 

47,048

 

 

 

 

 

 

57,361

 

Net cash (used in) provided by investing activities

 

 

(749,839

)

 

 

10,259

 

 

 

(24,461

)

 

 

 

 

 

(764,041

)

 

 

(page 1 of 2)

 

(a) Balance for the period ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55

 


 

Consolidating cash flow statements by segment for the quarter ended June 30, 2025 continued:

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance (a)

 

 

Life
Insurance (a)

 

 

Elimination

 

 

U-Haul Holding
Company
Consolidated

 

 

 

 

 

Cash flows from financing activities:

 

(In thousands)

 

Borrowings from credit facilities

 

 

349,981

 

 

 

 

 

 

 

 

 

 

 

 

349,981

 

Principal repayments on credit facilities

 

 

(286,581

)

 

 

 

 

 

 

 

 

 

 

 

(286,581

)

Payment of debt issuance costs

 

 

(1,286

)

 

 

 

 

 

 

 

 

 

 

 

(1,286

)

Finance lease payments

 

 

(11,359

)

 

 

 

 

 

 

 

 

 

 

 

(11,359

)

Securitization deposits

 

 

109

 

 

 

 

 

 

 

 

 

 

 

 

109

 

Series N Non-Voting Common Stock dividends paid

 

 

(8,824

)

 

 

 

 

 

 

 

 

 

 

 

(8,824

)

Investment contract deposits

 

 

 

 

 

 

 

 

135,224

 

 

 

 

 

 

135,224

 

Investment contract withdrawals

 

 

 

 

 

 

 

 

(129,820

)

 

 

 

 

 

(129,820

)

Net cash provided by (used in) financing activities

 

 

42,040

 

 

 

 

 

 

5,404

 

 

 

 

 

 

47,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of exchange rate on cash

 

 

6,581

 

 

 

 

 

 

 

 

 

 

 

 

6,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(146,398

)

 

 

19,468

 

 

 

15,290

 

 

 

 

 

 

(111,640

)

Cash and cash equivalents at beginning of period

 

 

872,467

 

 

 

96,165

 

 

 

20,196

 

 

 

 

 

 

988,828

 

Cash and cash equivalents at end of period

 

$

726,069

 

 

$

115,633

 

 

$

35,486

 

 

$

 

 

$

877,188

 

 

 

(page 2 of 2)

 

(a) Balance for the period ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56

 


 

Consolidating cash flow statements by segment for the quarter ended June 30, 2024 were as follows:

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance (a)

 

 

Life
Insurance (a)

 

 

Elimination

 

 

U-Haul Holding
Company
Consolidated

 

 

 

 

 

Cash flows from operating activities:

 

(In thousands)

 

Net earnings

 

$

195,417

 

 

$

9,106

 

 

$

(88

)

 

$

(9,018

)

 

$

195,417

 

Earnings from consolidated entities

 

 

(9,018

)

 

 

 

 

 

 

 

 

9,018

 

 

 

 

Adjustments to reconcile net earnings to cash provided by operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

224,313

 

 

 

 

 

 

 

 

 

 

 

 

224,313

 

Amortization of premiums and accretion of discounts related to investments, net

 

 

 

 

 

373

 

 

 

3,880

 

 

 

 

 

 

4,253

 

Amortization of debt issuance costs

 

 

1,550

 

 

 

 

 

 

 

 

 

 

 

 

1,550

 

Interest credited to policyholders

 

 

 

 

 

 

 

 

19,507

 

 

 

 

 

 

19,507

 

Provision for allowance (recoveries) for losses on trade receivables, net

 

 

2,036

 

 

 

16

 

 

 

 

 

 

 

 

 

2,052

 

Operating lease right-of-use asset amortization

 

 

2,623

 

 

 

 

 

 

 

 

 

 

 

 

2,623

 

Net (gains) losses on disposals of equipment

 

 

(7,768

)

 

 

 

 

 

 

 

 

 

 

 

(7,768

)

Net (gains) losses on disposal of real estate

 

 

3,104

 

 

 

 

 

 

 

 

 

 

 

 

3,104

 

Net (gains) losses on sales of investments

 

 

 

 

 

 

 

 

2,240

 

 

 

 

 

 

2,240

 

Net (gains) losses on equity securities and investments, other

 

 

 

 

 

(1,326

)

 

 

 

 

 

 

 

 

(1,326

)

Deferred income taxes

 

 

21,641

 

 

 

1,645

 

 

 

(359

)

 

 

 

 

 

22,927

 

Net change in other operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables and reinsurance recoverables

 

 

(41,300

)

 

 

2,482

 

 

 

(583

)

 

 

 

 

 

(39,401

)

Inventories and parts

 

 

(6,689

)

 

 

 

 

 

 

 

 

 

 

 

(6,689

)

Prepaid expenses

 

 

(2,142

)

 

 

 

 

 

 

 

 

 

 

 

(2,142

)

Deferred policy acquisition costs, net

 

 

 

 

 

 

 

 

1,418

 

 

 

 

 

 

1,418

 

Other assets

 

 

(12,579

)

 

 

(88

)

 

 

(198

)

 

 

 

 

 

(12,865

)

Related party assets

 

 

(17,459

)

 

 

(707

)

 

 

(2,558

)

 

 

 

 

 

(20,724

)

Accounts payable and accrued expenses

 

 

61,205

 

 

 

(6,122

)

 

 

(2,313

)

 

 

 

 

 

52,770

 

Policy benefits and losses, claims and loss expenses payable

 

 

7,913

 

 

 

(2,990

)

 

 

(2,828

)

 

 

 

 

 

2,095

 

Other policyholders' funds and liabilities

 

 

 

 

 

(180

)

 

 

(12,058

)

 

 

 

 

 

(12,238

)

Deferred income

 

 

11,434

 

 

 

 

 

 

 

 

 

 

 

 

11,434

 

Other liabilities

 

 

1,347

 

 

 

1,288

 

 

 

8,718

 

 

 

 

 

 

11,353

 

Net cash provided by (used in) operating activities

 

 

435,628

 

 

 

3,497

 

 

 

14,778

 

 

 

 

 

 

453,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Escrow deposits activity

 

 

691

 

 

 

 

 

 

 

 

 

 

 

 

691

 

Purchases of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(963,163

)

 

 

 

 

 

 

 

 

 

 

 

(963,163

)

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

(77,777

)

 

 

 

 

 

(77,777

)

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, other

 

 

 

 

 

2

 

 

 

(23,432

)

 

 

 

 

 

(23,430

)

Proceeds from sales of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

146,672

 

 

 

 

 

 

 

 

 

 

 

 

146,672

 

Fixed maturity securities available-for-sale

 

 

72,986

 

 

 

2,860

 

 

 

25,722

 

 

 

 

 

 

101,568

 

Equity securities

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Investments, other

 

 

 

 

 

1,282

 

 

 

10,828

 

 

 

 

 

 

12,110

 

Net cash (used in) provided by investing activities

 

 

(742,814

)

 

 

4,144

 

 

 

(64,648

)

 

 

 

 

 

(803,318

)

 

 

(page 1 of 2)

 

(a) Balance for the period ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57

 


 

Consolidating cash flow statements by segment for the quarter ended June 30, 2024 continued:

 

 

Moving &
Storage
Consolidated

 

 

Property &
Casualty
Insurance (a)

 

 

Life
Insurance (a)

 

 

Elimination

 

 

U-Haul Holding
Company
Consolidated

 

 

 

 

 

Cash flows from financing activities:

 

(In thousands)

 

Borrowings from credit facilities

 

 

349,233

 

 

 

 

 

 

 

 

 

 

 

 

349,233

 

Principal repayments on credit facilities

 

 

(321,670

)

 

 

 

 

 

 

 

 

 

 

 

(321,670

)

Payment of debt issuance costs

 

 

(248

)

 

 

 

 

 

 

 

 

 

 

 

(248

)

Finance lease payments

 

 

(19,260

)

 

 

 

 

 

 

 

 

 

 

 

(19,260

)

Securitization deposits

 

 

99

 

 

 

 

 

 

 

 

 

 

 

 

99

 

Series N Non-Voting Common Stock dividends paid

 

 

(8,824

)

 

 

 

 

 

 

 

 

 

 

 

(8,824

)

Investment contract deposits

 

 

 

 

 

 

 

 

76,417

 

 

 

 

 

 

76,417

 

Investment contract withdrawals

 

 

 

 

 

 

 

 

(107,185

)

 

 

 

 

 

(107,185

)

Net cash provided by (used in) financing activities

 

 

(670

)

 

 

 

 

 

(30,768

)

 

 

 

 

 

(31,438

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of exchange rate on cash

 

 

(530

)

 

 

 

 

 

 

 

 

 

 

 

(530

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(308,386

)

 

 

7,641

 

 

 

(80,638

)

 

 

 

 

 

(381,383

)

Cash and cash equivalents at beginning of period

 

 

1,380,165

 

 

 

52,508

 

 

 

101,871

 

 

 

 

 

 

1,534,544

 

Cash and cash equivalents at end of period

 

$

1,071,779

 

 

$

60,149

 

 

$

21,233

 

 

$

 

 

$

1,153,161

 

 

 

(page 2 of 2)

 

(a) Balance for the period ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58

 


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to financial market risks, including changes in interest rates and currency exchange rates. To mitigate these risks, we may utilize derivative financial instruments, among other strategies. We do not use derivative financial instruments for speculative purposes.

Interest Rate Risk

The exposure to market risk for changes in interest rates relates primarily to our variable rate debt obligations and one variable rate operating lease. We have used interest rate swap agreements and forward swaps to reduce our exposure to changes in interest rates. We enter into these arrangements with counterparties that are significant financial institutions with whom we generally have other financial arrangements. We are exposed to credit risk should these counterparties not be able to perform their obligations. The following table is a summary of our interest rate swap agreements as of June 30, 2025:

 

Notional Amount

 

 

Fair Value

 

 

Effective Date

 

Expiration Date

 

Fixed Rate

 

 

Floating Rate

(Unaudited)

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

$

54,767

 

 

$

1,863

 

 

7/15/2022

 

7/15/2032

 

 

2.86

%

 

1 Month SOFR

 

66,500

 

 

 

745

 

 

8/1/2022

 

8/1/2026

 

 

2.72

%

 

1 Month SOFR

 

66,000

 

 

 

723

 

 

8/1/2022

 

8/31/2026

 

 

2.75

%

 

1 Month SOFR

 

100,000

 

 

 

(65

)

 

8/31/2023

 

8/31/2025

 

 

4.71

%

 

1 Month SOFR

 

87,500

 

 

 

(481

)

 

8/1/2024

 

8/1/2026

 

 

4.36

%

 

1 Month SOFR

 

As of June 30, 2025, we had $822.3 million of variable rate debt obligations, of this amount, $447.5 million is not fixed through interest rate swaps. If Secured Overnight Funding Rate (“SOFR”) were to increase 100 basis points, the increase in interest expense on the variable rate debt would decrease future earnings and cash flows by $4.5 million annually (after consideration of the effect of the above derivative contracts). Certain senior mortgages have an anticipated repayment date and a maturity date. If these senior mortgages are not repaid by the anticipated repayment date the interest rate on these mortgages would increase from the current fixed rate. We are using the anticipated repayment date for our maturity schedule.

Additionally, our insurance subsidiaries’ fixed income investment portfolios expose us to interest rate risk. This interest rate risk is the price sensitivity of a fixed income security to changes in interest rates. As part of our insurance companies’ asset and liability management, actuaries estimate the cash flow patterns of our existing liabilities to determine their duration. These outcomes are compared to the characteristics of the assets that are currently supporting these liabilities assisting management in determining an asset allocation strategy for future investments that management believes will mitigate the overall effect of interest rates.

We use derivatives to hedge our equity market exposure to indexed annuity products sold by our Life Insurance company. These contracts earn a return for the contract holder based on the change in the value of the S&P 500 index between annual index point dates. We buy and sell listed equity and index call options and call option spreads. The credit risk is with the party in which the options are written. The net option price is paid up front and there are no additional cash requirements or additional contingent liabilities. These contracts are held at fair market value on our balance sheet. As of June 30, 2025 and March 31, 2025, these derivative hedges had a net market value of $5.1 million and $8.8 million, respectively, with notional amounts of $297.9 million and $326.2 million, respectively. These derivative instruments are included in Investments, other, on the consolidated balance sheets.

Although the call options are employed to be effective hedges against our policyholder obligations from an economic standpoint, they do not meet the requirements for hedge accounting under GAAP. Accordingly, the call options are marked to fair value on each reporting date with the change in fair value, plus or minus, included as a component of net investment and interest income. The change in fair value of

59

 


 

the call options includes the gains or losses recognized at the expiration of the option term and the changes in fair value for open contracts.

Foreign Currency Exchange Rate Risk

The exposure to market risk for changes in foreign currency exchange rates relates primarily to our Canadian business. Approximately 5.3% and 5.2% of our revenue was generated in Canada during the first three months of fiscal 2026 and 2025, respectively. The result of a 10% change in the value of the U.S. dollar relative to the Canadian dollar would not be material to net income. We typically do not hedge any foreign currency risk since the exposure is not considered material.

Cautionary Statements Regarding Forward-Looking Statements

This Quarterly Report contains “forward-looking statements” regarding future events and our future results of operations. We may make additional written or oral forward-looking statements from time to time in filings with the SEC or otherwise. We believe such forward-looking statements are within the meaning of the safe-harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such statements may include, but are not limited to:

the risk associated with potential future pandemics or similar events on system members or customers;
the impact of the economic environment on demand for our products and the cost and availability of debt and capital;
estimates of capital expenditures;
plans for future operations, products or services, financing needs, and strategies;
our perceptions of our legal positions and anticipated outcomes of government investigations and pending litigation against us;
liquidity and the availability of financial resources to meet our needs, goals and strategies;
plans for new business, storage occupancy, growth rate assumptions, pricing, costs, and access to capital and leasing markets;
the impact of our compliance with environmental laws and cleanup costs;
our beliefs regarding our sustainability practices;
our used vehicle disposition strategy;
the sources and availability of funds for our rental equipment and self-storage expansion and replacement strategies and plans;
our plan to expand our U-Haul® storage affiliate program;
that additional leverage can be supported by our operations and business;
the availability of alternative vehicle manufacturers;
the availability and economics of electric vehicles for our rental fleet;
our estimates of the residual values of our equipment fleet;
our plans with respect to off-balance sheet arrangements;
our plans to continue to invest in the U-Box® program;
our ability to expand our breadth and reach of the U-Box program
the impact of interest rate and foreign currency exchange rate changes on our operations;
the sufficiency of our capital resources;

60

 


 

the sufficiency of capital of our insurance subsidiaries;
inflationary pressures and/or imposition of tariffs that may challenge our ability to maintain or improve upon our operating margin;
our belief that we have the financial resources needed to meet our business plans;
our belief that we will maintain a high level of real estate capital expenditures in fiscal 2026;
expectations regarding the potential impact to our information technology infrastructure and on our financial performance and business operations of technology, cybersecurity or data security breaches, including any related costs, fines or lawsuits, and our ability to continue ongoing operations and safeguard the integrity of our information technology infrastructure, data, and employee, customer and vendor information, as well as assumptions relating to the foregoing.
our ability to increase transaction volume and improve pricing, product, and utilization for self-moving equipment rentals;
our ability to maintain or increase adequate levels of new investment for our rental equipment fleet;
our ability to complete current projects, increase occupancy in our existing portfolio of locations, and acquire new locations;
our ability to expand our Life Insurance segment in the senior market;
our ability to grow our agency force, expand our product offerings, and pursue business acquisition opportunities in our Life Insurance segment;
our belief that fiscal 2026 investments will be largely funded through debt financing, external lease financing, private placements and cash from operations; and
our plan to expand owned storage properties and our belief that such development projects will be funded through a combination of internally generated funds, corporate debt and with borrowings against existing properties as they operationally mature.

 

The words “believe,” “expect,” “anticipate,” “plan,” “may,” “will,” “could,” “estimate,” “project” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made.

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Factors that could significantly affect results include, without limitation,

the degree and nature of our competition;
our leverage;
general economic conditions; fluctuations in our costs to maintain and update our fleet and facilities;
the limited number of manufacturers that supply our rental trucks;
our ability to effectively hedge our variable interest rate debt;
that we are controlled by a small contingent of stockholders;
fluctuations in quarterly results and seasonality;
changes in, and our compliance with, government regulations, particularly environmental regulations and regulations relating to motor carrier operations;
outcomes of litigation;
our reliance on our third party dealer network;

61

 


 

liability claims relating to our rental vehicles and equipment;
our ability to attract, motivate and retain key employees;
reliance on our automated systems and the internet;
our credit ratings;
our ability to recover under reinsurance arrangements; and
other factors described in our Annual Report on Form 10-K in Item 1A, Risk Factors, and in this Quarterly Report or the other documents we file with the SEC.

The above factors, as well as other statements in this Quarterly Report and in the Notes to Consolidated Financial Statements, could contribute to or cause such risks or uncertainties, or could cause our stock price to fluctuate dramatically. Consequently, the forward-looking statements should not be regarded as representations or warranties by us that such matters will be realized. We assume no obligation to update or revise any of the forward-looking statements, whether in response to new information, unforeseen events, changed circumstances or otherwise, except as required by law.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of June 30, 2025. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of June 30, 2025, our disclosure controls and procedures were effective.

 

Changes in Internal Control Over Financial Reporting

 

There have not been any changes in our internal control over financial reporting as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f) during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II Other information

The information regarding our legal proceedings in Note 10, Contingencies, of the Notes to Consolidated Financial Statements is incorporated by reference herein.

SEC regulations require us to disclose certain information about environmental proceedings if a governmental authority is a party to such proceedings and such proceedings involve potential monetary sanctions that we reasonably believe will exceed a stated threshold. Pursuant to the SEC regulations, we will use a threshold of $1 million for purposes of determining whether disclosure of any such proceedings is required. We believe that this threshold is reasonably designed to result in disclosure of any such proceedings that are material to our business or financial condition.

Item 1A. Risk Factors

We are not aware of any material updates to the Risk Factors described in our previously filed Annual Report on Form 10-K for the fiscal year ended March 31, 2025.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

62

 


 

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the quarter ended June 30, 2025, none of our directors or officers or a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement”, as those terms are defined in Item 408 of Regulation S-K.

Item 6. Exhibits

The following documents are filed or furnished as part of this Quarterly Report:

 

Exhibit Number

 

Description

 

Page or Method of Filing

31.1

 

Rule 13a-14(a)/15d-14(a) Certificate of Edward J. Shoen, President and Chairman of the Board of U-Haul Holding Company

 

 

Filed herewith

31.2

 

Rule 13a-14(a)/15d-14(a) Certificate of Jason A. Berg, Chief Financial Officer of U-Haul Holding Company

 

 

Filed herewith

32.1

 

Certificate of Edward J. Shoen, President and Chairman of the Board of U-Haul Holding Company pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

Furnished herewith

32.2

 

Certificate of Jason A. Berg, Chief Financial Officer of U-Haul Holding Company pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

Furnished herewith

101.INS

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL Document

 

 

Filed herewith

101.SCH

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents

 

 

Filed herewith

104

 

Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit 101)

 

Filed herewith

 

63

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

U-Haul Holding Company

 

Date: August 6, 2025

 

/s/ Edward J. Shoen

 

 

 

Edward J. Shoen

 

 

President and Chairman of the Board

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

 

Date: August 6, 2025

 

/s/ Jason A. Berg

 

 

 

Jason A. Berg

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

 

 

 

 

 

 

 

Date: August 6, 2025

 

/s/ Maria L. Bell

 

 

 

Maria L. Bell

 

 

Chief Accounting Officer

 

 

(Principal Accounting Officer)

 

64

 


Similar companies

See also AVIS BUDGET GROUP, INC. - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also HERTZ GLOBAL HOLDINGS, INC - Annual report 2022 (10-K 2022-12-31) Annual report 2025 (10-Q 2025-06-30)
See also RYDER SYSTEM INC - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also SP Plus Corp - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also Zoomcar Holdings, Inc. - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (NT 10-Q 2023-09-30)