U.S. NeuroSurgical Holdings, Inc. - Quarter Report: 2020 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2020
or
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
|
For the transition period from to .
Commission file number: 0-15586
U.S. NeuroSurgical Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware
|
47-5370333
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.) |
2400 Research Blvd, Suite 325, Rockville, Maryland 20850
(Address of principal executive offices)
(301) 208-8998
(Registrant’s telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days.Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated
filer,” “smaller reporting company, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
(do not check if a smaller reporting company)
|
Emerging Growth Company☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of the registrant’s common stock, $0.01 par value, outstanding as of June 30, 2020 was 7,792,185.
3
|
||
3
|
||
21
|
||
27
|
||
28
|
||
30
|
||
30
|
||
30
|
||
30
|
||
30
|
||
30
|
||
30
|
||
31
|
U.S. NEUROSURGICAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30,
2020
(Unaudited)
|
December 31,
2019
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
1,989,000
|
$
|
1,335,000
|
||||
Accounts receivable
|
233,000
|
356,000
|
||||||
Investment in sales-type sublease - current
|
984,000
|
888,000
|
||||||
Other current assets
|
98,000
|
102,000
|
||||||
Total current assets
|
3,304,000
|
2,681,000
|
||||||
Other assets:
|
||||||||
Note receivable
|
38,000
|
38,000
|
||||||
Due from related parties
|
1,150,000
|
1,422,000
|
||||||
Investment in sales-type sublease - net of current portion
|
-
|
532,000
|
||||||
Investments in unconsolidated entities
|
250,000
|
179,000
|
||||||
Deferred tax asset
|
203,000
|
17,000
|
||||||
Total other assets
|
1,641,000
|
2,188,000
|
||||||
Property and equipment:
|
||||||||
Operating lease right-of-use asset
|
112,000
|
128,000
|
||||||
Total property and equipment
|
112,000
|
128,000
|
||||||
TOTAL ASSETS
|
$
|
5,057,000
|
$
|
4,997,000
|
||||
LIABILITIES
|
||||||||
Current liabilities:
|
||||||||
Obligations under finance lease - current portion
|
$
|
323,000
|
$
|
901,000
|
||||
Operating lease right-of-use liability - current portion
|
38,000
|
36,000
|
||||||
Accounts payable and accrued expenses
|
236,000
|
255,000
|
||||||
Deferred revenue
|
554,000
|
226,000
|
||||||
Income taxes payable
|
435,000
|
220,000
|
||||||
Total current liabilities
|
1,586,000
|
1,638,000
|
||||||
Obligations under finance lease - net of current portion
|
-
|
89,000
|
||||||
Operating lease right-of-use liability - net of current portion
|
87,000
|
106,000
|
||||||
Guarantee liability
|
11,000
|
11,000
|
||||||
Total liabilities
|
1,684,000
|
1,844,000
|
||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Common stock - par value $.01; 25,000,000 shares authorized; 7,792,185 shares issued and outstanding at June 30, 2020 and December 31, 2019.
|
78,000
|
78,000
|
||||||
Additional paid-in capital
|
3,100,000
|
3,100,000
|
||||||
Retained earnings (accumulated deficit)
|
195,000
|
(25,000
|
)
|
|||||
Total stockholders’ equity
|
3,373,000
|
3,153,000
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
5,057,000
|
$
|
4,997,000
|
The accompanying notes to condensed consolidated financial statements are an integral part hereof.
U.S. NEUROSURGICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Revenue
|
$
|
596,000
|
$
|
825,000
|
||||
Costs and expenses:
|
||||||||
Patient expenses
|
116,000
|
84,000
|
||||||
Selling, general and administrative
|
342,000
|
365,000
|
||||||
Total
|
458,000
|
449,000
|
||||||
Operating income
|
138,000
|
376,000
|
||||||
Interest expense
|
(7,000
|
)
|
(25,000
|
)
|
||||
Interest income - sales-type sublease
|
20,000
|
35,000
|
||||||
Loss from investments in unconsolidated entities, net
|
(91,000
|
)
|
(470,000
|
)
|
||||
Income (loss) before income taxes
|
60,000
|
(84,000
|
)
|
|||||
(Provision) benefit for income taxes
|
(15,000
|
)
|
25,000
|
|||||
Net income (loss)
|
$
|
45,000
|
$
|
(59,000
|
)
|
|||
Basic and diluted net income (loss) per share
|
$
|
0.01
|
$
|
(0.01
|
)
|
|||
Weighted average common shares outstanding
|
7,792,185
|
7,792,185
|
The accompanying notes to condensed consolidated financial statements are an integral part hereof.
U.S. NEUROSURGICAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Six Months Ended
June 30, |
||||||||
2020
|
2019
|
|||||||
Revenue
|
$
|
1,343,000
|
$
|
1,666,000
|
||||
Costs and expenses:
|
||||||||
Patient expenses
|
195,000
|
170,000
|
||||||
Selling, general and administrative
|
644,000
|
673,000
|
||||||
Total
|
839,000
|
843,000
|
||||||
Operating income
|
504,000
|
823,000
|
||||||
Interest expense
|
(19,000
|
)
|
(54,000
|
)
|
||||
Interest income - sales-type sublease
|
44,000
|
73,000
|
||||||
Loss from investments in unconsolidated entities, net
|
(236,000
|
)
|
(664,000
|
)
|
||||
Income before income taxes
|
293,000
|
178,000
|
||||||
Provision for income taxes
|
(73,000
|
)
|
(51,000
|
)
|
||||
Net income
|
$
|
220,000
|
$
|
127,000
|
||||
Basic and diluted net income per share
|
$
|
0.03
|
$
|
0.02
|
||||
Weighted average common shares outstanding
|
7,792,185
|
7,792,185
|
The accompanying notes to condensed consolidated financial statements are an integral part hereof.
U.S. NEUROSURGICAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
220,000
|
$
|
127,000
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Amortization of operating lease right-of-use asset
|
16,000
|
17,000
|
||||||
Loss from investments in unconsolidated entities, net
|
236,000
|
664,000
|
||||||
Distributed earnings from unconsolidated entities
|
63,000
|
-
|
||||||
Deferred income taxes
|
(186,000
|
)
|
(183,000
|
)
|
||||
Changes in:
|
||||||||
Accounts receivable
|
123,000
|
(93,000
|
)
|
|||||
Income taxes receivable/payable
|
215,000
|
90,000
|
||||||
Other current assets
|
4,000
|
36,000
|
||||||
Accounts payable and accrued expenses
|
(19,000
|
)
|
(11,000
|
)
|
||||
Deferred revenue
|
328,000
|
312,000
|
||||||
Operating lease right-of-use liability
|
(17,000
|
)
|
(17,000
|
)
|
||||
Net cash provided by operating activities
|
983,000
|
942,000
|
||||||
Cash flows from investing activities:
|
||||||||
Advances to unconsolidated entities
|
(232,000
|
)
|
(928,000
|
)
|
||||
Repayments from loans to unconsolidated entities
|
170,000
|
351,000
|
||||||
Captial contributions to unconsolidated entities
|
(36,000
|
)
|
-
|
|||||
Principal payments received under sales-type sublease
|
436,000
|
407,000
|
||||||
Net cash provided by (used in) investing activities
|
338,000
|
(170,000
|
)
|
|||||
Cash flows from financing activities:
|
||||||||
Repayment of finance lease obligations
|
(667,000
|
)
|
(673,000
|
)
|
||||
Net cash used in financing activities
|
(667,000
|
)
|
(673,000
|
)
|
||||
Net change in cash and cash equivalents
|
654,000
|
99,000
|
||||||
Cash and cash equivalents - beginning of year
|
1,335,000
|
1,519,000
|
||||||
Cash and cash equivalents - end of year
|
$
|
1,989,000
|
$
|
1,618,000
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$
|
18,000
|
$
|
58,000
|
||||
Income taxes
|
$
|
47,000
|
$
|
140,000
|
||||
Supplemental disclosure of noncash investing and financing activities:
|
||||||||
Recognition of a right-of-use asset
|
$
|
-
|
$
|
161,000
|
||||
Recognition of a right-of-use liability
|
$
|
-
|
$
|
176,000
|
||||
Derecognition of deferred rent liability (previously included in accounts payable and accrued expenses)
|
$
|
-
|
$
|
15,000
|
The accompanying notes to condensed consolidated financial statements are an integral part hereof
U.S. NEUROSURGICAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note A - Basis of Preparation
The accompanying Condensed Consolidated Financial Statements of U.S. NeuroSurgical Holdings, Inc. and Subsidiaries (the “Company”) as of June 30, 2020 and 2019, are unaudited. However, in the opinion
of management, such statements include all adjustments necessary for a fair statement of the information presented therein. The Consolidated Balance Sheet at December 31, 2019 has been derived from the audited Consolidated Financial Statements at that
date appearing in the Company’s Annual Report on Form 10-K.
Pursuant to accounting requirements of the Securities and Exchange Commission applicable to quarterly reports on Form 10-Q, the accompanying Condensed Consolidated Financial Statements and notes do not
include all disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. Accordingly, these statements should be read in conjunction with the Company’s most recent annual
Consolidated Financial Statements.
Consolidated results of operations for interim periods are not necessarily indicative of those to be achieved for full fiscal years.
In May 2014, the Financial Accounting Standards Board (the “FASB”) issued ASU 2014-09, Revenue from Contracts with Customers (“Topic 606”), amending existing revenue recognition guidance and requiring
more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. Topic 606 defines a five-step process to accomplish this
objective, including identifying the contract with the customer and the performance obligations within the contract, determining the transaction price including estimates of any variable consideration, allocating the transaction price to each separate
performance obligation, and recognizing revenue as the company satisfies the performance obligation. We adopted the provisions of Topic 606 as of January 1, 2018 on a modified retrospective basis and applied it to the Company’s sole contract at the
date of adoption. We concluded that the impact to the manner in which we recognize revenue is immaterial. Our revenue is primarily generated from a leasing arrangement with New York University (“NYU”), which is not within the scope of Topic 606, and
from the sale of maintenance services with a single performance obligation, under which revenue is recognized in a similar manner as compared to the method under the prior revenue standards. The Company recognizes maintenance income ratably over time
as patient procedures are performed.
Prior to October 2018, the Company’s agreement with NYU primarily consisted of an operating lease, and the associated patient revenue from the use of the gamma knife was primarily operating lease
income. In October 2018, the agreement was reevaluated to be a sales-type sublease between the Company, the lessor, and NYU, the lessee. The present value of all fixed future minimum lease payments payable by NYU to the Company were recorded as an
investment in sublease effective October 1, 2018. The patient revenue under the tiered schedule (“Note B”) continues to be considered contingent income and is recognized on a systematic basis using an average fee per procedure.
We adopted the provisions of ASU 2016-02, Leases (“Topic 842”), as amended, as of January 1, 2019. The adoption of Topic 842 had a material impact on the Company’s Consolidated Balance Sheets due to
the recognition of certain right-of-use (“ROU”) assets and lease liabilities. Although a significant amount of our revenue is now accounted for under Topic 842, this guidance did not have a material impact on our Consolidated Statements of Operations
or Cash Flows. Because of the transition method we used to adopt Topic 842, Topic 842 will not be applied to periods prior to adoption and the adoption of Topic 842 had no impact on our previously reported results, or on opening equity at January 1,
2019.
The tables below present financial information associated with our leases.
Classification |
June 30, 2020
|
June 30, 2019
|
|||||||
Assets
|
|||||||||
Current
|
|||||||||
Finance lease assets
|
Investment in sales-type sublease - current
|
$
|
984,000
|
$
|
858,000
|
||||
Long-term
|
|||||||||
Finance lease assets
|
Investment in sales-type sublease - net of current portion
|
-
|
984,000
|
||||||
Operating lease assets
|
Operating lease right-of-use asset
|
112,000
|
144,000
|
||||||
Total leased assets
|
$
|
1,096,000
|
$
|
1,986,000
|
|||||
Liabilities
|
|||||||||
Current
|
|||||||||
Finance lease liabilities
|
Obligations under finance lease - current portion
|
$
|
323,000
|
$
|
1,391,000
|
||||
Operating lease liabilities
|
Operating lease right-of-use liability - current portion
|
38,000
|
34,000
|
||||||
Long-term
|
|||||||||
Finance lease liabilities
|
Obligations under finance lease - net of current portion
|
-
|
323,000
|
||||||
Operating lease liabilities
|
Operating lease right-of-use liability - net of current portion
|
87,000
|
125,000
|
||||||
Total lease liabilities
|
$
|
448,000
|
$
|
1,873,000
|
|||||
Lease Cost
|
|||||||||
Operating lease cost
|
Selling, general and administrative
|
$
|
21,000
|
$
|
21,000
|
||||
Finance lease cost
|
|||||||||
Interest on lease liabilities
|
Interest expense
|
16,000
|
52,000
|
||||||
Sublease income
|
Interest income - sales-type sublease
|
44,000
|
73,000
|
||||||
Net lease (income)
|
$
|
(7,000
|
)
|
$
|
-
|
Maturity of lease liabilities (as of June 30, 2020)
|
Operating lease
|
Finance lease
|
||||||
2020
|
22,000
|
240,000
|
||||||
2021
|
45,000
|
90,000
|
||||||
2022
|
46,000
|
- | ||||||
2023
|
24,000
|
-
|
||||||
Total
|
$
|
137,000
|
$
|
330,000
|
||||
Less amount representing interest
|
12,000
|
7,000
|
||||||
Present value of lease liabilities
|
$
|
125,000
|
$
|
323,000
|
||||
Discount rate
|
5.850
|
%
|
4.555
|
%
|
Reclassifications:
Certain balances for the six months ended June 30, 2019 have been reclassified to conform with the 2020 presentation. These reclassifications had no effect on previously reported net income or cash
flows.
Note B – Gamma Knife at NYU Medical Center
U.S. NeuroSurgical, Inc. (“USN”), a wholly-owned subsidiary of U.S. NeuroSurgical Holdings, Inc., opened its New York gamma knife treatment center in July 1997 on the campus of NYU Medical Center. USN
installed a new Leksell gamma knife, the PERFEXION model, at the NYU Medical Center in March 2009 in replacement of the older gamma knife equipment which it had been leasing to NYU. In connection with this upgrade, USN modified its arrangement with
NYU to extend the term for 12 years from March 2009.
In October 2012, the Company’s facility at NYU was totally destroyed as a result of flooding from Hurricane Sandy. The gamma knife had to be removed to prevent any cobalt leakage that might occur due
to rusting of the equipment. The removal cost was $525,000. The Company paid a lease settlement of the outstanding principal balance only and received from insurance coverage $930,000 above the lease principal payments and removal costs.
The Company finalized arrangements with NYU regarding the restoration of the gamma knife center and entered into an amendment to the original Gamma Knife Neuroradiosurgery Equipment Agreement (“NYU
Agreement”). The NYU facility was rebuilt and reopened in the Tisch Hospital of NYU Langone Medical Center. The first patient was treated on April 29, 2014. The Company expects to generate revenue from the restored gamma knife center under the NYU
contract until March 2021, at which time the NYU contract ends and title to the gamma knife will transfer to NYU.
The Company is responsible for the maintenance and insurance of the Gamma Knife equipment at the NYU facility and earns income for use of the Gamma Knife based on a fee per procedure performed with the
equipment. NYU provides the medical and technical staff to operate the facility.
Note C – The Southern California Regional Gamma Knife Center
During 2007, the Company, through a noncontrolling interest in joint ventures, managed the formation of the Southern California Regional Gamma Knife Center at San Antonio Regional Hospital (“SARH”) in
Upland, California. Corona Gamma Knife, LLC (“CGK”) is party to a 14-year agreement with SARH to renovate space in the hospital and install and operate a Leksell PERFEXION gamma knife. CGK leases the gamma knife from NeuroPartners LLC, which holds
the gamma knife equipment. In addition to returns on its ownership interests, USNC expects to receive fees for management services relating to the facility.
USNC is a 20% owner of NeuroPartners LLC and owns 39% of CGK.
USNC was a 20% guarantor on NeuroPartners LLC’s seven-year lease with respect to the gamma knife equipment and certain leasehold improvements at SARH. In February 2016, NeuroPartners LLC negotiated a
new five-year lease to fund the reloading of cobalt and related construction services. The new lease of $1,663,000 included a balance of $668,000 from the prior lease obligations. This new lease is payable over 60 months. The first payment of
$31,000 was paid on April 1, 2016 and the final payment will be due on March 1, 2021. The Company continues to be a 20% guarantor on the new lease and expects any potential obligations from this guarantee would be reduced by the recovery of the
related collateral, and thus expects any exposure from this guarantee to be remote.
Construction of the SARH gamma knife center was completed in December 2008 and the first patient was treated in January 2009. The project has been funded principally by outside investors. While the
Company, through its joint ventures, has led the effort in organizing the business and overseeing the development and operation of the SARH center, its investment to date in the SARH center has been minimal.
At June 30, 2020 and December 31, 2019, the Company’s recorded investment of NeuroPartners LLC and CGK was $114,000 and $0, respectively. For the six months ended June 30, 2020 and 2019, the Company’s
equity in earnings of NeuroPartners LLC and CGK was $114,000 and $45,000 respectively. At June 30, 2020 and December 31, 2019, amounts due from related parties was $0 and $23,000, respectively, including $20,000 of distributions receivable at December
31, 2019. These distributions were received in 2020.
The following tables present the aggregation of summarized financial information of NeuroPartners LLC and CGK:
NeuroPartners LLC and CGK Condensed Combined Income Statement Information
Six Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Patient Revenue
|
$
|
670,000
|
$
|
489,000
|
||||
Net income
|
$
|
332,000
|
$
|
147,000
|
||||
USNC’s equity in earnings of NeuroPartners LLC and CGK
|
$
|
114,000
|
$
|
45,000
|
Three Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Patient Revenue
|
$
|
354,000
|
$
|
189,000
|
||||
Net income
|
$
|
176,000
|
$
|
22,000
|
||||
USNC’s equity in earnings of NeuroPartners LLC and CGK
|
$
|
61,000
|
$
|
1,000
|
NeuroPartners LLC and CGK Condensed Combined Balance Sheet Information
June 30,
2020
|
December 31,
2019
|
|||||||
Current assets
|
$
|
439,000
|
$
|
163,000
|
||||
Noncurrent assets
|
679,000
|
807,000
|
||||||
Total assets
|
$
|
1,118,000
|
$
|
970,000
|
||||
Current liabilities
|
$
|
788,000
|
$
|
380,000
|
||||
Noncurrent liabilities
|
-
|
593,000
|
||||||
Equity (deficit)
|
330,000
|
(3,000
|
)
|
|||||
Total liabilities and equity
|
$
|
1,118,000
|
$
|
970,000
|
Note D – Florida Oncology Partners
During 2010, through the formation of a joint venture, in which it has a noncontrolling interest, the Company expanded its market strategy to include opportunities to develop cancer centers featuring
radiation therapy. These centers utilize linear accelerators with IMRT(Intensity Modulated Radiation Therapy) and IGRT (Image Guided Radiation Therapy) capabilities. In 2010, the Company formed Florida Oncology Partners, LLC (“FOP”) in partnership
with local physicians and other investors. USNC owns a 24% interest in the venture. FOP’s first center was located in Miami, Florida and opened in the second quarter of 2011.
During 2011, FOP entered into a seven-year capital lease with Key Bank for $5,800,000. Under the terms of the capital lease, USN agreed to guarantee a maximum of $1,433,000, approximately 25% of the
original lease obligation in the event of default. USN was a guarantor jointly with most of the other members of FOP. The guarantee was eliminated upon repayment of the outstanding lease balance in May 2018.
In December 2015, FOP entered into an agreement with 21st Century Oncology for the sale of FOP’s Varian Rapid Arc linear accelerator and other medical equipment at the FOP location. 21st
Century Oncology paid FOP $1,000,000 as a down payment for the equipment and agreed to make monthly payments of $172,000 for the equipment and all monthly payments due under the equipment lease with Key Bank. As of this date, 21st Century
Oncology has not satisfied all of the terms of the agreement. In May 2017, 21st Century Oncology filed for Chapter 11 bankruptcy protection and FOP was listed as an unsecured creditor. As a result, since June 2017, FOP has not received the
agreed rental payments beyond the monthly payments for the equipment lease. As noted above, the equipment lease was repaid in May 2018 and title to the equipment was transferred to 21st Century Oncology. In December 2018, FOP was awarded
10,820 shares of 21st Century Oncology Holdings Inc. common stock as part of the bankruptcy proceedings. The market value of these shares is unclear at this time as there is no readily available market for them, and accordingly, no value has
been recorded for these shares at June 30, 2020 or December 31, 2019. FOP will continue to monitor the impact of 21st Century Oncology’s bankruptcy and pursue amounts that it is owed. However, there can be no assurance that FOP will be
successful in these efforts.
Late in 2016, FOP took initial steps toward the development of a new radiation therapy center in Homestead, Florida. In December 2016, FOP entered into a ten-year lease agreement for office space
located at 20405 Old Cutler Towne Center. FOP had to deliver an $88,000 letter of credit in conjunction with this office lease which collateral is being held in a restricted certificate of deposit. FOP began incurring architecture costs for
planning/refitting the new space. During the first half of 2017, a financing agreement with BB&T Bank for the medical equipment and leasehold improvements was negotiated and then signed on August 31, 2017. In November 2017, the amounts for the
equipment and leasehold improvements costs were finalized and paid under this financing agreement for a total loan of $4,106,000 to be paid over seven years. Under the terms of the financing agreement, USN agreed to guarantee the amount initially
borrowed. USN is the guarantor with several other members of FOP. The outstanding balance on the financing facility was $3,179,000 at June 30, 2020 and $3,273,000 at December 31, 2019. Effective November 15, 2019, FOP transferred this loan, along with
the equipment acquired with the loan proceeds, to CB Oncology Partners, LLC (“CBOP”). The Company expects any potential liability from this guarantee to be reduced by the recoveries of the respective collateral. Late in the third quarter of 2017, it
was determined that the business opportunity at this new location should be pursued by a different investor group, and FOP arranged to sell the opportunity to this group. CBOP was organized on September 1, 2017, to acquire the assets and rights in this
new center from FOP.
In June 2017, FOP entered into an agreement with a third-party owner of a radiation therapy center located in Miami, Florida, whereby FOP took over the operation of the center effective September 22,
2017, for a ten-year initial term, and up to three additional terms of five years each. This agreement was accounted for as a capital lease and, accordingly, FOP recorded assets and capital lease liabilities totaling $14,321,000 at September 22, 2017.
The lease required monthly payments in the first year of $160,000, increasing by 2% each year; currently the payment is $166,000. FOP abandoned its operations at this radiation center on June 28, 2019 due to continued losses at the site and lack of
success in good faith efforts to renegotiate the agreement after several months of discussion. FOP could be considered in default of the agreement and the third-party owner could pursue action against FOP. Due to the circumstances, FOP derecognized
the associated assets and liabilities and calculated a contingent liability equal to the net liabilities derecognized. FOP has not, however, been released from its contractual obligation to the third-party owner. At June 30, 2020, FOP was obligated to
make a further $17.6 million of lease payments for the period from July 2019 to September 2027, with no payments made since June 2019. Due to abandoning the operations of the Miami center as well as continued working capital deficits, FOP’s ability to
continue as a going concern will require FOP to restructure debt, raise new capital, and successfully settle the agreement at the center in Miami, Florida. Since these plans are preliminary and have not been approved at this date, there is substantial
doubt about FOP’s ability to continue as a going concern within the next twelve months from the date these Condensed Consolidated Financial Statements are available to be issued.
The Company’s recorded investment in FOP at June 30, 2020 and December 31, 2019 has been reduced to zero due to losses incurred in prior years. No equity in earnings has been recorded by the Company
for the six months ended June 30, 2020 and the year ended December 31, 2019, due to FOP’s deficit at June 30, 2020 and December 31, 2019.
Amounts due from FOP at June 30, 2020 total $502,000 of outstanding principal, of which $493,000 has been reserved, for a net receivable balance of $9,000, all of which is included in due from related
parties on the accompanying Consolidated Balance Sheet. Amounts due from FOP at December 31, 2019 total $649,000 of outstanding principal less $588,000 of allowances, for a net receivable balance of $61,000, included in due from related parties on the
accompanying Consolidated Balance Sheet. These balances accrue interest at 6% per annum. During the three months ended June 30, 2020, FOP repaid $155,000 of the amounts due to the Company. At June 30, 2020 and December 31, 2019, total accrued interest
was $92,000 and $68,000 respectively. The Company has recorded a full allowance against the accrued interest at June 30, 2020 and December 31, 2019. The Company recorded increases in the allowances as a component of loss from investments in
unconsolidated entities and as a deduction in interest income for interest earned.
Because of loans made to FOP, FOP is considered a variable interest entity of the Company. However, as the Company is not deemed to be the primary beneficiary of FOP, since it does not have the power
to direct the operating activities that most significantly affect FOP’s economic performance, the entity is not consolidated, but certain disclosures are provided herein.
The following tables present the summarized financial information of FOP:
FOP Condensed Income Statement Information
Six Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Patient Revenue
|
$
|
-
|
$
|
1,922,000
|
||||
Rental Income
|
$
|
-
|
$
|
362,000
|
||||
Net income (loss)
|
$
|
37,000
|
$
|
(591,000
|
)
|
|||
USNC’s equity in income (loss) of FOP
|
$
|
9,000
|
$
|
(143,000
|
)
|
Three Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Patient revenue
|
$
|
-
|
$
|
891,000
|
||||
Rental income
|
$
|
-
|
$
|
181,000
|
||||
Net income (loss)
|
$
|
89,000
|
$
|
(409,000
|
)
|
|||
USNC’s equity in income (loss)of FOP
|
$
|
22,000
|
$
|
(99,000
|
)
|
FOP Condensed Balance Sheet Information
June 30,
2020
|
December 31,
2019
|
|||||||
Current assets
|
$
|
165,000
|
$
|
165,000
|
||||
Noncurrent assets
|
1,148,000
|
1,202,000
|
||||||
Total assets
|
$
|
1,313,000
|
$
|
1,367,000
|
||||
Current liabilities
|
$
|
3,972,000
|
$
|
4,003,000
|
||||
Noncurrent liabilities
|
1,031,000
|
1,091,000
|
||||||
Deficit
|
(3,690,000
|
)
|
(3,727,000
|
)
|
||||
Total liabilities and deficit
|
$
|
1,313,000
|
$
|
1,367,000
|
Note E – Boca Oncology Partners
During the quarter ended June 30, 2011, the Company, through the formation of a joint venture, in which it has a noncontrolling interest, participated in the formation of Boca Oncology Partners, LLC
(“BOP”), for the purpose of owning and operating a cancer center in Boca Raton, Florida. In June 2011, Boca Oncology Partners RE, LLC (“BOPRE”), an affiliated entity, purchased a 20% interest in Boca West IMP, LLC, (“Boca West IMP”), owner of a
medical office building in West Boca, Florida in which BOP operates. BOP occupies 6,000 square feet of the 32,000 square foot building. The Company invested $225,000 initially and had a 22.5% interest in BOP
and BOPRE. In February 2014, the Company and other members sold their interests in BOP.
In June 2012, BOPRE purchased an additional 3.75% of Boca West IMP from another investor bringing its total interest to 23.75%. BOPRE accounts for this investment under the cost method since it does
not exercise significant influence over Boca West, IMP.
During the years ended December 31, 2018 and 2017, several investors relinquished part of their ownership interest in BOPRE, and those interests were distributed among the remaining investors in
relationship to their percentages owned. As a result, the Company now holds a 21.22% ownership interest in BOPRE, which it accounts for under the equity method, at June 30, 2020. The Company’s recorded investment in BOPRE is $136,000 and $179,000 at
June 30, 2020 and December 31, 2019, respectively, which is net of $43,000 of distributions during the six months ended June 30, 2020.
USNC is a 10% guarantor of 50% of the outstanding balance of Boca West IMP’s ten-year mortgage. This mortgage had an original balance of $3,000,000 and is secured by the medical office building in
which BOP operates. In May 2020 the partners of Boca West IMP refinanced the mortgage in order to recover some of the cash that was invested before the building was completely occupied. The outstanding balance on the mortgage is $3,149,000 at June 30,
2020 Any liability from this guarantee would be mitigated by the recovery from the underlying real estate, and the Company expects its potential exposure from this guarantee to be remote.
The following tables present the summarized financial information of BOPRE:
BOPRE Condensed Income Statement Information
Six Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Rental Income
|
$
|
-
|
$
|
-
|
||||
Net Income
|
$
|
7,000
|
$
|
-
|
||||
USNC’s equity in earnings of BOPRE
|
$
|
1,000
|
$
|
-
|
Three Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Rental Income
|
$
|
-
|
$
|
-
|
||||
Net income
|
$
|
-
|
$
|
-
|
||||
USNC’s equity in earnings of BOPRE
|
$
|
-
|
$
|
-
|
BOPRE Condensed Balance Sheet Information
|
June 30,
2020
|
December 31,
2019
|
||||||
Current assets
|
$
|
40,000
|
$
|
64,000
|
||||
Noncurrent assets
|
757,000
|
935,000
|
||||||
Total assets
|
$
|
797,000
|
$
|
999,000
|
||||
Current liabilities
|
$
|
-
|
$
|
-
|
||||
Noncurrent liabilities
|
-
|
-
|
||||||
Equity
|
797,000
|
999,000
|
||||||
Total liabilities and equity
|
$
|
797,000
|
$
|
999,000
|
Note F - Medical Oncology Partners
In April 2015, Medical Oncology Partners, LLC (“MOP”), was formed in partnership with local physicians and other investors. MOP was established to acquire a 100% equity interest in United Oncology
Medical Associates of Florida, LLC (“UOMA”). USNC was not a member of MOP at the time of formation as it was not able to participate due to the fact that USNC was not a physician. Nevertheless, USNC wished to eventually obtain an equity interest in MOP
and loaned Dr. Jaime Lozano, the principal investor in MOP and a co-investor in FOP, $173,000. Dr. Lozano used these funds, along with an equal amount of his own funds (a total of $345,000), to purchase a 76.67% interest in MOP. Other investors paid a
further $105,000 for the remaining equity in MOP. MOP used the $450,000 of financing to acquire a 100% equity interest in UOMA. An application was filed for a waiver to allow USNC to hold an equity interest notwithstanding the physician requirement
and on December 22, 2016, USNC was cleared to become a part owner of MOP. Dr. Lozano agreed to exchange half of his membership interest to USNC in settlement of the note to USNC. USNC and Dr. Lozano also agreed to share equally in providing a 5%
equity interest in MOP to an additional investor as a consulting fee for services rendered in the administration of MOP and UOMA. At December 22, 2016, USNC owned 35.83% of MOP with an initial carrying value of $161,000. The Company recorded its share
of losses of $12,000 for the period from December 22, 2016 to December 31, 2016, against its investment which resulted in a reduction of its equity investment to $149,000.
During the six months ended June 30, 2020, USNC contributed $36,000 of capital to MOP all of which was written off.
Due to increasing costs, continued net losses since April 2015, and reliance on related party and other debt for operating cash flows, the fair value of UOMA is less than its carrying amount. The
Company tested its investment for impairment at December 31, 2016 and determined that the investment was impaired, and an impairment loss was recorded against the entire equity balance in MOP, as well as loans from USN and USNC to MOP and UOMA. For the
six months ended June 30, 2020 and 2019, the Company’s equity in loss of MOP was $249,000 and $37,000, respectively, but was not recorded due to prior losses.
Amounts due from MOP and UOMA at June 30, 2020 total $1,277,000 of outstanding principal, less $1,043,000 of allowances for a net receivable of $234,000, all of which is included in due from related
parties on the accompanying Consolidated Balance Sheet. At December 31, 2019 amounts due from MOP and UOMA total $1,126,000 of outstanding principal less $796,000 of allowances, for a net receivable of $330,000, all of which is included in due from
related parties on the accompanying Consolidated Balance Sheet. Increases in these allowances have been recorded as losses from investments in unconsolidated entities.
Due to loans made to MOP and UOMA, MOP and UOMA are considered to be variable interest entities of the Company. However, as the Company is not deemed to be the primary beneficiary of MOP or UOMA,
since it does not have the power to direct the operating activities that most significantly affect MOP’s or UOMA’s economic performance, the entities are not consolidated, but certain disclosures are provided herein.
The following table presents the summarized financial information of MOP:
MOP Condensed Consolidated Income Statement Information
Six Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Patient revenue
|
$
|
932,000
|
$
|
1,347,000
|
||||
Net loss
|
$
|
(696,000
|
)
|
$
|
(103,000
|
)
|
||
USNC’s equity in loss in MOP
|
$
|
(249,000
|
)
|
$
|
(37,000
|
)
|
Three Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Patient revenue
|
$
|
417,000
|
$
|
737,000
|
||||
Net loss
|
$
|
(462,000
|
)
|
$
|
(65,000
|
)
|
||
USNC’s equity in loss in MOP
|
$
|
(165,000
|
)
|
$
|
(23,000
|
)
|
MOP Condensed Consolidated Balance Sheet Information
June 30,
2020
|
December 31,
2019
|
|||||||
Current assets
|
$
|
228,000
|
$
|
247,000
|
||||
Noncurrent assets
|
652,000
|
807,000
|
||||||
Total assets
|
$
|
880,000
|
$
|
1,054,000
|
||||
Current liabilities
|
$
|
2,413,000
|
$
|
1,907,000
|
||||
Noncurrent liabilities
|
344,000
|
427,000
|
||||||
Deficit
|
(1,877,000
|
)
|
(1,280,000
|
)
|
||||
Total liabilities and deficit
|
$
|
880,000
|
$
|
1,054,000
|
Note G - CB Oncology Partners
CBOP was organized September 1, 2017, to acquire the rights of the new center from FOP. USNC originally had a 24% equity interest in CBOP. Beginning in October of 2017, CBOP began paying the remainder
of the costs associated with opening the center. CBOP had no assets at the end of 2017. The medical center opened and treated its first patient in January of 2018.
Effective November 15, 2019, FOP transferred to, and CBOP assumed, a loan with BB&T bank, that it had entered into in order to finance the purchase of equipment and build out of the new center, as
well as the associated property and equipment. In addition, CBOP and BB&T agreed to reduce the monthly loan repayments for the next nine months, and to extend the term of the loan from November 2024 to July 2025. In July 2020 CBOP and BB&T
further agreed to reduce the monthly payments for the life of the loan and extended the loan to July of 2027.
In June 2020, CBOP made a $500,000 capital call to its members. UNSC converted previously-made advances totaling $121,000 into equity in CBOP to meet its capital requirement, and other members
contributed $212,000 in cash. The remaining capital contributions are not expected to be met and, accordingly, the Company’s equity interest in CBOP increased to 28.58% in June 2020.
Amounts due from CBOP at June 30, 2020, total $2,159,000 of outstanding principal, less $1,251,000 of allowances, for a net receivable of $907,000 all of which is included in due from related parties
on the accompanying Consolidated Balance Sheet. At December 31, 2019, CBOP owed the Company $2,207,000, of which $1,207,000 had been reserved for. These balances accrue interest at 6% per annum. Interest earned by the Company from the amounts owed by
CBOP totaled $32,000 and $44,000 for the six months ended June 30, 2020 and 2019 respectively. At June 30, 2020 and December 31, 2019, total accrued interest was $211,000 and $148,000, respectively, all of which has been fully reserved for. The Company
recorded increases in the allowance as a component of loss from investments in unconsolidated entities and as a deduction in interest income for interest earned.
Due to loans made to CBOP, CBOP is considered to be a variable interest entity of the Company. However, as the Company is not deemed to be the primary beneficiary of CBOP, since it does not have the
power to direct the operating activities that most significantly affect CBOP’s economic performance, the entity is not consolidated, but certain disclosures are provided herein.
The following table presents the summarized financial information of CBOP:
CBOP Condensed Income Statement Information
Six Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Patient revenue
|
$
|
894,000
|
$
|
748,000
|
||||
Net loss
|
$
|
(400,000
|
)
|
$
|
(573,000
|
)
|
||
USNC’s equity in loss in CBOP
|
$
|
(100,000
|
)
|
$
|
(139,000
|
)
|
Three Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Patient revenue
|
$
|
427,000
|
$
|
335,000
|
||||
Net loss
|
$
|
(184,000
|
)
|
$
|
(340,000
|
)
|
||
USNC’s equity in loss in CBOP
|
$
|
(48,000
|
)
|
$
|
(83,000
|
)
|
CBOP Condensed Balance Sheet Information
June 30,
2020
|
December 31,
2019
|
|||||||
Current assets
|
$
|
474,000
|
$
|
380,000
|
||||
Noncurrent assets
|
4,571,000
|
4,869,000
|
||||||
Total assets
|
$
|
5,045,000
|
$
|
5,249,000
|
||||
Current liabilities
|
$
|
3,251,000
|
$
|
3,026,000
|
||||
Noncurrent liabilities
|
3,673,000
|
4,019,000
|
||||||
Deficit
|
(1,879,000
|
)
|
(1,796,000
|
)
|
||||
Total liabilities and deficit
|
$
|
5,045,000
|
$
|
5,249,000
|
Note H – Income Taxes
The Company’s income tax rate, which includes federal and state income taxes, was approximately 25%, for the six months ended June 30, 2020, and 29% for the six months ended June 30, 2019. The
Company recorded a tax charge of $73,000 and $51,000 for the six months ended June 30, 2020 and 2019, respectively.
Critical Accounting Policies
The Condensed Consolidated Financial Statements of U.S. NeuroSurgical Holdings, Inc. and subsidiaries (the “Company”) have been prepared in accordance with accounting principles generally accepted in
the United States of America. As such, some accounting policies have a significant impact on amounts reported in the Condensed Consolidated Financial Statements. A summary of those significant accounting policies can be found in Note B to the
Consolidated Financial Statements, in our 2019 Annual Report on Form 10-K. In particular, judgment is used in areas such as determining and assessing possible asset impairments, including investments in, and advances to, unconsolidated entities.
We adopted the provisions of Topic 842 as of January 1, 2019. The adoption of Topic 842 had a material impact on the Company’s Consolidated Balance Sheets due to the recognition of the ROU assets and
lease liabilities. Although a significant amount of our revenue is now accounted for under Topic 842, this guidance did not have a material impact on our Consolidated Statements of Operations or Cash Flows. Because of the modified retrospective
transition method we used to adopt Topic 842, Topic 842 was not applied to periods prior to adoption and the adoption of Topic 842 had no impact on our previously reported results.
The following discussion and analysis provides information which the Company’s management believes is relevant to an assessment and understanding of the Company’s results of operations and financial
condition. This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto appearing elsewhere herein.
Recent events
The novel coronavirus COVID-19 pandemic has had a materially adverse effect on operations in New
York and Florida. The extent of the impact of the pandemic on our operational and financial performance in future periods will depend on certain developments, including the duration and spread of the outbreak and its continued impact on our customers,
which are uncertain and cannot be fully predicted at this time. We will continue to actively monitor the situation and may take further actions that alter our business operations as may be required by federal, state, or local authorities, or that we
determine are in the best interests of our employees, customers, and stockholders. At this point, the extent to which the COVID-19 pandemic may impact our financial condition or results of operations is uncertain. While we are unable to quantify the
long term impact at this time, we have observed at our centers in Florida increases in patient cancellations and requests to reschedule appointments due to the effects of the pandemic, such as the difficulties faced by some patients in traveling to our
treatment centers and fear of exposure to the virus. At our NYU facility, we have experienced some disruption in patient flow as a result of the significant increase in the general operations at the hospital resulting from increased patient admissions
as well as illnesses among the hospital staff. We experienced a 29% reduction in procedures at NYU for the first six months of 2020 as compared to the first six months of 2019. At one point, our entire staff of the facility tested positive which
severely impacted operations. We expect that operations will begin returning to normal levels, although in July the principal physician at the New York facility was on PTO for two weeks. The reduction in procedures resulted in an increase in the
effective average rate per procedure, from $5,572 to $6,130, accounted for prospectively. The change in estimate resulted in an additional $124,000 of revenue recorded effective April 1, 2020.
Results of Operations
Three months ended June 30, 2020 compared to three months ended June 30, 2019
Patient revenue for the three months ended June 30, 2020 and 2019 was $596,000 and $825,000, respectively. The lower revenue in 2020 was primarily due to fewer procedures being performed in the three
months ended June 30, 2020, compared to the corresponding prior year period, because of the COVID-19 outbreak, partly offset by an increase in the effective rate per procedure.
Patient expenses for the three months ended June 30, 2020 were $116,000, an increase of 38% compared to $84,000 reported for the comparable period in the previous year, primarily due to higher gamma
knife supplies expenses during the second quarter of 2020.
Selling, general and administrative expense of $342,000 for the second quarter of 2020 was 6% lower than the $365,000 incurred during the comparable period in 2019, due mostly to lower insurance,
travel and consulting costs partly offset by higher accounting fees during the three months ended June 30, 2020.
The Company incurred $7,000 of interest expense in the second quarter of 2020 and $25,000 in the comparable period in 2019 related to finance leases, due to lower principal balances on the gamma knife,
ICON unit, and Cobalt reload leases.
The Company earned $20,000 and $35,000 of interest income from its investment in a sales-type sublease for the three months ended June 30, 2020 and 2019, respectively, with the lower 2020 income also
due to lower outstanding principal balances.
During the three months ended June 30, 2020, the Company recognized a loss of $91,000 from its investment in unconsolidated entities compared to a $470,000 loss during the same period in 2019. The
lower current quarter loss is primarily due to a reduction of advances made to its unconsolidated entities and associated allowances.
During the three months ended June 30, 2020, the Company recognized an income tax provision of $15,000 compared to an income tax benefit of $25,000 during the same period in 2019.
For the three months ended June 30, 2020, the Company reported a net income of $45,000 as compared to a loss of $59,000 for the same period a year earlier.
Six months ended June 30, 2020 compared to Six months ended June 30, 2019
Patient revenue for the six months ended June 30, 2020 and 2019 was $1,343,000 and $1,666,000, respectively. The lower revenue in 2020 was primarily due to fewer procedures being performed in the six
months ended June 30, 2020, compared to the corresponding prior year period, because of the COVID-19 outbreak, partly offset by an increase in the effective rate per procedure.
Patient expenses for the six months ended June 30, 2020 were $195,000, an increase of 15% compared to $170,000 reported for the comparable period in the previous year, primarily due to higher gamma
knife supplies expenses during the first half of 2020.
Selling, general and administrative expense of $644,000 for the first six months of 2020 was 4% lower than the $673,000 incurred during the comparable period in 2019, due mostly to lower insurance
costs and consulting fees during the six months ended June 30, 2020.
The Company incurred $19,000 of interest expense in the first half of 2020 and $54,000 in the comparable period in 2019 related to finance leases, due to lower principal balances on the gamma knife,
ICON unit, and Cobalt reload leases.
The Company earned $44,000 and $73,000 of interest income from its investment in a sales-type sublease for the six months ended June 30, 2020 and 2019, respectively with the lower 2020 income also due
to lower outstanding principal balances.
During the six months ended June 30, 2020, the Company recognized a $236,000 loss from its investment in unconsolidated entities compared to a $664,000 loss during the same period in 2019. The lower
current period loss is primarily due to a reduction of advances made to its unconsolidated entities and associated allowances.
During the six months ended June 30, 2020, the Company recognized an income tax provision of $73,000 compared to an income tax provision of $51,000 during the same period in 2019.
For the six months ended June 30, 2020, the Company reported a net income of $220,000 as compared to $127,000 for the same period a year earlier.
Liquidity and Capital Resources
At June 30, 2020, the Company had working capital of $1,718,000 as compared to $1,043,000 at December 31, 2019. Cash and cash equivalents at June 30, 2020 were $1,989,000 as compared to $1,335,000 at
December 31, 2019.
Net cash provided by operating activities for the six months ended June 30, 2020 was $983,000 as compared to $942,000 in the same period a year earlier.
With respect to investing activities, the Company made $232,000 of advances to FOP, CBOP, and MOP during the six months ended June 30, 2020, compared with $928,000 of loans and advances in the same
period a year earlier to assist with business operations and working capital requirements. The Company also made $36,000 of capital contributions to, and received $63,000 of distributed earnings from unconsolidated entities in the first half of 2020
with no corresponding payments or cash receipts in the first half of 2019. The Company received $170,000 of repayments from loans to unconsolidated entities in the first half of 2020 compared with $351,000 of repayments in the first half of 2019. The
Company also received $436,000 in principal payments under the NYU sales-type sublease in 2020, compared to $407,000 during the first six months of 2019.
With respect to financing activities, the Company paid $667,000 towards its finance lease obligations during the six months ended June 30, 2020, compared with $673,000 in 2019.
In 2014, the Company entered a six-year lease for the purchase of the replacement gamma knife equipment and associated leasehold improvements, in the amount of $4.7 million for the purchase of the
replacement equipment and associated leasehold improvements. The lease payments commenced in September 2014 and end in May 2020.
In 2016, USN entered into an agreement with Elekta for the installation of new ICON imaging technology for the NYU Gamma Knife equipment with a total cost, including sales taxes, of $816,000. This ICON
technology was installed during the month of July 2016 and the gamma knife center reopened on August 5, 2016. The Company entered into a four-year lease for $879,000 to finance the acquisition of the ICON technology and associated installation costs. A
monthly maintenance agreement commenced a year after the installation date for $6,000 per month. The two parties also agreed for USN to receive a fixed monthly payment of $30,000 for the remaining term of the agreement through March 2021.
In September 2017, USN and NYU entered into an additional amendment to the NYU Agreement, whereby NYU committed to purchase all of the gamma knife equipment at the NYU Medical Center for a purchase
price of $2,400,000, with 41 monthly installments of $50,000 from October 2017 through February 2021, and a final payment of $350,000 on March 31, 2021. Previously, the NYU agreement ended on March 17, 2021 and NYU had an option to purchase the gamma
knife equipment at the appraised value of the equipment at that time. In June 2017, the Company obtained an independent estimate of $2,570,000 for the fair value of the equipment in March 2021. The Company believes that the accelerated payments
amounting to $2,400,000 represent fair consideration considering all aspects of the transaction.
The Company continues to be responsible for the maintenance and insurance for the gamma knife equipment at the NYU facility through the contract period and continues to be reimbursed for use of the
gamma knife based on a fee per procedure performed with the equipment. NYU provides the medical and technical staff to operate the facility.
With the September 2017 amendment, the Company became obligated to reload the cobalt for the gamma knife at its own expense and bear the cost of site work involved in reloading the cobalt, up to a
maximum of $1,088,000. In July 2018, USN entered into an agreement with Elekta for the cobalt reload on the NYU gamma knife equipment with a cost, including sales taxes, of $925,000. This cobalt reload occurred in July 2018, and the gamma knife center
reopened on August 6, 2018. The Company obtained lease financing of $833,000 to partially finance the reload of the cobalt, and paid the remaining balance directly to Elekta. In addition, the Company incurred costs of $578,000 to install the new cobalt
to be paid directly to the contractor. All cobalt related costs were finalized by October 1, 2018 and totaled $1,503,000. As a result of the Company satisfying its obligation to reload the cobalt, the agreement with NYU met the criteria to be
classified as a sales type lease. In addition, the Company is now no longer obligated to restore the NYU facility to its original condition. Accordingly, all related assets and the asset retirement obligation were derecognized effective October 1,
2018. At the inception of a sales-type sublease, the lessor recognizes its gross investment in the sublease, unearned income and sales price. The cost or carrying amount, if different, of the leased property plus any initial direct costs minus the
present value of the unguaranteed residual value accruing to the benefit of the lessor, is charged by the lessor against income in the current period. Management has concluded that all fixed future minimum lease payments (“MLPs”) payable by NYU to USN
should be included in the investment in sublease. These MLPs include fixed monthly payments of $50,000 through February 2021 and $30,000 through March 2021, as well as a final payment of $350,000 in March 2021. The present value of the MLPs was
estimated to be approximately $2,447,000 and was recorded as an investment in sublease effective October 1, 2018. The patient revenue under the tiered schedule continues to be considered contingent income under the sales type lease and is recognized on
a systematic basis using an average fee per procedure.
Risk Factors
We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. The following factors, as well as the factors listed under the caption “Risk
Factors” in Annual Report on our Form 10-K for the fiscal year ended December 31, 2019, have affected or could affect our actual results and could cause such results to differ materially from those expressed in any forward-looking statements made by
us. Investors should carefully consider these risks and speculative factors inherent in and affecting our business and an investment in our common stock.
Reliance on Business of the New York University Gamma Knife Center. While it is the Company’s objective to expand activities to additional cancer centers that rely on a broad range of diagnostic and radiation treatments, the Company has relied on the NYU gamma knife for substantially all of
its revenue. In recent periods, services provided at NYU have represented over 90% of the Company’s revenues. Unless and until the Company is successful in building its activities at other centers and at new locations, disruptions at NYU could have
a materially adverse effect on the Company. The Company’s lease with NYU ends in March 2021, and it has agreed to sell its gamma knife to NYU at the end of the lease term. Effective October 1, 2018 the Company’s arrangement with NYU met the criteria
to be classified as a sales type lease, resulting in the derecognition of the gamma knife and related assets and obligations.
The COVID-19 Pandemic and Its Potential Adverse Effect on Business Operations and Financial Condition. The novel coronavirus COVID-19 pandemic has had a materially adverse effect on operations in New York and Florida, and could continue to impact our business in all locations. Most states and municipalities in the U.S.,
including New York, California and Florida, have announced aggressive actions to reduce the spread of the disease, including limiting non-essential gatherings of people, ceasing all non-essential travel, ordering certain businesses and government
agencies to cease non-essential operations at physical locations and issuing “shelter-in-place” orders, which direct individuals to shelter at their places of residence (subject to limited exceptions). Across the healthcare industry, resources are
being prioritized for the treatment and management of the outbreak. Consequently, there are delays in delivering Gamma Knife and other radiation therapy treatments. In addition, the COVID-19 pandemic poses the risk that the Company and its
employees, contractors, customers, government and third party payors and others may be prevented from conducting business activities for an indefinite period of time, including due to spread of the disease within these groups or due to shutdowns that
have been and may continue to be requested or mandated by governmental authorities.
While the healthcare treatments that are provided by the Company are generally critical to the well-being of the patients it serves, a broad, sustained outbreak of COVID-19 could negatively impact
results for the following reasons: (i) operations at medical facilities, including those operated by the Company, could be subject to reduced operation or prolonged closure; (ii) medical facilities may defer Gamma Knife and other cancer therapy
treatments for non-urgent patient cases in order to allocate resources to the care of patients with COVID-19; (iii) patients may defer or cancel treatments due to real or perceived concerns about the potential spread of COVID-19 in a medical facility
setting; (iv) the outbreak could materially impact operations for a sustained period of time due to the current travel bans and restrictions, quarantines, shelter-in-place orders and shutdowns; and/or (v) members of the Company’s workforce may become
ill or have family members who are ill and are absent as a result, or they may elect not to come to work due to the illness affecting others in our office or facilities.
The occurrence of any of the foregoing events could have a material adverse effect on our business, financial condition and results of operations. The COVID-19 outbreak and mitigation measures have had
and may continue to have an adverse impact on global economic conditions which could have an adverse effect on our business and financial condition. The extent to which the COVID-19 outbreak impacts our results will depend on future developments that
are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of the virus and the actions to contain its impact.
Availability of Working Capital. To date,
we have earned sufficient income from operations to fund periodic operating losses and support efforts to pursue new gamma knife or other types of cancer treatment centers.
Disclosure Regarding Forward Looking Statements
The Securities and Exchange Commission encourages companies to disclose forward looking information so that investors can better understand a company’s future prospects and make informed investment
decisions. This document contains such “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, particularly statements anticipating future growth in revenues and cash flow. Words such as “anticipates,”
“estimates,” “expects,” “projects,” “targets,” “intends,” “plans,” “believes,” “will be,” “will continue,” “will likely result,” and words and terms of similar substance used in connection with any discussion of future operating or financial
performance identify such forward-looking statements. Those forward-looking statements are based on management’s present expectations about future events. As with any projection or forecast, they are inherently susceptible to uncertainty and changes
in circumstances, and the Company is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of such changes, new information, future events or otherwise.
The Company operates in a highly competitive and rapidly changing environment and in businesses that are dependent on our ability to: achieve profitability; increase revenues; sustain our current level
of operations; maintain satisfactory relations with business partners; attract and retain key personnel; maintain and expand our strategic alliances; and protect our intellectual property. The Company’s actual results could differ materially from
management’s expectations because of changes in such factors. New risk factors can arise and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on the Company’s business or the
extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on
forward-looking statements as a prediction of actual results.
Investors should also be aware that while the Company might, from time to time, communicate with securities analysts, it is against the Company’s policy to disclose to them any material non-public
information or other confidential commercial information. Accordingly, investors should not assume that the Company agrees with any statement or report issued by any analyst irrespective of the content of the statement or report. Furthermore, the
Company has a policy against issuing or confirming financial forecasts or projections issued by others. Thus, to the extent that reports issued by securities analysts or others contain any projections, forecasts or opinions, such reports are not the
responsibility of the Company.
In addition, the Company’s overall financial strategy, including growth in operations, maintaining financial ratios and strengthening the balance sheet, could be adversely affected by increased
interest rates, construction delays or other transactions, economic slowdowns and changes in the Company’s plans, strategies and intentions.
Not applicable.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s reports under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, as appropriate, to allow timely decisions regarding required disclosure.
Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures. We do realize that we are a very small company and as a small company with only the officers and directors participating in the day to day management, with the ability to
override controls, each officer and director has multiple positions and responsibilities that would normally be distributed among several employees in larger organizations with adequate segregation of duties to ensure the appropriate checks and
balances. Because the Company does not currently have a separate chief financial officer, the Chief Executive Officer performs these functions with the support of one of the Company’s outside directors who assists in the reporting and disclosure
process (the “Lead Director”).
Our management evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Company’s Chief Executive Officer concluded that the Company’s disclosure controls and procedures were not effective as of the end of the period
covered by this report for the information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934, as amended, to be recorded, processed, summarized and reported within the time periods
specified in the Securities and Exchange Commission’s rules and forms, due to the material weakness in internal control over financial reporting described below.
Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange
Act of 1934). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
accounting principles generally accepted in the United States of America. The Company’s internal control over financial reporting includes those policies and procedures that:
(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
(ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United
States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial
statements.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable
assurance of achieving their control objectives.
Our management assessed the effectiveness of the Company’s internal control over financial reporting as of June 30, 2020. A material weakness is a control deficiency, or a combination of control
deficiencies in internal controls over financial reporting, such that there is a reasonable possibility that a material misstatement of annual or interim financial statements will not be prevented or detected on a timely basis. In connection with the
assessment described above, management identified the following material weakness as of June 30, 2020: the Company did not maintain sufficient qualified personnel with the appropriate level of knowledge, experience and training in the application of
accounting principles generally accepted in the United States of America and in internal controls over financial reporting commensurate with its financial reporting requirements. Specifically, effective controls were not designed and in place to ensure
that the Company maintained, or had access to, appropriate resources with adequate experience and expertise in the area of financial reporting for transactions such as investments in unconsolidated entities, related party receivables, impairments and
income taxes, and to properly assess the application of new accounting pronouncements. The Company is in the process of developing efficient approaches to remediate this material weakness. To do this in a cost-effective manner, considering the current
extent of the Company’s operations, management is making arrangements with consultants and advisors to assist on an as-needed basis.
Changes in Internal Control over Financial Reporting
While there have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal
quarter ended June 30, 2020, management is in the process of developing plans to remediate the material weakness identified above.
None
Not applicable.
Not applicable.
Not applicable.
Not applicable.
Certification of President and Chief Executive Officer (Principal Executive Officer and Principal Financial Officer) pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
Certification of President and Chief Executive Officer (Principal Executive Officer and Principal Financial Officer) pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
101
|
Interactive Data Files providing financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 in XBRL
(eXtensible Business Reporting Language). Pursuant to Regulation 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities
Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, and are otherwise not subject to liability.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
U.S. NeuroSurgical Holdings, Inc.
|
|
(Registrant)
|
Date: August 14, 2020
|
By:
|
/s/ Alan Gold
|
|
Alan Gold
|
|||
Director, President and
|
|||
Chief Executive Officer
|
|||
and
|
|||
Principal Financial Officer
|
|||
of the Registrant
|
31