Umatrin Holding Ltd - Quarter Report: 2016 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______
Commission file number: 333-153261
UMATRIN HOLDING LIMITED |
(Exact name of registrant as specified in its charter) |
Delaware | 87-0814235 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
315 Madison Ave 3rd Floor PMB #3050 New York City, NY | 10017 | |
(Address of principal executive offices) | (Zip Code) |
(866)-874-4888
Registrant's telephone number, including area code
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | x |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of May 16, 2016, the registrant had 158,319,000 shares of common stock, $0.0001 par value per share, issued and outstanding.
UMATRIN HOLDING LIMITED
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2016
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION | |||
Item 1. | Financial Statements. | 3 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations. | 17 | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | 20 | |
Item 4. | Controls and Procedures. | 21 | |
PART II - OTHER INFORMATION | |||
Item 1. | Legal Proceedings. | 22 | |
Item 1A. | Risk Factors. | 22 | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 22 | |
Item 3. | Defaults Upon Senior Securities. | 22 | |
Item 4. | Mine Safety Disclosures. | 22 | |
Item 5. | Other Information. | 22 | |
Item 6. | Exhibits. | 23 | |
SIGNATURES | 24 |
2 |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
UMATRIN HOLDING LIMITED
CONSOLIDATED BALANCE SHEETS
|
| March 31, |
|
| December 31, |
| ||
|
| 2016 |
|
| 2015 |
| ||
|
| (Unaudited) |
|
|
|
| ||
Assets |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 75,839 |
|
| $ | 174,113 |
|
Inventory |
|
| 46,345 |
|
|
| 88,957 |
|
Deferred tax assets |
|
| 10,906 |
|
|
| 9,991 |
|
Prepaid tax |
|
| 12,049 |
|
|
| - |
|
Due from related parties |
|
| 125,658 |
|
|
| 81,039 |
|
Other receivables and deposits |
|
| 49,527 |
|
|
| 45,373 |
|
Total Current Assets |
|
| 320,324 |
|
|
| 399,473 |
|
Property and equipment, net |
|
| 1,540,659 |
|
|
| 1,423,002 |
|
Total Assets |
|
| 1,860,983 |
|
|
| 1,822,475 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
| 115,516 |
|
|
| 148,658 |
|
Due to related parties |
|
| 733,843 |
|
|
| 678,668 |
|
Income tax payable |
|
| - |
|
|
| 1,441 |
|
Other payables |
|
| 6,863 |
|
|
| 52,862 |
|
Term loan payable-current portion |
|
| 45,338 |
|
|
| 41,535 |
|
Total Current Liabilities |
|
| 901,560 |
|
|
| 923,163 |
|
Term loan payable-long term |
|
| 524,837 |
|
|
| 480,228 |
|
Total Liabilities |
|
| 1,426,397 |
|
|
| 1,403,391 |
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Umatrin Holding Limited Stockholders' Equity |
|
|
|
|
|
|
|
|
Preferred stock: 10,000,000 authorized; $0.00001 par value 0 and 0 shares issued and outstanding |
|
| - |
|
|
| - |
|
Common stock: 500,000,000 authorized; $0.00001 par value 158,319,000 shares issued and outstanding |
|
| 1,583 |
|
|
| 1,583 |
|
Additional paid in capital |
|
| 2,661,350 |
|
|
| 2,654,298 |
|
Accumulated deficits |
|
| (2,250,988 | ) |
|
| (2,207,775 | ) |
Accumulated other comprehensive loss |
|
| (94,224 | ) |
|
| (133,465 | ) |
Total Umatrin Holding Limited Stockholders' Equity |
|
| 317,722 |
|
|
| 314,642 |
|
Non-controlling interest |
|
| 116,864 |
|
|
| 104,443 |
|
Total Equity |
|
| 434,586 |
|
|
| 419,084 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity |
| $ | 1,860,983 |
|
| $ | 1,822,475 |
|
See accompanying notes to financial statements
3 |
UMATRIN HOLDING LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
| For the Three Months Ended |
| |||||
|
| March 31, |
|
| March 31, |
| ||
|
| 2016 |
|
| 2015 |
| ||
Sales |
| $ | 458,694 |
|
| $ | 940,614 |
|
Cost of sales |
|
| 89,082 |
|
|
| 201,824 |
|
Gross margin |
|
| 369,612 |
|
|
| 738,790 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Selling, general & administrative expenses |
|
| 388,985 |
|
|
| 901,972 |
|
Total operating expenses |
|
| 388,985 |
|
|
| 901,972 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| (19,373 | ) |
|
| (163,182 | ) |
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
|
|
|
|
|
|
|
Interest expense |
|
| (14,925 | ) |
|
| (917 | ) |
Total other income (expenses) |
|
| (14,925 | ) |
|
| (917 | ) |
|
|
|
|
|
|
|
|
|
Net loss before income taxes |
|
| (34,298 | ) |
|
| (164,099 | ) |
|
|
|
|
|
|
|
|
|
Provision of income taxes |
|
| (6,303 | ) |
|
| - |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
| (40,601 | ) |
|
| (164,099 | ) |
|
|
|
|
|
|
|
|
|
Net loss attributable to the noncontrolling interest |
|
| (2,611 | ) |
|
| 32,455 |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Umatrin Holding Limited common Stockholders |
| $ | (43,213 | ) |
| $ | (131,644 | ) |
|
|
|
|
|
|
|
|
|
Net loss per Common Share - Basic and Diluted |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding - Basic and Diluted |
|
| 158,319,000 |
|
|
| 158,319,000 |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to non-controlling interest |
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
4 |
UMATRIN HOLDING LIMITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
|
| For the Three Months Ended |
| |||||
|
| March 31, |
|
| March 31, |
| ||
|
| 2016 |
|
| 2015 |
| ||
|
|
|
|
|
|
| ||
Net loss |
| $ | (40,601 | ) |
| $ | (164,099 | ) |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
| 49,051 |
|
|
| (51,546 | ) |
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
| 8,450 |
|
|
| (215,645 | ) |
|
|
|
|
|
|
|
|
|
Comprehensive income/loss attributable to the non-controlling interest |
|
| (12,422 | ) |
|
| 42,764 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Umatrin Holding Limited |
| $ | (3,972 | ) |
| $ | (172,880 | ) |
See accompanying notes to financial statements
5 |
UMATRIN HOLDING LIMITED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
| For the Three Months Ended |
| |||||
|
| March 31, |
|
| March 31, |
| ||
|
| 2016 |
|
| 2015 |
| ||
Cash flows from operating activities |
|
|
|
|
|
| ||
Net loss |
| $ | (40,601 | ) |
| $ | (164,099 | ) |
Adjustment to reconcile net loss from operations: |
|
|
|
|
|
|
|
|
Depreciation expense |
|
| 13,410 |
|
|
| 10,962 |
|
Interest contribution |
|
| 7,051 |
|
|
| 917 |
|
Changes in Operating Assets and Liabilities |
|
|
|
|
|
|
|
|
Trade receivables |
|
| - |
|
|
| 87,357 |
|
Inventory |
|
| 42,612 |
|
|
| - |
|
Prepaid tax |
|
| (12,049 | ) |
|
| - |
|
Other receivables and deposits |
|
| (4,154 | ) |
|
| (483,180 | ) |
Accounts payable and accrued expenses |
|
| (33,142 | ) |
|
| (101,640 | ) |
Income tax payable |
|
| (1,441 | ) |
|
| (13,201 | ) |
Other payables |
|
| (45,999 | ) |
|
| (733,696 | ) |
Net cash used in operating activities |
|
| (74,313 | ) |
|
| (1,396,580 | ) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
| (1,550 | ) |
|
| (96,169 | ) |
Advance made to related parties |
|
| (44,618 | ) |
|
| (13,328 | ) |
Net cash used in investing activities |
|
| (46,168 | ) |
|
| (109,497 | ) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceedsfrom issuance of common stock |
|
| - |
|
|
| - |
|
Capital Contribution |
|
| - |
|
|
| 305,591 |
|
Proceeds/(Repayment) to related party, net |
|
| 55,175 |
|
|
| (695,294 | ) |
Proceeds/(Repayments) from term loan, net |
|
| (10,640 | ) |
|
| - |
|
Net cash provided by financing activities |
|
| 44,535 |
|
|
| (389,703 | ) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes |
|
| (22,329 | ) |
|
| (50,848 | ) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
| (98,275 | ) |
|
| (1,946,628 | ) |
Cash and cash equivalents at beginning of period |
|
| 174,113 |
|
|
| 2,140,669 |
|
Cash and cash equivalents at end of period |
| $ | 75,839 |
|
| $ | 194,041 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
Interest paid |
| $ | - |
|
| $ | - |
|
Income taxes paid |
| $ | 19,793 |
|
| $ | 13,201 |
|
See accompanying notes to financial statements
6 |
UMATRIN HOLDINGS LTD.
NOTES TO THE FINANCIAL STATEMENTS
MARCH 31, 2016
(UNAUDITED)
1. ORGANIZATION
Umatrin Holding Limited (formerly known as Golden Opportunities Corporation) (the "Company") was incorporated in the state of Delaware on February 2, 2005. The Company was originally incorporated in order to locate and negotiate with a targeted business entity for the combination of that target company with the Company.
On January 6, 2016, the Company acquired 80% of the equity interests of U Matrin Worldwide SDN. BHD. ("Umatrin") in exchange for the issuance of a total of 100,000,000 shares of its common stock to the two holders of Umatrin, Dato' Sri and Dato' Liew. Immediately following the Share Exchange, the business of Umatrin became the business of the Company.
U Matrin Worldwide SDN BHD, formerly known as OLC Worldwide SDN. BHD., was incorporated in Malaysia on July 22, 1993. The principal activities of Umatrin is direct selling and trading on beauty and personal care products, and investment holding.
The Company entered into a share exchange agreement with Umatrin whereas the acquisition was accounted under US GAAP as a business combination under common control with the Company being the acquirer as both entities were owned by the same controlling shareholders. Accordingly, historical cost will be the basis for transfer of assets and liabilities in the business combination in accordance with ASC 805-50-30-5.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company's most recent Annual Financial Statements filed with the SEC on Form 10-K for fiscal year 2015. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year.
In accordance with ASC 805-50-45-5, for transactions between entities under common control, financial statements and financial information presented for prior periods also should be retroactively adjusted to furnish comparative information. The comparative financial statement as of December 31, 2015 and for the three months ended March 31, 2015 are accordingly adjusted as though share exchange agreement between the Company and Umatrin occurred at the beginning of prior periods.
7 |
Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Fair value of financial instruments
The Company's balance sheet includes financial instruments, including cash, accounts payable, accrued expenses, amounts due to related party and convertible notes payable to a related party. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.
Accounting Standards Codification ("ASC") 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity's own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:
Level 1 | Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. |
Level 2 | Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. |
Level 3 | Pricing inputs that are generally observable inputs and not corroborated by market data. |
Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of December 31, 2015. The respective carrying value of certain amounts on the balance sheet financial instruments approximated their fair values due to the short-term nature of these instruments.
Comprehensive Income (Loss)
The Company follows the provisions of the Financial Accounting Standards Board (the "FASB") ASC 220 Reporting Comprehensive Income, and establishes standards for the reporting and display of comprehensive income, its components and accumulated balances in a full set of general purpose financial statements. The Company's comprehensive income (loss) consists of net income (loss) and foreign currency translation adjustments.
8 |
Related parties
The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.
Risks and Uncertainties
The Company's operations are subject to significant risks and uncertainties including financial, operational and regulatory risks, including the potential risk of business failure.
Commitments and contingencies
The Company adopted ASC 450-20, Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and impairment losses, if any.
Depreciation is calculated under the straight-line method to write off the cost of the assets over their estimated useful lives.
Computer and software | 5 years |
Furniture and fittings | 10 years |
Office equipment | 10 years |
Renovation and improvements | 10 years |
Building | 95 years |
An item of equipment is derecognized upon disposal or when no future economic benefits are expected from its use. Any gain or loss arising from de-recognition of asset is recognized in profit or loss.
Expenditures for repairs and maintenance, which do not improve or extend the expected useful lives of the assets, are expensed as incurred while major replacements and improvements are capitalized.
Impairment of assets
The carrying amounts of assets on the balance sheet are reviewed for impairment when there is an indication that the assets might be impaired. Impairment is measured by comparing the carrying values of the assets with their recoverable amounts.
9 |
An impairment loss is charged to the statement of operation immediately unless the asset is carried at its revalued amount. Any impairment loss of a revalued asset is treated as a revaluation decrease to the extent of a previously recognized revaluation surplus for the same asset.
In respect of assets other than goodwill, and when there is a change in the estimates used to determine the recoverable amount, a subsequent increase in the recoverable amount of an asset is treated as a reversal of the previous impairment loss and is recognized to the extent of the carrying amount of the asset that would have been determined (net of amortization and depreciation) had no impairment loss been recognized. The reversal is recognized in the statement of operation immediately, unless the asset is carried at its revalued amount. A reversal of an impairment loss on a revalued asset is credited directly to the revaluation surplus. However, to the extent that an impairment loss on the same revalued asset was previously recognized as an expense in the statement of operation, a reversal of that impairment loss is recognized as income in the statement of operation.
Functional and presentation currency
The functional currency of Umatrin is the currency of the primary economic environment in which the Company operates which is Malaysia Ringgit ("MYR").
Transactions in currencies other than the entity's functional currency are recorded at the rates of exchange prevailing on the date of the transaction. At the end of each reporting period, monetary items denominated in foreign currencies are translated at the rates prevailing at the end of the reporting periods. Exchange differences arising on the settlement of monetary items and on translation of monetary items at period-end are included in income statement of the period.
For the purpose of presenting these financial statements, the Company's assets and liabilities are expressed in US$ at the exchange rate on the balance sheet date, stockholder's equity accounts are translated at historical rates, and income and expense items are translated at the weighted average exchange rate during the period. The resulting translation adjustments are reported under accumulated other comprehensive income in the stockholder's equity section of the balance sheets.
Exchange rate used for the translation as follows:
|
| Period End |
|
| Average |
| ||
US$ to MYR |
| Rate |
|
| Rate |
| ||
March 31, 2016 |
|
| 3.9399 |
|
|
| 4.1906 |
|
December 31, 2015 |
|
| 4.2942 |
|
|
| 3.8976 |
|
March 31, 2015 |
|
| 3.7092 |
|
|
| 3.6149 |
|
Cash and cash equivalents
The Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.
The cash and cash equivalents for the year ended March 31, 2016 and December 31, 2015 were $75,839 and $174,113 respectively.
10 |
Trade Receivables
Trade receivables are carried at anticipated realizable value. Bad debts are written off in the period in which they are identified. An estimate is made for doubtful debts based on a review of all outstanding amounts at the balance sheet date.
Bad debt expense were $nil and $nil for the three months ended March 31, 2016 and 2015, respectively.
Inventories
Inventories, which are primarily comprised of finished goods for sale, are stated at the lower of cost or net realizable value, using the first-in first-out (FIFO) method. The Company evaluates the need for reserves associated with obsolete, slow-moving and non-salable inventory by reviewing net realizable values on a periodic basis.
Revenue Recognition
The Company generally recognizes product sales revenue when the significant risks and rewards of ownership have been transferred pursuant to Malaysia law, including such factors as when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable, sales and value-added tax laws have been complied with, and collectability is reasonably assured.
Commission
The Company expenses commission costs as incurred and includes it in selling expenses.
Advertising
The Company expenses advertising costs as incurred and includes it in selling expenses.
Income taxes and valuation allowance
The Company follows ASC 740, Income Taxes. The Company records deferred tax assets and liabilities for future income tax consequences that are attributable to differences between financial statement carrying amounts of assets and liabilities and their income tax bases. The measurement of deferred tax assets and liabilities is based on enacted tax rates that are expected to apply to taxable income in the year when settlement or recovery of those temporary differences is expected to occur. The Company recognizes the effect on deferred tax assets and liabilities of any change in income tax rates in the period that includes the enactment date. The Company record a valuation allowance to reduce deferred tax assets if it is more likely than not that some portion or all of the deferred tax assets will not be realized.
A tax benefit from an uncertain tax position may be recognized only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities. The determination is based on the technical merits of the position and presumes that the relevant taxing authority that has full knowledge of all relevant information will examine each uncertain tax position. Although the Company believes the estimates are reasonable, no assurance can be given that the final outcome of these matters will not be different than what is reflected in the historical income tax provisions and accruals.
11 |
Segment Information
The Company adopted ASC-280, Disclosures about Segments of an Enterprise and Related Information, which requires certain financial and supplementary information to be disclosed on an annual and interim basis for each reportable segment of an enterprise. The Company believes that it operates in one business segment (marketing and sales) and in one geographical segment Malaysia, as all of the Company's current operations are carried in Malaysia.
Recent Accounting Pronouncements
In August 2015, FASB issued ASU 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date". The amendments in ASU 2015-14 defer the effective date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently in the process of evaluating the impact of the adoption on its financial statements.
In November 2015 the FASB issued ASU 2015-17, "Balance Sheet Classification of Deferred Taxes", which changes how deferred taxes are classified on the Company's balance sheets and is effective for financial statements issued for annual periods beginning after December 15, 2016, with early adoption permitted. ASU 2015-17 requires all deferred tax assets and liabilities to be classified as non-current. The Company is currently in the process of evaluating the impact of the adoption on its financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes ASC 840, Leases. This ASU is based on the principle that entities should recognize assets and liabilities arising from leases. The ASU does not significantly change the lessees' recognition, measurement and presentation of expenses and cash flows from the previous accounting standard. Leases are classified as finance or operating. The ASU's primary change is the requirement for entities to recognize a lease liability for payments and a right of use asset representing the right to use the leased asset during the term on operating lease arrangements. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. Lessors' accounting under the ASC is largely unchanged from the previous accounting standard. In addition, the ASU expands the disclosure requirements of lease arrangements. Lessees and lessors will use a modified retrospective transition approach, which includes a number of practical expedients. The effective date will be the first quarter of fiscal year 2020 with early adoption permitted. Management continues to assess the overall impact the adoption of ASU 2016-02 will have on the Company's financial statements.
In March 2016, the FASB issued ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)". The amendments in this ASU are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations by amending certain existing illustrative examples and adding additional illustrative examples to assist in the application of the guidance. The effective date and transition of these amendments is the same as the effective date and transition of ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)". Public entities should apply the amendments in ASU 2014-09 for annual reporting periods beginning after December 15, 2017, including interim reporting periods therein. The Company is currently in the process of evaluating the impact of the adoption on its financial statements.
In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting". The amendments are effective for public companies for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Several aspects of the accounting for share-based payment award transactions are simplified, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. The Company is currently in the process of evaluating the impact of the adoption on its financial statements.
12 |
3. GOING CONCERN
As reflected in the accompanying financial statements, the Company had accumulated deficit of $2,250,988 as of March 31, 2016 which include a loss of $43,213 for the three months ended March 31, 2016.
Uncertainty arise as the market being in operation faces economic slowdown which might cast a slight doubt on the Company ability to generate profit in the next 12 months. Management's plans include the raising of capital through the equity markets to fund future operations, seeking additional acquisitions, and generating of revenue through the business. However, there can be no assurances the Company will be successful in its efforts to secure additional equity financing and obtaining sufficient revenue. These factors raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
4. OTHER RECEIVABLES AND DEPOSITS
|
| March 31, |
|
| December 31, |
| ||
|
| 2016 |
|
| 2015 |
| ||
Other receivables |
| $ | 10,295 |
|
| $ | 9,431 |
|
Deposits |
|
| 39,232 |
|
|
| 35,942 |
|
Total |
| $ | 49,527 |
|
| $ | 45,373 |
|
5. PROPERTY & EQUIPMENT
Property & equipment consist of the following:
|
| March 31, |
|
| December 31, |
| ||
|
| 2016 |
|
| 2015 |
| ||
Computer and software |
| $ | 22,455 |
|
| $ | 20,571 |
|
Furniture and fittings |
|
| 31,009 |
|
|
| 28,408 |
|
Office equipment |
|
| 44,770 |
|
|
| 41,014 |
|
Renovations and improvements |
|
| 327,037 |
|
|
| 298,093 |
|
Building |
|
| 1,180,036 |
|
|
| 1,081,054 |
|
Total |
|
| 1,605,307 |
|
|
| 1,469,140 |
|
Less: accumulated depreciation |
|
| (64,648 | ) |
|
| (46,138 | ) |
Net |
| $ | 1,540,659 |
|
| $ | 1,423,002 |
|
The depreciation expense charged to general and administrative expenses were $13,410 and $10,962 for the three months ended March 31, 2016 and 2015, respectively.
13 |
6. RELATED PARTIES TRANSACTIONS
Due from related parties consists of the following:
|
| March 31, |
|
| December 31, |
|
|
| |||
|
| 2016 |
|
| 2015 |
|
| Purpose | |||
Global Bizrewards Sdn. Bhd. |
| $ | 47,789 |
|
| $ | 34,465 |
|
| Advance | |
Multimedia Biz Solution Sdn. Bhd. |
|
| 50,839 |
|
|
| 46,574 |
|
| Advance | |
SKH Media Sdn. Bhd. |
|
| 12,709 |
|
|
| - |
|
| Advance | |
Creative Iconic Sdn. Bhd. |
|
| 6,355 |
|
|
| - |
|
| Advance | |
Sportlight Business Training Academy Sdn. Bhd. |
|
| 7,966 |
|
|
| - |
|
| Advance | |
Total Due from |
|
| 125,658 |
|
|
| 81,039 |
|
|
|
Due to related parties consists of the following:
|
| March 31, |
|
| December 31, |
|
|
| |||
|
| 2016 |
|
| 2015 |
|
| Purpose | |||
Dato Sri Warren Eu Hin Chai |
| $ | 503,674 |
|
| $ | 464,827 |
|
| Advance | |
Michael A. Zahorik |
|
| 30,307 |
|
|
| 30,307 |
|
| Advance | |
SKH Media Sdn. Bhd. |
|
| 17,398 |
|
|
| 15,939 |
|
| Advance | |
Creative Iconic Sdn. Bhd. |
|
| 182,464 |
|
|
| 167,595 |
|
| Inventory Purchase | |
Total Due to |
|
| 733,843 |
|
|
| 678,668 |
|
|
|
14 |
The related parties' relationship to the Company as follows:
Name | Relationship | |
Dato Ho Phooi Keow | Director, Majority Shareholder and Officer of the Company | |
Michael A. Zahorik | Former director | |
Global Bizrewards Sdn. Bhd. | Related by common director, Dato' Sri Eu Hin Chai | |
Multimedia Biz Solution Sdn. Bhd. | Related by common director, Dato' Liew Kok Hong | |
SKH Media Sdn. Bhd. | Related by common director, Dato' Sri Eu Hin Chai | |
Dato Sri Warren Eu Hin Chai | Director & Shareholder of the Company | |
Creative Iconic Sdn. Bhd. | Related by key employee; Patricia Low | |
Sportlight Business Training Academy Sdn. Bhd. | Related by key employee; Lim Chee Pin |
The amounts due from or due to related parties' were unsecured, non-interest bearing, and due on demand.
The Company purchased its inventory from its supplier JS Health & Beauty Sdn. Bhd. and Creative Iconic Sdn. Bhd. The amounts of inventory purchased were $89,082 and $201,824 for the three months ended March 31, 2016 and 2015, respectively.
The Company leased an office space from SKH Media Sdn. Bhd. The rent expenses were $7,159 and $8,299 for the three months ended March 31, 2016 and 2015, respectively.
7. STOCKHOLDERS' EQUITY
On February 20, 2015, the majority shareholders voted on and approved an increase of the number of authorized common shares from 100,000,000 to 500,000,000 and a decrease in par value from $0.001 to $0.00001. The majority shareholders also voted on and approved a designation of 10,000,000 preferred shares with no series and a par value of $0.00001. The financial statements presented have been retroactively restated to present the change in authorized and par value.
Equity – Common Stock
There were 158,319,000 shares of common stock issued and outstanding as of March 31, 2016.
Equity – Additional Paid-In Capital
The Company had recognized imputed interest expense on advances, in the amounts of $7,051 and $917 for the three months ended March 31, 2016 and 2015, respectively. These amounts were recognized as interest expense and a corresponding contribution to capital.
15 |
8. COMMITMENTS, CONTINGENCIES, RISKS AND UNCERTAINTIES
Operating Lease Commitments
The Company entered into a property lease agreement for office space which started on December 1, 2014 and expired on October 31, 2015 for monthly payment of MYR10,000 (approximately $2,386). The lease was not renewed and the Company continues to rent the property on a month to month basis.
The rent expenses were $7,159 and $8,299 for the three months ended March 31, 2016 and 2015, respectively.
Concentration and Credit risk
Cash deposits with banks are held in financial institutions in Malaysia, which are federally insured with deposit protection up to MYR250,000 (approximately $63,549). Accordingly, the Company has a concentration of credit risk related to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.
The Company depends on few supplier for its products. Accordingly, the Company has a concentration risk related to these suppliers. Failure to maintain existing relationships with the suppliers or to establish new relationships in the future could negatively affect the Company's ability to obtain products sold to customers in a timely manner. If the Company is unable to obtain ample supply of products from existing suppliers or alternative sources of supply, the Company may be unable to satisfy the orders from its customers, which could materially and adversely affect revenues.
9. TERM LOAN
On December 23, 2014, MYR2,300,000 (approximately $657,507) term loan was granted to the Company for the purchase of a four-story office with a repayment period of 240 months.
The term loan was secured by the title deed for the said property and guaranteed by directors of the Company. The term loan is subject to an interest charges at 2.10% per annum below the Bank's Base Lending Rate ("BLR") with daily rests. The BLR is currently at 6.85% for March 31, 2016.
On July 27, 2015, the Company made a drawdown of MYR2,300,000 (approx. $609,554) on the term loan. The repayment started effectively on September 1, 2015 with a fixed installment of MYR14,863.14 (approx. $3,547) for 240 installments.
Interest expenses were $7,875 and $0 for the three months ended March 31, 2016 and 2015, respectively.
10. SUBSEQUENT EVENTS
Management has evaluated subsequent events through the date the financial statements were issued. Based on our evaluation, no events have occurred which require adjustment or disclosure.
16 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
You should read the following discussion together with our financial statements and the related notes included elsewhere in this quarterly report on Form 10-Q. This discussion contains forward-looking statements that are based on our current expectations, estimates and projections about our business and operations. Our actual results may differ materially from those currently anticipated and expressed in such forward-looking statements.
Overview
Umatrin Holding Limited (formerly known as Golden Opportunities Corporation) (the "Company) was incorporated in the state of Delaware on February 2, 2005. The Company was originally incorporated in order to locate and negotiate with a targeted business entity for the combination of that target company with the Company.
On January 6, 2016, the Company acquired 80% of the equity interests of U Matrin Worldwide SDN BHD ("Umatrin") in exchange for the issuance of a total of 100,000,000 shares of its common stock to the two holders of Umatrin, Dato' Sri and Dato' Liew. Immediately following the Share Exchange, the business of Umatrin became the business of UMHL. The UMHL operation office remained in Malaysia and the business market will remain focus in Asia.
U Matrin Worldwide SDN BHD, formerly known as OLC Worldwide SDN. BHD. was incorporated in Malaysia on July 22, 1993 ("Umatrin"). Since its incorporation until September 2014, Umatrin remained dormant. On April 26, 2013, Umatrin was awarded with a direct selling license number AJL932015 by the Ministry of Domestic Trade and Consumer Affairs Malaysia. However, since April 26, 2013 and until September 2014, Umatrin maintained no operation.
On July 3, 2014 and August 12, 2014, Umatrin appointed both Dato' Liew Kok Hong ("Dato' Liew") and Dato' Sri as its directors. Together, Dato' Liew and Dato' Sri with Dato' Ho Phooi Keow ("Dato' Ho"), the co-founder of Umatrin, decided to start the business and expand it throughout the Asia as a leading Online to Offline (O2O) company that provides technology, products and services to enable consumers, merchants, and other participants to conduct E-commerce on its I-Cloud ecosystem.
Dato' Liew was awarded by the Royal of Pahang, Malaysia, as the "Darjah Kebesaran Mahkota Pahang Yang Amat Mulia Peringkat Kedua Darjah Indera Mahkota Pahang" with the title "Dato". He has more than 20 years' experience in strategic management and business leadership in E-commerce industries. Dato' Liew executes end-to-end strategies to advance Umatrin's position in high-growth markets, pursue new customers, capitalize on strategic alliances and strengthen brand recognition. He also leads and ensures that Umatrin delivers its full capabilities to its regional and local markets. Dato' Liew is a veteran sales leader with nearly 20 years' experience in regional and global sales industry. He delivers consulting services, system integration and next-generation technology solutions. Dato' Liew had served in various senior executive sales roles and is recognized for his successfully transforming and improving sales of performance, by establishing disciplined, sustainable sales processes which drives revenue growth.
Dato' Ho has more than 20 years' experience in real estate and property development and E-commerce industries. With his profound knowledge of the real estate and property development market, his sharp observation and quick command of business opportunities, and his ability of planning and negotiation, Dato' Ho is regarded as one of the best real estate and property development experts in Malaysia.
On March 23, 2015, due to Dato' Ho's age, he decided to resign as the director of Umatrin and pass the future of Umatrin to both Dato' Sri and Dato' Liew. In any event, he maintains his shares in the company.
On February 24, 2016, the Board of Directors of Umatrin Holding Limited (the "Company") approved and ratified to change the Company's fiscal year end from January 31 to December 31, effective immediately as of the date of the board approval.
17 |
Results of Operations
Three Months Ended March 31, 2016 Compared With Three Months Ended March 31, 2015
|
| For the Period Ended |
| |||||
|
| March 31, |
|
| March 31, |
| ||
|
| 2016 |
|
| 2015 |
| ||
Sales |
| $ | 458,694 |
|
| $ | 940,614 |
|
Cost of sales |
|
| (89,082 | ) |
|
| (201,824 | ) |
Gross profit |
|
| 369,612 |
|
|
| 738,790 |
|
Selling, general & administrative expenses |
|
| (403,910 | ) |
|
| (902,889 | ) |
Other income |
|
| - |
|
|
| - |
|
Provision of income taxes |
|
| (6,303 | ) |
|
| - |
|
Net income (loss) |
| $ | (40,601 | ) |
| $ | (164,099 | ) |
Sales
For the period ended March 31, 2016, the Company was able to generate $458,694, which sees a dropped of 51% in sales as operating sector is currently facing economic slowdown.
Gross profit and gross margin
The Company was able to generate a gross profit margin of 80% for the period ended March 31, 2016, which sees an improved 2% as compared to the period ended March 31, 2015 as the Company is marketing new products with higher profit margin such as AKERO series.
Selling, general and administrative costs
Major operating costs include salaries and wages, sales commission and advertising and promotional costs for the period ended March 31, 2016 and 2015.
Net loss
At the end of the financial period March 31, 2016, the Company incurred $40,601 net loss. The Company will implement new marketing strategies to improve its financial position.
18 |
Liquidity and Capital Resources
The Company had cash and cash equivalent of $75,839 and $174,113 as of March 31, 2016 and December 31, 2015, respectively.
Our company's operations have been funded through an equity financing and a series of debt transactions, primarily with shareholders, directors, and officers of our company and affiliated entities. These related party debt transactions such as sales purchases of inventory and advances have operated as informal lines of credit since the inception of our company, and related parties have extended credit as needed which our company has repaid at its convenience. We anticipate that we will incur operating losses in the foreseeable future and we believe we will need additional cash to support our daily operations while we are attempting to execute our business plan and produce revenues. If our related parties are unable or unwilling to provide additional capital, we would likely require financing from third parties. There can be no assurance that any additional financing will be available to us, on terms we believe to be favorable or at all. The inability to obtain additional capital would have a material adverse effect on our operations and financial condition and could force us to curtail or discontinue operations entirely and/or file for protection under bankruptcy laws.
On February 16, 2015, the Company increased its authorized common stock from 500,000 to 5,000,000 shares at MYR1 (approximately $0.3056) par value while allotting additional 1,000,000 shares at MYR1 (approximately $0.3056) par value to use for the funding for its business expansion plan.
Operating Activities
For the period ended March 31, 2016 and 2015, we used $74,313 and $1,396,580 in operating activities, respectively. The movement in net cash received and used in operating activities resulted from movement in other receivables and prepayments, related parties balances, other payables and accrued expenses.
Investing Activities
During the period ended March 31, 2016 and 2015, we used $46,168 and $109,497 in investing activity. The net cash used in investing activity resulted from fixed assets purchased as the Company expanded its operation.
Financing Activities
During the period ended March 31, 2016, we generated $44,535 net cash from repayment of term loan of $10,640 and financing received from related parties of $55,175.
During the period ended March 31, 2015, we used $389,703 net cash for repayment to related parties of $695,294 and received capital contribution of $305,591.
Loan Commitment
On December 23, 2014, MYR2,300,000 (approximately $657,507) term loan was granted to Umatrin for the purchase of four Story Shop Offices located at No.32, 32-1, 32-2, 32-3, Jalan Radin Bagus 3, Bandar Baru Seri Petaling, 57000, Kuala Lumpur with a repayment period of 240 months. This term loan was secured by (i) title deed for the said property, and (ii) way of guarantee by directors of the Company. This term loan is subject to an interest charges at 2.10% per annum below the Bank's Base Lending Rate ("BLR") with daily rests. The BLR is currently at 6.85% for both March 31, 2016 and March 31, 2015.
19 |
On July 27, 2015, the drawdown of MYR2,300,000 (approximately $609,554) was made and repayment effectively starts on December 1, 2015 with a fixed instalment of MYR14,863.14 (approximately $4,249) for 240 instalments.
Other than the above funding, the Company does not have any other external source of funding.
We have no known demands or commitments and we are not aware of any events or uncertainties as of March 31, 2016 that will result in or that are reasonably likely to materially increase or decrease our current liquidity.
We had no material commitments for capital expenditure for the period ended March 31, 2016 and 2015 except mentioned above.
Critical Accounting Policies and Estimates
We prepare our financial statements in conformity with the generally accepted accounting principles in the United States (GAAP), which requires management to make certain estimates and apply judgments. We base our estimates and judgments on historical experiences, current trends and other factors that management believes to be important at the time the condensed financial statements are prepared. Due to the need to make estimates about effect of matters that are inherently uncertain, materially different amounts could be reported under different conditions or using different assumptions. On a regular basis, we review our critical accounting policies and how they are applied in the preparation of our financial statements.
While we believe that the historical experiences, current trends and other factors considered support the preparation of our condensed financial statements in conformity with GAAP, the actual results could differ from our estimates and such difference could be material.
Off Balance Sheet Arrangements
As of March 31, 2016, we do not have any off-balance sheet arrangements.
Item 3. Quantitative And Qualitative Disclosures About Market Risk.
Smaller reporting companies are not required to provide the information required by this item.
20 |
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Our internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully described below. This was due to deficiencies that existed in the design or operation of our internal controls over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.
The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were lack of a functioning audit committee due to a lack of a majority of independent members; lack of a majority of outside directors on board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; inadequate segregation of duties consistent with control objectives and affecting the functions of authorization, recordkeeping, custody of assets, and reconciliation; and, management dominated by a single individual/small group without adequate compensating controls.
Management believes that the material weaknesses did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.
Changes in internal controls over financial reporting
There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
21 |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results. From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters that may harm our business could arise from time to time.
Item 1A. Risk Factors.
Smaller reporting companies are not required to provide the information required by this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
22 |
Item 6. Exhibits.
Exhibits # | Title | |
3.1 | Certificate of Incorporation of the Company (1) | |
3.2 | Certificate of Amendment to the Articles of Incorporation of the Company, dated June 3, 2008 (2) | |
3.3 | Certificate of Amendment to the Articles of Incorporation of the Company, dated March 16, 2015 (3) | |
3.4 | Certificate of Amendment to the Articles of Incorporation of the Company, dated March 28, 2015 (3) | |
3.5 | Bylaws (2) | |
10.1 | Share Exchange Agreement, dated January 6, 2016, by and among Dato' Sri Warren Eu Hin Chai, Dato' Liew Kok Hong, the Company, and U MATRIN WORLDWIDE SDN BHD. (3) | |
10.2 | Term Loan Agreement, dated December 23, 2014, by and between RHB Bank Berhad and U MATRIN WORLDWIDE SDN BHD. (3) | |
10.3 | Sale and Purchase Agreement, dated November 12, 2014, by and between Mega Panorama Sdn Bhd. and U MATRIN WORLDWIDE SDN BHD. (3) | |
21.1 | List of Subsidiaries (3) | |
31.1 | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1+ | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
+ | In accordance with the SEC Release 33-8238, deemed being furnished and not filed. |
(1) | Incorporated by reference to the Company's Registration Statement on Form 10-SB, as filed with the Securities and Exchange Commission on March 8, 2005. |
(2) | Incorporated by reference to the Company's Registration Statement on Form S-1, as filed with the Securities and Exchange Commission on August 29, 2008. |
(3) | Incorporated by reference to the Company's Current Report on Form 8-K, as filed with the Securities and Exchange Commission on January 6, 2016. |
23 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
UMATRIN HOLDING LIMITED | |||
Date: May 20, 2016 | By: | /s/ Dato' Liew Kok Hong | |
Dato' Liew Kok Hong | |||
President, Chief Executive Officer, and Chief Financial Officer (Duly Authorized Officer, Principal Executive Officer and Principal Financial Officer) |
24