Umbra Companies, Inc. - Quarter Report: 2013 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ QUARTERLY REPORT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended March 31, 2013
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________.
Commission file number 000-52775
OCEAN ELECTRIC INC.
(Exact name of registrant as specified in its charter)
Nevada | 20-4076559 |
(state or other jurisdiction of incorporation or organization) | (I.R.S. Employer I.D. No.) |
|
|
112 North Curry Street Carson City, Nevada | 89703 |
(Address of principal executive offices) | (Zip Code) |
(775) 321-8216
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesþ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of large accelerated filer and accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer o Non-accelerated filer o Smaller reporting company þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes o No þ
As of May 10, 2013 the registrants outstanding stock consisted of 55,800,000 common shares at $.001 par value.
|
OCEAN ELECTRIC INC.
TABLE OF CONTENTS
|
|
|
|
|
PART I - FINANCIAL INFORMATION |
|
| ||
|
|
| ||
Item 1. |
| Financial Statements (unaudited) |
| 3 |
|
| Balance Sheets |
| F-1 |
|
| Statements of Operations |
| F-2 |
|
| Statements of Cash Flows |
| F-3 |
|
| Notes to Financial Statements |
| F-4 |
Item 2. |
| Management Discussion & Analysis of Financial Condition and Results of Operations |
| 4 |
Item 3. |
| Quantitative and Qualitative Disclosures About Market Risk |
| 6 |
Item 4. |
| Controls and Procedures |
| 6 |
|
|
|
|
|
|
| |||
PART II - OTHER INFORMATION |
|
| ||
|
|
| ||
Item 1. |
| Legal Proceedings |
| 7 |
Item 2. |
| Unregistered Sales of Equity Securities and Use of Proceeds |
| 7 |
Item 3. |
| Defaults Upon Senior Securities |
| 7 |
Item 4. |
| Submission of Matters to a Vote of Security Holders |
| 7 |
Item 5. |
| Other information |
| 7 |
Item 6. |
| Exhibits |
| 8 |
2 |
PART I - FINANCIAL INFORMATION
OCEAN ELECTRIC INC.
(formerly known as Gold Holding Corp.)
(A Development Stage Company)
June 30, 2012
| Index |
|
|
Balance Sheets (Unaudited) | F-1 |
|
|
Statements of Operations (Unaudited) | F-2 |
|
|
Statements of Cash Flows (Unaudited) | F-3 |
|
|
Notes to the Unaudited Financial Statements | F-4 |
3 |
OCEAN ELECTRIC INC.
(formerly known as Gold Holding Corp.)
(A Development Stage Company)
Balance Sheets
(unaudited)
|
|
|
|
| ||
|
|
|
| March 31, |
| December 31, |
|
|
|
| 2013 |
| 2012 |
|
|
|
|
|
|
|
ASSETS |
| (Unaudited) |
|
| ||
|
|
|
|
|
|
|
Current assets |
|
|
|
| ||
| Cash |
| $ 96,309 |
| $ 305,601 | |
|
| Total current assets |
| 96,309 |
| 305,601 |
|
|
|
|
|
|
|
Other assets |
|
|
|
| ||
| Prepaid Marketing Expenses (see Note 7) |
| 296,364 |
| 296,364 | |
| Intangible assets, net |
| 1,513,956 |
| 1,541,887 | |
|
|
|
|
|
|
|
|
| TOTAL ASSETS |
| $ 1,906,629 |
| $ 2,143,852 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
| ||
|
|
|
|
|
|
|
Current liabilities |
|
|
|
| ||
| Accounts payable and Accrued Liabilities |
| 12,478 |
| 9,089 | |
| Loan Payable to Related Party |
| 16,121 |
| 16,121 | |
| Current Portion of Long-Term Debt |
| 438,739 |
| 462,002 | |
|
|
|
|
|
|
|
|
| Total current liabilities |
| 467,338 |
| 487,212 |
|
|
|
|
|
|
|
Long-Term Liabilities |
|
|
|
| ||
| Long-term debt, Net of Current Portion |
| 577,359 |
| 702,183 | |
|
|
|
|
|
|
|
|
| Total long-term Liabilities |
| 577,359 |
| 702,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES |
| 1,044,697 |
| 1,189,395 |
|
|
|
|
|
|
|
COMMITMENTS (See Note 7) |
|
|
|
| ||
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
| ||
| Preferred Stock |
|
|
|
| |
|
| Authorized: 5,000,000 preferred shares with a par value |
| - |
| - |
|
| of $ 0.001 per share |
|
|
|
|
|
| Issued and outstanding: nil preferred shares |
|
|
|
|
| Common Stock |
|
|
|
| |
|
| Authorized: 250,000,000 common shares with a par value |
|
|
|
|
|
| of $ 0.001 per share; 55,800,000 and 55,800,000 Issued |
| 55,800 |
| 55,800 |
|
| and Outstanding as of March 31, 2013 and Dec 31, 2012 |
|
|
|
|
| Additional paid in capital |
| 7,539,661 |
| 7,539,661 | |
| Accumulated Deficit During the Development State |
| (6,733,529) |
| (6,641,004) | |
|
| TOTAL STOCKHOLDERS' EQUITY |
| 861,932 |
| 954,457 |
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
| $ 1,906,629 |
| $ 2,143,852 |
(The accompanying notes are an integral part of these financial statements)
F-1 |
OCEAN ELECTRIC INC.
(formerly known as Gold Holding Corp.)
(A Development Stage Company)
Statements of Operations
(unaudited)
|
|
|
|
|
| From |
|
| |
|
|
|
|
| Inception |
|
| ||
|
|
| Three Months Ended |
| (January 10,2006) |
| January 10, 2006 | ||
|
|
| March 31, |
| Through |
| through December 31, | ||
|
|
| 2013 |
| 2012 |
| March 31, 2013 |
| 2011 |
|
|
| (Unaudited) |
| (Unaudited) |
| (Unaudited) |
|
|
REVENUES |
|
|
|
|
|
|
|
| |
| Revenues |
| $ - |
| $ - |
| $ 4,000 |
| 4000 |
| Cost of sales |
| - |
| - |
| - |
| - |
Gross profit |
| - |
| - |
| 4,000 |
| 4,000 | |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
| |
| Advertsing and promotion |
| - |
|
|
| 8,410 |
| 8,410 |
| Amortization |
| 27,931 |
| 116,137 |
| 161,882 |
| 133,951 |
| General and administrative |
| 32,742 |
| 31,791 |
| 385,644 |
| 352,902 |
| Management fees |
| 6,000 |
| 1,500,000 |
| 6,006,000 |
| 6,000,000 |
Total operating expenses |
| 66,673 |
| 1,647,928 |
| 6,561,936 |
| 6,495,263 | |
|
|
|
|
|
|
|
|
|
|
(Loss) from operations |
| (66,673) |
| (1,647,928) |
| (6,557,936) |
| (6,491,263) | |
|
|
|
|
| - |
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
| |
| Interest expense |
| (25,852) |
| (27,261) |
| (157,613) |
| (131,761) |
| Other Expense |
| - |
| - |
| (17,980) |
| (17,980) |
Total other income (expense) |
| (25,852) |
| (27,261) |
| (175,593) |
| (149,741) | |
NET LOSS |
| $ (92,525) |
| $ (1,675,189) |
| $ (6,733,529) |
| $ (6,641,004) | |
|
|
|
|
|
|
|
|
|
|
Net loss per Share - Basic and Diluted |
| $ (0.00) |
| $ (0.05) |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares outstanding |
|
|
|
|
|
|
|
| |
| Basic and diluted |
| 55,800,000 |
| 34,492,308 |
|
|
|
(The accompanying notes are an integral part of these financial statements)
F-2 |
OCEAN ELECTRIC INC.
(formerly known as Gold Holding Corp.)
(A Development Stage Company)
Statements of Cash flows
(unaudited)
|
|
|
| From Inception |
| From Inception | |||
|
|
|
|
|
|
| (January 10 |
| (January 10 |
|
|
| Three Months Ended |
| 2006) through |
| 2006) through | ||
|
|
| March 31, |
| March 31, |
| December 31, | ||
|
|
| 2013 |
| 2012 |
| 2013 |
| 2012 |
|
| (Unaudited) | (Unaudited) | (Unaudited) | |||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||
Net loss | $ (92,525) |
| $ (1,675,189) |
| $ (6,733,529) |
| $ (6,641,004) | ||
|
|
|
|
|
|
|
|
|
|
| Adjustments to reconcile net earnings to net cash used |
|
|
|
|
|
|
|
|
| in operating activities: |
|
|
|
|
|
|
|
|
| Amortization |
| 27,931 |
| 116,137 |
| 161,882 |
| 133,951 |
| Imputed Interest |
| 3,884 |
| 27,261 |
| 97,869 |
| 93,985 |
| Shares issued for services |
| - |
| 1,500,000 |
| 6,000,000 |
| 6,000,000 |
| Changes in assets and liabilities, net of effects from acquisitions |
| - |
| - |
| - |
| - |
| Accounts payable and accrued liabilities |
| (494) |
| 6,097 |
| 8,595 |
| 9,089 |
| Prepaid expenses |
| - |
| 1,249 |
| - |
| - |
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN OPERATING ACTIVITIES |
| (61,204) |
| (24,445) |
| (465,183) |
| (403,979) | |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| |
| Proceeds from disposal of intangible assets |
| - |
| - |
| - |
| - |
| Acquisitions of assets |
| - |
| - |
| (296,364) |
| (296,364) |
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES |
| - |
| - |
| (296,364) |
| (296,364) | |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| |
| Proceeds from related parties |
| - |
| - |
| 46,027 |
| 46,027 |
| Repayments of note payable |
| (148,088) |
| (125,040) |
| (746,126) |
| (598,038) |
| Common stock issued for cash |
| - |
| 504,000 |
| 1,107,955 |
| 1,107,955 |
| Proceeds from loan payable |
| - |
| - |
| 450,000 |
| 450,000 |
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES |
| (148,088) |
| 378,960 |
| 857,856 |
| 1,005,944 | |
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH |
| (209,292) |
| 354,515 |
| 96,309 |
| 305,601 | |
CASH BALANCES |
|
|
|
|
|
|
|
| |
| Beginning of period |
| 305,601 |
| 297,233 |
| - |
| - |
|
|
|
|
|
|
|
|
|
|
| End of period |
| $ 96,309 |
| $ 651,748 |
| $ 96,309 |
| 305,601 |
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS : |
|
|
|
|
|
|
|
| |
| Debt forgiveness from related party |
| $ - |
| $ - |
| $ 29,606 |
| 29,606 |
| Common stock issued for intangible assets |
| $ - |
| $ - |
| $ 457,600 | $ | 457,600 |
| Note payable issued for intangible assets |
| $ - |
| $ - |
| $ 1,218,238 |
| 1,218,238 |
| Common stock issued for services |
| $ - |
| $ - |
| $ 6,000,000 |
| 6,000,000 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES |
|
|
|
|
|
|
|
| |
| Interest paid |
| $ 25,852 |
| $ 27,261 |
| $ 149,501 |
| 123,649 |
| Income tax paid |
|
|
| $ - |
| $ - |
| 0 |
|
| ||||||||
(The accompanying notes are an integral part of these financial statements)
F-3 |
OCEAN ELECTRIC INC.
(formerly known as Gold Holding Corp.)
(A Development Stage Company)
Notes to Financial Statements
(unaudited)
1. Nature of Operations and Continuance of Business
Ocean Electric Inc. (the Company) was incorporated in the State of Nevada on January 10, 2006. On October 27, 2009, the Company changed its name from Royal Equine Alliance Corp. to Gold Holding Corp., and on January 23, 2012, changed its name from Gold Holding Corp. to Ocean Electric Inc. The Company is a development stage company that plans to focus on alternative energy sources. The Company is a development stage company as defined by Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 915, Development Stage Entities.
Going Concern
These financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. As of March 31, 2013, the Company has negative working capital of $371,029 and an accumulated deficit of $6,733,529. The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing, and generating profitable operations from the Companys future operations. These factors raise substantial doubt regarding the Companys ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
2.Summary of Significant Accounting Policies
a) Basis of Presentation
The financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (US GAAP) and are expressed in U.S. dollars. The Companys fiscal year end is December 31.
b) Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Companys estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
c) Cash and cash equivalents
The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents.
d) Interim Financial Statements
The interim financial information referred to above has been prepared and presented in conformity with accounting principles generally accepted in the United States applicable to interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. The interim financial information has been prepared on a basis consistent with prior interim periods and years and includes all disclosures that are necessary and required by applicable laws and regulations. F-4
2. Summary of Significant Accounting Policies(continued)
e) Basic and Diluted Net Loss per Share
The Company computes net loss per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
f) Financial Instruments
Pursuant to ASC 820, Fair Value Measurements and Disclosures, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
The Companys financial instruments consist principally of cash, accounts payable, loan payable to related party and long-term debt. Pursuant to ASC 820, the fair value of our cash is determined based on Level 1 inputs, which consist of quoted prices in active markets for identical assets. We believe that the recorded values of all of our other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
g) Comprehensive Loss
ASC 220, Comprehensive Income, establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As of March 31, 2013, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.
F-5 |
2. Summary of Significant Accounting Policies (continued)
h) Stock-Based Compensation
The Company accounts for stock options issued to employees in accordance with the provisions of FASB ASC 718, Stock Compensation. As such, compensation cost is measured on the date of grant as the excess of current market price of the underlying stock over the exercise price. Such compensation amounts are amortized over the respective vesting periods of the option grant. The Company adopted the disclosure provisions of FASB ASC 718, Accounting for Stock-Based Compensation, and FASB ASC 718, which allows entities to provide pro forma net Income (loss) and pro forma earnings (loss) per share disclosures for employee stock option grants as if the fair-valued based method has been applied.
The Company accounts for stock options or warrants issued to non-employees for goods or services in accordance with the fair value method of FASB ASC 718. Under this method, the Company records an expense equal to the fair value of the options or warrants issued. The fair value is computed using an options pricing model.
i) Prepaid Marketing Expenses
On April 16, 2012, the Company entered into an agreement with a production company, whereby the production company will produce an advertorial video project at a cost of $395,152. As at March 31, 2012, the Company incurred $296,364 on the project.
j) Intangible Assets
Intangible assets are comprised of patents and licenses relating to wave energy and wind energy technology. The intangible assets are externally acquired and are amortized straight-line over a useful life of fifteen years with zero residual value.
k) Impairment of Long-Lived Assets
In accordance with ASC 360, Property Plant and Equipment, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.
l) Income Taxes
Income taxes are recognized in accordance with ASC 740, Income Taxes, whereby deferred Income tax liabilities or assets at the end of each period are determined using the tax rate expected to be in effect when the taxes are actually paid or recovered. A valuation allowance is recognized on deferred tax assets when it is more likely than not that some or all of these deferred tax assets will not be realized.
m) Recent Accounting Pronouncements
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
F-6 |
3.Intangible Assets
|
|
|
|
|
| March 31, | December 31, |
|
|
|
|
|
| 2013 | 2012 |
|
|
|
| Accumulated |
| Net Carrying | Net Carrying |
|
| Cost |
| Amortization |
| Value | Value |
|
| $ |
| $ |
| $ | $ |
|
|
|
|
|
|
|
|
Wave energy technology |
| 1,218,238 |
| 121,323 |
| 1,096,915 | 1,117,219 |
Wind energy technology |
| 457,600 |
| 40,559 |
| 417,041 | 424,668 |
|
|
|
|
|
|
|
|
|
| 1,675,838 |
| 161,882 |
| 1,513,956 | 1,541,887 |
On October 3, 2011, the Company acquired all of the rights and patents to a wave energy technology developed by Hidroflot, S.A. The purchase price is $1,400,000 for the technology, which is payable in thirty-three monthly installments, and has been recorded at the present value of $1,218,238, based on the present value of payments.
On December 13, 2011, the Company acquired all of the rights and patents to an off-shore wind energy technology developed by Green& Blue Sustainable Technologies. The Company issued 25,000,000 common shares as full payment for the acquisition, with a market value of $457,600.
Estimated Amortization Expense |
| $ |
|
|
|
For the year ended December 31, 2013 |
| 111,724 |
For the year ended December 31, 2014 |
| 111,724 |
For the year ended December 31, 2015 |
| 111,724 |
For the year ended December 31, 2016 |
| 111,724 |
After December 31, 2016 |
| 1,094,991 |
Total |
| 1,541,887 |
F-7 |
4. Long-Term Debt
|
| March 31, 2013 |
|
| December 31, 2012 |
Loan Payable (Hidroflot and Zenith Equity Group) | $ | 1,016,098 |
| $ | 1,164,185 |
Less: Current portion |
| (438,739) |
|
| (462,002) |
Long-Term Liabilities | $ | 577,359 |
| $ | 702,183 |
On June 26, 2012, the Company entered into a loan agreement with Zenith Equity Group providing for a loan of $450,000. The loan will accrue simple interest of 3.5% on the outstanding principal amount and to be repaid in full due on or before June 27, 2015. As at March 31, 2013 and December 31, 2012, the loan amount is $450,000 and accrued interest is $11,995.
As at March 31, 2013 and December 31, 2012, the Company owed $566,098 and $714,185, respectively of debt relating to the acquisition of the wave energy technology, as noted in Note 3. The amount owing is payable in equal monthly installments as follows:
|
| Total Payment | Unrealized | Principal |
|
| $ | $ | $ |
|
|
|
|
|
2013 |
| 342,665 | 28,751 | 313,915 |
2014 |
| 259,577 | 7,394 | 252,183 |
|
|
|
|
|
Total |
| 602,242 | 36,145 | 566,098 |
The repayment schedule for the note payable is accelerated to three equal monthly payments of the remaining outstanding amounts at such time where the Company generates $10,000,000 in direct revenues from the technology.
The Company is required to make the following principal repayments on the long-term debt:
|
| $ |
|
|
|
2013 |
| 313,915 |
2014 |
| 252,183 |
2015 |
| 450,000 |
|
|
|
Total |
| 1,016,098 |
F-8 |
5. Related Party Transactions
a) As at March 31, 2013 and December 31, 2012, the Company owed $16,121 to the former President of the Company. The amounts were used to fund operations. The amounts owing are unsecured, non-interest bearing, and due on demand.
b) As at March 31, 2013 and December 31, 2012, the Company owed $325 to the President and CEO of the Company. The amounts were used to fund operations. The amounts owing are unsecured, non-interest bearing, and due on demand.
c) On October 3, 2011, the Company purchased the rights to a wave energy technology from Hidroflot, S.A., a company solely owned by the President of the Company, for $1,400,000 (see note 3).
d) On December 13, 2011, the Company purchased the rights to an off-shore wind energy technology from Green & Blue Sustainable Technologies, a company solely owned by the President of the Company, for 25,000,000 common shares with a fair value of $457,600 (see note 3).
e) On April 27, 2012, the Company issued 20,000,000 shares with a fair value of $6,000,000 to the director for serviced provided and to be provided from January 1, 2012 to December 31, 2012
6. Share Capital
a) On February 24, 2012, the Company increased the number of common shares authorized from 75,000,000 common shares to 250,000,000 common shares.
b) On March 26, 2012, the Company issued 1,400,000 common shares for proceeds of $502,600.
c) On April 27, 2012, the Company issued 20,000,000 common shares with a fair value of $6,000,000 to the President of the Company for management fees.
7. Commitments
On April 16, 2012, the Company entered into an agreement with a production company, whereby the production company will produce an advertorial video project at a cost of $395,152, to be paid according to the following schedule
·
50% ($197,576) upon signing of the agreement (paid);
·
25% ($98,788) prior to commencement of animation (paid); and
·
25% ($98,788) on delivery of the final video project.
F-9
ITEM 2 - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Safe Harbor Statement
This report on Form 10-Q contains certain forward-looking statements. All statements other than statements of historical fact are forward-looking statements for purposes of these provisions, including any projections of earnings, revenues, or other financial items; any statements of the plans, strategies, and objectives of management for future operation; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; statements of belief; and any statement of assumptions underlying any of the foregoing. Such forward-looking statements are subject to inherent risks and uncertainties, and actual results could differ materially from those anticipated by the forward-looking statements.
These forward-looking statements involve significant risks and uncertainties, including, but not limited to, the following: competition, promotional costs, and risk of declining revenues. Our actual results could differ materially from those anticipated in such forward-looking statements as a result of a number of factors. These forward-looking statements are made as of the date of this filing, and we assume no obligation to update such forward-looking statements. The following discusses our financial condition and results of operations based upon our financial statements which have been prepared in conformity with accounting principles generally accepted in the United States. It should be read in conjunction with our financial statements and the notes thereto included elsewhere herein.
The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this Form 10-Q. The discussions of results, causes and trends should not be construed to imply any conclusion that these results or trends will necessarily continue into the future.
Overview
We were incorporated pursuant to the laws of the State of Nevada on January 10, 2006. We are a startup company and have realized minimal revenues of $4,000. Our efforts, to date, have focused primarily on the development and implementation of our business plan.
Liquidity and Capital Resources
As of March 31, 2013, we had cash and cash equivalents of $96,309 and a working capital deficit of $371,029. As of March 31, 2013 our accumulated deficit was $6,733,529. For the three months ended March 31, 2013 our net loss was $92,525 compared to net loss of $1,675,189 during the same period in 2012. This decrease in net loss was due to reduced management fees and reduced amortization and interest expenses.
We used net cash of $61,204 from operating activities for the three months ended March 31, 2013 compared to used net cash of $24,445 in operating activities for the same period in 2012. We did not use any money in investing activities for the three months ended March 31, 2012 and for the same period in 2012. We used net cash of $148,088 in financing activities for the three months ended March 31, 2013 compared to receiving net cash of $378,960 in financing activities for the same period in 2012.
These financial statements have been prepared on the assumption that we are a going concern, meaning we will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. Different bases of measurement may be appropriate when a company is not expected to continue operations for the foreseeable future. Our continuation as a going concern is dependent upon our ability to attain profitable operations and generate funds there-from, and/or raise equity capital or borrowings sufficient to meet current and future obligations. Management plans to raise equity financings over the next twelve months to finance operations. There is no guarantee that we will be able to complete any of these objectives. We have incurred losses from operations since inception and at March 31, 2013, have a working capital deficiency and an accumulated deficit that creates substantial doubt about our ability to continue as a going concern.
4 |
Results of Operations for the three months ended March 31, 2013 compared to the three months ended March 31, 2012 and from inception to March 31, 2013.
Limited Revenues
Since our inception on January 10, 2006 to March 31, 2013, we have earned limited revenue of $4,000. As of March 31, 2013, we have an accumulated deficit of $6,733,529 and we did not earn any revenues during the three months ending on March 31, 2013. At this time, our ability to generate any significant revenues continues to be uncertain. Our financial statements contain an additional explanatory paragraph in Note 3, which identifies issues that raise substantial doubt about our ability to continue as a going concern. Our financial statements do not include any adjustment that might result from the outcome of this uncertainty.
Net Loss
We incurred a net loss of $92,525 for the three months ended March 31, 2013, compared to a net loss of $1,675,189 for the same period in 2012. This reduction in net loss was due to a decrease in management fees, interest and amortization expenses. From inception on January 10, 2006 to March 31, 2013, we have incurred a net loss of $6,733,529. Our basic and diluted loss per share was $0.00 for the three months ended March 31, 2013, and $0.05 for the same period in 2012.
Expenses
Our total operating expenses decreased from $1,647,928 to $66,673 for the three months ended March 31, 2013 compared to the same period in 2012. This decrease in expenses is mostly due to lower management fees. Since our inception on January 10, 2006 to March 31, 2013, we have incurred total operating expenses of $6,561,936.
Inflation
The amounts presented in the financial statements do not provide for the effect of inflation on our operations or financial position. The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.
Off-Balance Sheet Arrangements
As of March 31, 2013, we had no off-balance sheet transactions that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
5 |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Management's Report on Internal Control over Financial Reporting.
Our Internal control over financial reporting is a process that, under the supervision of and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, was designed to provide reasonable assurances regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and our trustees; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that our controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As management, it is our responsibility to establish and maintain adequate internal control over financial reporting. As of March 31, 2013, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our internal control over financial reporting using criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO").
This quarterly report does not include an attestation report of the company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the company to provide only management's report in this quarterly report.
Evaluation of disclosure controls and procedures.
As of March 31, 2013, the Company's chief executive officer and chief financial officer conducted an evaluation regarding the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act. Based upon the evaluation of these controls and procedures, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were ineffective as of the date of filing this annual report applicable for the period covered by this report.
Changes in internal controls.
During the period covered by this report, no changes occurred in our internal control over financial reporting that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
6 |
PART II OTHER INFORMATION
Item 1. Legal Proceedings
As of May 10, 2013 there are no material pending legal proceedings, other than ordinary routine litigation incidental to our business, to which we or any of our subsidiaries are a party or of which any of our properties is the subject. Also, our management is not aware of any legal proceedings contemplated by any governmental authority against us.
Item 1A. Risk Factors
There have been no material changes to the risk factors previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2012. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and User of Proceeds Securities
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosure.
Not Applicable.
Item 5. Other Information
None.
7 |
ITEM 6. EXHIBITS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on our behalf by the undersigned thereunto duly authorized.
| OCEAN ELECTRIC INC. | |
|
| (REGISTRANT) |
|
| |
Date: May 20, 2013 | /s/ Ricardo Prats | |
|
| Ricardo Prats |
|
| President, Chief Executive Officer, Chief Financial Officer and Director |
|
| (Authorized Officer for Registrant) |
8 |