Annual Statements Open main menu

UNICO AMERICAN CORP - Quarter Report: 2021 September (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

 

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

For  the quarterly period ended September 30, 2021 or

 

 

Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

For the transition period from ____ to ____.

 

 

Commission File No. 000-03978

 

 

 

UNICO AMERICAN CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

 

 Nevada

 

95-2583928

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

 

 

5230 Las Virgenes Road, Calabasas, California

 

91302

(Address of Principal Executive Offices)

 

(Zip Code)

 

 Registrant’s telephone number, including area code: (818) 591‑9800

 

26050 Mureau Road, Calabasas, CA 91302 (former address)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol

 

Name of each exchange

on which registered

Common Stock, No Par Value

 

UNAM

 

The NASDAQ Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒      No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of ”large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐      No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at March 23, 2022

Common Stock, no par value per share

 

5,304,863

 

 

 

  

UNICO AMERICAN CORPORATION

INDEX TO FORM 10-Q

 

 

 

 

 Page No.

 

Cautionary Note Regarding Forward-Looking Statements

 

 3

Part I Financial Information

 

 5

 

Item 1. Financial Statements

 

5

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

32

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

56

 

 

Item 4. Controls and Procedures

 

56

 

Part II Other Information

 

 58

 

Item 1. Legal Proceedings

 

58

 

 

Item 1A. Risk Factors

 

59

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

62

 

 

Item 3. Defaults Upon Senior Securities

 

62

 

 

Item 4. Mine Safety Disclosures

 

62

 

 

Item 5. Other Information

 

62

 

 

Item 6. Exhibits

 

63

 

Signatures

 

 

 64

 

2

Table of Contents

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Form 10-Q, and the documents incorporated by reference in this document, the Company’s press releases and oral statements made from time to time by the Company or on the Company’s behalf, may contain “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended (or “the Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended. In this context, forward-looking statements are not historical facts and include statements about the Company’s plans, objectives, beliefs and expectations. Forward-looking statements include statements preceded by, followed by, or that include the words “believes,” “expects,” “anticipates,” “seeks,” “plans,” “estimates,” “intends,” “projects,” “targets,” “should,” “could,” “may,” “will,” “can,” “hope,” “can have,” “likely,” the negatives thereof or similar words and expressions. These forward-looking statements are contained throughout this Form 10-Q, including, but not limited to, statements found in Part I – Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Forward-looking statements are only predictions and are not guarantees of future performance. These statements are based on current expectations and assumptions involving judgments about, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the Company’s control. These predictions are also affected by known and unknown risks, uncertainties and other factors that may cause the Company’s actual results to be materially different from those expressed or implied by any forward-looking statement. Many of these factors are beyond the Company’s ability to control or predict. The Company’s actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors. Such factors include, but are not limited to, the following:

 

 

·

Unico’s ability to continue to operate as a “going concern;”

 

·

Unico’s dependence on financial support from Crusader Insurance Company (“Crusader”), Unico’s principal insurance company subsidiary;

 

·

Substantial historical net losses of Crusader, which may continue in the future;

 

·

Failure to meet minimum capital and surplus requirements required of property and casualty insurance companies;

 

·

Crusader’s inability to pay dividends to Unico because of regulatory prohibitions and decreases in its policyholder surplus;

 

·

Failure to maintain an effective system of internal controls;

 

·

Loss of or dependence on key personnel;

 

·

Lack of business because of the strategic decision to place Crusader into runoff

 

·

Oversight and ultimate approval by the California Department of Insurance (the “CA DOI”) for every significant transaction of Crusader;

 

·

Vulnerability to climate change and significant catastrophic property loss;

 

·

The impact of the recent coronavirus pandemic;

 

·

Ability to adjust claims accurately;

 

·

Insufficiency of loss and loss adjustment expense reserves to cover future losses;

 

·

Ability to realize deferred tax assets;

 

·

The negative impact of emerging claim and coverage issues;

 

·

Ability to accurately underwrite risks and charge adequate premium;

 

·

Ability to obtain reinsurance or collect from reinsurers and or losses in excess of reinsurance limits;

 

·

Excess underwriting capacity and unfavorable premium rates;

 

·

Extensive regulation and legislative changes;

 

·

Risk management framework could prove inadequate;

 

·

Reliance on subsidiaries to satisfy obligations, including privacy and data protection laws;

 

·

Changes in interest rates;

 

·

Investments subject to credit, prepayment and other risks;

 

·

Geographic concentration;

 

·

Single operating location;

 

·

Reliance on independent insurance agents and brokers;

 

·

Insufficient reserve for doubtful accounts;

 

3

Table of Contents

   

 

·

Litigation;

 

·

Enforceability of exclusions and limitations in policies;

 

·

Difficulty in acquiring necessary data;

 

·

Reliance on information technology systems;

 

·

Systems damage, failures, interruptions, cyber-attacks and intrusions, or unauthorized data disclosures;

 

·

Ability to attract, develop and retain employees and maintain appropriate staffing levels;

 

·

Insolvency, financial difficulties, or default in performance of obligations by parties with significant contracts or relationships;

 

·

Ability to effectively compete;

 

·

Levy assessments by various underwriting pools and programs;

 

·

Maximization of long-term value which may sometimes conflict with short-term earnings expectations;

 

·

Control by a small number of stockholders;

 

·

Difficulty in effecting a change of control or sale of any subsidiaries;

 

·

Limited trading of stock;

 

·

Changes in accounting standards, including those issued by the Financial Accounting Standards Board;

 

·

Changes in federal or state tax laws;

 

·

Ability to prevent or detect acts of fraud with disclosure controls and procedures;

 

·

Change in general economic conditions;

 

·

No assurance of dividend declaration in the future so returns may be limited to stock value; and

 

·

Significant costs and substantial management time devoted to operating as a public company.

 

Please see Part I - Item 1A – “Risk Factors” in the Company’s 2020 Annual Report on Form 10-K and the Company’s Quarterly Report on From 10-Q for the quarter ended June 30, 2021, in each case as filed with the U.S. Securities and Exchange Commission (“SEC”), as well as other documents we file with the SEC from time-to-time, for other important factors that could cause the Company’s actual results to differ materially from the Company’s current expectations and from the forward-looking statements discussed herein. Because of these and other risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. In addition, these statements speak only as of the date of this Form 10-Q and, except as may be required by law, we undertake no obligation to revise or update publicly any forward-looking statements for any reason.

 

4

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. -FINANCIAL STATEMENTS

 

UNICO AMERICAN CORPORATION

AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

September 30, 

2021

 

 

December 31,

 2020 

 

ASSETS

 

(Unaudited)

 

 

 

 

Investments

 

 

 

 

 

 

Available-for-sale: Fixed maturities, at fair value (amortized cost: $76,847,878 at September 30, 2021, and $80,071,280 at December 31, 2020)

 

$78,709,190

 

 

$83,409,694

 

Held-to-maturity: Fixed maturities, at amortized cost

 

 

548,000

 

 

 

798,000

 

Equity securities, at fair value (cost: $3,466,331 at September 30, 2021, and $2,548,440 at December 31, 2020)

 

 

3,683,154

 

 

 

2,746,706

 

Short‑term investments, at fair value

 

 

2,661,690

 

 

 

200,000

 

Total investments

 

 

85,602,034

 

 

 

87,154,400

 

Cash and restricted cash (restricted cash of $422,949 at September 30, 2021, and $1,210,243 at December 31, 2020)

 

 

15,790,770

 

 

 

3,957,980

 

Accrued investment income

 

 

437,058

 

 

 

402,046

 

Receivables, net

 

 

3,788,047

 

 

 

3,321,337

 

Reinsurance recoverable:

 

 

 

 

 

 

 

 

Paid losses and loss adjustment expenses

 

 

704,757

 

 

 

621,307

 

Unpaid losses and loss adjustment expenses

 

 

24,494,179

 

 

 

22,253,642

 

Deferred policy acquisition costs

 

 

3,055,369

 

 

 

3,503,248

 

Real estate held for sale, net

 

 

-

 

 

 

8,335,017

 

Property and equipment, net

 

 

2,262,497

 

 

 

2,038,415

 

Other assets

 

 

459,895

 

 

 

313,363

 

Total assets

 

$136,594,606

 

 

$131,900,755

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Unpaid losses and loss adjustment expenses

 

$78,536,895

 

 

$74,893,509

 

Unearned premium

 

 

22,770,407

 

 

 

18,188,298

 

Advance premium and premium deposits

 

 

143,940

 

 

 

208,538

 

Accrued expenses and other liabilities

 

 

2,915,133

 

 

 

3,577,450

 

Total liabilities

 

$104,366,375

 

 

$96,867,795

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Common stock, no par value – authorized 10,000,000 shares: 5,304,863 shares at September 30, 2021, and 5,304,885 shares at December 31, 2020, issued and outstanding, respectively.

 

$3,783,346

 

 

$3,771,767

 

Accumulated other comprehensive income

 

 

1,470,436

 

 

 

2,637,347

 

Retained earnings

 

 

26,974,449

 

 

 

28,623,846

 

Total stockholders’ equity

 

$32,228,231

 

 

$35,032,960

 

Total liabilities and stockholders’ equity

 

$136,594,606

 

 

$131,900,755

 

 

See notes to condensed consolidated financial statements (unaudited).

 

5

Table of Contents

 

UNICO AMERICAN CORPORATION

 AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Insurance company operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premium

 

$7,737,622

 

 

$7,124,272

 

 

$21,309,130

 

 

$20,805,517

 

Net investment income

 

 

427,244

 

 

 

477,145

 

 

 

1,470,846

 

 

 

1,487,335

 

Net realized investment gains

 

 

57,173

 

 

 

38,214

 

 

 

218,982

 

 

 

39,789

 

Net realized gain on real estate sale

 

 

-

 

 

 

-

 

 

 

3,693,858

 

 

 

-

 

Net unrealized investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

gains (losses) on equity securities

 

 

(147,722)

 

 

19,670

 

 

 

18,559

 

 

 

42,629

 

Other income

 

 

95,330

 

 

 

74,784

 

 

 

123,044

 

 

 

278,544

 

Total insurance company operations

 

 

8,169,647

 

 

 

7,734,085

 

 

 

26,834,419

 

 

 

22,653,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other insurance operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross commissions and fees

 

 

385,548

 

 

 

461,540

 

 

 

1,234,720

 

 

 

1,388,494

 

Finance charges and fees earned

 

 

40,458

 

 

 

56,985

 

 

 

130,228

 

 

 

191,690

 

Other income (loss), net

 

 

(5)

 

 

7,076

 

 

 

541

 

 

 

7,096

 

Total revenues

 

 

8,595,648

 

 

 

8,259,686

 

 

 

28,199,908

 

 

 

24,241,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

6,851,898

 

 

 

17,320,051

 

 

 

18,521,818

 

 

 

28,086,342

 

Policy acquisition costs

 

 

1,951,053

 

 

 

1,279,703

 

 

 

4,078,563

 

 

 

3,626,154

 

Salaries and employee benefits

 

 

1,171,944

 

 

 

2,584,478

 

 

 

3,505,665

 

 

 

4,958,900

 

Commissions to agents/brokers

 

 

20,022

 

 

 

23,235

 

 

 

61,024

 

 

 

73,190

 

Other operating expenses

 

 

1,051,350

 

 

 

1,398,135

 

 

 

3,371,952

 

 

 

3,372,483

 

Total expenses

 

 

11,046,267

 

 

 

22,605,602

 

 

 

29,539,022

 

 

 

40,117,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before taxes

 

 

(2,450,619)

 

 

(14,345,916)

 

 

(1,339,114)

 

 

(15,875,975)

Income tax expense

 

 

59,579

 

 

 

3,594,572

 

 

 

310,191

 

 

 

3,543,153

 

Net loss

 

$(2,510,198)

 

$(17,940,488)

 

$(1,649,305)

 

$(19,419,128)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

$(0.47)

 

$(3.38)

 

$(0.31)

 

$(3.66)

Weighted average shares

 

 

5,304,863

 

 

 

5,305,742

 

 

 

5,304,878

 

 

 

5,306,068

 

 

See notes to condensed consolidated financial statements (unaudited).

 

6

Table of Contents

 

UNICO AMERICAN CORPORATION

 AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(UNAUDITED)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

 2021

 

 

 2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(2,510,198)

 

$(17,940,488)

 

$(1,649,305)

 

$(19,419,128)

Other changes in comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in unrealized gains (losses) on securities classified as available-for-sale arising during the period, net of income tax

 

 

(224,132)

 

 

35,792

 

 

 

(1,166,911)

 

 

1,438,101

 

Comprehensive loss, net of income tax

 

$(2,734,330)

 

$(17,904,696)

 

$(2,816,216)

 

$(17,981,027)

 

See notes to condensed consolidated financial statements (unaudited).

 

7

Table of Contents

 

UNICO AMERICAN CORPORATION

AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

Common

 

 

Accumulated

Other Comprehensive

 

 

Retained

 

 

Equity 

 

 

Shares

 

 

Amount

 

 

Income (Loss)

 

 

 

Earnings

 

 

 

Total

Balance at January 1, 2020

 

 

5,306,720

 

 

$3,772,669

 

 

$1,182,866

 

 

$50,124,790

 

 

$55,080,325

 

Shares repurchased

 

 

(1,608)

 

 

(790)

 

 

-

 

 

 

(8,729)

 

 

(9,519)

Change in comprehensive income, net of deferred income tax

 

 

-

 

 

 

-

 

 

 

1,438,101

 

 

 

-

 

 

 

1,438,101

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,419,128)

 

 

(19,419,128)

Balance at September 30, 2020

 

 

5,305,112

 

 

$3,771,879

 

 

$2,620,967

 

 

$30,696,933

 

 

$37,089,779

 

Balance at June 30, 2020

 

 

5,305,742

 

 

$3,772,189

 

 

$2,585,175

 

 

$48,640,390

 

 

$54,997,754

 

Shares repurchased

 

 

(630)

 

 

(310)

 

 

-

 

 

 

(2,969)

 

 

(3,279)

Change in comprehensive income, net of deferred income tax

 

 

-

 

 

 

-

 

 

 

35,792

 

 

 

-

 

 

 

35,792

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(17,940,488)

 

 

(17,940,488)

Balance at September 30, 2020

 

 

5,305,112

 

 

$3,771,879

 

 

$2,620,967

 

 

$30,696,933

 

 

$37,089,779

 

 

 

 

Common

 

 

Accumulated

Other

 Comprehensive

 

 

Retained 

 

 Equity

 

 

Shares

 

 

Amount

 

 

Income (Loss)

 

 

 

 Earnings

 

 

 

 Total

Balance at January 1, 2021

 

 

5,304,885

 

 

$3,771,767

 

 

$2,637,347

 

 

$28,623,846

 

 

$35,032,960

 

Shares repurchased

 

 

(22)

 

 

(10)

 

 

-

 

 

 

(92)

 

 

(102)

Stock based compensation

 

 

-

 

 

 

11,589

 

 

 

-

 

 

 

-

 

 

 

11,589

 

Change in comprehensive loss, net of deferred income tax

 

 

-

 

 

 

-

 

 

 

(1,166,911)

 

 

-

 

 

 

(1,166,911)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,649,305)

 

 

(1,649,305)

Balance at September 30, 2021

 

 

5,304,863

 

 

$3,783,346

 

 

$1,470,436

 

 

$26,974,449

 

 

$32,228,231

 

Balance at June 30, 2021

 

 

5,304,863

 

 

$3,771,757

 

 

$1,694,568

 

 

$29,484,647

 

 

$34,950,972

 

Stock based compensation

 

 

-

 

 

 

11,589

 

 

 

-

 

 

 

-

 

 

 

11,589

 

Change in comprehensive loss, net of deferred income tax

 

 

-

 

 

 

-

 

 

 

(224,132)

 

 

-

 

 

 

(224,132)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,510,198)

 

 

(2,510,198)

Balance at September 30, 2021

 

 

5,304,863

 

 

$3,783,346

 

 

$1,470,436

 

 

$26,974,449

 

 

$32,228,231

 

 

See notes to condensed consolidated financial statements (unaudited).

 

8

Table of Contents

 

 

UNICO AMERICAN CORPORATION

AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

Nine Months Ended

 

 

 

September 30

 

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$(1,649,305)

 

$(19,419,128)

Adjustments to reconcile net loss to net cash from operations:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

416,631

 

 

 

567,639

 

Bond amortization, net

 

 

(243,365)

 

 

(16,989)

Stock based compensation

 

 

11,589

 

 

 

-

 

Bad debt expense

 

 

(165,837)

 

 

7,139

 

Net realized investment gains

 

 

(218,982)

 

 

(31,635)

Net realized gain on real estate sale

 

 

(3,693,858)

 

 

-

 

Net unrealized investment gains on equity securities

 

 

(18,559)

 

 

(42,629)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Net receivables

 

 

(300,873)

 

 

142,703

 

Accrued investment income

 

 

(35,012)

 

 

-

 

Reinsurance recoverable

 

 

(2,323,987)

 

 

(8,823,570)

Deferred policy acquisition costs

 

 

447,879

 

 

 

635

 

Other assets

 

 

(146,533)

 

 

(26,428)

Unpaid losses and loss adjustment expenses

 

 

3,643,386

 

 

 

19,267,419

 

Unearned premiums

 

 

4,582,109

 

 

 

822,093

 

Advance premium and premium deposits

 

 

(64,598)

 

 

140,991

 

Accrued expenses and other liabilities

 

 

(662,318)

 

 

233,990

 

Income taxes deferred

 

 

310,191

 

 

 

3,543,153

 

Net cash used by operating activities

 

 

(111,442)

 

 

(3,634,617)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of fixed maturity investments

 

 

(26,757,588)

 

 

(14,757,414)

Purchase of equity securities

 

 

(1,841,681)

 

 

(1,515,228)

Proceeds from maturity of fixed maturity investments

 

 

23,082,609

 

 

 

12,318,203

 

Proceeds from sale or call of fixed maturity investments

 

 

7,373,846

 

 

 

6,138,690

 

Proceeds from sale of equity securities

 

 

1,160,676

 

 

 

-

 

(Purchases) sales of short-term investments

 

 

(2,461,690)

 

 

1,996,815

 

Proceeds from sale of real estate held for sale

 

 

12,028,876

 

 

 

-

 

Purchase of property and equipment

 

 

(640,714)

 

 

(612,907)

Net cash provided by investing activities

 

 

11,944,334

 

 

 

3,568,159

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(102)

 

 

(9,518)

Net cash used by financing activities

 

 

(102)

 

 

(9,518)

 

 

 

 

 

 

 

 

 

Net change in cash and restricted cash

 

 

11,832,790

 

 

 

(75,976)

Cash and restricted cash at beginning of period

 

 

3,957,980

 

 

 

5,781,639

 

Cash and restricted cash at end of period

 

$15,790,770

 

 

$5,705,663

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid during period for:

 

 

 

 

 

 

 

 

Income taxes

 

$8,800

 

 

$8,800

 

 

See notes to condensed consolidated financial statements (unaudited)

 

9

Table of Contents

 

 

UNICO AMERICAN CORPORATION

 AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 30, 2021

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Business

 

Unico American Corporation is an insurance holding company that underwrites property and casualty insurance through its insurance company subsidiary; provides property, casualty, and health insurance through its agency subsidiaries; and provides insurance premium financing and membership association services through its other subsidiaries. Unico American Corporation is referred to herein as the “Company” or “Unico” and such references include both the corporation and its subsidiaries, all of which are wholly owned. Unico was incorporated under the laws of Nevada in 1969.

 

During the quarter ended September 30, 2021, Unico took actions to cause its subsidiary, Crusader, to enter into runoff. In connection with its runoff, Crusader began to cease writing new and renewal business and to wind down operations that support the writing of insurance policies. Crusader ceased writing any new insurance policies in September 2021 and will no longer renew policies after December 8, 2021. Crusader issues notices of non-renewal in accordance with the California Department of Insurance (“CA DOI”) rules and regulations for its existing in-force policies to terminate such policies at the expiration of the current policy periods. In August 2021, Unico also discontinued its premium financing operations formerly conducted through its subsidiary American Acceptance Corporation (“AAC”), which activity is reflected on the Statement of Operations under “Other insurance operations.”

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of Unico American Corporation and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10‑Q and Rule 8-03 of Regulation S-X for smaller reporting companies. Accordingly, the condensed consolidated financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2021, are not necessarily indicative of the results that may be expected for the year ending December 31, 2021. Quarterly condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes in the Company’s 2020 Annual Report on Form 10-K as filed with the SEC on March 31, 2021.

 

10

Table of Contents

 

Going Concern

 

The Company prepared the accompanying condensed consolidated financial statements on a going concern basis, which assumes that it will realize its assets and satisfy its liabilities in the normal course of business. Unico has a history of recurring losses from operations, negative cash flows from its operating activities which may continue in the future, and, as a holding company, does not independently generate significant revenue and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses. Historically, Unico generally received dividends periodically from Crusader, but does not expect to receive any such dividends for the foreseeable future due to prohibitions on dividends imposed by the CA DOI pursuant to the Supervision Agreement (the “Supervision Agreement”), dated as of September 7, 2021, by and between Crusader and the CA DOI, Crusader’s decreased policyholder surplus caused by additional underwriting losses during 2021, and the need to preserve policyholder surplus at Crusader, as discussed further in Note 12. Any continued financial support from Crusader will be at the discretion of the Special Examiner appointed pursuant to the Supervision Agreement (the “Special Examiner”). If the Special Examiner does not permit Crusader to continue to provide significant financial support to Unico, Unico will be unable to continue to fund its continued operations and expenses. Additionally, many of the potential strategic alternatives that the Unico Board is considering will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Crusader is not permitted to do so, Unico would be unable to pursue such alternatives, which may otherwise be in the best interests of its stockholders. These circumstances raise substantial doubt about Unico’s ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and reclassification of assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty of our ability to remain a going concern.

 

Based on Unico’s current cash, and short‑term investments at September 30, 2021, as well as the other factors described herein, there is substantial doubt that Unico will have sufficient cash to meet its operating and other liquidity requirements when they become due during the next twelve months from the date of issuance of the accompanying condensed consolidated financial statements.

 

Unico needs to improve its consolidated operating results, continue to receive financial support from Crusader, and/or raise substantial additional capital to continue to fund its operations. Unico has taken actions to cause Crusader to enter into runoff and to wind down operations that support the writing of insurance policies. To address its liquidity concerns and meet its capital obligations, Unico has announced a review of strategic alternatives and, with the assistance of a financial advisor, is considering multiple alternatives, including, but not limited to, strategic financing, further scaling back, or eliminating some or all of its remaining business operations, expense reductions, reorganization, merger with another entity, filing for bankruptcy or cessation of operations. There can be no assurances that capital will be available when needed or that, if available, it will be obtained on terms favorable to the Company and its stockholders, particularly in light of the effects that the coronavirus COVID-19 (“COVID-19”) pandemic has recently had on the capital markets and investor sentiment. In addition, equity or debt financings may have a dilutive effect on the holdings of Unico’s existing stockholders, and debt financings may subject Unico to restrictive covenants, operational restrictions and security interests in Unico’s assets. Many of these potential alternatives will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Unico becomes unable to continue as a going concern, Unico may have to dispose of or liquidate its assets and might realize significantly less than the values at which they are carried on its condensed consolidated financial statements. Additionally, Unico may have to write down some or all of its capitalized assets or liquidate some or all of its investments in gross unrealized loss position. These actions may cause Unico’s stockholders to lose all or part of their investment in Unico’s common stock. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Concentration of Risks

 

As of September 30, 2021, the Company’s subsidiary Crusader was licensed as an admitted insurance carrier in the states of Arizona, California, Nevada, Oregon, and Washington. Crusader’s business remains concentrated in California (100% of gross written premium during the three and nine months ended September 30, 2021, and 99.9% of gross written premium during the three and nine months ended September 30, 2020). During the three and nine months ended September 30, 2021, approximately 99.9% and 99.7%, respectively of Crusader’s business was commercial multiple peril (“CMP”) policies. During the three and nine months ended September 30, 2020, approximately 99.6% and 99.8%, respectively of Crusader’s business was CMP policies.

 

11

Table of Contents

 

Fair Value of Financial Instruments

 

The Company employs a fair value hierarchy that prioritizes the inputs for valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). Financial assets and financial liabilities recorded on the Condensed Consolidated Balance Sheets at fair value are categorized based on the reliability of inputs for the valuation techniques. (See Note 9.)

 

The Company has used the following methods and assumptions in estimating its fair value disclosures for instruments carried at fair value:

 

 

Available-for-sale fixed securities, equity securities, and short-term investments – Fair values are obtained from widely accepted third party vendors.

 

The Company has used the following methods and assumptions for estimating fair value for other financial instruments not carried at fair value: 

 

 

Cash, cash equivalents, and restricted cash – The carrying amounts reported in the Consolidated Balance Sheets approximate their fair values given the short-term nature of these instruments

 

Long-term certificates of deposit – The carrying amounts reported in the Consolidated Balance Sheets for these instruments are at amortized cost which approximates their fair value.

 

Receivables, net – The carrying amounts reported in the Consolidated Balance Sheets approximate their fair values given the short-term nature of these instruments.

 

Accrued expenses and other liabilities – The carrying amounts reported in the Consolidated Balance Sheets approximate the fair values given the short-term nature of these instruments.

 

Use of Estimates in the Preparation of the Financial Statements

 

The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect its reported amounts of assets and liabilities and its disclosure of any contingent assets and liabilities at the date of its financial statements, as well as its reported amounts of revenues and expenses during the reporting period. The most significant assumptions in the preparation of these condensed consolidated financial statements relate to losses and loss adjustment expenses. Actual results may differ significantly from the estimates used in preparing the condensed consolidated financial statements.

 

Supervision Agreement

 

On September 10, 2021, Crusader and the CA DOI entered into the Supervision Agreement, dated September 7, 2021, at the request of the CA DOI. The Supervision Agreement was requested by the CA DOI because of the CA DOI’s expressed concerns regarding the financial stability of Crusader and the potential effects on Crusader and Crusader’s California policyholders of any potential bankruptcy of Unico. The Supervision Agreement among other things, provides for the appointment by the CA DOI of a Special Examiner to provide supervision and regulatory oversight of Crusader. The Supervision Agreement imposes limitations on Crusader’s ability to take certain actions without the prior written consent of the CA DOI Commissioner (the “Commissioner”), the Special Examiner, or the Special Examiner’s appointed representative. Among the actions that Crusader is prohibited from making without such prior written consent are the following: (i) making payments, engaging in any transaction with or entering into any agreement with, any affiliated or otherwise related person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (ii) making payments, engaging in any transaction with or entering into any agreement with, any non-affiliated or otherwise unrelated person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (iii) paying any dividend of any amount; (iv) except as provided in (i) and (ii), making any payments to or on behalf of the Company in connection with any agreement entered into between Crusader and the Company; (v) making any loans to affiliates, officers, directors, stockholders or third parties; (vi) incurring any debt, obligation or liability greater than $5,000; (vii) entering into any new reinsurance contract or treaty or amending any existing reinsurance contract or treaty; (viii) making any material changes in management and essential staffing; (ix) increasing salaries or benefits of officers or directors or making any preferential payment of bonuses or other payments considered legally preferential; and (x) making any other material changes in its normal course of operations, including but not limited to, entering into new lines of business, making major corporate reorganizations, or redomesticating from California. The Supervision Agreement provides that the Special Examiner will meet with Crusader to develop a list of recurring payments under items (i) and (ii) that may not require prior written approval. To date, the Special Examiner has permitted Crusader to provide significant financial support to Unico in the form of reimbursement and/or direct payment of certain operating and other expenses, but there can be no assurance that the Special Examiner will continue to permit Crusader to do so under the Supervision Agreement. If the Special Examiner does not continue to permit Crusader to financially support Unico in the future, Unico will be unable to continue to fund its ongoing operations.

 

12

Table of Contents

 

On September 13, 2021, the Special Examiner advised Crusader, through its counsel, that a deficiency existed in certain funds that Unifax Insurance Systems, Inc. (“Unifax”), a subsidiary of the Company and an affiliate of Crusader, is required to maintain, in a fiduciary capacity, for Crusader’s benefit. Pursuant to the provisions of California Insurance Code (“CIC”) Sections 1733 and 1734, Unifax is required to hold premium payment funds received from policyholders as fiduciary funds in trust maintained for the benefit of Crusader. The Special Examiner informed Crusader that the CA DOI believed that the deficiency in such fiduciary funds was approximately $3,100,000 as of September 13, 2021. The Company believes that as of September 30, 2021, the amount of such deficiency was $2,452,835. In January 2022 Unico, Crusader, and Unifax agreed, with the pre-approval of the Special Examiner, to transfer a computer system, owned by Unico, to Crusader. Unico contributed the computer system at its book value of $1,779,140 to Unifax, and Unifax in turn contributed the computer system to Crusader at its book value of $1,779,140 as a direct reduction in the amount due to Crusader which resulted in a dollar-for-dollar reduction in the premium trust deficiency. As of March 1, 2022, the premium trust deficiency was $390,567.

 

Independent Investigation

 

The Audit Committee of Unico’s Board of Directors retained independent outside counsel, who in turn engaged forensic accountants to work at their direction, to conduct an independent investigation and provide legal advice to the Audit Committee (the “Independent Investigation”), regarding the facts and circumstances relating to, and resulting in, the observed fiduciary funds deficiency. As a result of the Independent Investigation, the Company has determined that, over a period of multiple years, (i) Unifax did not comply with the requirements of the CIC to hold premium trust funds in separate accounts or segregate such funds in accordance with the CIC; (ii) the funds in question were improperly transferred to an operating account of Unifax and were subsequently transferred to a Unico operating account, and (iii) the funds in question were utilized by Unico and its consolidated subsidiaries for general corporate purposes. The independent investigation did not find any evidence that any of such funds had been stolen or used for non-corporate purposes.

 

NOTE 2 - Correction of Immaterial Error in Previously Issued Financial Statements

 

In the course of preparing the Company’s third quarter 2021 unaudited consolidated financial statements and as a result of the Independent Investigation as explained above in Note 1, the Company evaluated its historical disclosures related to restricted funds and restricted cash and identified certain errors in its historic audited annual and unaudited quarterly financial statements, as detailed in this Note 2. Based on consideration of both the quantitative and qualitative factors within the provisions of SEC Staff Accounting Bulletin No. 99, Materiality, and Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, the Company determined that the errors detailed in this Note 2 were not material to its previously issued annual and interim condensed consolidated financial statements. Furthermore, the Company determined that correcting the errors in the third quarter of 2021 would not materially misstate its audited or unaudited condensed consolidated financial statements and therefore, no restatement of its prior period audited, or unaudited condensed consolidated financial statements was required.

 

13

Table of Contents

 

Restricted Cash Disclosure

 

Accounting Standards Codification (“ASC”) 230, Statement of Cash Flows, became effective in 2018, which required restricted cash to be included in the caption disclosures in the balance sheet and statements of cash flows and required restricted cash to be disclosed in a reconciliation of cash, cash equivalents and restricted cash. Accordingly, Note 2 to the Company’s 2020 annual audited financial statements (“Note 2”), which was titled “Cash and Cash Equivalents” should have been titled “Cash, Cash Equivalents and Restricted Cash” and references to “cash” elsewhere in Note 2 should include “cash and restricted cash.” Finally, the table included in Note 2 should have had an additional line item captioned “Restricted Cash,” and the amounts historically presented in the line item captioned “Cash and cash equivalents” should have been separated between the “Cash, Cash Equivalents, and Restricted Cash” line items. The December 31, 2020 disclosure should have been presented in the respective Annual Reports on Form 10-K:

 

 

 

Period Ended

 

 

 

December 31

 

 

September 30

 

 

 

2020

 

 

2021

 

Cash

 

$2,747,737

 

 

$15,367,821

 

Restricted Cash

 

 

1,210,243

 

 

 

422,949

 

Total

 

 

3,957,980

 

 

 

15,790,770

 

 

Restricted Funds Disclosure

 

Note 1 to the Company’s historic annual audited financial statements (“Note 1”) disclosed a heading titled “Restricted Funds” with a tabular presentation and explanatory footnotes (the “Note 1 Disclosure”), which was included in the Note 1 Disclosure in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, and for prior fiscal year periods. The Note 1 Disclosure appears only in the Company’s Annual Reports on Form 10-K and does not appear in the Company’s Quarterly Reports on Form 10-Q. The Company determined that the Note 1 Disclosure was incorrectly presented in that (i) the amount presented as “Premium trust funds” did not reflect amounts actually held by Unifax as restricted trust funds in the account that was designated in Unico’s records as the “Unifax Premium Trust Account” (the “Premium Trust Account”); (ii) the footnote disclosure to the Note 1 table should have disclosed a deficiency (the “Premium Trust Account Deficiency”) in the amount of funds required to be held in trust by Unifax for the benefit of Crusader; and (iii) the footnote disclosure to the Note 1 table should have disclosed that the funds deposited into the Premium Trust Account were not held in separate accounts or segregated in accordance with the requirements of the California Insurance Code. Below is the Note 1 Disclosure as presented in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, followed by corrective disclosure.

 

14

Table of Contents

 

 

As Disclosed

 

Disclosure from Note 1 to Unico’s Annual Report on Form 10-K

for the fiscal year ended December 31, 2020

 

 

Restricted Funds

Restricted funds are as follows:

 

 

 

 Year ended

 

 

 

December 31

 

 

 

2020

 

Premium trust funds (1)

 

$1,595,135

 

Assigned to state agencies (2)

 

 

710,000

 

Funds held as collateral (3)

 

 

787,653

 

Total restricted funds

 

$3,092,788

 

 

 

(1)

As required by law, the Company segregates from its operating accounts the premium collected from insureds that are payable to insurance companies into separate trust accounts.

 

 

 

 

(2)

$510,000 included in fixed maturity investments as of December 31, 2020, and $200,000 included in short-term investments as of December 31, 2020, are statutory deposits assigned to and held by the California State Treasurer and the Insurance Commissioner of the State of Nevada. These deposits are required for writing certain lines of business in California and for admission in states other than California.

 

 

 

 

(3)

Funds held as collateral by Comerica Bank & Trust, N.A. (“Comerica”) included in available-for-sale fixed maturities pursuant to the reinsurance trust agreement among Crusader, United Specialty Insurance Company (“USIC”) and Comerica to secure payment of Crusader’s liabilities and performance of its obligations under the reinsurance agreement with USIC.

 

Corrective Disclosure

 

Corrective Disclosure to Note 1 to Unico’s Annual Report on Form 10-K

for the fiscal year ended December 31, 2020

 Restricted Funds

 Restricted funds are as follows:

 

 

 

 Year ended

 

 

 

December 31,

 2020

 

Premium trust funds (1)(2)

 

$1,210,243

 

Assigned to state agencies (3)

 

 

998,000

 

Funds held as collateral (4)

 

 

787,653

 

Total restricted funds

 

$2,995,896

 

 

 

(1)

The Company is required by law to segregate from its operating accounts the premium collected from insureds that are payable to insurance companies into separate trust accounts. As disclosed in further detail in Note 1 above under “Supervision Agreement” and “Independent Investigation,” during the year ended December 31, 2020. Unifax did not comply with the requirements of the California Insurance Code to hold such funds in separate accounts or segregate such funds in accordance with the CIC.

 

 

 

 

(2)

At December 31, 2020, there was a deficiency (the “Premium Trust Account Deficiency”) in the amount of funds required to be held in trust by Unifax for the benefit of Crusader. The amount of the Premium Trust Account Deficiency was $1,595,135 at December 31, 2020.

 

 

 

 

(3)

$510,000 included in fixed maturity, and $200,000 included in short-term investments as of December 31, 2020 are statutory deposits assigned to and held by the California State Treasurer and the Insurance Commissioner of the State of Nevada. These deposits are required for writing certain lines of business in California and for admission in states other than California.

 

 

 

 

(4)

Funds held as collateral by Comerica Bank & Trust, N.A. (“Comerica”) included in available-for-sale fixed maturities pursuant to the reinsurance trust agreement among Crusader, United Specialty Insurance Company (“USIC”) and Comerica to secure payment of Crusader’s liabilities and performance of its obligations under the reinsurance agreement with USIC.

 

 

 

 

15

Table of Contents

 

Premium Trust Account Deficiency Disclosure

 

Additionally, a Premium Trust Account Deficiency should have been disclosed in the Company’s Quarterly Reports on Form 10-Q and the Year-End on Form 10-K. The following amounts should have been disclosed:

 

Premium Trust Deficiency

 

 

 

 

 

 

September 30, 2021

 

$2,452,835

 

December 31, 2020

 

$1,595,135

 

 

NOTE 3 – CASH AND RESTRICTED CASH

 

The following table provides a reconciliation of cash and restricted cash reported within the consolidated balance sheets to the amounts shown in the consolidated statements of cash flows:

 

 

 

September 30,

 2021

 

 

December 31, 

2020

 

Cash

 

$15,367,821

 

 

$2,747,737

 

Restricted cash

 

 

422,949

 

 

 

1,210,243

 

Total

 

$15,790,770

 

 

$3,957,980

 

 

Under the CIC, an insurance agent or broker that receives funds as premium or return premium is required to hold such funds in a fiduciary capacity for the benefit of the insurer for whom such premium is received or for the benefit of the policyholder for whom payment of return premium is required. The applicable provisions of the CIC make it unlawful for an agent or broker to divert or appropriate such fiduciary funds for purposes other than the foregoing. The CIC imposes other requirements, which include maintaining premium and return premium funds in a trust account. The trust account must be separate and segregated from any other account and the trust account must be maintained in an amount at least equal to the premiums and return premiums, net of commissions received by the agent or broker. Unifax is an agent and broker subject to the requirements of the CIC relating to fiduciary funds. Unifax transferred unearned premium due Crusader from the separate account maintained as a trust account to its operating account. At various times through September 30, 2021, the fund maintained by Unifax as its trust account did not equal at least the amount of the premiums and unearned premiums required to be maintained as fiduciary funds. As of September 30, 2021, and December 31, 2020, Unifax had a Premium Trust Deficiency due to Crusader of $2,452,835 and $1,595,135, respectively, which eliminates in consolidation. A computer system owned by Unico was transferred to Crusader in January 2022 as discussed in Note 1, which leaves a deficiency as of March 1, 2022, of $390,567.

 

NOTE 4 – REPURCHASE OF COMMON STOCK – EFFECTS ON STOCKHOLDERS’ EQUITY

 

On August 10, 2020, the Board of Directors authorized a share repurchase program (the “2020 Program”) for up to $5,000,000 of the currently outstanding shares of the Company’s common stock. The 2020 Program was effective immediately and replaced the Company’s existing share repurchase program that was adopted by the Board of Directors on December 19, 2008 (the “2008 Program”) to acquire from time to time up to an aggregate of 500,000 shares of the Company’s common stock. The purchases under the 2020 Program may be made from time to time in the open market, through block trades, 10b5-1 trading plans, privately negotiated transactions or otherwise and in accordance with applicable laws, rules and regulations. The timing and actual number of the shares repurchased under the 2020 Program will depend on a variety of factors including price, market conditions and corporate and regulatory requirements.

 

16

Table of Contents

 

The Company intends to fund the share repurchases under the 2020 Program from cash on hand. The 2020 Program does not commit the Company to repurchase shares of its common stock and it may be amended, suspended or discontinued at any time. The Company repurchased its shares under the 2020 Program and 2008 Program in unsolicited transactions as follows:

 

 

 

Three Months Ended

September 30

 

 

Nine Months Ended

September 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Program

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares repurchased

 

 

22

 

 

 

630

 

 

 

22

 

 

 

630

 

Cost of shares repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated to retained earnings

 

$92

 

 

$2,969

 

 

$92

 

 

$2,969

 

Allocated to capital

 

 

10

 

 

 

310

 

 

 

10

 

 

 

310

 

Total cost of shares repurchased

 

$102

 

 

$3,279

 

 

$102

 

 

$3,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008 Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares repurchased

 

 

-

 

 

 

-

 

 

 

-

 

 

 

978

 

Cost of shares repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated to retained earnings

 

$-

 

 

$-

 

 

$-

 

 

$5,760

 

Allocated to capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

480

 

Total cost of shares repurchased

 

$-

 

 

$-

 

 

$-

 

 

$6,240

 

 

The Company has remaining authority under the 2020 Program to repurchase up to $4,995,406 of the currently outstanding shares of the Company’s common stock as of September 30, 2021. The Company has not retired any of the repurchased stock as of September 20, 2021: but is permitted to retire all stock repurchased under the 2020 Program and 2008 Program.

 

NOTE 5 – LOSS PER SHARE

 

The following table represents the reconciliation of the Company’s basic loss per share and diluted loss per share computations reported on the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2021, and 2020:

 

 

 

Three Months Ended

 

 

 Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

 2021

 

 

 2020

 

 

 2021

 

 

 2020

 

Basic loss per share

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(2,510,198)

 

$(17,940,488)

 

$(1,649,305)

 

$(19,419,128)

Weighted average shares outstanding

 

 

5,304,863

 

 

 

5,305,742

 

 

 

5,304,878

 

 

 

5,306,068

 

Basic loss per share

 

$(0.47)

 

$(3.38)

 

$(0.31)

 

$(3.66)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(2,510,198)

 

$(17,940,488)

 

$(1,649,305)

 

$(19,419,128)

Weighted average shares outstanding

 

 

5,304,863

 

 

 

5,305,742

 

 

 

5,304,878

 

 

 

5,306,068

 

Effect of dilutive securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Diluted shares outstanding

 

 

5,304,863

 

 

 

5,305,742

 

 

 

5,304,863

 

 

 

5,306,068

 

Diluted loss per share

 

$(0.47)

 

$(3.38)

 

$(0.31)

 

$(3.66)

 

17

Table of Contents

 

Basic loss per share excludes the impact of common share equivalents and is based upon the weighted average common shares outstanding. Diluted loss per share utilizes the average market price per share when applying the treasury stock method in determining common share dilution. When outstanding stock options are dilutive, they are treated as common share equivalents for purposes of computing diluted earnings or losses per share and represent the difference between basic and diluted weighted average shares outstanding. In loss periods, stock options are excluded from the calculation of diluted loss per share, as the inclusion of stock options would have an anti-dilutive effect.

 

NOTE 6 – RECENTLY ISSUED ACCOUNTING STANDARDS

 

Recently adopted standards

 

In December of 2019, the FASB issued Accounting Standards Update (“ASU”) No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 is expected to reduce the cost and complexity related to the accounting for income taxes. ASU 2019-12 removes specific exceptions to the general principles in Topic 740 and improves the financial statement preparer’s application of income tax related guidance. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company adopted ASU 2019-12 effective January 1, 2021. The adoption of ASU 2019-12 did not have a material impact on the Company’s consolidated financial statements.

 

Standards not yet adopted

 

In June 2016, the FASB issued Accounting Standards Update No. ASU 2016-13, Measurement of Credit Losses on Financial Instruments, (“ASU 2016-13”). ASU 2016-13 replaces the current incurred loss methodology for recognizing credit losses with a current expected credit loss model, which requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. ASU 2016-13 also requires enhanced disclosures for better understanding of significant estimates and judgments used in estimating credit losses. The Company is currently evaluating the effect ASU 2016-13 will have on the Company’s consolidated financial statements but expects the primary changes to be (i) the use of the expected credit loss model for its premium receivables and reinsurance recoverables and (ii) the presentation of credit losses within the available-for-sale fixed maturities portfolio through an allowance method rather than as a direct write-down. ASU 2016-13 will primarily impact the Company’s available-for-sale fixed maturities portfolio and reinsurance recoverables.

 

In November 2019, the FASB issued Accounting Standards Update No. 2019-10, Financial Instruments – Credit Losses, Derivatives and Hedging, and Leases, (“ASU 2019-10”). ASU 2019-10 updated the effective date for implementing ASU 2016-13 for smaller reporting entities, and that effective date will be for fiscal years beginning after December 15, 2022. Since the Company’s fixed income portfolio is invested primarily in higher rated bonds and the reinsurance is purchased from financially strong reinsurers, the Company believes the adoption of ASU 2016-13 will not have a material impact to the Consolidated Statements of Operations and the Consolidated Balance Sheets.

 

NOTE 7 – ACCOUNTING FOR TAXES

 

The Company and its wholly owned subsidiaries file consolidated federal and state income tax returns. Pursuant to a tax allocation agreement, the Company’s subsidiaries, Crusader and AAC, are allocated taxes or tax credits in the case of losses, at current corporate rates based on their own taxable income or loss. The Company files income tax returns under U.S. federal and various state jurisdictions. The Company is subject to examination by U.S. federal income tax authorities for tax returns filed starting at taxable year 2017 and California state income tax authorities for tax returns filed starting at taxable year 2016. There are no ongoing examinations of income tax returns by federal or state tax authorities.

 

18

Table of Contents

 

As of September 30, 2021, and December 31, 2020, the Company had no unrecognized tax benefits or liabilities and, therefore, had not accrued interest and penalties related to unrecognized tax benefits or liabilities. However, if interest and penalties would need to be accrued related to unrecognized tax benefits or liabilities, such amounts would be recognized as a component of federal income tax expense.

 

As of September 30, 2021, the Company had deferred tax assets of $8,075,081 generated from $38,452,769 of federal net operating loss carryforwards that will begin to expire in 2035 and deferred tax assets of $2,490,156 generated from state net operating loss carryforwards which expire between 2028 and 2040. In connection with the preparation of its condensed consolidated financial statements, the Company periodically performs an analysis of future income projections to determine the adequacy of the valuation allowance. In light of the net losses that were generated in recent years, at September 30, 2021, the Company has established a valuation allowance for the aggregate amount of the federal and state net operating losses and other deferred tax assets in the amount of $10,955,661 that, in management’s judgment, are not more-likely-than-not to be realized. At December 31, 2020, the Company established a valuation allowance for the aggregate amount of the federal and state net operating losses and other deferred tax assets in the amount of $10,557,080.

 

As a California based insurance company, Crusader is obligated to pay a premium tax on gross premiums written in all states that Crusader is admitted. Premium taxes are deferred and amortized as the related premiums are earned. The premium tax is in lieu of state franchise taxes and is not included in the provision for state taxes.

 

NOTE 8 – REAL ESTATE HELD FOR SALE, NET AND PROPERTY AND EQUIPMENT, NET

 

Real estate held for sale consisted of the following:

 

 

 

September 30

 

 

December 31

 

 

 

2021

 

 

 2020

 

Real estate held for sale, located in Calabasas, California

 

$-

 

 

$10,202,676

 

Accumulated depreciation and amortization

 

 

-

 

 

 

(1,867,659)

Real estate held for sale, net

 

$-

 

 

$8,335,017

 

 

Property and equipment consist of the following:

 

 

 

September 30

 

 

December 31

 

 

 

2021

 

 

2020

 

Furniture, fixtures, and equipment

 

$2,299,043

 

 

$2,191,411

 

Computer software

 

 

2,793,702

 

 

 

467,275

 

Accumulated depreciation and amortization

 

 

(2,830,248)

 

 

(2,423,617)

Computer software under development

 

 

  -

 

 

 

 1,803,346

 

Property and equipment, net

 

$

2,262,497

 

 

$

2,038,415

 

 

On February 12, 2021, the Company, through Crusader, completed the sale of the Company’s headquarters at 26050 Mureau Road, Calabasas, California 91302 (the “Calabasas Building”), for $12,695,000 netting $12,028,876 (the “Sale”) to Mureau Road, LLC (“Mureau Road”), a subsidiary of Alliant Capital, Ltd. (“Alliant”). Mureau Road and Alliant do not have any material relationship with the Company or its subsidiaries, other than through the Sale and the Lease (as defined below) transactions. The Company recognized a gain of $3,693,858 on the sale of the Calabasas Building.

 

On February 12, 2021, the Standard-Multi Tenant Office Lease – Net, dated January 28, 2021 (the “Lease”), by and between Crusader and Mureau Road became effective in connection with the completion of the Sale. The Company agreed to a lease, which expired on January 31, 2022, with Alliant for the second floor of the Calabasas Building with an initial base rent of $56,963 per month, where the Company operated its corporate headquarters through January 31, 2022, at which time the Company moved its headquarters as explained in the subsequent events Note 14.

 

19

Table of Contents

 

Through the date of the real estate listing, depreciation on the Calabasas Building, owned by Crusader, was computed using the straight-line method over 39 years. Depreciation on furniture, fixtures, and equipment in the Calabasas Building was computed using the straight-line method over 3 to 15 years. Amortization of leasehold improvements in the Calabasas Building was computed using the shorter of the useful life of the leasehold improvements or the remaining years of the lease. Depreciation and amortization expense on all property and equipment for the three and nine months ended September 30, 2021, was $147,463 and $416,631, respectively, and for the three and nine months ended September 30, 2020, was $190,916 and $567,639, respectively.

 

For the three and nine months ended September 30, 2021, the Calabasas Building generated rental revenue from non-affiliated tenants in the amount of $0 and $13,806, respectively, and for the three and nine months ended September 30, 2020, $33,325 and $122,684, respectively, which is included in “Other income” from insurance company operations in the Company’s Condensed Consolidated Statements of Operations.

 

For the three and nine months ended September 30, 2021, the Calabasas Building incurred operating expenses (including depreciation) in the amount of $77,777 and $176,483, respectively, and, for the three and nine months ended September 30, 2020, $200,067 and $573,100, respectively, which are included in “Other operating expenses” in the Company’s Condensed Consolidated Statements of Operations.

 

The Company capitalizes certain computer software costs purchased from outside vendors for internal use or incurred internally to upgrade the existing systems. These costs also include configuration and customization activities, coding, testing and installation. Training costs and maintenance are expensed as incurred, while upgrade and enhancements are capitalized if it is probable that such expenditure will result in additional functionality. The capitalized costs are not depreciated until the software is placed into production.

 

In 2018 the Company determined it needed to upgrade or replace its legacy IT system, which it opted to upgrade because the cost was substantially less. The upgrade was completed in first quarter of 2021 for a total cost of $ 2,326,811, which included the capitalization of its employees involved in the upgrade. The Company started depreciating the associated capitalized costs, including the costs of Unico’s employees involved in the upgrade, during the second quarter of 2021.

 

NOTE 9 – FAIR VALUE OF FINANCIAL INSTRUMENTS

 

In determining the fair value of its financial instruments, the Company employs a fair value hierarchy that prioritizes the inputs for the valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). Financial assets and financial liabilities recorded on the Condensed Consolidated Balance Sheets at fair value are categorized based on the reliability of inputs for the valuation techniques as follows:

 

Level 1 – Financial assets and financial liabilities whose values are based on unadjusted quoted prices in active markets for identical assets or liabilities as of the reporting date.

 

Level 2 – Financial assets and financial liabilities whose values are based on quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in non-active markets; or valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability as of the reporting date.

 

Level 3 – Financial assets and financial liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the financial assets and financial liabilities as of the reporting date.

 

20

Table of Contents

 

The hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) or unobservable (Level 3). The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability

 

The following table presents information about the Company’s financial instruments and their estimated fair values, which are measured on a recurring basis, and are allocated among the three levels within the fair value hierarchy as of September 30, 2021, and December 31, 2020:

 

Level 1

Level 2

Level 3

Total

September 30, 2021

Financial instruments:

Available-for-sale fixed maturities:

U.S. Treasury securities

$7,347,117$-$-$7,347,117

Corporate securities

-47,469,519-47,469,519

Agency mortgage-backed securities

-23,892,554-23,892,554

Held-to-maturity fixed securities:

Certificates of deposits

-548,000548,000

Equity securities

3,683,154--3,683,154

Short-term investments

2,661,690--2,661,690

Total financial instruments at fair value

$13,691,961$71,910,073$-$85,602,034

December 31, 2020

Financial instruments:

Available-for-sale fixed maturities:

U.S. Treasury securities

$10,832,181$-$-$10,832,181

Corporate securities

-46,451,905-46,451,905

Agency mortgage-backed securities

-26,125,608-26,125,608

Held-to-maturity fixed securities:

Certificated of deposits

-798,000798,000

Equity securities

2,746,706--2,746,706

Short-term investments

200,000--200,000

Total financial instruments at fair value

$13,778,887$73,375,513$-$87,154,400

 

Fair value measurements are not adjusted for transaction costs. The Company recognizes transfers between levels at either the actual date of the event or a change in circumstances that caused the transfer. The Company did not have any transfers between Levels 1, 2, and 3 of the fair value hierarchy during the three and nine months ended September 30, 2021, and 2020.

 

As a result of the spread of the ongoing COVID-19, economic uncertainties have arisen which can impact the fair value of investments, day-to-day administration of the business and premium volume. While the Company does not believe it is exposed to substantial risk from coronavirus-related claims under the insurance policies written by Crusader, it is possible that the fair value of its investment portfolio may be adversely affected by the general economic conditions arising from the pandemic.

 

21

Table of Contents

 

NOTE 10 – INVESTMENTS

 

A summary of investment income (net of investment expenses), net realized investment gains, realized gain on real estate sale, and net unrealized investment gains on equity securities is as follows:

 

 

 

 

Three Months Ended September 30

 

 

Nine Months Ended September 30

 

 

 

 

 2021

 

 

 2020

 

 

 2021

 

 

 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

 

$440,961

 

 

$499,649

 

 

$1,513,099

 

 

$1,551,380

 

Equity securities

 

 

 

24,009

 

 

 

5,888

 

 

 

66,783

 

 

 

12,220

 

Short-term investments and cash equivalents

 

 

 

1,129

 

 

 

4,582

 

 

 

1,851

 

 

 

24,496

 

Gross investment income

 

 

 

466,099

 

 

 

510,119

 

 

 

1,581,733

 

 

 

1,588,096

 

Less investment expenses

 

 

 

(38,855)

 

 

(32,974)

 

 

(110,887)

 

 

(100,761)

Net investment income

 

 

 

427,244

 

 

 

477,145

 

 

 

1,470,846

 

 

 

1,487,335

 

Net realized investment gains

 

 

 

57,173

 

 

 

38,214

 

 

 

218,982

 

 

 

39,789

 

Net realized gain on sale of real estate

 

 

 

-

 

 

 

-

 

 

 

3,693,858

 

 

 

-

 

Net unrealized investment gains (losses) on equity securities

 

 

 

(147,722

)

 

 

19,670

 

 

 

18,559

 

 

 

42,629

 

Net investment income, realized investment gains, realized gains on real estate sale and unrealized investment gains

 

 

$336,695

 

 

$535,029

 

 

$5,402,245

 

 

$1,569,753

 

 

The amortized cost and estimated fair values of investments in fixed maturities by category are as follows:

 

 

 

Amortized

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

 Estimated

Fair

 

 

 

 Cost

 

 

Gains

 

 

Losses

 

 

 Value

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$7,271,118

 

 

$109,947

 

 

$(33,948)

 

$7,347,117

 

Corporate securities

 

 

46,124,041

 

 

 

1,472,998

 

 

 

(127,520)

 

 

47,469,519

 

Agency mortgage-backed securities

 

 

23,452,719

 

 

 

479,517

 

 

 

(39,682)

 

 

23,892,554

 

Total Available-for sale fixed maturities

 

 

76,847,878

 

 

 

2,062,462

 

 

 

(201,150)

 

 

78,709,190

 

Held-to-maturity fixed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposits

 

 

548,000

 

 

 

-

 

 

 

-

 

 

 

548,000

 

Total fixed maturities

 

$77,395,878

 

 

$2,062,462

 

 

$(201,150)

 

$79,257,190

 

 

 

 

Amortized

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

 Estimated

Fair

 

 

 

Cost

 

 

Gains

 

 

 Losses

 

 

 Value

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$10,596,808

 

 

$235,373

 

 

$-

 

 

$10,832,181

 

Corporate securities

 

 

44,159,926

 

 

 

2,347,826

 

 

 

(55,847)

 

 

46,451,905

 

Agency mortgage-backed securities

 

 

25,314,546

 

 

 

833,336

 

 

 

(22,274)

 

 

26,125,608

 

Total Available-for sale fixed maturities

 

 

80,071,280

 

 

 

3,416,535

 

 

 

(78,121)

 

 

83,409,694

 

Held-to-maturity fixed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposits

 

 

798,000

 

 

 

-

 

 

 

-

 

 

 

798,000

 

Total fixed maturities

 

$80,869,280

 

 

$3,416,535

 

 

$(78,121)

 

$84,207,694

 

 

As of September 30, 2021, three U.S. Treasury securities and three agency mortgage-back securities, included in available-for-sale fixed maturities, were held as collateral with Comerica Bank & Trust, N. A. (“Comerica”), pursuant to the reinsurance trust agreement among Crusader, USIC and Comerica to secure payment of Crusader’s liabilities and performance of its obligations under the reinsurance arrangement with USIC. The estimated aggregate fair value and amortized cost of these securities was $8,584,173 and $8,446,981, on September 30, 2021, respectively.

 

22

Table of Contents

 

A summary of the unrealized gains (losses) on investments in fixed maturities carried at fair value and the applicable deferred federal income taxes are shown below:

 

 

 

September 30

 

 

December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Gross unrealized gains on fixed maturities

 

$2,062,462

 

 

$3,416,535

 

Gross unrealized losses on fixed maturities

 

 

(201,150)

 

 

(78,121)

Net unrealized gains on fixed maturities

 

 

1,861,312

 

 

 

3,338,414

 

Deferred federal tax expense

 

 

(390,876)

 

 

(701,067)

Net unrealized gains, net of deferred income taxes

 

$1,470,436

 

 

$2,637,347

 

 

The par value, amortized cost, estimated market value and weighted average yield of fixed maturity investments by contractual maturity are as follows:

 

Maturities by Year at September 30, 2021

 

 Par

 Value

 

 

Amortized

Cost

 

 

Fair Value

 

 

Weighted

Average Yield

 

Due in one year

 

$14,995,000

 

 

$15,011,137

 

 

$15,178,570

 

 

 

2.19%

Due after one year through five years

 

 

22,696,119

 

 

 

22,804,524

 

 

 

23,363,295

 

 

 

1.82%

Due after five years through ten years

 

 

18,717,649

 

 

 

18,793,070

 

 

 

19,502,697

 

 

 

2.41%

Due after ten years and beyond

 

 

20,319,818

 

 

 

20,787,147

 

 

 

21,212,628

 

 

 

2.34%

Total

 

$76,728,586

 

 

$77,395,878

 

 

$79,257,190

 

 

 

2.17%

 

Maturities by Year at December 31, 2020

 

 Par

 Value

 

 

Amortized

Cost

 

 

Fair Value

 

 

Weighted

Average Yield

 

Due in one year

 

$11,070,641

 

 

$11,064,202

 

 

$11,169,232

 

 

 

2.57%

Due after one year through five years

 

 

30,065,671

 

 

 

30,090,910

 

 

 

31,260,694

 

 

 

2.59%

Due after five years through ten years

 

 

18,363,570

 

 

 

18,476,051

 

 

 

19,806,444

 

 

 

2.51%

Due after ten years and beyond

 

 

20,927,571

 

 

 

21,238,117

 

 

 

21,971,324

 

 

 

2.63%

Total

 

$80,427,453

 

 

$80,869,280

 

 

$84,207,694

 

 

 

2.58%

 

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties. The weighted average maturity of the Company’s fixed maturity investments was 6.9 years as of September 30, 2021, and 8.0 years as of December 31, 2020.

 

A summary of estimated fair value, gross unrealized losses, and number of securities in a gross unrealized loss position by the length of time in which the securities have continually been in that position is shown below:

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number

of

Securities

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$960,235

 

 

$(33,947)

 

 

2

 

 

$-

 

 

$-

 

 

 

-

 

Corporate securities

 

 

12,229,369

 

 

 

(67,056)

 

 

14

 

 

 

1,186,701

 

 

 

(60,464)

 

 

1

 

Agency mortgage-backed securities

 

 

1,521,290

 

 

 

(15,100)

 

 

2

 

 

 

472,074

 

 

 

(24,583)

 

 

1

 

Total debt securities

 

 

14,710,894

 

 

 

(116,103)

 

 

18

 

 

 

1,658,775

 

 

 

(85,047)

 

 

2

 

Equity securities

 

 

1,315,491

 

 

 

(109,566)

 

 

32

 

 

 

84,903

 

 

 

(10,138)

 

 

4

 

Total

 

$16,026,385

 

 

$(225,669)

 

 

50

 

 

$1,743,678

 

 

$(95,185)

 

 

6

 

 

 

23

Table of Contents

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number

of

Securities

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

$2,101,986

 

 

$(55,847)

 

 

2

 

 

$-

 

 

 

-

 

 

 

-

 

Agency mortgage-backed securities

 

 

3,223,329

 

 

 

(22,274)

 

 

12

 

 

 

-

 

 

 

-

 

 

 

-

 

Total debt securities

 

 

5,325,315

 

 

 

(78,121)

 

 

14

 

 

 

-

 

 

 

-

 

 

 

-

 

Equity securities

 

 

723,346

 

 

 

(37,357)

 

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$6,048,661

 

 

$(115,478)

 

 

39

 

 

$-

 

 

$-

 

 

 

-

 

 

The Company closely monitors its investments. If an unrealized loss is determined to be other-than-temporary, it is written off as a realized loss through the Condensed Consolidated Statements of Operations. The Company’s methodology of assessing other-than-temporary impairments is based on security-specific analysis as of the balance sheet date and considers various factors including the length of time to maturity and the extent to which the fair value has been less than the cost, the financial condition, and the near-term prospects of the issuer, and whether the debtor is current on its contractually obligated interest and principal payments. The unrealized losses on all securities as of September 30, 2021, and December 31, 2020, were determined to be temporary.

 

Although the Company does not intend to sell its fixed maturity investments prior to maturity, the Company may sell investment securities from time to time in response to cash flow requirements, economic, regulatory, and/or market conditions or investment securities may be called by their issuers prior to the securities’ maturity. The fixed maturity securities previously held by the Company were sold and called prior to maturity as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 September 30

 

 

September 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities securities sold

 

 

 

 

 

 

 

 

 

 

 

 

Number of securities sold

 

 

-

 

 

 

6

 

 

 

3

 

 

 

7

 

Amortized cost of sold securities

 

$-

 

 

$2,923,386

 

 

$2,193,393

 

 

$3,524,702

 

Realized gains on sales

 

$-

 

 

$30,057

 

 

$710

 

 

$31,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities securities called

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of securities called

 

 

4

 

 

 

1

 

 

 

7

 

 

 

(3)

 

Amortized cost of called securities

 

$2,929,834

 

 

$249,998

 

 

$5,323,613

 

 

$1,949,536

 

Realized (losses) gains on calls

 

$(166)

 

$2

 

 

$(18,613)

 

$464

 

 

The unrealized gains or losses from fixed maturities are reported as “Accumulated other comprehensive income or loss,” which is a separate component of stockholders’ equity, net of any deferred tax effect.

 

The Company started investing in common stock equity securities during the year ended December 31, 2020. The Company’s equity securities allocation is intended to enhance the return of and provide diversification for the total investment portfolio. A summary of equity securities is shown below:

 

 

 

September 30

 

 

December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Cost

 

$3,466,331

 

 

$2,548,440

 

Unrealized gains

 

 

216,823

 

 

 

198,266

 

 Fair market value of equity securities

 

$3,683,154

 

 

$2,746,706

 

 

24

Table of Contents

 

The Company’s investment in certificates of deposit included $548,000 and $798,000 of brokered certificates of deposit as of September 30, 2021, and December 31, 2020, respectively.

 

The following securities from three different banks represent statutory deposits that are assigned to and held by the California State Treasurer and the Insurance Commissioner of the State of Nevada. These deposits are required for writing certain lines of business in California and for admission to transact insurance business in the state of Nevada.

 

 

 

September 30

 

 

December 31

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Certificates of deposit

 

$300,000

 

 

$200,000

 

Short-term investments

 

 

200,000

 

 

 

200,000

 

Total state held deposits

 

$500,000

 

 

$400,000

 

 

All the Company’s brokered and non-brokered certificates of deposit are within the FDIC insured permissible limits. Due to the nature of the Company’s business, certain bank accounts may exceed FDIC insured permissible limits.

 

Short‑term investments have an initial maturity of one year or less and consist of the following:

 

 

 

September 30

 

 

December 31

 

 

 

2021

 

 

2020

 

U.S. Treasury bills

 

$1,499,822

 

 

$-

 

Short-term bonds

 

 

961,868

 

 

 

-

 

Certificates of deposit

 

 

200,000

 

 

 

200,000

 

Total short-term investments

 

$2,661,690

 

 

$200,000

 

 

NOTE 11 – UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

 

The following table provides an analysis of Crusader’s loss and loss adjustment expense reserves, including a reconciliation of the beginning and ending balance sheet liability for the periods indicated:

 

 

 

Nine Months Ended

 

 

 

 September 30

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Reserve for unpaid losses and loss adjustment expenses at January 1 – gross of reinsurance

 

$74,893,509

 

 

$55,066,480

 

 

 

 

 

 

 

 

 

 

Less reinsurance recoverable on unpaid losses and loss adjustment expenses

 

 

22,253,642

 

 

 

14,725,855

 

Reserve for unpaid losses and loss adjustment expenses  at January 1 – net of reinsurance

 

 

52,639,867

 

 

 

40,340,625

 

 

 

 

 

 

 

 

 

 

Incurred losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

Provision for insured events of current year

 

 

20,529,747

 

 

 

19,925,024

 

Development of insured events of prior years

 

 

(2,007,929)

 

 

8,161,318

 

Total incurred losses and loss adjustment expenses

 

 

18,521,818

 

 

 

28,086,342

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense payments:

 

 

 

 

 

 

 

 

Attributable to insured events of the current year

 

 

5,455,432

 

 

 

5,685,642

 

Attributable to insured events of prior years

 

 

11,663,536

 

 

 

11,756,705

 

Total payments

 

 

17,118,968

 

 

 

17,442,347

 

 

 

 

 

 

 

 

 

 

Reserve for unpaid losses and loss adjustment expenses at September 30 – net of reinsurance                   

 

 

54,042,716

 

 

 

50,984,620

 

 

 

 

 

 

 

 

 

 

Reinsurance recoverable on unpaid losses and loss adjustment expenses

 

 

24,494,179

 

 

 

23,349,279

 

Reserve for unpaid losses and loss adjustment expenses at September 30 – gross of reinsurance

 

$78,536,895

 

 

$74,333,899

 

 

25

Table of Contents

 

Some lines of insurance are commonly referred to as “long-tail” lines because of the extended time required before claims are ultimately settled. Lines of insurance in which claims are settled relatively quickly are called “short-tail” lines. It is generally more difficult to estimate loss reserves for long-tail lines because of the long period of time that elapses between the occurrence of a claim and its final disposition and the difficulty of estimating the settlement value of the claim. Crusader’s short-tail lines consist of its property coverages, and its long-tail lines consist of its liability coverages. The Company has reinsurance to mitigate the impact of large losses on the financial position of Crusader.

 

The following changes occurred in the third quarter of 2021. On August 31, 2021, Crusader and United Specialty Insurance Company (“USIC”), terminated the Quota Share Reinsurance Agreement (the “Reinsurance Agreement”), effective April 1, 2020, by and between Crusader and USIC. Pursuant to the Reinsurance Agreement, Crusader agreed to reinsure all of USIC’s liability for policies issued by USIC and produced by Unifax, for property, general liability, CMP, CMP liability and other miscellaneous coverages, subject to certain maximum policy limits. Crusader’s obligations under the Reinsurance Agreement continue after termination for business in force at the time of termination, for policies with effective dates prior to the termination but issued after the termination date, and for policies that must be issued or renewed as a matter of law until the expiration of the policies.

 

On August 31, 2021, as a result of the termination of the Reinsurance Agreement, the Surplus Line Broker Agreement (the “Broker Agreement”), effective April 1, 2020, by and between Unifax and USIC, automatically terminated. Pursuant to the Broker Agreement, USIC authorized Unifax to act as its broker for the purpose of producing and administering certain specified classes of insurance policies, which are the subject of the Reinsurance Agreement. Unifax’s obligations under the Broker Agreement continue after termination for insurance business reinsured under the Broker Agreement. Unifax’s obligations include handling and servicing of all policies until their expiration.

 

On August 31, 2021, as a result of the termination of the Broker Agreement, the Claims Administration Agreement (the “Claims Administration Agreement”), effective April 1, 2020, by and between U.S. Risk Managers, Inc. and USIC, automatically terminated. Pursuant to the Claims Administration Agreement, USIC appointed U.S. Risk to adjust and settle claims on its behalf in connection with the surplus lines policies issued by USIC in connection with the Reinsurance Agreement. Upon termination of the Claims Administration Agreement, U.S. Risk is obligated (unless revoked by USIC) to continue to manage claims during the run-off of the business reinsured.

 

The parties agreed to mutually terminate the Reinsurance Agreement. There are no early termination penalties incurred as a result of the termination. The Reinsurance Agreement provides for a minimum ceding fee, and, upon termination of the Reinsurance Agreement, the minimum ceding fee shall be pro-rated to the date of termination unless there are policies issued after the termination of the Reinsurance Agreement. In such case, the minimum ceding fee shall continue past the termination of the Reinsurance Agreement until such time as no further policies are issued. Accordingly, the Company estimates that Crusader may pay an additional $276,000 to USIC for the minimum ceding fee in addition to the $120,000 previously paid.

 

26

Table of Contents

 

NOTE 12– CONTINGENCIES

 

The Company, by virtue of the nature of the business conducted by it, becomes involved in numerous legal proceedings as either plaintiff or defendant. From time to time, the Company is required to resort to legal proceedings against vendors providing services to the Company or against customers or their agents to enforce collection of premiums, commissions, or fees. These routine items of litigation do not materially affect the Company and are handled on a routine basis by the Company through its counsel.

 

Crusader is also subject to regulatory and governmental examinations, requests for information, inquiries, investigations, and threatened legal actions and proceedings by state regulators and others. Crusader receives numerous requests, orders for documents, and information in connection with various aspects of its regulated activities. Regulatory and governmental requests for information, inquires, certain examinations and investigations are routinely handled by Crusader. Crusader may involve outside counsel in regulatory matters depending on the nature of the matter.

 

The Company establishes reserves for lawsuits, regulatory actions, and other contingencies for which the Company is able to estimate its potential exposure and believes a loss is probable. For loss contingencies believed to be reasonably possible, the Company discloses the nature of the loss contingency, an estimate of the possible loss, a range of loss, or a statement that such an estimate cannot be made.

 

Likewise, the Company is sometimes named as a cross‑defendant in litigation, which is principally directed against an insured who was issued a policy of insurance directly or indirectly through Crusader. Incidental actions related to disputes concerning the issuance or non‑issuance of individual policies are sometimes brought by customers or others. These items are also handled on a routine basis by counsel, and they do not generally affect the operations of the Company. Management is confident that the ultimate outcome of pending litigation should not have an adverse effect on the Company’s consolidated results of operations or financial position. The Company vigorously defends itself unless a reasonable settlement appears appropriate.

 

Crusader has received a number of coronavirus-related business interruption claims. With the exception of one claim for which the investigation is still ongoing, all such claims were denied after the individual circumstances of each claim were reviewed to determine whether insurance coverage applied. Like many companies in the property casualty insurance industry, Crusader was named as defendant in lawsuits seeking insurance coverage under the policies issued by Crusader for alleged economic losses resulting from the shutdown or suspension of their businesses due to COVID-19. Although the allegations vary, the plaintiffs generally seek a declaration of insurance coverage, damages for breach of contract in unspecified amounts for claim denials, interest and attorney fees. Some of the lawsuits also allege that the insurance claims were denied in bad faith or otherwise in violation of state laws and seek extra-contractual or punitive damages.

 

Crusader denies the allegations in these lawsuits and intends to continue to vigorously defend them. Although the policy terms vary in general, the claims at issue in these lawsuits were denied because the policyholder identified had no direct physical loss, such as fire or water damage, to property at the insured premises, and the governmental orders that led to the complete or partial shutdown of the business were not due to the existence of any direct physical loss or damage to property in the immediate vicinity of the insured premises and did not prohibit access to the insured premises, as required by the terms of the insurance policies. Depending on the individual policy, additional policy terms and conditions may also prohibit coverage, such as exclusions for pollutants, ordinance or law, loss of use, and acts or decisions. Most of Crusader’s policies also contain an exclusion for losses caused directly or indirectly by “virus or bacteria.”

 

In addition to the inherent difficulty in predicting litigation outcomes, COVID-19 business income coverage lawsuits present a number of uncertainties and contingencies that are not yet known, including how many policyholders will ultimately file claims, the number of lawsuits that will be filed, the extent to which any class may be certified, and the size and scope of any such classes. The legal theories advanced by plaintiffs vary by case. These lawsuits are in the early stages of litigation; many complaints continue to be amended; several have been dismissed voluntarily and may be refiled; and others have been dismissed by trial courts. Some early decisions on motion filings have been appealed.

 

27

Table of Contents

 

On March 23, 2021, ten policyholders sued Crusader in a putative class action entitled Anchors & Whales LLC et al. v. Crusader Insurance Company, Superior Court of the State of California for the County of San Francisco (CGC-21-590999). The action alleged that Crusader wrongly denied claims for business interruption coverage made by bars and restaurants related to COVID-19 and related government orders that limited or halted operations of bars and restaurants. The action further alleged that Crusader acted unreasonably in denying the claims, and it sought as damages the amounts allegedly due as contract benefits under the insurance policies, attorneys’ fees and costs, punitive damages, and other unspecified damages. The lawsuit alleged a putative class of all bars and restaurants in California that were insured by Crusader for loss of business income, who made such a claim as a result of “one or more Governmental Orders and the presence of the COVID-19 virus on the property,” and whose claim was denied by Crusader. On October 1, 2021, Crusader was granted its motions on the pleadings without leave to amend and the lawsuit was dismissed. Plaintiffs have appealed this ruling.

 

Crusader has received seven claims related to civil unrest through March 6, 2022. One claim remains open for potential subrogation. The losses and loss adjustment expenses associated with those claims will not exceed Crusader’s $500,000 excess of loss reinsurance treaty retention

 

As a property and casualty insurance company, Crusader is subject to Risk Based Capital (“RBC”) requirements. RBC is a method developed by the National Association of Insurance Commissioners (“NAIC”) and adopted in the CIC to determine the minimum amount of statutory capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile. The RBC requirements require Crusader to report the results of RBC calculations to the CIC of the CA DOI, as its domiciliary insurance regulator, and the NAIC. If Crusader fails to meet certain standards related to its RBC Authorized Control Level and its RBC total adjusted capital standards and requirements, the CA DOI may require specified actions to be taken, which could have a material and adverse impact on the Company’s competitiveness, operational flexibility, and operations.

 

On December 31, 2020, and December 31, 2021, Crusader’s RBC total adjusted capital was less than 300% of its Authorized Control Level RBC, and its statutory accounting basis combined ratio was in excess of 120% for the years then ended. The RBC level when coupled with the statutory accounting basis combined ratio as of December 31, 2021, triggered a Company Action Level Event under the RBC. Crusader submitted to the CA DOI a comprehensive Risk Based Capital Plan (the “RBC Plan”) to increase the adjusted capital above 300% and to address the actions that Crusader will take to correct the conditions that resulted in the Company Action Level Event, and on July 2, 2021, submitted a revised RBC Plan which addressed questions raised by the CA DOI. The CA DOI has not accepted the revised RBC. The CA DOI may request additional changes to the revised RBC Plan to address various corrective actions that Crusader and/or the Company will take, including, without limitation, increasing the capital of Crusader. Depending on the scope and nature of any such requests from the CA DOI, the Company and Crusader may not be able to take certain of such corrective actions, including the potential infusion of capital to Crusader. The Company continues to be engaged in discussions with the CA DOI on various strategic alternatives to address the RBC issues. The Company has until April 15, 2022 to submit another RBC plan for the year-ended December 31, 2021.

 

It is likely that continued underwriting losses being experienced by Crusader during 2021 will cause further deterioration in the policyholder surplus of Crusader. Because Crusader’s adjusted capital as of December 31, 2021, is less than 300%, an additional Company Action Level Event was triggered as the statutory accounting basis combined ratio as of December 31, 2021, is 133%. At September 30, 2021, Crusader’s statutory accounting basis combined ratio was 122%. Crusader’s statutory accounting basis combined ratio was 132% as of December 31, 2021.

 

28

Table of Contents

 

Crusader may be adversely affected if it cannot obtain additional capital for its business and operations. The strength of an insurer is measured in large part by its policyholder surplus. Crusader has sustained net losses for several years which have decreased its policyholder surplus, which has fallen from $46,498,960 at December 31, 2019, to $23,068,041 at September 30, 2021 and $22,494,454 at December 31, 2021. The Company does not have current resources to infuse additional capital into Crusader to increase its policyholder surplus.

 

Historically, Unico generally received dividends annually from Crusader to partially fund its operations and expenses. Under the Supervision Agreement Crusader is prohibited from paying any dividends of any amount to Unico. As a result of such prohibition, Unico’s financial condition and its ability to fund its operations and expenses will be adversely affected.

 

On September 13, 2021, the Special Examiner advised Crusader, through its counsel, that a deficiency existed in certain funds that Unifax is required to maintain, in a fiduciary capacity, for Crusader’s benefit. Pursuant to the provisions of CIC Sections 1733 and 1734, Unifax is required to hold premium payment funds received from policyholders as fiduciary funds in trust maintained for the benefit of Crusader. The Special Examiner informed Crusader that the CA DOI believed that the deficiency in such fiduciary funds was approximately $3,100,000 as of September 13, 2021. The Company believes that as of September 30, 2021, the amount of such deficiency was $2,452,835. A computer system owned by Unico was transferred to Crusader in January 2022 as discussed in Note 1, which leaves a deficiency as of March 1, 2022, of $178,707.

 

NOTE 13 – INCENTIVE STOCK PLANS AND STOCK BASED COMPENSATION

 

The Company’s 2021 Equity Incentive Plan (the “Plan”) covers 500,000 shares of Unico’s common stock (subject to adjustment in the case of merger, consolidation, reorganization, recapitalization, stock split, reverse stock split, split up, spin-off, combination of shares, exchange of shares, stock dividend, dividend in kind, etc.) and was approved by Unico’s stockholders on May 27, 2021. The Plan provides for the grant of the following equity-based incentive awards to participants: (i) non-qualified stock options, (ii) stock appreciation rights, (iii) restricted stock, (iv) restricted stock units and (v) other stock-based awards. Through the date of this filing, there have been 44,250 non-qualified stock options granted and 48,000 restricted stock grants under the Plan, of which none were vested and exercisable.

 

The exercise price, term and other conditions applicable to each non-qualified stock option and restricted stock granted under the Plan are determined by the Company’s Compensation Committee of the Board of Directors. The exercise price of the stock options is set on the grant date and may not be less than the fair market value per share of the Company’s stock on that date (at market close). The non-qualified stock options granted under the Plan in 2021 vest 25% on the first anniversary of the grant date and 25% annually thereafter on the anniversary date and expire four years after the date of the grant. The restricted stock grants granted under the Plan in 2021 vest 100% on the fourth anniversary of the grant date.

 

The Company recognized stock-based compensation expense in the amount of $11,589 for all awards issued under the Plan in the “Salaries and employee benefits” line item in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2021.

 

The fair value of each option award is estimated on the date of the grant using the Black-Scholes Option-Pricing Model using a number of complex and subjective variables. These variables include expected stock price volatility over the term of the awards, a risk-free interest rate and expected dividends.

 

29

Table of Contents

 

Expected dividend yield is based on the historical dividend behavior as well as the expected dividend behavior of the Company. Expected volatility is based on the historical volatility of the Company’s stock. The risk-free rate for periods within the contractual life of the option is based on the U.S. treasury yield curve for a 30-day treasury in effect at the time of grant. The expected term represents an estimate of time the options are expected to remain outstanding. In accordance with ASC Topic 718, “Compensation – Stock Compensation,” the Company estimates forfeitures at the time of the grant and revises those estimates in subsequent periods if the actual forfeitures differ from those estimates.

 

The assumptions used to value each option award granted during the three and nine months ended September 30, 2021, are as follows:

 

Weighted-average grant date fair value

 

$4.52

 

Expected dividend yield

 

 

0.00%

Expected volatility

 

 

75.01%

Risk-free interest rate

 

 

0.05%

Expected term (years)

 

 

4.00

 

Expected forfeiture

 

 

10.00%

 

The following table summarizes non-qualified stock option and restricted stock grants activity for three and nine months ended September 30, 2021:

 

 

 

Number

of

Shares

 

 

Weighted

Average

 Exercise Price

 

 

Weighted Average Remaining Contractual Terms

 

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2020

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Non-qualified stock option granted

 

 

44,250

 

 

$4.52

 

 

 

4.00

 

 

 

-

 

Restricted stock granted

 

 

48,000

 

 

 

-

 

 

 

4.00

 

 

 

-

 

Forfeited or expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at September 30, 2021

 

 

92,250

 

 

$4.52

 

 

 

3.79

 

 

 

-

 

Exercisable at September 30, 2021

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price and the exercise price, multiplied by the number of in the money options) that would have been received by the option holders had all options been exercised on September 30, 2021.

 

NOTE 14SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions for potential recognition or disclosure through the date the condensed consolidated financial statements were issued. Except as disclosed below and elsewhere in these condensed consolidated financial statements, no events have occurred subsequent to September 30, 2021, requiring disclosure or recording in the condensed consolidated financial statements.

 

Work Force Reduction – Summary of Expenses and Recognition

 

In connection with the runoff of Crusader, on October 7, 2021, and October 8, 2021, the Company informed thirteen employees of the Company’s determination to terminate their employment, effective as of October 8, 2021 (the “October 2021 Work Force Reduction”). Additionally, on December 16, 2021, and December 17, 2021, the Company informed an additional twelve employees of the Company’s determination to terminate their employment, effective as of December 17, 2021 (the “December 2021 Work Force Reduction”). The employees whose employment was terminated were primarily employed in the Company’s underwriting and marketing groups. In connection with the October 2021 Work Force Reduction and the December 2021 Work Force Reduction, the Company expects to incur total pre-tax costs of approximately $901,000, consisting of severance payments under the Company’s existing policy. The Company recognized $280,000 of these costs during the fourth quarter of 2021. In addition, the Company has offered retention bonuses to certain of the Company’s employees that were not subject to the October 2021 Work Force Reduction and the December 2021 Work Force Reduction, in connection with which, depending on employee participation, the Company expects to incur total pre-tax costs of approximately $438,000. The Company recognized these costs ratably over the retention service periods during the fourth quarter of 2021 and the first quarter of 2022. The Company implemented another retention bonus plan to certain employees in the amount of $256,000 which will be recognized ratable over the last three quarters of 2022. The Company may incur additional costs in connection with the runoff of Crusader, including additional costs associated with workforce reductions.

 

30

Table of Contents

 

Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers.

 

As disclosed in the Company’s applicable Current Reports on Form 8-K filed with the SEC, the Company’s previously appointed CEO and CFO departed the Company during October 2021 and were replaced by Steven Shea, as CEO, and Jennifer Ziegler, as CFO.

 

In connection with the runoff of Crusader and as a part of the workforce reductions described above, Donny J. Esparza, the Company’s Senior Vice President of Marketing and Distribution, separated from the Company effective December 16, 2021. In connection with his separation, Mr. Esparza is expected to receive a severance payment of approximately $19,000. Mr. Esparza has threatened litigation against the Company asserting he was entitled to a larger severance payment upon his departure. The Company believes the threatened litigation is without merit and intends to vigorously defend any litigation.

 

New Lease

 

On January 11, 2022, Crusader entered into a sublease agreement (the “Lease”) with Western General Insurance Company, in Liquidation, a California corporation (“Western General”) for the lease of approximately 4,199 rentable square feet of office space located at 5230 Las Virgenes Road, Suite 100, Calabasas, CA 91302 (the “Premises”). The Lease is subject and subordinate to that certain Office Lease by and between Western General and Colorado Capital Calabasas LLC, a Delaware limited liability Company, dated August 1, 2021. Crusader intends to use the Premises for its new corporate headquarters.

 

The term of the Lease commenced on February 1, 2022 (the “Commencement Date”) and will terminate on January 31, 2023, unless earlier terminated pursuant to the terms of the Lease.

 

Beginning on the Commencement Date, Crusader is obligated to make monthly rent payments in an amount of $10,539. In addition, Crusader is obligated to pay Western General its proportionate share, 5.45%, of operating expenses. Crusader was also required to deliver to Western General an initial payment of $205,399, $10,000 of which is held by Western General as a security deposit.

   

31

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

OVERVIEW

 

General

 

Unico American Corporation, referred to herein as the “Company” or “Unico,” is an insurance holding company. The Company’s subsidiary Crusader Insurance Company (“Crusader”) has historically underwritten commercial property and casualty insurance, the Company’s subsidiaries Unifax Insurance Systems, Inc. (“Unifax”) and American Insurance Brokers, Inc. (“AIB”) provided marketing and still provides various underwriting support services related to property, casualty, health and life insurance, the Company’s subsidiary AAC provided insurance premium financing, and the Company’s subsidiary Insurance Club, Inc., dba AAQHC (“AAQHC”), an Administrator provides membership association services.

 

This overview discusses some of the relevant factors that management considers in evaluating the Company’s performance, prospects, and risks. It is not all-inclusive and is meant to be read in conjunction with the entirety of the management discussion and analysis, the Company’s consolidated financial statements and notes thereto, and all other items contained within the Company’s 2020 Annual Report on Form 10-K as filed with the Securities and Exchange Commission.

 

Total revenues for the three months ended September 30, 2021, were $8,595,648 compared to $8,259,686 for the three months ended September 30, 2020, an increase of $335,962 (4%). Total revenues for the nine months ended September 30, 2021, were $28,199,908 compared to $24,241,094 for the nine months ended September 30, 2020, an increase of $3,958,814 (16%). The increase in revenues was primarily due to an increase in policies written in the Transportation line of business. The Company had a net loss of $2,510,198 for the three months ended September 30, 2021, compared to a net loss of $17,940,488 for the three months ended September 30, 2020, a decrease in net loss of $15,430,290 (91%). The Company had a net loss of $1,649,305 for the nine months ended September 30, 2021, compared to a net loss of $19,419,128 for the nine months ended September 30, 2020, a decrease in net loss of $17,769,823 (85%). On February 12, 2021, the Company, through Crusader, completed the sale of the Company’s headquarters at 26050 Mureau Road, Calabasas, California 91302, for $12,695,000 which netted $12,028,876 (the “Sale”). The Company recognized a gain of $3,693,858 on the sale of the building in 2021. The large decrease in net loss from 2020 compared to 2021 was due to the substantial increase in IBNR as described in the Form 10-K for the year ended December 31, 2020, which generated a majority of the loss.

 

In connection with the Company’s previously announced review of strategic alternatives, during the quarter ended September 30, 2021, Unico took actions to cause Crusader to enter into runoff. In connection with its runoff, Crusader began to cease writing new and renewal business and to wind down operations that support the writing of insurance policies. Effective September 30, 2021, Crusader ceased writing any new insurance policies and will no longer renew policies after December 8, 2021. Crusader has issued notices of non-renewal for its existing in-force policies to terminate such policies at the expiration of the current policy periods. Such notices of non-renewal are sent to policyholders in the time frame required by state insurance laws and regulations. Crusader continues to provide services to existing insurance policyholders and claimants during its runoff. Actions to wind down operations that support the writing of new insurance policies and the issuance of renewal insurance policies began immediately, and the servicing operations will be adjusted over time to support business requirements including the retention of the necessary staff. During the quarter ended September 30, 2021, Unico also discontinued its premium financing operations formerly conducted through AAC.

 

Going Concern

 

Based on Unico’s current cash and short‑term investments at September 30, 2021, as well as the other factors described herein, there is substantial doubt that Unico will have sufficient cash to meet its operating and other liquidity requirements when they become due during the next twelve months from the date of issuance of the accompanying condensed consolidated financial statements.

 

32

Table of Contents

 

During the quarter ended September 30, 2021, Unico’s liquidity position continued to deteriorate. As an insurance holding company, Unico does not independently generate significant revenue, and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses. Historically, Unico generally received dividends periodically from Crusader, but does not expect to receive any such dividends for the foreseeable future due to prohibitions on dividends imposed by the California Department of Insurance (the “CA DOI”) pursuant to the Supervision Agreement (the “Supervision Agreement”), dated as of September 7, 2021, by and between Crusader and the CA DOI, Crusader’s decreased policyholder surplus caused by additional underwriting losses during 2021, and the need to preserve policyholder surplus at Crusader. Any continued financial support from Crusader will be at the discretion of the Special Examiner appointed pursuant to the Supervision Agreement. If the Special Examiner does not permit Crusader to continue to provide significant financial support to Unico, Unico will be unable to continue to fund its continued operations and expenses. Additionally, many of the potential strategic alternatives that the Unico Board is considering will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Crusader is not permitted to do so, Unico would be unable to pursue such alternatives, which may otherwise be in the best interests of its stockholders. These circumstances raise substantial doubt about Unico’s ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and reclassification of assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty of our ability to remain a going concern.

 

Unico needs to improve its consolidated operating results, continue to receive financial support from Crusader, and/or raise substantial additional capital to continue to fund its operations. Unico has taken actions to cause Crusader to enter into runoff and to wind down operations that support the writing of insurance policies. To address its liquidity concerns and meet its capital obligations, Unico has announced a review of strategic alternatives and, with the assistance of a financial advisor, is considering multiple alternatives, including, but not limited to, strategic financing, further scaling back, or eliminating some or all of its remaining business operations, expense reductions, reorganization, merger with another entity, filing for bankruptcy or cessation of operations. There can be no assurances that capital will be available when needed or that, if available, it will be obtained on terms favorable to the Company and its stockholders, particularly in light of the effects that the coronavirus COVID-19 pandemic has recently had on the capital markets and investor sentiment. In addition, equity or debt financings may have a dilutive effect on the holdings of Unico’s existing stockholders, and debt financings may subject Unico to restrictive covenants, operational restrictions and security interests in Unico’s assets. Many of these potential alternatives will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Unico becomes unable to continue as a going concern, Unico may have to dispose of or liquidate its assets and might realize significantly less than the values at which they are carried on its condensed consolidated financial statements. Additionally, Unico may have to write down some or all of its capitalized assets or liquidate some or all of its investments in gross unrealized loss position. These actions may cause Unico’s stockholders to lose all or part of their investment in Unico’s common stock. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Work Force Reduction

 

In connection with the runoff of Crusader, on October 7, 2021, and October 8, 2021, the Company informed thirteen employees of the Company’s determination to terminate their employment, effective as of October 8, 2021 (the “October 2021 Work Force Reduction”). Additionally, on December 16, 2021, and December 17, 2021, the Company informed an additional twelve employees of the Company’s determination to terminate their employment, effective as of December 17, 2021 (the “December 2021 Work Force Reduction”). The terminated employees were primarily employed in the Company’s underwriting and marketing groups. In connection with the October 2021 Work Force Reduction and the December 2021 Work Force Reduction, the Company expects to incur total pre-tax costs of approximately $901,000, consisting of severance payments under the Company’s existing policy. The Company recognized these costs during the fourth quarter of 2021. In addition, the Company has offered retention bonuses to certain of the Company’s employees that were not subject to the October 2021 Work Force Reduction and the December 2021 Work Force Reduction, in connection with which, depending on employee participation, the Company expects to incur total pre-tax costs of approximately $438,000. The Company recognized these costs ratably over the retention service periods during the fourth quarter of 2021 and the first quarter of 2022. The Company implemented another retention bonus plan to certain employees in the amount of $256,000 which will be recognized ratable over the last three quarters of 2022. The Company may incur additional costs in connection with the runoff of Crusader, including additional costs associated with workforce reductions.

 

33

Table of Contents

 

Supervision Agreement

 

On September 10, 2021, Crusader and the CA DOI entered into the “Supervision Agreement”, dated September 7, 2021, at the request of the CA DOI. The Supervision Agreement was requested by the CA DOI because of the CA DOI’s expressed concerns regarding the financial stability of Crusader and the potential effects on Crusader and Crusader’s California policyholders of any potential bankruptcy of Unico. The Supervision Agreement among other things, provides for the appointment by the CA DOI of a Special Examiner to provide supervision and regulatory oversight of Crusader. The Supervision Agreement imposes limitations on Crusader’s ability to take certain actions without the prior written consent of the California Insurance Commissioner (the “Commissioner”), the Special Examiner, or the Special Examiner’s appointed representative. Among the actions that Crusader is prohibited from making without such prior written consent are the following: (i) making payments, engaging in any transaction with or entering into any agreement with, any affiliated or otherwise related person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (ii) making payments, engaging in any transaction with or entering into any agreement with, any non-affiliated or otherwise unrelated person or entity if the cost to Crusader is an individual payment of more than $5,000 or aggregate payments of more than $20,000; (iii) paying any dividend of any amount; (iv) except as provided in (i) and (ii), making any payments to or on behalf of the Company in connection with any agreement entered into between Crusader and the Company; (v) making any loans to affiliates, officers, directors, stockholders or third parties; (vi) incurring any debt, obligation or liability greater than $5,000; (vii) entering into any new reinsurance contract or treaty or amending any existing reinsurance contract or treaty; (viii) making any material changes in management and essential staffing; (ix) increasing salaries or benefits of officers or directors or making any preferential payment of bonuses or other payments considered legally preferential; and (x) making any other material changes in its normal course of operations, including but not limited to, entering into new lines of business, making major corporate reorganizations, or redomesticating from California. The Supervision Agreement provides that the Special Examiner will meet with Crusader to develop a list of recurring payments under items (i) and (ii) that may not require prior written approval. To date, the Special Examiner has permitted Crusader to provide significant financial support to Unico in the form of reimbursement and/or direct payment of certain operating and other expenses, but there can be no assurance that the Special Examiner will continue to permit Crusader to do so under the Supervision Agreement. If the Special Examiner does not continue to permit Crusader to financially support Unico in the future, Unico will be unable to continue to fund its ongoing operations.

 

On September 13, 2021, the Special Examiner advised Crusader, through its counsel, that a deficiency existed in certain funds that Unifax is required to maintain, in a fiduciary capacity, for Crusader’s benefit. Pursuant to the provisions of California Insurance Code Sections 1733 and 1734, Unifax is required to hold premium payment funds received from policyholders as fiduciary funds in trust maintained for the benefit of Crusader. The Special Examiner informed Crusader that the CA DOI believed that the deficiency in such fiduciary funds was approximately $3,100,000 as of September 13, 2021. The Company believes that as of September 30, 2021, the amount of such deficiency was approximately $2,452,835. In January 2022 Unico, Crusader, and Unifax agreed, with the pre-approval of the Special Examiner, to transfer a computer system, owned by Unico, to Crusader. Unico contributed the computer system at its book value of $1,779,140 to Unifax, and Unifax in turn contributed the computer system to Crusader at its book value of $1,779,140 as a direct reduction in the amount due to Crusader which resulted in a dollar-for-dollar reduction in the premium trust deficiency. As of March 1, 2022, the premium trust deficiency was $390,567.

 

34

Table of Contents

 

Independent Investigation

 

The Audit Committee of Unico’s Board of Directors retained independent outside counsel, who in turn engaged forensic accountants to work at their direction, to conduct an independent investigation and provide legal advice to the Audit Committee (the “Independent Investigation”), regarding the facts and circumstances relating to, and resulting in, the observed fiduciary funds deficiency. As a result of the Independent Investigation, the Company has determined that, over a period of multiple years, (i) Unifax did not comply with the requirements of the CIC to hold premium trust funds in separate accounts or segregate such funds in accordance with the CIC; (ii) the funds in question were improperly transferred to an operating account of Unifax and were subsequently transferred to a Unico operating account, and (iii) the funds in question were utilized by Unico and its consolidated subsidiaries for general corporate purposes. The independent investigation did not find any evidence that any of such funds had been stolen or used for non-corporate purposes.

 

COVID-19

 

As a result, of the ongoing COVID-19 pandemic, economic uncertainties have arisen which can impact the fair value of investments, day-to-day administration of the business and premium volume. While the Company does not believe it is exposed to substantial risk from coronavirus-related claims under the insurance policies written by Crusader, it is possible that the Company’s results of operations, financial condition and the fair value of its investment portfolio may be adversely affected by the general economic conditions as a result of the pandemic.

 

The effects of the ongoing COVID-19 pandemic were a major contributor to the variability in fair value of the Company’s fixed income and equity investments during the first half of 2020, however, the investment portfolio recovered in value in subsequent quarters. The overall response to the pandemic contributed to the recent decline in investment yields, compared to the previous years, which will cap the Company’s investment portfolio’s ability to generate higher levels of investment income, absent a larger invested asset base or a change in investment philosophy.

 

Crusader has received a number of coronavirus-related business interruption claims. With the exception of one claim for which investigation is still ongoing, all such claims were denied after the individual circumstances of each claim were reviewed to determine whether insurance coverage applied. Like many companies in the property casualty insurance industry, Crusader was named as defendant in lawsuits seeking insurance coverage under the policies issued by Crusader for alleged economic losses resulting from the shutdown or suspension of their businesses due to the COVID-19 pandemic. Although the allegations vary, the plaintiffs generally seek a declaration of insurance coverage, damages for breach of contract in unspecified amounts for claim denials, interest and attorney fees. Some of the lawsuits also allege that the insurance claims were denied in bad faith or otherwise in violation of state laws and seek extra-contractual or punitive damages.

 

Crusader denies the allegations in these lawsuits and intends to continue to vigorously defend them. Although the policy terms vary in general, the claims at issue in these lawsuits were denied because the policyholder identified no direct physical loss, such as fire or water damage, to property at the insured premises, and the governmental orders that led to the complete or partial shutdown of the business were not due to the existence of any direct physical loss or damage to property in the immediate vicinity of the insured premises and did not prohibit access to the insured premises, as required by the terms of the insurance policies. Depending on the individual policy, additional policy terms and conditions may also prohibit coverage, such as exclusions for pollutants, ordinance or law, loss of use, and acts or decisions. Most of Crusader’s policies also contain an exclusion for losses caused directly or indirectly by “virus or bacteria.”

 

35

Table of Contents

 

In addition to the inherent difficulty in predicting litigation outcomes, the COVID-19 pandemic business income coverage lawsuits present a number of uncertainties and contingencies that are not yet known, including how many policyholders will ultimately file claims, the number of lawsuits that will be filed, the extent to which any class may be certified, and the size and scope of any such classes. The legal theories advanced by plaintiffs vary by case. These lawsuits are in the early stages of litigation; many complaints continue to be amended; several have been dismissed voluntarily and may be refiled; and others have been dismissed by trial courts. Some early decisions on motion filings have been appealed.

 

On March 23, 2021, ten policyholders sued Crusader in a putative class action entitled Anchors & Whales LLC et al. v. Crusader Insurance Company, Superior Court of the State of California for the County of San Francisco (CGC-21-590999). The action alleges that Crusader wrongly denied claims for business interruption coverage made by bars and restaurants related to the COVID-19 pandemic and related government orders that limited or halted operations of bars and restaurants. The action further alleges that Crusader acted unreasonably in denying the claims, and it seeks as damages the amounts allegedly due as contract benefits under the insurance policies, attorneys’ fees and costs, punitive damages, and other unspecified damages. The lawsuit alleges a putative class of all bars and restaurants in California that were insured by Crusader for loss of business income, who made such a claim as a result of “one or more Governmental Orders and the presence of the COVID-19 virus on the property,” and whose claim was denied by Crusader. On October 1, 2021, Crusader was granted its motions on the pleadings without leave to amend and the lawsuit was dismissed. Plaintiffs have appealed this ruling.

 

While the coronavirus pandemic is also affecting the Company’s internal operations, the Company implemented a plan at the onset of the COVID-19 pandemic to help its operations continue effectively during the ongoing pandemic, including processes to limit the spread of COVID-19 among employees. For example, the Company modified its business practices in accordance with social distancing and safety guidelines, allowing many work-from-home arrangements, flexible work schedules, and restricted business travel. The Company’s employees are following the guidelines and approximately 75% are working from their homes. The Company will follow governmental safety guidelines in determining on when to remove the coronavirus-related business restrictions and on when to request the employees working from their homes to return to their workplaces for several days per week; the Company estimates this will occur in the fourth quarter of 2021. While the pandemic has created new challenges for the Company, the Company’s ability to maintain its operations, internal controls and relationships has not been adversely affected.

 

Termination of Reinsurance Arrangement

 

On August 31, 2021, Crusader and United Specialty Insurance Company (“USIC”), terminated the Quota Share Reinsurance Agreement (the “Reinsurance Agreement”), effective April 1, 2020, by and between Crusader and USIC. Pursuant to the Reinsurance Agreement, Crusader agreed to reinsure all of USIC’s liability for policies issued by USIC and produced by Unifax, for property, general liability, CMP, CMP liability and other miscellaneous coverages, subject to certain maximum policy limits. Crusader’s obligations under the Reinsurance Agreement continue after termination for business in force at the time of termination, for policies with effective dates prior to the termination but issued after the termination date, and for policies that must be issued or renewed as a matter of law until the expiration of the policies.

 

On August 31, 2021, as a result of the termination of the Reinsurance Agreement, the Surplus Line Broker Agreement (the “Broker Agreement”), effective April 1, 2020, by and between Unifax and USIC, automatically terminated. Pursuant to the Broker Agreement, USIC authorized Unifax to act as its broker for the purpose of producing and administering certain specified classes of insurance policies, which are the subject of the Reinsurance Agreement. Unifax’s obligations under the Broker Agreement continue after termination for insurance business reinsured under the Broker Agreement. Unifax’s obligations include handling and servicing of all policies until their expiration.

 

36

Table of Contents

 

On August 31, 2021, as a result of the termination of the Broker Agreement, the Claims Administration Agreement (the “Claims Administration Agreement”), effective April 1, 2020, by and between U.S. Risk Managers, Inc. and USIC, automatically terminated. Pursuant to the Claims Administration Agreement, USIC appointed U.S. Risk to adjust and settle claims on its behalf in connection with the surplus lines policies issued by USIC in connection with the Reinsurance Agreement. Upon termination of the Claims Administration Agreement, U.S. Risk is obligated (unless revoked by USIC) to continue to manage claims during the run-off of the business reinsured.

 

The parties agreed to mutually terminate the Reinsurance Agreement. There are no early termination penalties incurred as a result of the termination. The Reinsurance Agreement provides for a minimum ceding fee, and, upon termination of the Reinsurance Agreement, the minimum ceding fee shall be pro-rated to the date of termination unless there are policies issued after the termination of the Reinsurance Agreement. In such case, the minimum ceding fee shall continue past the termination of the Reinsurance Agreement until such time as no further policies are issued. Accordingly, the Company estimates that Crusader may pay an additional $276,000 to USIC for the minimum ceding fee in addition to the $120,000 previously paid.

 

IT System Upgrade

 

In 2018 the Company determined it need to upgrade or replace its legacy IT system, which it opted to upgrade because the cost was substantially less. The upgrade was completed in first quarter of 2021 for a total cost of $2,326,811, which included the capitalization of its employees involved in the upgrade. The Company started depreciating the associated capitalized costs, including the costs of Unico’s employees involved in the upgrade, during the second quarter of 2021.

 

Revenue and Income Generation

 

The Company historically received its revenues primarily from earned premium derived from the insurance company operations, commission and fee income generated from the insurance agency operations, finance charges and fee income from the premium finance operations, and investment income from cash generated primarily from the insurance company operation. However, in light of the runoff of Crusader, and the cessation of the premium finance operations provided by AAC, the Company’s revenues from these sources will decline significantly in the future. The insurance company operation, excluding the realized gain on real estate sale, generated approximately 95% and 82% of consolidated revenues for the three and nine months ended September 30, 2021, respectively, compared to 94% and 93% of consolidated revenues for the three and nine months ended September 30, 2020, respectively. None of the Company’s other operations is individually material to consolidated revenues.

 

Insurance Company Operation

 

As of September 30, 2021, the Company’s subsidiary Crusader was licensed as an admitted insurance carrier in the states of Arizona, California, Nevada, Oregon, and Washington. From 2004 until September 2014, all of Crusader’s business was written in the state of California. Crusader’s business remains concentrated in California (100% of gross written premium during the three and nine months ended September 30, 2021, and 99.9% of gross written premium during the three and nine months ended September 30, 2020, originated in California). During the three and nine months ended September 30, 2021, approximately 99.9% and 99.7%, respectively of Crusader’s business was Commercial Multiple Peril (“CMP”) policies. During the three and nine months ended September 30, 2020, approximately 99.6% and 99.8%, respectively of Crusader’s business was comprised of CMP policies.

 

 
37

Table of Contents

 

Crusader’s total gross written premium (direct and assumed written premium before cessions to reinsurers under reinsurance treaties), as reported on Crusader’s statutory financial statements, was produced geographically as follows:

 

Three Months Ended

Nine Months Ended  

 

 September 30

 

 

September 30

 

 

2021

 

 

 2020

 

 

 Change

 

 

 2021

 

 

 2020

 

 

 Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

$12,680,108

 

 

$9,653,326

 

 

$3,026,782

 

 

$34,729,771

 

 

$27,619,957

 

 

$7,109,814

 

Arizona

 

 

-

 

 

 

3,435

 

 

 

(3,435)

 

 

-

 

 

 

24,817

 

 

 

(24,817)

Total gross written premium

 

$12,680,108

 

 

$9,656,761

 

 

$3,023,347

 

 

$34,729,771

 

 

$27,644,774

 

 

$7,084,997

 

 

Crusader previously focused its business in three underwriting businesses: (1) Transportation, (2) Mainstreet, and (3) Buildings. The Company reorganized its underwriting businesses for proper staffing and business focus during the first quarter of 2021. The former Food, Beverage and Entertainment and Garage and Mercantile businesses became Mainstreet, and the former Apartments & Commercial Buildings business was renamed Buildings.

 

Written premium is a non-GAAP financial measure that is defined, under statutory accounting principles (“SAP”) as the contractually determined amount charged by the insurance company to the policyholder for the effective period of the contract based on the expectation of risk, policy benefits, and expenses associated with the coverage provided by the terms of the policies. Written premium is a required statutory measure. Written premium is defined under GAAP in Accounting Standards Codification Topic 405, “Liabilities,” as “premiums on all policies an entity has issued in a period.” Earned premium, the most directly comparable GAAP measure to written premium, represents the portion of written premium that is recognized as income in the financial statements for the period presented and earned on a pro-rata basis over the terms of the policies. Written premium is intended to reflect production levels and is meant as supplemental information and not intended to replace earned premium. Such information should be read in connection with the Company’s GAAP financial results.

 

The following is a reconciliation of gross written premium (direct and assumed written premium before cessions to reinsurers under reinsurance treaties) to net earned premium (after premium ceded to reinsurers under reinsurance treaties):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 September 30

 

 

September 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct written premium

 

$10,321,267

 

 

$9,551,749

 

 

$31,279,667

 

 

$27,355,064

 

Assumed written premium

 

 

2,358,840

 

 

 

105,012

 

 

 

3,450,104

 

 

 

289,710

 

Less: written premium ceded to reinsurers

 

 

(3,111,266)

 

 

(2,021,261)

 

 

(8,748,322)

 

 

(6,003,698)

Net written premium

 

 

9,568,841

 

 

 

7,635,500

 

 

 

25,981,449

 

 

 

21,641,076

 

Change in direct unearned premium

 

 

(136,817)

 

 

(460,746)

 

 

(2,129,893)

 

 

(610,418)

Change in assumed unearned premium

 

 

(1,657,746)

 

 

(44,023)

 

 

(2,452,217)

 

 

(211,675)

Change in ceded unearned premiums

 

 

(36,656)

 

 

(6,459)

 

 

(90,209)

 

 

(13,466)

Net earned premium

 

$7,737,622

 

 

$7,124,272

 

 

$21,309,130

 

 

$20,805,517

 

 

The Company’s insurance operational underwriting profitability is defined by pre-tax underwriting gain, which is calculated as net earned premium less losses and loss adjustment expenses and policy acquisition costs.

 

Crusader’s underwriting loss before income taxes is as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended 

 

 

 

 September 30

 

 

 September 30

 

 

 

 2021

 

 

 2020

 

 

Change

 

 

 2021

 

 

 2020

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premium

 

$9,568,841

 

 

$7,635,500

 

 

$1,933,341

 

 

$25,981,449

 

 

$21,641,076

 

 

$4,340,373

 

Change in net unearned premium

 

 

(1,831,219)

 

 

(511,228)

 

 

(1,319,991)

 

 

(4,672,319)

 

 

(835,559)

 

 

(3,836,760)

Net earned premium

 

 

7,737,622

 

 

 

7,124,272

 

 

 

613,350

 

 

 

21,309,130

 

 

 

20,805,517

 

 

 

503,613

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

6,851,898

 

 

 

17,320,051

 

 

 

(10,468,153)

 

 

18,521,818

 

 

 

28,086,342

 

 

 

(9,564,524)

Policy acquisition costs

 

 

1,951,053

 

 

 

1,279,703

 

 

 

(671,350)

 

 

4,078,563

 

 

 

3,626,154

 

 

 

(452,409)

Total underwriting expenses

 

 

8,802,951

 

 

 

18,599,754

 

 

 

(9,796,803)

 

 

22,600,381

 

 

 

31,712,496

 

 

 

(10,016,933)

Underwriting gain (loss) before income taxes

 

$(1,065,329)

 

$(11,475,482)

 

$10,410,153

 

 

$(1,291,251)

 

$(10,906,979)

 

$10,520,546

 

 

38

Table of Contents

 

Underwriting gain or loss before income taxes is a non-GAAP financial measure. Underwriting gain or loss before income taxes represents one measure of the pretax profitability of the insurance company operation and is derived by subtracting losses and loss adjustment expenses, and policy acquisition costs from net earned premium, which are all GAAP financial measures. Management believes disclosure of underwriting income or loss before income taxes is useful supplemental information that helps align the reader’s understanding with management’s view of Crusader’s operations profitability. Each of these captions is presented in the Condensed Consolidated Statements of Operations but is not subtotaled.

 

The following is a reconciliation of Crusader’s underwriting loss before income taxes to the Company’s income (loss) before taxes:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 September 30

 

 

September 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss) before income taxes

 

$(1,065,329)

 

$(11,475,482)

 

$(1,291,251)

 

$(10,906,979)

Insurance company operation revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

427,244

 

 

 

477,145

 

 

 

1,470,846

 

 

 

1,487,335

 

Net realized investment gains

 

 

57,173

 

 

 

38,214

 

 

 

218,982

 

 

 

39,789

 

Net realized gains on real estate sale

 

 

-

 

 

 

-

 

 

 

3,693,858

 

 

 

-

 

Net unrealized investment gains (losses) on equity securities

 

 

(147,722)

 

 

19,670

 

 

 

18,559

 

 

 

42,629

 

Other income

 

 

95,330

 

 

 

74,784

 

 

 

123,044

 

 

 

278,544

 

Other insurance operations revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross commissions and fees

 

 

385,548

 

 

 

461,540

 

 

 

1,234,720

 

 

 

1,388,494

 

Finance charges and fees earned

 

 

40,458

 

 

 

56,985

 

 

 

130,228

 

 

 

191,690

 

Other income (loss)

 

 

(5)

 

 

7,076

 

 

 

541

 

 

 

7,096

 

Less expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,171,944

 

 

 

2,584,478

 

 

 

3,505,665

 

 

 

4,958,900

 

Commissions to agents/brokers

 

 

20,022

 

 

 

23,235

 

 

 

61,024

 

 

 

73,190

 

Other operating expenses

 

 

1,051,350

 

 

 

1,398,135

 

 

 

3,371,952

 

 

 

3,372,483

 

Loss before income taxes

 

$(2,450,619)

 

$(14,345,916)

 

$(1,339,114)

 

$(15,875,975)

 

Unearned premiums represent premium applicable to the unexpired terms of policies in force. The Company evaluates its unearned premiums periodically for premium deficiencies by comparing the sum of expected claim costs, unamortized deferred policy acquisition costs, and maintenance costs partially offset by net investment income to related unearned premiums. To the extent that any of the Company’s programs become unprofitable, a premium deficiency reserve may be required. The Company did not carry a premium deficiency reserve as of September 30, 2020 and did book an a allowance against deferred acquisition costs of $848,711 as of September 30, 2021.

 

39

Table of Contents

 

The following table shows the loss ratios, expense ratios, and combined ratios of Crusader:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 September 30

 

 

 September 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio (1)

 

 

89%

 

 

243%

 

 

87%

 

 

135%

Expense ratio (2)

 

 

36%

 

 

36%

 

 

33%

 

 

38%

Combined ratio (3)

 

 

125%

 

 

279%

 

 

120%

 

 

173%

 

(1)

Loss ratio is defined as losses and loss adjustment expenses divided by net earned premium.

 

 

(2)

Expense ratio is defined as a sum of policy acquisition costs and portions of indirect salaries and employee benefits and other operating expenses allocation to the insurance company operations, reduced by allocation of gross commissions and fees and other income, divided by net earned premium. The calculation of this expense ratio is different from the one used for computing the statutory accounting basis combined ratio.

 

 

(3)

Combined ratio is defined as a sum of loss ratio and expense ratio. This combined ratio is different from the statutory accounting basis combined ratio.

 

The following table provides an analysis of losses and loss adjustment expenses:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30

 

 

 September 30

 

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for insured events of current year

 

$8,017,701

 

 

$9,385,389

 

 

$(1,367,688)

 

$20,529,747

 

 

$19,925,024

 

 

$604,723

 

Development of insured events of prior years

 

 

(1,165,803)

 

 

7,934,662

 

 

 

(9,100,465)

 

 

(2,007,929)

 

 

8,161,318

 

 

 

(10,169,247)

Total losses and loss adjustment expenses

 

$6,851,898

 

 

$17,320,051

 

 

$(10,468,153)

 

$18,521,818

 

 

$28,086,342

 

 

$(9,564,524)

 

For further analysis of losses and loss adjustment expenses, refer to “Results of Operations”.

 

On September 24, 2021, A.M. Best Company (“A.M. Best”) downgraded Crusader’s Financial Strength Rating to C++ (Marginal) from B (Fair) and its Long-Term Issuer Credit Rating (Long-Term ICR) to “b” (Marginal) from “bb+” (Fair). A.M. Best also downgraded Unico’s Long-Term ICR to “ccc-” (Weak) from “b” (Marginal). In addition, A.M. Best maintained the “under review with negative implications” status for these Credit Ratings. On September 24, 2021, A.M. Best’s ratings reflected concerns regarding Crusader’s balance sheet strength, which A.M. Best assessed as weak, as well as its weak operating performance, limited business profile and marginal enterprise risk management. A.M. Best stated that, while Crusader maintains sufficient liquidity, and its risk-adjusted capital levels remain at the strongest level, as measured by A.M. Best’s Capital Adequacy Ratio, the downgrades reflect the lowered assessment of the balance sheet strength given the enterprise’s diminished financial flexibility and the constraints imposed on Crusader by the CA DOI under the Supervision Agreement. The A.M Best rating was withdrawn on September 24, 2021.

 

Some of Crusader’s policyholders, or the lenders, landlords or clients of Crusader’s policyholders, require insurance from a company that has an A.M. Best FSR of “A-” or higher, and the A.M. Best’s changed ratings of Crusader may also have a negative impact on Crusader’s reputation. Therefore, Crusader’s and Unico’s changed ratings and the ultimate withdrawal of these ratings would have a negative impact on the Company’s revenue and results of operations if Crusader’s operations were not in runoff. In addition, certain policyholders of Crusader may have cancelled their policies because of the change in the rating and ultimate withdrawal of these ratings. The Company cannot quantify the impact that the rating changes or the withdrawal of the ratings have had or will have on its revenue and results of operations.

 

40

Table of Contents

 

Revenues from Other Insurance Operations

 

The Company’s revenues from other insurance operations consist of commissions, fees and other income. These operations accounted for approximately 5% and 6% of total revenues, excluding the realized gain on real estate sale, in the three and nine months ended September 30, 2021, respectively, compared to approximately 7% of total revenues in both the three and nine months ended September 30, 2020.

 

Investments

 

The Company generated revenues from its total invested assets of $85,602,034 and $87,154,400 as of September 30, 2021, and 2020, respectively. Investment income (net of investment expenses) decreased $49,901 (10%) and $16,489 (1%) to $427,244 and $1,470,846 for the three and nine months ended September 30, 2021, respectively, compared to $477,145 and $1,487,335 for the three and nine months ended September 30, 2020, respectively. This decrease is the result of having less investments than in the past, as Crusader is in runoff and will be using the investments to satisfy future claims.

 

Due to the current interest rate environment, the current target effective duration for the Company’s investment portfolio is between 2.0 and 4.0 years. As of September 30, 2021, all of the Company’s investments are in U.S. Treasury securities, corporate fixed maturity securities, agency mortgage-backed securities, common stock, Federal Deposit Insurance Corporation (“FDIC”) insured certificates of deposit, money market funds, and a savings account. The Company’s investments in U.S. treasury securities, corporate fixed maturity securities, agency mortgage-backed securities, common stock and money market funds are readily marketable. As of September 30, 2021, the weighted average maturity of the Company’s investments was approximately 6.9 years, and the effective duration for available-for-sale investments (investments managed under the investment guidelines) was 2.4 years.

 

LIQUIDITY AND CAPITAL RESOURCES

 

The Company prepared the accompanying condensed consolidated financial statements on a going concern basis, which assumes that it will realize its assets and satisfy its liabilities in the normal course of business. Unico has a history of recurring losses from operations, negative cash flows from its operating activities which may continue in the future, and, as a holding company, does not independently generate significant revenue and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses. Historically, Unico generally received dividends periodically from Crusader, but does not expect to receive any such dividends for the foreseeable future due to prohibitions on dividends imposed by the CA DOI pursuant to the Supervision Agreement, Crusader’s decreased policyholder surplus caused by additional underwriting losses during 2021, and the need to preserve policyholder surplus at Crusader. Any continued financial support from Crusader will be at the discretion of the Special Examiner appointed pursuant to the Supervision Agreement. If the Special Examiner does not permit Crusader to continue to provide significant financial support to Unico, Unico will be unable to continue to fund its continued operations and expenses. Additionally, many of the potential strategic alternatives that the Board of Directors of Unico is considering will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Crusader is not permitted to do so, Unico would be unable to pursue such alternatives, which may otherwise be in the best interests of its stockholders. These circumstances raise substantial doubt about Unico’s ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and reclassification of assets or the amounts and classifications of liabilities that may result from the outcome of the uncertainty of our ability to remain a going concern.

 

No assurance can be given that the Company’s estimate of ultimate loss and loss adjustment expense reserves will be sufficient but based on the Company’s current loss and loss expense reserves and expected current and future payments, the Company believes that there are no current liquidity constraints for Crusader. However, as an insurance holding company, the Company does not independently generate significant revenue and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses. As discussed below, the Company does not expect to receive any dividends from Crusader for the foreseeable future, and accordingly, its financial position and ability to pay operating expenses will be adversely impacted.

 

41

Table of Contents

 

Crusader has a significant amount of cash and investments as a result of its holdings of unearned premium reserves, its reserves for loss and loss adjustment expense payments, and its capital and surplus. Crusader’s loss and loss adjustment expense payments are the most significant cash flow requirement of Crusader. Cash and investments (at amortized cost) of Crusader at September 30, 2021, were $99,314,669 compared to $87,575,700 at December 31, 2020.

 

As a result of Crusader being placed into runoff, Crusader is no longer able to generate any significant amounts of premium and the holdings of unearned premium reserves will be depleted over time. As a result, Crusader will need to liquidate some of its investment holdings to support its operations. Accordingly, the size of Crusader’s investment portfolio and investment income are expected to decrease.

 

On December 31, 2020, and December 31, 2021, Crusader’s Risk Based Capital (“RBC”) total adjusted capital was less than 300% of its Authorized Control Level RBC, and its statutory accounting basis combined ratio was in excess of 120% for the years then ended. The RBC level when coupled with the statutory accounting basis combined ratio triggered a Company Action Level Event under the RBC. Crusader submitted to the CA DOI a comprehensive Risk Based Capital Plan (the “RBC Plan”) to increase the adjusted capital above 300% and to address the actions that Crusader will take to correct the conditions that resulted in the Company Action Level Event and on July 2, 2021, submitted a revised RBC Plan which addressed questions raised by the CA DOI. As of the date of the filing of this Quarterly Report on Form 10-Q, the CA DOI has not accepted the revised RBC Plan. The CA DOI may request additional changes to the revised RBC Plan to address various corrective actions that Crusader and/or the Company will take, including, without limitation, increasing the capital of Crusader. Depending on the scope and nature of any such requests from the CA DOI, the Company and Crusader may not be able to take certain corrective actions, including the potential infusion of capital to Crusader. The Company continues to be engaged in discussions with the CA DOI on various strategic alternatives to address the RBC issues. The Company has until April 15, 2022 to submit another RBC plan for the year-ended December 31, 2021.

 

In 2021, the policyholder surplus of Crusader decreased because Crusader experienced net losses for the quarters ended March 31, 2021, June 30, 2021, and September 30, 2021.

 

As of September 30, 2021, all of the Company’s investments are in U.S. Treasury securities, FDIC insured certificates of deposit, corporate fixed maturity securities, agency mortgage-backed securities, common stock and short-term investments. All of the Company’s investments, except for the certificates of deposit, are readily marketable.

 

The composition of Company’s investment portfolio is as follows:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$7,271,118

 

 

$7,347,117

 

 

$10,596,808

 

 

$10,832,181

 

Corporate securities

 

 

46,124,041

 

 

 

47,469,519

 

 

 

44,159,926

 

 

 

46,451,905

 

Agency mortgage-backed securities

 

 

23,452,719

 

 

 

23,892,554

 

 

 

25,314,546

 

 

 

26,125,608

 

Certificates of deposit

 

 

548,000

 

 

 

548,000

 

 

 

798,000

 

 

 

798,000

 

Total fixed maturity investments

 

 

77,395,878

 

 

 

79,257,190

 

 

 

80,869,280

 

 

 

84,207,694

 

Equity securities

 

 

3,466,331

 

 

 

3,683,154

 

 

 

2,548,440

 

 

 

2,746,706

 

Short-term investments

 

 

2,661,690

 

 

 

2,661,690

 

 

 

200,000

 

 

 

200,000

 

Total investments

 

$83,523,899

 

 

$85,602,034

 

 

$83,617,720

 

 

$87,154,400

 

 

42

Table of Contents

 

The short‑term investments include U.S. Treasury bills and certificates of deposit that are all highly rated and have initial maturity between three and twelve months. Amortized costs of the short-term investments approximate their fair values.

 

The Company is required to classify its investment securities into one of three categories: held‑to‑maturity, available‑for‑sale, or trading securities. Historically, the Company’s investment guidelines placed primary emphasis on buying and holding high‑quality investments to maturity. It is expected the Company will sell securities to support its operations.

 

The Company’s Board of Directors approved investment guidelines which reflect the Company’s risk, balance sheet, and profile.

 

Under the Company’s investment guidelines, investments may only include U.S. Treasury notes, U.S. government agency notes, mortgage-backed securities (including pass through securities and collateralized mortgage obligations) that are backed by agency and non-agency collateral, commercial mortgage-backed securities, U.S. corporate obligations, asset-backed securities, (including but not limited to credit card, automobile and home equity backed securities), tax-exempt bonds, preferred stocks, common stocks, commercial paper, repurchase agreements (treasuries only), mutual funds, exchange traded funds, bank certificates of deposits and time deposits. The investment guidelines provide for certain investment limitations in each investment category.

 

Unless agreed to in advance in writing by Crusader, investments in the following types of securities are prohibited:

 

 

·

Mortgage loans, except for mortgage-backed securities issued by an agency of the U.S. government.

 

·

Derivative mortgage-backed securities including interest only, principal only and inverse floating rate securities.

 

·

All fixed maturity real estate securities, except mortgage-backed securities (including pass through securities and collateralized mortgage obligations) that are backed by agency and non-agency collateral and commercial mortgage-backed securities.

 

·

Options and futures contracts.

 

·

All non-U.S. dollar denominated securities.

 

·

Any security that would not be in compliance with the regulations of Crusader’s state of domicile.

  

An independent investment advisor manages Crusader’s investments. The advisor’s role currently is limited to maintaining Crusader’s portfolio within the investment guidelines and providing investment accounting services to the Company. Through July 31, 2021, the investments were held by Crusader’s previous custodian, Union Bank Global Custody Services (“Union Bank”). Effective, August 2, 2021, the investments were held by Crusader’s current custodian, U.S Bank, Institutional Trust and Custody (“U.S. Bank”) as a result of sale of the custodial business by Union Bank to U.S. Bank.

 

As of September 30, 2021, three U.S. Treasury securities and three agency mortgage-back securities, included in available-for-sale fixed maturities, were held as collateral with Comerica, pursuant to the reinsurance trust agreement among Crusader, USIC and Comerica to secure payment of Crusader’s liabilities and performance of its obligations under the reinsurance arrangement with USIC. The estimated fair value and amortized cost of these securities was $8,584,173 and $8,446,981 on September 30, 2021, respectively.

 

43

Table of Contents

 

On August 10, 2020, the Board authorized a share repurchase program (the “2020 Program”) for the repurchase of up to $5,000,000 of the currently outstanding shares of the Company’s common stock. The 2020 Program was effective immediately and replaced the Company’s existing share repurchase program that was adopted by the Board of Directors on December 19, 2008 called the 2008 Program to acquire, from time to time, up to an aggregate of 500,000 shares of the Company’s common stock. The purchases under the 2020 Program may be made, from time to time, in the open market through block trades, 10b5-1 trading plans, privately negotiated transactions or otherwise and in accordance with applicable laws, rules and regulations. The timing and actual number of the shares repurchased under the 2020 Program will depend on a variety of factors including price, market conditions and corporate and regulatory requirements. The Company intends to fund the share repurchases under the 2020 Program from cash on hand. The 2020 Program does not commit the Company to repurchase shares of its common stock and it may be amended, suspended, or discontinued at any time. The Company repurchased its shares under the 2020 Program and 2008 Program in unsolicited transactions as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Program

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares repurchased

 

 

22

 

 

 

630

 

 

 

22

 

 

 

630

 

Cost of shares repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated to retained earnings

 

$92

 

 

$2,969

 

 

$92

 

 

$2,969

 

Allocated to capital

 

 

10

 

 

 

310

 

 

 

10

 

 

 

310

 

Total cost of shares repurchased

 

$102

 

 

$3,279

 

 

$102

 

 

$3,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008 Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares repurchased

 

 

0

 

 

 

-0

 

 

 

0

 

 

 

978

 

Cost of shares repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated to retained earnings

 

$0

 

 

$0

 

 

$0

 

 

$5,760

 

Allocated to capital

 

 

0

 

 

 

0

 

 

 

0

 

 

 

480

 

Total cost of shares repurchased

 

$0

 

 

$0

 

 

$0

 

 

$6,240

 

 

The Company has remaining authority under the 2020 Program to repurchase up to $4,995,406 of the currently outstanding shares of the Company’s common stock as of September 30, 2021. The Company has not retired or will retire all stock repurchased under the 2020 Program and 2008 Program: it can retire all stock repurchased under the 2020 Program and 2008 Program.

 

The Company reported $111,442 net cash used by operating activities for the nine months ended September 30, 2021, compared to $3,634,617 net cash used by operating activities for the nine months ended September 30, 2020. Fluctuations in cash flows from operating activities relate to changes in loss and loss adjustment expense payments, unearned premium holdings, and the timing of the collection and the payment of insurance-related receivables and payables. The variability of the Company’s losses and loss adjustment expenses is due primarily to its small population of claims which may result in greater fluctuations in claim frequency and/or severity.

 

RESULTS OF OPERATIONS

 

All comparisons made in this discussion compare the three and nine months ended September 30, 2021, to the three and nine months ended September 30, 2020, unless otherwise indicated. Because Crusader has been placed into runoff some of the financial metrics will not be comparable now or in the future.

 

For the three and nine months ended September 30, 2021, total revenues were $8,595,648, an increase of $335,962 (4%) and $28,199,908, an increase of $3,958,814 (16%) compared to total revenues of $8,259,686 and $24,241,094 for the three and nine months ended September 30, 2020, respectively. For the three and nine months ended September 30, 2021, the Company had a loss before taxes of $1,601,908 and $490,403, respectively, compared to a loss before taxes of $14,345,916 and $15,875,975 for the three and nine months ended September 30, 2020, respectively. For the three and nine months ended September 30, 2021, the Company had net loss of $2,510,198 and net loss of $1,649,305 , respectively, compared to net loss of $17,940,488 and $19,419,128, for the three and nine months ended September 30, 2020, respectively.

 

44

Table of Contents

 

The increase in revenues of $335,962 for the three months ended September 30, 2021, when compared to the three months ended September 30, 2020, was primarily due to an increase in net earned premium of $613,350 (9%). The increase in revenues of $3,958,814 for the nine months ended September 30, 2021, when compared to the nine months ended September 30, 2020, was primarily due to the realized gain of $3,693,858 on the sale of the Calabasas Building.

 

The loss before tax of $2,450,619 for the three months ended September 30, 2021, compared to loss before taxes of $14,345,916 for the three months ended September 30, 2020, was due primarily to a decrease in losses and loss adjustment expenses of $10,468,153 (60%) and a decrease in salaries and employee benefits of $1,412,534 (55%). The loss before tax of $1,339,114 for the nine months ended September 30, 2021, compared to loss before taxes of $15,875,975 for the nine months ended September 30, 2020, was due primarily to the realized gain of $3,693,858 on the sale of the Calabasas Building, an increase in policy acquisition costs of $452,409 (12%), a decrease in losses and loss adjustment expenses of $9,564,524 (34%) and a decrease in salaries and employee benefits of $1,423,235 (29%). As a result of the runoff of Crusader, revenues and losses in future periods will not be comparable to past periods because Crusader ceased writing new policies in September 2021, and ceased renewing policies as of December 8, 2021

 

Crusader premium

 

Crusader’s primary lines of business are CMP policies. These policies represented approximately 99.6% and 99.8% of Crusader’s total written premium for the years ended September 30, 2021, and 2020, respectively.

 

Gross written premium (direct and assumed written premium before cessions to reinsurers under reinsurance treaties) reported on Crusader’s statutory financial statements increased $3,023,347 (31%) and $7,084,997 (26%) to $12,680,108 and $34,729,771 for the three and nine months ended September 30, 2021, respectively, compared to $9,656,761 and $27,644,774 for the three and nine months ended September 30, 2020, respectively.

 

The increase in gross written premium for the three and nine months ended September 30, 2021, was due primarily to growth in the Company’s Transportation Business. The Transportation Business transacts insurance primarily for long-haul trucking operations domiciled in California. The growth in the Company’s Transportation Business was partially offset by the decrease in the Building’s Business.

 

As a result of the runoff of Crusader, Crusader will not generate significant levels of written premium in the future. Crusader was obligated by regulatory requirements to offer renewal policies to those policyholders who could not be issued non-renewal notices immediately after the commencement of the runoff of Crusader, which are policies with policy renewal dates of 60 days or less from the date Crusader went into runoff. Accordingly, Crusader ceased generating any renewal premium on December 8, 2022.

 

Written premium

 

Written premium is a non-GAAP financial measure that is defined, under statutory accounting principles (“SAP”) as the contractually determined amount charged by the insurance company to the policyholder for the effective period of the contract based on the expectation of risk, policy benefits, and expenses associated with the coverage provided by the terms of the policies. Written premium is a required statutory measure. Written premium is defined under GAAP in Accounting Standards Codification Topic 405, “Liabilities,” as “premiums on all policies an entity has issued in a period.” Earned premium, the most directly comparable GAAP measure to written premium, represents the portion of written premium that is recognized as income in the financial statements for the period presented and earned on a pro-rata basis over the terms of the policies. Written premium is intended to reflect production levels and is meant as supplemental information and not intended to replace earned premium. Such information should be read in connection with the Company’s GAAP financial results.

 

45

Table of Contents

 

Gross earned premium

 

Gross earned premium increased $1,733,552 (19%) to $10,885,544 and $3,324,981 (12%) to $30,147,662 for the three and nine months ended September 30, 2021, respectively, compared to $9,151,992 and $26,822,681 for the three and nine months ended September 30, 2020, respectively. All policies are written on annual basis. Earned premium represents a portion of written premium that is recognized as income in the consolidated financial statements for the period presented and earned daily on a pro-rata basis over the terms of the policies, and, therefore, premiums earned in the current year are related to policies written during both the current year and immediately preceding year. The increase in gross earned premium was due primarily to an increase in gross written premium in 2020 and 2021.

 

As a result of the runoff of Crusader, the gross earned premium is expected to gradually decrease over time. Crusader does not expect any gross earned premium in 2023.

 

Ceded earned premium

 

Ceded earned premium (premium ceded to reinsurers under reinsurance treaties) increased $1,120,202 (55%) to $3,147,922 and $2,821,368 (47%) to $8,838,532 for the three and nine months ended September 30, 2021, compared to $2,027,720 and $6,017,164 for the three and nine months ended September 30, 2020, respectively. Ceded earned premium as a percentage of gross earned premium was 29% for the three and nine months ended September 30, 2021, respectively, and 22% for both the three and nine months ended September 30, 2020. The increase in the ceded earned premium as a percentage of gross earned premium for the three and nine months ended September 30, 2021, compared to the three and nine months ended September 30, 2020, was due primarily to higher rates on the excess of loss reinsurance treaty.

 

Ceded earned premium is based on gross earned premium. As a result of the runoff of Crusader, the ceded earned premium will gradually decrease over time. Crusader does not expect any ceded earned premium in 2023.

 

Reinsurance treaties are generally structured in layers, with different negotiated economic terms and retention of participation, or liability, in each layer. In calendar years 2021 and 2020, Crusader retained participation in its excess of loss reinsurance treaties of 0% in its 1st layer (reinsured losses between $500,000 and $1,000,000), 0% in its 2nd layer (reinsured losses between $1,000,000 and $4,000,000), and 0% in its property and casualty clash treaty.

 

Crusader also has catastrophe reinsurance treaties from various highly rated California authorized and California unauthorized reinsurance companies. These reinsurance treaties help protect Crusader against losses in excess of certain retentions from catastrophic events that may occur on property risks which Crusader insures. In calendar years 2021 and 2020, Crusader retained a participation in its catastrophe excess of loss reinsurance treaties of 5% in its 1st layer (reinsured losses between $1,000,000 and $10,000,000) and 0% in its 2nd layer (reinsured losses between $10,000,000 and $46,000,000).

 

Crusader evaluates each of its ceded reinsurance contracts at its inception to determine if there is a sufficient risk transfer to allow the contract to be accounted for as reinsurance under current accounting literature. As of September 30, 2021, all such ceded contracts are accounted for as risk transfer reinsurance.

 

46

Table of Contents

 

A tabular presentation of Crusader’s direct, assumed, ceded and net earned premium is as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct earned premium

 

$10,184,451

 

 

$9,091,002

 

 

$29,149,775

 

 

$26,744,646

 

Assumed earned premium

 

 

701,093

 

 

 

60,989

 

 

 

997,887

 

 

 

78,035

 

Ceded earned premium

 

 

(3,147,922)

 

 

(2,027,720)

 

 

(8,838,532)

 

 

(6,017,164)

Net earned premium

 

$7,737,622

 

 

$7,124,272

 

 

$21,309,130

 

 

$20,805,517

 

Ratio of ceded earned premium to gross earned premium (direct and assumed earned premium)

 

 

29%

 

 

22%

 

 

29%

 

 

22%

 

Net Investment Income, Net Realized Investment Gains and Losses, and Net Unrealized Investment Losses on Equity Securities

 

Investment income decreased $49,901 (10%) to $427,244 and $16,489 (1%) to $1,470,846 for the three and nine months ended September 30, 2021, respectively, compared to $477,145 and $1,487,335 for the three and nine months ended September 30, 2020, respectively. This decrease in investment income was due primarily to an increase in the lower yielding cash equivalents during the three and nine months ended September 30, 2021, and a smaller overall portfolio than in the 2020. The Company had net realized investment gains of $57,173 and $218,982 for the three and nine months ended September 30, 2021, respectively, compared to net realized investment gains of $38,214 and $39,789 for the three and nine months ended September 30, 2020, respectively. The Company had net unrealized investment losses on equity securities of $147,722 and gains of $18,559 for the three and nine months ended September 30, 2021, compared to net unrealized gains of $19,670 and $42,629 for the three and nine months ended September 30, 2020, respectively.

 

Average yields on the Company’s average invested assets and investment income, excluding net realized investment gain and losses and net unrealized investment losses on equity securities, are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended 

 

 

 

September 30

 

 

 September 30

 

 

 

 2021

 

 

 2020

 

 

 2021

 

 

 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average invested assets (1) - at amortized cost

 

$89,173,860

 

 

$82,652,749

 

 

$83,570,810

 

 

$82,931,005

 

Net investment income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Invested assets (2)

 

$427,222

 

 

$477,103

 

 

$1,470,405

 

 

$1,483,670

 

Invested Cash

 

 

22

 

 

 

42

 

 

 

441

 

 

 

3,665

 

Total investment income

 

$427,244

 

 

$477,145

 

 

$1,470,846

 

 

$1,487,335

 

Average yield on average invested assets (3)

 

 

1.9%

 

 

2.3%

 

 

2.3%

 

 

2.4%

 

(1)

The average is based on the beginning and ending balance of the amortized cost of the invested assets for each respective period.

 

 

(2)

Investment income from insurance company operation included $38,855 and $110,887 of investment expense for the three and nine months ended September 30, 2021, respectively, compared to $32,974 and $100,761 of investment expense for the three and nine months ended September 30, 2020, respectively.

 

 

(3)

Average yield on average invested assets did not include the investment income from cash equivalents.

 

As Crusader entered into runoff, it will need to liquidate some of its investment holdings to support its operations. Accordingly, the size of Crusader’s investment portfolio and investment income are expected to decrease.

 

47

Table of Contents

 

The par value, amortized cost, estimated market value and weighted average yield of fixed maturity investments by contractual maturity are as follows:

 

Maturities by Year at September 30, 2021

 

 Par

 Value

 

 

Amortized

Cost

 

 

Fair Value

 

 

Weighted

Average Yield

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year

 

$14,995,000

 

 

$15,011,137

 

 

$15,178,570

 

 

 

2.19%

Due after one year through five years

 

 

22,696,119

 

 

 

22,804,524

 

 

 

23,363,295

 

 

 

1.82%

Due after five years through ten years

 

 

18,717,649

 

 

 

18,793,070

 

 

 

19,502,697

 

 

 

2.41%

Due after ten years and beyond

 

 

20,319,818

 

 

 

20,787,147

 

 

 

21,212,628

 

 

 

2.34%

Total

 

$76,728,586

 

 

$77,395,878

 

 

$79,257,190

 

 

 

2.17%

 

Maturities by Year at December 31, 2020

 

 Par

 Value

 

 

Amortized

Cost

 

 

Fair Value

 

 

Weighted

Average Yield

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year

 

$11,070,641

 

 

$11,064,202

 

 

$11,169,232

 

 

 

2.57%

Due after one year through five years

 

 

30,065,671

 

 

 

30,090,910

 

 

 

31,260,694

 

 

 

2.59%

Due after five years through ten years

 

 

18,363,570

 

 

 

18,476,051

 

 

 

19,806,444

 

 

 

2.51%

Due after ten years and beyond

 

 

20,927,571

 

 

 

21,238,117

 

 

 

21,971,324

 

 

 

2.63%

Total

 

$80,427,453

 

 

$80,869,280

 

 

$84,207,694

 

 

 

2.58%

 

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

 

The weighted average maturity of the Company’s fixed maturity investments was 6.9 years as of September 30, 2021, and 8.0 years as of December 31, 2020.

 

A summary of estimated fair value, gross unrealized losses, and number of securities in a gross unrealized loss position by the length of time in which the securities have continually been in that position is shown below:

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

 

Estimated

Fair Value

 

 

Gross Unrealized

Losses

 

 

Number of Securities

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury securities

 

$960,235

 

 

$(33,947)

 

 

2

 

 

$-

 

 

$-

 

 

 

-

 

Corporate securities

 

 

12,229,369

 

 

 

(67,056)

 

 

14

 

 

 

1,186,701

 

 

 

(60,464)

 

 

1

 

Agency mortgage-backed securities

 

 

1,521,290

 

 

 

(15,100)

 

 

2

 

 

 

472,074

 

 

 

(24,583)

 

 

1

 

Total debt securities

 

 

14,710,894

 

 

 

(116,103)

 

 

18

 

 

 

1,658,775

 

 

 

(85,047)

 

 

2

 

Equity securities

 

 

1,315,491

 

 

 

(109,566)

 

 

32

 

 

 

84,903

 

 

 

(10,138)

 

 

4

 

Total

 

$16,026,385

 

 

$(225,669)

 

 

50

 

 

$1,743,678

 

 

$(95,185)

 

 

6

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

 

Estimated Fair Value

 

 

Gross Unrealized Losses

 

 

Number of Securities

 

 

Estimated

Fair Value

 

 

Gross Unrealized Losses

 

 

Number of Securities

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

$2,101,986

 

 

$(55,847)

 

 

2

 

 

$-

 

 

$-

 

 

 

-

 

Agency mortgage-backed securities

 

 

3,223,329

 

 

 

(22,274)

 

 

12

 

 

 

-

 

 

 

-

 

 

 

-

 

Total debt securities

 

 

5,325,315

 

 

 

(78,121)

 

 

14

 

 

 

-

 

 

 

-

 

 

 

-

 

Equity securities

 

 

723,346

 

 

 

(37,357)

 

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$6,048,661

 

 

$(115,478)

 

 

39

 

 

$-

 

 

$-

 

 

 

-

 

 

48

Table of Contents

 

While the fair value of Company’s investment portfolio at September 30, 2021 has recovered from the declines recorded in the first half of 2020, the effects of the coronavirus pandemic were a major contributor to the variability in fair value of the Company’s fixed income and equity investments during the nine months ended September 30, 2021, and the economic uncertainty caused by the pandemic may lead to further investment valuation volatility. In addition, the recent decline in investment yields resulted in lower reinvestment rates, compared to the previous years, which will cap the Company’s investment portfolio’s ability to generate higher levels of investment income, absent a larger invested asset base or a change in investment philosophy. Additionally, the Company has a smaller portfolio balance than in the past and will continue to withdrawal funds from the investment portfolio to pay for claims and operations of the business.

 

The Company closely monitors its investments. If an unrealized loss is determined to be other-than-temporary, it is written off as a realized loss through the Condensed Consolidated Statements of Operations. The Company’s methodology of assessing other-than-temporary impairments is based on security-specific analysis as of the balance sheet date and considers various factors including the length of time to maturity and the extent to which the fair value has been less than the cost, the financial condition and the near-term prospects of the issuer, and whether the debtor is current on its contractually obligated interest and principal payments. The unrealized losses on all securities as of September 30, 2021, and December 31, 2020, were determined to be temporary.

 

The fixed maturity securities previously held by the Company were sold and called prior to maturity as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities securities sold

 

 

 

 

 

 

 

 

 

 

 

 

Number of securities sold

 

 

-

 

 

 

6

 

 

 

3

 

 

 

7

 

Amortized cost of sold securities

 

$-

 

 

$2,923,386

 

 

$2,193,393

 

 

$3,524,702

 

Realized gains on sales

 

$-

 

 

$30,057

 

 

$710

 

 

$31,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities securities called

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of securities called

 

 

4

 

 

 

1

 

 

 

7

 

 

 

-3

 

Amortized cost of called securities

 

$2,929,834

 

 

$249,998

 

 

$5,323,613

 

 

$1,949,536

 

Realized (losses) gains on calls

 

$166

 

 

$2

 

 

$(18,613)

 

$464

 

 

The unrealized gains or losses from fixed maturities are reported as “Accumulated other comprehensive income or loss,” which is a separate component of stockholders’ equity, net of any deferred tax effect.

 

Other income

 

Other income included in Insurance Company Revenues and Other Insurance Operations was $95,225 and $123,585 for the three and nine months ended September 30, 2021, respectively, compared to $81,860 and $285,640 for the three and nine months ended September 30, 2020, respectively. The decrease in other income during the nine months ended September 30, 2021, is primarily attributable to a decrease in rental income as a result of the sale of the building owned by Crusader, while the increase in the three months ended September 30, 2021, is due to a receipt of commission from a reinsurance contract.

 

Gross commissions and fees

 

Gross commissions and fees decreased $75,992 (16%) to $385,548 and $153,774 (11%) to $1,234,720 for the three and nine months ended September 30, 2021, respectively, compared to gross commissions and fees of $461,540 and $1,388,494 for the three and nine months ended September 30, 2020, respectively.

 

49

Table of Contents

 

The comparison in gross commission and fee income for the three and nine months ended September 30, 2021, as compared to the three and nine months ended September 30, 2020, are as follows:

  

 

 

Three Months Ended

 

 

 Nine Months Ended

 

 

 

September 30

 

 

September 30

 

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokerage fee income

 

$207,027

 

 

$233,818

 

 

$(26,791)

 

$650,519

 

 

$760,486

 

 

$(109,967)

Health insurance program

 

 

170,138

 

 

 

204,352

 

 

 

(34,214)

 

 

547,600

 

 

 

557,634

 

 

 

(10,034)

Membership and fee income

 

 

8,383

 

 

 

23,370

 

 

 

(14,987)

 

 

36,601

 

 

 

70,374

 

 

 

(33,773)

Gross commissions and fees

 

$385,548

 

 

$461,540

 

 

$(75,992)

 

$1,234,720

 

 

$1,388,494

 

 

$(153,774)

 

Unifax sells and services insurance policies for Crusader and did the same for USIC, until its contract with USIC ended on August 31, 2021. For these brokerage services, Unifax received commissions from insurance companies and fees from policyholders. The commissions paid by Crusader to Unifax are eliminated as intercompany transactions and are not reflected as income in the condensed consolidated financial statements. Policy fee income received by Unifax is related to the Crusader policies and service fee income received by Unifax is related to the USIC policies. For financial statement reporting purposes, brokerage fees are earned ratably over the life of the related insurance policy. The unearned portion of the brokerage fees is recorded as a liability on the Condensed Consolidated Balance Sheets under “Accrued expenses and other liabilities.” The earned portion of the brokerage fees charged to the policyholder by Unifax is recognized as income in the condensed consolidated financial statements. Brokerage fee income decreased $26,791 (11%) and $109,967 (14%) in the three and nine months ended September 30, 2021, respectively, compared to the three and nine months ended September 30, 2020, due primarily to reduction in policy counts. As a result of Crusader’s entering into runoff, the brokerage fee income, which is generated from production of Crusader insurance policies, is expected to gradually decrease over time. The Company does not expect any brokerage fee income in 2023.

 

AIB markets health insurance in California through non-affiliated insurance companies for individuals and groups. For these services, AIB receives commissions based on the premiums that it writes. Commission income decreased $34,214 (17%) and $10,034 (2%) in the three and nine months ended September 30, 2021, respectively, compared to the three and nine months ended September 30, 2020. The decreases in the commissions during the three and nine months ended September 30, 2021, is due to the cancellation of a few large groups.

 

AAQHC is a third-party administrator for contracted insurance companies and is a membership association that provides various consumer benefits to its members, including participation in group health care insurance policies that AAQHC negotiates for the association. For these services, AAQHC receives membership and fee income from its members. Membership and fee income decreased $14,987 (64%) and $33,773 (48%) for the three and nine months ended September 30, 2021, respectively, compared to the three and nine months ended September 30, 2020. The decreases in the membership and fee income during the three and nine months ended September 30, 2021, are due primarily to a decrease the cancellation of a few large groups.

 

Finance charges and fees earned

 

Finance charges and fees earned consist of finance charges, late fees, returned check fees and payment processing fees. These charges and fees earned by AAC decreased $16,527 (29%) to $40,458 and $61,462 (32%) to $130,228 for the three and nine months ended September 30, 2021, respectively, compared to $56,985 and $191,690 in fees earned during the three and nine months ended September 30, 2020, respectively, due primarily to the decrease in the number of policies financed. During the three and nine months ended September 30, 2021, AAC issued 131 and 563 loans, respectively, and had 572 loans outstanding as of September 30, 2021. During the three and nine months ended September 30, 2020, AAC issued 288 and 929 loans, respectively, and had 944 loans outstanding as of September 30, 2020. AAC provides premium financing for Crusader and USIC policies produced by Unifax in California. Effective August 6, 2021, the Company decided to discontinue loan issuance through AAC. The Company will continue servicing existing loans but is no originating loans as per above.

 

50

Table of Contents

 

Losses and loss adjustment expenses

 

Loss and loss adjustment expenses are the Company’s largest expense item. The loss ratio, which is calculated by dividing losses and loss adjustment expenses by net earned premium, was 89% and 87% for the three and nine months ended September 30, 2021, compared to 243% and 135% for the three and nine months ended September 30, 2020.

 

Losses and loss adjustment expenses and loss ratios are as follows:

 

 

 

Three Months Ended September 30

 

 

 

2021

 

 

Loss

 Ratio

 

 

2020

 

 

Loss

 Ratio

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premium

 

$7,737,622

 

 

 

 

 

$7,124,272

 

 

 

 

 

$613,350

 

Losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for insured events of current year

 

 

8,017,701

 

 

 

104%

 

 

9,385,389

 

 

 

132%

 

 

(1,367,688)

Development of insured events of prior years

 

 

(1,165,803)

 

 

(15)%

 

 

7,934,662

 

 

 

111%

 

 

(9,100,465)

Total losses and loss adjustment expenses

 

$6,851,898

 

 

 

89%

 

$17,320,051

 

 

 

243%

 

 

(10,468,153)

 

 

 

 

 

Nine Months Ended September 30

 

 

 

2021

 

 

 Loss

 Ratio

 

 

2020

 

 

 Loss

 Ratio

 

 

 Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premium

 

$21,309,130

 

 

 

 

 

$20,805,517

 

 

 

 

 

$503,613

 

Losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for insured events of current year

 

 

20,529,747

 

 

 

96%

 

 

19,925,024

 

 

 

96%

 

 

604,723

 

Development of insured events of prior years

 

 

(2,007,929)

 

 

(9)%

 

 

8,161,318

 

 

 

39%

 

 

(10,169,247)

Total losses and loss adjustment expenses

 

$18,521,818

 

 

 

87%

 

$28,086,342

 

 

 

135%

 

$(9,564,524)

 

Some lines of insurance are commonly referred to as “long-tail” lines because of the extended time required before claims are ultimately settled. Lines of insurance in which claims are settled relatively quickly are called “short-tail” lines. It is generally more difficult to estimate loss reserves for long-tail lines because of the long period of time that elapses between the occurrence of a claim and its final disposition and the difficulty of estimating the settlement value of the claim. Crusader’s short-tail lines consist of its property coverages, and its long-tail lines consist of its liability coverages.

 

The $8,017,701 provision for insured events of current year for the three months ended September 30, 2021, was $1,367,688 less than the $9,385,389 provision for insured events of current year for the three months ended September 30, 2020, due primarily to increases in the IBNR reserves associated with the Buildings and Transportation business during the three months ended September 30, 2020. As reported previously, in 2020 there was a large increase in IBNR which is also impacted this analysis.

 

The $1,165,803 favorable development of insured events of prior years for the three months ended September 30, 2021, was $9,100,465 higher compared to the $7,934,662 adverse development for the three months ended September 30, 2020, due primarily to increases in 2018 and 2019 accident year IBNR reserves associated with the Buildings and Transportation business during the three months ended September 30, 2020.

 

51

Table of Contents

 

The $20,529,747 provision for insured events of current year for the nine months ended September 30, 2021, was $604,723 higher than the $19,925,024 provision for insured events of current year for the nine months ended September 30, 2020, due primarily to the increase in the 2021 accident year IBNR reserves associated with the Transportation business as a result of premium growth in that line of business. Also, contributing to the increase was a higher frequency and severity of liability claims related to the Transportation business. The higher severity of the Transportation liability claims was caused by several fatal accidents which involved drivers insured by Crusader.

 

The $2,007,929 favorable development of insured events of prior years for the nine months ended September 30, 2021, was $10,169,247 higher compared to the $8,161,318 adverse development for the nine months ended September 30, 2020, due primarily to increases in 2018 and 2019 accident year IBNR reserves associated with the Buildings and Transportation business during the three months ended September 30, 2020.

 

Crusader has received a number of COVID-19-related business interruption claims. With the exception of one claim for which the investigation is still ongoing, all claims were denied after the individual circumstances of each claim were reviewed to determine whether insurance coverage applied. Like many companies in the property casualty insurance industry, Crusader was named as defendant in lawsuits seeking insurance coverage under the policies issued by Crusader for alleged economic losses resulting from the shutdown or suspension of their businesses due to COVID-19. Although the allegations vary, the plaintiffs generally seek a declaration of insurance coverage, damages for breach of contract in unspecified amounts for claim denials, interest and attorney fees. Some of the lawsuits also allege that the insurance claims were denied in bad faith or otherwise in violation of state laws and seek extra-contractual or punitive damages.

 

While the Company does not believe it is exposed to substantial risk from those claims under the insurance policies written by Crusader, the individual circumstances of each such claim are reviewed to fulfill Crusader’s obligation to its policyholders if coverage applies. Further, there may be impacts to the timing of loss emergence and ultimate loss ratios for certain Crusader’s products due to postponements of civil court cases, extensions of various statutes of limitations, changes in settlement trends and other new legislative, regulatory or judicial developments which could result in loss reserve deficiencies and negative impact on results of operations.

 

Crusader has received seven claims related to civil unrest through March 1, 2022. One claim remains open for potential subrogation. The losses and loss adjustment expenses associated with those claims will not exceed Crusader’s $500,000 excess of loss reinsurance treaty retention.

 

The following table breaks out adverse (favorable) development from total losses and loss adjustment expenses quarterly since September 30, 2019:

 

 

 

Provision for Insured

Events of Current Year

 

 

Adverse (Favorable)

Development of Insured 

Events of Prior Years

 

 

Total Losses and Loss Adjustment Expenses

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended:

 

 

 

 

 

 

 

 

 

September 30, 2021

 

$8,017,701

 

 

$(1,165,803)

 

$6,851,898

 

June 30, 2021

 

 

5,754,482

 

 

 

330,225

 

 

 

6,084,707

 

March 31, 2021

 

 

6,757,564

 

 

 

(1,172,351)

 

 

5,585,213

 

December 31, 2020

 

 

6,758,848

 

 

 

(202,270)

 

 

6,556,578

 

September 30, 2020

 

 

9,385,389

 

 

 

7,934,662

 

 

 

17,320,051

 

June 30, 2020

 

 

5,378,459

 

 

 

(489,553)

 

 

4,888,906

 

March 31, 2020

 

 

5,161,176

 

 

 

716,209

 

 

 

5,877,385

 

December 31, 2019

 

 

5,400,410

 

 

 

1,824,349

 

 

 

7,224,759

 

September 30, 2019

 

 

4,299,018

 

 

 

838,956

 

 

 

5,137,974

 

 

 
52

Table of Contents

 

At the end of each fiscal quarter, Crusader’s loss and loss adjustment expense reserves for each accident year (i.e., for all claims incurred within each year) are re-evaluated independently by the Company’s president, the Company’s chief financial officer, and by an independent consulting actuary. Generally accepted actuarial methods, including the widely used Bornhuetter-Ferguson and loss development methods, are employed to estimate ultimate claims costs. An actuarial central estimate of the ultimate claims costs and IBNR reserves is ultimately determined by management and tested for reasonableness by the independent consulting actuary.

 

Repeated and sustained underwriting losses in Crusader’s Buildings line of business and growth in Crusader’s Transportation line of business, a product which is generally known for its difficulty to be underwritten profitably, coupled with changes in the market conditions, caused Crusader management to reevaluate the assumptions used in its process for estimating loss and loss adjustment expense reserves during the three months ended September 30, 2020. This reevaluation and the use of updated assumptions led to significantly more conservative estimates for expected claims frequency, claims severity and ultimate incurred losses and loss adjustment expenses during the quarterly re-evaluation of the loss and loss adjustment expense reserves as of September 30, 2020. The increase in the ultimate incurred losses and loss adjustment expenses manifested primarily through higher IBNR reserves for 2018, 2019, and 2020 accident year claims pertaining to Buildings and Transportation liability coverages during the three months ended September 30, 2020. During the three months ended September 30, 2021, primarily lower ultimate estimates for Transportation liability coverage for the 2020 accident year and favorable case developments in 2017 and 2020 accident year Mainstreet liability claims resulted in favorable development of insured events of prior years.

 

The variability of Crusader’s losses and loss adjustment expenses for the periods presented is primarily due to the small and diverse population of Crusader’s policyholders and claims, which may result in greater fluctuations in claim frequency and/or severity. In addition, Crusader’s reinsurance retention, which is relatively high in relationship to its net earned premium, can result in increased loss ratio volatility when large losses are incurred in a relatively short period of time. Nevertheless, management believes that its reinsurance retention is reasonable given the amount of Crusader’s surplus and its goal to minimize ceded premium.

 

The preparation of the Company’s condensed consolidated financial statements requires that management makes an estimation of certain liabilities, most significantly the liability for unpaid losses and loss adjustment expenses. Management makes its best estimate of the liability for these unpaid claims costs as of the end of each fiscal quarter. Due to the inherent uncertainties in estimating the Crusader’s unpaid claims costs, actual loss and loss adjustment expense payments are expected to vary, perhaps significantly, from any estimate made prior to the settling of all claims. Variability is inherent in establishing loss and loss adjustment expense reserves, especially for a small insurer such as Crusader. For any given line of insurance, accident year, or other group of claims, there is a continuum of possible loss and loss adjustment expense reserve estimates, each having its own unique degree of propriety or reasonableness. Due to the complexity and nature of the insurance claims process, there are potentially an infinite number of reasonably likely scenarios. Management draws on its collective experience to judgmentally determine its best estimate. In addition to applying a variety of standard actuarial methods to the data, an extensive series of diagnostic tests are applied to the resultant loss and loss adjustment expense reserve estimates to determine management’s best estimate of the unpaid claims liability. The statistics reviewed for each accident year include: loss and loss adjustment expense development patterns; frequencies; severities; and ratios of loss to premium, loss adjustment expense to premium, and loss adjustment expense to loss.

 

When there is clear evidence that the actual claims costs emerged are different than expected for any prior accident year, the claims cost estimates for that year are revised accordingly. If the claims costs that emerge are less favorable than initially anticipated, generally, Crusader increases its loss and loss adjustment expense reserves immediately. However, if the claims costs that emerge are more favorable than initially anticipated, generally, Crusader reduces its loss and loss adjustment expense reserves over time while it continues to assess the validity of the observed trends based on the subsequent emerged claim costs.

 

53

Table of Contents

 

The establishment of loss and loss adjustment expense reserves is a detailed process as there are many factors that can ultimately affect the final settlement of a claim. Estimates are based on a variety of industry data and on Crusader’s current and historical accident year claims data, including but not limited to reported claim counts, open claim counts, closed claim counts, closed claim counts with payments, paid losses, paid loss adjustment expenses, case loss reserves, case loss adjustment expense reserves, earned premiums and policy exposures, salvage and subrogation, and unallocated loss adjustment expenses paid. Many other factors, including changes in reinsurance, changes in pricing, changes in policy forms and coverage, changes in underwriting and risk selection, legislative changes, results of litigation and inflation are also considered.

 

Policy acquisition costs

 

Policy acquisition costs consist of commissions, premium taxes, inspection fees, and certain other underwriting costs that are directly related to the production of Crusader insurance policies. These costs include both Crusader expenses and the allocated expenses of other Unico subsidiaries. Crusader’s reinsurers pay Crusader a ceding commission, which is primarily a reimbursement of the acquisition cost related to the ceded premium. No ceding commission is received on facultative or catastrophe ceded premium. Policy acquisition costs, net of ceding commission, are deferred and amortized as the related premiums are earned. The Company annually reevaluates its acquisition costs to determine that costs related to successful policy acquisition are capitalized and deferred. Policy acquisition costs and the ratio to net earned premium are as follows:

 

 

 

Three Months Ended September 30

 

 

 

2021

 

 

2020

 

 

Change

 

Policy acquisition costs

 

$1,951,053

 

 

$1,279,703

 

 

$671,350

 

Ratio to net earned premium (GAAP ratio)

 

 

14%

 

 

18%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30

 

 

2021

 

 

2020

 

 

Change

 

Policy acquisition costs

 

$4,078,563

 

 

$3,626,154

 

 

$452,409

 

Ratio to net earned premium (GAAP ratio)

 

 

15%

 

 

17%

 

 

 

 

 

Policy acquisition costs increased due to an increase in ceded commissions, which resulted in an overall decrease in the ratio for three and nine months ended September 30, 2021, as compared to the three and nine months ended September 30, 2020.

 

As a result of the runoff of Crusader, policy acquisition costs, which are related to production of Crusader insurance policies, are expected to gradually decrease over time. The Company does not expect any policy acquisition costs in 2023.

 

Salaries and employee benefits

 

Salaries and employee benefits decreased $1,412,534 (55%) to $1,171,944 and $1,453,235 (29%) to $3,505,665 for the three and nine months ended September 30, 2021, respectively, compared to $2,584,478 and $4,958,900 for the three and nine months ended September 30, 2020.

 

54

Table of Contents

 

Salaries and employee benefits incurred and charged to operating expenses are as follows:

 

Three Months Ended

 

 

September 30

 

 

2021

 

 

2020

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

Total salaries and employee benefits incurred

 

$2,283,485

 

 

$3,530,182

 

 

$(1,258,286)

Less: charged to losses and loss adjustment expenses

 

 

(803,902)

 

 

(550,143)

 

 

(253,759)

Less: capitalized to policy acquisition costs

 

 

(307,639)

 

 

(328,440)

 

 

20,801

 

Less: charged to IT system upgrade

 

 

-

 

 

 

(67,121)

 

 

67,121

 

Net amount charged to operating expenses

 

$1,171,944

 

 

$2,584,478

 

 

$(1,424,123)

 

 

Nine Months Ended

 

 

 

 September 30

 

 

2021

 

 

2020

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

Total salaries and employee benefits incurred

 

$6,607,768

 

 

$7,603,460

 

 

$(1,007,281)

Less: charged to losses and loss adjustment expenses

 

 

(1,965,895)

 

 

(1,459,208)

 

 

(506,687)

Less: capitalized to policy acquisition costs

 

 

(967,891)

 

 

(1,010,517)

 

 

42,626

 

Less: charged to IT system upgrade

 

 

(168,317)

 

 

(174,835)

 

 

6,518

 

Net amount charged to operating expenses

 

$3,505,665

 

 

$4,958,900

 

 

$(1,464,824)

 

The decrease in the total salaries and employee benefits incurred for the three and nine months ended September 30, 2021, compared to the three and nine months ended September 30, 2020, was due primarily to a reduction in headcount, partially offset by increases in employee benefits costs as a result of higher medical insurance rates.

 

As a result of the runoff of Crusader, salaries and employee benefits are expected to decrease over time as the Company reduces its employee headcount to adequately support the diminished operations. The decrease in the salaries and employee benefits is expected to be partially offset by costs of severance paid to terminated employees and retention bonuses paid to remaining employees.

 

Commissions to agents/brokers

 

Commissions to agents/brokers on the health insurance program decreased $3,213 (14%) to $20,022 and $12,166 (17%) to $61,024 for the three and nine months ended September 30, 2021, respectively, compared to $23,235 and $73,190 for the three and nine months ended September 30, 2020. These decreases in commissions to agents/brokers were due primarily to lower commissions associated with the loss of a large group account.

 

Other operating expenses

 

Other operating expenses decreased $346,785 (25%) to $1,051,350 and $531 (0%) for the three and nine months ended September 30, 2021, respectively, compared to $1,398,135 and $3,372,483 for the three and nine months ended September 30, 2020, respectively. The decreases in other operating expenses for the three and nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, were primarily due to decreases in rent expense for the corporate headquarters office space leased in February 2021, fees paid under reinsurance arrangement with USIC, business insurance costs, and CA DOI financial examination of Crusader expenses, partially offset by elimination of building maintenance costs after the sale of the building owned by Crusader.

 

Income tax expense

 

Income tax expense was $59,579 (4% of pre-tax loss) and $3,594,572 (25% of pre-tax loss) for the three months ended September 30, 2021, respectively. Income tax expense was $310,191 (63% of pre-tax loss) for the nine months ended September 30, 2021, and income tax expense was $3,543,153 (22% of pre-tax loss) for the nine months ended September 30, 2020.

 

As of September 30, 2021, the Company had deferred tax assets of $8,075,081 generated from $38,452,769 of federal net operating loss carryforwards that will begin to expire in 2035 and deferred tax assets of $2,490,156, generated from state net operating loss carryforwards which expire between 2028 and 2040. In connection with preparation of its consolidated financial statements, the Company periodically performs an analysis of future income projections to determine the adequacy of the valuation allowance. In light of the net losses that were generated in recent years, at September 30, 2021, the Company has established a valuation allowance for the aggregate amount of the federal and state net operating losses and other deferred tax assets in the amount of $10,955,661 that, in management’s judgment, are not more-likely-than-not to be realized. At December 31, 2020, the Company has established a valuation allowance for the aggregate amount of the federal and state net operating losses and other deferred tax assets in the amount of $10,557,080.

 

55

Table of Contents

 

OFF-BALANCE SHEET ARRANGEMENTS

 

During the periods presented, there were no off-balance sheet transactions, unconditional purchase obligations or similar instruments and the Company was not a guarantor of any other entities’ debt or other financial obligations.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company is currently a “smaller reporting company,” as defined in Item 10(f)(1) of Regulation S-K. The Company has elected to comply with the scaled disclosure requirements applicable to smaller reporting companies and has therefore omitted the information required under Item 305 of Regulation S-K.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

In connection with the filing of this Form 10-Q for the period ended September 30, 2021, our management, with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), evaluated the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). As a result of this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were not effective as of September 30, 2021 due to the material weakness in internal control over financial reporting described below.

 

An effective internal control system, no matter how well designed, has inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud, and therefore can provide only reasonable assurance with respect to reliable financial reporting. Because of its inherent limitations, our internal control over financial reporting may not prevent or detect all misstatements.

 

A material weakness is defined as a deficiency, or combination of deficiencies in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. Based on this definition, our management, with the participation of our CEO and CFO, identified the following that was concluded to represent a material weakness in the Company’s internal control over financial reporting and concluded that our internal control over financial reporting was not effective as of September 30, 2021.

 

Over a period of multiple years, (i) Unifax did not comply with the requirements of the CIC to hold premium trust funds in separate accounts or segregate such funds in accordance with the CIC; (ii) the funds in question were improperly transferred to an operating account of Unifax and were subsequently transferred to a Unico operating account, and (iii) the funds in question were utilized by Unico and its consolidated subsidiaries for general corporate purposes. This resulted in a Premium Trust Deficiency and noncompliance by the Company and its subsidiaries with the contractual requirements of the affiliate agreement between Unifax and Crusader, and also resulted in certain immaterial errors in our financial statements previously filed with the SEC related to restricted cash and restricted funds.

 

This matter occurred due to ineffective management communication and review of the legal and regulatory requirements and internal control responsibilities associated with operating a multi-subsidiary business. Additionally, this resulted from inadequate documentation of processes and methodologies used to facilitate compliance with such requirements and responsibilities, hindering clear communication among management and the Board of Directors and adequate accounting and disclosures.

 

56

Table of Contents

 

Remediation Efforts to Address Deficiencies

 

Our management, including our CEO and CFO, has worked with our Audit Committee to implement several steps to remediate the deficiencies in our disclosure controls and procedures and our internal control over financial reporting including hiring a new CEO and CFO in October 2021, supplementing our accounting function with contract accounting resources, implementing training of staff on applicable legal and regulatory requirements and implementing additional processes and controls relating to such requirements.

 

In addition to the items noted above, as we continue to evaluate, remediate, and improve our internal control over financial reporting, our management expects to continue to implement additional measures to address control deficiencies and further refine and improve the remediation efforts described above. Any additional deficiencies that Company management identifies, as well as any remedial actions will be shared and discussed with our Audit Committee and our independent auditors on a quarterly basis.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting during the quarter ended September 30, 2021, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. The remediation steps described above have been implemented after September 30, 2021.

 

57

Table of Contents

 

 

PART II ‑ OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The Company and its subsidiaries are named from time to time as defendants in various legal actions that are incidental to its business, including those which arise out of or are related to the handling of claims made in connection with Crusader’s insurance policies. Crusader is also subject to regulatory and governmental examinations, requests for information, inquiries, investigations and threatened legal actions and proceedings by state regulators and others. Crusader receives numerous requests, orders for documents, and information in connection with various aspects of its regulated business.

 

In accordance with applicable accounting guidance, Crusader establishes reserves for certain claims-related lawsuits, regulatory actions, and other contingencies when it believes a loss is probable and is able to estimate its potential exposure.

 

Due to the inherent difficulty of predicting the outcome of litigation, regulatory and government matters, the Company generally cannot predict what the eventual outcome of the pending matters will be, what the timing of the ultimate resolution of these matters will be, or the amount, if any, of eventual loss, fines or penalties related to these matters. While actual losses may differ from the amounts recorded and such matters are subject to many uncertainties and outcomes that are not predictable with assurance, on the basis of currently available information, the Company is not aware of any currently pending or threatened legal or regulatory proceedings that, either individually or in the aggregate, it anticipates will have a material adverse effect on its consolidated financial condition, results of operations or cash flows.

 

On March 23, 2021, ten policyholders sued Crusader in a putative class action entitled Anchors & Whales LLC et al. v. Crusader Insurance Company, Superior Court of the State of California for the County of San Francisco (CGC-21-590999). The action alleges that Crusader wrongly denied claims for business interruption coverage made by bars and restaurants related to the COVID-19 pandemic and related government orders that limited or halted operations of bars and restaurants. The action further alleges that Crusader acted unreasonably in denying the claims, and it seeks as damages the amounts allegedly due as contract benefits under the insurance policies, attorneys’ fees and costs, punitive damages, and other unspecified damages. The lawsuit alleges a putative class of all bars and restaurants in California that were insured by Crusader for loss of business income, who made such a claim as a result of “one or more Governmental Orders and the presence of the COVID-19 virus on the property,” and whose claim was denied by Crusader. On October 1, 2021, Crusader was granted its motions on the pleadings without leave to amend and the lawsuit was dismissed. Plaintiffs have appealed this ruling.

 

58

Table of Contents

 

ITEM 1A. RISK FACTORS

 

In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and in Part II, Item 1A, “Risk Factors” of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, which could materially affect our business, financial condition, and/or future results. The risks described in our 2020 Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may adversely affect the Company’s business, financial condition, and/or operating results.

 

With the exception of the risk factors set forth below, which update and supplement the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and in Part II, Item 1A, “Risk Factors” of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, there have been material changes to the risk factors disclosed in the Company’s 2020 Form 10-K.

 

The Company may be unable to continue as a going concern.

 

Based on Unico’s current cash and short‑term investments at September 30, 2021, as well as the factors described elsewhere in this Quarterly Report on Form 10-Q, there is substantial doubt that Unico will have sufficient cash to meet its operating and other liquidity requirements when they become due during the next 12 months from the date of issuance of the accompanying condensed consolidated financial statements.

 

Unico needs to improve its operating results, continue to receive financial support from Crusader, and/or raise substantial additional capital to continue to fund its operations. Unico has taken actions to cause Crusader to enter into runoff and to wind down operations that support the writing of insurance policies by Crusader. To address its liquidity concerns and meet its capital obligations, Unico has announced a review of strategic alternatives and, with the assistance of a financial advisor, is considering multiple alternatives, including, but not limited to, strategic financing, further scaling back, or eliminating some or all of its remaining business operations, expense reduction, reorganization, merger with another entity, filing for bankruptcy or cessation of operations. There can be no assurances that capital will be available when needed or that, if available, it will be obtained on terms favorable to the Company and its stockholders, particularly considering the effects that the COVID-19 pandemic has recently had on the capital markets and investor sentiment. In addition, equity or debt financings may have a dilutive effect on the holdings of Unico’s existing stockholders, and debt financings may subject Unico to restrictive covenants, operational restrictions, and security interests in Unico’s assets. Many of these potential alternatives will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Unico becomes unable to continue as a going concern, Unico may have to dispose of or liquidate its assets and might realize significantly less than the values at which they are carried on its condensed consolidated financial statements. Additionally, Unico may have to write down some or all of its capitalized assets or liquidate some or all of its investments in gross unrealized loss position. These actions may cause Unico’s stockholders to lose all or part of their investment in Unico’s common stock.

 

59

Table of Contents

 

Unico is dependent on financial support from Crusader to fund its operations or engage in certain strategic alternatives, and there can be no assurances that Crusader’s financial support of Unico will continue.

 

During the quarter ended September 30, 2021, Unico’s liquidity position has continued to deteriorate, as an insurance holding company, Unico does not independently generate significant revenue, and is dependent on dividends and other cash distributions from Crusader and its other subsidiaries to fund its operations and expenses. Historically, Unico generally received dividends periodically from Crusader, but does not expect to receive any such dividends for the foreseeable future due to prohibitions on dividends imposed by the CA DOI pursuant to the Supervision Agreement, Crusader’s decreased policyholder surplus caused by additional underwriting losses during 2021, and the need to preserve policyholder surplus at Crusader. Any continued financial support from Crusader will be at the discretion of the Special Examiner appointed pursuant to the Supervision Agreement. If the Special Examiner does not permit Crusader to continue to provide significant financial support to Unico, Unico will be unable to continue to fund its continued operations and expenses. Additionally, many of the potential strategic alternatives that the Unico Board is considering will also depend on continued financial support from Crusader to fund transaction expenses and other costs. If Crusader is not permitted to do so, Unico would be unable to pursue such alternatives, which may otherwise be in the best interests of its stockholders.

 

Crusader is subject to extensive supervision by the CA DOI and may be subject to further regulatory action.

 

On September 10, 2021, Crusader and the CA DOI entered into a Supervision Agreement, at the request of the CA DOI. The Supervision Agreement was requested by the CA DOI because of the CA DOI’s expressed concerns regarding the financial stability of Crusader and the potential effects on Crusader and Crusader’s California policyholders of any potential bankruptcy of Unico. The Supervision Agreement imposes extensive restrictions on Crusader’s ability to take certain actions without the prior written consent of the California Insurance Commissioner, the Special Examiner appointed under the Supervision Agreement, or the Special Examiner’s appointed representative, including, without limitation, the ability for Crusader to pay any dividends or otherwise make any payments in excess of $5,000 individually or $20,000 in the aggregate. As a result, Unico has very limited flexibility to supervise or manage the operations of Crusader, its primary operating subsidiary. In addition, any future financial support from Crusader to Unico will be at the discretion of the Special Examiner. Under applicable California insurance law, the CA DOI has extensive powers, and can impose further restrictions on Crusader. In addition, the CA DOI could place Crusader into conservation, rehabilitation, or liquidation proceedings, if Crusader becomes insolvent or if it is deemed to be hazardous to policyholders or the public.

 

Crusader is subject to minimum capital and surplus requirements, and its failure to meet those requirements could subject Crusader to additional regulatory action.

 

As a property and casualty insurance company, Crusader is subject to Risk Based Capital (“RBC”) requirements. RBC is a method developed by the National Association of Insurance Commissioners (“NAIC”) and adopted in the California Insurance Code to determine the minimum amount of statutory capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile. The RBC requirements require Crusader to report the results of RBC calculations to the Commissioner of the California Department of Insurance (“CA DOI”) and the NAIC. If Crusader fails to meet certain standards related to its RBC Authorized Control Level and its RBC total adjusted capital standards and requirements, the CA DOI may require specified actions to be taken, which could have a material and adverse impact on the Company’s competitiveness, operational flexibility, and operations.

 

60

Table of Contents

 

Crusader’s RBC total adjusted capital was less than 300% of its Authorized Control Level RBC as of December 31, 2020, and December 31, 2021, and its statutory accounting basis combined ratio was in excess of 120% for the year ended December 31, 2020, and 130% for the year ended December 31, 2021. The RBC level when coupled with the statutory accounting basis combined ratio triggered a Company Action Level Event under the RBC. Crusader submitted to the CA DOI a comprehensive Risk Based Capital Plan (the “RBC Plan”) to increase the adjusted capital above 300% and to address the actions that Crusader will take to correct the conditions that resulted in the Company Action Level Event and on July 2, 2021, submitted a revised RBC Plan which addressed questions raised by the CA DOI. The CA DOI has not accepted the revised RBC Plan. The CA DOI may request additional changes to the revised RBC Plan to address various corrective actions that Crusader and/or the Company will take, including, without limitation, increasing the capital of Crusader. Depending on the scope and nature of any such requests from the CA DOI, the Company and Crusader may not be able to take certain corrective actions, including the potential infusion of capital to Crusader. The Company has until April 15, 2022 to submit another RBC plan for the year-ended December 31, 2021.

 

It is likely that continued underwriting losses being experienced by Crusader during 2021 will cause further deterioration in the policyholder surplus of Crusader. Because Crusader’s adjusted capital as of December 31, 2021, is less than 300%, an additional Company Action Level Event was triggered as the statutory accounting basis combined ratio as of December 31, 2021, is 133%. At September 30, 2021, Crusader’s statutory accounting basis combined ratio was 122%. Crusader’s statutory accounting basis combined ratio was 132% as of December 31, 2021.

 

Crusader may be adversely affected if it cannot obtain additional capital for its business and operations. The strength of an insurer is measured in large part by its policyholder surplus. Crusader has sustained net losses for several years which have decreased its policyholder surplus, which has fallen from $46,498,960 at December 31, 2019, to $23,068,041 at September 30, 2021. The Company does not have current resources to infuse additional capital into Crusader to increase its policyholder surplus.

 

The ability of the Company to retain personnel and to maintain appropriate staffing levels is critical to the Company’s success.

 

The Company must retain current employees to handle its operations. The failure of the Company to retain a sufficient number of skilled employees could have an adverse effect on the Company’s business. In recent months, the Company’s management team underwent significant changes, including the resignation of its former Chief Financial Officer and Treasurer, who was replaced by Jennifer Ziegler, as well as the removal of the Company’s former Chief Executive Officer, President and Chief Operations Officer, who was replaced by Steven Shea, the Company’s Chairman of the Board. The Company’s current and future success is dependent to a large extent on the retention and continued service of its key personnel, which includes its executive officers and directors. The loss or unavailability of any key personnel, which includes its executive officers and directors, could have an adverse effect on the Company’s financial condition and ability to continue its operations.

 

Failure to maintain an effective system of internal control over financial reporting and disclosure controls and procedures could lead to errors in our financial reporting and could adversely affect our business.

 

As reported in “Item 4. Controls and Procedures” of this Quarterly Report on Form 10-Q, we have concluded that there was a material weakness in our internal control over financial reporting and that our disclosure controls and procedures were not effective as of September 30, 2021. While we have developed and implemented steps to remediate this material weakness, we cannot assure you that the processes undertaken to address this material weakness will be effective in identifying and correcting all errors in our historical financial statements. Any failure in the effectiveness of internal control over financial reporting, particularly if it results in material misstatements in our financial statements, could cause us to fail to meet our reporting obligations and result in litigation, regulatory examinations, and negative investor perceptions of our company, any of which could have a material adverse effect on our business, liquidity, financial condition and stock price. Further, the material weakness in our internal control over financial reporting could lead to reduced confidence in our financial data or financial performance, which could also adversely impact our reputation.

 

61

Table of Contents

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 
62

Table of Contents

 

ITEM 6. EXHIBITS

 

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

 

 

32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.

 

 

 

32.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

 

 

 

101

 

The following information from the Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2021, formatted in XBRL (Extensible Business Reporting Language) and furnished electronically herewith: (I) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive Loss; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Condensed Notes to Unaudited Condensed Consolidated Financial Statements.*

 

*

XBRL information is furnished and deemed not filed as part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act and otherwise is not subject to liability under these sections.

 

63

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

UNICO AMERICAN CORPORATION

 

Date: March 29, 2022By:/s/ Steven Shea

 

 

Steven Shea

 
  

Chief Executive Officer, President,

 
    

Date: March 29, 2022

By:

/s/ Jennifer Ziegler

 

 

 

Jennifer Ziegler

 

 

 

Treasurer, Chief Financial Officer,

 

 

 

(Principal Accounting Officer

 

 

 

and Principal Financial Officer)

 

 

64