UNICO AMERICAN CORP - Quarter Report: 2021 March (Form 10-Q)
UNITED
STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM
10-Q
(Mark
One)
[X]
Quarterly Report
pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
For the quarterly
period ended March 31, 2021
or
[
]
Transition Report
pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
For the transition
period from ____ to ____.
Commission File No.
000-03978
UNICO
AMERICAN CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
Nevada
|
95-2583928
|
(State or other
jurisdiction of incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
26050
Mureau Road, Calabasas, California
|
91302
|
(Address of
Principal Executive Offices)
|
(Zip
Code)
|
Registrant's telephone number,
including area code: (818)
591-9800
No
Change
(Former Name, Former Address and Former Fiscal Year, if Changed
Since Last Report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
|
Trading
Symbol
|
Name
of each exchange on which registered
|
Common
Stock, No Par Value
|
UNAM
|
The
Nasdaq Global Market
|
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days.
Yes X
No __
Indicate by check
mark whether the registrant has submitted electronically every
Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes X
No__
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions
of “large accelerated filer," "accelerated filer,"
"smaller reporting company," and “emerging growth
company” in Rule 12b-2 of the Exchange
Act.
Large accelerated
filer ☐
|
Accelerated
filer ☐
|
|
Smaller reporting
company ☒
|
Non-accelerated
filer ☒
|
Emerging growth
company ☐
|
If an emerging
growth company, indicate by check mark if the registrant has
elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. __
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes No X
Indicate the number
of shares outstanding of each of the issuer’s classes of
common stock, as of the latest practicable date.
Class
|
Outstanding at May
17, 2021
|
Common Stock, no
par value per share
|
5,304,885
|
UNICO
AMERICAN CORPORATION
INDEX
TO FORM 10-Q
|
Page
No.
|
3
|
|
5
|
|
5
|
|
20
|
|
36
|
|
36
|
|
36
|
|
36
|
|
37
|
|
37
|
|
37
|
|
37
|
|
37
|
|
37
|
|
38
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING
STATEMENTS
This
Form 10-Q, and the documents incorporated by reference in this
document, the Company’s press releases and oral statements
made from time to time by the Company or on the Company’s
behalf, may contain “forward-looking statements” within
the meaning of the federal securities laws, including Section 27A
of the Securities Act of 1933, as amended (or “the Securities
Act”), and Section 21E of the Securities Exchange Act of
1934, as amended (or “the Exchange Act”). In this
context, forward-looking statements are not historical facts and
include statements about the Company’s plans, objectives,
beliefs and expectations. Forward-looking statements include
statements preceded by, followed by, or that include the words
“believes,” “expects,”
“anticipates,” “seeks,”
“plans,” “estimates,”
“intends,” “projects,”
“targets,” “should,” “could,”
“may,” “will,” “can,”
“can have,” “likely,” the negatives thereof
or similar words and expressions. These forward-looking statements
are contained throughout this Form 10-Q, including, but not limited
to, statements found in Part I – Item 2 –
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations.”
Forward-looking
statements are only predictions and are not guarantees of future
performance. These statements are based on current expectations and
assumptions involving judgments about, among other things, future
economic, competitive and market conditions and future business
decisions, all of which are difficult or impossible to predict
accurately and many of which are beyond the Company’s
control. These predictions are also affected by known and unknown
risks, uncertainties and other factors that may cause the
Company’s actual results to be materially different from
those expressed or implied by any forward-looking statement. Many
of these factors are beyond the Company’s ability to control
or predict. The Company’s actual results could differ
materially from the results contemplated by these forward-looking
statements due to a number of factors. Such factors include, but
are not limited to, the following:
● substantial
historical net losses, which may continue in the
future;
● failure to
meet minimum capital and surplus requirements;
●
vulnerability to climate change and significant catastrophic
property loss;
● the impact
of the recent coronavirus pandemic;
● ability to
adjust claims accurately;
●
insufficiency of loss and loss adjustment expense reserves to cover
future losses;
● ability to
realize deferred tax assets;
● the
negative impact of emerging claim and coverage issues;
● ability to
accurately underwrite risks and charge adequate
premium;
● ability to
obtain reinsurance or collect from reinsurers and or losses in
excess of reinsurance limits;
● excess
underwriting capacity and unfavorable premium rates;
● extensive
regulation and legislative changes;
● risk
management framework could prove inadequate;
● reliance on
subsidiaries to satisfy obligations, including privacy and data
protection laws;
● downgrade
in financial strength rating or long-term issuer credit rating by
A.M. Best;
● changes in
interest rates;
● investments
subject to credit, prepayment and other risks;
● geographic
concentration;
● single
operating location;
● reliance on
independent insurance agents and brokers;
●
insufficient reserve for doubtful accounts;
●
litigation;
●
enforceability of exclusions and limitations in
policies;
● difficulty
in acquiring necessary data;
● reliance on
information technology systems;
● systems
damage, failures, interruptions, cyber-attacks and intrusions, or
unauthorized data disclosures;
● delays and
cost overruns in connection with the upgrade of its legacy
information technology system;
● ability to
attract, develop and retain employees and maintain appropriate
staffing levels;
● insolvency,
financial difficulties, or default in performance of obligations by
parties with significant contracts or
relationships;
● ability to
effectively compete;
● levy
assessments by various underwriting pools and
programs;
●
maximization of long-term value which may sometimes conflict with
short-term earnings expectations;
3
● control by
a small number of stockholders;
● difficulty
in effecting a change of control or sale of any
subsidiaries;
● limited
trading of stock;
● changes in
accounting standards issued by the Financial Accounting Standards
Board;
● changes in
federal or state tax laws;
● ability to
prevent or detect acts of fraud with disclosure controls and
procedures;
● change in
general economic conditions;
● dependence
on key personnel;
●
no assurance of dividend declaration
in the future so returns may be limited to stock
value;
●
significant costs and substantial
management time devoted to operating as a public company;
and
● failure to
maintain effective system of internal controls.
Please see Part I - Item 1A – “Risk
Factors” in the Company’s 2020 Annual Report on
Form 10-K as filed with the U.S. Securities and Exchange Commission
(“SEC”), as well as other
documents we file with the SEC from time-to-time, for other
important factors that could cause the Company’s actual
results to differ materially from the Company’s current
expectations and from the forward-looking statements discussed
herein. Because of these and other risks, uncertainties and
assumptions, you should not place undue reliance on these
forward-looking statements. In addition, these statements speak
only as of the date of this Form 10-Q and, except as may be
required by law, we undertake no obligation to revise or update
publicly any forward-looking statements for any
reason.
4
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
UNICO AMERICAN
CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
March 31
|
December 31
|
|
2021
|
2020
|
|
(Unaudited)
|
|
ASSETS
|
|
|
Investments
|
|
|
Available-for-sale:
|
|
|
Fixed
maturities, at fair value (amortized cost: $86,519,732
at
|
|
|
March 31, 2021, and
$80,071,280 at December 31, 2020)
|
$88,550,354
|
$83,409,694
|
Held-to-maturity:
|
|
|
Fixed
maturities, at amortized cost (fair value: $798,000 at
|
|
|
March 31, 2021, and
$798,000 at December 31, 2020)
|
798,000
|
798,000
|
Equity
securities, at fair value (cost: $2,834,034 at March 31,
2021,
|
|
|
and $2,548,440 at
December 31, 2020)
|
3,183,967
|
2,746,706
|
Short-term
investments, at fair value
|
2,949,946
|
200,000
|
Total
Investments
|
95,482,267
|
87,154,400
|
Cash and cash
equivalents
|
7,772,757
|
3,957,980
|
Accrued investment
income
|
498,322
|
402,046
|
Receivables,
net
|
3,586,912
|
3,321,337
|
Reinsurance
recoverable:
|
|
|
Paid
losses and loss adjustment expenses
|
78,311
|
621,307
|
Unpaid
losses and loss adjustment expenses
|
22,133,366
|
22,253,642
|
Deferred policy
acquisition costs
|
3,567,638
|
3,503,248
|
Real estate held
for sale, net
|
-
|
8,335,017
|
Property and
equipment, net
|
2,228,085
|
2,038,415
|
Other
assets
|
254,999
|
313,363
|
Total
Assets
|
$135,602,657
|
$131,900,755
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||
|
|
|
LIABILITIES
|
|
|
Unpaid losses and
loss adjustment expenses
|
$74,402,333
|
$74,893,509
|
Unearned
premium
|
19,283,208
|
18,188,298
|
Advance premium and
premium deposits
|
143,236
|
208,538
|
Accrued expenses
and other liabilities
|
5,506,372
|
3,577,450
|
Total
Liabilities
|
$99,335,149
|
$96,867,795
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
Common stock, no
par value – authorized 10,000,000 shares; 5,304,885 shares
issued and outstanding at March 31, 2021, and
December 31, 2020
|
$3,771,767
|
$3,771,767
|
Accumulated other
comprehensive income
|
1,604,192
|
2,637,347
|
Retained
earnings
|
30,891,549
|
28,623,846
|
Total
Stockholders’ Equity
|
$36,267,508
|
$35,032,960
|
|
|
|
Total Liabilities
and Stockholders' Equity
|
$135,602,657
|
$131,900,755
|
See notes to
condensed consolidated financial statements
(unaudited).
5
UNICO AMERICAN
CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
Three Months
Ended
|
|
|
March 31
|
|
|
2021
|
2020
|
REVENUES
|
|
|
Insurance company
operation:
|
|
|
Net
earned premium
|
$6,603,760
|
$6,911,134
|
Net
investment income
|
514,723
|
520,692
|
Net
realized investments gains
|
55,399
|
1,114
|
Net
realized gains on real estate sale
|
3,693,858
|
-
|
Net
unrealized investments gains (losses) on equity
securities
|
151,667
|
(44,800)
|
Other
income (loss)
|
(26,752)
|
80,937
|
Total
Insurance Company Operation
|
10,992,655
|
7,469,077
|
|
|
|
Other insurance
operations:
|
|
|
Gross
commissions and fees
|
433,461
|
469,069
|
Finance
charges and fees earned
|
44,998
|
67,019
|
Other
income
|
540
|
16
|
Total
Revenues
|
11,471,654
|
8,005,181
|
|
|
|
EXPENSES
|
|
|
Losses and loss
adjustment expenses
|
5,585,213
|
5,877,385
|
Policy acquisition
costs
|
1,021,965
|
1,144,425
|
Salaries and
employee benefits
|
1,128,090
|
1,122,499
|
Commissions to
agents/brokers
|
20,568
|
25,955
|
Other operating
expenses
|
1,173,479
|
980,415
|
Total
Expenses
|
8,929,315
|
9,150,679
|
|
|
|
Income (Loss)
before taxes
|
2,542,339
|
(1,145,498)
|
Income tax benefit
(expense)
|
(274,636)
|
101,672
|
Net
Income (Loss)
|
$2,267,703
|
$(1,043,826)
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA:
|
|
|
Basic
|
|
|
Income
(Loss) Per Share
|
$0.43
|
$(0.20)
|
Weighted
Average Shares
|
5,304,885
|
5,306,720
|
|
|
|
Diluted
|
|
|
Income
(Loss) Per Share
|
$0.43
|
$(0.20)
|
Weighted
Average Shares
|
5,304,885
|
5,306,720
|
See notes to
condensed consolidated financial statements
(unaudited).
6
UNICO AMERICAN
CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
|
Three Months
Ended
|
|
|
March 31
|
|
|
2021
|
2020
|
|
|
|
Net income
(loss)
|
$2,267,703
|
$(1,043,826)
|
Other changes in
comprehensive income (loss):
|
|
|
Changes
in unrealized losses on securities classified as
available-for-sale
arising during the period, net of income tax
|
(1,033,155)
|
(299,993)
|
Comprehensive
Income (Loss)
|
$1,234,548
|
$(1,343,819)
|
See notes to
condensed consolidated financial statements
(unaudited).
7
UNICO AMERICAN
CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
(UNAUDITED)
|
Common
Shares
|
Accumulated Other
Comprehensive
|
|
|
|
|
Issued and
Outstanding
|
Amount
|
Income
(Loss)
|
Retained
Earnings
|
Total
|
|
|
|
|
|
|
Balance –
December 31, 2019
|
5,306,720
|
$3,772,669
|
$1,182,866
|
$50,124,790
|
$55,080,325
|
|
|
|
|
|
|
Shares
repurchased
|
(978)
|
(480)
|
-
|
(5,760)
|
(6,240)
|
Change in
comprehensive loss,
net of deferred
income tax
|
-
|
-
|
(299,993)
|
-
|
(299,993)
|
Net
loss
|
-
|
-
|
-
|
(1,043,826)
|
(1,043,826)
|
Balance –
March 31, 2020
|
5,305,742
|
$3,772,189
|
$882,873
|
$49,075,204
|
$53,730,266
|
|
Common
Shares
|
Accumulated Other
Comprehensive
|
|
|
|
|
Issued and
Outstanding
|
Amount
|
Income
(Loss)
|
Retained
Earnings
|
Total
|
|
|
|
|
|
|
Balance –
December 31, 2020
|
5,304,885
|
$3,771,767
|
$2,637,347
|
$28,623,846
|
$35,032,960
|
|
|
|
|
|
|
Change in
comprehensive loss,
net of deferred
income tax
|
-
|
-
|
(1,033,155)
|
-
|
(1,033,155)
|
Net
income
|
-
|
-
|
-
|
2,267,703
|
2,267,703
|
Balance –
March 31, 2021
|
5,304,885
|
$3,771,767
|
$1,604,192
|
$30,891,549
|
$36,267,508
|
See notes to
condensed consolidated financial statements
(unaudited).
8
UNICO AMERICAN
CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
Three Months
Ended
|
|
|
March 31
|
|
|
2021
|
2020
|
Cash flows from
operating activities:
|
|
|
Net
income (loss)
|
$2,267,703
|
$(1,043,826)
|
Adjustments
to reconcile net income (loss) to net cash from
operations:
|
|
|
Depreciation
and amortization
|
105,373
|
188,085
|
Bond
amortization, net
|
(331,776)
|
(6,711)
|
Bad
debt expense
|
5,506
|
(25)
|
Net
realized investment gains
|
(97,772)
|
(1,114)
|
Net
realized gains on real estate sale
|
(3,693,858)
|
-
|
Net
unrealized investment losses (gains) on equity
securities
|
(151,667)
|
44,800
|
Changes
in assets and liabilities:
|
|
|
Net
receivables and accrued investment income
|
(367,356)
|
(73,468)
|
Reinsurance
recoverable
|
663,272
|
(353,724)
|
Deferred
policy acquisition costs
|
(64,390)
|
(68,385)
|
Other
assets
|
58,364
|
(38,153)
|
Unpaid
losses and loss adjustment expenses
|
(491,176)
|
1,073,118
|
Unearned
premiums
|
1,094,910
|
297,061
|
Advance
premium and premium deposits
|
(65,302)
|
125,944
|
Accrued
expenses and other liabilities
|
1,928,922
|
(48,814)
|
Income
taxes current/deferred
|
274,636
|
(101,672)
|
Net Cash Provided
(Used) by Operating Activities
|
1,135,389
|
(6,884)
|
|
|
|
Cash flows from
investing activities:
|
|
|
Purchase of fixed
maturity investments
|
(11,008,996)
|
(1,735,823)
|
Purchase
of equity securities
|
(285,594)
|
(502,484)
|
Proceeds from
maturity of fixed maturity investments
|
3,491,804
|
1,328,128
|
Proceeds
from sale or call of fixed maturity investments
|
1,498,288
|
603,543
|
Purchase of
short-term investments
|
(2,749,946)
|
(1,202)
|
Proceeds
from sale of real estate held for sale
|
12,028,875
|
-
|
Purchase of
property and equipment
|
(295,043)
|
(184,652)
|
Net Cash Provided
(Used) by Investing Activities
|
2,679,388
|
(492,490)
|
|
|
|
Cash flows from
financing activities:
|
|
|
Repurchase
of common stock
|
-
|
(6,240)
|
Net Cash Used by
Financing Activities
|
-
|
(6,240)
|
|
|
|
Net increase
(decrease) in cash and cash equivalents
|
3,814,777
|
(505,614)
|
Cash and cash
equivalents at beginning of period
|
3,957,980
|
5,781,639
|
Cash and Cash
Equivalents at End of Period
|
$7,772,757
|
$5,276,025
|
|
|
|
Supplemental cash
flow information
|
|
|
Cash paid during
the period for:
|
|
|
Interest
|
$-
|
$-
|
Income
taxes
|
$-
|
$8,800
|
|
|
|
See notes to
condensed consolidated financial statements
(unaudited).
9
UNICO AMERICAN
CORPORATION
AND
SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MARCH 31,
2021
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Nature of Business
Unico American
Corporation is an insurance holding company that underwrites
property and casualty insurance through its insurance company
subsidiary; provides property, casualty, and health insurance
through its agency subsidiaries; and provides insurance premium
financing and membership association services through its other
subsidiaries. Unico American Corporation is referred to herein as
the "Company" or "Unico" and such references include both the
corporation and its subsidiaries, all of which are wholly owned.
Unico was incorporated under the laws of Nevada in
1969.
Principles of Consolidation
The accompanying
condensed consolidated financial statements include the accounts of
Unico American Corporation and its subsidiaries. All significant
intercompany accounts and transactions have been eliminated in
consolidation.
Basis of Presentation
The accompanying
unaudited condensed consolidated financial statements have been
prepared in accordance with U.S. generally accepted accounting
principles (“GAAP”) for interim financial information
and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X
for smaller reporting companies. Accordingly, the condensed
consolidated financial statements do not include all of the
information and footnotes required by GAAP for complete financial
statements. In the opinion of management, all adjustments
(consisting of normal recurring adjustments) considered necessary
for a fair presentation have been included. Operating results for
the three months ended March 31, 2021, are not necessarily
indicative of the results that may be expected for the year ending
December 31, 2021. Quarterly condensed consolidated financial
statements should be read in conjunction with the consolidated
financial statements and related notes in the Company’s 2020
Annual Report on Form 10-K as filed with the Securities and
Exchange Commission. Certain reclassifications have been made to
prior period amounts to conform to current quarter
presentation.
Use of Estimates in the Preparation of the Financial
Statements
The preparation of
financial statements in conformity with GAAP requires the Company
to make estimates and assumptions that affect its reported amounts
of assets and liabilities and its disclosure of any contingent
assets and liabilities at the date of its financial statements, as
well as its reported amounts of revenues and expenses during the
reporting period. The most significant assumptions in the
preparation of these condensed consolidated financial statements
relate to losses and loss adjustment expenses. While every effort
is made to ensure the integrity of such estimates, actual results
may differ.
Fair Value of Financial Instruments
The Company employs
a fair value hierarchy that prioritizes the inputs for valuation
techniques used to measure fair value. The fair value of a
financial instrument is the amount that would be received to sell
an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date (the exit
price). Financial assets and financial liabilities recorded on the
Condensed Consolidated Balance Sheets at fair value are categorized
based on the reliability of inputs for the valuation techniques.
(See Note 7.)
The Company has
used the following methods and assumptions in estimating its fair
value disclosures for instruments carried at fair
value:
●
Available-for-sale
fixed securities, equity securities, and short-term investments
– Fair values are obtained from widely accepted third party
vendors.
The Company has
used the following methods and assumptions for estimating fair
value for other financial instruments not carried at fair
value:
●
Cash and cash
equivalents – The carrying amounts reported in the Condensed
Consolidated Balance Sheets approximate their fair values given the
short-term nature of these instruments.
●
Long-term
certificates of deposit – The carrying amounts reported in
the Condensed Consolidated Balance Sheets for these instruments are
at amortized cost which approximates their fair value.
10
●
Receivables, net
– The carrying amounts reported in the Condensed Consolidated
Balance Sheets approximate their fair values given the short-term
nature of these instruments.
●
Accrued expenses
and other liabilities – The carrying amounts reported in the
Condensed Consolidated Balance Sheets approximate the fair values
given the short-term nature of these instruments.
Cash Equivalents
Cash equivalents are
comprised of highly liquid investments with initial maturity of 90
days or less. Cash equivalents include, but not limited to,
custodial trust, bank money market and savings
accounts.
NOTE 2 – REPURCHASE OF COMMON STOCK – EFFECTS ON
STOCKHOLDERS’ EQUITY
On August 10, 2020,
the Board authorized a share repurchase program (the “2020
Program”) for up to $5,000,000 of the currently outstanding
shares of the Company’s common stock. The 2020 Program was
effective immediately and replaced the Company’s existing
share repurchase program that was adopted by the Board of Directors
on December 19, 2008 (the “2008 Program”) to
acquire from time to time up to an aggregate of 500,000 shares of
the Company’s common stock. The purchases under the 2020
Program may be made from time to time in the open market, through
block trades, 10b5-1 trading plans, privately negotiated
transactions or otherwise and in accordance with applicable laws,
rules and regulations. The timing and actual number of the shares
repurchased under the 2020 Program will depend on a variety of
factors including price, market conditions and corporate and
regulatory requirements. The Company intends to fund the share
repurchases under the 2020 Program from cash on hand. The 2020
Program does not commit the Company to repurchase shares of its
common stock and it may be amended, suspended or discontinued at
any time. The Company repurchased its shares under the 2020 Program
and 2008 Program in unsolicited transactions as
follows:
|
Three Months
Ended
March 31
|
|
|
2021
|
2020
|
2020 Program
|
|
|
Number of shares
repurchased
|
-
|
-
|
Cost of shares
repurchased
|
|
|
Allocated
to retained earnings
|
$-
|
$-
|
Allocated
to capital
|
-
|
-
|
Total
cost of shares repurchased
|
$-
|
$-
|
|
|
|
2008 Program
|
|
|
Number of shares
repurchased
|
-
|
978
|
Cost of shares
repurchased
|
|
|
Allocated
to retained earnings
|
$-
|
$5,760
|
Allocated
to capital
|
-
|
480
|
Total
cost of shares repurchased
|
$-
|
$6,240
|
The Company has
remaining authority under the 2020 Program to repurchase up to
$4,995,507 of the currently outstanding shares of the
Company’s common stock as of March 31, 2021. The Company has
retired or will retire all stock repurchased under the 2020 Program
and 2008 Program.
NOTE 3 – INCOME (LOSS) PER SHARE
The following table
represents the reconciliation of the Company's basic income (loss)
per share and diluted income (loss) per share computations reported
on the Condensed Consolidated Statements of Operations for the
three months ended March 31, 2021 and 2020:
|
Three Months Ended March
31
|
|
|
2021
|
2020
|
Basic Income (Loss) Per
Share
|
|
|
Net income
(loss)
|
$2,267,703
|
$(1,043,826)
|
|
|
|
Weighted average
shares outstanding
|
5,304,885
|
5,306,720
|
|
|
|
Basic
income (loss) per share
|
$0.43
|
$(0.20)
|
11
|
Three Months Ended March
31
|
|
|
2021
|
2020
|
Diluted Income (Loss) Per
Share
|
|
|
Net income
(loss)
|
$2,267,703
|
$(1,043,826)
|
|
|
|
Weighted average
shares outstanding
|
5,304,885
|
5,306,720
|
Effect of diluted
securities
|
-
|
-
|
Diluted shares
outstanding
|
5,304,885
|
5,306,720
|
|
|
|
Diluted
income (loss) per share
|
$0.43
|
$(0.20)
|
Basic earnings per
share exclude the impact of common share equivalents and are based
upon the weighted average common shares outstanding. Diluted
earnings per share utilize the average market price per share when
applying the treasury stock method in determining common share
dilution. When outstanding stock options are dilutive, they are
treated as common share equivalents for purposes of computing
diluted earnings per share and represent the difference between
basic and diluted weighted average shares outstanding. In loss
periods, stock options are excluded from the calculation of diluted
loss per share, as the inclusion of stock options would have an
anti-dilutive effect.
NOTE 4 – RECENTLY ISSUED ACCOUNTING STANDARDS
Recently adopted standards
In August 2018, the
FASB issued ASU 2018-13 “Fair Value Measurement: Disclosure
Framework – Changes to the Disclosure Requirements for Fair
Value Measurement.” ASU 2018-13 modifies the disclosure
requirements for assets and liabilities measured at fair value. The
amendments in this ASU require certain existing disclosure
requirements to be modified or removed, and certain new disclosure
requirements to be added. In addition, this ASU allows entities to
exercise more discretion when considering fair value measurement
disclosures. This ASU is effective for annual and interim reporting
periods beginning after December 15, 2019. The Company adopted ASU
2018-13 effective January 1, 2020. The adoption of ASU 2018-13 did
not have a material impact to the Company’s
disclosures.
In December of
2019, the FASB issued Accounting Standards Update No. 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income
Taxes or ASU 2019-12. ASU 2019-12 is expected to reduce the
cost and complexity related to the accounting for income taxes. The
ASU removes specific exceptions to the general principles in Topic
740 and improves the financial statement preparer's application of
income tax related guidance. The ASU is effective for fiscal years
beginning after December 15, 2020, including interim periods within
those fiscal years. The Company adopted ASU 2019-12 effective
January 1, 2021. The adoption of ASU 2019-12 did not have a
material impact on the Company’s consolidated financial
statements.
Standards not yet adopted
In June 2016, the
FASB issued ASU 2016-13 “Measurement of Credit Losses on
Financial Instruments.” ASU 2016-13 replaces the current
incurred loss methodology for recognizing credit losses with a
current expected credit loss model, which requires the measurement
of all expected credit losses for financial assets held at the
reporting date based on historical experience, current conditions,
and reasonable and supportable forecasts. ASU 2016-13 also requires
enhanced disclosures for better understanding of significant
estimates and judgments used in estimating credit losses. The
Company is currently evaluating the effect ASU 2016-13 will have on
the Company's consolidated financial statements, but expects the
primary changes to be (i) the use of the expected credit loss model
for its premium receivables and reinsurance recoverables and (ii)
the presentation of credit losses within the available-for-sale
fixed maturities portfolio through an allowance method rather than
as a direct write-down. ASU 2016-13 will primarily impact the
Company’s available-for-sale fixed maturities portfolio and
reinsurance recoverables. In November 2019, the FASB issued ASU
2019-10 “Financial Instruments – Credit Losses,
Derivatives and Hedging, and Leases.” ASU 2019-10 updated the
effective date for implementing ASU 2016-13 for smaller reporting
entities, and that effective date will be for fiscal years
beginning after December 15, 2022. Since the Company’s fixed
income portfolio is invested primarily in higher rated bonds and
the reinsurance is purchased from financially strong reinsurers,
the Company believes the adoption of ASU 2016-13 will not have a
material impact to the Condensed Consolidated Statements of
Operations and the Condensed Consolidated Balance
Sheets.
12
NOTE 5 – ACCOUNTING FOR TAXES
The Company and its
wholly owned subsidiaries file consolidated federal and state
income tax returns. Pursuant to a tax allocation agreement, the
Company’s subsidiaries, Crusader Insurance Company
(“Crusader”) and American Acceptance Corporation
(“AAC”), are allocated taxes or tax credits in the case
of losses, at current corporate rates based on their own taxable
income or loss. The Company files income tax returns under U.S.
federal and various state jurisdictions. The Company is subject to
examination by U.S. federal income tax authorities for tax returns
filed starting at taxable year 2017 and California state income tax
authorities for tax returns filed starting at taxable year 2016.
There are no ongoing examinations of income tax returns by federal
or state tax authorities.
As of March 31,
2021, and December 31, 2020, the Company had no unrecognized tax
benefits or liabilities and, therefore, had not accrued interest
and penalties related to unrecognized tax benefits or liabilities.
However, if interest and penalties would need to be accrued related
to unrecognized tax benefits or liabilities, such amounts would be
recognized as a component of federal income tax
expense.
As of March 31, 2021, the Company had deferred tax assets of
$7,510,566 generated from $35,764,600 of federal net operating loss
carryforwards that will begin to expire in 2035 and deferred tax
assets of $2,551,432 generated from state net operating loss
carryforwards which expire between 2028 and 2040. In connection
with preparation of its consolidated financial statements, the
Company periodically performs an analysis of future income
projections to determine the adequacy of the valuation allowance.
In light of the net losses that were generated in recent years, for
the three months ended March 31, 2021, the Company has established a valuation
allowance for the aggregate amount of the federal and state net
operating losses and other deferred tax assets in the amount
of $10,346,084 that, in management’s judgment, are not
more-likely-than-not to be realized. For the year ended December
31, 2020, the Company has established
a valuation allowance for the aggregate amount of the federal and
state net operating losses and other deferred tax assets in the
amount of $10,557,080.
As a California
based insurance company, Crusader is obligated to pay a premium tax
on gross premiums written in all states that Crusader is admitted.
Premium taxes are deferred and amortized as the related premiums
are earned. The premium tax is in lieu of state franchise taxes and
is not included in the provision for state taxes.
NOTE 6 – REAL ESTATE HELD FOR SALE, NET AND PROPERTY AND
EQUIPMENT, NET
Real estate held
for sale consists of the following:
|
March 31
|
December 31
|
|
2021
|
2020
|
|
|
|
Real estate held
for sale, located in Calabasas, California
|
$-
|
$10,202,676
|
Accumulated
depreciation and amortization
|
-
|
(1,867,659)
|
Real
estate held for sale, net
|
$-
|
$8,335,017
|
Property and
equipment consist of the following:
|
March 31
|
December 31
|
|
2021
|
2020
|
|
|
|
Furniture,
fixtures, equipment
|
2,188,132
|
2,191,411
|
Computer
software
|
466,892
|
467,275
|
Accumulated
depreciation and amortization
|
(2,536,237)
|
(2,423,617)
|
Computer software
under development
|
2,109,298
|
1,803,346
|
Property and
equipment, net
|
$2,228,085
|
$2,038,415
|
On February 12,
2021, the Company, through Crusader, completed the sale of the
Company’s headquarters at 26050 Mureau Road, Calabasas,
California 91302 (the “Calabasas Building”), for
approximately $12,695,000 (the “Sale”) to Mureau Road,
LLC (“Mureau Road”), a subsidiary of Alliant Capital,
Ltd. (“Alliant”). Mureau Road and Alliant do not have
any material relationship with the Company or its subsidiaries,
other than through the Sale and the Lease (as defined below)
transactions. The Company recognized a gain of $3,693,858 on the
sale of the Calabasas Building.
13
On February 12,
2021, the Standard-Multi Tenant Office Lease – Net, dated
January 28, 2021 (the “Lease”), by and between Crusader
and Mureau Road became effective in connection with the completion
of the Sale. The Company has agreed to a lease, which expires on
January 31, 2022, with Alliant for the second floor of the
Calabasas Building with an initial base rent of approximately
$52,637 per month, where the Company will continue to operate its
corporate headquarters.
Through the date of the real estate listing, depreciation on the
Calabasas Building, owned by Crusader, is computed using the
straight line method over 39 years. Depreciation on furniture,
fixtures, and equipment in the Calabasas Building is computed
using the straight line method over 3 to 15 years. Amortization of
leasehold improvements in the Calabasas Building is being computed
using the shorter of the useful life of the leasehold improvements
or the remaining years of the lease. Depreciation and amortization
expense on all property and equipment for the three months ended
March 31, 2021 and 2020 was $121,727 and $188,085,
respectively.
For the three months ended March 31, 2021 and 2020, the Calabasas
Building has generated rental revenue from non-affiliated tenants
in the amount of $13,806 and $53,290, respectively, which is
included in “Other income” from insurance company
operation in the Company’s Condensed Consolidated Statements
of Operations.
For the three months ended March 31, 2021 and 2020, the Calabasas
Building incurred operating expenses (including depreciation) in
the amount of $95,964 and $190,097, respectively, which are
included in “Other operating expenses” in the
Company’s Condensed Consolidated Statements of
Operations.
The Company
capitalizes certain computer software costs purchased from outside
vendors for internal use or incurred internally to upgrade the
existing systems. These costs also include configuration and
customization activities, coding, testing and installation.
Training costs and maintenance are expensed as incurred, while
upgrade and enhancements are capitalized if it is probable that
such expenditure will result in additional functionality. The
capitalized costs are not depreciated until the software is placed
into production.
NOTE 7 – FAIR VALUE OF FINANCIAL INSTRUMENTS
In determining the
fair value of its financial instruments, the Company employs a fair
value hierarchy that prioritizes the inputs for the valuation
techniques used to measure fair value. The fair value of a
financial instrument is the amount that would be received to sell
an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date (the exit
price). Financial assets and financial liabilities recorded on the
Condensed Consolidated Balance Sheets at fair value are categorized
based on the reliability of inputs for the valuation techniques as
follows:
Level 1 –
Financial assets and financial liabilities whose values are based
on unadjusted quoted prices in active markets for identical assets
or liabilities as of the reporting date.
Level 2 –
Financial assets and financial liabilities whose values are based
on quoted prices for similar assets or liabilities in active
markets; quoted prices for identical or similar assets or
liabilities in non-active markets; or valuation models whose inputs
are observable, directly or indirectly, for substantially the full
term of the asset or liability as of the reporting
date.
Level 3 –
Financial assets and financial liabilities whose values are based
on prices or valuation techniques that require inputs that are both
unobservable and significant to the overall fair value measurement.
These inputs reflect the Company’s estimates of the
assumptions that market participants would use in valuing the
financial assets and financial liabilities as of the reporting
date.
The hierarchy gives
the highest priority to Level 1 inputs and the lowest priority to
Level 3 inputs. In certain cases, the inputs used to measure fair
value may fall into different levels of the fair value hierarchy.
In such cases, the level in the fair value hierarchy within which
the fair value measurement in its entirety falls has been
determined based on the lowest level input that is significant to
the fair value measurement in its entirety. Thus, a Level 3 fair
value measurement may include inputs that are observable (Level 1
or Level 2) or unobservable (Level 3). The Company’s
assessment of the significance of a particular input to the fair
value measurement in its entirety requires judgment and considers
factors specific to the asset or liability
The following table
presents information about the Company’s financial
instruments and their estimated fair values, which are measured on
a recurring basis, and are allocated among the three levels within
the fair value hierarchy as of March 31, 2021, and December 31,
2020:
14
|
Level
1
|
Level
2
|
Level
3
|
Total
|
March 31, 2021
|
|
|
|
|
Financial
instruments:
|
|
|
|
|
Available-for-sale
fixed maturities:
|
|
|
|
|
U.S.
Treasury securities
|
$10,883,041
|
$-
|
$-
|
$10,883,041
|
Corporate
securities
|
-
|
47,462,245
|
-
|
47,462,245
|
Agency
mortgage-backed securities
|
-
|
30,205,068
|
-
|
30,205,068
|
Equity
securities
|
3,183,967
|
-
|
-
|
3,183,967
|
Short-term
investments
|
2,949,946
|
-
|
-
|
2,949,946
|
Total
financial instruments at fair value
|
$17,016,954
|
$77,667,313
|
$-
|
$94,684,267
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
|
|
Financial
instruments:
|
|
|
|
|
Available-for-sale
fixed maturities:
|
|
|
|
|
U.S.
Treasury securities
|
$10,832,181
|
$-
|
$-
|
$10,832,181
|
Corporate
securities
|
-
|
46,451,905
|
-
|
46,451,905
|
Agency
mortgage-backed securities
|
-
|
26,125,608
|
-
|
26,125,608
|
Equity
securities
|
2,746,706
|
-
|
-
|
2,746,706
|
Short-term
investments
|
200,000
|
-
|
-
|
200,000
|
Total
financial instruments at fair value
|
$13,778,887
|
$72,577,513
|
$-
|
$86,356,400
|
Fair value
measurements are not adjusted for transaction costs. The Company
recognizes transfers between levels at either the actual date of
the event or a change in circumstances that caused the transfer.
The Company did not have any transfers between Levels 1, 2, and 3
of the fair value hierarchy during the three months ended March 31,
2021 and 2020.
As a result of the
spread of the ongoing coronavirus (“COVID-19”)
pandemic, economic uncertainties have arisen which can impact the
fair value of investments, day-to-day administration of the
business and premium volume. While the Company does not believe it
is exposed to substantial risk from coronavirus-related claims
under the insurance policies written by Crusader, it is possible
that the fair value of its investment portfolio may be adversely
affected by the general economic conditions as a result of the
governmental responses to the pandemic.
NOTE 8 – INVESTMENTS
A summary of
investment income, net of investment expenses, net realized
investment gains, realized gains on real estate sale, and net
unrealized investment gains on equity securities is as
follows:
|
Three Months ended March
31
|
|
|
2021
|
2020
|
|
|
|
Fixed
maturities
|
$528,167
|
$542,407
|
Equity
securities
|
20,753
|
1,442
|
Short-term
investments and cash equivalents
|
384
|
11,722
|
Gross
investment income
|
549,304
|
555,571
|
Less investment
expenses
|
(34,581)
|
(34,879)
|
Net
investment income
|
514,723
|
520,692
|
Net realized
investment gains
|
55,399
|
1,114
|
Net realized gains
on real estate sale
|
3,693,858
|
-
|
Net unrealized
investment gains (losses) on equity securities
|
151,667
|
(44,800)
|
Net
investment income, realized investment gains, realized gains on
real
|
|
|
estate
sale and unrealized investment gains (losses)
|
$4,415,647
|
$477,006
|
The amortized cost
and estimated fair values of investments in fixed maturities by
category are as follows:
15
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
March 31, 2021
|
|
|
|
|
Available-for-sale
fixed maturities:
|
|
|
|
|
U.S.
Treasury securities
|
$10,754,166
|
$180,757
|
$(51,882)
|
$10,883,041
|
Corporate
securities
|
46,200,918
|
1,601,092
|
(339,765)
|
47,462,245
|
Agency
mortgage-backed securities
|
29,564,648
|
705,489
|
(65,069)
|
30,205,068
|
Held-to-maturity
fixed securities:
|
|
|
|
|
Certificates
of deposits
|
798,000
|
-
|
-
|
798,000
|
Total
fixed maturities
|
$87,317,732
|
$2,487,338
|
$(456,716)
|
$89,348,354
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
December 31, 2020
|
|
|
|
|
Available-for-sale
fixed maturities:
|
|
|
|
|
U.S.
Treasury securities
|
$10,596,808
|
$235,373
|
$-
|
$10,832,181
|
Corporate
securities
|
44,159,926
|
2,347,826
|
(55,847)
|
46,451,905
|
Agency
mortgage-backed securities
|
25,314,546
|
833,336
|
(22,274)
|
26,125,608
|
Held-to-maturity
fixed securities:
|
|
|
|
|
Certificates
of deposits
|
798,000
|
-
|
-
|
798,000
|
Total
fixed maturities
|
$80,869,280
|
$3,416,535
|
$(78,121)
|
$84,207,694
|
As of March 31,
2021, one corporate security, included in available-for-sale fixed
maturities, was held as collateral with Comerica Bank & Trust,
N. A. (“Comerica”), pursuant to the reinsurance trust
agreement among Crusader, United Specialty Insurance Company
(“USIC”) and Comerica to secure payment of
Crusader’s liabilities and performance of its obligations
under the reinsurance arrangement with USIC. The estimated fair
value and amortized cost of that security was $821,000 and $788,858
on March 31, 2021, respectively.
A summary of the
unrealized gains (losses) on investments in fixed maturities
carried at fair value and the applicable deferred federal income
taxes are shown below:
|
March 31
|
December 31
|
|
2021
|
2020
|
|
|
|
Gross unrealized
gains on fixed maturities
|
$2,487,338
|
$3,416,535
|
Gross unrealized
losses on fixed maturities
|
(456,716)
|
(78,121)
|
Net
unrealized gains on fixed maturities
|
2,030,622
|
3,338,414
|
Deferred federal
tax expense
|
(426,430)
|
(701,067)
|
Net
unrealized gains, net of deferred income taxes
|
$1,604,192
|
$2,637,347
|
A summary of
estimated fair value, gross unrealized losses, and number of
securities in a gross unrealized loss position by the length of
time in which the securities have continually been in that position
is shown below:
|
Less than 12
Months
|
12 Months or
Longer
|
||||
|
Estimated
Fair Value
|
Gross Unrealized
Losses
|
Number of
Securities
|
Estimated
Fair Value
|
Gross Unrealized
Losses
|
Number of
Securities
|
March 31, 2021
|
|
|
|
|
|
|
U.S. Treasury
securities
|
$3,691,882
|
$(51,882)
|
3
|
$-
|
$-
|
-
|
Corporate
securities
|
9,841,887
|
(320,480)
|
14
|
891,000
|
(19,285)
|
1
|
Agency
mortgage-backed securities
|
7,990,649
|
(65,069)
|
11
|
-
|
-
|
-
|
Total
debt securities
|
21,524,418
|
(437,431)
|
28
|
891,000
|
(19,285)
|
1
|
Equity
securities
|
608,807
|
(24,884)
|
34
|
10,972
|
(749)
|
2
|
Total
|
$22,133,225
|
$(462,315)
|
62
|
$901,972
|
$(20,034)
|
3
|
16
|
Less than 12
Months
|
12 Months or
Longer
|
||||
|
Estimated
Fair Value
|
Gross Unrealized
Losses
|
Number of
Securities
|
Estimated
Fair Value
|
Gross Unrealized
Losses
|
Number of
Securities
|
December 31, 2020
|
|
|
|
|
|
|
Corporate
securities
|
2,101,986
|
(55,847)
|
2
|
-
|
-
|
-
|
Agency
mortgage-backed securities
|
3,223,329
|
(22,274)
|
12
|
-
|
-
|
-
|
Total
debt securities
|
5,325,315
|
(78,121)
|
14
|
-
|
-
|
-
|
Equity
securities
|
723,346
|
(37,357)
|
25
|
-
|
-
|
-
|
Total
|
$6,048,661
|
$(115,478)
|
39
|
$-
|
$-
|
-
|
The
Company closely monitors its investments. If an unrealized loss is
determined to be other-than-temporary, it is written off as a
realized loss through the Condensed Consolidated Statements of
Operations. The Company’s methodology of assessing
other-than-temporary impairments is based on security-specific
analysis as of the balance sheet date and considers various factors
including the length of time to maturity and the extent to which
the fair value has been less than the cost, the financial condition
and the near-term prospects of the issuer, and whether the debtor
is current on its contractually obligated interest and principal
payments. The unrealized losses on all securities as of March 31,
2021, and December 31, 2020, were determined to be
temporary.
Although the Company does not intend to sell its
fixed maturity investments prior to maturity, the Company may sell
investment securities from time to time in response to cash flow
requirements, economic, regulatory, and/or market conditions or
investment securities may be called by their issuers prior to the
securities’ maturity. The fixed maturity securities
previously held by the Company were sold and called prior to
maturity as follows:
|
Three Months
Ended
March 31
|
|
|
2021
|
2020
|
|
|
|
Fixed maturities securities
sold
|
|
|
Number of
securities sold
|
1
|
1
|
Amortized cost of
sold securities
|
$249,995
|
$601,316
|
Realized gains on
sales
|
$2
|
$1,114
|
|
|
|
Fixed maturities securities
called
|
|
|
Number of
securities called
|
2
|
-
|
Amortized cost of
called securities
|
$1,374,901
|
$-
|
Realized gains on
calls
|
$99
|
$-
|
The unrealized
gains or losses from fixed maturities are reported as
“Accumulated other comprehensive income or loss,” which
is a separate component of stockholders’ equity, net of any
deferred tax effect.
The Company started
investing in common stock equity securities during the year ended
December 31, 2020. The Company’s equity securities allocation
is intended to enhance the return of and provide diversification
for the total investment portfolio. A summary of equity securities
is shown below:
|
March 31
|
December 31
|
|
2021
|
2020
|
|
|
|
Cost
|
$2,834,034
|
$2,548,440
|
Unrealized
gains
|
349,933
|
198,266
|
Fair
market value of equity securities
|
$3,183,967
|
$2,746,706
|
The Company’s
investment in certificates of deposit included $598,000 of brokered
certificates of deposit as of March 31, 2021 and December 31,
2020.
The following
securities from three different banks represent statutory deposits
that are assigned to and held by the California State Treasurer and
the Insurance Commissioner of the State of Nevada. These deposits
are required for writing certain lines of business in California
and for admission to transact insurance business in the state of
Nevada.
17
|
March 31
|
December 31
|
|
2021
|
2020
|
|
|
|
Certificates of
deposit
|
$200,000
|
$200,000
|
Short-term
investments
|
200,000
|
200,000
|
Total
state held deposits
|
$400,000
|
$400,000
|
All the
Company’s brokered and non-brokered certificates of deposit
are within the FDIC insured permissible limits. Due to nature of
the Company’s business, certain bank accounts may exceed FDIC
insured permissible limits.
Short-term
investments have an initial maturity of one year or less and
consist of the following:
|
March 31
|
December 31
|
|
2021
|
2020
|
U.S.
Treasury bills
|
$2,749,946
|
$-
|
Certificates
of deposit
|
200,000
|
200,000
|
Total
short-term investments
|
$2,949,946
|
$200,000
|
NOTE 9 – UNPAID LOSSES AND LOSS ADJUSTMENT
EXPENSES
The following table
provides an analysis of Crusader’s loss and loss adjustment
expense reserves, including a reconciliation of the beginning and
ending balance sheet liability for the periods
indicated:
|
Three Months Ended March
31
|
|
|
2021
|
2020
|
|
|
|
Reserve for unpaid
losses and loss adjustment expenses
at
January 1 – gross of reinsurance
|
$74,893,509
|
$55,066,480
|
Less reinsurance
recoverable on unpaid losses and loss
adjustment
expenses
|
22,253,642
|
14,725,855
|
Reserve for unpaid
losses and loss adjustment expenses
at
January 1 – net of reinsurance
|
52,639,867
|
40,340,625
|
Incurred losses and
loss adjustment expenses:
|
|
|
Provision
for insured events of current year
|
6,757,564
|
5,161,176
|
Development
of insured events of prior years
|
(1,172,351)
|
716,209
|
Total
incurred losses and loss adjustment expenses
|
5,585,213
|
5,877,385
|
Loss and loss
adjustment expense payments:
|
|
|
Attributable
to insured events of the current year
|
2,545,181
|
1,444,009
|
Attributable
to insured events of prior years
|
3,410,932
|
4,034,155
|
Total
payments
|
5,956,113
|
5,478,164
|
Reserve for unpaid
losses and loss adjustment expenses
at
March 31 – net of reinsurance
|
52,268,967
|
40,739,846
|
Reinsurance
recoverable on unpaid losses and loss
adjustment
expenses
|
22,133,366
|
15,399,752
|
Reserve for unpaid
losses and loss adjustment expenses at
March
31 – gross of reinsurance
|
$74,402,333
|
$56,139,598
|
Some lines of
insurance are commonly referred to as "long-tail" lines because of
the extended time required before claims are ultimately settled.
Lines of insurance in which claims are settled relatively quickly
are called "short-tail" lines. It is generally more difficult to
estimate loss reserves for long-tail lines because of the long
period of time that elapses between the occurrence of a claim and
its final disposition and the difficulty of estimating the
settlement value of the claim. Crusader’s short-tail lines
consist of its property coverages, and its long-tail lines consist
of its liability coverages. However, Crusader’s long-tail
liability claims tend to be settled relatively quicker than other
long-tail lines not underwritten by Crusader, such as
workers’ compensation, professional liability, umbrella
liability, and medical malpractice.
18
NOTE 10 – CONTINGENCIES
The Company, by
virtue of the nature of the business conducted by it, becomes
involved in numerous legal proceedings as either plaintiff or
defendant. From time to time, the Company is required to resort to
legal proceedings against vendors providing services to the Company
or against customers or their agents to enforce collection of
premiums, commissions, or fees. These routine items of litigation
do not materially affect the Company and are handled on a routine
basis by the Company through its counsel.
Crusader is also
subject to regulatory and governmental examinations, requests for
information, inquiries, investigations, and threatened legal
actions and proceedings by state regulators and others. Crusader
receives numerous requests, orders for documents, and information
in connection with various aspects of its regulated activities.
Regulatory and governmental requests for information, inquires,
certain examinations and investigations are routinely handled by
Crusader. Crusader may involve outside counsel in regulatory
matters depending on the nature of the matter.
The Company
establishes reserves for lawsuits, regulatory actions, and other
contingencies for which the Company is able to estimate its
potential exposure and believes a loss is probable. For loss
contingencies believed to be reasonably possible, the Company
discloses the nature of the loss contingency, an estimate of the
possible loss, a range of loss, or a statement that such an
estimate cannot be made.
Likewise, the
Company is sometimes named as a cross-defendant in litigation,
which is principally directed against an insured who was issued a
policy of insurance directly or indirectly through Crusader.
Incidental actions related to disputes concerning the issuance or
non-issuance of individual policies are sometimes brought by
customers or others. These items are also handled on a routine
basis by counsel, and they do not generally affect the operations
of the Company. Management is confident that the ultimate outcome
of pending litigation should not have an adverse effect on the
Company's consolidated results of operations or financial position.
The Company vigorously defends itself
unless a reasonable settlement appears
appropriate.
Crusader
has received a number of coronavirus-related business interruption
claims. With an exception of a handful of claims for which
investigation is still ongoing, all such claims were denied after
the individual circumstances of each claim were reviewed to
determine whether insurance coverage applied. Like many companies
in the property casualty insurance industry, Crusader was named as
defendant in lawsuits seeking insurance coverage under the policies
issued by Crusader for alleged economic losses resulting from the
shutdown or suspension of their businesses due to the COVID-19
pandemic. Although the allegations vary, the plaintiffs generally
seek a declaration of insurance coverage, damages for breach of
contract in unspecified amounts for claim denials, interest and
attorney fees. Some of the lawsuits also allege that the insurance
claims were denied in bad faith or otherwise in violation of state
laws and seek extra-contractual or punitive damages.
Crusader
denies the allegations in these lawsuits and intends to continue to
vigorously defend them. Although the policy terms vary in general,
the claims at issue in these lawsuits were denied because the
policyholder identified no direct physical loss, such as fire or
water damage, to property at the insured premises, and the
governmental orders that led to the complete or partial shutdown of
the business were not due to the existence of any direct physical
loss or damage to property in the immediate vicinity of the insured
premises and did not prohibit access to the insured premises, as
required by the terms of the insurance policies. Depending on the
individual policy, additional policy terms and conditions may also
prohibit coverage, such as exclusions for pollutants, ordinance or
law, loss of use, and acts or decisions. Most of Crusader’s
policies also contain an exclusion for losses caused directly or
indirectly by “virus or bacteria.”
In
addition to the inherent difficulty in predicting litigation
outcomes, the COVID-19 pandemic business income coverage lawsuits
present a number of uncertainties and contingencies that are not
yet known, including how many policyholders will ultimately file
claims, the number of lawsuits that will be filed, the extent to
which any class may be certified, and the size and scope of any
such classes. The legal theories advanced by plaintiffs vary by
case. These lawsuits are in the early stages of litigation; many
complaints continue to be amended; several have been dismissed
voluntarily and may be refiled; and others have been dismissed by
trial courts. Some early decisions on motion filings have been
appealed.
On March 23, 2021,
ten policyholders sued Crusader in a putative class action
entitled Anchors & Whales
LLC et al. v. Crusader Insurance Company, Superior Court of
the State of California for the County of San Francisco
(CGC-21-590999). The action alleges that Crusader wrongly
denied claims for business interruption coverage made by bars and
restaurants related to the COVID-19 pandemic and related government
orders that limited or halted operations of bars and
restaurants. The action further alleges that Crusader acted
unreasonably in denying the claims, and it seeks as damages the
amounts allegedly due as contract benefits under the insurance
policies, attorneys’ fees and costs, punitive damages, and
other unspecified damages. The lawsuit alleges a putative
class of all bars and restaurants in California that were insured
by Crusader for loss of business income, who made such a claim as a
result of “one or more Governmental Orders and the presence
of the COVID-19 virus on the property,” and whose claim was
denied by Crusader. The Company intends to contest the
allegations and to contest certification of any class. Due date for
the Company’s answer is May 20, 2021.
19
ITEM 2. MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
OVERVIEW
General
Unico American
Corporation, referred to herein as the "Company” or
“Unico," is an insurance holding company. Currently, the
Company’s subsidiary Crusader Insurance Company
(“Crusader”) underwrites commercial property and
casualty insurance, the Company’s subsidiaries Unifax
Insurance Systems, Inc. (“Unifax”) and American
Insurance Brokers, Inc. (“AIB”) provide marketing and
various underwriting support services related to property,
casualty, health and life insurance, the Company’s subsidiary
American Acceptance Company (“AAC”) provides insurance
premium financing, and the Company’s subsidiary Insurance
Club, Inc., dba AAQHC (“AAQHC”), an Administrator
provides membership association services.
Total revenues for
the three months ended March 31, 2021, were $11,471,654 compared to
$8,005,181 for the three months ended March 31, 2020, an increase
of $3,466,473 (43%). The Company had net income of $2,267,703 for
the three months ended March 31, 2021, compared to net loss of
$1,043,826 for the three months ended March 31, 2020, an
increase in net income of $3,311,529. On February 12, 2021, the
Company, through Crusader, completed the sale of the
Company’s headquarters at 26050 Mureau Road, Calabasas,
California 91302, for approximately $12,695,000 (the
“Sale”). The Company recognized a gain of $3,693,858 on
the sale of the building. The increase in net income was primarily
due to the realized gain on this sale.
This overview
discusses some of the relevant factors that management considers in
evaluating the Company's performance, prospects, and risks. It is
not all-inclusive and is meant to be read in conjunction with the
entirety of the management discussion and analysis, the Company's
consolidated financial statements and notes thereto, and all other
items contained within the Company’s 2020 Annual Report on
Form 10-K as filed with the Securities and Exchange
Commission.
As a result of the
spread of the ongoing coronavirus (“COVID-19”)
pandemic, economic uncertainties have arisen which can impact the
fair value of investments, day-to-day administration of the
business and premium volume. While the Company does not believe it
is exposed to substantial risk from coronavirus-related claims
under the insurance policies written by Crusader, it is possible
that the Company’s results of
operations, financial condition and the fair value of its
investment portfolio may be adversely affected by the general
economic conditions as a result of the governmental responses to
the pandemic.
The effects of the ongoing COVID-19 pandemic were
a major contributor to the variability in fair value of the
Company’s fixed income and equity investments during the
three months ended March 31,
2020, however, the investment portfolio recovered in value in
subsequent quarters. The governmental response to the pandemic
contributed to the recent decline in investment yields, compared to
the previous years, which will cap the Company’s investment
portfolio’s ability to generate higher levels of investment
income, absent a larger invested asset base or a change in
investment philosophy.
Crusader
has received a number of coronavirus-related business interruption
claims. With an exception of a handful of claims for which
investigation is still ongoing, all such claims were denied after
the individual circumstances of each claim were reviewed to
determine whether insurance coverage applied. Like many companies
in the property casualty insurance industry, Crusader was named as
defendant in lawsuits seeking insurance coverage under the policies
issued by Crusader for alleged economic losses resulting from the
shutdown or suspension of their businesses due to the COVID-19
pandemic. Although the allegations vary, the plaintiffs generally
seek a declaration of insurance coverage, damages for breach of
contract in unspecified amounts for claim denials, interest and
attorney fees. Some of the lawsuits also allege that the insurance
claims were denied in bad faith or otherwise in violation of state
laws and seek extra-contractual or punitive damages.
Crusader
denies the allegations in these lawsuits and intends to continue to
vigorously defend them. Although the policy terms vary in general,
the claims at issue in these lawsuits were denied because the
policyholder identified no direct physical loss, such as fire or
water damage, to property at the insured premises, and the
governmental orders that led to the complete or partial shutdown of
the business were not due to the existence of any direct physical
loss or damage to property in the immediate vicinity of the insured
premises and did not prohibit access to the insured premises, as
required by the terms of the insurance policies. Depending on the
individual policy, additional policy terms and conditions may also
prohibit coverage, such as exclusions for pollutants, ordinance or
law, loss of use, and acts or decisions. Most of Crusader’s
policies also contain an exclusion for losses caused directly or
indirectly by “virus or bacteria.”
20
In
addition to the inherent difficulty in predicting litigation
outcomes, the COVID-19 pandemic business income coverage lawsuits
present a number of uncertainties and contingencies that are not
yet known, including how many policyholders will ultimately file
claims, the number of lawsuits that will be filed, the extent to
which any class may be certified, and the size and scope of any
such classes. The legal theories advanced by plaintiffs vary by
case. These lawsuits are in the early stages of litigation; many
complaints continue to be amended; several have been dismissed
voluntarily and may be refiled; and others have been dismissed by
trial courts. Some early decisions on motion filings have been
appealed.
On March 23, 2021,
ten policyholders sued Crusader in a putative class action
entitled Anchors & Whales
LLC et al. v. Crusader Insurance Company, Superior Court of
the State of California for the County of San Francisco
(CGC-21-590999). The action alleges that Crusader wrongly
denied claims for business interruption coverage made by bars and
restaurants related to the COVID-19 pandemic and related government
orders that limited or halted operations of bars and
restaurants. The action further alleges that Crusader acted
unreasonably in denying the claims, and it seeks as damages the
amounts allegedly due as contract benefits under the insurance
policies, attorneys’ fees and costs, punitive damages, and
other unspecified damages. The lawsuit alleges a putative
class of all bars and restaurants in California that were insured
by Crusader for loss of business income, who made such a claim as a
result of “one or more Governmental Orders and the presence
of the COVID-19 virus on the property,” and whose claim was
denied by Crusader. The Company intends to contest the
allegations and to contest certification of any class. Due date for
the Company’s answer is May 20, 2021.
While the
coronavirus pandemic is also
affecting the Company’s internal operations, the Company
implemented a plan at the onset of the COVID-19 pandemic to help
its operations continue effectively during the ongoing pandemic,
including processes to limit the spread of COVID-19 among
employees. For example, the Company modified its business practices
in accordance with social distancing and safety guidelines,
allowing many work-from-home arrangements, flexible work schedules,
and restricted business travel. The Company’s employees are
following the guidelines and approximately 75% are working from
their homes. The Company will follow governmental safety guidelines
in determining on when to remove the coronavirus-related business
restrictions and on when to allow the employees working from their
homes to return to their workplaces; at this point, the Company
does not have an estimate on when these changes will occur. While
the pandemic has created new challenges for the Company, the
Company’s ability to maintain its operations, internal
controls and relationships has not been adversely
affected.
The Company’s
financial performance suffered in recent years, reporting net
losses for each fiscal year beginning with the year ended December
31, 2015. While losses in recent years have been driven primarily
by losses from Crusader’s policies and their high loss
ratios, management believes that other contributing factors include
(1) the growth of some of the Company’s non-routine expenses
relative to flat or declining revenues, (2) the failure to have
replaced or upgraded the Company’s legacy IT system in order
to process Crusader’s smaller premium accounts more
efficiently, and (3) the failure to have shifted focus to larger
premium accounts and fee-for-service operations.
In light of the
challenges faced and operational results, the Company has taken
several steps to improve its results. To improve revenues the
Company is working to improve its sales in the markets that it has
historically served, to gain access to markets that it has not
previously served, and to generate new sources of revenue on a
fee-for-service basis. For example, the Company also re-activated
its US Risk Managers, Inc. subsidiary so that it can provide claims
adjustment services to non-affiliated insurers and to self-insurers
on a fee-for-service basis (i.e., where Crusader will not be
underwriting the risk), providing the potential for an alternative
revenue source to the Company.
On November 24,
2020, United Specialty Insurance Company (“USIC”) and
certain Company’s subsidiaries entered into the following
agreements pursuant to which USIC will underwrite property and
casualty insurance policies on a surplus lines basis by and through
Unifax and such policies will be reinsured by
Crusader:
●
USIC and Crusader
entered into a Quota Share Reinsurance Agreement, effective April
1, 2020, (the “Reinsurance Agreement”), pursuant to
which Crusader will reinsure all of USIC’s liability for
policies issued by USIC and produced by Unifax for property,
general liability, CMP property, CMP liability and other
miscellaneous coverages, subject to certain maximum policy limits.
Policies placed with USIC by Unifax and reinsured with Crusader
from April 1, 2020, to November 24, 2020, remain in place without
interruption or change and are subject to the Reinsurance
Agreement.
21
●
USIC and Unifax
entered into a Surplus Line Broker Agreement, effective April 1,
2020 (the “Broker Agreement”), pursuant to which USIC
authorized Unifax to act as its broker and agent for the purpose of
producing and administering certain specified classes of insurance
policies, which are the subject of the Reinsurance Agreement. Under
the Broker Agreement, Unifax is entitled to retain a commission for
policies produced based on a percentage of the premiums on business
placed with USIC. Unifax has agreed to indemnify and hold USIC
harmless from any losses relating to the Broker
Agreement.
●
USIC and U.S. Risk
Managers, Inc. (“U.S. Risk”) entered into a Claims
Administration Agreement, effective as of April 1, 2020 (the
“Claims Administration Agreement”). Pursuant to the
Claims Administration Agreement, USIC appointed U.S. Risk, which is
a licensed claims adjuster in the state of California, to adjust
and settle claims on its behalf in connection with the surplus
lines policies issued by USIC in connection with the Reinsurance
Agreement. U.S. Risk will be paid a fee by Unifax on behalf of USIC
based on a percentage of earned premium. U.S. Risk has agreed to
indemnify and hold USIC harmless from any losses relating to the
Claims Administration Agreement.
In 2018, the
Company determined that the cost to replace its legacy IT system
would be between $4,000,000 and $8,000,000, and the installation of
such a system would take between two to four years. After weighing
the time and expense involved against the anticipated benefit from
such an investment, the Company opted for what it then perceived to
be a less expensive upgrade to its legacy system to an IBM
platform. While initially expected to be completed by the end of
2019, at a cost of approximately $300,000, excluding costs of
Unico’s employees involved in the upgrade, the system upgrade
was completed at the end of the first quarter of 2021 at a cost of
approximately $1,500,000, excluding costs of Unico’s
employees involved in the upgrade, due to unexpected technical
challenges. The Company is exploring options to further modernize
the system to improve its external producers’ experience and
to enhance efficiency of its operations. In light of the
significant delays and increases in cost associated with its legacy
upgrade project, the Company deployed additional resources toward
the management of this project and had renegotiated the
relationship that it has with the non-affiliated vendor working on
this project.
Revenue and Income Generation
The Company
receives its revenues primarily from earned premium derived from
the insurance company operations, commission and fee income
generated from the insurance agency operations, finance charges and
fee income from the premium finance operations, and investment
income from cash generated primarily from the insurance company
operation. The insurance company operation, excluding the gain on
real estate sale, generated approximately 94% and 93%
of consolidated revenues for the three months ended March 31,
2021 and 2020, respectively. None of the Company’s other
operations is individually material to consolidated
revenues.
Insurance Company Operation
As of March 31,
2021, Crusader was licensed as an admitted insurance carrier in the
states of Arizona, California, Nevada, Oregon, and Washington. From
2004 until September 2014, all of Crusader’s business was
written in the state of California. Crusader’s business
remains concentrated in California (100% and 99.9% of direct
written premium (before reinsurance ceded) during the three months
ended March 31, 2021 and 2020, respectively). During the three
months ended March 31, 2021 and 2020, approximately 99.5% and
98.6%, respectively of Crusader’s business was commercial multiple peril
(“CMP”) policies.
Crusader’s
total gross written premium (direct and assumed written premium
before cessions to reinsurers under reinsurance treaties), as
reported on Crusader’s statutory financial statements, was
produced geographically as follows:
|
Three Months Ended March
31
|
||
|
2021
|
2020
|
Change
|
|
|
|
|
California
|
$10,482,545
|
$9,195,864
|
$1,286,681
|
Arizona
|
-
|
11,022
|
(11,022)
|
Total
gross written premium
|
$10,482,545
|
$9,206,886
|
$1,275,659
|
Crusader believes
that it can grow its sales and profitability through improved
specialization and sales incentives. Crusader currently focuses in
three underwriting verticals: (1) Transportation, (2) Mainstreet,
and (3) Buildings. The Company reorganized its underwriting
verticals for proper staffing and business focus. The former Food,
Beverage and Entertainment and Garage and Mercantile verticals
became Mainstreet, and Apartments was transformed into Buildings.
Crusader also is evaluating the possibility of expanding its
operations geographically, on an admitted or non-admitted basis, so
as to offer similar products in other states, but the timing of any
such expansion is not yet determined.
22
Written premium is
a non-GAAP financial measure that is defined, under statutory
accounting principles (“SAP”), as the contractually
determined amount charged by the insurance company to the
policyholder for the effective period of the contract based on the
expectation of risk, policy benefits, and expenses associated with
the coverage provided by the terms of the policies. Written premium
is a required statutory measure. Written premium is defined under
GAAP in Accounting Standards Codification Topic 405,
“Liabilities,” as “premiums on all policies an
entity has issued in a period.” Earned premium, the most
directly comparable GAAP measure to written premium, represents the
portion of written premium that is recognized as income in the
financial statements for the period presented and earned on a
pro-rata basis over the terms of the policies. Written premium is
intended to reflect production levels and is meant as supplemental
information and not intended to replace earned premium. Such
information should be read in connection with the Company’s
GAAP financial results.
The
following is a reconciliation of gross written premium (direct and
assumed written premium before cessions to reinsurers under
reinsurance treaties) to net earned premium (after premium ceded to
reinsurers under reinsurance treaties):
|
Three Months Ended March
31
|
|
|
2021
|
2020
|
|
|
|
Direct written
premium
|
$10,176,863
|
$9,206,886
|
Assumed written
premium
|
305,682
|
-
|
Less:
written premium ceded to reinsurers
|
(2,779,992)
|
(1,979,127)
|
Net written
premium
|
7,702,553
|
7,227,759
|
Change in direct
unearned premium
|
(883,694)
|
(297,061)
|
Change in assumed
unearned premium
|
(211,216)
|
-
|
Change in ceded
unearned premium
|
(3,883)
|
(19,564)
|
Net
earned premium
|
$6,603,760
|
$6,911,134
|
The insurance
company operation underwriting profitability is defined by pre-tax
underwriting gain, which is calculated as net earned premium less
losses and loss adjustment expenses and policy acquisition
costs.
Crusader’s
underwriting loss before income taxes is as follows:
|
Three Months Ended March
31
|
||
|
2021
|
2020
|
Change
|
|
|
|
|
Net written
premium
|
$7,702,553
|
$7,227,759
|
$474,794
|
Change in net
unearned premium
|
(1,098,793)
|
(316,625)
|
(782,168)
|
Net earned
premium
|
6,603,760
|
6,911,134
|
(307,374)
|
Less:
|
|
|
|
Losses and loss
adjustment expenses
|
5,585,213
|
5,877,385
|
(292,172)
|
Policy acquisition
costs
|
1,021,965
|
1,144,425
|
(122,460)
|
Total
underwriting expenses
|
6,607,178
|
7,021,810
|
(414,632)
|
Underwriting
loss before income taxes
|
$(3,418)
|
$(110,676)
|
$107,258
|
Underwriting gain
or loss before income taxes is a non-GAAP financial measure.
Underwriting gain or loss before income taxes represents one
measure of the pretax profitability of the insurance company
operation and is derived by subtracting losses and loss adjustment
expenses, and policy acquisition costs from net earned premium,
which are all GAAP financial measures. Management believes
disclosure of underwriting income or loss before income taxes is
useful supplemental information that helps align the reader’s
understanding with management’s view of insurance company
operations profitability. Each of these captions is presented in
the Condensed Consolidated Statements of Operations but is not
subtotaled.
The following is a
reconciliation of Crusader’s underwriting loss before income
taxes to the Company’s income (loss) before
taxes:
23
|
Three Months Ended March
31
|
|
|
2021
|
2020
|
|
|
|
Underwriting loss
before income taxes
|
$(3,418)
|
$(110,676)
|
Insurance company
operation revenues:
|
|
|
Net
investment income
|
514,723
|
520,692
|
Net
realized investment gains
|
55,399
|
1,114
|
Net
realized gains on real estate sale
|
3,693,858
|
-
|
Net
unrealized investment gains (losses) on equity
securities
|
151,667
|
(44,800)
|
Other
income (loss)
|
(26,752)
|
80,937
|
Other insurance
operations revenues:
|
|
|
Gross
commissions and fees
|
433,461
|
469,069
|
Finance
charges and fees earned
|
44,998
|
67,019
|
Other
income
|
540
|
16
|
Less
expenses:
|
|
|
Salaries
and employee benefits
|
1,128,090
|
1,122,499
|
Commissions
to agents/brokers
|
20,568
|
25,955
|
Other
operating expenses
|
1,173,479
|
980,415
|
Income
(loss) before taxes
|
$2,542,339
|
$(1,145,498)
|
Unearned premiums
represent premium applicable to the unexpired terms of policies in
force. The Company evaluates its unearned premiums periodically for
premium deficiencies by comparing the sum of expected claim costs,
unamortized deferred policy acquisition costs, and maintenance
costs partially offset by net investment income to related unearned
premiums. To the extent that any of the Company’s programs
become unprofitable, a premium deficiency reserve may be required.
The Company recognized a premium deficiency of $150,000 as of March
31, 2021. The Company did not carry a premium deficiency reserve as
of March 31, 2020. The premium deficiency was recorded as a
reduction in deferred policy acquisition costs.
The following table
shows the loss ratios, expense ratios, and combined ratios of
Crusader:
|
Three Months Ended March
31
|
|
|
2021
|
2020
|
|
|
|
Loss ratio
(1)
|
85%
|
85%
|
Expense ratio
(2)
|
31%
|
37%
|
Combined ratio
(3)
|
116%
|
122%
|
(1) Loss ratio is
defined as losses and loss adjustment expenses divided by net
earned premium.
(2) Expense ratio
is defined as a sum of policy acquisition costs and portions of
indirect salaries and employee benefits and other operating
expenses allocation to the insurance company operations, reduced by
allocation of gross commissions and fees and other income, divided
by net earned premium.
(3) Combined ratio
is defined as a sum of loss ratio and expense ratio.
The following table
provides an analysis of losses and loss adjustment
expenses:
|
Three Months Ended March
31
|
||
|
2021
|
2020
|
Change
|
Losses and loss
adjustment expenses:
|
|
|
|
Provision
for insured events of current year
|
$6,757,564
|
$5,161,176
|
$1,596,388
|
Development
of insured events of prior years
|
(1,172,351)
|
716,209
|
(1,888,560)
|
Total
losses and loss adjustment expenses
|
$5,585,213
|
$5,877,385
|
$(292,172)
|
For further
analysis of losses and loss adjustment expenses, refer to
“Results of Operations”.
On
February 5, 2021, A.M. Best Company revised the outlooks to
negative from stable and affirmed the FSR of B++ (Good) and
Long-Term ICR of “bbb” of Crusader. Additionally, A.M.
Best has revised the outlook to negative from stable and affirmed
the Long-Term ICR of “bb” of the Company. Crusader is a
wholly owned subsidiary of the Company.
24
The
negative outlooks capture A.M. Best’s concerns with
Crusader’s declining underwriting performance, the
Company’s overall capitalization and the execution risk
associated with implementing strategic operating changes to address
these conditions.
The
Long-Term ICRs reflect Crusader’s balance sheet strength,
which A.M. Best categorizes as very strong, as well as its marginal
operating performance, limited business profile and marginal
enterprise risk management.
Some of
Crusader’s policyholders, or the lenders, landlords or
clients of Crusader’s policyholders, require insurance from a
company that has an A.M. Best FSR of “A-” or higher,
and the A.M. Best’s changed ratings of Crusader may also have
a negative impact on Crusader’s reputation. Therefore,
Crusader’s and Unico’s changed ratings may have a
negative impact on the Company’s revenue and results of
operations. The Company cannot quantify the impact that the rating
changes have had or will have on its revenue and results of
operations, and the Company cannot determine if or when Crusader
might regain the “A-” FSR from A.M. Best.
The reinsurance
arrangement with USIC allows Unifax to offer its customers policies
written on USIC paper, which has A.M. Best FSR of “A,”
when such rating is required.
The
property and casualty insurance business is cyclical in nature. The
conditions of a “soft market” include premium rates
that are stable or falling and insurance is readily available.
Contrarily, “hard market” conditions occur during
periods in which premium rates rise and coverage may be more
difficult to find. The Company believes that the California
property and casualty insurance market is relatively mature and
intensely competitive, with different products in different stages
of the soft/hard market cycle at any given time.
Revenues from Other Insurance Operations
The Company’s
revenues from other insurance operations consist of commissions,
fees, investment and other income. These operations accounted for
approximately 6% and 7% of total revenues, excluding the gain on
real estate sale, in the three months ended March 31, 2021 and
2020, respectively.
Investments
The Company
generated revenues from its total invested assets of $93,101,712
(fixed maturities at amortized cost, equity securities at cost and
short-term investments at fair value) and $85,312,889 (fixed
maturities at amortized cost, equity securities at cost and
short-term investments at fair value) as of March 31, 2021 and
2020, respectively.
Investment income
(net of investment expenses) decreased $5,969 (1%) to $514,723 for
the three months ended March 31, 2021, compared to $520,692 for the
three months ended March 31, 2020. This decrease in investment
income was due primarily to the decrease in the yield on average
invested assets.
Due to the current
interest rate environment, the current target effective duration
for the Company’s investment portfolio is between 2.0 and 4.0
years. As of March 31, 2021, all of the Company’s investments
are in U.S. Treasury securities, corporate fixed maturity
securities, agency mortgage-backed securities, common stock,
Federal Deposit Insurance Corporation (“FDIC”) insured
certificates of deposit, money market funds, and a savings account.
The Company’s investments in U.S treasury securities,
corporate fixed maturity securities, agency mortgage-backed
securities, common stock and money market funds are readily
marketable. As of March 31, 2021, the weighted average maturity of
the Company’s investments was approximately 8.2 years, and
the effective duration for available-for-sale investments
(investments managed under the investment guidelines) was 2.7
years.
LIQUIDITY AND CAPITAL RESOURCES
The most
significant liquidity risk faced by the Company is adverse
development of the insurance company’s loss and loss
adjustment expense reserves. Based on the Company’s
current loss and loss expense reserves and expected current and
future payments, the Company believes that there are no current
liquidity issues. However, no assurance can be given that the
Company’s estimate of ultimate loss and loss adjustment
expense reserves will be sufficient.
Crusader has a
significant amount of cash, cash equivalents, and investments as a
result of its holdings of unearned premium reserves, its reserves
for loss and loss adjustment expense payments, and its capital and
surplus. Crusader's loss and loss adjustment expense payments
are the most significant cash flow requirement of Crusader. Those
payments are monitored and projected to ensure that Crusader has
liquidity to cover those payments without the need to liquidate
investments. Cash, cash equivalents, and investments (at
amortized cost) of Crusader at March 31, 2021, were
$108,874,469 compared to $87,575,700 at December 31, 2020.
Crusader's cash, cash equivalents, and investments were 99% and 98%
of the total cash and investments (at amortized cost) held by
Crusader as of March 31, 2021, and December 31, 2020, respectively.
As disclosed in the Company’s 2020 Annual Report on
Form 10-K, a Company Action Level Event of Crusader was deemed to
have occurred as of December 31, 2020. On March24, 2021, Crusader
submitted a Risk Based Capital Plan (the “RBC Plan”) to
the CA DOI to address the actions that Crusader will take to
correct the conditions that resulted in the Company Action Level
Event.
25
The Company
generally receives dividends annually from Crusader to fund its
operations and expenses. In 2021, any dividend to be paid between
June 1, 2021 and September 15, 2021 by Crusader in excess of
$893,515 will require the prior approval of the CA DOI as an
extraordinary dividend. After September 15, 2021 until December 31,
2021, Crusader may pay dividends not in excess of $2,893,515 as
ordinary dividends after notice to the CA DOI. Such ordinary
dividends are not subject to the prior approval of the CA
DOI.
As of March 31,
2021 all of the Company’s investments are in U.S. Treasury
securities, FDIC insured certificates of deposit, corporate fixed
maturity securities, agency mortgage-backed securities, common
stock and short-term investments. All of the Company’s
investments, except for the certificates of deposit, are readily
marketable.
The composition of
Company’s investment portfolio is as follows:
|
March 31, 2021
|
December 31,
2020
|
||
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|
|
|
|
|
Fixed
maturities:
|
|
|
|
|
U.S.
Treasury securities
|
$10,754,166
|
$10,883,041
|
$10,596,808
|
$10,832,181
|
Corporate
securities
|
46,200,918
|
47,462,245
|
44,159,926
|
46,451,905
|
Agency
mortgage-backed securities
|
29,564,648
|
30,205,068
|
25,314,546
|
26,125,608
|
Certificates
of deposit
|
798,000
|
798,000
|
798,000
|
798,000
|
Total
fixed maturity investments
|
87,317,732
|
89,348,354
|
80,869,280
|
84,207,694
|
Equity
securities
|
2,834,034
|
3,183,967
|
2,548,440
|
2,746,706
|
Short-term cash
investments
|
2,949,946
|
2,949,946
|
200,000
|
200,000
|
Total
investments
|
$93,101,712
|
$95,482,267
|
$83,617,720
|
$87,154,400
|
The short-term
investments include U.S. Treasury bills and certificates of deposit
that are all highly rated and have initial maturity between three
and twelve months. Amortized costs of the short-term investments
approximate their fair values.
The Company is
required to classify its investment securities into one of three
categories: held-to-maturity, available-for-sale, or trading
securities. Although part of the Company's investments in fixed
maturity securities is classified as available-for-sale and, while
the Company may sell investment securities from time to time
in response to economic, regulatory,
and market conditions, its investment guidelines place
primary emphasis on buying and holding high-quality investments to
maturity.
The Company’s
Board of Directors approved investment guidelines which reflect the
Company’s risk, balance sheet, and profile.
Under the
Company’s investment guidelines, investments may only include
U.S. Treasury notes, U.S. government agency notes, mortgage-backed
securities (including pass through securities and collateralized
mortgage obligations) that are backed by agency and non-agency
collateral, commercial mortgage-backed securities, U.S. corporate
obligations, asset-backed securities, (including but not limited to
credit card, automobile and home equity backed securities),
tax-exempt bonds, preferred stocks, common stocks, commercial
paper, repurchase agreements (treasuries only), mutual funds,
exchange traded funds, bank certificates of deposits and time
deposits. The investment guidelines provide for certain investment
limitations in each investment category.
Unless agreed to in
advance in writing by Crusader, investments in the following types
of securities are prohibited:
26
●
Mortgage loans,
except for mortgage backed securities issued by an agency of the
U.S. government.
●
Derivative
mortgage-backed securities including interest only, principal only
and inverse floating rate securities.
●
All
fixed maturity real estate securities, except mortgage-backed
securities (including pass through securities and collateralized
mortgage obligations) that are backed by agency and non-agency
collateral and commercial mortgage-backed securities.
●
Options
and futures contracts.
●
All
non-U.S. dollar denominated securities.
●
Any
security that would not be in compliance with the regulations of
Crusader’s state of domicile.
An independent
investment advisor manages Crusader’s investments. The
advisor’s role currently is limited to maintaining
Crusader’s portfolio within the investment guidelines and
providing investment accounting services to the Company. The
investments continue to be held by Crusader’s current
custodian, Union Bank Global Custody Services.
As of March 31,
2021, one corporate security, included in available-for-sale fixed
maturities, was held as collateral with Comerica Bank & Trust,
N. A. (“Comerica”), pursuant to the reinsurance trust
agreement among Crusader, USIC and Comerica to secure payment of
Crusader’s liabilities and performance of its obligations
under the reinsurance arrangement with USIC. The estimated fair
value and amortized cost of that security was $821,000 and $788,858
on March 31, 2020, respectively.
On August 10, 2020,
the Board authorized a share repurchase program (the “2020
Program”) for up to $5,000,000 of the currently outstanding
shares of the Company’s common stock. The 2020 Program was
effective immediately and replaced the Company’s existing
share repurchase program that was adopted by the Board of Directors
on December 19, 2008 (the “2008 Program”) to
acquire from time to time up to an aggregate of 500,000 shares of
the Company’s common stock. The purchases under the 2020
Program may be made from time to time in the open market, through
block trades, 10b5-1 trading plans, privately negotiated
transactions or otherwise and in accordance with applicable laws,
rules and regulations. The timing and actual number of the shares
repurchased under the 2020 Program will depend on a variety of
factors including price, market conditions and corporate and
regulatory requirements. The Company intends to fund the share
repurchases under the 2020 Program from cash on hand. The 2020
Program does not commit the Company to repurchase shares of its
common stock and it may be amended, suspended or discontinued at
any time. The Company repurchased its shares under the 2020 Program
and 2008 Program in unsolicited transactions as
follows:
|
Three Months
Ended
March 31
|
|
|
2021
|
2020
|
|
|
|
2020 Program
|
|
|
Number of shares
repurchased
|
-
|
-
|
Cost of shares
repurchased
|
|
|
Allocated
to retained earnings
|
$-
|
$-
|
Allocated
to capital
|
-
|
-
|
Total
cost of shares repurchased
|
$-
|
$-
|
|
|
|
2008 Program
|
|
|
Number of shares
repurchased
|
-
|
978
|
Cost of shares
repurchased
|
|
|
Allocated
to retained earnings
|
$-
|
$5,760
|
Allocated
to capital
|
-
|
480
|
Total
cost of shares repurchased
|
$-
|
$6,240
|
The Company has
remaining authority under the 2020 Program to repurchase up to
$4,995,507 of the currently outstanding shares of the
Company’s common stock as of March 31, 2021. The Company has
retired or will retire all stock repurchased under the 2020 Program
and 2008 Program.
The Company
reported $1,135,389 net cash provided by operating activities for
the three months ended March 31, 2021, compared to $6,884
net cash used by operating activities for the three months ended
March 31, 2020. Fluctuations in cash
flows from operating activities relate to changes in loss and loss
adjustment expense payments, unearned premium holdings, and the
timing of the collection and the payment of insurance-related
receivables and payables. The variability of the
Company’s losses and loss adjustment expenses is due
primarily to its small population of claims which may result in
greater fluctuations in claim frequency and/or severity.
Although the Condensed Consolidated
Statements of Cash Flows reflect net cash used by operating
activities, the Company does not anticipate future liquidity
problems, and the Company believes it continues to be well
capitalized and adequately reserved.
27
While material
capital expenditures may be funded through borrowings, the Company
believes that its cash and short-term investments at March 31,
2021, net of
statutory deposits of $710,000, and California insurance company
statutory dividend restrictions applicable to Crusader, plus the
cash to be generated from operations, should be sufficient to meet
its operating requirements during the next 12 months without the
necessity of borrowing funds.
RESULTS OF OPERATIONS
All comparisons
made in this discussion are comparing the three months ended March
31, 2021, to the three months ended March 31, 2020, unless
otherwise indicated.
For the three
months ended March 31, 2021, total revenues were $11,471,654, an
increase of $3,466,473 (43%) compared to total revenues of
$8,005,181 for the three months ended March 31, 2020. For the three
months ended March 31, 2021, the Company had income before taxes of
$2,542,339 compared to loss before taxes of $1,145,498 for the
three months ended March 31, 2020. For the three months ended March
31, 2021, the Company had net income of $2,267,703 compared to net
loss of $1,043,826 for the three months ended March 31,
2020.
The increase in
revenues of $3,466,473 for the three months ended March 31, 2021,
when compared to March 31, 2020, was primarily due to the realized
gain of $3,693,858 on the sale of the Calabasas
Building.
The income before
tax of $2,542,339 for the three months ended March 31, 2021,
compared to loss before taxes of $1,145,498 for the three months
ended March 31, 2020, was due primarily due to the realized gain of
$3,693,858 on the sale of the Calabasas Building, a decrease in
losses and loss adjustment expenses of $292,172 (5%), offset by an
increase in other operating expenses of $193,064
(20%).
Crusader premium
Crusader’s
primary lines of business are written on Commercial Multi Peril
policies. These policies represented approximately 99.5% and 98.6%
of Crusader’s total written premium for the years ended March
31, 2021 and 2020, respectively.
Gross written
premium (direct and assumed written premium before cessions to
reinsurers under reinsurance treaties) reported on Crusader’s
statutory financial statements increased $1,275,659 (14%) to
$10,482,545 for the three months ended March 31, 2021, compared to
$9,206,886 for the three months ended March 31, 2020.
The increase in
gross written premium for the three months ended March 31, 2021,
was due primarily to growth in the Company’s Transportation
vertical, transacted by Crusader. The Transportation vertical
transacts insurance primarily for long-haul trucking operations
that are domiciled in California. The growth in the Company’s
Transportation vertical was partially offset by coronavirus-related
contraction in the Mainstreet underwriting vertical for
Crusader.
Due
to the inability to obtain rate increases from the CA DOI or change
policy language to exclude habitability related perils to
profitably underwrite its Building program policies, the Company
stopped renewing its existing policies on Crusader’s paper
and is now offering this product on USIC paper.
Written premium
Written premium is
a required statutory measure. Written premium is a non-GAAP
financial measure that is defined, under SAP, as the contractually
determined amount charged by the insurance company to the
policyholder for the effective period of the contract based on the
expectation of risk, policy benefits, and expenses associated with
the coverage provided by the terms of the policies.
Written premium is
defined under GAAP in Accounting Standards Codification Topic 405,
“Liabilities,” as “premiums on all policies an
entity has issued in a period.” Earned premium, the most
directly comparable GAAP measure to written premium, represents the
portion of written premium that is recognized as income in the
financial statements for the period presented and earned on a
pro-rata basis over the terms of the policies. Written premium is
intended to reflect production levels and is meant as supplemental
information and not intended to replace earned premium. Such
information should be read in connection with the Company’s
GAAP financial results.
28
Gross earned premium
Gross earned
premium increased $477,809 (5%) to $9,387,634 for the three months
ended March 31, 2021, compared to $8,909,825 for the three months
ended March 31, 2020. All policies are written on annual basis.
Earned premium represents a portion of written premium that is
recognized as income in the consolidated financial statements for
the period presented and earned daily on a pro-rata basis over the
terms of the policies, and, therefore, premiums earned in the
current year are related to policies written during both the
current year and immediately preceding year. The increase in gross
earned premium was due primarily to an increase in gross written
premium in 2020 and 2021.
Ceded earned premium
Ceded earned
premium (premium ceded to reinsurers under reinsurance treaties)
increased $785,183 (39%) to $2,783,874 for the three months ended
March 31, 2021, compared to $1,998,691 for the three months ended
March 31, 2020. Ceded earned premium as a percentage of direct
earned premium was 30% and 22% for the three months ended March 31,
2021 and 2020, respectively. The increase in the ceded earned
premium for the three months ended March 31, 2021, compared to the
three months ended March 31, 2020, was due primarily to higher
gross earned premium subject to reinsurance treaties and
significantly higher rates on excess of loss reinsurance
treaties.
Reinsurance
treaties are generally structured in layers, with different
negotiated economic terms and retention of participation, or
liability, in each layer. In calendar years 2021 and 2020, Crusader
retained participation in its excess of loss reinsurance treaties
of 0% in its 1st layer (reinsured
losses between $500,000 and $1,000,000), 0% in its 2nd layer (reinsured
losses between $1,000,000 and $4,000,000), and 0% in its property
and casualty clash treaty.
Crusader also has
catastrophe reinsurance treaties from various highly rated
California authorized and California unauthorized reinsurance
companies. These reinsurance treaties help protect Crusader against
losses in excess of certain retentions from catastrophic events
that may occur on property risks which Crusader insures. In
calendar years 2021 and 2020, Crusader retained a participation in
its catastrophe excess of loss reinsurance treaties of 5% in its
1st layer
(reinsured losses between $1,000,000 and $10,000,000) and 0% in its
2nd layer
(reinsured losses between $10,000,000 and
$46,000,000).
Crusader evaluates
each of its ceded reinsurance contracts at its inception to
determine if there is a sufficient risk transfer to allow the
contract to be accounted for as reinsurance under current
accounting literature. As of March 31, 2021, all such ceded
contracts are accounted for as risk transfer
reinsurance.
A tabular
presentation of Crusader’s direct, assumed, ceded and net
earned premium is as follows:
|
Three months ended March
31
|
|
|
2021
|
2020
|
|
|
|
Direct earned
premium
|
$9,293,168
|
$8,909,825
|
Assumed earned
premium
|
94,466
|
-
|
Ceded earned
premium
|
(2,783,874)
|
(1,998,691)
|
Net
earned premium
|
$6,603,760
|
$6,911,134
|
|
|
|
Ratio of ceded
earned premium to gross earned premium (direct and assumed earned
premium)
|
30%
|
22%
|
Net Investment Income, Net Realized Investment Gains and Losses,
and Net Unrealized Investment Losses on Equity
Securities
Investment
income decreased $5,969
(1%) to $514,723 for the three months ended March 31, 2021,
compared to $520,692 for the three months ended March 31, 2020.
This decrease in investment income was due primarily to the
decrease in the market yields. The
Company had net realized investment gains of $55,399 for the three
months ended March 31, 2021, compared to net realized investment
gains of $1,114 for the three months ended March 31, 2020. The
Company had net unrealized investment gains on equity securities of
$151,667 for the three months ended March 31, 2021 compared to net
unrealized investment losses on equity securities of $44,800 for
the three months ended March 31, 2020.
29
Average annualized
yields on the Company’s average invested assets and
investment income, excluding net realized investment gain and
losses and net unrealized investment losses on equity securities,
are as follows:
|
Three Months Ended March
31
|
|
|
2021
|
2020
|
|
|
|
Average invested
assets (1) - at amortized cost
|
$88,417,672
|
$85,155,058
|
Net investment
income from:
|
|
|
Invested
Assets (2)
|
$514,392
|
$517,178
|
Cash
Equivalents
|
331
|
3,514
|
Total
investment income
|
$514,723
|
$520,692
|
Annualized yield on
average invested assets (3)
|
2.3%
|
2.4%
|
(1)
The average is
based on the beginning and ending balance of the amortized cost of
the invested assets for each respective period.
(2)
Investment income
from insurance company operation included $34,581 of investment
expense for the three months ended March 31, 2021, compared to
$34,879 of investment expense for the three months ended March 31,
2020.
(3)
Annualized
yield on average invested assets did
not include the investment income from cash
equivalents.
The par value,
amortized cost, estimated market value and weighted average yield
of fixed maturity investments by contractual maturity are as
follows:
Maturities by Year at March 31,
2021
|
Par
Value
|
Amortized
Cost
|
Fair Value
|
Weighted
Average Yield
|
|
|
|
|
|
Due in one
year
|
$10,905,247
|
$10,900,538
|
$10,987,756
|
2.55%
|
Due after one year
through five years
|
30,646,091
|
30,729,814
|
31,646,335
|
2.38%
|
Due after five
years through ten years
|
20,002,085
|
20,105,252
|
20,656,950
|
2.43%
|
Due after ten years
and beyond
|
24,990,706
|
25,582,128
|
26,057,313
|
2.36%
|
Total
|
$86,544,129
|
$87,317,732
|
$89,348,354
|
2.41%
|
Maturities by Year at December 31,
2020
|
Par
Value
|
Amortized
Cost
|
Fair Value
|
Weighted
Average Yield
|
|
|
|
|
|
Due in one
year
|
$11,070,641
|
$11,064,202
|
$11,169,232
|
2.57%
|
Due after one year
through five years
|
30,065,671
|
30,090,910
|
31,260,694
|
2.59%
|
Due after five
years through ten years
|
18,363,570
|
18,476,051
|
19,806,444
|
2.51%
|
Due after ten years
and beyond
|
20,927,571
|
21,238,117
|
21,971,324
|
2.63%
|
Total
|
$80,427,453
|
$80,869,280
|
$84,207,694
|
2.58%
|
Expected maturities
will differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without
penalties.
The weighted
average maturity of the Company’s fixed maturity investments
was 8.2 years as of March 31, 2021, and 7.9 years as of March 31,
2020.
A summary of
estimated fair value, gross unrealized losses, and number of
securities in a gross unrealized loss position by the length of
time in which the securities have continually been in that position
is shown below:
|
Less than 12
Months
|
12 Months or
Longer
|
||||
|
Estimated
Fair Value
|
Gross Unrealized
Losses
|
Number of
Securities
|
Estimated
Fair Value
|
Gross Unrealized
Losses
|
Number of
Securities
|
March 31, 2021
|
|
|
|
|
|
|
U.S. Treasury
securities
|
$3,691,882
|
$(51,882)
|
3
|
$-
|
$-
|
-
|
Corporate
securities
|
9,841,887
|
(320,480)
|
14
|
891,000
|
(19,285)
|
1
|
Agency
mortgage-backed securities
|
7,990,649
|
(65,069)
|
11
|
-
|
-
|
-
|
Total
debt securities
|
21,524,418
|
(437,431)
|
28
|
891,000
|
(19,285)
|
1
|
Equity
securities
|
608,807
|
(24,884)
|
34
|
10,972
|
(749)
|
2
|
Total
|
$22,133,225
|
$(462,315)
|
62
|
$901,972
|
$(20,034)
|
3
|
30
|
Less than 12
Months
|
12 Months or
Longer
|
||||
|
Estimated
Fair Value
|
Gross Unrealized
Losses
|
Number of
Securities
|
Estimated
Fair Value
|
Gross Unrealized
Losses
|
Number of
Securities
|
December 31, 2020
|
|
|
|
|
|
|
Corporate
securities
|
2,101,986
|
(55,847)
|
2
|
-
|
-
|
-
|
Agency
mortgage-backed securities
|
3,223,329
|
(22,274)
|
12
|
-
|
-
|
-
|
Total
debt securities
|
5,325,315
|
(78,121)
|
14
|
-
|
-
|
-
|
Equity
securities
|
723,346
|
(37,357)
|
25
|
-
|
-
|
-
|
Total
|
$6,048,661
|
$(115,478)
|
39
|
$-
|
$-
|
-
|
While the fair value of Company’s investment
portfolio at March 31, 2021,
has recovered from the declines recorded in the first half of 2020,
the effects of the coronavirus pandemic were a major contributor to
the variability in fair value of the Company’s fixed income
and equity investments during the three months ended March 31,
2021, and the economic uncertainty caused by the pandemic may lead
to further investment valuation volatility. In addition, the recent
decline in investment yields resulted in lower reinvestment rates,
compared to the previous years, which will cap the Company’s
investment portfolio’s ability to generate higher levels of
investment income, absent a larger invested asset base or a change
in investment philosophy.
The
Company closely monitors its investments. If an unrealized loss is
determined to be other-than-temporary, it is written off as a
realized loss through the Condensed Consolidated Statements of
Operations. The Company’s methodology of assessing
other-than-temporary impairments is based on security-specific
analysis as of the balance sheet date and considers various factors
including the length of time to maturity and the extent to which
the fair value has been less than the cost, the financial condition
and the near-term prospects of the issuer, and whether the debtor
is current on its contractually obligated interest and principal
payments. The unrealized losses on all securities as of March 31,
2021, and December 31, 2020, were determined to be
temporary.
Although the Company does not intend to sell its
fixed maturity investments prior to maturity, the Company may sell
investment securities from time to time in response to cash flow
requirements, economic, regulatory, and/or market conditions or
investment securities may be called by their issuers prior to the
securities’ maturity. The fixed maturity securities
previously held by the Company were sold and called prior to
maturity as follows:
|
Three Months
Ended
March 31
|
|
|
2021
|
2020
|
|
|
|
Fixed maturities securities
sold
|
|
|
Number of
securities sold
|
1
|
1
|
Amortized cost of
sold securities
|
$249,995
|
$601,316
|
Realized gains
(losses) on sales
|
$2
|
$1,114
|
|
|
|
Fixed maturities securities
called
|
|
|
Number of
securities called
|
2
|
-
|
Amortized cost of
called securities
|
$1,374,901
|
$-
|
Realized gains on
calls
|
$99
|
$-
|
The unrealized
gains or losses from fixed maturities are reported as
“Accumulated other comprehensive income or loss,” which
is a separate component of stockholders’ equity, net of any
deferred tax effect.
Other income (loss)
Other loss included
in Insurance Company Revenues and Other Insurance Operations was
$26,212 for the three months ended March 31, 2021, compared to
income of $80,953 for the three months ended March 31, 2020. The
other loss was comprised primarily of $13,806 rental income, offset
by a $45,801 decrease in Crusader’s share of California FAIR
Plan equity during the three months ended March 31, 2021, compared
to $53,290 rental income and $27,661 increase in Crusader’s
share of California FAIR Plan equity during the three months ended
March 31, 2020.
Gross commissions and fees
Gross commissions
and fees decreased $35,608 (8%) to $433,461 for the three months
ended March 31, 2021, compared to gross commissions and
fees of $469,069 for the three months ended
March 31, 2020.
31
The comparison in
gross commission and fee income for the three months ended March
31, 2021, as compared to the three months ended March 31, 2020, are
as follows:
|
Three Months Ended March
31
|
||
|
2021
|
2020
|
Change
|
|
|
|
|
Brokerage fee
income
|
$235,895
|
$261,043
|
$(25,148)
|
Health insurance
program
|
178,975
|
185,184
|
(6,209)
|
Membership and fee
income
|
18,591
|
22,842
|
(4,251)
|
Gross
commissions and fees
|
$433,461
|
$469,069
|
$(35,608)
|
Unifax sells and
services insurance policies for Crusader and USIC. For these
brokerage services, Unifax receives commissions from insurance
companies and fees from policyholders. The commissions paid by
Crusader to Unifax are eliminated as intercompany transactions and
are not reflected as income in the condensed consolidated financial
statements. Policy fee income received by Unifax is related to the
Crusader policies and service fee income received by Unifax is
related to the USIC policies. For financial statement reporting
purposes, brokerage fees are earned ratably over the life of the
related insurance policy. The unearned portion of the brokerage
fees is recorded as a liability on the Condensed Consolidated
Balance Sheets under “Accrued expenses and other
liabilities.” The earned portion of the brokerage fees
charged to the policyholder by Unifax is recognized as income in
the condensed consolidated financial statements. Brokerage fee
income decreased $25,148 (10%) in the three months ended March 31,
2021, compared to the three months ended March 31, 2020, due
primarily to reduction in policy counts.
AIB markets health
insurance in California through non-affiliated insurance companies
for individuals and groups. For these services, AIB receives
commission based on the premiums that it writes. Commission income
decreased $6,209 (3%) in the three months ended March 31, 2021,
compared to the three months ended March 31, 2020. The fluctuation
in commission income reported in the three months ended March 31,
2021, when compared to the prior year period, is primarily a result
of the loss of one large group account.
AAQHC is a third
party administrator for contracted insurance companies and is a
membership association that provides various consumer benefits to
its members, including participation in group health care insurance
policies that AAQHC negotiates for the association. For these
services, AAQHC receives membership and fee income from its
members. Membership and fee income decreased $4,251 (19%) for the
three months ended March 31, 2021, compared to the three months
ended March 31, 2020. This decrease is primarily a result of a
decrease in administration fees.
Finance charges and fees earned
Finance charges and
fees earned consist of finance
charges, late fees, returned check fees and payment processing
fees. These charges and fees earned by AAC decreased $22,021
(33%) to $44,998 for the three months ended March 31, 2021,
compared to $67,019 in fees earned during the three months ended
March 31, 2020, due primarily to the decrease in the number of
policies financed. AAC issued 231 loans and had 745 loans
outstanding during the three months ended March 31, 2021, compared
to 345 loans and 1,092 loans outstanding during the three months
ended March 31, 2020. AAC provides premium financing only for
Crusader policies produced by Unifax in California.
Losses and loss adjustment expenses
Loss and loss
adjustment expenses are the Company’s largest expense item.
Loss ratio, which is calculated by dividing losses and loss
adjustment expenses by net earned premium, was 85% for the three
months ended March 31, 2021, compared to 85% for the three months
ended March 31, 2020.
Losses and loss
adjustment expenses and loss ratios are as follows:
|
Three Months Ended March
31
|
||||
|
2021
|
2021
Loss
Ratio
|
2020
|
2020
Loss
Ratio
|
Change
|
|
|
|
|
|
|
Net earned
premium
|
$6,603,760
|
|
$6,911,134
|
|
$(307,374)
|
|
|
|
|
|
|
Losses and loss
adjustment expenses:
|
|
|
|
|
|
Provision
for insured events of current year
|
6,757,564
|
102%
|
5,161,176
|
75%
|
1,596,388
|
Development
of insured events of prior years
|
(1,172,351)
|
(18)%
|
716,209
|
10%
|
(1,888,560)
|
Total
losses and loss adjustment expenses
|
$5,585,213
|
85%
|
$5,877,385
|
85%
|
$(292,172)
|
32
Some lines of
insurance are commonly referred to as "long-tail" lines because of
the extended time required before claims are ultimately settled.
Lines of insurance in which claims are settled relatively quickly
are called "short-tail" lines. It is generally more difficult to
estimate loss reserves for long-tail lines because of the long
period of time that elapses between the occurrence of a claim and
its final disposition and the difficulty of estimating the
settlement value of the claim. Crusader’s short-tail lines
consist of its property coverages, and its long-tail lines consist
of its liability coverages. However, Crusader’s long-tail
liability claims tend to be settled relatively quicker than other
long-tail lines not underwritten by Crusader, such as
workers’ compensation, professional liability, umbrella
liability, and medical malpractice. Since trends develop over
longer periods of time on long-tail lines of business, the Company
generally gives credibility to those trends more slowly than for
short-tail or less volatile lines of business.
The $6,757,564
provision for insured events of current year for the three months
ended March 31, 2021, was $1,596,388 higher than the
$5,161,176 provision for insured events of current year for the
three months ended March 31, 2020, due primarily to
higher severity of property claims
related to Crusader’s underwriting activities in the Building
and Mainsteet verticals, associated with fire losses during the
three months ended March 31, 2021, with five such fire-related
property losses totaling approximately $1,400,000 during such three
month period.
The $1,172,351
favorable development of insured events of prior years for the
three months ended March 31, 2021, was $1,888,560 higher
compared to the $716,209 adverse development for the three months
ended March 31, 2020, due primarily to reductions in the incurred
but not reported (“IBNR”) reserves associated with
Transportation and Buildings verticals due to positive claims
emergence during the three months
ended March 31, 2021.
Crusader has received 151 coronavirus-related
business interruption claims through March 31, 2021. While the Company does not believe it is
exposed to substantial risk from those claims under the insurance
policies written by Crusader, the individual circumstances of each
such claim are reviewed to fulfill Crusader’s obligation to
its policyholders if coverage applies. Further, there may be
impacts to the timing of loss emergence and ultimate loss ratios
for certain Crusader’s products due to postponements of civil
court cases, extensions of various statutes of limitations, changes
in settlement trends and other new legislative, regulatory or
judicial developments which could result in loss reserve
deficiencies and negative impact on results of
operations.
Crusader has received seven claims related to the
recent civil unrest through March 31, 2021. Crusader has sufficient excess of loss and
catastrophe reinsurance treaties to protect against exposure of
such claims. The Company believes the losses and loss adjustment
expenses associated with those claims will not exceed
Crusader’s $500,000 excess of loss reinsurance treaty
retention.
The following table
breaks out adverse (favorable) development from total losses and
loss adjustment expenses quarterly since
March 31, 2019:
|
Provision for Insured Events of
Current Year
|
Adverse
(Favorable)
Development of Insured Events of
Prior Years
|
Total Losses and Loss Adjustment
Expenses
|
Three Months
Ended:
|
|
|
|
March
31, 2021
|
$6,757,564
|
$(1,172,351)
|
$5,585,213
|
December
31, 2020
|
6,758,848
|
(202,270)
|
6,556,578
|
September
30, 2020
|
9,385,389
|
7,934,662
|
17,320,051
|
June
30, 2020
|
5,378,459
|
(489,553)
|
4,888,906
|
March
31, 2020
|
5,161,176
|
716,209
|
5,877,385
|
December
31, 2019
|
5,400,410
|
1,824,349
|
7,224,759
|
September
30, 2019
|
4,299,018
|
838,956
|
5,137,974
|
June
30, 2019
|
5,134,626
|
(75,675)
|
5,058,951
|
March
31, 2019
|
4,550,888
|
603,555
|
5,154,443
|
At the end of each
fiscal quarter, Crusader’s loss and loss adjustment expense
reserves for each accident year (i.e., for all claims incurred
within each year) are re-evaluated independently by the
Company’s president, the Company’s chief financial
officer, and by an independent consulting actuary. Generally
accepted actuarial methods, including the widely used
Bornhuetter-Ferguson and loss development methods, are employed to
estimate ultimate claims costs. An actuarial central estimate of
the ultimate claims costs and IBNR reserves is ultimately
determined by management and tested for reasonableness by the
independent consulting actuary.
33
Repeated
and sustained underwriting losses in Crusader’s Buildings
vertical and growth in Crusader’s Transportation vertical, a
product which is generally known for its difficulty to be
underwritten profitably, coupled with changes in the market
conditions and increases in social inflation (discussed below),
caused Crusader management to reevaluate the assumptions used in
its process for estimating loss and loss adjustment expense
reserves during the three months ended September 30, 2020. This
reevaluation and the use of updated assumptions led to
significantly more conservative estimates for expected claims
frequency, claims severity and ultimate incurred losses and loss
adjustment expenses during the quarterly re-evaluation of the loss
and loss adjustment expense reserves as of September 30, 2020. The
increase in the ultimate incurred losses and loss adjustment
expenses manifested primarily through higher IBNR reserves as of
December 31, 2020, for 2018, 2019, and 2020 accident year claims
pertaining to Buildings and Transportation liability coverages
during the three months ended September 30, 2020. During the three
months ended March 31, 2021, lower ultimate estimates for Building
liability coverage for the 2018 and 2019 accident years resulted in
a favorable development of insured events of prior
years.
Crusader attributes
much of its adverse loss development experienced in the three most
recent years ending March 31, 2021 to social inflation. Used here,
social inflation is a term that encompasses a relatively new
adverse trend related to society’s application of the law
when it comes to insurance. In this context, social inflation
is generally described by the rising costs of insurance claims due
to societal trends which results in increased litigation, broader
definitions of liability and contractual interpretations, plaintiff
friendly legal decisions, larger compensatory jury awards, and
larger awards for non-economic damages Crusader has
experienced increased costs due to social inflation in all three of
its largest programs, Long-haul Transportation, Residential
Apartment Buildings, and Bars/Taverns, resulting in
higher-than-expected frequency and severity of third-party
liability claims.
The variability of
Crusader’s losses and loss adjustment expenses for the
periods presented is primarily due to the small and diverse
population of Crusader’s policyholders and claims, which may
result in greater fluctuations in claim frequency and/or severity.
In addition, Crusader’s reinsurance retention, which is
relatively high in relationship to its net earned premium, can
result in increased loss ratio volatility when large losses are
incurred in a relatively short period of time. Nevertheless,
management believes that its reinsurance retention is reasonable
given the amount of Crusader’s surplus and its goal to
minimize ceded premium.
The
preparation of the Company’s condensed consolidated financial
statements requires estimation of certain liabilities, most
significantly the liability for unpaid losses and loss adjustment
expenses. Management makes its best estimate of the liability for
these unpaid claims costs as of the end of each fiscal quarter. Due
to the inherent uncertainties in estimating the Crusader’s
unpaid claims costs, actual loss and loss adjustment expense
payments are expected to vary, perhaps significantly, from any
estimate made prior to the settling of all claims. Variability is
inherent in establishing loss and loss adjustment expense reserves,
especially for a small insurer such as Crusader. For any given line
of insurance, accident year, or other group of claims, there is a
continuum of possible loss and loss adjustment expense reserve
estimates, each having its own unique degree of propriety or
reasonableness. Due to the complexity and nature of the insurance
claims process, there are potentially an infinite number of
reasonably likely scenarios. Management draws on its collective
experience to judgmentally determine its best estimate. In addition
to applying a variety of standard actuarial methods to the data, an
extensive series of diagnostic tests are applied to the resultant
loss and loss adjustment expense reserve estimates to determine
management’s best estimate of the unpaid claims liability.
Among the statistics reviewed for each accident year are: loss and
loss adjustment expense development patterns; frequencies;
severities; and ratios of loss to premium, loss adjustment expense
to premium, and loss adjustment expense to loss.
When there is clear
evidence that the actual claims costs emerged are different than
expected for any prior accident year, the claims cost estimates for
that year are revised accordingly. If
the claims costs that emerge are less favorable than initially
anticipated, generally, Crusader increases its loss and loss
adjustment expense reserves immediately. However, if the claims
costs that emerge are more favorable than initially anticipated,
generally, Crusader reduces its loss and loss adjustment expense
reserves over time while it continues to assess the validity of the
observed trends based on the subsequent emerged claim
costs.
The establishment
of loss and loss adjustment expense reserves is a detailed process
as there are many factors that can ultimately affect the final
settlement of a claim. Estimates are based on a variety of industry
data and on Crusader’s current and historical accident year
claims data, including but not limited to reported claim counts,
open claim counts, closed claim counts, closed claim counts with
payments, paid losses, paid loss adjustment expenses, case loss
reserves, case loss adjustment expense reserves, earned premiums
and policy exposures, salvage and subrogation, and unallocated loss
adjustment expenses paid. Many other factors, including changes in
reinsurance, changes in pricing, changes in policy forms and
coverage, changes in underwriting and risk selection, legislative
changes, results of litigation and inflation are also taken into
account.
34
Policy acquisition costs
Policy acquisition
costs consist of commissions, premium taxes, inspection fees, and
certain other underwriting costs that are directly related to and
vary with the successful production of Crusader insurance policies.
These costs include both Crusader expenses and the allocated
expenses of other Unico subsidiaries. Crusader's reinsurers pay
Crusader a ceding commission, which is primarily a reimbursement of
the acquisition cost related to the ceded premium. No ceding
commission is received on facultative or catastrophe ceded premium.
Policy acquisition costs, net of ceding commission, are deferred
and amortized as the related premiums are earned. The Company
annually reevaluates its acquisition costs to determine that costs
related to successful policy acquisition are capitalized and
deferred.
Policy acquisition
costs and the ratio to net earned premium are as follows:
|
Three Months Ended March
31
|
||
|
2021
|
2020
|
Change
|
|
|
|
|
Policy acquisition
costs
|
$1,021,965
|
$1,144,425
|
$(122,460)
|
Ratio to net earned
premium (GAAP ratio)
|
15%
|
17%
|
|
Policy acquisition
costs decreased during the three months ended March 31, 2021, as
compared to the three months ended March 31, 2020, due primarily to
increase of ceding commission that Crusader received as a result of
increase in premium ceded to its reinsurers.
Salaries and employee benefits
Salaries and
employee benefits increased $5,591 (0.5%) to $1,128,090 for the
three months ended March 31, 2021, compared to $1,122,499
for the three months ended March 31, 2020.
Salaries and
employee benefits incurred and charged to operating expenses are as
follows:
|
Three Months Ended March
31
|
||
|
2021
|
2020
|
Change
|
|
|
|
|
Total salaries and
employee benefits incurred
|
$2,173,440
|
$2,006,757
|
$166,683
|
Less:
charged to losses and loss adjustment expenses
|
(567,338)
|
(516,384)
|
(50,954)
|
Less:
capitalized to policy acquisition costs
|
(309,695)
|
(320,048)
|
10,353
|
Less:
capitalized to IT system upgrade
|
(168,317)
|
(47,826)
|
(120,491)
|
Net
amount charged to operating expenses
|
$1,128,090
|
$1,122,499
|
$5,591
|
The increase in the
total salaries and employee benefits incurred for the three months
ended March 31, 2021, compared to the three months ended March 31,
2020, was due primarily to an increase in executive salaries and an
increase in cost of employee medical benefits.
Commissions to agents/brokers
Commissions to
agents/brokers decreased $5,387 (21%) to $20,568 for the three
months ended March 31, 2021, compared to $25,955 for the three
months ended March 31, 2020. The decrease in commissions to
agents/brokers for the three months ended March 31, 2021, compared
to the three months ended March 31, 2020, was due primarily to
lower commissions associated with loss of a large group
account.
Other operating expenses
Other operating
expenses increased $193,064 (20%) to $1,173,479 for the three
months ended March 31, 2021, compared to $980,415 for the three
months ended March 31, 2020. The increase in other operating
expenses for the three months ended March 31, 2021, compared to the
three months ended March 31, 2020, was due primarily to an increase
in fees associated with the reinsurance arrangement with USIC, an
increase in insurance costs, an increase in communication costs,
and an increase in rent expense as the Company started paying rent
during the three months ended March 31, 2021.
Income tax benefit
Income tax expense
was $274,636 (11% of pre-tax income) for the three months ended
March 31, 2021 and income tax benefit was $101,672 (9% of pre-tax
loss) for the three months ended March 31, 2020.
35
As of March 31, 2021, the Company had deferred tax assets of
$7,510,566 generated from $35,764,600 of federal net operating loss
carryforwards that will begin to expire in 2035 and deferred tax
assets of $2,551,432 generated from state net operating loss
carryforwards which expire between 2028 and 2040. In connection
with preparation of its financial statements, the Company
periodically performs an analysis of future income projections to
determine the adequacy of the valuation allowance. In light of the
net losses that were generated in recent years, for the three
months ended March 31, 2021,
the Company has established a valuation allowance for the aggregate
amount of the federal and state net operating losses and other
deferred tax assets in the amount of $10,346,084 that, in
management’s judgment, are not more likely than not to be
realized. For the year ended December 31, 2020, the Company has established a valuation allowance
for the aggregate amount of the federal and state net operating
losses and other deferred tax assets in the amount of
$10,557,080.
OFF-BALANCE SHEET ARRANGEMENTS
During the periods
presented, there were no off-balance sheet transactions,
unconditional purchase obligations or similar instruments and the
Company was not a guarantor of any other entities’ debt or
other financial obligations.
ITEM 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
The Company is currently a “smaller
reporting company,” as defined in
Item 10(f)(1) of Regulation S-K. The Company has elected to comply
with the scaled disclosure requirements applicable to smaller
reporting companies and has therefore omitted the information
required under Item 305 of Regulation S-K.
ITEM 4. CONTROLS AND
PROCEDURES
An evaluation was
carried out by the Company's management, including its Chief
Executive Officer and Chief Financial Officer, of the effectiveness
of the design and operation of the Company's disclosure controls
and procedures as of March 31, 2021, as defined in Rule 13a-15(e)
or 15d-15(e) under the Securities Exchange Act of 1934. Based upon
that evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that the design and operation of these disclosure
controls and procedures were effective as of March 31,
2021.
During the period
covered by this report, there has been no change in the Company's
internal control over financial reporting identified in connection
with the evaluation required by paragraph (d) of Rule 13a-15 or
15d-15 under the Securities Exchange Act of 1934 that has
materially affected or is reasonably likely to materially affect
the Company's internal control over financial
reporting.
The Company has not
experienced any material impact to its internal controls over
financial reporting while the majority of its employees were
working remotely due to the COVID-19 pandemic. The Company will
continually monitor and assess the COVID-19 situation with respect
to its internal controls to minimize the impact of the pandemic on
their design and operating effectiveness.
PART II - OTHER INFORMATION
ITEM 1. LEGAL
PROCEEDINGS
The Company and its
subsidiaries are named from time to time as defendants in various
legal actions that are incidental to its business, including those
which arise out of or are related to the handling of claims made in
connection with Crusader’s insurance policies. Crusader is
also subject to regulatory and governmental examinations, requests
for information, inquiries, investigations and threatened legal
actions and proceedings by state regulators and others. Crusader
receives numerous requests, orders for documents, and information
in connection with various aspects of its regulated
business.
In accordance with
applicable accounting guidance, Crusader establishes reserves for
certain claims-related lawsuits, regulatory actions and other
contingencies when it believes a loss is probable and is able to
estimate its potential exposure.
Due to the inherent
difficulty of predicting the outcome of litigation, regulatory and
government matters, the Company generally cannot predict what the
eventual outcome of the pending matters will be, what the timing of
the ultimate resolution of these matters will be, or the amount, if
any, of eventual loss, fines or penalties related to these matters.
While actual losses may differ from the amounts recorded and such
matters are subject to many uncertainties and outcomes that are not
predictable with assurance, on the basis of currently available
information, the Company is not aware of any currently pending or
threatened legal or regulatory proceedings that, either
individually or in the aggregate, it anticipates will have a
material adverse effect on its consolidated financial condition,
results of operations or cash flows.
36
On March 23, 2021,
ten policyholders sued Crusader in a putative class action
entitled Anchors & Whales
LLC et al. v. Crusader Insurance Company, Superior Court of
the State of California for the County of San Francisco
(CGC-21-590999). The action alleges that Crusader wrongly
denied claims for business interruption coverage made by bars and
restaurants related to the COVID-19 pandemic and related government
orders that limited or halted operations of bars and
restaurants. The action further alleges that Crusader acted
unreasonably in denying the claims, and it seeks as damages the
amounts allegedly due as contract benefits under the insurance
policies, attorneys’ fees and costs, punitive damages, and
other unspecified damages. The lawsuit alleges a putative
class of all bars and restaurants in California that were insured
by Crusader for loss of business income, who made such a claim as a
result of “one or more Governmental Orders and the presence
of the COVID-19 virus on the property,” and whose claim was
denied by Crusader. The Company intends to contest the
allegations and to contest certification of any class. Due date for
the Company’s answer is May 20, 2021.
ITEM 1A. RISK FACTORS
Except as described
below, there were no material changes from risk factors as
previously disclosed in the Company’s Form 10-K for the year
ended December 31, 2020, in response to Item 1A to Part I of Form
10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR
SECURITIES
None.
ITEM 4. MINE SAFETY
DISCLOSURES
Not
applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Standard-Multi
Tenant Office Lease – Net, dated January 28, 2021, by and
among Crusader Insurance Company and Mureau Road, LLC (Incorporated
herein by reference to Exhibit 10.5 of the Registrant’s
Annual Report on Form 10-K for the fiscal year ended December 31,
2020, filed on March 31, 2021).
Certification of
Chief Executive Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934.
Certification of
Chief Financial Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934.
Certification of
Chief Executive Officer pursuant to 18 U.S.C. Section
1350.
Certification of
Chief Financial Officer pursuant to 18 U.S.C. Section
1350.
101
The following
information from the Quarterly Report on Form 10-Q for the fiscal
quarter ended March 31, 2021, formatted in XBRL (Extensible
Business Reporting Language) and furnished electronically herewith:
(i) the Condensed Consolidated Balance Sheets; (ii) the Condensed
Consolidated Statements of Operations; (iii) the Condensed
Consolidated Statements of Comprehensive Loss; (iv) the Condensed
Consolidated Statements of Cash Flows; and (v) the Condensed Notes
to Unaudited Condensed Consolidated Financial
Statements.*
*XBRL
information is furnished and deemed not filed as part of a
registration statement or prospectus for purposes of Sections 11 or
12 of the Securities Act of 1933, is deemed not filed for purposes
of Section 18 of the Securities Exchange Act and otherwise is not
subject to liability under these sections.
37
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
UNICO
AMERICAN CORPORATION
|
|
|
|
|
|
|
Date:
May 17,
2021
|
By:
|
/s/ Michael
Budnitsky
|
|
|
|
Michael
Budnitsky
|
|
|
|
Chief Executive
Officer, President, Treasurer, Chief
Financial Officer, Secretary
(Principal Executive Officer, Principal
Accounting Officer and Principal
Financial Officer)
|
|
38