UNITED BANCORP INC /OH/ - Quarter Report: 2008 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
x |
QUARTERLY
REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For
the
quarterly period ended September
30, 2008
OR
¨ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
EXCHANGE ACT
|
For
the
transition period from ____________ to _______________
Commission
File Number: 0-16540
UNITED
BANCORP, INC.
(Exact
name of registrant as specified in its charter)
Ohio
|
34-1405357
|
|
(State
or other jurisdiction of
|
(IRS
Employer Identification No.)
|
|
incorporation
or organization)
|
201
South
Fourth Street, Martins Ferry, Ohio 43935-0010
(Address
of principal executive offices)
(740)
633-0445
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last
report)
Indicate
by check mark whether the registrant (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports) and (2) has been subject to such filing requirements
for
the past 90 days.
Yes
x No
¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company.
See
definition of “accelerated filer”, “large accelerated filer,” and “small
reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer ¨ Accelerated
filer ¨
Non-accelerated
filer ¨ Smaller
Reporting Company x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act)
Yes
¨ No
x
Indicate
the number of shares outstanding of the issuer’s classes of common stock as of
the latest practicable date: As of November 12, 2008, 5,030,495 shares of the
Company’s common stock, $0.01 par value, were issued and
outstanding.
United
Bancorp, Inc.
Contents
Item
1 Consolidated Condensed Balance Sheets
|
3
|
Consolidated
Condensed Statements of Income
|
4
|
Consolidated
Condensed Statements of Comprehensive Income
|
5
|
Consolidated
Condensed Statements of Cash Flows
|
6
|
Notes
to Consolidated Condensed Financial Statements
|
8
|
Item
2 Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
19
|
|
|
Item
3 Quantitative and Qualitative Disclosures About Market
Risk
|
28
|
Item
4 Controls and Procedures
|
28
|
PART
II - OTHER INFORMATION
|
|
Item
1 Legal Proceedings
|
29
|
Item
1A Risk Factors
|
29
|
Item
2 Unregistered Sales of Equity Securities and Use of
Proceeds
|
29
|
Item
3 Defaults Upon Senior Securities
|
30
|
Item
4 Submission of Matters to a Vote of Security Holders
|
30
|
Item
5 Other Information
|
30
|
Item
6 Exhibits
|
30
|
SIGNATURES
|
31
|
2
ITEM
1. Financial Statements
United
Bancorp, Inc.
Consolidated
Condensed Balance Sheets
(In
thousands, except share data)
September 30
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
6,755
|
$
|
4,678
|
|||
Interest-bearing
demand deposits
|
17,552
|
7,646
|
|||||
Federal
funds sold
|
20,189
|
—
|
|||||
Cash
and cash equivalents
|
44,496
|
12,324
|
|||||
Available-for-sale
securities
|
128,779
|
165,324
|
|||||
Held-to-maturity
securities
|
15,768
|
16,142
|
|||||
Loans,
net of allowance for loan losses of $2,965 and $2,447 at September
30,
2008 and December 31, 2007, respectively
|
236,785
|
232,197
|
|||||
Premises
and equipment
|
7,054
|
7,077
|
|||||
Federal
Home Loan Bank stock
|
4,746
|
4,624
|
|||||
Foreclosed
assets held for sale, net
|
620
|
525
|
|||||
Accrued
interest receivable
|
3,030
|
3,146
|
|||||
Deferred
federal income taxes
|
750
|
180
|
|||||
Bank-owned
life insurance
|
9,465
|
9,296
|
|||||
Other
assets
|
1,686
|
535
|
|||||
Total
assets
|
$
|
453,179
|
$
|
451,370
|
|||
Liabilities
|
|||||||
Deposits
|
|||||||
Demand
|
$
|
149,566
|
$
|
146,057
|
|||
Savings
|
39,301
|
27,816
|
|||||
Time
|
161,135
|
156,615
|
|||||
Total
deposits
|
350,002
|
330,488
|
|||||
Short-term
borrowings
|
8,098
|
19,609
|
|||||
Federal
Home Loan Bank advances
|
55,871
|
58,926
|
|||||
Trade
date security purchases
|
—
|
3,000
|
|||||
Subordinated
debentures
|
4,000
|
4,000
|
|||||
Interest
payable and other liabilities
|
2,933
|
1,460
|
|||||
Total
liabilities
|
420,904
|
417,483
|
|||||
Commitments
and Contingencies
|
—
|
—
|
|||||
Stockholders’
Equity
|
|||||||
Preferred
stock, no par value, authorized 2,000,000 shares; no shares issued
|
—
|
—
|
|||||
Common
stock, $1 par value; authorized 10,000,000 shares; issued September
30,
2008 – 5,190,304 shares and December 31, 2007 – 5,178,869
shares
|
5,190
|
5,179
|
|||||
Additional
paid-in capital
|
26,326
|
28,048
|
|||||
Retained
earnings
|
8,958
|
7,112
|
|||||
Stock
held by deferred compensation plan; 128,542 and 108,322 shares
at
September 30, 2008 and December 31, 2007, respectively
|
(1,259
|
)
|
(1,051
|
)
|
|||
Unearned
ESOP compensation
|
(2,931
|
)
|
(2,931
|
)
|
|||
Accumulated
other comprehensive loss
|
(2,350
|
)
|
(500
|
)
|
|||
Treasury
stock, at cost
|
|
||||||
September
30, 2008 – 159,809 shares, December 31, 2007 – 190,266
shares
|
(1,659
|
)
|
(1,970
|
)
|
|||
Total
stockholders’ equity
|
32,275
|
33,887
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
453,179
|
$
|
451,370
|
See
Notes to Consolidated Condensed Financial Statements
3
Consolidated
Condensed Statements of Income
(In
thousands, except per share data)
Three
months ended
|
Nine
months ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Unaudited)
|
|||||||||||||
Interest
and dividend income
|
|||||||||||||
Loans,
including fees
|
$
|
4,363
|
$
|
4,395
|
$
|
13,045
|
$
|
13,450
|
|||||
Taxable
securities
|
1,446
|
1,709
|
4,866
|
4,553
|
|||||||||
Non-taxable
securities
|
445
|
459
|
1,341
|
1,382
|
|||||||||
Federal
funds sold
|
—
|
28
|
9
|
125
|
|||||||||
Dividends
on Federal Home Loan Bank stock and other
|
65
|
82
|
199
|
237
|
|||||||||
Total
interest and dividend income
|
6,319
|
6,673
|
19,460
|
19,747
|
|||||||||
Interest
expense
|
|||||||||||||
Deposits
|
|||||||||||||
Demand
|
325
|
1,075
|
1,418
|
2,869
|
|||||||||
Savings
|
42
|
34
|
107
|
94
|
|||||||||
Time
|
1,412
|
2,062
|
4,650
|
6,108
|
|||||||||
Borrowings
|
568
|
636
|
1,832
|
1,818
|
|||||||||
Total
interest expense
|
2,347
|
3,807
|
8,007
|
10,889
|
|||||||||
Net
interest income
|
3,972
|
2,866
|
11,453
|
8,858
|
|||||||||
Provision
for loan losses
|
324
|
283
|
887
|
657
|
|||||||||
Net
interest income after provision for loan losses
|
3,648
|
2,583
|
10,566
|
8,201
|
|||||||||
Noninterest
income
|
|||||||||||||
Service
charges on deposit accounts
|
516
|
481
|
1,518
|
1,336
|
|||||||||
Realized
(losses) gains on sales of securities
|
(14
|
)
|
—
|
(14
|
)
|
1
|
|||||||
Realized
gains on sales of loans
|
23
|
13
|
82
|
9
|
|||||||||
Realized
gains on sales of other real estate and repossessed assets
|
9
|
56
|
12
|
120
|
|||||||||
Other
income
|
204
|
235
|
654
|
765
|
|||||||||
Total
noninterest income
|
738
|
785
|
2,252
|
2,231
|
|||||||||
Noninterest
expense
|
|||||||||||||
Salaries
and employee benefits
|
1,782
|
1,701
|
4,869
|
4,606
|
|||||||||
Occupancy
and equipment
|
323
|
305
|
984
|
909
|
|||||||||
Professional
services
|
270
|
153
|
642
|
457
|
|||||||||
Insurance
|
111
|
98
|
319
|
272
|
|||||||||
Franchise
and other taxes
|
72
|
104
|
310
|
271
|
|||||||||
Advertising
|
106
|
92
|
280
|
277
|
|||||||||
Stationery
and office supplies
|
91
|
72
|
242
|
192
|
|||||||||
Provision
for losses on foreclosed real estate
|
—
|
—
|
155
|
—
|
|||||||||
Other
expenses
|
495
|
480
|
1,428
|
1,353
|
|||||||||
Total
noninterest expense
|
3,250
|
3,005
|
9,229
|
8,337
|
|||||||||
Income
before federal income taxes (credits)
|
1,136
|
363
|
3,589
|
2,095
|
|||||||||
Federal
income taxes (credits)
|
239
|
(29
|
)
|
764
|
221
|
||||||||
Net
income
|
$
|
897
|
$
|
392
|
$
|
2,825
|
$
|
1,874
|
|||||
EARNINGS
PER COMMON SHARE
|
|||||||||||||
Basic
|
$
|
0.20
|
$
|
0.09
|
$
|
0.62
|
$
|
0.41
|
|||||
Diluted
|
$
|
0.20
|
$
|
0.09
|
$
|
0.62
|
$
|
0.41
|
|||||
DIVIDENDS
PER COMMON SHARE
|
$
|
0.14
|
$
|
0.13
|
$
|
0.40
|
$
|
0.39
|
See
Notes to Consolidated Condensed Financial Statements
4
United
Bancorp, Inc.
Consolidated
Condensed Statements of Comprehensive Income
(In
thousands)
Three
months ended
|
Nine
months ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Unaudited)
|
|||||||||||||
Net
income
|
$
|
897
|
$
|
392
|
$
|
2,825
|
$
|
1,874
|
|||||
Other
comprehensive income (loss), net of tax:
|
|||||||||||||
Unrealized
holding (losses) gains on securities during the
|
|||||||||||||
period,
net of taxes (benefits) of $(272), $936,
|
|||||||||||||
$(958)
and $(8) for each respective period
|
(528
|
)
|
1,817
|
(1,859
|
)
|
(16
|
)
|
||||||
Reclassification
adjustment for realized (gains) losses
|
|||||||||||||
included
in income, net of taxes of $5 for both the three
|
|||||||||||||
and
nine months periods ended September 30, 2008
|
9
|
—
|
9
|
(1
|
)
|
||||||||
Amortization
of prior service costs and actuarial
|
|||||||||||||
losses,
net of tax effects of $4
|
—
|
—
|
10
|
||||||||||
Comprehensive
income
|
$
|
378
|
$
|
2,209
|
$
|
975
|
$
|
1,867
|
|||||
Accumulated
comprehensive loss
|
$
|
(2,350
|
)
|
$
|
(1,919
|
)
|
$
|
(2,350
|
)
|
$
|
(1,919
|
)
|
See
Notes to Consolidated Condensed Financial Statements
5
United
Bancorp, Inc.
Consolidated
Condensed Statements of Cash Flows
For
the Nine Months Ended September 30, 2008 and 2007
(In
thousands)
(Unaudited)
2008
|
2007
|
||||||
Operating
Activities
|
|||||||
Net
income
|
$
|
2,825
|
$
|
1,874
|
|||
Items
not requiring (providing) cash
|
|||||||
Depreciation
and amortization
|
420
|
350
|
|||||
Provision
for loan losses
|
887
|
657
|
|||||
Provision
for losses on foreclosed assets
|
155
|
—
|
|||||
Increase
in value of bank-owned life insurance
|
(169
|
)
|
(221
|
)
|
|||
Federal
Home Loan Bank stock dividends
|
(122
|
)
|
(68
|
)
|
|||
Realized
gain on sales of securities
|
—
|
(1
|
)
|
||||
Losses
on called securities
|
14
|
||||||
Amortization
of premiums and discounts on securities, net
|
50
|
86
|
|||||
Realized
gains on sales of loans
|
(109
|
)
|
(4
|
)
|
|||
Realized
gain on sale of repossessed assets
|
(12
|
)
|
(117
|
)
|
|||
Deferred
income taxes
|
510
|
—
|
|||||
Amortization
of mortgage servicing rights
|
60
|
54
|
|||||
Net
change in accrued interest receivable and other assets
|
(720
|
)
|
(1,273
|
)
|
|||
Net
change in accrued expenses and other liabilities
|
(2,025
|
)
|
(60
|
)
|
|||
Net
cash provided by operating activities
|
1,764
|
1,277
|
|||||
Investing
Activities
|
|||||||
Securities
available for sale:
|
|||||||
Sales,
maturities, prepayments and calls
|
76,722
|
12,185
|
|||||
Purchases
|
(42,452
|
)
|
(38,420
|
)
|
|||
Securities
held to maturity:
|
|||||||
Maturities,
prepayments and calls
|
400
|
1,160
|
|||||
Trade
date securities purchase
|
—
|
(2,886
|
)
|
||||
Net
change in loans
|
(5,327
|
)
|
4,150
|
||||
Purchases
of premises and equipment
|
(396
|
)
|
(178
|
)
|
|||
Net
cash received from branch acquisition
|
30,929
|
—
|
|||||
Proceeds
from sale of real estate owned
|
12
|
835
|
|||||
Net
cash provided by (used in) investing activities
|
59,888
|
(23,154
|
)
|
See
Notes to Consolidated Condensed Financial Statements
6
United
Bancorp, Inc.
Consolidated
Condensed Statements of Cash Flows (continued)
For
the Nine Months Ended September 30, 2008 and 2007
(In
thousands)
(Unaudited)
2008
|
2007
|
||||||
Financing
Activities
|
|||||||
Net
change in deposits
|
$
|
(12,826
|
)
|
$
|
19,682
|
||
Net
change in borrowings
|
(15,046
|
)
|
3,382
|
||||
Treasury
stock (purchased) issued
|
311
|
(745
|
)
|
||||
Proceeds
from issuance of common stock
|
93
|
350
|
|||||
Cash
dividends paid on common stock
|
(2,012
|
)
|
(1,960
|
)
|
|||
Net
cash (used in) provided by financing activities
|
(29,480
|
)
|
20,709
|
||||
Increase
(Decrease) in Cash and Cash Equivalents
|
32,172
|
(1,168
|
)
|
||||
Cash
and Cash Equivalents, Beginning of Period
|
12,324
|
14,554
|
|||||
Cash
and Cash Equivalents, End of Period
|
$
|
44,496
|
$
|
13,386
|
|||
Supplemental
Cash Flows Information
|
|||||||
Interest
paid on deposits and borrowings
|
$
|
7,715
|
$
|
10,097
|
|||
Federal
income taxes paid
|
$
|
750
|
$
|
246
|
|||
Supplemental
Disclosure of Non-Cash Investing and Financing
Activities
|
|||||||
Transfers
from loans to real estate and other repossessed assets
|
$
|
427
|
$
|
743
|
|||
Unrealized
losses on securities designated as available for sale, net of related
tax
effects
|
$
|
(1,859
|
)
|
$
|
(16
|
)
|
|
Recognition
of mortgage servicing rights
|
$
|
41
|
$
|
86
|
See
Notes
to Consolidated Condensed Financial Statements
7
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
Note
1:
|
Summary
of Significant Accounting
Policies
|
These
interim financial statements are prepared without audit and reflect all
adjustments which, in the opinion of management, are necessary to present fairly
the financial position of United Bancorp, Inc. (“Company”) at September 30,
2008, and its results of operations and cash flows for the nine and three month
periods presented. All such adjustments are normal and recurring in nature.
The
accompanying condensed consolidated financial statements have been prepared
in
accordance with the instructions for Form 10-Q and, therefore, do not purport
to
contain all the necessary financial disclosures required by accounting
principles generally accepted in the United States of America that might
otherwise be necessary in the circumstances and should be read in conjunction
with the Company’s consolidated financial statements and related notes for the
year ended December 31, 2007 included in its Annual Report on Form 10-K.
Reference is made to the accounting policies of the Company described in the
Notes to the Consolidated Financial Statements contained in its Annual Report
on
Form 10-K. Except for the adoption of EITF 06-4, as described in “Recent
Accounting Pronouncements,” the Company has consistently followed these policies
in preparing this Form 10-Q. The results of operations for the nine and three
months ended September 30, 2008, are not necessarily indicative of the results
to be expected for the full year.
Principles
of Consolidation
The
consolidated financial statements include the accounts of United Bancorp, Inc.
(“United” or “the Company”) and its wholly-owned subsidiary, The Citizens
Savings Bank of Martins Ferry, Ohio (“the Bank” or “Citizens”). For periods
prior to July 1, 2007, the consolidated financial statements include the Company
and its two wholly-owned subsidiaries, Citizens and The Community Bank.
Effective July 1, 2007, the Company merged The Community Bank into The Citizens
Savings Bank and now operates that market area as The Community Bank, a division
of The Citizens Savings Bank and operates The Citizens Bank, a division of
The
Citizens Savings Bank. All intercompany transactions and balances have been
eliminated in consolidation.
On
September 19, 2008, Citizens acquired from the Federal Deposit Insurance
Corporation (“FDIC”) the deposits of three banking offices of a failed
institution in Belmont County, Ohio. Deposits acquired totaled approximately
$32
million. The agreement provided the Bank with the option to purchase the office
premises for the three banking locations. Management anticipates that such
purchases will require expenditures of approximately $1.5 million.
Nature
of Operations
The
Company’s revenues, operating income, and assets are almost exclusively derived
from banking. Accordingly, all of the Company’s banking operations are
considered by management to be aggregated in one reportable operating segment.
Customers are mainly located in Athens, Belmont, Carroll, Fairfield, Harrison,
Hocking, Jefferson, and Tuscarawas Counties and the surrounding localities
in
northeastern, east-central and southeastern Ohio, and include a wide range
of
individuals, businesses and other organizations. The Citizens Bank division
conducts its business through its main office in Martins Ferry, Ohio and twelve
branches in Bridgeport, Colerain, Dellroy, Dillonvale, Dover, Jewett, New
Philadelphia, St. Clairsville East, Saint Clairsville West, Sherrodsville,
Strasburg, and Tiltonsville, Ohio. The Community Bank division conducts its
business through its main office in Lancaster, Ohio and six offices in
Amesville, Glouster, Lancaster, and Nelsonville, Ohio. The Company’s primary
deposit products are checking, savings, and term certificate accounts, and
its
primary lending products are residential mortgage, commercial, and installment
loans. Substantially all loans are secured by specific items of collateral
including business assets, consumer assets and real estate and are not
considered “sub prime” type loans.
8
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
Commercial
loans are expected to be repaid from cash flow from operations of businesses.
Real estate loans are secured by both residential and commercial real estate.
Net interest income is affected by the relative amount of interest-earning
assets and interest-bearing liabilities and the interest received or paid on
these balances. The level of interest rates paid or received by the Company
can
be significantly influenced by a number of environmental factors, such as
governmental monetary policy, that are outside of management’s
control.
Use
of Estimates
To
prepare financial statements in conformity with accounting principles generally
accepted in the United States of America, management makes estimates and
assumptions based on available information. These estimates and assumptions
affect the amounts reported in the financial statements and the disclosures
provided and future results could differ. The allowance for loan losses and
fair
values of financial instruments are particularly subject to change.
Allowance
for Loan Losses
The
allowance for loan losses is a valuation allowance for probable incurred credit
losses, increased by the provision for loan losses and decreased by charge-offs
less recoveries. Management estimates the allowance balance required based
on
past loan loss experience, the nature and volume of the portfolio, information
about specific borrower situations and estimated collateral values, economic
conditions and other factors. Allocations of the allowance may be made for
specific loans, but the entire allowance is available for any loan that, in
management’s judgment, should be charged-off. Loan losses are charged against
the allowance when management believes the uncollectibility of a loan balance
is
confirmed. The Company accounts for impaired loans in accordance with Statement
of Financial Accounting Standards (“SFAS”) No. 114, “Accounting for Creditors
for Impairment of a Loan.” SFAS 114 requires that impaired loans be measured
based upon the present value of expected future cash flows discounted at the
loan’s effective interest rate or, as an alternative, at the loan’s observable
market price or fair value of the collateral. A loan is defined under SFAS
No.
114 as impaired when, based on current information and events, it is probable
that a creditor will be unable to collect all amounts due according to the
contractual terms of the loan agreement. In applying the provisions of SFAS
No.
114, the Company considers its investment in one-to-four family residential
loans and consumer installment loans to be homogenous and therefore excluded
from separate identification for evaluation of impairment. With respect to
the
Company’s investment in nonresidential and multi-family residential real estate
loans, and its evaluation of impairment thereof, such loans are generally
collateral dependent and, as a result, are carried as a practical expedient
at
the fair value of the collateral.
Collateral
dependent loans which are more than ninety days delinquent are considered to
constitute more than a minimum delay in repayment and are evaluated for
impairment under SFAS No. 114 at that time.
9
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
Mortgage
Servicing Assets
A
summary
of the Company’s mortgage servicing assets (included in other assets) as of and
for the nine months ended September 30, 2008 and 2007 is as
follows:
September
30,
|
|||||||
2008
|
2007
|
||||||
(In
thousands)
|
|||||||
Beginning
balance
|
$
|
439
|
$
|
403
|
|||
Recognition
of mortgage servicing rights on sale of loans
|
41
|
86
|
|||||
Amortization
during the period
|
(62
|
)
|
(54
|
)
|
|||
Net
carrying value
|
$
|
418
|
$
|
435
|
10
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
Earnings
Per Share
Basic
earnings per common share is computed based upon the weighted-average number
of
common shares outstanding during the period, less shares in the ESOP which
are
unallocated and not committed to be released. At September 30, 2008 and 2007,
the ESOP held 307,274 and 354,551 unallocated shares, respectively, which were
not included in weighted-average common shares outstanding. Diluted earnings
per
common share include the dilutive effect of additional potential common shares
issuable under the Company’s stock option plans.
Three months ended
September 30,
|
Nine months ended
September 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Basic
|
|||||||||||||
Net
income (In thousands)
|
$
|
897
|
$
|
392
|
$
|
2,825
|
$
|
1,874
|
|||||
Weighted
average common shares outstanding
|
4,593,728
|
4,579,381
|
4,581,958
|
4,564,741
|
|||||||||
Basic
earnings per common share
|
$
|
0.20
|
$
|
0.09
|
$
|
0.62
|
$
|
0.41
|
|||||
Diluted
|
|||||||||||||
Net
income (In thousands)
|
$
|
897
|
$
|
392
|
$
|
2,825
|
$
|
1,874
|
|||||
Weighted
average common shares outstanding for basic earnings per common
share
|
4,593,728
|
4,579,381
|
4,581,958
|
4,564,741
|
|||||||||
Add:
Dilutive effects of assumed exercise of stock options
|
197
|
2,074
|
197
|
2,024
|
|||||||||
Average
shares and dilutive potential common shares
|
4,593,925
|
4,581,455
|
4,582,155
|
4,566,765
|
|||||||||
Diluted
earnings per common share
|
$
|
0.20
|
$
|
0.09
|
$
|
0.62
|
$
|
0.41
|
|||||
Number
of stock options not considered in computing diluted earnings per
share
due to antidilutive nature
|
29,040
|
12,100
|
29,040
|
12,100
|
|||||||||
Weighted-average
exercise price of anti-dilutive stock options
|
$
|
10.98
|
$
|
9.83
|
$
|
10.98
|
$
|
9.83
|
Options
to purchase 55,528 shares of common stock at a weighted-average exercise price
of $10.34 per share were outstanding at September 30, 2008, but 29,040 options
to purchase common stock were not included in the computation of diluted EPS
because the options’ exercise price was greater than the average market price of
the common shares. Options to purchase 55,528 shares of common stock at a
weighted-average $10.34 per share were outstanding at September 30, 2007, but
12,100 options to purchase common stock were not included in the computation
of
diluted EPS because the options’ exercise price was greater than the average
market price of the common shares.
11
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
Stock
Options
The
Company maintains a nonqualified stock option plan for directors and officers.
The exercise price for options granted under this plan is no less than 100%
of
the fair market value of the shares on the date of grant, adjusted for stock
splits in the form of a dividend.
The
Company accounts for its stock option plan in accordance with SFAS No. 123(R),
“Share-Based Payment,” which requires that the cost related to the fair value of
grants of stock options be recognized in the financial statements.
The
compensation cost recorded for unvested equity-based awards is based on their
grant-date fair value. For the nine month periods ended September 30, 2008
and
2007, the Company recorded approximately $9,000 and $15,000, respectively,
in
compensation costs for stock option awards that vested in each period. The
Company has approximately $86,000 of total unrecognized compensation expense
related to non-vested equity-based awards granted under its stock incentive
plan
as of September 30, 2008, which is expected to be recognized over a remaining
weighted-average period of 6.3 years.
No
stock
options were granted during the nine month periods ended September 30, 2008
and
2007.
There
are
no remaining options available for grant under the Company’s 1996 plan as of
September 30, 2008. A summary of the status of the Company’s stock option plan
for the nine months ended September 30, 2008 and 2007 is presented
below:
2008
|
2007
|
||||||||||||
Shares
|
Weighted-
Average
Exercise Price
|
Shares
|
Weighted-
Average
Exercise Price
|
||||||||||
Outstanding
at January 1,
|
55,528
|
$
|
10.34
|
69,488
|
$
|
10.73
|
|||||||
Granted
|
—
|
—
|
—
|
—
|
|||||||||
Exercised
|
—
|
—
|
—
|
—
|
|||||||||
Forfeited
|
—
|
—
|
(13,960
|
)
|
12.00
|
||||||||
Outstanding
at end of period
|
55,528
|
$
|
10.34
|
55,528
|
$
|
10.34
|
|||||||
|
|||||||||||||
Options
exercisable at period-end
|
—
|
$
|
—
|
—
|
$
|
—
|
At
the
Company’s Annual Shareholder meeting that was held on April 16, 2008, a 2008
Stock Incentive Plan was approved by the shareholders. The Plan provides for
awards of up to 500,000 common shares in the form of stock options, restricted
stock and stock warrants. No awards have been granted under this
plan.
12
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
Income
Taxes
The
Company adopted the provisions of FASB Interpretation 48, “Accounting for
Uncertainty in Income Taxes,” on January 1, 2007. Previously, the Company had
accounted for tax contingencies in accordance with SFAS No. 5, “Accounting for
Contingencies.” As required by Interpretation 48, which clarifies Statement No.
109, “Accounting for Income Taxes,” the Company recognizes the financial
statement benefit of a tax position only after determining that the relevant
tax
authority would more likely than not sustain the position following an audit.
For tax positions meeting the more-likely-than-not threshold, the amount
recognized in the financial statements is the largest benefit that has a greater
than 50 percent likelihood of being realized upon ultimate settlement with
the
relevant tax authority. At the adoption date, the Company applied Interpretation
48 to all tax positions for which the statute of limitations remained open.
As a
result of the implementation of Interpretation 48, the Company was not required
to record any liability for unrecognized tax benefits as of January 1, 2007.
There have been no material changes in unrecognized tax benefits since January
1, 2007.
The
Company is subject to income taxes in the U.S. federal jurisdiction, as well
as
various state jurisdictions. Tax regulations within each jurisdiction are
subject to the interpretation of the related tax laws and regulations and
require significant judgment to apply. With few exceptions, the Company is
no
longer subject to U.S. federal, state and local income tax examinations by
tax
authorities for the years before 2005.
The
Company will recognize, if applicable, interest accrued related to unrecognized
tax benefits in interest expense and penalties in operating
expenses.
Recent
Accounting Pronouncements
In
September 2006, the Financial Accounting Standards Board (“FASB”) issued SFAS
No. 157, “Fair Value Measurements.” This Statement defines fair value,
establishes a framework for measuring fair value and expands disclosures about
fair value measurements. This Statement emphasizes that fair value is a
market-based measurement and should be determined based on assumptions that
a
market participant would use when pricing an asset or liability. This Statement
clarifies that market participant assumptions should include assumptions about
risk as well as the effect of a restriction on the sale or use of an asset.
Additionally, this Statement establishes a fair value hierarchy that provides
the highest priority to quoted prices in active markets and the lowest priority
to unobservable data. This Statement is effective for fiscal years beginning
after November 15, 2007, or January 1, 2008 as to the Company, and
interim periods within that fiscal year. The Company adopted SFAS No. 157
effective January 1, 2008, as required, without material effect on the Company’s
financial position or results of operations.
13
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
In
September 2006, the FASB ratified the Emerging Issues Task Force’s (EITF) Issue
06-4, “Accounting for Deferred Compensation and Postretirement Benefit Aspects
of Endorsement Split-Dollar Life Insurance Arrangements,” which requires
companies to recognize a liability and related compensation costs for
endorsement split-dollar life insurance policies that provide a benefit to
an
employee extending to postretirement periods. The liability should be recognized
based on the substantive agreement with the employee. This Issue is effective
beginning January 1, 2008. The Issue can be applied as either a change in
accounting principle through a cumulative-effect adjustment to retained earnings
as of the beginning of the year of adoption, or a change in accounting principle
through retrospective application to all periods. The Company adopted Issue
06-4
effective January 1, 2008, as required. The Company recorded a liability and
a
corresponding charge to retained earnings totaling $1.0 million to recognize
the
commitment obligation under its split-dollar life insurance policies. The
Company will recognize expense in 2008 totaling approximately $133,000 for
these
policies.
In
February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for
Financial Assets and Financial Liabilities – Including an Amendment of FASB
Statement No. 115.” This Statement allows companies the choice to measure many
financial instruments and certain other items at fair value. The objective
is to
improve financial reporting by providing entities with the opportunity to
mitigate volatility in reported earnings caused by measuring related assets
and
liabilities differently without having to apply complex hedge accounting
provisions. This Statement is expected to expand the use of fair value
measurement, which is consistent with the Board’s long-term measurement
objectives for accounting for financial instruments. This Statement is effective
as of the beginning of an entity’s first fiscal year that begins after November
15, 2007, or January 1, 2008 as to the Company, and interim periods within
that
fiscal year. The Company adopted SFAS No. 159 effective January 1, 2008, as
required, without material effect on the Company’s financial position or results
of operations.
In
December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business
Combinations,” which replaces SFAS No. 141. The Statement applies to all
transactions or other events in which one entity obtains control of one or
more
businesses. It requires all assets acquired, liabilities assumed and any
noncontrolling interest to be measured at fair value at the acquisition date.
The Statement requires certain costs such as acquisition-related costs that
were
previously recognized as a component of the purchase price, and expected
restructuring costs that were previously recognized as an assumed liability,
to
be recognized separately from the acquisition as an expense when
incurred.
SFAS
No.
141(R) applies prospectively to business combinations for which the acquisition
date is on or after the beginning of the first annual reporting period beginning
on or after December 15, 2008 and may not be applied before that date.
Management does not expect the adoption of SFAS No. 141(R) to have a material
effect on the Company’s financial statements.
Concurrent
with SFAS No. 141 (revised 2007), the FASB recently issued SFAS No.
160, “Noncontrolling
Interests in Consolidated Financial Statements, an Amendment of ARB 51.” SFAS
No. 160 amends ARB 51 to establish accounting and reporting standards for the
noncontrolling interest (formerly known as minority interest) in a subsidiary
and for the deconsolidation of a subsidiary. A subsidiary, as defined by SFAS
No. 160, includes a variable interest entity that is consolidated by a primary
beneficiary.
14
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
A
noncontrolling interest in a subsidiary, previously reported in the statement
of
financial position as a liability or in the mezzanine section outside of
permanent equity, will be included within consolidated equity as a separate
line
item upon the adoption of SFAS No. 160. Further, consolidated net income will
be
reported at amounts that include both the parent (or primary beneficiary) and
the noncontrolling interest with separate disclosure on the face of the
consolidated statement of income of the amounts attributable to the parent
and
to the noncontrolling interest.
SFAS
No.
160 is effective for fiscal years, and interim periods within those fiscal
years, beginning on or after December 15, 2008. Management does not expect
the
adoption of SFAS No. 160 to have a material effect on the Company’s financial
statements.
Note
2:
|
Allowance
for Loan Losses
|
The
activity in the allowance for loan losses was as follows:
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(In
thousands)
|
|||||||||||||
Beginning
balance
|
$
|
2,870
|
$
|
2,188
|
$
|
2,447
|
$
|
2,345
|
|||||
Provision
for loan losses
|
324
|
283
|
887
|
657
|
|||||||||
Loans
charged-off
|
(270
|
)
|
(313
|
)
|
(534
|
)
|
(966
|
)
|
|||||
Recoveries
of previous charge-offs
|
41
|
60
|
165
|
182
|
|||||||||
Ending
balance
|
$
|
2,965
|
$
|
2,218
|
$
|
2,965
|
$
|
2,218
|
The
Company’s impaired loans totaled $5.5 million and $3.4 million at September 30,
2008 and December 31, 2007, respectively. The Company reviews each impaired
loan
to determine whether a specific allowance for loan loss is necessary. Based
upon
this review, an allowance for loan losses of $924,000 and $673,000 relates
to
impaired loans of $3.3 million and $2.3 million, at September 30, 2008 and
December 31, 2007, respectively. At September 30, 2008 and December 31, 2007,
impaired loans of $2.2 million and $1.1 million, respectively, had no related
allowance for loan losses.
Interest
income of $167,000 and $46,000 was recognized on average impaired loans of
$4.4
million and $2.8 million for the nine months ended September 30, 2008 and 2007,
respectively. Interest income was recognized on impaired loans on a cash basis
for each of the nine months ended September 30, 2008 and 2007.
At
September 30, 2008 and December 31, 2007, accruing loans delinquent 90 days
or more (including impaired loans of $785,000 at September 30, 2008 and $1.7
million at December 31, 2007) totaled $1.6 million and $2.6 million,
respectively. Non-accruing loans at September 30, 2008 and December 31, 2007
(including impaired loans of $3.3 million at September 30, 2008 and $1.7 million
at December 31, 2007) were $4.3 million and $1.8 million,
respectively.
15
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
Note
3:
|
Benefit
Plans
|
Pension
expense includes the following:
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(In
thousands)
|
|||||||||||||
Service
cost
|
$
|
59
|
$
|
65
|
$
|
177
|
$
|
195
|
|||||
Interest
cost
|
45
|
46
|
135
|
138
|
|||||||||
Expected
return on assets
|
(59
|
)
|
(54
|
)
|
(177
|
)
|
(162
|
)
|
|||||
Amortization
of prior service cost, transition liability, net gain and plan amendment
|
15
|
15
|
45
|
45
|
|||||||||
|
|||||||||||||
Pension
expense
|
$
|
60
|
$
|
72
|
$
|
180
|
$
|
216
|
In
addition to the Company’s normal pension expense in the table above, during the
nine months ended September 30, 2008, the Company recorded an additional expense
of approximately $251,000 as certain participants in the Company’s defined
benefit plan were paid lump sum distributions from the plan. Management
anticipates the Company will incur approximately $25,000 of additional
settlement accounting expense under the provisions of SFAS No. 88, during the
quarter ending December 31, 2008.
Note
4:
|
Off-Balance
Sheet Activities
|
Some
financial instruments, such as loan commitments, credit lines, letters of credit
and overdraft protection, are issued to meet customer financing needs. These
are
agreements to provide credit or to support the credit of others, as long as
conditions established in the contracts are met, and usually have expiration
dates. Commitments may expire without being used. Off-balance sheet risk to
credit loss exists up to the face amount of these instruments, although material
losses are not anticipated. The same credit policies are used to make such
commitments as are used for loans, including obtaining collateral at exercise
of
the commitment.
A
summary
of the notional or contractual amounts of financial instruments with off-balance
sheet risk at the indicated dates is as follows:
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
(In
thousands)
|
|||||||
Commitments
to extend credit
|
$
|
43,669
|
$
|
44,692
|
|||
Standby
letters of credit
|
795
|
565
|
16
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
Note
5:
|
Fair
Value Measurements
|
Effective
January 1, 2008, the Company adopted SFAS No. 157, “Fair Value Measurements.”
SFAS No. 157 defines fair value, establishes a framework for measuring fair
value and expands disclosures about fair value measurements. SFAS No. 157 has
been applied prospectively as of the beginning of the period.
SFAS
No.
157 defines fair value as the price that would be received to sell an asset
or
paid to transfer a liability in an orderly transaction between market
participants at the measurement date. SFAS No. 157 also establishes a fair
value
hierarchy which requires an entity to maximize the use of observable inputs
and
minimize the use of unobservable inputs when measuring fair value. The standard
describes three levels of inputs that may be used to measure fair
value:
Level 1 |
Quoted
prices in active markets for identical assets or
liabilities
|
Level 2 |
Observable
inputs other than Level 1 prices, such as quoted prices for similar
assets
or liabilities; quoted prices in markets that are not active; or
other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities
|
Level 3 |
Unobservable
inputs that are supported by little or no market activity and that
are
significant to the fair value of the assets or
liabilities
|
Following
is a description of the valuation methodologies used for instruments measured
at
fair value on a recurring basis and recognized in the accompanying balance
sheet, as well as the general classification of such instruments pursuant to
the
valuation hierarchy.
Available-for-sale
Securities
Where
quoted market prices are available in an active market, securities are
classified within Level 1 of the valuation hierarchy. Level 1
securities include highly liquid government agency bonds and mortgage-backed
securities. If quoted market prices are not available, then fair values are
estimated by using pricing models, quoted prices of securities with similar
characteristics or discounted cash flows. Level 2 securities include
certain collateralized mortgage and debt obligations and certain municipal
securities. In certain cases where Level 1 or Level 2 inputs are not available,
securities are classified within Level 3 of the hierarchy and include other
less
liquid securities.
17
United
Bancorp, Inc.
Notes
to Consolidated Financial Statements
For
the Nine and Three Months Ended September 30, 2008 and
2007
The
following table presents the fair value measurements of assets and liabilities
recognized in the accompanying balance sheet measured at fair value on a
recurring basis and the level within the SFAS No. 157 fair value hierarchy
in
which the fair value measurements fall at September 30, 2008:
Fair
Value Measurements Using
|
|||||||||||||
Fair
Value
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||
(In
thousands)
|
|||||||||||||
Available-for-sale
securities
|
$
|
128,779
|
$
|
—
|
$
|
128,779
|
$
|
—
|
Impaired
Loans
At
September 30, 2008, impaired loans consisted primarily of loans secured by
nonresidential real estate. Management has determined fair value measurements
on
impaired loans primarily through evaluations of appraisals
performed.
The
following table presents the fair value measurements of assets and liabilities
measured at fair value on a nonrecurring basis and the level within the SFAS
No.
157 fair value hierarchy in which the fair value measurements fall at September
30, 2008.
Fair
Value Measurements Using
|
|||||||||||||
Fair
Value
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||
(In
thousands)
|
|||||||||||||
Impaired
loans
|
$
|
1,533
|
$
|
—
|
$
|
—
|
$
|
1,533
|
18
United
Bancorp, Inc.
|
|
ITEM
2
|
Management’s
Discussion and Analysis of Financial
|
Condition
and Results of
Operations
|
The
following discusses the financial condition of the Company as of September
30,
2008, as compared to December 31, 2007, and the results of operations for
the
nine and three month periods ended September 30, 2008, compared to the same
periods in 2007. This discussion should be read in conjunction with the interim
condensed consolidated financial statements and related footnotes included
herein.
Introduction
The
Company’s net interest margin of 4.08% for the nine months ended September 30,
2008, generated an increase of approximately $2.6 million in net interest income
over the same period in 2007. As a result, the Company has experienced an
improvement in earnings per share of 51.2% for the nine months ended September
30, 2008.
We
believe the Company’s positive results of operations for the nine months ended
September 30, 2008 are a result of several factors, including: (1) reductions
by
the Federal Reserve in prior periods of short term interest rates; (2) enhanced
service charge income on deposit accounts; and (3) the operational efficiencies
gained from the full integration of our two subsidiary banks. As a result of
previous reductions in short term interest rates by the Federal Reserve, we
are
projecting the Company’s net interest margin to reflect continued improvements
in 2008. In addition, the increases in service charge income on deposit accounts
for the nine months ended September 30, 2008 reflects the continuing positive
impact of the Company’s courtesy overdraft and merchant check capture programs,
which programs are expected to enhance revenues for the remainder of 2008.
Finally, the Company’s management team has worked aggressively to fully
integrate the operations of the Company’s subsidiary commercial banks, which
merged under one charter in July 2007. With the operational efficiencies gained
from the full integration of our two subsidiary banks and the streamlining
of
our management and operational support positions, which has reduced time and
money spent on duplicated efforts, we anticipate a continuation of solid
earnings improvement throughout 2008. Also, as of September 19, 2008, Citizens
acquired from the FDIC the deposits of three banking offices of a failed
institution in Belmont County, Ohio. Total customer deposits acquired were
approximately $32 million of low cost core deposits. While this did not
materially impact the net operating results of the Company for the nine months
ended September 30, 2008, we anticipate this acquisition to be accretive to
earnings in the first quarter of 2009.
Forward-Looking
Statements
When
used
in this document, the words or phrases “will likely result,” “are expected to,”
“will continue,” “is anticipated,” “estimated,” “projected” or similar
expressions are intended to identify “forward looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995. Such statements
are subject to certain risks and uncertainties including changes in economic
conditions in the Bank’s market areas, changes in policies by regulatory
agencies, fluctuations in interest rates, demand for loans in the Bank’s market
areas and competition, that could cause actual results to differ materially
from
historical earnings and those presently anticipated or projected. Factors listed
above could affect the Company’s financial performance and could cause the
Company’s actual results for future periods to differ materially from any
statements expressed with respect to future periods.
The
Company is not aware of any trends, events or uncertainties that will have
or
are reasonably likely to have a material effect on its financial condition,
results of operations, liquidity or capital resources except as discussed
herein. The Company is not aware of any current recommendation by regulatory
authorities that would have such effect if implemented.
19
United
Bancorp, Inc.
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations
The
Company does not undertake, and specifically disclaims any obligation, to
publicly revise any forward-looking statements to reflect events or
circumstances after the date such statements were made or to reflect the
occurrence of anticipated or unanticipated events.
Legislative
Developments
In
response to the financial crises affecting the banking system and financial
markets and going concern threats to investment banks and other financial
institutions, on October 3, 2008, the Emergency Economic Stabilization Act
of
2008 (“EESA”) was signed into law. Pursuant to EESA, the U.S. Treasury will have
the authority to, among other things, purchase up to $700 billion of mortgages,
mortgaged-backed securities and certain other financial instruments from
financial institutions for the purpose of stabilizing and providing liquidity
to
the U.S. financial markets. On October 14, 2008, the Department of the Treasury
announced that it would purchase equity stakes in a wide variety of banks and
thrifts using $250 billion of capital from the EESA funds under a program known
as the Troubled Asset Relief Program Capital Purchase Program (the “TARP Capital
Purchase Program”). The TARP Capital Purchase Program involves the purchase by
the Treasury of preferred stock in financial institutions with warrants to
purchase common stock. Also on October 14, 2008, the FDIC announced the
Temporary Liquidity Guarantee Program, which provides for the guarantee of
newly-issued senior unsecured debt of banks, thrifts and certain holding
companies as well as full deposit insurance coverage for non-interest bearing
deposit transaction accounts, regardless of dollar amount. Unlimited coverage
for non-interest bearing transaction accounts under the Temporary Liquidity
Guarantee Program is available for until December 5, 2008 without charge and
thereafter at a cost of 10 basis points per annum. Based upon the known and
yet
to be determined conditions the Treasury will levy upon participants in this
program and our Company’s and Banks’ positive liquidity and capital adequacy,
management does not feel it is prudent to participate in the TARP Capital
Purchase Program at this time.
Critical
Accounting Policies
Management
makes certain judgments that affect the amounts reported in the financial
statements and footnotes. These estimates, assumptions and judgments are based
on information available as of the date of the financial statements, and as
this
information changes, the financial statements could reflect different estimates,
assumptions, and judgment.
The
procedures for assessing the adequacy of the allowance for loan losses reflect
our evaluation of credit risk after careful consideration of all information
available to management. In developing this assessment, management must rely
on
estimates and exercise judgment regarding matters where the ultimate outcome
is
unknown such as economic factors, developments affecting companies in specific
industries and issues with respect to single borrowers. Depending on changes
in
circumstances, future assessments of credit risk may yield materially different
results, which may require an increase or a decrease in the allowance for loan
losses.
The
allowance is regularly reviewed by management and the board to determine whether
the amount is considered adequate to absorb probable losses. This evaluation
includes specific loss estimates on certain individually reviewed loans,
statistical loss estimates for loan pools that are based on historical loss
experience, and general loss estimates that are based on the size, quality
and
concentration characteristics of the various loan portfolios, adverse situations
that may affect a borrower’s ability to repay and current economic and industry
conditions. Also considered as part of that judgment is a review of the Bank’s
trend in delinquencies and loan losses, and economic factors.
20
United
Bancorp, Inc.
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations
The
allowance for loan losses is maintained at a level believed adequate by
management to absorb probable loan losses inherent in the loan portfolio.
Management’s evaluation of the adequacy of the allowance is an estimate based on
management’s current judgment about the credit quality of the loan portfolio.
While the Company strives to reflect all known risk factors in its evaluation,
judgment errors may occur.
Analysis
of Financial Condition
Earning
Assets – Loans
At
September 30, 2008, gross loans were $239.8 million, compared to $234.6 million
at year-end 2007, an increase of $5.1 million or 2.2%. The overall growth in
the
loan portfolio was driven by a $8.1 million increase in commercial and
commercial real estate loans since December 31, 2007.
Installment
loans represented 16.3% of total loans at September 30, 2008, and 17.8% at
December 31, 2007. This indirect lending type of financing carries somewhat
more
risk than real estate lending; however, it also provides for higher yields.
Installment loans have decreased $2.3 million, or 5.6%, since December 31,
2007.
The targeted lending areas encompass four separate metropolitan areas,
minimizing the risk to changes in economic conditions in the communities housing
the Company’s 20 branch locations.
Commercial
and commercial real estate loans comprised 59.5% of total loans at September
30,
2008, compared to 57.3% at December 31, 2007. Commercial and commercial real
estate loans have increased $8.1 million, or 6.0% since December 31, 2007.
The
Company has originated and purchased participations in loans from other banks
for out-of-area commercial and commercial real estate loans to benefit from
consistent economic growth outside the Company’s primary market area, but all
within the state of Ohio.
Real
estate loans were 24.1% of total loans at September 30, 2008 and 24.9% at
year-end 2007. Real estate loans have decreased by 1.1%, or $645,000 since
December 31, 2007. Real estate lending for the nine months of 2008 has been
slow
with respect to the Company’s adjustable-rate mortgage products. As of September
30, 2008, the Bank has approximately $35.0 million in fixed-rate loans that
have
been sold in the secondary market. The Company continues to service these loans
for a fee that is typically 25 basis points. At September 30, 2008, the Company
did not hold any loans for sale.
The
allowance for loan losses represents the amount which management and the Board
of Directors estimates is adequate to provide for probable losses inherent
in
the loan portfolio. The allowance balance and the provision charged to expense
are reviewed by management and the Board of Directors monthly using a risk
evaluation model that considers borrowers’ past due experience, economic
conditions and various other circumstances that are subject to change over
time.
Management believes the current balance of the allowance for loan losses is
adequate to absorb probable incurred credit losses associated with the loan
portfolio. Net charge-offs for the nine months ended September 30, 2008 were
approximately $369,000, or 15.1%, of the beginning balance in the allowance
for
loan losses.
21
United
Bancorp, Inc.
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations
Earning
Assets - Securities and Federal Funds Sold
The
securities portfolio is comprised of U.S. Government agency-backed securities,
tax-exempt obligations of states and political subdivisions and certain other
investments. The Company does not hold any collateralized mortgage-backed
securities or derivative securities other than those issued by U.S. government
agencies. Securities available for sale at September 30, 2008 decreased
approximately $36.5 million, or 22.1%, from year-end 2007 totals. With the
overall decreasing interest rate environment, the Company has experienced a
high
level of called bond activity during the first nine months of 2008. While the
Company has plans to reinvest a portion of these funds in other
available-for-sale securities, there is lag between the time when bonds are
called and the right investment opportunity is available to the Company.
Proceeds from the called securities were used to repay wholesale borrowings,
which decreased approximately $11.5 million from year end 2007 totals. Overall
there has been much negative publicity concerning the valuation of investments
within government sponsored entities such as Freddie Mac and Fannie Mae. The
Company does not own any stock in these two government sponsored entities.
Sources
of Funds - Deposits
The
Company’s primary source of funds is core deposits from retail and business
customers. These core deposits include all categories of interest-bearing and
noninterest-bearing deposits, excluding certificates of deposit greater than
$100,000. For the period ended September 30, 2008, total core deposits increased
approximately $15.4 million, or 5.3%. The Company’s savings accounts increased
$11.5 million or 41.3% from December 31, 2007 totals. The Company’s
interest-bearing demand deposits decreased $2.6 million, or 2.1%,
noninterest-bearing demand deposits increased $6.1 million, or 27.5%, while
certificates of deposit under $100,000 increased by $367,000, or 0.3%. The
Company acquired approximately $7.2 million of certificates of deposit under
$100,000 related to acquisition of a failed bank in Belmont County, Ohio on
September 19, 2008. Without these acquired certificate of deposit accounts,
the
Company would have experienced a decrease in certificate balances. During the
third quarter of 2008, the Company has experienced strong competition for
certificate of deposit funding in the markets served. Deposit growth for the
period ended September 30, 2008 includes approximately $32 million in deposits
acquired from the FDIC representing three banking offices of a failed
institution in Belmont County, Ohio.
The
Company has
a
strong deposit base from public agencies, including local school districts,
city
and township municipalities, public works facilities and others that may tend
to
be more seasonal in nature resulting from the receipt and disbursement of state
and federal grants. These entities have maintained fairly static balances with
the Company due to various funding and disbursement timeframes.
Certificates
of deposit greater than $100,000 are not considered part of core deposits and
as
such are used to balance rate sensitivity as a tool of funds management. At
September 30, 2008, certificates of deposit greater than $100,000 increased
$4.2
million, or 10.8%, from year-end 2007 totals.
Sources
of Funds - Securities Sold under Agreements to Repurchase and Other
Borrowings
Other
interest-bearing liabilities include securities sold under agreements to
repurchase, sweep accounts, federal funds purchased, Treasury, Tax and Loan
notes payable and Federal Home Loan Bank (“FHLB”) advances. In the first nine
months of 2008, the Company continued to utilize the FHLB programs to manage
interest rate risk and liquidity positions. The majority of the Company’s
repurchase agreements are with local school districts and city and county
governments. As a result of the Company’s cash flow from called
available-for-sale securities in 2008, total borrowings, including federal
funds
purchased, decreased approximately $14.6 million from year-end 2007
totals.
22
United
Bancorp, Inc.
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations
Results
of Operations for the Nine Months Ended September 30, 2008 and
2007
Net
Income
Basic
and
diluted earnings per share for the nine months ended September 30, 2008 totaled
$0.62, compared with $0.41 for the nine months ended September 30, 2007, an
increase of 51.2%. In dollars, the Company’s net income was $2,825,000 an
increase of $951,000, or 50.7%, for the nine months ended September 30, 2008,
compared to the same period in 2007.
Net
Interest Income
Net
interest income, by definition, is the difference between interest income
generated on interest-earning assets and the interest expense incurred on
interest-bearing liabilities. Various factors contribute to changes in net
interest income, including volumes, interest rates and the composition or mix
of
interest-earning assets in relation to interest-bearing liabilities. Net
interest income increased 29.3%, or $2.6 million, for the nine months ended
September 30, 2008 compared to the same period in 2007, due primarily to the
effects of decreasing interest rates in the economy, which resulted in a lower
cost of funds during the nine months ended September 30, 2008. During the nine
months ended September 30, 2008, the Company’s net interest margin increased 101
basis points over the same period in 2007. The
primary reason for the net interest margin increase is the decrease of 95 basis
points in the Company’s interest expense to average assets from 3.41% for the
nine months ended September 30, 2007 to 2.46% for the same period in
2008.
Total
interest income for the nine months ended September 30, 2008, was $19.5 million,
a decrease of $287,000, or 1.5%, compared to the same period in 2007.
Total
interest expense was $8.0 million for the nine months ended September 30, 2008
as compared to $10.9 million for the nine months ended September 30, 2007,
a
decrease of 26.5%, or $2.9 million. A majority of the Company’s cost of funds is
tied to the short end of the yield curve and with the short-term rates
decreasing rapidly since September 2007, the Company’s cost of funds has
dramatically decreased in the first nine months of 2008.
Provision
for Loan Losses
The
provision for loan losses was $887,000 for the nine months ended September
30,
2008, compared to $657,000 for the same period in 2007. The
increase in loan loss provision for the nine-month period ended September 30,
2008, was predicated upon the increase in nonperforming loans and consideration
of the economic challenges facing the banking industry.
Noninterest
Income
Total
noninterest income is
made
up of bank related fees and service charges, as well as other income producing
services provided, sales of loans in the secondary market, ATM income, early
redemption penalties for certificates of deposit, safe deposit rental income,
internet bank service fees, earnings on bank-owned life insurance and other
miscellaneous items.
23
United
Bancorp, Inc.
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations
Noninterest
income for the nine months ended September 30, 2008 was $2.3 million, an
increase of $21,000, or 0.9%, compared to $2.2 million for the nine-month period
ended September 30, 2007. With the exclusion of gains and losses on the sale
of
other real estate and repossessed assets, noninterest income increased $129,000
or 6.1%, for 2008. During the nine-months ended September 30, 2008, the increase
in noninterest income was primarily driven by an increase of $66,000 related
to
our merchant capture program that was introduced in late 2007, a $99,000
increase in customer service fees on deposit accounts and a $21,000 increase
in
income related to brokerage services.
Noninterest
Expense
Noninterest
expense was $9.2 million for the nine months ended September 30, 2008, an
increase of $892,000, or 10.7%, over the nine months ended September 30, 2007.
Salaries and employee benefit expense increased $263,000, or 5.7%, for the
period ended September 30, 2008 over the same period in 2007. This increase
was
primarily due to normal merit increases, increased incentive awards and ESOP
expenses. Professional fees increased $185,000 for the first nine months of
2008
over the same period in 2007 primarily related to loan collection efforts.
It is
anticipated this trend will continue for the remainder of 2008. The provision
for losses on foreclosed real estate increased by $155,000 due to management’s
estimate of net realizable value on a parcel of real estate, requiring the
write-down. Occupancy expense increased $75,000, or 8.3% for the period ended
September 30, 2008 over the same period in 2007. Increased
depreciation expense on computer hardware and software and related service
maintenance was the primary reason for the increase. Other
noninterest expense increased $75,000, or 5.5%, for the period ended September
30, 2008 over the same period in 2007. No one item accounted for a majority
of
the increase in other noninterest expense.
Federal
Income Taxes
The
provision for federal income taxes was $764,000 for the nine months ended
September 30, 2008, an increase of $543,000, or 245.7%, over the same period
in
2007. The increase was due primarily to the increase in pretax income of $1.5
million or 71.3%. The effective tax rate was 21.3% and 10.5% for the nine months
ended September 30, 2008 and 2007, respectively.
Results
of Operations for the Three Months Ended September 30, 2008 and
2007
Net
Income
Basic
and
diluted earnings per share for the three months ended September 30, 2008 totaled
$0.20 compared with $0.09 for the three months ended September 30, 2007, an
increase of 122.2%. In dollars, the Company’s net income was $897,000 for the
three months ended September 30, 2008, an increase of $505,000, or 128.8%
compared to the same quarter in 2007. The dramatic increase in
quarter-to-quarter earnings resulted primarily from an increase in net interest
income of $1.1 million and the effects of the one time charter consolidation
costs in the 2007 quarter as reported last year of approximately $160,000,
which
were partially offset by an increase in noninterest expenses of $245,000 and
an
increase in federal income taxes of $268,000.
24
United
Bancorp, Inc.
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations
Net
Interest Income
Net
interest income, by definition, is the difference between interest income
generated on interest-earning assets and the interest expense incurred on
interest-bearing liabilities. Various factors contribute to changes in net
interest income, including volumes, interest rates and the composition or mix
of
interest-earning assets in relation to interest-bearing liabilities. Net
interest income increased 38.6%, or $1.1 million, for the three months ended
September 30, 2008 compared to the same period in 2007, due primarily to the
effects of decreasing interest rates in the economy, which resulted in a lower
cost of funds during the three months ended September 30, 2008. The primary
reason for the net interest margin increase is the decrease of 95 basis points
in the Company’s interest expense to average assets from 3.41% for the three
months ended September 30, 2007 to 2.46% for the same period in 2008.
Provision
for Loan Losses
The
provision for loan losses was $324,000 for the three months ended September
30,
2008, compared to $283,000 for the same period in 2007. The increase in loan
loss provision for the three-month period ended September 30, 2008, was based
upon an increase in nonperforming loans and consideration of the economic
challenges facing the banking industry.
Noninterest
Income
Total
noninterest income is
made
up of bank related fees and service charges, as well as other income producing
services provided, sales of loans in the secondary market, ATM income, early
redemption penalties for certificates of deposit, safe deposit rental income,
internet bank service fees, earnings on bank-owned life insurance and other
miscellaneous items.
Noninterest
income for the three months ended September 30, 2008 was $738,000, a decrease
of
$47,000 or 6.0%, compared to $785,000 for the same three-month period ended
September 30, 2007. During the three-months ended September 30, 2008, the
decrease in noninterest income was primarily driven by a $56,000 gain on the
sale of other real estate and repossessed assets in 2007, while the Company
recognized only a $9,000 gain on the sale of other real estate and repossessed
assets in 2008.
Noninterest
Expense
Noninterest
expense was $3.3 million for the three months ended September 30, 2008, an
increase of $245,000, or 8.2%, over the three months ended September 30, 2007.
Salaries and employee benefit expense increased $81,000, or 4.8%, for the period
ended September 30, 2008 over the same period in 2007. This increase was
primarily due to normal merit increases, increased incentive award and ESOP
expenses. Professional fees, mainly collection expenses, increased $117,000
for
the third quarter of 2008 over the same period in 2007. It is anticipated this
trend will continue for the remainder of 2008. Occupancy and equipment increased
$18,000, or 5.9% for the third quarter of 2008 over the same period in 2007.
Increased depreciation expense on computer hardware and software and related
service maintenance was the primary reason for the increase. Stationary and
office supplies increased $19,000 for the third quarter of 2008 over the same
period in 2007. This was due to reorganization of the branch offices filing
systems.
25
United
Bancorp, Inc.
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations
Federal
Income Taxes
The
provision for federal income taxes was $239,000 for the three months ended
September 30, 2008, an increase of $268,000 over the same period in 2007. The
increase in tax expense was due primarily to a $773,000 increase in pretax
income. The effective tax rate (benefit) was 21.0% and (8.0)% for the three
months ended September 30, 2008 and 2007, respectively.
Capital
Resources
Internal
capital growth, through the retention of earnings, is the primary means of
maintaining capital adequacy for the Company. Stockholders’ equity, totaled
$32.3 million at September 30, 2008 compared to $33.9 million at December 31,
2007, a $1.6 million decrease. This decrease was due primarily to a $1.0 million
charge to retained earnings from the adoption of EITF 06-4. See Note 20 of
the
2007 Annual Report for a complete discussion on EITF 06-4. Total stockholders’
equity in relation to total assets was 7.1% at September 30, 2008 and 7.5%
at
December 31, 2007. In 2001, our shareholders approved an amendment to the
Company’s Articles of Incorporation to create a class of preferred shares with
2,000,000 authorized shares. This enables the Company, at the option of the
Board of Directors, to issue series of preferred shares in a manner calculated
to take advantage of financing techniques which may provide a lower effective
cost of capital to the Company. The amendment also provides greater flexibility
to the Board of Directors in structuring the terms of equity securities that
may
be issued by the Company. Although this preferred stock is a financial tool,
it
has not been utilized to date.
The
Company has a Dividend Reinvestment Plan (“The Plan”) for shareholders under
which the Company’s common stock will be purchased by the Plan for participants
with automatically reinvested dividends. The Plan does not represent a change
in
the Company’s dividend policy or a guarantee of future dividends.
The
Company is subject to the regulatory requirements of The Federal Reserve System
as a bank holding company. The Bank is subject to regulations of the FDIC and
the State of Ohio, Division of Financial Institutions. The most important of
these various regulations address capital adequacy.
The
minimums related to such capital requirements are:
Total
|
Tier
1
|
Tier
1
|
||||||||
Capital
To
|
Capital
To
|
Capital
To
|
||||||||
Risk-Weighted
|
Risk-Weighted
|
Average
|
||||||||
Assets
|
Assets
|
Assets
|
||||||||
Well
capitalized
|
10.00
|
%
|
6.00
|
%
|
5.00
|
%
|
||||
Adequately
capitalized
|
8.00
|
%
|
4.00
|
%
|
4.00
|
%
|
||||
Undercapitalized
|
6.00
|
%
|
3.00
|
%
|
3.00
|
%
|
26
United
Bancorp, Inc.
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations
The
following table illustrates the Company’s well-capitalized classification at
September 30, 2008.
September
30,
|
||||
2008
|
||||
(Unaudited)
|
||||
(Dollars
in thousands)
|
||||
Tier
1 capital
|
$
|
40,100
|
||
Total
risk-based capital
|
43,065
|
|||
Risk-weighted
assets
|
275,258
|
|||
Average
total assets
|
434,524
|
|||
|
||||
Total
risk-based capital ratio
|
15.65
|
%
|
||
Tier
1 risk-based capital ratio
|
14.57
|
%
|
||
Tier
1 capital to average assets
|
9.23
|
%
|
Liquidity
Management’s
objective in managing liquidity is maintaining the ability to continue meeting
the cash flow needs of its customers, such as borrowings or deposit withdrawals,
as well as its own financial commitments. The principal sources of liquidity
are
net income, loan payments, maturing securities and sales of securities available
for sale, federal funds sold and cash and deposits with banks. Along with its
liquid assets, the Company has additional sources of liquidity available to
ensure that adequate funds are available as needed. These include, but are
not
limited to, the purchase of federal funds, the ability to borrow funds under
line of credit agreements with correspondent banks, a borrowing agreement with
the Federal Home Loan Bank of Cincinnati and the adjustment of interest rates
to
obtain depositors. Management feels that it has the capital adequacy and
profitability to meet the current and projected liquidity needs of its
customers.
Inflation
Substantially
all of the Company’s assets and liabilities relate to banking activities and are
monetary in nature. The consolidated financial statements and related financial
data are presented in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”). U.S. GAAP currently requires the
Company to measure the financial position and results of operations in terms
of
historical dollars, with the exception of securities available for sale, certain
impaired loans and certain other real estate and loans that may be measured
at
fair value. Changes in the value of money due to rising inflation can cause
purchasing power loss.
Management’s
opinion is that movements in interest rates affect the financial condition
and
results of operations to a greater degree than changes in the rate of inflation.
It should be noted that interest rates and inflation do affect each other,
but
do not always move in correlation with each other. The Company’s ability to
match the interest sensitivity of its financial assets to the interest
sensitivity of its liabilities in its asset/liability management may tend to
minimize the effect of changes in interest rates on the Company’s
performance.
27
United
Bancorp, Inc.
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations
ITEM
3 Quantitative
and Qualitative Disclosures About Market Risk
There
has
been no significant change from disclosures included in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2007.
ITEM
4. Controls
and Procedures
The
Company, under the supervision, and with the participation, of its management,
including the Company's Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of the design and operation of the Company's
disclosure controls and procedures pursuant to the requirements of Exchange
Act
Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief
Financial Officer concluded that the Company's disclosure controls and
procedures were effective as of September 30, 2008, in timely alerting them
to
material information relating to the Company (including its consolidated
subsidiary) required to be included in the Company's periodic SEC
filings.
There
was
no change in the Company's internal control over financial reporting that
occurred during the Company's fiscal quarter ended September 30, 2008 that
has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.
28
United
Bancorp, Inc.
Part
II – Other Information
ITEM
1. Legal
Proceedings
None,
other than ordinary routine litigation incidental to the Company’s
business.
ITEM
1A. Risk
Factors
There
have been no material changes from risk factors as previously disclosed in
Part
1 Item 1A of the Company’s for 10K for the year ended December 31, 2007, filed
on March 31, 2008.
ITEM
2. Unregistered
Sales of Equity Securities and Use of Proceeds
ISSUER
PURCHASES OF EQUITY SECURITIES
Period
|
(a)
Total
Number of
Shares
(or Units)
Purchased
|
(b)
Average
Price Paid
Per
Share (or Unit)
|
(c)
Total
Number of
Shares
(or Units)
Purchased
as Part
Of
Publicly
Announced
Plans
Or
Programs
|
(d)
Maximum
Number or
Approximate
Dollar
Value)
of Shares (or
Units)
that May Yet Be
Purchased
Under the
Plans
or Programs
|
|||||||||
Month
#1
7/1/2008
to
7/30/2008
|
—
|
—
|
—
|
$
|
882,320
|
||||||||
Month
#2
8/1/2008
to
8/31/2008
|
—
|
—
|
—
|
$
|
882,320
|
||||||||
Month
#3
9/1/2008
to
9/30/2008
|
—
|
—
|
—
|
$
|
882,320
|
United
Bancorp maintains a stock repurchase program publicly announced by a press
release issued on November 21, 2006, under which its Board of Directors
authorized management to cause the Company to purchase up to $2 million of
its
common shares over a two-year period. Such authorization will expire on November
21, 2008.
The
Company adopted the United Bancorp, Inc. Affiliate Banks Directors and Officers
Deferred Compensation Plan (the “Plan”), which is an unfunded deferred
compensation plan. Amounts deferred pursuant to the Plan remain unrestricted
assets of the Company, and the right to participate in the Plan is limited
to
members of the Board of Directors and company officers. Under the Plan, eligible
participants may defer fees and up to 50% of their annual incentive award
payable to them by the Company, which are used to acquire common shares which
are credited to a participant’s respective account. Except in the event of
certain emergencies, no distributions are to be made from any account as long
as
the participant continues to be an employee or member of the Board of Directors.
Upon termination of service, the aggregate number of shares credited to the
participant’s account are distributed to him or her along with any cash proceeds
credited to the account which have not yet been invested in the Company’s stock.
On August 13, 2008, the Company purchased a total of 2,160 common shares for
participant accounts for the aggregate purchase price of $21,928. No
underwriting fees, discounts, or commissions are paid in connection with the
Plan. The shares allocated to participant accounts have not been registered
under the Securities Act of 1933 in reliance upon the exemption provided by
Section 4(2) thereof.
29
United
Bancorp, Inc.
Part
II – Other Information
On
June
27, 2008 UBCP was added to the Russell Microcap Index after the Russell
Investment Group reconstituted its comprehensive set of U.S. and global equity
indexes. Russell indexes are widely used by investment managers and
institutional investors for both index funds and as benchmarks for passive
and
active investment strategies. UBCP will hold its membership until Russell
reconstitutes its indexes in June 2009.
ITEM
3. Defaults
Upon Senior Securities
Not
applicable.
ITEM
4. Submission
of Matters to A Vote of Security Holders
Not
applicable
ITEM
5. Other
Information
Not
applicable.
ITEM
6. Exhibits
EX-3.1
|
Amended
Articles of Incorporation of United
|
|
Bancorp,
Inc. (1)
|
||
EX-3.2
|
Amended
Code of Regulations of United Bancorp, Inc. (2)
|
|
EX-4.0
|
Instruments
Defining the Rights of Security Holders
|
|
(See
Exhibits 3.1 and 3.2)
|
||
EX
10.0
|
Purchase
and Assumption Agreement dated September 18, 2008(3)
|
|
EX
31.1
|
Rule
13a-14(a) Certification – CEO
|
|
EX
31.2
|
Rule
13a-14(a) Certification – CFO
|
|
EX
32.1
|
Section
1350 Certification – CEO
|
|
EX
32.2
|
Section
1350 Certification – CFO
|
|
(1)
|
Incorporated
by reference to Appendix B to the registrant’s Definitive Proxy Statement
filed with the Securities and Exchange Commission on March 14,
2001.
|
|
(2)
|
Incorporated
by reference to Appendix C to the registrant’s Definitive Proxy Statement
filed with the Securities and Exchange Commission on March 14,
2001.
|
|
(3)
|
Incorporated
by reference to Exhibit 2 to registrant’s Form 8-K filed with the
Securities and Exchange Commission on September 24,
2008
|
30
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant
has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
/s/United
Bancorp, Inc.
|
||
Date:
November 12, 2008
|
By:
|
/s/James
W. Everson
|
James
W. Everson
|
||
Chairman,
President and Chief
Executive
Officer
|
||
Date:
November 12, 2008
|
By:
|
/s/Randall
M. Greenwood
|
Randall
M. Greenwood
|
||
Senior
Vice President, Chief Financial
Officer
and Treasurer
|
31
Exhibit
Index
Exhibit No.
|
Description
|
||
3.1
|
Amended
Articles of Incorporation of United Bancorp, Inc.
|
||
incorporated
by reference to Appendix B to the registrant’s Definitive Proxy Statement
filed with the Securities and Exchange Commission on March 14,
2001.
|
|||
3.2
|
Amended
Code of Regulations of United Bancorp, Inc.
|
||
incorporated
by reference to Appendix C to the registrant’s Definitive Proxy Statement
filed with the Securities and Exchange Commission on March 14,
2001.
|
|||
4.0
|
Instruments
Defining the Rights of Security Holders (See Exhibits 3.1 and
3.2)
|
||
10.0
|
Purchase
and Assumption Agreement dated September 18, 2008
|
||
31.1
|
Rule
13a-14(a) Certification – Principal Executive
Officer
|
||
31.2
|
Rule
13a-14(a) Certification – Principal Financial
Officer
|
||
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section
906 of
The Sarbanes-Oxley act of 2002.
|
||
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section
906 of
The Sarbanes-Oxley Act of
2002.
|