UNITED BANKSHARES INC/WV - Quarter Report: 2022 September (Form 10-Q)
Table of Contents
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
West Virginia |
55-0641179 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
300 United Center 500 Virginia Street, East Charleston, |
25301 | |
(Address of principal executive offices) |
Zip Code |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Common Stock, par value $2.50 per share |
UBSI |
NASDAQ Global Select Market |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
Table of Contents
UNITED BANKSHARES, INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
2
Table of Contents
Item 1. |
FINANCIAL STATEMENTS (UNAUDITED) |
(Dollars in thousands, except par value) |
September 30 2022 |
December 31 2021 |
||||||
Assets |
||||||||
Cash and due from banks |
$ | 322,321 | $ | 282,878 | ||||
Interest-bearing deposits with other banks |
1,032,959 | 3,474,365 | ||||||
Federal funds sold |
1,067 | 927 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
1,356,347 | 3,758,170 | ||||||
Securities available for sale at estimated fair value (amortized cost-$5,142,448 at September 30, 2022 and $4,031,494 at December 31, 2021, allowance for credit losses of $0 at September 30, 2022 and December 31, 2021) |
4,648,087 | 4,042,699 | ||||||
Securities held to maturity, net of allowance for credit losses of $19 at September 30, 2022 and December 31, 2021 (estimated fair value-$1,020 at September 30, 2022 and December 31, 2021) |
1,001 | 1,001 | ||||||
Equity securities at estimated fair value |
7,314 | 12,404 | ||||||
Other investment securities |
267,292 | 239,645 | ||||||
Loans held for sale measured using fair value option |
210,075 | 504,416 | ||||||
Loans and leases |
19,722,485 | 18,051,307 | ||||||
Less: Unearned income |
(22,405 | ) | (27,659 | ) | ||||
|
|
|
|
|||||
Loans and leases, net of unearned income |
19,700,080 | 18,023,648 | ||||||
Less: Allowance for loan and lease losses |
(219,611 | ) | (216,016 | ) | ||||
|
|
|
|
|||||
Net loans and leases |
19,480,469 | 17,807,632 | ||||||
Bank premises and equipment |
198,745 | 197,220 | ||||||
Operating lease right-of-use |
74,043 | 81,942 | ||||||
Goodwill |
1,888,889 | 1,886,494 | ||||||
Mortgage servicing rights, net of valuation allowance of $0 at September 30, 2022 and $883 at December 31, 2021 |
21,908 | 23,144 | ||||||
Bank-owned life insurance (“BOLI”) |
478,518 | 478,067 | ||||||
Accrued interest receivable, net of allowance for credit losses of $0 at September 30, 2022 and $8 at December 31, 2021 |
82,347 | 64,512 | ||||||
Other assets |
333,440 | 231,556 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 29,048,475 | $ | 29,328,902 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 7,618,823 | $ | 7,496,560 | ||||
Interest-bearing |
15,244,554 | 15,853,703 | ||||||
|
|
|
|
|||||
Total deposits |
22,863,377 | 23,350,263 | ||||||
Borrowings: |
||||||||
Securities sold under agreements to repurchase |
142,476 | 128,844 | ||||||
Federal Home Loan Bank (“FHLB”) borrowings |
1,010,846 | 532,199 | ||||||
Other long-term borrowings |
286,462 | 285,195 | ||||||
Reserve for lending-related commitments |
39,698 | 31,442 | ||||||
Operating lease liabilities |
78,748 | 86,703 | ||||||
Accrued expenses and other liabilities |
186,782 | 195,628 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
24,608,389 | 24,610,274 | ||||||
Shareholders’ Equity |
||||||||
Preferred stock, $1.00 par value; Authorized-50,000,000 shares, none issued |
0 | 0 | ||||||
Common stock, $2.50 par value; Authorized-200,000,000 shares; issued-141,897,873 and 141,360,266 at September 30, 2022 and December 31, 2021, respectively, including 7,266,226 and 4,967,508 shares in treasury at September 30, 2022 and December 31, 2021, respectively |
354,745 | 353,402 | ||||||
Surplus |
3,163,776 | 3,149,955 | ||||||
Retained earnings |
1,524,265 | 1,390,777 | ||||||
Accumulated other comprehensive loss |
(352,304 | ) | (4,888 | ) | ||||
Treasury stock, at cost |
(250,396 | ) | (170,618 | ) | ||||
|
|
|
|
|||||
TOTAL SHAREHOLDERS’ EQUITY |
4,440,086 | 4,718,628 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ | 29,048,475 | $ | 29,328,902 | ||||
|
|
|
|
(Dollars in thousands, except per share data) |
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30 |
September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Interest income |
||||||||||||||||
Interest and fees on loans |
$ | 225,501 | $ | 176,695 | $ | 602,503 | $ | 548,109 | ||||||||
Interest on federal funds sold and other short-term investments |
6,834 | 2,548 | 14,004 | 6,198 | ||||||||||||
Interest and dividends on securities: |
||||||||||||||||
Taxable |
29,149 | 12,999 | 71,212 | 40,371 | ||||||||||||
Tax-exempt |
2,199 | 1,838 | 6,530 | 5,245 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
263,683 | 194,080 | 694,249 | 599,923 | ||||||||||||
Interest expense |
||||||||||||||||
Interest on deposits |
17,660 | 9,803 | 35,972 | 32,800 | ||||||||||||
Interest on short-term borrowings |
493 | 167 | 911 | 527 | ||||||||||||
Interest on long-term borrowings |
4,908 | 2,531 | 10,339 | 7,540 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
23,061 | 12,501 | 47,222 | 40,867 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
240,622 | 181,579 | 647,027 | 559,056 | ||||||||||||
Provision for credit losses |
7,671 | (7,829 | ) | 2,454 | (16,565 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for credit losses |
232,951 | 189,408 | 644,573 | 575,621 | ||||||||||||
Other income |
||||||||||||||||
Fees from trust services |
4,384 | 4,269 | 12,805 | 12,225 | ||||||||||||
Fees from brokerage services |
4,016 | 3,883 | 12,683 | 11,860 | ||||||||||||
Fees from deposit services |
10,069 | 9,888 | 31,047 | 28,180 | ||||||||||||
Bankcard fees and merchant discounts |
1,857 | 1,473 | 4,907 | 3,905 | ||||||||||||
Other service charges, commissions, and fees |
918 | 703 | 2,462 | 2,237 | ||||||||||||
Income from bank-owned life insurance |
1,472 | 2,556 | 7,786 | 5,617 | ||||||||||||
Income from mortgage banking activities |
6,422 | 42,012 | 38,070 | 144,350 | ||||||||||||
Mortgage loan servicing income |
2,302 | 2,429 | 7,017 | 7,170 | ||||||||||||
Net investment securities ( gainslosses) |
(206 | ) | 82 | 725 | 2,715 | |||||||||||
Other income |
1,515 | 1,336 | 4,880 | 5,816 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income |
32,749 | 68,631 | 122,382 | 224,075 | ||||||||||||
Other expense |
||||||||||||||||
Employee compensation |
59,618 | 67,459 | 184,871 | 208,428 | ||||||||||||
Employee benefits |
10,750 | 13,132 | 35,648 | 43,052 | ||||||||||||
Net occupancy expense |
11,281 | 10,339 | 33,674 | 31,381 | ||||||||||||
Other real estate owned (“OREO”) expense |
1,708 | 428 | 1,936 | 4,483 | ||||||||||||
Net losses (gains) on the sales of OREO properties |
125 | (34 | ) | (362 | ) | (67 | ) | |||||||||
Equipment expense |
7,807 | 7,286 | 22,452 | 19,160 | ||||||||||||
Data processing expense |
7,614 | 6,612 | 22,534 | 20,594 | ||||||||||||
Mortgage loan servicing expense and impairment |
1,847 | 3,253 | 5,273 | 10,029 | ||||||||||||
Bankcard processing expense |
509 | 422 | 1,421 | 1,300 | ||||||||||||
FDIC insurance expense |
3,063 | 1,920 | 8,740 | 5,720 | ||||||||||||
Other expense |
32,874 | 31,466 | 101,358 | 86,106 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense |
137,196 | 142,283 | 417,545 | 430,186 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
128,504 | 115,756 | 349,410 | 369,510 | ||||||||||||
Income taxes |
25,919 | 23,604 | 69,548 | 75,624 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 102,585 | $ | 92,152 | $ | 279,862 | $ | 293,886 | ||||||||
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share data) |
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30 |
September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | 0.76 | $ | 0.71 | $ | 2.07 | $ | 2.28 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 0.76 | $ | 0.71 | $ | 2.06 | $ | 2.27 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average outstanding shares: |
||||||||||||||||
Basic |
134,182,248 | 128,762,815 | 134,947,674 | 128,716,450 | ||||||||||||
Diluted |
134,553,565 | 128,960,220 | 135,251,299 | 128,934,282 |
(Dollars in thousands) |
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30 |
September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Net income |
$ | 102,585 | $ | 92,152 | $ | 279,862 | $ | 293,886 | ||||||||
Change in net unrealized loss on available-for-sale |
(117,950 | ) | (13,777 | ) | (387,770 | ) | (36,305 | ) | ||||||||
Change in net unrealized gain on cash flow hedge, net of tax |
12,287 | 1,377 | 38,357 | 10,320 | ||||||||||||
Change in pension plan assets, net of tax |
716 | 638 | 1,997 | 2,376 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive (loss) income, net of tax |
$ | (2,362 | ) | $ | 80,390 | $ | (67,554 | ) | $ | 270,277 | ||||||
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share data) |
||||||||||||||||||||||||||||
Nine Months Ended September 30, 2022 |
||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss |
||||||||||||||||||||||||||||
Common Stock |
Total |
|||||||||||||||||||||||||||
Par |
Retained |
Treasury |
Shareholders’ |
|||||||||||||||||||||||||
Shares |
Value |
Surplus |
Earnings |
Stock |
Equity |
|||||||||||||||||||||||
Balance at January 1, 2022 |
141,360,266 | $ | 353,402 | $ | 3,149,955 | $ | 1,390,777 | $ | (4,888 | ) | $ | (170,618 | ) | $ | 4,718,628 | |||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
0 | 0 | 0 | 81,664 | 0 | 0 | 81,664 | |||||||||||||||||||||
Other comprehensive loss, net of tax |
0 | 0 | 0 | 0 | (136,804 | ) | 0 | (136,804 | ) | |||||||||||||||||||
Total comprehensive loss, net of tax |
(55,140 | ) | ||||||||||||||||||||||||||
Stock based compensation expense |
0 | 0 | 2,061 | 0 | 0 | 0 | 2,061 | |||||||||||||||||||||
Stock grant forfeiture (6,212 shares) |
0 | 0 | 223 | 0 | 0 | (223 | ) | 0 | ||||||||||||||||||||
Purchase of treasury stock (740,873 shares) |
0 | 0 | 0 | 0 | 0 | (26,061 | ) | (26,061 | ) | |||||||||||||||||||
Cash dividends ($0.36 per share) |
0 | 0 | 0 | (49,266 | ) | 0 | 0 | (49,266 | ) | |||||||||||||||||||
Net issuance of common stock under stock-based compensation plans (422,766 shares) |
422,766 | 1,056 | 3,862 | 0 | 0 | 0 | 4,918 | |||||||||||||||||||||
Balance at March 31, 2022 |
141,783,032 | 354,458 | 3,156,101 | 1,423,175 | (141,692 | ) | (196,902 | ) | $ | 4,595,140 | ||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
0 | 0 | 0 | 95,613 | 0 | 0 | 95,613 | |||||||||||||||||||||
Other comprehensive loss, net of tax |
0 | 0 | 0 | 0 | (105,665 | ) | 0 | (105,665 | ) | |||||||||||||||||||
Total comprehensive loss, net of tax |
(10,052 | ) | ||||||||||||||||||||||||||
Stock based compensation expense |
0 | 0 | 2,543 | 0 | 0 | 0 | 2,543 | |||||||||||||||||||||
Purchase of treasury stock (1,548,767 shares) |
0 | 0 | 0 | 0 | 0 | (53,391 | ) | (53,391 | ) | |||||||||||||||||||
Cash dividends ($0.36 per share) |
0 | 0 | 0 | (48,544 | ) | 0 | 0 | (48,544 | ) | |||||||||||||||||||
Stock grant forfeiture (2,445 shares) |
0 | 0 | 88 | 0 | 0 | (88 | ) | 0 | ||||||||||||||||||||
Net issuance of common stock under stock-based compensation plans (63,419 shares) |
63,419 | 158 | 1,196 | 0 | 0 | 0 | 1,354 | |||||||||||||||||||||
Balance at June 30, 2022 |
141,846,451 | $ | 354,616 | $ | 3,159,928 | $ | 1,470,244 | $ | (247,357 | ) | $ | (250,381 | ) | $ | 4,487,050 | |||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
0 | 0 | 0 | 102,585 | 0 | 0 | 102,585 | |||||||||||||||||||||
Other comprehensive loss, net of tax |
0 | 0 | 0 | 0 | (104,947 | ) | 0 | (104,947 | ) | |||||||||||||||||||
Total comprehensive loss, net of tax |
(2,362 | ) | ||||||||||||||||||||||||||
Stock based compensation expense |
0 | 0 | 2,462 | 0 | 0 | 0 | 2,462 | |||||||||||||||||||||
Purchase of treasury stock (214 shares) |
0 | 0 | 0 | 0 | 0 | (7 | ) | (7 | ) | |||||||||||||||||||
Cash dividends ($0.36 per share) |
0 | 0 | 0 | (48,564 | ) | 0 | 0 | (48,564 | ) | |||||||||||||||||||
Stock grant forfeiture (207 shares) |
0 | 0 | 8 | 0 | 0 | (8 | ) | 0 | ||||||||||||||||||||
Net issuance of common stock under stock-based compensation plans (51,422 shares) |
51,422 | 129 | 1,378 | 0 | 0 | 0 | 1,507 | |||||||||||||||||||||
Balance at September 30, 2022 |
141,897,873 | $ | 354,745 | 3,163,776 | $ | 1,524,265 | $ | (352,304 | ) | $ | (250,396 | ) | $ | 4,440,086 | ||||||||||||||
(Dollars in thousands, except per share data) |
Nine Months Ended September 30, 2021 |
|||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) |
||||||||||||||||||||||||||||
Common Stock |
Total |
|||||||||||||||||||||||||||
Par |
Retained |
Treasury |
Shareholders’ |
|||||||||||||||||||||||||
Shares |
Value |
Surplus |
Earnings |
Stock |
Equity |
|||||||||||||||||||||||
Balance at January 1, 2021 |
133,809,374 | $ | 334,523 | $ | 2,894,471 | $ | 1,205,395 | $ | 22,370 | $ | (159,139 | ) | $ | 4,297,620 | ||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
0 | 0 | 0 | 106,898 | 0 | 0 | 106,898 | |||||||||||||||||||||
Other comprehensive income, net of tax |
0 | 0 | 0 | 0 | (20,509 | ) | 0 | (20,509 | ) | |||||||||||||||||||
Total comprehensive income, net of tax |
86,389 | |||||||||||||||||||||||||||
Stock based compensation expense |
0 | 0 | 1,688 | 0 | 0 | 0 | 1,688 | |||||||||||||||||||||
Purchase of treasury stock (339,229 shares) |
0 | 0 | 0 | 0 | 0 | (11,210 | ) | (11,210 | ) | |||||||||||||||||||
Cash dividends ($0.35 per share) |
0 | 0 | 0 | (45,254 | ) | 0 | 0 | (45,254 | ) | |||||||||||||||||||
Grant of restricted stock (180,901 shares) |
180,901 | 452 | (452 | ) | 0 | 0 | 0 | 0 | ||||||||||||||||||||
Common stock options exercised (145,621 shares) |
145,621 | 365 | 3,100 | 0 | 0 | 0 | 3,465 | |||||||||||||||||||||
Balance at March 31, 2021 |
134,135,896 | 335,340 | 2,898,807 | 1,267,039 | 1,861 | (170,349 | ) | 4,332,698 | ||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
0 | 0 | 0 | 94,836 | 0 | 0 | 94,836 | |||||||||||||||||||||
Other comprehensive income, net of tax |
0 | 0 | 0 | 0 | 8,662 | 0 | 8,662 | |||||||||||||||||||||
Total comprehensive income, net of tax |
103,498 | |||||||||||||||||||||||||||
Stock based compensation expense |
0 | 0 | 1,892 | 0 | 0 | 0 | 1,892 | |||||||||||||||||||||
Cash dividends ($0.35 per share) |
0 | 0 | 0 | (45,268 | ) | 0 | 0 | (45,268 | ) | |||||||||||||||||||
Stock grant forfeiture (1,971 shares) |
0 | 0 | 73 | 0 | 0 | (73 | ) | 0 | ||||||||||||||||||||
Grant of restricted stock (1,443 shares) |
1,443 | 4 | (4 | ) | 0 | 0 | 0 | 0 | ||||||||||||||||||||
Common stock options exercised (28,324 shares) |
28,324 | 70 | 823 | 0 | 0 | 0 | 893 | |||||||||||||||||||||
Balance at June 30, 2021 |
134,165,663 | 335,414 | 2,901,591 | 1,316,607 | 10,523 | (170,422 | ) | 4,393,713 | ||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
0 | 0 | 0 | 92,152 | 0 | 0 | 92,152 | |||||||||||||||||||||
Other comprehensive income, net of tax |
0 | 0 | 0 | 0 | (11,762 | ) | 0 | (11,762 | ) | |||||||||||||||||||
Total comprehensive income, net of tax |
80,390 | |||||||||||||||||||||||||||
Stock based compensation expense |
0 | 0 | 1,912 | 0 | 0 | 0 | 1,912 | |||||||||||||||||||||
Cash dividends ($0.35 per share) |
0 | 0 | 0 | (45,271 | ) | 0 | 0 | (45,271 | ) | |||||||||||||||||||
Stock grant forfeiture (1,531 shares) |
0 | 0 | 56 | 0 | 0 | (56 | ) | 0 | ||||||||||||||||||||
Common stock options exercised (1,717 shares) |
1,717 | 5 | 17 | 0 | 0 | 0 | 22 | |||||||||||||||||||||
Balance at September 30, 2021 |
134,167,380 | $ | 335,419 | $ | 2,903,576 | $ | 1,363,488 | $ | (1,239 | ) | $ | (170,478 | ) | $ | 4,430,766 | |||||||||||||
(Dollars in thousands) |
Nine Months Ended |
|||||||
September 30 |
||||||||
2022 |
2021 |
|||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
$ | 623,773 | $ | 553,195 | ||||
INVESTING ACTIVITIES |
||||||||
Proceeds from maturities and calls of securities held to maturity |
0 | 215 | ||||||
Proceeds from sales of securities available for sale |
305 | 49,145 | ||||||
Proceeds from maturities and calls of securities available for sale |
447,719 | 519,368 | ||||||
Purchases of securities available for sale |
(1,572,476 | ) | (1,081,798 | ) | ||||
Proceeds from sales of equity securities |
6,586 | 1,250 | ||||||
Purchases of equity securities |
(2,136 | ) | (1,808 | ) | ||||
Proceeds from sales and redemptions of other investment securities |
4,439 | 7,961 | ||||||
Purchases of other investment securities |
(40,951 | ) | (18,992 | ) | ||||
Purchases of bank-owned life insurance policies |
0 | (85,000 | ) | |||||
Redemption of bank-owned life insurance policies |
11,947 | 0 | ||||||
Purchases of bank premises and equipment |
(11,855 | ) | (11,363 | ) | ||||
Proceeds from sales of bank premises and equipment |
890 | 1,604 | ||||||
Proceeds from the sales of OREO properties |
3,625 | 4,501 | ||||||
Net change in loans |
(1,666,737 | ) | 864,282 | |||||
|
|
|
|
|||||
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES |
(2,818,644 | ) | 249,365 | |||||
|
|
|
|
|||||
FINANCING ACTIVITIES |
||||||||
Cash dividends paid |
(144,479 | ) | (135,988 | ) | ||||
Acquisition of treasury stock |
(79,459 | ) | (11,210 | ) | ||||
Proceeds from exercise of stock options |
7,912 | 4,361 | ||||||
Repayment of long-term Federal Home Loan Bank borrowings |
(20,000 | ) | (550,000 | ) | ||||
Proceeds from issuance of long-term Federal Home Loan Bank borrowings |
500,000 | 500,000 | ||||||
Changes in: |
||||||||
Deposits |
(484,558 | ) | 1,234,052 | |||||
Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings |
13,632 | (19,282 | ) | |||||
|
|
|
|
|||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
(206,952 | ) | 1,021,933 | |||||
|
|
|
|
|||||
(Decrease) Increase in cash and cash equivalents |
(2,401,823 | ) | 1,824,493 | |||||
Cash and cash equivalents at beginning of year |
3,758,170 | 2,209,068 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 1,356,347 | $ | 4,033,561 | ||||
|
|
|
|
|||||
Supplemental information |
||||||||
Noncash investing activities: |
||||||||
Transfers of loans to OREO |
$ | 1,131 | $ | 2,531 | ||||
Transfers of loans to bank premises and equipment |
4,541 | 0 | ||||||
Acquisitions: |
||||||||
Assets acquired, net of cash |
(345 | ) | (7,190 | ) | ||||
Liabilities assumed |
2,050 | 6,002 | ||||||
Goodwill |
2,395 | 13,192 |
Purchase price of PCD loans and leases at acquisition |
$ | 360,638 | ||
Allowance for credit losses at acquisition |
12,629 | |||
Non-credit discount at acquisition |
3,559 | |||
Par value (UPB) of acquired PCD loans and leases at acquisition |
$ | 376,826 | ||
Purchase price: |
||||
Value of common shares issued (7,135,771 shares) |
$ | 252,321 | ||
Fair value of stock options assumed |
7,958 | |||
Cash for fractional shares |
25 | |||
|
|
|||
Total purchase price |
260,304 | |||
|
|
|||
Identifiable assets: |
||||
Cash and cash equivalents |
39,445 | |||
Investment securities |
395,249 | |||
Net loans and leases |
1,280,016 | |||
Premises and equipment |
25,857 | |||
Operating lease right-of-use |
8,127 | |||
Core deposit intangible |
3,398 | |||
Other assets |
50,851 | |||
|
|
|||
Total identifiable assets |
$ | 1,802,943 | ||
|
|
|||
Identifiable liabilities: |
||||
Deposits |
$ | 1,520,243 | ||
Short-term borrowings |
26,755 | |||
Long-term borrowings |
51,500 | |||
Operating lease liability |
8,127 | |||
Other liabilities |
14,863 | |||
|
|
|||
Total identifiable liabilities |
1,621,488 | |||
|
|
|||
Preliminary fair value of net assets acquired including identifiable intangible assets |
181,455 | |||
|
|
|||
Preliminary resulting goodwill |
$ | 78,849 | ||
|
|
Proforma Nine Months Ended September 30, 2021 |
||||
Total Revenues (1) |
$ | 838,482 | ||
Net Income |
318,188 |
(1) |
Represents net interest income plus other income |
September 30, 2022 |
||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Allowance For Credit Losses |
Estimated Fair Value |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | 549,926 | $ | 23 | $ | 19,559 | $ | 0 | $ | 530,390 | ||||||||||
State and political subdivisions |
827,078 | 24 | 124,648 | 0 | 702,454 | |||||||||||||||
Residential mortgage-backed securities |
||||||||||||||||||||
Agency |
1,415,340 | 7 | 199,821 | 0 | 1,215,526 | |||||||||||||||
Non-agency |
122,069 | 12 | 9,205 | 0 | 112,876 | |||||||||||||||
Commercial mortgage-backed securities |
||||||||||||||||||||
Agency |
656,637 | 15 | 67,595 | 0 | 589,057 | |||||||||||||||
Asset-backed securities |
961,942 | 0 | 31,358 | 0 | 930,584 | |||||||||||||||
Single issue trust preferred securities |
17,329 | 0 | 1,230 | 0 | 16,099 | |||||||||||||||
Other corporate securities |
592,127 | 87 | 41,113 | 0 | 551,101 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 5,142,448 | $ | 168 | $ | 494,529 | $ | 0 | $ | 4,648,087 | ||||||||||
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Allowance For Credit Losses |
Estimated Fair Value |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | 82,136 | $ | 51 | $ | 337 | $ | 0 | $ | 81,850 | ||||||||||
State and political subdivisions |
831,499 | 19,608 | 3,809 | 0 | 847,298 | |||||||||||||||
Residential mortgage-backed securities |
||||||||||||||||||||
Agency |
1,120,423 | 9,173 | 15,822 | 0 | 1,113,774 | |||||||||||||||
Non-agency |
74,965 | 306 | 726 | 0 | 74,545 | |||||||||||||||
Commercial mortgage-backed securities |
||||||||||||||||||||
Agency |
633,802 | 12,731 | 6,608 | 0 | 639,925 | |||||||||||||||
Asset-backed securities |
659,830 | 49 | 3,307 | 0 | 656,572 | |||||||||||||||
Single issue trust preferred securities |
17,291 | 146 | 626 | 0 | 16,811 | |||||||||||||||
Other corporate securities |
611,548 | 3,558 | 3,182 | 0 | 611,924 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,031,494 | $ | 45,622 | $ | 34,417 | $ | 0 | $ | 4,042,699 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
Value |
Losses |
Value |
Losses |
Value |
Losses |
|||||||||||||||||||
September 30, 2022 |
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | 519,227 | $ | 19,556 | $ | 151 | $ | 3 | $ | 519,378 | $ | 19,559 | ||||||||||||
State and political subdivisions |
626,426 | 104,819 | 61,881 | 19,829 | 688,307 | 124,648 | ||||||||||||||||||
Residential mortgage-backed securities |
||||||||||||||||||||||||
Agency |
826,491 | 109,707 | 386,937 | 90,114 | 1,213,428 | 199,821 | ||||||||||||||||||
Non-agency |
67,993 | 3,564 | 25,712 | 5,641 | 93,705 | 9,205 | ||||||||||||||||||
Commercial mortgage-backed securities |
||||||||||||||||||||||||
Agency |
461,338 | 36,176 | 124,012 | 31,419 | 585,350 | 67,595 | ||||||||||||||||||
Asset-backed securities |
567,394 | 16,711 | 363,190 | 14,647 | 930,584 | 31,358 | ||||||||||||||||||
Single issue trust preferred securities |
2,936 | 147 | 13,163 | 1,083 | 16,099 | 1,230 | ||||||||||||||||||
Other corporate securities |
376,976 | 26,130 | 119,164 | 14,983 | 496,140 | 41,113 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 3,448,781 | $ | 316,810 | $ | 1,094,210 | $ | 177,719 | $ | 4,542,991 | $ | 494,529 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
Value |
Losses |
Value |
Losses |
Value |
Losses |
|||||||||||||||||||
December 31, 2021 |
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | 75,106 | $ | 334 | $ | 213 | $ | 3 | $ | 75,319 | $ | 337 | ||||||||||||
State and political subdivisions |
223,754 | 2,872 | 24,067 | 937 | 247,821 | 3,809 | ||||||||||||||||||
Residential mortgage-backed securities |
||||||||||||||||||||||||
Agency |
680,320 | 13,167 | 71,392 | 2,655 | 751,712 | 15,822 | ||||||||||||||||||
Non-agency |
55,336 | 726 | 0 | 0 | 55,336 | 726 | ||||||||||||||||||
Commercial mortgage-backed securities |
||||||||||||||||||||||||
Agency |
136,071 | 2,912 | 70,543 | 3,696 | 206,614 | 6,608 | ||||||||||||||||||
Asset-backed securities |
532,373 | 2,620 | 82,222 | 687 | 614,595 | 3,307 | ||||||||||||||||||
Single issue trust preferred securities |
0 | 0 | 13,594 | 626 | 13,594 | 626 | ||||||||||||||||||
Other corporate securities |
307,912 | 3,182 | 0 | 0 | 307,912 | 3,182 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 2,010,872 | $ | 25,813 | $ | 262,031 | $ | 8,604 | $ | 2,272,903 | $ | 34,417 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Proceeds from maturities, sales and calls |
$ | 145,482 | $ | 167,520 | $ | 448,024 | $ | 568,513 | ||||||||
Gross realized gains |
2 | 125 | 2 | 1,667 | ||||||||||||
Gross realized losses |
0 | (17 | ) | 0 | (115 | ) |
September 30, 2022 |
December 31, 2021 |
|||||||||||||||
Estimated |
Estimated |
|||||||||||||||
Amortized |
Fair |
Amortized |
Fair |
|||||||||||||
Cost |
Value |
Cost |
Value |
|||||||||||||
Due in one year or less |
$ | 408,713 | $ | 403,924 | $ | 126,032 | $ | 126,564 | ||||||||
Due after one year through five years |
855,482 | 817,121 | 661,627 | 670,298 | ||||||||||||
Due after five years through ten years |
1,011,502 | 882,921 | 940,031 | 941,640 | ||||||||||||
Due after ten years |
2,866,751 | 2,544,121 | 2,303,804 | 2,304,197 | ||||||||||||
Total |
$ | 5,142,448 | $ | 4,648,087 | $ | 4,031,494 | $ | 4,042,699 | ||||||||
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Net gains recognized during the period on equity securities sold |
$ | 0 | $ | 0 | $ | 0 | $ | 788 | ||||||||
Unrealized gains recognized during the period on equity securities still held at period end |
19 | 2 | 44 | 53 | ||||||||||||
Unrealized losses recognized during the period on equity securities still held at period end |
(226 | ) | (27 | ) | (684 | ) | (132 | ) | ||||||||
Net (losses) gains recognized during the period |
$ | (207 | ) | $ | (25 | ) | $ | (640 | ) | $ | 709 | |||||
September 30, 2022 |
December 31, 2021 |
|||||||
Commercial, financial and agricultural: |
||||||||
Owner-occupied commercial real estate |
$ | 1,748,357 | $ | 1,733,176 | ||||
Nonowner-occupied commercial real estate |
6,024,873 | 5,957,288 | ||||||
Other commercial |
3,537,722 | 3,462,361 | ||||||
Total commercial, financial & agricultural |
11,310,952 | 11,152,825 | ||||||
Residential real estate |
4,390,748 | 3,691,560 | ||||||
Construction & land development |
2,624,117 | 2,014,165 | ||||||
Consumer: |
||||||||
Bankcard |
8,660 | 8,913 | ||||||
Other consumer |
1,388,008 | 1,183,844 | ||||||
Less: Unearned income |
(22,405 | ) | (27,659 | ) | ||||
Total loans and leases, net of unearned income |
$ | 19,700,080 | $ | 18,023,648 | ||||
Reason for modification |
September 30, 2022 |
December 31, 2021 |
||||||
Interest rate reduction |
$ | 765 | $ | 3,163 | ||||
Interest rate reduction and change in terms |
1,078 | 1,412 | ||||||
Concession of principal and term |
0 | 19 | ||||||
Extended maturity |
4,694 | 4,831 | ||||||
Transfer of asset |
0 | 5,407 | ||||||
Change in terms |
16,618 | 21,024 | ||||||
Total |
$ | 23,155 | $ | 35,856 | ||||
Troubled Debt Restructurings For the Three Months Ended |
||||||||||||||||||||||||
September 30, 2022 |
September 30, 2021 |
|||||||||||||||||||||||
Number of Contracts |
Pre- Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
Number of Contracts |
Pre- Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
|||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||
Owner-occupied |
1 | $ | 144 | $ | 144 | 1 | $ | 103 | $ | 103 | ||||||||||||||
Nonowner-occupied |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other commercial |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Residential real estate |
0 | 0 | 0 | 1 | 473 | 473 | ||||||||||||||||||
Construction & land development |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other consumer |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Total |
1 | $ | 144 | $ | 144 | 2 | $ | 576 | $ | 576 | ||||||||||||||
Troubled Debt Restructurings For the Nine Months Ended |
||||||||||||||||||||||||
September 30, 2022 |
September 30, 2021 |
|||||||||||||||||||||||
Number of Contracts |
Pre- Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
Number of Contracts |
Pre- Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
|||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||
Owner-occupied |
2 | $ | 2,945 | $ | 2,856 | 2 | $ | 1,043 | $ | 1,196 | ||||||||||||||
Nonowner-occupied |
0 | 0 | 0 | 2 | 6,349 | 6,136 | ||||||||||||||||||
Other commercial |
1 | 132 | 0 | 1 | 181 | 181 | ||||||||||||||||||
Residential real estate |
0 | 0 | 0 | 1 | 473 | 473 | ||||||||||||||||||
Construction & land development |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other consumer |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Total |
3 | $ | 3,077 | $ | 2,856 | 6 | $ | 8,046 | $ | 7,986 | ||||||||||||||
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
Reason for modification |
2022 |
2021 |
2022 |
2021 |
||||||||||||
Interest rate reduction and change in terms |
$ | 144 | $ | 473 | $ | 144 | $ | 473 | ||||||||
Transfer of asset |
0 | 0 | 0 | 5,407 | ||||||||||||
Extended maturity |
0 | 103 | 0 | 2,106 | ||||||||||||
Change in terms |
0 | 0 | 2,712 | 0 | ||||||||||||
Total |
$ | 144 | $ | 576 | $ | 2,856 | $ | 7,986 | ||||||||
Three Months Ended September 30, 2022 |
Nine Months Ended September 30, 2022 |
|||||||||||||||
Number of Contracts |
Recorded Investment |
Number of Contracts |
Recorded Investment |
|||||||||||||
Troubled Debt Restructurings |
||||||||||||||||
Commercial real estate: |
||||||||||||||||
Owner-occupied |
0 | $ | 0 | 0 | $ | 0 | ||||||||||
Nonowner-occupied |
0 | 0 | 0 | 0 | ||||||||||||
Other commercial |
0 | 0 | 1 | 103 | ||||||||||||
Residential real estate |
1 | 0 | 1 | 0 | ||||||||||||
Construction & land development |
0 | 0 | 0 | 0 | ||||||||||||
Consumer: |
||||||||||||||||
Bankcard |
0 | 0 | 0 | 0 | ||||||||||||
Other consumer |
0 | 0 | 0 | 0 | ||||||||||||
Total |
1 | $ | 0 | 2 | $ | 103 | ||||||||||
Nine Months Ended September 30, 2021 |
||||||||
Number of Contracts |
Recorded Investment |
|||||||
Troubled Debt Restructurings |
||||||||
Commercial real estate: |
||||||||
Owner-occupied |
0 | $ | 0 | |||||
Nonowner-occupied |
0 | 0 | ||||||
Other commercial |
0 | 0 | ||||||
Residential real estate |
1 | 0 | ||||||
Construction & land development |
2 | 0 | ||||||
Consumer: |
||||||||
Bankcard |
0 | 0 | ||||||
Other consumer |
0 | 0 | ||||||
Total |
3 | $ | 0 | |||||
Age Analysis of Past Due Loans and Leases As of September 30, 2022 |
||||||||||||||||||||||||
30-89 Days Past Due |
90 Days or more Past Due |
Total Past Due |
Current & Other |
Total Financing Receivables |
90 Days or More Past Due & Accruing |
|||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||
Owner-occupied |
$ | 5,363 | $ | 12,528 | $ | 17,891 | $ | 1,730,466 | $ | 1,748,357 | $ | 4,272 | ||||||||||||
Nonowner-occupied |
30,979 | 10,229 | 41,208 | 5,983,665 | 6,024,873 | 876 | ||||||||||||||||||
Other commercial |
13,073 | 11,406 | 24,479 | 3,513,243 | 3,537,722 | 3,802 | ||||||||||||||||||
Residential real estate |
22,489 | 20,351 | 42,840 | 4,347,908 | 4,390,748 | 8,173 | ||||||||||||||||||
Construction & land development |
10,093 | 1,234 | 11,327 | 2,612,790 | 2,624,117 | 674 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
62 | 72 | 134 | 8,526 | 8,660 | 72 | ||||||||||||||||||
Other consumer |
25,423 | 3,955 | 29,378 | 1,358,630 | 1,388,008 | 3,326 | ||||||||||||||||||
Total |
$ | 107,482 | $ | 59,775 | $ | 167,257 | $ | 19,555,228 | $ | 19,722,485 | $ | 21,195 | ||||||||||||
Age Analysis of Past Due Loans and Leases As of December 31, 2021 |
||||||||||||||||||||||||
30-89 Days Past Due |
90 Days or more Past Due |
Total Past Due |
Current & Other |
Total Financing Receivables |
90 Days or More Past Due & Accruing |
|||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||
Owner-occupied |
$ | 7,522 | $ | 13,325 | $ | 20,847 | $ | 1,712,329 | $ | 1,733,176 | $ | 611 | ||||||||||||
Nonowner-occupied |
5,791 | 18,829 | 24,620 | 5,932,668 | 5,957,288 | 545 | ||||||||||||||||||
Other commercial |
21,444 | 15,883 | 37,327 | 3,425,034 | 3,462,361 | 6,569 | ||||||||||||||||||
Residential real estate |
19,488 | 23,495 | 42,983 | 3,648,577 | 3,691,560 | 8,241 | ||||||||||||||||||
Construction & land development |
6,599 | 3,096 | 9,695 | 2,004,470 | 2,014,165 | 383 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
100 | 187 | 287 | 8,626 | 8,913 | 187 | ||||||||||||||||||
Other consumer |
17,264 | 2,615 | 19,879 | 1,163,965 | 1,183,844 | 2,445 | ||||||||||||||||||
Total |
$ | 78,208 | $ | 77,430 | $ | 155,638 | $ | 17,895,669 | $ | 18,051,307 | $ | 18,981 | ||||||||||||
At September 30, 2022 |
At December 31, 2021 |
|||||||||||||||||||||||
Nonaccruals |
With No Related Allowance for Credit Losses |
90 Days or More Past Due & Accruing |
Nonaccruals |
With No Related Allowance for Credit Losses |
90 Days or More Past Due & Accruing |
|||||||||||||||||||
Commercial Real Estate: |
||||||||||||||||||||||||
Owner-occupied |
$ | 8,256 | $ | 8,256 | $ | 4,272 | $ | 12,714 | $ | 12,714 | $ | 611 | ||||||||||||
Nonowner-occupied |
9,353 | 9,353 | 876 | 18,284 | 18,284 | 545 | ||||||||||||||||||
Other Commercial |
7,604 | 6,542 | 3,802 | 9,314 | 8,261 | 6,569 | ||||||||||||||||||
Residential Real Estate |
12,178 | 10,369 | 8,173 | 15,254 | 14,298 | 8,241 | ||||||||||||||||||
Construction & land development |
560 | 560 | 674 | 2,713 | 2,713 | 383 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
0 | 0 | 72 | 0 | 0 | 187 | ||||||||||||||||||
Other consumer |
629 | 629 | 3,326 | 170 | 170 | 2,445 | ||||||||||||||||||
Total |
$ | 38,580 | $ | 35,709 | $ | 21,195 | $ | 58,449 | $ | 56,440 | $ | 18,981 | ||||||||||||
Collateral Dependent Loans and Leases |
||||||||||||||||||||||||
At September 30, 2022 |
||||||||||||||||||||||||
Residential Property |
Business Assets |
Land |
Commercial Property |
Other |
Total |
|||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||
Owner-occupied |
$ | 51 | $ | 28 | $ | 0 | $ | 7,343 | $ | 9,664 | $ | 17,086 | ||||||||||||
Nonowner-occupied |
3,286 | 0 | 0 | 2,796 | 8,074 | 14,156 | ||||||||||||||||||
Other commercial |
1,593 | 9,705 | 0 | 0 | 1,173 | 12,471 | ||||||||||||||||||
Residential real estate |
12,839 | 0 | 0 | 0 | 0 | 12,839 | ||||||||||||||||||
Construction & land development |
0 | 0 | 1,419 | 0 | 755 | 2,174 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other consumer |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Total |
$ | 17,769 | $ | 9,733 | $ | 1,419 | $ | 10,139 | $ | 19,666 | $ | 58,726 | ||||||||||||
Collateral Dependent Loans and Leases |
||||||||||||||||||||||||
At December 31, 2021 |
||||||||||||||||||||||||
Residential Property |
Business Assets |
Land |
Commercial Property |
Other |
Total |
|||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||
Owner-occupied |
$ | 0 | $ | 38 | $ | 0 | $ | 9,775 | $ | 11,223 | $ | 21,036 | ||||||||||||
Nonowner-occupied |
7,085 | 0 | 703 | 8,665 | 52,299 | 68,752 | ||||||||||||||||||
Other commercial |
2,093 | 15,225 | 0 | 0 | 732 | 18,050 | ||||||||||||||||||
Residential real estate |
16,749 | 0 | 0 | 0 | 0 | 16,749 | ||||||||||||||||||
Construction & land development |
0 | 0 | 4,770 | 0 | 1,103 | 5,873 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other consumer |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Total |
$ | 25,927 | $ | 15,263 | $ | 5,473 | $ | 18,440 | $ | 65,357 | $ | 130,460 | ||||||||||||
• | Pass |
• | Special Mention |
• | Substandard |
• | Doubtful |
Commercial Real Estate – Owner-occupied |
Revolving loans converted to term loans |
|||||||||||||||||||||||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
As of September 30, 2022 |
2022 |
2021 |
2020 |
2019 |
2018 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 254,135 | $ | 324,105 | $ | 301,559 | $ | 133,669 | $ | 117,404 | $ | 542,210 | $ | 27,695 | $ | 363 | $ | 1,701,140 | ||||||||||||||||||
Special Mention |
0 | 309 | 529 | 500 | 1,566 | 4,916 | 931 | 0 | 8,751 | |||||||||||||||||||||||||||
Substandard |
144 | 633 | 0 | 432 | 991 | 35,752 | 0 | 236 | 38,188 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 278 | 0 | 0 | 278 | |||||||||||||||||||||||||||
Total |
$ | 254,279 | $ | 325,047 | $ | 302,088 | $ | 134,601 | $ | 119,961 | $ | 583,156 | $ | 28,626 | $ | 599 | $ | 1,748,357 | ||||||||||||||||||
Current-period charge-offs |
0 | 0 | 0 | 0 | 0 | (68 | ) | 0 | 0 | (68 | ) | |||||||||||||||||||||||||
Current-period recoveries |
0 | 0 | 0 | 0 | 0 | 485 | 0 | 0 | 485 | |||||||||||||||||||||||||||
Current-period net charge-offs |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 417 | $ | 0 | $ | 0 | $ | 417 | ||||||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Revolving loans and leases converted to term loans |
Total |
|||||||||||||||||||||||||||||||||
As of December 31, 2021 |
2021 |
2020 |
2019 |
2018 |
2017 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 319,007 | $ | 310,893 | $ | 161,075 | $ | 135,472 | $ | 168,874 | $ | 539,640 | $ | 39,117 | $ | 401 | $ | 1,674,479 | ||||||||||||||||||
Special Mention |
0 | 0 | 51 | 5,399 | 712 | 20,672 | 959 | 0 | 27,793 | |||||||||||||||||||||||||||
Substandard |
0 | 55 | 38 | 661 | 1,304 | 27,458 | 839 | 244 | 30,599 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 305 | 0 | 0 | 305 | |||||||||||||||||||||||||||
Total |
$ | 319,007 | $ | 310,948 | $ | 161,164 | $ | 141,532 | $ | 170,890 | $ | 588,075 | $ | 40,915 | $ | 645 | $ | 1,733,176 | ||||||||||||||||||
YTD charge-offs |
0 | 0 | 0 | 0 | (44 | ) | (370 | ) | 0 | 0 | (414 | ) | ||||||||||||||||||||||||
YTD recoveries |
0 | 0 | 0 | 0 | 13 | 856 | 0 | 0 | 869 | |||||||||||||||||||||||||||
YTD net charge-offs |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (31 | ) | $ | 486 | $ | 0 | $ | 0 | $ | 455 | |||||||||||||||||
Commercial Real Estate – Nonowner-occupied |
Revolving loans converted to term loans |
|||||||||||||||||||||||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
As of September 30, 2022 |
2022 |
2021 |
2020 |
2019 |
2018 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 1,116,436 | $ | 1,381,816 | $ | 736,996 | $ | 636,308 | $ | 359,768 | $ | 1,394,475 | $ | 173,940 | $ | 145 | $ | 5,799,884 | ||||||||||||||||||
Special Mention |
574 | 0 | 2,898 | 82,705 | 984 | 22,224 | 0 | 0 | 109,385 | |||||||||||||||||||||||||||
Substandard |
0 | 0 | 686 | 34,079 | 28,134 | 52,705 | 0 | 0 | 115,604 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Total |
$ | 1,117,010 | $ | 1,381,816 | $ | 740,580 | $ | 753,092 | $ | 388,886 | $ | 1,469,404 | $ | 173,940 | $ | 145 | $ | 6,024,873 | ||||||||||||||||||
Current-period charge-offs |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Current-period recoveries |
0 | 0 | 0 | 0 | 0 | 153 | 0 | 0 | 153 | |||||||||||||||||||||||||||
Current-period net charge-offs |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 153 | $ | 0 | $ | 0 | $ | 153 | ||||||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Revolving loans and leases converted to term loans |
Total |
|||||||||||||||||||||||||||||||||
As of December 31, 2021 |
2021 |
2020 |
2019 |
2018 |
2017 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 1,558,474 | $ | 925,508 | $ | 707,570 | $ | 460,660 | $ | 397,003 | $ | 1,490,548 | $ | 102,561 | $ | 2,039 | $ | 5,644,363 | ||||||||||||||||||
Special Mention |
819 | 2,953 | 113,655 | 5,826 | 372 | 40,534 | 2,793 | 0 | 166,952 | |||||||||||||||||||||||||||
Substandard |
0 | 714 | 13,042 | 28,411 | 1,095 | 102,711 | 0 | 0 | 145,973 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Total |
$ | 1,559,293 | $ | 929,175 | $ | 834,267 | $ | 494,897 | $ | 398,470 | $ | 1,633,793 | $ | 105,354 | $ | 2,039 | $ | 5,957,288 | ||||||||||||||||||
YTD charge-offs |
0 | 0 | 0 | 0 | 0 | (3,531 | ) | 0 | 0 | (3,531 | ) | |||||||||||||||||||||||||
YTD recoveries |
0 | 0 | 0 | 0 | 0 | 1,907 | 0 | 0 | 1,097 | |||||||||||||||||||||||||||
YTD net charge-offs |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (1,624 | ) | $ | 0 | $ | 0 | $ | (1,624 | ) | ||||||||||||||||
Other commercial |
Revolving loans and leases converted to term loans |
|||||||||||||||||||||||||||||||||||
Term Loans and leases Origination Year |
Revolving loans and leases amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
As of September 30, 2022 |
2022 |
2021 |
2020 |
2019 |
2018 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 658,865 | $ | 667,721 | $ | 424,201 | $ | 251,761 | $ | 82,222 | $ | 340,577 | $ | 992,467 | $ | 1,692 | $ | 3,419,506 | ||||||||||||||||||
Special Mention |
14,446 | 13 | 369 | 2,362 | 1,019 | 3,495 | 33,666 | 44 | 55,414 | |||||||||||||||||||||||||||
Substandard |
4,066 | 970 | 203 | 724 | 8,373 | 10,236 | 38,081 | 84 | 62,737 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 65 | |||||||||||||||||||||||||||
Total |
$ | 677,377 | $ | 668,704 | $ | 424,773 | $ | 254,847 | $ | 91,679 | $ | 354,308 | $ | 1,064,214 | $ | 1,820 | $ | 3,537,722 | ||||||||||||||||||
Current-period charge-offs |
0 | (353 | ) | (2 | ) | (208 | ) | (1,526 | ) | (642 | ) | 0 | 0 | (2,731 | ) | |||||||||||||||||||||
Current-period recoveries |
0 | 0 | 84 | 7 | 705 | 3,296 | 0 | 0 | 4,092 | |||||||||||||||||||||||||||
Current-period net charge-offs |
$ | 0 | $ | (353 | ) | $ | 82 | $ | (201 | ) | $ | (821 | ) | $ | 2,654 | $ | 0 | $ | 0 | $ | 1,361 | |||||||||||||||
Term Loans and leases Origination Year |
Revolving loans and leases amortized cost basis |
Revolving loans and leases converted to term loans |
Total |
|||||||||||||||||||||||||||||||||
As of December 31, 2021 |
2021 |
2020 |
2019 |
2018 |
2017 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 924,726 | $ | 557,422 | $ | 306,945 | $ | 107,426 | $ | 87,090 | $ | 76,032 | $ | 1,211,865 | $ | 2,038 | $ | 3,273,544 | ||||||||||||||||||
Special Mention |
1,880 | 0 | 31,614 | 3,012 | 1,801 | 3,390 | 76,987 | 61 | 118,745 | |||||||||||||||||||||||||||
Substandard |
793 | 11 | 1,561 | 4,930 | 2,146 | 18,963 | 41,357 | 205 | 69,966 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 106 | |||||||||||||||||||||||||||
Total |
$ | 927,399 | $ | 557,433 | $ | 340,120 | $ | 115,368 | $ | 91,037 | $ | 98,491 | $ | 1,330,209 | $ | 2,304 | $ | 3,462,361 | ||||||||||||||||||
YTD charge-offs |
0 | (87 | ) | (31 | ) | (200 | ) | (174 | ) | (5,650 | ) | (40 | ) | 0 | (6,182 | ) | ||||||||||||||||||||
YTD recoveries |
0 | 3 | 30 | 86 | 34 | 4,154 | 0 | 0 | 4,307 | |||||||||||||||||||||||||||
YTD net charge-offs |
$ | 0 | $ | (84 | ) | $ | (1 | ) | $ | (114 | ) | $ | (140 | ) | $ | (1,496 | ) | $ | (40 | ) | $ | 0 | $ | (1,875 | ) | |||||||||||
Residential Real Estate |
Revolving loans converted to term loans |
|||||||||||||||||||||||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
As of September 30, 2022 |
2022 |
2021 |
2020 |
2019 |
2018 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 1,177,179 | $ | 844,137 | $ | 493,937 | $ | 302,151 | $ | 251,579 | $ | 850,367 | $ | 439,462 | $ | 2,855 | $ | 4,361,667 | ||||||||||||||||||
Special Mention |
0 | 0 | 0 | 0 | 11 | 4,768 | 1,949 | 0 | 6,728 | |||||||||||||||||||||||||||
Substandard |
0 | 1,458 | 68 | 443 | 876 | 18,593 | 915 | 0 | 22,353 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Total |
$ | 1,177,179 | $ | 845,595 | $ | 494,005 | $ | 302,594 | $ | 252,466 | $ | 873,728 | $ | 442,326 | $ | 2,855 | $ | 4,390,748 | ||||||||||||||||||
Current-period charge-offs |
0 | (809 | ) | 0 | 0 | (283 | ) | (387 | ) | 0 | 0 | (1,479 | ) | |||||||||||||||||||||||
Current-period recoveries |
0 | 0 | 0 | 0 | 15 | 1,295 | 1 | 0 | 1,311 | |||||||||||||||||||||||||||
Current-period net charge-offs |
$ | 0 | $ | (809 | ) | $ | 0 | $ | 0 | $ | (268 | ) | $ | 908 | $ | 1 | $ | 0 | $ | (168 | ) | |||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Revolving loans converted to term loans |
Total |
|||||||||||||||||||||||||||||||||
As of December 31, 2021 |
2021 |
2020 |
2019 |
2018 |
2017 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 815,693 | $ | 568,323 | $ | 383,250 | $ | 315,211 | $ | 178,101 | $ | 931,730 | $ | 455,705 | $ | 2,972 | $ | 3,650,985 | ||||||||||||||||||
Special Mention |
0 | 0 | 0 | 223 | 91 | 12,251 | 2,339 | 0 | 14,904 | |||||||||||||||||||||||||||
Substandard |
464 | 0 | 444 | 617 | 2,763 | 19,773 | 1,497 | 113 | 25,671 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Total |
$ | 816,157 | $ | 568,323 | $ | 383,694 | $ | 316,051 | $ | 180,955 | $ | 963,754 | $ | 459,541 | $ | 3,085 | $ | 3,691,560 | ||||||||||||||||||
YTD charge-offs |
0 | 0 | (37 | ) | (38 | ) | (167 | ) | (5,774 | ) | 0 | 0 | (6,016 | ) | ||||||||||||||||||||||
YTD recoveries |
0 | 0 | 0 | 0 | 3 | 2,384 | 13 | 0 | 2,400 | |||||||||||||||||||||||||||
YTD net charge-offs |
$ | 0 | $ | 0 | $ | (37 | ) | $ | (38 | ) | $ | (164 | ) | $ | (3,390 | ) | $ | 13 | $ | 0 | $ | (3,616 | ) | |||||||||||||
Construction and Land Development |
Revolving loans converted to term loans |
|||||||||||||||||||||||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
As of September 30, 2022 |
2022 |
2021 |
2020 |
2019 |
2018 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 542,237 | $ | 1,079,140 | $ | 397,998 | $ | 156,282 | $ | 113,677 | $ | 93,713 | $ | 231,058 | $ | 0 | $ | 2,614,105 | ||||||||||||||||||
Special Mention |
0 | 2,401 | 66 | 3,257 | 0 | 500 | 967 | 0 | 7,191 | |||||||||||||||||||||||||||
Substandard |
0 | 248 | 0 | 52 | 0 | 2,521 | 0 | 0 | 2,821 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Total |
$ | 542,237 | $ | 1,081,789 | $ | 398,064 | $ | 159,591 | $ | 113,677 | $ | 96,734 | $ | 232,025 | $ | 0 | $ | 2,624,117 | ||||||||||||||||||
Current-period charge-offs |
0 | 0 | 0 | 0 | 0 | (2 | ) | 0 | 0 | (2 | ) | |||||||||||||||||||||||||
Current-period recoveries |
0 | 0 | 0 | 0 | 0 | 1,386 | 0 | 0 | 1,386 | |||||||||||||||||||||||||||
Current-period net charge-offs |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 1,384 | $ | 0 | $ | 0 | $ | 1,384 | ||||||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Revolving loans converted to term loans |
Total |
|||||||||||||||||||||||||||||||||
As of December 31, 2021 |
2021 |
2020 |
2019 |
2018 |
2017 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 767,351 | $ | 518,291 | $ | 278,020 | $ | 152,062 | $ | 18,371 | $ | 74,532 | $ | 192,421 | $ | 0 | $ | 2,001,048 | ||||||||||||||||||
Special Mention |
0 | 69 | 3,261 | 0 | 0 | 1,237 | 995 | 0 | 5,562 | |||||||||||||||||||||||||||
Substandard |
332 | 0 | 280 | 925 | 0 | 5,272 | 746 | 0 | 7,555 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 767,683 | $ | 518,360 | $ | 281,561 | $ | 152,987 | $ | 18,371 | $ | 81,041 | $ | 194,162 | $ | 0 | $ | 2,014,165 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
YTD charge-offs |
0 | 0 | 0 | 0 | (177 | ) | (383 | ) | 0 | 0 | (560 | ) | ||||||||||||||||||||||||
YTD recoveries |
0 | 0 | 0 | 0 | 133 | 471 | 0 | 0 | 604 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
YTD net charge-offs |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (44 | ) | $ | 88 | $ | 0 | $ | 0 | $ | 44 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Bankcard |
Revolving loans converted to term loans |
|||||||||||||||||||||||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
As of September 30, 2022 |
2022 |
2021 |
2020 |
2019 |
2018 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 8,527 | $ | 0 | $ | 8,527 | ||||||||||||||||||
Special Mention |
0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 | 62 | |||||||||||||||||||||||||||
Substandard |
0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 71 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 8,660 | $ | 0 | $ | 8,660 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Current-period charge-offs |
0 | 0 | 0 | 0 | 0 | 0 | (295 | ) | 0 | (295 | ) | |||||||||||||||||||||||||
Current-period recoveries |
0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 8 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Current-period net charge-offs |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (287 | ) | $ | 0 | $ | (287 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Revolving loans converted to term loans |
Total |
|||||||||||||||||||||||||||||||||
As of December 31, 2021 |
2021 |
2020 |
2019 |
2018 |
2017 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 8,626 | $ | 0 | $ | 8,626 | ||||||||||||||||||
Special Mention |
0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 100 | |||||||||||||||||||||||||||
Substandard |
0 | 0 | 0 | 0 | 0 | 0 | 187 | 0 | 187 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 8,913 | $ | 0 | $ | 8,913 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
YTD charge-offs |
0 | 0 | 0 | 0 | 0 | 0 | (190 | ) | 0 | (190 | ) | |||||||||||||||||||||||||
YTD recoveries |
0 | 0 | 0 | 0 | 0 | 42 | 0 | 42 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
YTD net charge-offs |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (148 | ) | $ | 0 | $ | (148 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Other Consumer |
Revolving loans converted to term loans |
|||||||||||||||||||||||||||||||||||
Term Loans Origination Year |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
As of September 30, 2022 |
2022 |
2021 |
2020 |
2019 |
2018 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 568,900 | $ | 356,050 | $ | 199,869 | $ | 148,850 | $ | 68,038 | $ | 13,902 | $ | 3,021 | $ | 0 | $ | 1,358,630 | ||||||||||||||||||
Special Mention |
5,373 | 10,512 | 5,134 | 2,794 | 1,139 | 441 | 31 | 0 | 25,424 | |||||||||||||||||||||||||||
Substandard |
689 | 1,893 | 907 | 245 | 174 | 46 | 0 | 0 | 3,954 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 574,962 | $ | 368,455 | $ | 205,910 | $ | 151,889 | $ | 69,351 | $ | 14,389 | $ | 3,052 | $ | 0 | $ | 1,388,008 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Current-period charge-offs |
(123 | ) | (925 | ) | (545 | ) | (266 | ) | (114 | ) | (134 | ) | 0 | 0 | (2,107 | ) | ||||||||||||||||||||
Current-period recoveries |
1 | 75 | 39 | 72 | 53 | 140 | 0 | 0 | 380 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Current-period net charge-offs |
$ | (122 | ) | $ | (850 | ) | $ | (506 | ) | $ | (194 | ) | $ | (61 | ) | $ | 6 | $ | 0 | $ | 0 | $ | (1,727 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans Origination Year |
Revolving loans amortized cost basis |
Revolving loans converted to term loans |
Total |
|||||||||||||||||||||||||||||||||
As of December 31, 2021 |
2021 |
2020 |
2019 |
2018 |
2017 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | 473,430 | $ | 293,023 | $ | 234,340 | $ | 119,678 | $ | 29,697 | $ | 10,335 | $ | 3,465 | $ | 0 | $ | 1,163,968 | ||||||||||||||||||
Special Mention |
5,600 | 5,630 | 2,948 | 2,036 | 569 | 466 | 13 | 0 | 17,262 | |||||||||||||||||||||||||||
Substandard |
903 | 930 | 456 | 211 | 22 | 87 | 5 | 0 | 2,614 | |||||||||||||||||||||||||||
Doubtful |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 479,933 | $ | 299,583 | $ | 237,744 | $ | 121,925 | $ | 30,288 | $ | 10,888 | $ | 3,483 | $ | 0 | $ | 1,183,844 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
YTD charge-offs |
(101 | ) | (776 | ) | (709 | ) | (483 | ) | (126 | ) | (203 | ) | (6 | ) | 0 | (2,404 | ) | |||||||||||||||||||
YTD recoveries |
5 | 86 | 51 | 101 | 18 | 186 | 2 | 0 | 449 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
YTD net charge-offs |
$ | (96 | ) | $ | (690 | ) | $ | (658 | ) | $ | (382 | ) | $ | (108 | ) | $ | (17 | ) | $ | (4 | ) | $ | 0 | $ | (1,955 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest Receivable |
||||||||
At September 30, 2022 |
At December 31, 2021 |
|||||||
Commercial Real Estate: |
||||||||
Owner-occupied |
$ | 4,467 | $ | 4,172 | ||||
Nonowner-occupied |
16,541 | 14,901 | ||||||
Other Commercial |
10,097 | 9,335 | ||||||
Residential Real Estate |
13,339 | 10,347 | ||||||
Construction & land development |
11,607 | 7,411 | ||||||
Consumer: |
||||||||
Bankcard |
0 | 0 | ||||||
Other consumer |
3,280 | 2,871 | ||||||
$ | 59,331 | $ | 49,037 | |||||
Less: Allowance for credit losses |
0 | (8 | ) | |||||
Total |
$ | 59,331 | $ | 49,029 | ||||
Accrued Interest Receivables Written Off by Reversing Interest Income |
||||||||||||||||
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Commercial real estate: |
||||||||||||||||
Owner-occupied |
$ | 2 | $ | 17 | $ | 8 | $ | 29 | ||||||||
Nonowner-occupied |
2 | 59 | 2 | 99 | ||||||||||||
Other commercial |
52 | 5 | 75 | 14 | ||||||||||||
Residential real estate |
8 | 8 | 83 | 57 | ||||||||||||
Construction & land development |
0 | 3 | 0 | 3 | ||||||||||||
Consumer: |
||||||||||||||||
Bankcard |
0 | 0 | 0 | 0 | ||||||||||||
Other consumer |
98 | 31 | 221 | 137 | ||||||||||||
Total |
$ | 162 | $ | 123 | $ | 389 | $ | 339 | ||||||||
• | Method: Probability of Default/Loss Given Default (PD/LGD) |
• | Commercial Real Estate Owner-Occupied |
• | Commercial Real Estate Nonowner-Occupied |
• | Commercial Other |
• | Method: Cohort |
• | Residential Real Estate |
• | Construction & Land Development |
• | Consumer |
• | Bankcard |
• | Past events – This includes portfolio trends related to economic and business conditions; past due, nonaccrual, and adversely classified loans and leases; and concentrations of credit. |
• | Current conditions – United considered the impact of inflation, supply chain disruptions, rising interest rates, increased oil and gas prices and the potential impact of the geopolitical situation when making determinations related to factor adjustments, such as changes in economic and business conditions, collateral values and external factors. |
• | Reasonable and supportable forecasts – The forecast is determined on a portfolio-by-portfolio |
• | The forecast for real GDP shifted downward in the third quarter, from a projection of 1.70% for 2022 as of mid-June 2022 to 0.20% for 2022 as of mid-September with a steeper increasing future trendline as compared to the second quarter of 2022. The unemployment rate forecast shifted slightly upward compared to the second quarter of 2022 with an increasing trend expected throughout 2023 and 2024. |
• | Reversion to historical loss data occurs via a straight-line method during the year following the one-year reasonable and supportable forecast period. |
Allowance for Loan and Lease Losses and Carrying Amount of Loans and Leases For the Three Months Ended September 30, 2022 |
||||||||||||||||||||||||||||||||
Commercial Real Estate |
Other Commercial |
Residential Real Estate |
Construction & Land Development |
Bankcard |
Total |
|||||||||||||||||||||||||||
Owner- occupied |
Nonowner- occupied |
Other Consumer |
||||||||||||||||||||||||||||||
Allowance for Loan and Lease Losses: |
||||||||||||||||||||||||||||||||
Beginning balance |
$ | 12,938 | $ | 32,833 | $ | 79,043 | $ | 28,123 | $ | 43,839 | $ | 348 | $ | 16,605 | $ | 213,729 | ||||||||||||||||
Charge-offs |
(37 | ) | 0 | (1,937 | ) | (207 | ) | 0 | (50 | ) | (856 | ) | (3,087 | ) | ||||||||||||||||||
Recoveries |
20 | 38 | 754 | 252 | 125 | 5 | 105 | 1,299 | ||||||||||||||||||||||||
Provision |
589 | (1,101 | ) | 3,960 | 4,537 | (1,596 | ) | 118 | 1,163 | 7,670 | ||||||||||||||||||||||
Ending balance |
$ | 13,510 | $ | 31,770 | $ | 81,820 | $ | 32,705 | $ | 42,368 | $ | 421 | $ | 17,017 | $ | 219,611 | ||||||||||||||||
Allowance for Loan and Lease Losses and Carrying Amount of Loans and Leases For the Nine Months Ended September 30, 2022 |
||||||||||||||||||||||||||||||||
Commercial Real Estate |
Other Commercial |
Residential Real Estate |
Construction & Land Development |
Bankcard |
Total |
|||||||||||||||||||||||||||
Owner- occupied |
Nonowner- occupied |
Other Consumer |
||||||||||||||||||||||||||||||
Allowance for Loan and Lease Losses: |
||||||||||||||||||||||||||||||||
Beginning balance |
$ | 14,443 | $ | 42,156 | $ | 78,432 | $ | 26,404 | $ | 39,395 | $ | 317 | $ | 14,869 | $ | 216,016 | ||||||||||||||||
Charge-offs |
(68 | ) | 0 | (2,731 | ) | (1,479 | ) | (2 | ) | (295 | ) | (2,107 | ) | (6,682 | ) | |||||||||||||||||
Recoveries |
485 | 153 | 4,092 | 1,311 | 1,386 | 8 | 380 | 7,815 | ||||||||||||||||||||||||
Provision |
(1,350 | ) | (10,539 | ) | 2,027 | 6,469 | 1,589 | 391 | 3,875 | 2,462 | ||||||||||||||||||||||
Ending balance |
$ | 13,510 | $ | 31,770 | $ | 81,820 | $ | 32,705 | $ | 42,368 | $ | 421 | $ | 17,017 | $ | 219,611 | ||||||||||||||||
Allowance for Loan and Lease Losses and Carrying Amount of Loans and Leases For the Year Ended December 31, 2021 |
||||||||||||||||||||||||||||||||
Commercial Real Estate |
Other Commercial |
Residential Real Estate |
Construction & Land Development |
Bankcard |
Total |
|||||||||||||||||||||||||||
Owner- occupied |
Nonowner- occupied |
Other Consumer |
||||||||||||||||||||||||||||||
Allowance for Loan and Lease Losses: |
||||||||||||||||||||||||||||||||
Beginning balance |
$ | 23,354 | $ | 49,150 | $ | 78,138 | $ | 29,125 | $ | 39,077 | $ | 322 | $ | 16,664 | $ | 235,830 | ||||||||||||||||
Allowance for PCD loans (acquired during the period) |
1,241 | 4,363 | 5,009 | 1,192 | 823 | 0 | 1 | 12,629 | ||||||||||||||||||||||||
Charge-offs |
(414 | ) | (3,531 | ) | (6,182 | ) | (6,016 | ) | (560 | ) | (190 | ) | (2,404 | ) | (19,297 | ) | ||||||||||||||||
Recoveries |
869 | 1,907 | 4,307 | 2,400 | 604 | 42 | 449 | 10,578 | ||||||||||||||||||||||||
Provision |
(10,607 | ) | (9,733 | ) | (2,840 | ) | (297 | ) | (549 | ) | 143 | 159 | (23,724 | ) | ||||||||||||||||||
Ending balance |
$ | 14,443 | $ | 42,156 | $ | 78,432 | $ | 26,404 | $ | 39,395 | $ | 317 | $ | 14,869 | $ | 216,016 | ||||||||||||||||
September 30, 2022 |
||||||||||||||||||||||||
Community Banking |
Mortgage Banking |
Total |
||||||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||||||||||||
Amortized intangible assets: |
||||||||||||||||||||||||
Core deposit intangible assets |
$ | 105,165 | ($ | 86,165 | ) | $ | 0 | $ | 0 | $ | 105,165 | ($ | 86,165 | ) | ||||||||||
Non-amortized intangible assets: |
||||||||||||||||||||||||
George Mason trade name |
$ | 0 | $ | 1,080 | $ | 1,080 | ||||||||||||||||||
Crescent trade name |
0 | 196 | 196 | |||||||||||||||||||||
Total |
$ | 0 | $ | 1,276 | $ | 1,276 | ||||||||||||||||||
Goodwill not subject to amortization |
$ | 1,883,574 | $ | 5,315 | $ | 1,888,889 | ||||||||||||||||||
December 31, 2021 |
||||||||||||||||||||||||
Community Banking |
Mortgage Banking |
Total |
||||||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||||||||||||
Amortized intangible assets: |
||||||||||||||||||||||||
Core deposit intangible assets |
$ | 105,165 | ($ | 82,028 | ) | $ | 0 | $ | 0 | $ | 105,165 | ($ | 82,028 | ) | ||||||||||
December 31, 2021 |
||||||||||||||||||||||||
Community Banking |
Mortgage Banking |
Total |
||||||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||||||||||||
Non-amortized intangible assets: |
||||||||||||||||||||||||
George Mason trade name |
$ | 0 | $ | 1,080 | $ | 1,080 | ||||||||||||||||||
Crescent trade name |
0 | 196 | 196 | |||||||||||||||||||||
Total |
$ | 0 | $ | 1,276 | $ | 1,276 | ||||||||||||||||||
Goodwill not subject to amortization |
$ | 1,881,179 | $ | 5,315 | $ | 1,886,494 | ||||||||||||||||||
Community Banking |
Mortgage Banking |
Total |
||||||||||
Goodwill at December 31, 2021 |
$ | 1,881,179 | $ | 5,315 | $ | 1,886,494 | ||||||
Addition to goodwill from Community Bankers Trust acquisition |
2,395 | 0 | 2,395 | |||||||||
Goodwill at September 30, 2022 |
$ | 1,883,574 | $ | 5,315 | $ | 1,888,889 | ||||||
Year |
Amount |
|||
2022 |
$ | 5,516 | ||
2023 |
5,116 | |||
2024 |
3,639 | |||
2025 |
3,282 | |||
2026 |
2,758 | |||
2027 and thereafter |
2,826 |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
MSRs beginning balance |
$ | 22,593 | $ | 24,173 | $ | 24,027 | $ | 22,338 | ||||||||
Addition from acquisition of subsidiary |
0 | 0 | 0 | 0 | ||||||||||||
Amount capitalized |
251 | 2,524 | 1,361 | 8,859 | ||||||||||||
Amount amortized |
(936 | ) | (2,478 | ) | (3,480 | ) | (6,978 | ) | ||||||||
MSRs ending balance |
$ | 21,908 | $ | 24,219 | $ | 21,908 | $ | 24,219 | ||||||||
MSRs valuation allowance beginning balance |
$ | 0 | $ | (1,633 | ) | $ | (883) | $ | (1,383 | ) | ||||||
Aggregate additions charged and recoveries credited to operations |
0 | 250 | 883 | 629 | ||||||||||||
MSRs impairment |
0 | 0 | 0 | (629 | ) | |||||||||||
MSRs valuation allowance ending balance |
$ | 0 | $ | (1,383 | ) | $ | 0 | $ | (1,383 | ) | ||||||
MSRs, net of valuation allowance |
$ | 21,908 | $ | 22,836 | $ | 21,908 | $ | 22,836 | ||||||||
Classification |
Three Months Ended September 30, 2022 |
Three Months Ended September 30, 2021 |
||||||||||
Operating lease cost |
Net occupancy expense | $ | 5,315 | $ | 5,360 | |||||||
Sublease income |
Net occupancy expense | (60 | ) | (291 | ) | |||||||
|
|
|
|
|||||||||
Net lease cost |
$ | 5,255 | $ | 5,069 | ||||||||
|
|
|
|
Classification |
Nine Months Ended September 30, 2022 |
Nine Months Ended September 30, 2021 |
||||||||||
Operating lease cost |
Net occupancy expense | $ | 15,696 | $ | 16,037 | |||||||
Sublease income |
Net occupancy expense | (268 | ) | (946 | ) | |||||||
|
|
|
|
|||||||||
Net lease cost |
$ | 15,428 | $ | 15,091 | ||||||||
|
|
|
|
Classification |
September 30, 2022 |
December 31, 2021 |
||||||||||
Operating lease right-of-use |
Operating lease right-of-use assets |
$ | 74,043 | $ | 81,942 | |||||||
Operating lease liabilities |
Operating lease liabilities | $ | 78,748 | $ | 86,703 |
September 30, 2022 |
||||
Weighted-average remaining lease term: |
||||
Operating leases |
6.83 years | |||
Weighted-average discount rate: |
||||
Operating leases |
2.19 | % |
Three Months Ended |
||||||||
September 30, 2022 |
September 30, 2021 |
|||||||
Cash paid for amounts in the measurement of lease liabilities: |
||||||||
Operating cash flows from operating leases |
$ | 5,351 | $ | 5,533 | ||||
ROU assets obtained in the exchange for lease liabilities |
3,440 | 13,606 | ||||||
Nine Months Ended |
||||||||
September 30, 2022 |
September 30, 2021 |
|||||||
Cash paid for amounts in the measurement of lease liabilities: |
||||||||
Operating cash flows from operating leases |
$ | 15,847 | $ | 16,560 | ||||
ROU assets obtained in the exchange for lease liabilities |
7,563 | 19,888 |
Year |
Amount |
|||
2022 |
$ | 5,014 | ||
2023 |
18,414 | |||
2024 |
13,236 | |||
2025 |
10,041 | |||
2026 |
8,742 | |||
Thereafter |
29,316 | |||
|
|
|||
Total lease payments |
84,763 | |||
Less: imputed interest |
(6,015 | ) | ||
|
|
|||
Total |
$ | 78,748 | ||
|
|
As of September 30, 2022 |
As of December 31, 2021 |
|||||||
Securities sold under agreements to repurchase |
$ | 142,476 | $ | 128,844 |
Year |
Amount |
|||
2022 |
$ | 1,000,000 | ||
2023 |
0 | |||
2024 |
0 | |||
2025 |
10,846 | |||
2026 and thereafter |
0 | |||
Total |
$ | 1,010,846 | ||
Asset Derivatives |
||||||||||||||||||||||||
September 30, 2022 |
December 31, 2021 |
|||||||||||||||||||||||
Balance Sheet Location |
Notional Amount |
Fair Value |
Balance Sheet Location |
Notional Amount |
Fair Value |
|||||||||||||||||||
Derivatives designated as hedging instruments |
||||||||||||||||||||||||
Fair Value Hedges: |
||||||||||||||||||||||||
Interest rate swap contracts (hedging commercial loans) |
Other assets | $ | 56,166 | $ | 4,246 | Other assets | $ | 0 | $ | 0 | ||||||||||||||
Total Fair Value Hedges |
$ | 56,166 | $ | 4,246 | $ | 0 | $ | 0 | ||||||||||||||||
Cash Flow Hedges: |
||||||||||||||||||||||||
Interest rate swap contracts (hedging FHLB borrowings) |
Other assets | $ | 500,000 | $ | 0 | Other assets | $ | 500,000 | $ | 0 | ||||||||||||||
Total Cash Flow Hedges |
$ | 500,000 | $ | 0 | $ | 500,000 | $ | 0 | ||||||||||||||||
Total derivatives designated as hedging instruments |
$ | 556,166 | $ | 4,246 | $ | 500,000 | $ | 0 | ||||||||||||||||
Derivatives not designated as hedging instruments |
||||||||||||||||||||||||
Forward loan sales commitments |
Other assets | $ | 0 | $ | 0 | Other assets | $ | 33,349 | $ | 430 | ||||||||||||||
TBA mortgage-backed securities |
Other assets | 152,339 | 5,010 | Other assets | 133,747 | 127 | ||||||||||||||||||
Interest rate lock commitments |
Other assets | 98,687 | 1,585 | Other assets | 467,472 | 10,380 | ||||||||||||||||||
Total derivatives not designated as hedging instruments |
$ | 251,026 | $ | 6,595 | $ | 634,568 | $ | 10,937 | ||||||||||||||||
Total asset derivatives |
$ | 807,192 | $ | 10,841 | $ | 1,134,568 | $ | 10,937 | ||||||||||||||||
Liability Derivatives |
||||||||||||||||||||||||
September 30, 2022 |
December 31, 2021 |
|||||||||||||||||||||||
Balance Sheet Location |
Notional Amount |
Fair Value |
Balance Sheet Location |
Notional Amount |
Fair Value |
|||||||||||||||||||
Derivatives designated as hedging instruments |
||||||||||||||||||||||||
Fair Value Hedges: |
||||||||||||||||||||||||
Interest rate swap contracts (hedging commercial loans) |
Other liabilities | $ | 0 | $ | 0 | Other liabilities | $ | 72,447 | $ | 3,197 | ||||||||||||||
Total Fair Value Hedges |
$ | 0 | $ | 0 | $ | 72,447 | $ | 3,197 |
Liability Derivatives |
||||||||||||||||||||||||
September 30, 2022 |
December 31, 2021 |
|||||||||||||||||||||||
Balance Sheet Location |
Notional Amount |
Fair Value |
Balance Sheet Location |
Notional Amount |
Fair Value |
|||||||||||||||||||
Total derivatives designated as hedging instruments |
$ | 0 | $ | 0 | $ | 72,447 | $ | 3,197 | ||||||||||||||||
Derivatives not designated as hedging instruments |
||||||||||||||||||||||||
Forward loan sales commitments |
Other liabilities | $ | 13,724 | $ | 276 | Other liabilities | $ | 15,005 | $ | 36 | ||||||||||||||
TBA mortgage-backed securities |
Other liabilities | 0 | 0 | Other liabilities | 550,000 | 470 | ||||||||||||||||||
Interest rate lock commitments |
Other liabilities | 125,838 | 2,787 | Other liabilities | 24,743 | 25 | ||||||||||||||||||
Total derivatives not designated as hedging instruments |
$ | 139,562 | $ | 3,063 | $ | 589,748 | $ | 531 | ||||||||||||||||
Total liability derivatives |
$ | 139,562 | $ | 3,063 | $ | 662,195 | $ | 3,728 | ||||||||||||||||
Derivatives in Fair Value Hedging Relationships |
Location in the Statement of Condition |
September 30, 2022 |
||||||||||||
Carrying Amount of the Hedged Assets/(Liabilities) |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) |
Cumulative Amount of Fair Value Hedging Adjustment Remaining for any Hedged Assets/ (Liabilities) for which Hedge Accounting has been Discontinued |
||||||||||||
Interest rate swaps |
Loans, net of unearned income | $ | 56,876 | $ | (3,260 | ) | $ | 0 | ||||||
Derivatives in Fair Value Hedging Relationships |
Location in the Statement of Condition |
December 31, 2021 |
||||||||||||
Carrying Amount of the Hedged Assets/(Liabilities) |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) |
Cumulative Amount of Fair Value Hedging Adjustment Remaining for any Hedged Assets/ (Liabilities) for which Hedge Accounting has been Discontinued |
||||||||||||
Interest rate swaps |
Loans, net of unearned income | $ | 73,232 | $ | 3,795 | $ | 0 |
Three Months Ended |
||||||||||
Location of Gain (Loss) Recognized in the Consolidated Statements of Income |
September 30, 2022 |
September 30, 2021 |
||||||||
Derivatives in hedging relationships |
||||||||||
Fair Value Hedges: |
||||||||||
Interest rate swap contracts |
Interest and fees on loans | $ | 40 | $ | (447 | ) |
Three Months Ended |
||||||||||
Location of Gain (Loss) Recognized in the Consolidated Statements of Income |
September 30, 2022 |
September 30, 2021 |
||||||||
Cash flow Hedges: |
||||||||||
Interest rate swap contracts |
Interest on long-term borrowings | $ | 2,422 | $ | (382 | ) | ||||
Total derivatives in hedging relationships |
$ | 2,462 | $ | (829 | ) | |||||
Derivatives not designated as hedging instruments |
||||||||||
Forward loan sales commitments |
Income from Mortgage Banking Activities | $ | (345 | ) | $ | (257 | ) | |||
TBA mortgage-backed securities |
Income from Mortgage Banking Activities | 4,245 | 5,766 | |||||||
Interest rate lock commitments |
Income from Mortgage Banking Activities | (2,838 | ) | (1,305 | ) | |||||
Total derivatives not designated as hedging instruments |
$ | 1,062 | $ | 4,204 | ||||||
Total derivatives |
$ | 3,524 | $ | 3,375 | ||||||
Nine Months Ended |
||||||||||
Location of Gain (Loss) Recognized in the Consolidated Statements of Income |
September 30, 2022 |
September 30, 2021 |
||||||||
Derivatives in hedging relationships |
||||||||||
Fair Value Hedges: |
||||||||||
Interest rate swap contracts |
Interest and fees on loans | $ | (997 | ) | $ | (1,240 | ) | |||
Cash flow Hedges: |
||||||||||
Interest rate swap contracts |
Interest on long-term borrowings | $ | 2,343 | $ | (968 | ) | ||||
Total derivatives in hedging relationships |
$ | 1,346 | $ | (2,208 | ) | |||||
Derivatives not designated as hedging instruments |
||||||||||
Forward loan sales commitments |
Income from Mortgage Banking Activities | $ | (670 | ) | $ | (1,541 | ) | |||
TBA mortgage-backed securities |
Income from Mortgage Banking Activities | 5,352 | 10,470 | |||||||
Interest rate lock commitments |
Income from Mortgage Banking Activities | (8,175 | ) | (17,292 | ) | |||||
Total derivatives not designated as hedging instruments |
$ | (3,493 | ) | $ | (8,363 | ) | ||||
Total derivatives |
$ | (2,147 | ) | $ |
(10,571 |
) | ||||
Level 1 | - | Valuation is based on quoted prices in active markets for identical assets and liabilities. | ||
Level 2 | - | Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market. | ||
Level 3 | - | Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market. |
Fair Value at September 30, 2022 Using |
||||||||||||||||
Description |
Balance as of September 30, 2022 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Assets |
||||||||||||||||
Available for sale debt securities: |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | 530,390 | $ | 0 | $ | 530,390 | $ | 0 | ||||||||
State and political subdivisions |
702,454 | 0 | 702,454 | 0 | ||||||||||||
Residential mortgage-backed securities Agency |
1,215,526 | 0 | 1,215,526 | 0 | ||||||||||||
Non-agency |
112,876 | 0 | 112,876 | 0 | ||||||||||||
Commercial mortgage-backed securities Agency |
589,057 | 0 | 589,057 | 0 | ||||||||||||
Asset-backed securities |
930,584 | 0 | 930,584 | 0 | ||||||||||||
Single issue trust preferred securities |
16,099 | 0 | 16,099 | 0 | ||||||||||||
Other corporate securities |
551,101 | 5,452 | 545,649 | 0 | ||||||||||||
Total available for sale securities |
4,648,087 | 5,452 | 4,642,635 | 0 | ||||||||||||
Equity securities: |
||||||||||||||||
Financial services industry |
230 | 230 | 0 | 0 | ||||||||||||
Equity mutual funds (1) |
1,957 | 1,957 | 0 | 0 | ||||||||||||
Other equity securities |
5,127 | 5,127 | 0 | 0 | ||||||||||||
Total equity securities |
7,314 | 7,314 | 0 | 0 | ||||||||||||
Loans held for sale |
210,075 | 0 | 15,245 | 194,830 | ||||||||||||
Derivative financial assets: |
||||||||||||||||
Interest rate swap contracts |
4,246 | 0 | 4,246 | 0 | ||||||||||||
Forward sales commitments |
0 | 0 | 0 | 0 | ||||||||||||
TBA mortgage-backed securities |
5,010 | 0 | 793 | 4,217 | ||||||||||||
Interest rate lock commitments |
1,585 | 0 | 128 | 1,457 | ||||||||||||
Total derivative financial assets |
10,841 | 0 | 5,167 | 5,674 | ||||||||||||
Liabilities |
||||||||||||||||
Derivative financial liabilities: |
||||||||||||||||
Forward sales commitments |
276 | 0 | 207 | 69 | ||||||||||||
Interest rate lock commitments |
2,787 | 0 | 240 | 2,547 | ||||||||||||
Total derivative financial liabilities |
3,063 | 0 | 447 | 2,616 |
Fair Value at December 31, 2021 Using |
||||||||||||||||
Description |
Balance as of December 31, 2021 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Assets |
||||||||||||||||
Available for sale debt securities: |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | 81,850 | $ |
0 |
|
$ | 81,850 | $ | 0 | |||||||
State and political subdivisions |
847,298 | 0 | 847,298 | 0 | ||||||||||||
Residential mortgage-backed securities Agency |
1,113,774 | 0 | 1,113,774 | 0 |
Fair Value at December 31, 2021 Using |
||||||||||||||||
Description |
Balance as of December 31, 2021 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Non-agency |
74,545 | 0 | 74,545 | 0 | ||||||||||||
Commercial mortgage-backed securities Agency |
639,925 | 0 | 639,925 | 0 | ||||||||||||
Asset-backed securities |
656,572 | 0 | 656,572 | 0 | ||||||||||||
Single issue trust preferred securities |
16,811 | 0 | 16,811 | 0 | ||||||||||||
Other corporate securities |
611,924 | 5,758 | 606,166 | 0 | ||||||||||||
Total available for sale securities |
4,042,699 | 5,758 | 4,036,941 | 0 | ||||||||||||
Equity securities: |
||||||||||||||||
Financial services industry |
187 | 187 | 0 | 0 | ||||||||||||
Equity mutual funds (1) |
6,406 | 6,406 | 0 | 0 | ||||||||||||
Other equity securities |
5,811 | 5,811 | 0 | 0 | ||||||||||||
Total equity securities |
12,404 | 12,404 | 0 | 0 | ||||||||||||
Loans held for sale |
504,416 | 0 | 40,307 | 464,109 | ||||||||||||
Derivative financial assets: |
||||||||||||||||
Forward sales commitments |
430 | 0 | 430 | 0 | ||||||||||||
TBA mortgage-backed securities |
127 | 0 | 66 | 61 | ||||||||||||
Interest rate lock commitments |
10,380 | 0 | 936 | 9,444 | ||||||||||||
Total derivative financial assets |
10,937 | 0 | 1,432 | 9,505 | ||||||||||||
Liabilities |
||||||||||||||||
Derivative financial liabilities: |
||||||||||||||||
Interest rate swap contracts |
3,197 | 0 | 3,197 | 0 | ||||||||||||
Forward sales commitments |
36 | 0 | 0 | 36 | ||||||||||||
TBA mortgage-backed securities |
470 | 0 | 0 | 470 | ||||||||||||
Interest rate lock commitments |
25 | 0 | 0 | 25 | ||||||||||||
Total derivative financial liabilities |
3,728 | 0 | 3,197 | 531 |
(1) | The equity mutual funds are within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. |
Loans held for sale |
||||||||
September 30, 2022 |
December 31, 2021 |
|||||||
Balance, beginning of period |
$ | 464,109 | $ | 654,733 | ||||
Originations |
2,038,002 | 4,984,363 | ||||||
Sales |
(2,348,618 | ) | (5,313,758 | ) | ||||
Total gains or losses during the period recognized in earnings |
41,337 | 138,771 | ||||||
Balance, end of period |
$ | 194,830 | $ | 464,109 | ||||
The amount of total (losses) gains for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date |
$ | (12,634 | ) | $ | 10,506 | |||
Derivative Financial Assets TBA Securities |
||||||||
September 30, 2022 |
December 31, 2021 |
|||||||
Balance, beginning of period |
$ | 61 | $ | 0 | ||||
Transfers other |
4,156 | 61 | ||||||
Balance, end of period |
$ | 4,217 | $ | 61 | ||||
The amount of total gains for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date |
$ | 4,217 | $ | 61 | ||||
Derivative Financial Assets Interest Rate Lock Commitments |
||||||||
September 30, 2022 |
December 31, 2021 |
|||||||
Balance, beginning of period |
$ | 9,444 | $ | 32,011 | ||||
Transfers other |
(7,987 | ) | (22,567 | ) | ||||
Balance, end of period |
$ | 1,457 | $ | 9,444 | ||||
The amount of total gains for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date |
$ | 1,457 | $ | 9,444 | ||||
Derivative Financial Liabilities Forward Sales Commitments |
||||||||
September 30, 2022 |
December 31, 2021 |
|||||||
Balance, beginning of period |
$ | 36 | $ | 0 | ||||
Transfers other |
33 | 36 | ||||||
Balance, end of period |
$ | 69 | $ | 36 | ||||
The amount of total gains for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date |
$ | 69 | $ | 36 |
Derivative Financial Liabilities TBA Securities |
||||||||
September 30, 2022 |
December 31, 2021 |
|||||||
Balance, beginning of period |
$ | 470 | $ | 0 | ||||
Transfers other |
(470 | ) | 470 | |||||
Balance, end of period |
$ | 0 | $ | 470 | ||||
The amount of total gains for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date |
$ | 0 | $ | 470 | ||||
Derivative Financial Liabilities Interest Rate Lock |
||||||||
September 30, 2022 |
December 31, 2021 |
|||||||
Balance, beginning of period |
$ | 25 | $ | 0 | ||||
Transfers other |
2,522 | 25 | ||||||
Balance, end of period |
$ | 2,547 | $ | 25 | ||||
The amount of total gains for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date |
$ | 2,547 | $ | 25 |
Description |
Three Months Ended September 30, 2022 |
Three Months Ended September 30, 2021 |
||||||
Income from mortgage banking activities |
$ | (2,662 | ) | $ | (4,577 | ) | ||
Description |
Nine Months Ended September 30, 2022 |
Nine Months Ended September 30, 2021 |
||||||
Income from mortgage banking activities |
$ | (12,800 | ) | $ | (16,353 | ) |
September 30, 2022 |
December 31, 2021 |
|||||||||||||||||||||||
Description |
Unpaid Principal Balance |
Fair Value |
Fair Value Over/(Under) Unpaid Principal Balance |
Unpaid Principal Balance |
Fair Value |
Fair Value Over/(Under) Unpaid Principal Balance |
||||||||||||||||||
Loans held for sale |
$ | 212,237 | $ | 210,075 | $ | (2,162 | ) | $ | 493,340 | $ | 504,416 | $ | 11,076 |
Description |
Balance as of September 30, 2022 |
Fair value at September 30, 2022 |
YTD Gains (Losses) |
|||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||||||||
Assets |
||||||||||||||||||||
Individually assessed loans |
$ | 8,107 | $ | 0 | $ | 2,671 | $ | 5,436 | $ | (243 | ) | |||||||||
OREO |
10,779 | 0 | 10,758 | 21 | (1,715 | ) |
Description |
Balance as of December 31, 2021 |
Fair value at December 31, 2021 |
YTD Gains (Losses) |
|||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||||||||
Assets |
||||||||||||||||||||
Individually assessed loans |
$ | 65,431 | $ | 0 | $ | 46,830 | $ | 18,601 | $ | (601 | ) | |||||||||
OREO |
14,823 | 0 | 3,209 | 11,614 | (4,020 | ) | ||||||||||||||
Mortgage servicing rights |
27,355 | 0 | 0 | 27,355 | (629 | ) |
Fair Value Measurements |
||||||||||||||||||||
Carrying Amount |
Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||||||
September 30, 2022 |
||||||||||||||||||||
Cash and cash equivalents |
$ | 1,356,347 | $ | 1,356,347 | $ | 0 | $ | 1,356,347 | $ | 0 | ||||||||||
Securities available for sale |
4,648,087 | 4,648,087 | 5,452 | 4,642,635 | 0 | |||||||||||||||
Securities held to maturity |
1,001 | 1,020 | 0 | 0 | 1,020 | |||||||||||||||
Equity securities |
7,314 | 7,314 | 7,314 | 0 | 0 | |||||||||||||||
Other securities |
267,292 | 253,927 | 0 | 0 | 253,927 | |||||||||||||||
Loans held for sale |
210,075 | 210,075 | 0 | 15,245 | 194,830 | |||||||||||||||
Net loans |
19,480,469 | 18,452,231 | 0 | 0 | 18,452,231 | |||||||||||||||
Derivative financial assets |
10,841 | 10,841 | 0 | 5,167 | 5,674 | |||||||||||||||
Mortgage servicing rights |
21,908 | 44,305 | 0 | 0 | 44,305 | |||||||||||||||
Deposits |
22,863,377 | 22,801,405 | 0 | 22,801,405 | 0 | |||||||||||||||
Short-term borrowings |
142,476 | 142,476 | 0 | 142,476 | 0 | |||||||||||||||
Long-term borrowings |
1,297,308 | 1,260,639 | 0 | 1,260,639 | 0 | |||||||||||||||
Derivative financial liabilities |
3,063 | 3,063 | 0 | 447 | 2,616 |
Fair Value Measurements |
||||||||||||||||||||
Carrying Amount |
Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||||||
December 31, 2021 |
||||||||||||||||||||
Cash and cash equivalents |
$ | 3,758,170 | $ | 3,758,170 | $ | 0 | $ | 3,758,170 | $ | 0 | ||||||||||
Securities available for sale |
4,042,699 | 4,042,699 | 5,758 | 4,036,941 | 0 | |||||||||||||||
Securities held to maturity |
1,001 | 1,020 | 0 | 0 | 1,020 | |||||||||||||||
Equity securities |
12,404 | 12,404 | 12,404 | 0 | 0 | |||||||||||||||
Other securities |
239,645 | 227,663 | 0 | 0 | 227,663 | |||||||||||||||
Loans held for sale |
504,416 | 504,416 | 0 | 40,307 | 464,109 | |||||||||||||||
Net loans |
17,807,632 | 17,119,202 | 0 | 0 | 17,119,202 | |||||||||||||||
Derivative financial assets |
10,937 | 10,937 | 0 | 1,432 | 9,505 | |||||||||||||||
Mortgage servicing rights |
23,144 | 27,355 | 0 | 0 | 27,355 | |||||||||||||||
Deposits |
23,350,263 | 23,334,431 | 0 | 23,334,431 | 0 | |||||||||||||||
Short-term borrowings |
128,844 | 128,844 | 0 | 128,844 | 0 | |||||||||||||||
Long-term borrowings |
817,394 | 773,291 | 0 | 773,291 | 0 | |||||||||||||||
Derivative financial liabilities |
3,728 | 3,728 | 0 | 3,197 | 531 |
Nine Months Ended September 30, 2022 |
||||||||||||||||
Weighted Average |
||||||||||||||||
Shares |
Aggregate Intrinsic Value |
Remaining Contractual Term (Yrs.) |
Exercise Price |
|||||||||||||
Outstanding at January 1, 2022 |
2,149,117 | $ | 32.01 | |||||||||||||
Granted |
0 | 0.00 | ||||||||||||||
Exercised |
(370,995 | ) | 23.32 | |||||||||||||
Forfeited or expired |
(103,773 | ) | 28.76 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at September 30, 2022 |
1,674,349 | $ | 6,185 | 4.5 | $ | 34.10 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at September 30, 2022 |
1,503,457 | $ | 5,817 | 5.0 | $ | 34.06 | ||||||||||
|
|
|
|
|
|
|
|
Shares |
Weighted-Average Grant Date Fair Value Per Share |
|||||||
Nonvested at January 1, 2022 |
395,034 | $ | 7.33 | |||||
Granted |
0 | 0.00 | ||||||
Vested |
(215,926 | ) | 8.11 | |||||
Forfeited or expired |
(8,216 | ) | 11.06 | |||||
|
|
|
|
|||||
Nonvested at September 30, 2022 |
170,892 | $ | 6.16 | |||||
|
|
|
|
Shares |
Weighted-Average Grant Date Fair Value Per Share |
|||||||
Nonvested at January 1, 2022 |
383,971 | $ | 35.21 | |||||
Granted |
156,988 | 36.23 | ||||||
Vested |
(158,563 | ) | 35.67 | |||||
Forfeited |
(8,864 | ) | 35.97 | |||||
|
|
|
|
|||||
Nonvested at September 30, 2022 |
373,532 | $ | 35.43 | |||||
|
|
|
|
Shares |
Weighted-Average Grant Date Fair Value Per Share |
|||||||
Nonvested at January 1, 2022 |
136,896 | $ | 35.65 | |||||
Granted |
147,511 | 35.46 | ||||||
Vested |
(18,248 | ) | 37.05 | |||||
Forfeited or expired |
0 | 0.00 | ||||||
|
|
|
|
|||||
Nonvested at September 30, 2022 |
266,159 | $ | 35.45 | |||||
|
|
|
|
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Service cost |
$ | 583 | $ | 688 | $ | 1,996 | $ | 2,196 | ||||||||
Interest cost |
1,301 | 1,121 | 3,731 | 3,172 | ||||||||||||
Expected return on plan assets |
(3,258 | ) | (3,000 | ) | (9,680 | ) | (8,881 | ) | ||||||||
Recognized net actuarial loss |
1,070 | 1,903 | 2,726 | 5,064 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic pension cost |
$ | (304 | ) | $ | 712 | $ | (1,227 | ) | $ | 1,551 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average assumptions: |
||||||||||||||||
Discount rate |
3.08 | % | 2.81 | % | 3.08 | % | 2.81 | % | ||||||||
Expected return on assets |
6.25 | % | 6.25 | % | 6.25 | % | 6.25 | % | ||||||||
Rate of compensation increase (prior to age 40) |
5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | ||||||||
Rate of compensation increase (ages 40-54) |
4.00 | % | 4.00 | % | 4.00 | % | 4.00 | % | ||||||||
Rate of compensation increase (otherwise) |
3.50 | % | 3.50 | % | 3.50 | % | 3.50 | % |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Net Income |
$ |
102,585 |
$ |
92,152 |
$ |
279,862 |
$ |
293,886 |
||||||||
Available for sale (“AFS”) securities: |
||||||||||||||||
Change in net unrealized (loss) gain on AFS securities arising during the period |
(153,779 | ) | (17,855 | ) | (505,565 | ) | (45,782 | ) | ||||||||
Related income tax effect |
35,831 | 4,160 | 117,797 | 10,667 | ||||||||||||
Net reclassification adjustment for gains included in net income |
(2 | ) | (108 | ) | (2 | ) | (1,552 | ) | ||||||||
Related income tax expense |
0 | 26 | 0 | 362 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net effect of AFS securities on other comprehensive income |
(117,950 |
) |
(13,777 |
) |
(387,770 |
) |
(36,305 |
) | ||||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Cash flow hedge derivatives: |
||||||||||||||||
Unrealized gain (loss) on cash flow hedge before reclassification to interest expense |
18,442 | 1,414 | 52,352 | 12,488 | ||||||||||||
Related income tax effect |
(4,297 | ) | (330 | ) | (12,198 | ) | (2,910 | ) | ||||||||
Net reclassification adjustment for (gains) losses included in net income |
(2,422 | ) | 382 | (2,343 | ) | 968 | ||||||||||
Related income tax effect |
564 | (89 | ) | 546 | (226 | ) | ||||||||||
Net effect of cash flow hedge derivatives on other comprehensive income |
12,287 |
1,377 |
38,357 |
10,320 |
||||||||||||
Pension plan: |
||||||||||||||||
Recognized net actuarial loss |
1,070 | 1,903 | 2,726 | 5,064 | ||||||||||||
Related income tax benefit |
(354 | ) | (1,265 | ) | (729 | ) | (2,688 | ) | ||||||||
Net effect of change in pension plan asset on other comprehensive income |
716 |
638 |
1,997 |
2,376 |
||||||||||||
Total change in other comprehensive income |
(104,947 |
) |
(11,762 |
) |
(347,416 |
) |
(23,609 |
) | ||||||||
Total Comprehensive (Loss) Income |
$ |
(2,362 |
) |
$ |
80,390 |
$ |
(67,554 |
) |
$ |
270,277 |
||||||
Changes in Accumulated Other Comprehensive Income (AOCI) by Component (a) For the Nine Months Ended September 30, 2022 |
||||||||||||||||
Unrealized Gains/Losses on AFS Securities |
Unrealized Gains/Losses on Cash Flow Hedges |
Defined Benefit Pension Items |
Total |
|||||||||||||
Balance at January 1, 2022 |
$ | 8,594 | $ | 16,359 | $ | (29,841 | ) | $ | (4,888 | ) | ||||||
Other comprehensive income before reclassification |
(387,768 | ) | 40,154 | 0 | (347,614 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive income |
(2 | ) | (1,797 | ) | 1,997 | 198 | ||||||||||
Net current-period other comprehensive income, net of tax |
(387,770 | ) | 38,357 | 1,997 | (347,416 | ) | ||||||||||
Balance at September 30, 2022 |
$ | (379,176 | ) | $ | 54,716 | $ | (27,844 | ) | $ | (352,304 | ) | |||||
(a) | All amounts are net-of-tax. |
Reclassifications out of Accumulated Other Comprehensive Income (AOCI) For the Nine Months Ended September 30, 2022 | ||||||
Details about AOCI Components |
Amount Reclassified from AOCI |
Affected Line Item in the Statement Where Net Income is Presented | ||||
Available for sale (“AFS”) securities: |
||||||
Net reclassification adjustment for gains included in net income |
$ | (2 | ) | Net investment securities gains | ||
(2 | ) | Total before tax | ||||
Related income tax effect |
0 | Tax expense | ||||
(2 | ) | Net of tax | ||||
Cash flow hedge: |
||||||
Net reclassification adjustment for losses included in net income |
$ | (2,343 | ) | Interest expense | ||
(2,343 | ) | Total before tax | ||||
Related income tax effect |
546 | Tax expense | ||||
(1,797 | ) | Net of tax | ||||
Pension plan: |
||||||
Recognized net actuarial loss |
2,726 | (a) | ||||
2,726 | Total before tax |
Reclassifications out of Accumulated Other Comprehensive Income (AOCI) For the Nine Months Ended September 30, 2022 | ||||||
Details about AOCI Components |
Amount Reclassified from AOCI |
Affected Line Item in the Statement Where Net Income is Presented | ||||
Related income tax effect |
(729 | ) | Tax expense | |||
1,997 | Net of tax | |||||
Total reclassifications for the period |
$ | 198 | ||||
(a) | This AOCI component is included in the computation of changes in plan assets (see Note 16, Employee Benefit Plans) |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Distributed earnings allocated to common stock |
$ | 48,333 | $ | 45,084 | $ | 145,678 | $ | 135,237 | ||||||||
Undistributed earnings allocated to common stock |
53,979 | 46,803 | 133,442 | 157,810 | ||||||||||||
Net earnings allocated to common shareholders |
$ | 102,312 | $ | 91,887 | $ | 279,120 | $ | 293,047 | ||||||||
Average common shares outstanding |
134,182,248 | 128,762,815 | 134,947,674 | 128,716,450 | ||||||||||||
Equivalents from stock options |
371,317 | 197,405 | 303,625 | 217,832 | ||||||||||||
Average diluted shares outstanding |
134,553,565 | 128,960,220 | 135,251,299 | 128,934,282 | ||||||||||||
Earnings per basic common share |
$ | 0.76 | $ | 0.71 | $ | 2.07 | $ | 2.28 | ||||||||
Earnings per diluted common share |
$ | 0.76 | $ | 0.71 | $ | 2.06 | $ | 2.27 |
Description |
Issuance Date |
Amount of Capital Securities Issued |
Stated Interest Rate |
Maturity Date | ||||||
United Statutory Trust III |
December 17, 2003 | $ | 20,000 | 3-month LIBOR + 2.85% |
December 17, 2033 | |||||
United Statutory Trust IV |
December 19, 2003 | $ | 25,000 | 3-month LIBOR + 2.85% |
January 23, 2034 | |||||
United Statutory Trust V |
July 12, 2007 | $ | 50,000 | 3-month LIBOR + 1.55% |
October 1, 2037 | |||||
United Statutory Trust VI |
September 20, 2007 | $ | 30,000 | 3-month LIBOR + 1.30% |
December 15, 2037 | |||||
Premier Statutory Trust II |
September 25, 2003 | $ | 6,000 | 3-month LIBOR + 3.10% |
October 8, 2033 | |||||
Premier Statutory Trust III |
May 16, 2005 | $ | 8,000 | 3-month LIBOR + 1.74% |
June 15, 2035 | |||||
Premier Statutory Trust IV |
June 20, 2006 | $ | 14,000 | 3-month LIBOR + 1.55% |
September 23, 2036 | |||||
Premier Statutory Trust V |
December 14, 2006 | $ | 10,000 | 3-month LIBOR + 1.61% |
March 1, 2037 | |||||
Centra Statutory Trust I |
September 20, 2004 | $ | 10,000 | 3-month LIBOR + 2.29% |
September 20, 2034 | |||||
Centra Statutory Trust II |
June 15, 2006 | $ | 10,000 | 3-month LIBOR + 1.65% |
July 7, 2036 | |||||
Virginia Commerce Trust II |
December 19, 2002 | $ | 15,000 | 6-month LIBOR + 3.30% |
December 19, 2032 | |||||
Virginia Commerce Trust III |
December 20, 2005 | $ | 25,000 | 3-month LIBOR + 1.42% |
February 23, 2036 | |||||
Cardinal Statutory Trust I |
July 27, 2004 | $ | 20,000 | 3-month LIBOR + 2.40% |
September 15, 2034 | |||||
UFBC Capital Trust I |
December 30, 2004 | $ | 5,000 | 3-month LIBOR + 2.10% |
March 15, 2035 | |||||
Carolina Financial Capital Trust I |
December 19, 2002 | $ | 5,000 | Prime + 0.50% | December 31, 2032 | |||||
Carolina Financial Capital Trust II |
November 5, 2003 | $ | 10,000 | 3-month LIBOR + 3.05% |
January 7, 2034 | |||||
Greer Capital Trust I |
October 12, 2004 | $ | 6,000 | 3-month LIBOR + 2.20% |
October 18, 2034 | |||||
Greer Capital Trust II |
December 28, 2006 | $ | 5,000 | 3-month LIBOR + 1.73% |
January 30, 2037 | |||||
First South Preferred Trust I |
September 26, 2003 | $ | 10,000 | 3-month LIBOR + 2.95% |
September 30, 2033 | |||||
BOE Statutory Trust I |
December 12, 2003 | $ | 4,000 | 3-month LIBOR + 3.00% |
December 12, 2033 |
As of September 30, 2022 |
As of December 31, 2021 |
|||||||||||||||||||||||
Aggregate Assets |
Aggregate Liabilities |
Risk Of Loss (1) |
Aggregate Assets |
Aggregate Liabilities |
Risk Of Loss (1) |
|||||||||||||||||||
Trust preferred securities |
$ | 300,294 | $ | 289,103 | $ | 11,191 | $ | 299,531 | $ | 288,499 | $ | 11,032 |
(1) | Represents investment in VIEs. |
At and For the Three Months Ended September 30, 2022 |
||||||||||||||||||||
Community Banking |
Mortgage Banking |
Other |
Intersegment Eliminations |
Consolidated |
||||||||||||||||
Net interest income |
$ | 239,543 | $ | 2,758 | $ | (3,709 | ) | $ | 2,030 | $ | 240,622 | |||||||||
Provision for credit losses |
7,671 | 0 | 0 | 0 | 7,671 | |||||||||||||||
Other income |
23,777 | 13,749 | 532 | (5,309 | ) | 32,749 | ||||||||||||||
Other expense |
119,569 | 20,662 | 244 | (3,279 | ) | 137,196 | ||||||||||||||
Income taxes |
27,422 | (820 | ) | (683 | ) | 0 | 25,919 | |||||||||||||
Net income (loss) |
$ | 108,658 | $ | (3,335 | ) | $ | (2,738 | ) | $ | 0 | $ | 102,585 | ||||||||
Total assets (liabilities) |
$ | 28,730,918 | $ | 427,239 | $ | 46,243 | $ | (155,925 | ) | $ | 29,048,475 | |||||||||
Average assets (liabilities) |
28,495,611 | 402,793 | 32,590 | (96,559 | ) | 28,834,435 | ||||||||||||||
At and For the Three Months Ended September 30, 2021 |
||||||||||||||||||||
Community Banking |
Mortgage Banking |
Other |
Intersegment Eliminations |
Consolidated |
||||||||||||||||
Net interest income |
$ | 179,444 | $ | 2,367 | $ | (2,072 | ) | $ | 1,840 | $ | 181,579 | |||||||||
Provision for credit losses |
(7,829 | ) | 0 | 0 | 0 | (7,829 | ) | |||||||||||||
Other income |
24,718 | 45,023 | 815 | (1,925 | ) | 68,631 | ||||||||||||||
Other expense |
109,141 | 31,787 | 1,440 | (85 | ) | 142,283 | ||||||||||||||
Income taxes |
20,969 | 3,179 | (544 | ) | 0 | 23,604 | ||||||||||||||
Net income (loss) |
$ | 81,881 | $ | 12,424 | $ | (2,153 | ) | $ | 0 | $ | 92,152 | |||||||||
Total assets (liabilities) |
$ | 27,129,820 | $ | 643,171 | $ | 34,546 | $ | (300,020 | ) | $ | 27,507,517 | |||||||||
Average assets (liabilities) |
27,089,160 | 572,450 | 28,381 | (252,281 | ) | 27,437,710 |
At and For the Nine Months Ended September 30, 2022 |
||||||||||||||||||||
Community Banking |
Mortgage Banking |
Other |
Intersegment Eliminations |
Consolidated |
||||||||||||||||
Net interest income |
$ | 640,817 | $ | 7,945 | $ | (8,496 | ) | $ | 6,761 | $ | 647,027 | |||||||||
Provision for credit losses |
2,454 | 0 | 0 | 0 | 2,454 | |||||||||||||||
Other income |
75,577 | 58,614 | 2,693 | (14,502 | ) | 122,382 | ||||||||||||||
Other expense |
353,357 | 71,886 | 43 | (7,741 | ) | 417,545 | ||||||||||||||
Income taxes |
71,758 | (1,048 | ) | (1,162 | ) | 0 | 69,548 | |||||||||||||
Net income (loss) |
$ | 288,825 | $ | (4,279 | ) | $ | (4,684 | ) | $ | 0 | $ | 279,862 | ||||||||
Total assets (liabilities) |
$ | 28,730,918 | $ | 427,239 | $ | 46,243 | $ | (155,925 | ) | $ | 29,048,475 | |||||||||
Average assets (liabilities) |
28,717,609 | 454,202 | 32,784 | (143,027 | ) | 29,061,568 | ||||||||||||||
At and For the Nine Months Ended September 30, 2021 |
||||||||||||||||||||
Community Banking |
Mortgage Banking |
Other |
Intersegment Eliminations |
Consolidated |
||||||||||||||||
Net interest income |
$ | 550,041 | $ | 7,888 | $ | (6,316 | ) | $ | 7,443 | $ | 559,056 | |||||||||
Provision for credit losses |
(16,565 | ) | 0 | 0 | 0 | (16,565 | ) | |||||||||||||
Other income |
75,203 | 152,295 | 3,468 | (6,891 | ) | 224,075 | ||||||||||||||
Other expense |
322,612 | 109,361 | (2,339 | ) | 552 | 430,186 | ||||||||||||||
Income taxes |
65,320 | 10,399 | (95 | ) | 0 | 75,624 | ||||||||||||||
Net income (loss) |
$ | 253,877 | $ | 40,423 | $ | (414 | ) | $ | 0 | $ | 293,886 | |||||||||
Total assets (liabilities) |
$ | 27,129,820 | $ | 643,171 | $ | 34,546 | $ | (300,020 | ) | $ | 27,507,517 | |||||||||
Average assets (liabilities) |
26,638,303 | 672,263 | 26,014 | (354,693 | ) | 26,981,887 |
Table of Contents
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
FORWARD-LOOKING STATEMENTS
Congress passed the Private Securities Litigation Act of 1995 to encourage corporations to provide investors with information about the company’s anticipated future financial performance, goals, and strategies. The act provides a safe haven for such disclosure; in other words, protection from unwarranted litigation if actual results are not the same as management expectations.
United desires to provide its shareholders with sound information about past performance and future trends. Consequently, any forward-looking statements contained in this report, in a report incorporated by reference to this report, or made by management of United in this report, in any other reports and filings, in press releases and in oral statements, involve numerous assumptions, risks and uncertainties. Forward-looking statements can be identified by the use of the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” “anticipate,” and other words of similar meaning. Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect, such as statements about the potential impacts of the COVID-19 pandemic. Therefore, undue reliance should not be placed upon these estimates and statements. United cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” United undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise.
CORONAVIRUS (“COVID-19”) PANDEMIC
During 2020, and to a lesser extent in 2021, the COVID-19 pandemic had a severe disruptive impact on the U.S. and global economy. As the pandemic is ongoing and dynamic in nature, there are many uncertainties related to COVID-19 including, among other things, the ongoing impact to our customers, employees and vendors; the impact to the financial services and banking industry; and the impact to the economy as a whole as well as the effect of actions taken, or that may yet be taken,
63
Table of Contents
or inaction by governmental authorities to contain the outbreak or to mitigate its impact (both economic and health-related). Refer to our 2021 Form 10-K for further information regarding (i) the impact of the COVID-19 pandemic on our operations and our results thereof, as well as the impact on our financial position and (ii) legislative and regulatory actions taken related to the COVID-19 pandemic, particularly as they relate to the banking and financial services industry.
As the COVID-19 pandemic continues to be on-going, there continues to be uncertainties related to its magnitude, duration and persistent effects. This is particularly the case with the emergence, contagiousness and threat of new and different strains of the virus as well as the availability, acceptance and effectiveness of vaccines. However, United is currently unable to fully assess or predict the extent of the effects of COVID-19 on its operations and results in the future as the ultimate impact will depend on factors that are currently unknown and/or beyond our control.
ACQUISITION
On December 3, 2021, United acquired 100% of the outstanding common stock of Community Bankers Trust Corporation (“Community Bankers Trust”), a Virginia corporation headquartered in Richmond, Virginia. Immediately following the Merger, Essex Bank, a wholly-owned subsidiary of Community Bankers Trust, merged with and into United Bank, a wholly-owned subsidiary of United. United Bank survived the Bank Merger and continues to exist as a Virginia banking corporation. The acquisition of Community Bankers Trust enhanced United’s existing presence in the DC Metro MSA and took United into new markets including Baltimore, Annapolis, Lynchburg, Richmond, and the Northern Neck of Virginia. It also strategically connected our Mid-Atlantic and Southeast footprints. The Community Bankers Trust merger was accounted for under the acquisition method of accounting. At consummation, Community Bankers Trust had assets of $1.79 billion, loans and leases, net of unearned income of $1.28 billion and deposits of $1.52 billion.
The results of operations of Community Bankers Trust are included in the consolidated results of operations from its date of acquisition. As a result of the Community Bankers Trust acquisitions, the third quarter and first nine months of 2022 were impacted by increased levels of average balances, income, and expense as compared to the third quarter and first nine months of 2021.
TRANSITION FROM THE LONDON INTERBANK OFFERED RATE (LIBOR)
In 2017, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, publicly announced its intention to stop persuading or compelling banks to submit the rates used to calculate LIBOR after 2021. ICE Benchmark Administration (the publisher of LIBOR) discontinued publication of the one-week and two-month U.S. Dollar LIBOR settings on December 31, 2021, and plans to discontinue publication of overnight, one-month, three-month, six-month, and twelve-month U.S. Dollar LIBOR settings on June 30, 2023. It is assumed that LIBOR will either cease to be provided by any administrator or will no longer be representative of an acceptable market benchmark after these respective dates. Additionally, the Federal Reserve Board, the Office of the Comptroller of the Currency, and the Federal Deposit Insurance Corporation have issued joint supervisory guidance encouraging banks to cease entering into any new contracts using LIBOR by December 31, 2021. Accordingly, United took steps to ensure compliance with the joint supervisory guidance, and no new contracts using LIBOR have been originated after December 31, 2021.
Working groups comprised of various regulators and other industry groups have been formed in the United States and other countries in order to provide guidance on this topic. In particular, the Alternative Reference Rates Committee (“ARRC”) has been formed in the United States by the Federal Reserve Board and the Federal Reserve Bank of New York. The ARRC has identified the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative reference rate for U.S. Dollar LIBOR. The ARRC has also published recommended fall-back language for LIBOR-linked financial instruments, among numerous other areas of guidance. At this time, however, it is unclear to what extent these recommendations will be broadly accepted by industry participants, whether they will continue to evolve, and what other alternatives may be adopted by the broader markets that utilize LIBOR as a reference rate. United has formed a project team comprised of individuals across various lines of business throughout the company to identify risks, monitor market developments, evaluate replacement benchmark alternatives, and manage the company’s transition away from LIBOR. At this time, United is prioritizing SOFR and Prime as the preferred alternatives to LIBOR; however, these preferred alternatives could change over time based on market developments.
64
Table of Contents
United has loans, derivative contracts, borrowings, and other financial instruments that are directly or indirectly dependent on LIBOR. The transition from LIBOR will cause changes to payment calculations for existing contracts that use LIBOR as the reference rate. These changes will create various risks surrounding the financial, operational, compliance and legal aspects associated with changing certain elements of existing contracts. United will also be subject to risks surrounding changes to models and systems that currently use LIBOR reference rates, as well as market and strategic risks that could arise from the use of alternative reference rates. Additionally, United could face reputational risks if this transition is not managed appropriately with its customers. While the full impact of the transition is not yet known, failure to adequately manage the transition could have a material adverse effect on our business, financial condition and results of operations.
INTRODUCTION
The following discussion and analysis presents the significant changes in financial condition and the results of operations of United and its subsidiaries for the periods indicated below. This discussion and the unaudited consolidated financial statements and the notes to unaudited Consolidated Financial Statements include the accounts of United Bankshares, Inc. and its wholly-owned subsidiaries, unless otherwise indicated. Management has evaluated all significant events and transactions that occurred after September 30, 2022, but prior to the date these financial statements were issued, for potential recognition or disclosure required in these financial statements.
This discussion and analysis should be read in conjunction with the unaudited Consolidated Financial Statements and accompanying notes thereto, which are included elsewhere in this document.
USE OF NON-GAAP FINANCIAL MEASURES
This discussion and analysis contains certain financial measures that are not recognized under GAAP. Under SEC Regulation G, public companies making disclosures containing financial measures that are not in accordance with GAAP must also disclose, along with each “non-GAAP” financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the non-GAAP financial measure.
Generally, United has presented a non-GAAP financial measure because it believes that this measure provides meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of a non-GAAP financial measure is consistent with how United’s management evaluates its performance internally and this non-GAAP financial measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry. Specifically, this discussion contains certain references to financial measures identified as tax-equivalent (“FTE”) net interest income and return on average tangible equity. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.
Net interest income is presented in this discussion on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition.
Average tangible equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible equity can thus be considered a more conservative valuation of the company. When considering net income, a return on average tangible equity can be calculated. Management provides a return on average equity to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. This measure, along with others, is used by management to analyze capital adequacy and performance.
65
Table of Contents
However, this non-GAAP information should be considered supplemental in nature and not as a substitute for related financial information prepared in accordance with GAAP. Where the non-GAAP financial measure is used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the non-GAAP financial measure, can be found within this discussion and analysis. Investors should recognize that United’s presentation of this non-GAAP financial measure might not be comparable to a similarly titled measure at other companies.
APPLICATION OF CRITICAL ACCOUNTING POLICIES
The accounting and reporting policies of United conform with U.S. generally accepted accounting principles. In preparing the consolidated financial statements, management is required to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments, which are reviewed with the Audit Committee of the Board of Directors, are based on information available as of the date of the financial statements. Actual results could differ from these estimates. These policies, along with the disclosures presented in the financial statement notes and in this financial review, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for loan and lease losses, the calculation of the income tax provision, and the use of fair value measurements to account for certain financial instruments to be the accounting areas that require the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.
United’s critical accounting policies involving the significant judgments and assumptions used in the preparation of the Consolidated Financial Statements as of September 30, 2022 were unchanged from the policies disclosed in United’s Annual Report on Form 10-K for the year ended December 31, 2021 within the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
FINANCIAL CONDITION
United’s total assets as of September 30, 2022 were $29.05 billion, which was a decrease of $280.43 million or less than 1% from December 31, 2021. This decrease was mainly due to a decrease of $2.40 billion or 63.91% in cash and cash equivalents and a decrease of $294.34 million or 58.35% in loans held for sale. These decreases in assets were partially offset by an increase of $627.95 million or 14.62% in investment securities and an increase of $1.68 billion or 9.30% in portfolio loans and leases. Total liabilities were flat from year-end 2021, decreasing $1.89 million or less than 1%. Deposits decreased $486.89 million or 2.09%, accrued expenses and other liabilities decreased $8.85 million or 4.52% and the operating lease liability decreased $7.96 million or 9.17%. Mostly offsetting these decreases in liabilities was a $493.55 million or 52.16% increase in borrowings and an increase of $8.26 million in the allowance for lending-related commitments. Shareholders’ equity decreased $278.54 million or 5.90%.
The following discussion explains in more detail the changes in financial condition by major category.
Cash and Cash Equivalents
Cash and cash equivalents at September 30, 2022 decreased $2.40 billion or 63.91% from year-end 2021. In particular, interest-bearing deposits with other banks decreased $2.44 billion or 70.27% as United placed less cash in an interest-bearing account with the Federal Reserve. Partially offsetting this decrease in cash and cash equivalents was a $39.44 million or 13.94% increase in cash and due from banks. Federal funds sold increased $140 thousand or 15.10%. During the first nine months of 2022, net cash of $623.77 million was provided by operating activities while net cash of $2.82 billion and $206.95 million were used in investing and financing activities, respectively. See the unaudited Consolidated Statements of Cash Flows for data on cash and cash equivalents provided and used in operating, investing and financing activities for the first nine months of 2022 and 2021.
66
Table of Contents
Securities
Total investment securities at September 30, 2022 increased $627.95 million or 14.62%. Securities available for sale increased $605.39 million or 14.97%. This change in securities available for sale reflects $1.57 billion in purchases, $448.02 million in sales, maturities and calls of securities and a decrease of $505.57 million in market value. The majority of the purchase activity was related to securities of the U.S. Treasury and obligations of U.S. Government corporations and agencies, mortgage-backed securities, and asset-backed securities. Securities held to maturity were flat from year-end 2021. Equity securities were $7.31 million at September 30, 2022, a decrease of $5.09 million or 41.04% due mainly to sales. Other investment securities increased $27.65 million or 11.54% from year-end 2021 due to purchases of Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock as well as investment tax credits.
The following table summarizes the changes in the available for sale securities since year-end 2021:
September 30 | December 31 | |||||||||||||||
(Dollars in thousands) | 2022 | 2021 | $ Change | % Change | ||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | 530,390 | $ | 81,850 | $ | 448,540 | 548.00 | % | ||||||||
State and political subdivisions |
702,454 | 847,298 | (144,844 | ) | (17.09 | %) | ||||||||||
Mortgage-backed securities |
1,917,459 | 1,828,244 | 89,215 | 4.88 | % | |||||||||||
Asset-backed securities |
930,584 | 656,572 | 274,012 | 41.73 | % | |||||||||||
Single issue trust preferred securities |
16,099 | 16,811 | (712 | ) | (4.24 | %) | ||||||||||
Corporate securities |
551,101 | 611,924 | (60,823 | ) | (9.94 | %) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available for sale securities, at fair value |
$ | 4,648,087 | $ | 4,042,699 | $ | 605,388 | 14.97 | % | ||||||||
|
|
|
|
|
|
|
|
The following table summarizes the changes in the held to maturity securities since year-end 2021:
September 30 | December 31 | |||||||||||||||
(Dollars in thousands) | 2022 | 2021 | $ Change | % Change | ||||||||||||
State and political subdivisions |
$ | 981 | (1) | $ | 981 | (1) | $ | 0 | 0.00 | % | ||||||
Other corporate securities |
20 | 20 | 0 | 0.00 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total held to maturity securities, at amortized cost |
$ | 1,001 | $ | 1,001 | $ | 0 | 0.00 | % | ||||||||
|
|
|
|
|
|
|
|
(1) | net of allowance for credit losses of $19 thousand. |
At September 30, 2022, gross unrealized losses on available for sale securities were $494.53 million. Securities with the most significant gross unrealized losses at September 30, 2022 consisted primarily of agency residential mortgage-backed securities, state and political subdivision securities, agency commercial mortgage-backed securities, asset-backed securities and other corporate securities.
As of September 30, 2022, United’s available for sale mortgage-backed securities had an amortized cost of $2.19 billion, with an estimated fair value of $1.92 billion. The portfolio consisted primarily of $1.42 billion in agency residential mortgage-backed securities with a fair value of $1.22 billion, $122.07 million in non-agency residential mortgage-backed securities with an estimated fair value of $112.88 million, and $656.64 million in commercial agency mortgage-backed securities with an estimated fair value of $589.06 million.
As of September 30, 2022, United’s available for sale state and political subdivisions securities had an amortized cost of $827.08 million, with an estimated fair value of $702.45 million. The portfolio relates to securities issued by various municipalities located throughout the United States, and no securities within the portfolio were rated below investment grade as of September 30, 2022.
67
Table of Contents
As of September 30, 2022, United’s available for sale corporate securities had an amortized cost of $1.57 billion, with an estimated fair value of $1.50 billion. The portfolio consisted of $17.33 million in single issue trust preferred securities with an estimated fair value of $16.10 million. In addition to the single issue trust preferred securities, the Company held positions in various other corporate securities, including asset-backed securities with an amortized cost of $961.94 million and a fair value of $930.58 million and other corporate securities, with an amortized cost of $592.13 million and a fair value of $551.10 million.
United’s available for sale single issue trust preferred securities had a fair value of $16.10 million as of September 30, 2022. Of the $16.10 million, $7.72 million or 47.94% were investment grade; $2.94 million or 18.24% were split rated; and $5.44 million or 33.82% were unrated. The two largest exposures accounted for 77.30% of the $16.10 million. These included Truist Bank at $7.00 million and Emigrant Bank at $5.44 million. All single issue trust preferred securities are currently receiving full scheduled principal and interest payments.
During the third quarter of 2022, United did not recognize any credit losses on its available for sale investment securities. Management does not believe that any individual security with an unrealized loss as of September 30, 2022 is impaired. United believes the decline in value resulted from changes in market interest rates, credit spreads and liquidity, not a deterioration of credit. Based on a review of each of the securities in the available for sale investment portfolio, management concluded that it was more likely than not that it would be able to realize the cost basis investment and appropriate interest payments on such securities. United has the intent and the ability to hold these securities until such time as the value recovers or the securities mature. As of September 30, 2022, there was no allowance for credit losses related to the Company’s available for sale securities. However, United acknowledges that any securities in an unrealized loss position may be sold in future periods in response to significant, unanticipated changes in asset/liability management decisions, unanticipated future market movements or business plan changes.
Further information regarding the amortized cost and estimated fair value of investment securities, including remaining maturities as well as a more detailed discussion of management’s impairment analysis, is presented in Note 3 to the unaudited Notes to Consolidated Financial Statements.
Loans held for sale
Loans held for sale were $210.08 million at September 30, 2022, a decrease of $294.34 million or 58.35% from year-end 2021. Loan sales in the secondary market exceeded originations during the first nine months of 2022. Loan originations for the first nine months of 2022 were $1.76 billion while loans sales were $2.06 billion.
Portfolio Loans
Loans, net of unearned income, increased $1.68 billion or 9.30%. Since year-end 2021, commercial, financial and agricultural loans increased $158.13 million or 1.42%. In particular, commercial real estate loans increased $82.77 million or 1.08% while commercial loans (not secured by real estate) increased $75.36 million or 2.18%. Construction and land development loans increased $609.95 million or 30.28%, residential real estate loans increased $699.19 million or 18.94%, and consumer loans increased $203.91 million or 17.10% due to an increase in indirect automobile financing.
68
Table of Contents
The following table summarizes the changes in the major loan classes since year-end 2021:
September 30 | December 31 | |||||||||||||||
(Dollars in thousands) | 2022 | 2021 | $ Change | % Change | ||||||||||||
Loans held for sale |
$ | 210,075 | $ | 504,416 | $ | (294,341 | ) | (58.35 | %) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Commercial, financial, and agricultural: |
||||||||||||||||
Owner-occupied commercial real estate |
$ | 1,748,357 | $ | 1,733,176 | $ | 15,181 | 0.88 | % | ||||||||
Nonowner-occupied commercial real estate |
6,024,873 | 5,957,288 | 67,585 | 1.13 | % | |||||||||||
Other commercial loans |
3,537,722 | 3,462,361 | 75,361 | 2.18 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total commercial, financial, and agricultural |
$ | 11,310,952 | $ | 11,152,825 | $ | 158,127 | 1.42 | % | ||||||||
Residential real estate |
4,390,748 | 3,691,560 | 699,188 | 18.94 | % | |||||||||||
Construction & land development |
2,624,117 | 2,014,165 | 609,952 | 30.28 | % | |||||||||||
Consumer: |
||||||||||||||||
Bankcard |
8,660 | 8,913 | (253 | ) | (2.84 | %) | ||||||||||
Other consumer |
1,388,008 | 1,183,844 | 204,164 | 17.25 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total gross loans |
$ | 19,722,485 | $ | 18,051,307 | $ | 1,671,178 | 9.26 | % | ||||||||
Less: Unearned income |
(22,405 | ) | (27,659 | ) | 5,254 | (19.00 | %) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Loans, net of unearned income |
$ | 19,700,080 | $ | 18,023,648 | $ | 1,676,432 | 9.30 | % | ||||||||
|
|
|
|
|
|
|
|
For a further discussion of loans see Note 4 to the unaudited Notes to Consolidated Financial Statements.
Other Assets
Other assets increased $101.88 million or 44.00% from year-end 2021 as a result of a $109.47 million increase in deferred tax assets due to a decrease in the fair value of available-for-sale securities. Partially offsetting this increase were decreases of $1.25 million in income tax receivable due to timing differences, a $4.04 million in other real estate owned properties (“OREO”) due to sales and write downs, and $4.14 million in core deposit intangibles due to amortization.
Deposits
Deposits represent United’s primary source of funding. Total deposits at September 30, 2022 decreased $486.89 million or 2.09%. In terms of composition, noninterest-bearing deposits increased $122.26 million or 1.63% while interest-bearing deposits decreased $609.15 million or 3.84% from December 31, 2021.
Noninterest-bearing deposits, which consist of noninterest-bearing demand deposit and noninterest-bearing money market (“MMDA”) account balances, increased $122.26 million from year-end 2021 due to a $228.26 million increase in commercial noninterest-bearing deposits.
Interest-bearing deposits consist of interest-bearing transaction accounts, regular savings, interest-bearing MMDA, and time deposit account balances. Interest-bearing transaction accounts increased $100.70 million or 1.93% since year-end 2021 as the result of an increase of $132.53 million in nonpersonal interest-bearing transaction accounts partially offset by a $72.95 million decrease in personal interest-bearing transaction accounts. Regular savings accounts increased $100.26 million or 6.11% mainly as a result of a $89.52 million increase in personal savings accounts and a $10.04 million increase in commercial savings accounts. Interest-bearing MMDAs decreased $160.41 million or 2.52%. In particular, commercial MMDAs decreased $176.66 million, brokered MMDAs decreased $31.85 million, and public funds MMDAs decreased $15.00 million while personal MMDAs increased $63.10 million.
Time deposits under $100,000 decreased $166.66 million or 16.16% from year-end 2021. This decrease in time deposits under $100,000 was the result of a $162.70 million decrease in fixed rate Certificates of Deposits (“CDs”) under $100,000 and a $5.31 million decrease in CDs under $100,000 obtained through the use of deposit listing services.
69
Table of Contents
Since year-end 2021, time deposits over $100,000 decreased $483.04 million or 30.17% as fixed rate CDs decreased $378.23 million, CDARS over $100,000 decreased $43.01 million, public funds CDs over $100,000 decreased $50.79 million, and brokered certificates of deposits decreased $10.52 million.
The table below summarizes the changes by deposit category since year-end 2021:
September 30 | December 31 | |||||||||||||||
(Dollars in thousands) | 2022 | 2021 | $ Change | % Change | ||||||||||||
Noninterest-bearing accounts |
$ | 7,618,823 | $ | 7,496,560 | (1) | $ | 122,263 | 1.63 | % | |||||||
Interest-bearing transaction accounts |
5,319,043 | 5,218,342 | (1) | 100,701 | 1.93 | % | ||||||||||
Regular savings |
1,741,664 | 1,641,404 | 100,260 | 6.11 | % | |||||||||||
Money market accounts |
6,201,478 | 6,361,887 | (160,409 | ) | (2.52 | %) | ||||||||||
Time deposits under $100,000 |
864,348 | 1,031,008 | (166,660 | ) | (16.16 | %) | ||||||||||
Time deposits over $100,000 (1) |
1,118,021 | 1,601,062 | (483,041 | ) | (30.17 | %) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total deposits |
$ | 22,863,377 | $ | 23,350,263 | $ | (486,886 | ) | (2.09 | %) | |||||||
|
|
|
|
|
|
|
|
(1) | For December 31, 2021, $1,483,987 was reclassed from noninterest-bearing accounts to interest-bearing transaction accounts. |
(2) | Includes time deposits of $250,000 or more of $405,717 and $640,752 at September 30, 2022 and December 31, 2021, respectively. |
Borrowings
Total borrowings at September 30, 2022 increased $493.55 million or 52.16% since year-end 2021. During the first nine months of 2022, short-term borrowings increased $13.63 million or 10.58% due to an increase in securities sold under agreements to repurchase. Long-term borrowings increased $479.91 million or 58.71% from year-end 2021 due to an increase in FHLB advances of $478.65 million.
The table below summarizes the change in the borrowing categories since year-end 2021:
September 30 | December 31 | |||||||||||||||
(Dollars in thousands) | 2022 | 2021 | $ Change | % Change | ||||||||||||
Short-term securities sold under agreements to repurchase |
$ | 142,476 | $ | 128,844 | $ | 13,632 | 10.58 | % | ||||||||
FHLB advances |
1,010,846 | 532,199 | 478,647 | 89.94 | % | |||||||||||
Subordinated debt |
9,887 | 9,872 | 15 | 0.15 | % | |||||||||||
Issuances of trust preferred capital securities |
276,575 | 275,323 | 1,252 | 0.45 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total borrowings |
$ | 1,439,784 | $ | 946,238 | $ | 493,546 | 52.16 | % | ||||||||
|
|
|
|
|
|
|
|
For a further discussion of borrowings see Notes 10 and 11 to the unaudited Notes to Consolidated Financial Statements.
Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities at September 30, 2022 decreased $8.85 million or 4.52% from year-end 2021. In particular, income tax payable decreased $3.21 million, business franchise taxes decreased $2.65 million, both due to timing differences, incentives payables decreased $2.72 million due to payments, and accrued employee expense decreased $5.53 million. Partially offsetting these decreases was a $1.85 million increase in interest payable due mainly to an increase in FHLB borrowings and rising interest rates, a $7.74 million increase in accrued mortgage escrow liabilities due primarily to a growth in residential real estate loans and a $1.89 million increase in dividends payable.
70
Table of Contents
Shareholders’ Equity
Shareholders’ equity at September 30, 2022 was $4.44 billion, which was a decrease of $278.54 million or 5.90% from year-end 2021.
Retained earnings increased $133.49 million or 9.60% from year-end 2021. Earnings net of dividends for the first nine months of 2022 were $133.49 million.
Accumulated other comprehensive income decreased $347.42 million or 7,107.53% from year-end 2021 due to a decrease of $387.77 million in the fair value of United’s available for sale investment portfolio, net of deferred income taxes, primarily the result of an increase in market interest rates. Partially offsetting this decrease was a $38.36 million increase in the fair value of cash flow hedges, net of deferred income taxes. The after-tax accretion of pension costs was $1.98 million for the first nine months of 2022.
Treasury stock increased $79.78 million or 46.76% from year-end 2021. During the first nine months of 2022, United repurchased 2,259,546 shares of its common stock on the open market under repurchase plans approved by United’s Board of Directors at a cost of $78.37 million or an average price per share of $34.69.
RESULTS OF OPERATIONS
Overview
Below is a summary of United’s consolidated results of operations for the time periods presented:
Three Months Ended | Nine Months Ended | |||||||||||||||||||
(Dollars in thousands except per share amounts) | September 2022 |
September 2021 |
June 2022 |
September 2022 |
September 2021 |
|||||||||||||||
Interest income |
$ | 263,683 | $ | 194,080 | $ | 227,771 | $ | 694,249 | $ | 599,923 | ||||||||||
Interest expense |
23,061 | 12,501 | 12,868 | 47,222 | 40,867 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
240,622 | 181,579 | 214,903 | 647,027 | 559,056 | |||||||||||||||
Provision for credit losses |
7,671 | (7,829 | ) | (1,807 | ) | 2,454 | (16,565 | ) | ||||||||||||
Noninterest income |
32,749 | 68,631 | 43,608 | 122,382 | 224,075 | |||||||||||||||
Noninterest expense |
137,196 | 142,283 | 141,174 | 417,545 | 430,186 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
128,504 | 115,756 | 119,144 | 349,410 | 369,510 | |||||||||||||||
Income taxes |
25,919 | 23,604 | 23,531 | 69,548 | 75,624 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 102,585 | $ | 92,152 | $ | 95,613 | $ | 279,862 | $ | 293,886 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
PER COMMON SHARE: |
||||||||||||||||||||
Net income: |
||||||||||||||||||||
Basic |
$ | 0.76 | $ | 0.71 | $ | 0.71 | $ | 2.07 | $ | 2.28 | ||||||||||
Diluted |
0.76 | 0.71 | 0.71 | 2.06 | 2.27 |
Net income for the third quarter of 2022 was $102.59 million or $0.76 per diluted share, as compared to $92.15 million or $0.71 per diluted share for the prior year third quarter. Net income for the second quarter of 2022 was $95.61 million or $0.71 per diluted share. Net income for the first nine months of 2022 was $279.86 million or $2.06 per diluted share compared to $293.89 million or $2.27 per diluted share for the first nine months of 2021.
Earnings for the third quarter of 2022 as compared to the third quarter of 2021 increased primarily due to the acquisition of Community Bankers Trust Corporation (“Community Bankers Trust”), organic loan growth and a rising interest rate environment. Earnings for the first nine months of 2022 as compared to the first nine months of 2021 decreased primarily due to lower income from mortgage banking activities primarily as a result of the rising rate environment The increase in earnings for the third quarter of 2022 from the second quarter of 2022 was due mainly to loan growth and net interest margin expansion.
71
Table of Contents
For the third quarter of 2022, United’s annualized return on average assets was 1.41% and return on average shareholders’ equity was 8.96% as compared to 1.33% and 8.23% for the third quarter of 2021. United’s annualized return on average assets was 1.32% and return on average shareholders’ equity was 8.33% for the second quarter of 2022. United’s annualized return on average assets for the first nine months of 2022 was 1.29% and return on average shareholders’ equity was 8.07% as compared to 1.46% and 8.95% for the first nine months of 2021. For the third quarter and first nine months of 2022, United’s annualized return on average tangible equity was 15.46% and 13.73%, respectively, as compared to 14.03% and 15.36% for the third quarter and first nine months of 2021, respectively. United’s annualized return on average tangible equity was 14.23% for the second quarter of 2022.
Three Months Ended | Nine Months Ended | |||||||||||||||||||
(Dollars in thousands) | September 30, | September 30, | June 30, | September 30, | September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2022 | 2021 | ||||||||||||||||
Return on Average Tangible Equity: |
||||||||||||||||||||
(a) Net Income (GAAP) |
$ | 102,585 | $ | 92,152 | $ | 95,613 | $ | 279,862 | $ | 293,886 | ||||||||||
(b) Number of Days |
92 | 92 | 91 | 273 | 273 | |||||||||||||||
Average Total Shareholders’ Equity (GAAP) |
$ | 4,542,100 | $ | 4,440,107 | $ | 4,606,186 | $ | 4,635,858 | $ | 4,389,087 | ||||||||||
Less: Average Total Intangibles |
(1,910,054 | ) | (1,833,449 | ) | (1,911,705 | ) | (1,910,957 | ) | (1,831,364 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(c) Average Tangible Equity (non-GAAP) |
$ | 2,632,046 | $ | 2,606,658 | $ | 2,694,481 | $ | 2,724,901 | $ | 2,557,723 | ||||||||||
Return on Average Tangible Equity (non- GAAP) |
15.46 | % | 14.03 | % | 14.23 | % | 13.73 | % | 15.36 | % | ||||||||||
[(a) / (b)] x 365/ (c) |
Net interest income for the third quarter of 2022 was $240.62 million, which was an increase of $59.04 million, or 32.52%, from the third quarter of 2021. Net interest income for the first nine months of 2022 was $647.03 million, an increase of $87.97 million or 15.74% from the first nine months of 2021. Mainly, these increases in net interest income for 2022 compared to 2021 were due to the impact of higher average earning assets, driven primarily by the Community Bankers Trust acquisition and organic loan growth, the impact of rising market interest rates on earning assets and a change in the asset mix to higher earning assets. Net interest income for the third quarter of 2022 increased $25.72 million, or 11.97%, from the second quarter of 2022. The increase in net interest income was primarily due to the impact of rising market interest rates on earning assets and a change in the asset mix to higher earning assets.
The provision for credit losses was $7.67 million and $2.45 million for the third quarter and first nine months of 2022, respectively, while the provision for credit losses was a net benefit of $7.83 million and $16.57 million for the third quarter and first nine months of 2021. The provision for credit losses was a net benefit of $1.81 million for the second quarter of 2022. The higher amounts for 2022 compared to 2021 were mainly due to an increase in total loans outstanding.
For the third quarter of 2022, noninterest income was $32.75 million, which was a decrease of $35.88 million or 52.28% from the third quarter of 2021. Noninterest income for the first nine months of 2022 was $122.38 million which was a decrease of $101.69 million or 45.38% from the first nine months of 2021. Noninterest income for the third quarter of 2022 decreased $10.86 million, or 24.90%, from the second quarter of 2022. These decreases in noninterest income were primarily due to decreased income from mortgage banking activities due to a lower volume of mortgage loan originations and sales in the secondary market mainly the result of a rising interest rate environment.
For the third quarter of 2022, noninterest expense decreased $5.08 million or 3.58% from the third quarter of 2021. For the first nine months of 2022, noninterest expense decreased $12.64 million or 2.94% from the first nine months of 2021. These decreases were due mainly to lower employee compensation expense as a result of lower employee commissions, incentives and overtime related to mortgage banking production. Noninterest expense for the third quarter of 2022 decreased $3.98 million, or 2.82%, from the second quarter of 2022 due mainly to a decrease in the expense for the reserve for unfunded loan commitments.
72
Table of Contents
Income taxes for the third quarter of 2022 were $25.92 million as compared to $23.60 million for the third quarter of 2021. Income tax expense was $23.53 million for the second quarter of 2022. For the first nine months of 2022 and 2021 income tax expense was $69.55 million and $75.62 million, respectively. For the quarters ended September 30, 2022 and June 30, 2022, United’s effective tax rate was 20.17%, and 19.75%, respectively. For the quarter ended September 30, 2021, United’s effective tax rate was 20.39%. The effective tax rate for the first nine months of 2022 and 2021 was 19.90% and 20.47%, respectively.
Business Segments
United operates in two business segments: community banking and mortgage banking.
Community Banking
Net income attributable to the community banking segment for the third quarter of 2022 was $108.66 million compared to net income of $81.88 million for the third quarter of 2021. Net income attributable to the community banking segment for the first nine months of 2022 was $288.83 million compared to net income of $253.88 million for the first nine months of 2021. The higher net income within the community banking segment in 2022 was due primarily to the impact of the Community Bankers Trust acquisition, organic loan growth and the positive impact of rising market interest rates on the net interest margin. On a linked quarter basis, net income attributable to the community banking segment for the third quarter of 2022 increased $11.52 million from the second quarter of 2022 primarily due to organic loan growth and net interest margin expansion.
Net interest income increased $60.10 million to $239.54 million for the third quarter of 2022, compared to $179.44 million for the same period of 2021. Net interest income increased $90.78 million to $640.82 million for the first nine months of 2022, compared to $550.04 million for the same period of 2021. Generally, net interest income for the third quarter and first nine months of 2022 increased from the third quarter and first nine months of 2021 due to an increase in average earning assets as a result of the Community Bankers Trust acquisition and organic loan growth. On a linked quarter basis, net interest income for the third quarter of 2022 increased $27.95 million from the second quarter of 2022 primarily due to higher interest income on earning assets driven by rising market interest rates and a change in the asset mix to higher earning assets.
Provision for credit losses was $7.67 million for the three months ended September 30, 2022 compared to a net benefit of $7.83 million for the same period of 2021. Provision for credit losses was $2.45 million for the nine months ended September 30, 2022 compared to a net benefit of $16.57 million for the same period of 2021. The provision for credit losses was $7.67 million for the third quarter of 2022 as compared to a net benefit of $1.81 million for the second quarter of 2022. Theses increases in the provision for credit losses was primarily due to an increase in loans outstanding.
Noninterest income decreased $941 thousand for the third quarter of 2022 to $23.78 million as compared to $24.71 million for the third quarter of 2021. Noninterest income for the first nine months of 2022 was relatively flat from the first nine months of 2021, increasing $374 thousand or less than 1%. On a linked quarter basis, noninterest income for the third quarter of 2022 decreased $3.12 million from the second quarter of 2022 due mainly to lower income from bank-owned life insurance policies (“BOLI”). The decrease in BOLI income was primarily due to lower death benefits from the second quarter of 2022 and the impact of lower market values of underlying investments in the third quarter of 2022.
Noninterest expense was $119.57 million for the third quarter of 2022, compared to $109.14 million for the same period of 2021, an increase of $10.43 million. Noninterest expense was $353.36 million for the nine months ended September 30, 2022, compared to $322.61 million for the same period of 2021, an increase of $30.75 million. These increases in noninterest expense for the first nine months of 2022 were primarily attributable to the additional employees and branch
73
Table of Contents
offices from the Community Bankers Trust acquisition as most major categories of noninterest expense showed increases. On a linked quarter basis, noninterest expense for the third quarter of 2022 was relatively flat from the second quarter of 2022, increasing $320 thousand or less than 1% from the second quarter of 2022.
Mortgage Banking
The mortgage banking segment reported net losses of $3.34 million and $4.28 million for the third quarter and the first nine months of 2022, respectively, as compared to net income of $12.42 million and $40.42 million for the third quarter and first nine months of 2021. Noninterest income, which consists mainly of realized and unrealized gains associated with the fair value of commitments and loans held for sale, was $13.75 million for the third quarter of 2022 as compared to $45.02 million for the third quarter of 2021. Noninterest income for the first nine months of 2022 was $58.61 million as compared to $152.30 million for the first nine months of 2021. The decreases in 2022 were due mainly to lower originations and sales of mortgage loans driven by the rising rate environment and a lower margin on loans sold in the secondary market. Noninterest expense consists mainly of salaries, commissions and benefits of mortgage segment employees. Noninterest expense was $20.66 million for the third quarter of 2022 as compared $31.79 million for the third quarter of 2021. Noninterest expense was $71.89 million for the first nine months of 2022 as compared to $109.36 million for the first nine months of 2021. These decreases were primarily due to a decrease in employee compensation due to lower employee incentives and commissions related to a decrease in mortgage banking production.
The following discussion explains in more detail the consolidated results of operations by major category.
Net Interest Income
Net interest income represents the primary component of United’s earnings. It is the difference between interest income from earning assets and interest expense incurred to fund these assets. Net interest income is impacted by changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as changes in market interest rates. Such changes, and their impact on net interest income in 2022 and 2021, are presented below.
Net interest income for the third quarter of 2022 was $240.62 million, which was an increase of $59.04 million or 32.52% from the third quarter of 2021. The $59.04 million increase in net interest income occurred because total interest income increased $69.60 million while total interest expense increased $10.56 million from the third quarter of 2021. Net interest income for the first nine months of 2022 was $647.03 million, which was an increase of $87.97 million or 15.74% from the first nine months of 2021. The $87.97 million increase in net interest income occurred because total interest income increased $94.33 million while total interest expense increased $6.36 million from the first nine months of 2021. On a linked-quarter basis, net interest income for the third quarter of 2022 increased $25.72 million or 11.97% from the second quarter of 2022. The $25.72 million increase in net interest income occurred because total interest income increased $35.91 million while total interest expense increased $10.19 million from the second quarter of 2022.
For the purpose of this remaining discussion, net interest income is presented on a tax-equivalent basis to provide a comparison among all types of interest earning assets. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition.
Tax-equivalent net interest income for the third quarter of 2022 was $241.73 million, an increase of $59.09 million or 32.35% from the third quarter of 2021. The increase in tax-equivalent net interest income was primarily due to the impact of higher average earning assets, driven by the Community Bankers Trust acquisition and organic loan growth, the impact of rising market interest rates on earning assets and a change in the asset mix to higher earning assets. These increases were partially offset by higher interest expense primarily driven by deposit rate repricing, lower Paycheck Protection
74
Table of Contents
Program (“PPP”) loan fee income and lower acquired loan accretion income. Average earning assets for the third quarter of 2022 increased $1.08 billion, or 4.42%, from the third quarter of 2021 due to a $2.47 billion increase in average net loans and a $1.51 billion increase in average investment securities partially offset by a $2.91 billion decrease in average short-term investments. The interest rate spread for the third quarter of 2022 increased 71 basis points from the third quarter of 2021 to 3.58% due to a 96 basis point increase in the average yield on earning assets partially offset by a 25 basis point increase in the average cost of funds. Net PPP loan fee income was $1.62 million and $7.85 million for the third quarter of 2022 and 2021, respectively, a decrease of $6.23 million. Acquired loan accretion income was $4.07 million and $8.15 million for the third quarter of 2022 and 2021, respectively, a decrease of $4.09 million. The net interest margin of 3.78% for the third quarter of 2022 was an increase of 80 basis points from the net interest margin of 2.98% for the third quarter of 2021.
Tax-equivalent net interest income for the first nine months of 2022 was $650.35 million, an increase of $88.11 million or 15.67% from the first nine months of 2021. This increase in tax-equivalent net interest income was primarily due to the impact of rising market interest rates on earning assets, an increase in average earning assets from the Community Bankers Trust acquisition, organic loan growth and a change in the asset mix to higher earning assets. These increases were partially offset by lower PPP loan fee income and lower acquired loan accretion income. Average earning assets for the first nine months of 2022 increased $1.75 billion, or 7.33%, from the first nine months of 2021 due to a $1.54 billion increase in average investment securities and a $1.34 billion increase in average net loans partially offset by a $1.13 billion decrease in average short-term investments. The interest rate spread for the first nine months of 2022 increased 22 basis points from the first nine months of 2021 due to a 26 basis point increase in the average yield on earning assets partially offset by a 3 basis point increase in the average cost of funds. Net PPP loan fee income was $9.28 million and $28.19 million for the first nine months of 2022 and 2021, respectively, a decrease of $18.90 million. Acquired loan accretion income was $13.60 million and $27.62 million for the first nine months of 2022 and 2021, respectively, a decrease of $14.02 million. The net interest margin of 3.38% for the first nine months of 2022 was an increase of 24 basis points from the net interest margin of 3.14% for the first nine months of 2021.
On a linked-quarter basis, tax-equivalent net interest income for the third quarter of 2022 increased $25.72 million, or 11.91% from the second quarter of 2022. The increase in tax-equivalent net interest income was primarily due to higher interest income on earning assets driven by rising market interest rates and a change in the asset mix to higher earning assets. This increase in tax-equivalent net interest income was partially offset by higher interest expense primarily driven by deposit rate repricing as well as due to lower PPP loan fee income and lower acquired loan accretion. The interest rate spread of 3.58% for the third quarter of 2022 increased 31 basis points from the second quarter of 2022 due to a 56 basis point increase in the average yield on earning assets partially offset by a 25 basis point increase in the average cost of funds. Average earning assets for the third quarter of 2022 were relatively flat from the second quarter of 2022, decreasing $188.13 or less than 1% as a decrease of $818.46 million in short-term investments was mostly offset by an increase in higher yielding average net loans of $627.57 million. Net PPP loan fee income decreased $1.94 million to $1.62 million for the third quarter of 2022. Acquired loan accretion income decreased $1.33 million to $4.07 million for the third quarter of 2022. The net interest margin of 3.78% for the third quarter of 2022 was an increase of 40 basis points from the net interest margin of 3.38% for the second quarter of 2022.
United’s tax-equivalent net interest income also includes the impact of acquisition accounting fair value adjustments. The following table provides the discount/premium and net accretion impact to tax-equivalent net interest income for the three months ended September 30, 2022, September 30, 2021 and June 30, 2022 and the nine months ended September 30, 2022 and September 30, 2021:
Three Months Ended | ||||||||||||
September 30 | September 30 | June 30 | ||||||||||
(Dollars in thousands) | 2022 | 2021 | 2022 | |||||||||
Loan accretion |
$ | 4,065 | $ | 8,154 | $ | 5,398 | ||||||
Certificates of deposit |
552 | 898 | 738 | |||||||||
Long-term borrowings |
(348 | ) | 170 | 274 | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 4,269 | $ | 9,222 | $ | 6,410 | ||||||
|
|
|
|
|
|
75
Table of Contents
Nine Months Ended | ||||||||
September 30 | September 30 | |||||||
(Dollars in thousands) | 2022 | 2021 | ||||||
Loan accretion |
$ | 13,602 | $ | 27,623 | ||||
Certificates of deposit |
2,328 | 3,397 | ||||||
Long-term borrowings |
85 | 518 | ||||||
|
|
|
|
|||||
Tax-equivalent net interest income |
$ | 16,015 | $ | 31,538 | ||||
|
|
|
|
The following tables reconcile the difference between net interest income and tax-equivalent net interest income for the three months ended September 30, 2022, September 30, 2021 and June 30, 2022 and the nine months ended September 30, 2022 and September 30, 2021.
Three Months Ended | ||||||||||||
September 30 | September 30 | June 30 | ||||||||||
(Dollars in thousands) | 2022 | 2021 | 2022 | |||||||||
Net interest income, GAAP basis |
$ | 240,622 | $ | 181,579 | $ | 214,903 | ||||||
Tax-equivalent adjustment (1) |
1,105 | 1,059 | 1,104 | |||||||||
|
|
|
|
|
|
|||||||
Tax-equivalent net interest income |
$ | 241,727 | $ | 182,638 | $ | 216,007 | ||||||
|
|
|
|
|
|
Nine Months Ended | ||||||||
September 30 | September 30 | |||||||
(Dollars in thousands) | 2022 | 2021 | ||||||
Net interest income, GAAP basis |
$ | 647,027 | $ | 559,056 | ||||
Tax-equivalent adjustment (1) |
3,318 | 3,181 | ||||||
|
|
|
|
|||||
Tax-equivalent net interest income |
$ | 650,345 | $ | 562,237 | ||||
|
|
|
|
(1) | The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21% for the three months and nine months ended September 30, 2022 and 2021 and the three months ended June 30, 2022. All interest income on loans and investment securities was subject to state income taxes. |
The following tables show the unaudited consolidated daily average balance of major categories of assets and liabilities for the three-month and nine-month periods ended September 30, 2022 and 2021, respectively, with the interest and rate earned or paid on such amount. The interest income and yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21% for the three-month and nine-month period ended September 30, 2022 and 2021. Interest income on all loans and investment securities was subject to state income taxes.
76
Table of Contents
Three Months Ended | Three Months Ended | |||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Average Balance |
Interest (1) |
Avg. Rate (1) |
Average Balance |
Interest (1) |
Avg. Rate (1) |
||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Earning Assets: |
||||||||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell and other short-term investments |
$ | 918,691 | $ | 6,834 | 2.95 | % | $ | 3,825,264 | $ | 2,548 | 0.26 | % | ||||||||||||
Investment Securities: |
||||||||||||||||||||||||
Taxable |
4,687,528 | 29,149 | 2.49 | % | 3,215,719 | 12,999 | 1.62 | % | ||||||||||||||||
Tax-exempt |
400,400 | 2,783 | 2.78 | % | 363,966 | 2,327 | 2.56 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Securities |
5,087,928 | 31,932 | 2.51 | % | 3,579,685 | 15,326 | 1.71 | % | ||||||||||||||||
Loans, net of unearned income (2) |
19,645,486 | 226,022 | 4.57 | % | 17,174,856 | 177,265 | 4.10 | % | ||||||||||||||||
Allowance for loan losses |
(213,824 | ) | (217,472 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net loans |
19,431,662 | 4.62 | % | 16,957,384 | 4.15 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total earning assets |
25,438,281 | $ | 264,788 | 4.14 | % | 24,362,333 | $ | 195,139 | 3.18 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Other assets |
3,396,154 | 3,075,377 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
TOTAL ASSETS |
$ | 28,834,435 | $ | 27,437,710 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
LIABILITIES |
||||||||||||||||||||||||
Interest-Bearing Liabilities: |
||||||||||||||||||||||||
Interest-bearing deposits |
$ | 15,308,177 | $ | 17,660 | 0.46 | % | $ | 14,968,675 | $ | 9,803 | 0.26 | % | ||||||||||||
Short-term borrowings |
137,985 | 493 | 1.42 | % | 123,526 | 167 | 0.54 | % | ||||||||||||||||
Long-term borrowings |
894,940 | 4,908 | 2.18 | % | 813,976 | 2,531 | 1.23 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Interest-Bearing Liabilities |
16,341,102 | 23,061 | 0.56 | % | 15,906,177 | 12,501 | 0.31 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-bearing deposits |
7,664,032 | 6,864,085 | ||||||||||||||||||||||
Accrued expenses and other liabilities |
287,201 | 227,341 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
TOTAL LIABILITIES |
24,292,335 | 22,997,603 | ||||||||||||||||||||||
SHAREHOLDERS’ EQUITY |
4,542,100 | 4,440,107 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
TOTAL LIABILITIES AND |
||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY |
$ | 28,834,435 | $ | 27,437,710 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
NET INTEREST INCOME |
$ | 241,727 | $ | 182,638 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
INTEREST RATE SPREAD |
3.58 | % | 2.87 | % | ||||||||||||||||||||
NET INTEREST MARGIN |
3.78 | % | 2.98 | % |
(1) | The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%. |
(2) | Nonaccruing loans are included in the daily average loan amounts outstanding. |
77
Table of Contents
Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, 2022 | September 30, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Average Balance |
Interest (1) |
Avg. Rate (1) |
Average Balance |
Interest (1) |
Avg. Rate (1) |
||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Earning Assets: |
||||||||||||||||||||||||
Federal funds sold and securities repurchased under agreements to resell and other short-term investments |
$ | 1,887,158 | $ | 14,004 | 0.99 | % | $ | 3,012,429 | $ | 6,198 | 0.28 | % | ||||||||||||
Investment Securities: |
||||||||||||||||||||||||
Taxable |
4,540,767 | 71,212 | 2.09 | % | 3,085,050 | 40,371 | 1.74 | % | ||||||||||||||||
Tax-exempt |
421,440 | 8,266 | 2.62 | % | 337,590 | 6,639 | 2.62 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Securities |
4,962,207 | 79,478 | 2.14 | % | 3,422,640 | 47,010 | 1.83 | % | ||||||||||||||||
Loans, net of unearned income (2) |
19,068,898 | 604,085 | 4.23 | % | 17,742,054 | 549,896 | 4.14 | % | ||||||||||||||||
Allowance for loan losses |
(214,813 | ) | (228,163 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net loans |
18,854,085 | 4.28 | % | 17,513,891 | 4.20 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total earning assets |
25,703,450 | $ | 697,567 | 3.63 | % | 23,948,960 | $ | 603,104 | 3.37 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Other assets |
3,358,118 | 3,032,927 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
TOTAL ASSETS |
$ | 29,061,568 | $ | 26,981,887 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
LIABILITIES |
||||||||||||||||||||||||
Interest-Bearing Liabilities: |
||||||||||||||||||||||||
Interest-bearing deposits |
$ | 15,599,135 | $ | 35,972 | 0.31 | % | $ | 14,841,957 | $ | 32,800 | 0.30 | % | ||||||||||||
Short-term borrowings |
136,014 | 911 | 0.90 | % | 134,092 | 527 | 0.53 | % | ||||||||||||||||
Long-term borrowings |
841,693 | 10,339 | 1.64 | % | 820,426 | 7,540 | 1.23 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Interest-Bearing Liabilities |
16,576,842 | 47,222 | 0.38 | % | 15,769,475 | 40,867 | 0.35 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-interest bearing deposits |
7,573,667 | 6,561,334 | ||||||||||||||||||||||
Accrued expenses and other liabilities |
275,201 | 234,991 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
TOTAL LIABILITIES |
24,425,710 | 22,592,800 | ||||||||||||||||||||||
SHAREHOLDERS’ EQUITY |
4,635,858 | 4,389,087 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
TOTAL LIABILITIES AND |
||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY |
$ | 29,061,568 | $ | 26,981,887 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
NET INTEREST INCOME |
$ | 650,345 | $ | 562,237 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
INTEREST RATE SPREAD |
3.25 | % | 3.02 | % | ||||||||||||||||||||
NET INTEREST MARGIN |
3.38 | % | 3.14 | % |
(1) | The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%. |
(2) | Nonaccruing loans are included in the daily average loan amounts outstanding. |
Provision for Credit Losses
United’s provision for credit losses was $7.67 million and $2.45 million for the third quarter and first nine months of 2022, respectively, while the provision for credit losses was net benefit of $7.83 million and $16.57 million, respectively, for the third quarter and first nine months of 2021. United’s provision for credit losses relates to its portfolio of loans and leases, held-to-maturity securities and interest receivable on loans which are discussed in more detail in the following paragraphs.
78
Table of Contents
For the quarter ended September 30, 2022, the provision for loan and lease losses was $7.67 million as compared to a net benefit of $7.82 million for the quarter ended September 30, 2021. The provision for loan and lease losses for the first nine months of 2022 was $2.46 million as compared to a net benefit of $16.34 million for the first nine months of 2021. The higher amount of provision expense for 2022 compared to 2021 was mainly due to an increase in overall loans outstanding. Net charge-offs were $1.79 million for the third quarter of 2022 as compared to net recoveries of $1.17 million for the same quarter in 2021. The higher amount of net charge-offs for the third quarter of 2022 as compared to the third quarter of 2021 was primarily due to charge-offs recognized on several large commercial credits in the third quarter of 2022 as well as several large commercial recoveries in the third quarter of 2021. Net recoveries for the first nine months of 2022 were $1.13 million as compared to net charge-offs of $8.59 million for the first nine months of 2021. The lower amount of net charge-offs for the first nine months of 2022 as compared to the first nine months of 2021 was primarily due to charge-offs recognized on several large commercial credits in the first nine months of 2021. On a linked-quarter basis, the provision for loan and lease losses was a net benefit of $1.81 million for the second quarter of 2022. Net recoveries were $941 thousand for the second quarter of 2022. Annualized net charge-offs (recoveries) as a percentage of average loans and leases, net of unearned income were 0.04% and (0.01%) for the third quarter and first nine months of 2022, respectively, compared to (0.03%) and 0.07% for the third quarter and first nine months of 2021. Annualized net recoveries as a percentage of average loans and leases, net of unearned income was (0.02%) for the second quarter of 2022.
As of September 30, 2022, nonperforming loans and leases were $69.65 million or 0.35% of loans and leases, net of unearned income as compared to $90.76 million or 0.50% of loans, net of unearned income at December 31, 2021. The components of nonperforming loans and leases include: 1) nonaccrual loans and leases, 2) loans and leases which are contractually past due 90 days or more as to interest or principal, but have not been put on a nonaccrual basis and 3) loans and leases whose terms have been restructured for economic or legal reasons due to financial difficulties of the borrowers.
Loans past due 90 days or more were $18.25 million at September 30, 2022, a decrease of $625 thousand or 3.31% from $18.88 million at year-end 2021. This slight decrease was primarily due to a large delinquent commercial credit being brought current. At September 30, 2022, nonaccrual loans were $28.24 million, which was a decrease of $7.78 million or 21.60% from $36.03 million at year-end 2021. This decrease was due to the repayment of several mid-sized commercial nonaccrual loans as well as the return to accrual status for two commercial relationships. Restructured loans were $23.15 million at September 30, 2022, a decrease of $12.70 million or 35.42% from $35.86 million at year-end 2021. The decrease was mainly due to the repayment of five large commercial relationships during the first nine months of 2022. The loss potential on these loans has been properly evaluated and allocated within the Company’s allowance for loan losses.
Nonperforming assets include nonperforming loans and real estate acquired in foreclosure or other settlement of loans (“OREO”). Total nonperforming assets of $80.43 million, including OREO of $10.78 million at September 30, 2022, represented 0.28% of total assets as compared to non-performing assets of $105.59 million, including OREO of $14.82 million, or 0.36% of total assets at December 31, 2021.
United maintains an allowance for loan and lease losses and a reserve for lending-related commitments. The combined allowance for loan losses and reserve for lending-related commitments is considered the allowance for credit losses. At September 30, 2022, the allowance for credit losses was $259.31 million as compared to $247.46 million at December 31, 2021.
At September 30, 2022, the allowance for loan and lease losses was $219.61 million as compared to $216.02 million at December 31, 2021. The slight increase in the allowance for loan and lease losses was due mainly to an increase in outstanding loans. As a percentage of loans and leases, net of unearned income, the allowance for loan losses was 1.11% at September 30, 2022 and 1.20% at December 31, 2021. The ratio of the allowance for loan and lease losses to nonperforming loans and leases or coverage ratio was 315.29% and 238.00% at September 30, 2022 and December 31, 2021, respectively. The increase in this ratio was due mainly to a decline in nonperforming loans.
United continues to evaluate risks which may impact its loan and lease portfolios. Reserves are initially determined based on losses identified from the PD/LGD and Cohort models which utilize the Company’s historical information. Then, any qualitative adjustments are applied to account for the Company’s view of the future. If current conditions underlying any qualitative adjustment factor were deemed to be materially different than historical conditions, an adjustment was made for that factor.
79
Table of Contents
The third quarter of 2022 qualitative adjustments include analyses of the following:
• | Past events – This includes portfolio trends related to economic and business conditions; past due, nonaccrual, and adversely classified loans and leases; and concentrations of credit. |
• | Current conditions – United considered the impact of inflation, supply chain disruptions, rising interest rates, increased oil and gas prices and the potential impact of the geopolitical situation when making determinations related to factor adjustments, such as changes in economic and business conditions, collateral values and external factors. |
• | Reasonable and supportable forecasts – The forecast is determined on a portfolio-by-portfolio basis by relating the correlation of real GDP and the unemployment rate to loss rates to forecasts of those variables. The reasonable and supportable forecast selection is subjective in nature and requires more judgment compared to the other components of the allowance. Assumptions for the economic variables were the following: |
• | The forecast for real GDP shifted downward in the third quarter, from a projection of 1.70% for 2022 as of mid-June 2022 to 0.20% for 2022 as of mid-September with a steeper increasing future trendline as compared to the second quarter of 2022. The unemployment rate forecast shifted slightly upward compared to the second quarter of 2022 with an increasing trend expected throughout 2023 and 2024. |
• | Reversion to historical loss data occurs via a straight-line method during the year following the one-year reasonable and supportable forecast period. |
United’s review of the allowance for loan and lease losses at September 30, 2022 produced increased reserves in three of the four loan categories as compared to December 31, 2021. The residential real estate reserve increased $6.30 million. The real estate construction and development loan pool reserve increased $2.97 million. The consumer loan pool reserve increased $2.25 million. Each of these increases were primarily due to increased outstanding balances. The allowance related to the commercial, financial & agricultural loan pool decreased $7.93 million. This decrease is due to improvement in historical loss rates and a decrease in allocations established for individually assessed loans.
An allowance is established for estimated lifetime losses for loans that are individually assessed. Nonperforming commercial loans and leases are regularly reviewed to identify expected credit losses. A loan is individually assessed for expected credit losses when the loan does not share similar characteristics with other loans in the portfolio. Measuring expected credit losses of a loan requires judgment and estimates, and the eventual outcomes may differ from those estimates. Expected credit losses are measured based upon the present value of expected future cash flows from the loan discounted at the loan’s effective rate or the fair value of collateral if the loan is collateral dependent. When the selected measure is less than the recorded investment in the loan, an expected credit loss has occurred. The allowance for loans and leases that were individually assessed was $2.92 million at September 30, 2022 and $6.53 million at December 31, 2021. In comparison to the prior year-end, this element of the allowance decreased $3.61 million due to repayment of individually assessed loans, improved borrowers’ financial conditions such that individual assessments were no longer necessary and improved collateral valuations.
Management believes that the allowance for credit losses of $259.31 million at September 30, 2022 is adequate to provide for expected losses on existing loans and lending-related commitments based on information currently available. United’s loan administration policies are focused on the risk characteristics of the loan portfolio in terms of loan approval and credit quality. The commercial loan portfolio is monitored for possible concentrations of credit in one or more industries. Management has lending limits as a percentage of capital per type of credit concentration in an effort to ensure adequate diversification within the portfolio. Most of United’s commercial loans are secured by real estate located in West Virginia, southeastern Ohio, Pennsylvania, Virginia, Maryland, North Carolina, South Carolina, and the District of Columbia. It is the opinion of management that these commercial loans do not pose any unusual risks and that adequate consideration has been given to these loans in establishing the allowance for credit losses.
80
Table of Contents
The provision for credit losses related to held to maturity securities for the third quarter and first nine months of 2022 and 2021 was immaterial. The allowance for credit losses related to held to maturity securities was $19 thousand as of September 30, 2022 and December 31, 2021. There was no provision for credit losses recorded on available for sale investment securities for the third quarter and first nine months of 2022 and 2021 and no allowance for credit losses on available for sale investment securities as of September 30, 2022 and December 31, 2021. Due to loan interest payment deferrals granted by United under the CARES Act, United assessed the collectability of the accrued interest receivables on these deferring loans as of September 30, 2022. As a result of this assessment, United released all of its remaining $8 thousand in reserves in the first nine months of 2022 as compared to the release of $3 thousand and $224 thousand for the third quarter and first nine months of 2021. The allowance for accrued interest receivables not expected to be collected as of December 31, 2021 was $8 thousand.
Management is not aware of any potential problem loans or leases, trends or uncertainties, which it reasonably expects, will materially impact future operating results, liquidity, or capital resources which have not been disclosed. Additionally, management has disclosed all known material credits, which cause management to have serious doubts as to the ability of such borrowers to comply with the loan repayment schedules.
Other Income
Other income consists of all revenues, which are not included in interest and fee income related to earning assets. Noninterest income has been and will continue to be an important factor for improving United’s profitability. Recognizing the importance, management continues to evaluate areas where noninterest income can be enhanced.
Noninterest income for the third quarter of 2022 was $32.75 million, a decrease of $35.88 million or 52.28% from the third quarter of 2021. Noninterest income for the first nine months of 2022 was $122.38 million, a decrease of $101.69 million or 45.38% from the first nine months of 2021. Both differences from the third quarter and first nine months of 2021 were due mainly to a decrease in income from mortgage banking activities primarily as a result of lower mortgage loan originations and sales volume driven by a rising interest rate environment and a lower margin on loans sold in the secondary market.
Income from mortgage banking activities totaled $6.42 million for the third quarter of 2022 compared to $42.01 million for the same period of 2021, a decline of $35.59 million or 84.71%. For the first nine months of 2022 and 2021, income from mortgage banking activities was $38.07 million and $144.35 million, respectively. The decreases for 2022 as compared to 2021 were due mainly to lower mortgage loan origination and sale volume driven by the rising rate environment and a lower margin on loans sold in the secondary market. For the three months ended September 30, 2022 and 2021, mortgage loan sales were $281.76 million and $1.45 billion, respectively. For the nine months ended September 30, 2022 and 2021, mortgage loan sales were $2.06 billion and $5.16 billion, respectively.
Income from bank-owned life insurance (“BOLI”) for the third quarter of 2022 decreased $1.08 million from the third quarter of 2021. The decrease was due mainly to the impact of lower market values of underlying investments in the third quarter of 2022. Income from BOLI for the first nine months of 2022 increased $2.17 million from the first nine months of 2021. This increase was due mainly to an increase of $2.64 million in proceeds from death benefits and the addition of approximately $31 million in BOLI from the Community Bankers Trust acquisition.
Fees from deposit services for the first nine months of 2022 increased $2.87 million or 10.17% from the first nine months of 2021. This increase was due primarily to higher income from overdraft fees and debit card fee income.
Fees from brokerage services for the first nine months of 2022 were $12.68 million, an increase of $823 thousand or 6.94% from the first nine months of 2021. Bankcard fees and merchant discounts for the first nine months of 2022 increased $1.00 million or 25.66% from the first nine months of 2021. Both of these increases were due to higher volume.
81
Table of Contents
On a linked-quarter basis, noninterest income for the third quarter of 2022 decreased $10.86 million, or 24.90%, from the second quarter of 2022. The decrease in noninterest income was primarily due to decreases of $6.02 million in income from mortgage banking activities, $2.65 million in income from BOLI, $1.39 million in net (losses) gains on investment securities and $761 thousand in fees from deposit services. The decrease in income from mortgage banking activities was mainly due to lower mortgage loan origination and sale volume driven by the rising rate environment and a lower margin on loans sold in the secondary market. The decrease in BOLI income was primarily due to lower death benefits from the second quarter of 2022 and the impact of lower market values of underlying investments in the third quarter of 2022. The decrease in fees from deposit services reflects changes to United’s overdraft policy implemented during the third quarter of 2022.
Other Expenses
Just as management continues to evaluate areas where noninterest income can be enhanced, it strives to improve the efficiency of its operations to reduce costs. Other expenses include all items of expense other than interest expense, the provision for credit losses, and income taxes. Noninterest expense decreased $5.09 million or 3.58% for the third quarter of 2022 compared to the same period in 2021. For the first nine months of 2022, noninterest expense was $417.55 million, which was a decrease of $12.64 million or 2.94% from the first nine months of 2021.
Employee compensation for the third quarter and first nine months of 2022 decreased $7.84 million or 11.62% and $23.56 million or 11.30%, respectively, from the third quarter and first nine months of 2021. The decreases for 2022 were due mainly to lower employee commissions, incentives and overtime related to a decline in mortgage banking production partially offset by additional employees from the Community Bankers Trust acquisition.
Employee benefits expense for the third quarter of 2022 decreased $2.38 million or 18.14% from the third quarter of 2021. Employee benefits expense for the first nine months of 2022 decreased $7.40 million or 17.20% as compared to the first nine months of 2021. These decreases were primarily due to lower amounts of expense for postretirement benefits.
Net occupancy expense for the third quarter and first nine months of 2022 increased $942 thousand or 9.11% and $2.29 million or 7.31%, respectively, as compared to the same time periods in 2021. The increases were due primarily to increases in building depreciation and maintenance expenses mainly as a result of the offices added in the Community Bankers Trust acquisition.
OREO expense for the third quarter of 2022 increased $1.28 million or 299.07% from the third quarter of 2021 due mainly to additional declines in the fair value of OREO properties. OREO expense for the first nine months of 2022 decreased $2.55 million or 56.81% due mainly to fewer declines in the fair value of OREO properties.
Equipment expense increased $3.29 million or 17.18% for the first nine months of 2022 as compared to the first nine months of 2021. The increase was due mainly to higher maintenance costs and depreciation expense primarily due to the Community Bankers Trust acquisition.
Data processing expense for the third quarter and first nine months of 2022 increased $1.00 million or 15.15% and $1.94 million or 9.42%, respectively, from the third quarter and first nine months of 2021 due additional processing as a result of the Community Bankers Trust acquisition.
Mortgage loan servicing expense and impairment for the third quarter and first nine months of 2022 decreased $1.41 million or 43.22% and $4.76 million or 47.42%, respectively, from the same time periods in 2021 due to the recovery of past temporary impairment and lower amortization expense of mortgage servicing rights.
82
Table of Contents
Federal Deposit Insurance Corporation (“FDIC”) expense for the third quarter and first nine months of 2022 increased $1.14 million or 59.53% and $3.02 million or 52.80%, respectively, from the third quarter and first nine months of 2021 due a higher assessment base.
Other expense for the third quarter of 2022 increased $1.41 million or 4.47% from the third quarter of 2021. Within other expenses, the most significant increase for third quarter of 2022 as compared to the third quarter of 2021 was an accrual of $5 million related to a litigation matter with a former commercial customer. Partially offsetting this increase was a decrease of $7.17 million in the expense for the reserve for unfunded loan commitments. For the first nine months of 2022, other expense increased $15.25 million or 17.71% from the first nine months of 2021. This increase in other expense for the first nine months of 2022 from the first nine months of 2021 resulted from the previously mentioned litigation accrual in the third quarter of 2022, an increase of $2.31 million in the expense for the reserve for unfunded loan commitments as well higher amounts of certain general operating expenses.
On a linked-quarter basis, noninterest expense for the third quarter of 2022 decreased $3.98 million, or 2.82%, from the second quarter of 2022. The decrease in noninterest expense was primarily due to decreases of $3.01 million in employee compensation and $2.69 million in other expense. The decrease in employee compensation was primarily due to lower employee commissions related to mortgage banking production. Within other expense, the expense for the reserve for unfunded loan commitments declined $8.78 million, The decrease in the reserve for unfunded loan commitments reflects a decrease in the outstanding balance of loan commitments at quarter-end driven by loan fundings. Partially offsetting this decrease in other expense was the previously mentioned accrual related to a litigation matter with a former commercial customer included in the third quarter of 2022.
Income Taxes
For the third quarter of 2022, income tax expense was $25.92 million as compared to $23.60 million for the third quarter of 2021 primarily due to higher earnings partially offset by a slightly lower effective tax rate. For the first nine months of 2022, income tax expense was $69.55 million as compared to $75.62 million for the first nine months of 2021 primarily due to lower earnings and a lower effective tax rate. On a linked-quarter basis, income tax expense increased $2.39 million primarily due to increased earnings and a slightly higher effective tax rate. United’s effective tax rate was 20.17% for the third quarter of 2022, 20.39% for the third quarter of 2021 and 19.75% for the second quarter of 2022. For the first nine months of 2022 and 2021, United’s effective tax rate was 19.90% and 20.47%, respectively. For further details related to income taxes, see Note 17 of the unaudited Notes to Consolidated Financial Statements contained within this document.
Liquidity and Capital Resources
In the opinion of management, United maintains liquidity that is sufficient to satisfy its depositors’ requirements and the credit needs of its customers. Like all banks, United depends upon its ability to renew maturing deposits and other liabilities on a daily basis and to acquire new funds in a variety of markets. A significant source of funds available to United is “core deposits”. Core deposits include certain demand deposits, statement and special savings and NOW accounts. These deposits are relatively stable, and they are the lowest cost source of funds available to United. Short-term borrowings have also been a significant source of funds. These include federal funds purchased and securities sold under agreements to repurchase as well as advances from the FHLB. Repurchase agreements represent funds which are obtained as the result of a competitive bidding process.
Liquid assets are cash and those items readily convertible to cash. All banks must maintain sufficient balances of cash and near-cash items to meet the day-to-day demands of customers and United’s cash needs. Other than cash and due from banks, the available for sale securities portfolio and maturing loans are the primary sources of liquidity.
The goal of liquidity management is to ensure the ability to access funding which enables United to efficiently satisfy the cash flow requirements of depositors and borrowers and meet United’s cash needs. Liquidity is managed by monitoring
83
Table of Contents
funds’ availability from a number of primary sources. Substantial funding is available from cash and cash equivalents, unused short-term borrowing and a geographically dispersed network of branches providing access to a diversified and substantial retail deposit market.
Short-term needs can be met through a wide array of outside sources such as correspondent and downstream correspondent federal funds and utilization of Federal Home Loan Bank advances.
Other sources of liquidity available to United to provide long-term as well as short-term funding alternatives, in addition to FHLB advances, are long-term certificates of deposit, lines of credit, borrowings that are secured by bank premises or stock of United’s subsidiaries and issuances of trust preferred securities. In the normal course of business, United through its Asset Liability Committee evaluates these as well as other alternative funding strategies that may be utilized to meet short-term and long-term funding needs.
For the first nine months ended September 30, 2022, cash of $623.77 million was provided by operating activities due mainly to net income of $279.86 million. In addition, mortgage banking activities added cash of $294.34 million to the net income amount as sales of mortgage loans in the secondary market exceeded originations. Net cash of $2.82 billion was used in investing activities which was primarily due to net loan growth of $1.67 billion and purchases of investment securities over proceeds from sales of $1.16 billion. During the first nine months of 2022, net cash of $206.95 million was used in financing activities due primarily to a net withdrawal of $484.56 million in deposits, cash dividends paid of $144.48 million, net repurchases of $79.46 million in treasury stock partially offset by net advances of $480.00 million in FHLB advances. The net effect of the cash flow activities was a decrease in cash and cash equivalents of $2.40 billion for the first nine months of 2022.
United anticipates it can meet its obligations over the next 12 months and has no material commitments for capital expenditures. United also has lines of credit available. See Notes 10 and 11 to the accompanying unaudited Notes to Consolidated Financial Statements for more details regarding the amounts available to United under lines of credit.
The Asset Liability Committee monitors liquidity to ascertain that a liquidity position within certain prescribed parameters is maintained. No changes are anticipated in the policies of United’s Asset Liability Committee.
United’s capital position is financially sound. United seeks to maintain a proper relationship between capital and total assets to support growth and sustain earnings. United has historically generated attractive returns on shareholders’ equity. United is well-capitalized based upon regulatory guidelines. United’s risk-based capital ratio is 14.43% at September 30, 2022 while its Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 12.39%, 12.39% and 10.67%, respectively. The September 30, 2022 ratios reflects United’s election of a five-year transition provision, allowed by the Federal Reserve Board and other federal banking agencies in response to the COVID-19 pandemic, to delay for two years the full impact of CECL on regulatory capital, followed by a three-year transition period. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.
Total shareholders’ equity was $4.44 billion at September 30, 2022, which was a decrease of $278.54 million or 5.90% from December 31, 2021. This decrease is primarily due to a decrease of $347.42 million in accumulated other comprehensive income due mainly to an after-tax decrease in the fair value of available for sale securities as a result of a rising interest rate environment. In addition, treasury stock increased $79.78 million or 46.76% due to the repurchase of 2,259,546 shares of United common stock under stock repurchase plans approved by United’s Board of Directors. Partially offsetting these decreases was an increase of $133.49 million in retained earnings (net income less dividends declared).
United’s equity to assets ratio was 15.29% at September 30, 2022 as compared to 16.09% at December 31, 2021. The primary capital ratio, capital and reserves to total assets and reserves, was 16.03% at September 30, 2022 as compared to 16.79% at December 31, 2021. United’s average equity to average asset ratio was 15.75% for the third quarter of 2022 as compared to 16.18% for the third quarter of 2021. United’s average equity to average asset ratio was 15.95% for the first nine months of 2022 as compared to 16.27% for the first nine months of 2021. All of these financial measurements reflect a financially sound position.
84
Table of Contents
During the third quarter of 2022, United’s Board of Directors declared a cash dividend of $0.36 per share. Cash dividends were $1.08 per common share for the first nine months of 2022. Total cash dividends declared were $48.56 million for the third quarter of 2022 and $146.37 million for the first nine months of 2022 as compared to $45.27 million for the third quarter of 2021 and $135.79 million for the first nine months of 2021.
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The objective of United’s Asset Liability Management function is to maintain consistent growth in net interest income within United’s policy guidelines. This objective is accomplished through the management of balance sheet liquidity and interest rate risk exposures due to changes in economic conditions, interest rate levels and customer preferences.
Interest Rate Risk
Management considers interest rate risk to be United’s most significant market risk. Interest rate risk is the exposure to adverse changes in United’s net interest income as a result of changes in interest rates. United’s earnings are largely dependent on the effective management of interest rate risk.
Management of interest rate risk focuses on maintaining consistent growth in net interest income within Board-approved policy limits. United’s Asset/Liability Management Committee (“ALCO”), which includes senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk to maintain an acceptable level of change to net interest income as a result of changes in interest rates. Policy established for interest rate risk is stated in terms of the change in net interest income over a one-year and two-year horizon given an immediate and sustained increase or decrease in interest rates. The current limits approved by the Board of Directors are structured on a staged basis with each stage requiring specific actions.
United employs a variety of measurement techniques to identify and manage its exposure to changing interest rates. One such technique utilizes an earnings simulation model to analyze the sensitivity of net interest income to movements in interest rates. The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the impact of changing interest rates on the prepayment rate of certain assets and liabilities. The model also includes executive management projections for activity levels in product lines offered by United. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model. Rate scenarios could involve parallel or nonparallel shifts in the yield curve, depending on historical, current, and expected conditions, as well as the need to capture any material effects of explicit or embedded options. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management’s strategies.
Interest sensitive assets and liabilities are defined as those assets or liabilities that mature or are repriced within a designated time frame. The principal function of managing interest rate risk is to maintain an appropriate relationship between those assets and liabilities that are sensitive to changing market interest rates. The difference between rate sensitive assets and rate sensitive liabilities for specified periods of time is known as the “GAP.” Earnings-simulation analysis captures not only the potential of these interest sensitive assets and liabilities to mature or reprice, but also the probability that they will do so. Moreover, earnings-simulation analysis considers the relative sensitivities of these balance sheet items and projects their behavior over an extended period of time. United closely monitors the sensitivity of its assets and liabilities on an on-going basis and projects the effect of various interest rate changes on its net interest margin.
85
Table of Contents
The following table shows United’s estimated earnings sensitivity profile as of September 30, 2022 and December 31, 2021:
Change in Interest Rates (basis points) |
Percentage Change in Net Interest Income | |||||||
September 30, 2022 | December 31, 2021 | |||||||
+200 |
(3.97 | %) | 4.61 | % | ||||
+100 |
(0.50 | %) | 2.70 | % | ||||
-100 |
(0.08 | %) | (0.98 | %) | ||||
-200 |
(1.93 | %) | (2.42 | %) |
At September 30, 2022, given an immediate, sustained 100 basis point upward shock to the yield curve used in the simulation model, net interest income for United is estimated to decrease by 0.50% over one year as compared to an increase by 2.70% at December 31, 2021. A 200 basis point immediate, sustained upward shock in the yield curve would decrease net interest income by an estimated 3.97% over one year as of September 30, 2022, as compared to an increase of 4.61% as of December 31, 2021. A 100 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 0.08% over one year as of September 30, 2022 as compared to a decrease of 0.98%, over one year as of December 31, 2021. A 200 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 1.93% over one year as of September 30, 2022 as compared to a decrease of 2.42% over one year as of December 31, 2021.
In addition to the one year earnings sensitivity analysis, a two-year analysis is also performed. Compared to the one year analysis, United is projected to show improved performance in year two within the upward rate shock scenarios. Given an immediate, sustained 100 basis point upward shock to the yield curve used in the simulation model, net interest income for United is estimated to increase by 1.65% in year two as of September 30, 2022. A 200 basis point immediate, sustained upward shock in the yield curve would decrease net interest income by an estimated 0.06% in year two as of September 30, 2022. A 100 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 3.18% in year two as of September 30, 2022. A 200 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 7.41% in year two as of September 30, 2022.
This analysis does not include the potential increased refinancing activities, which should lessen the negative impact on net income from falling rates. While it is unlikely market rates would immediately move 100 or 200 basis points upward or downward on a sustained basis, this is another tool used by management and the Board of Directors to gauge interest rate risk. All of these estimated changes in net interest income are and were within the policy guidelines established by the Board of Directors.
To further aid in interest rate management, United’s subsidiary bank is a member of the Federal Home Loan Bank (“FHLB”). The use of FHLB advances provides United with a low risk means of matching maturities of earning assets and interest-bearing funds to achieve a desired interest rate spread over the life of the earning assets. In addition, United uses credit with large regional banks and trust preferred securities to provide funding.
As part of its interest rate risk management strategy, United may use derivative instruments to protect against adverse price or interest rate movements on the value of certain assets or liabilities and on future cash flows. These derivatives commonly consist of interest rate swaps, caps, floors, collars, futures, forward contracts, written and purchased options. Interest rate swaps obligate two parties to exchange one or more payments generally calculated with reference to a fixed or variable rate of interest applied to the notional amount. United accounts for its derivative activities in accordance with the provisions of ASC Topic 815, “Derivatives and Hedging.”
Extension Risk
A key feature of most mortgage loans is the ability of the borrower to repay principal earlier than scheduled. This is called a prepayment. Prepayments arise primarily due to sale of the underlying property, refinancing, or foreclosure. In general, declining interest rates tend to increase prepayments, and rising interest rates tend to slow prepayments. Like other fixed-income securities, when interest rates rise, the value of mortgage- related securities generally declines. The rate of
86
Table of Contents
prepayments on underlying mortgages will affect the price and volatility of mortgage-related securities and may shorten or extend the effective maturity of the security beyond what was anticipated at the time of purchase. If interest rates rise, United’s holdings of mortgage-related securities may experience reduced returns if the borrowers of the underlying mortgages pay off their mortgages later than anticipated. This is generally referred to as extension risk.
At September 30, 2022, United’s mortgage related securities portfolio had an amortized cost of $2.2 billion, of which approximately $966.9 million or 44% were fixed rate collateralized mortgage obligations (“CMOs”). These fixed rate CMOs consisted primarily of planned amortization class (“PACs”), sequential-pay and accretion directed (“VADMs”) bonds having an average life of approximately 5.6 years and a weighted average yield of 2.14%, under current projected prepayment assumptions. These securities are expected to have moderate extension risk in a rising rate environment. Current models show that an immediate, sustained upward shock of 300 basis points, the average life of these securities would only extend to 6.7 years. The projected price decline of the fixed rate CMO portfolio in rates up 300 basis points would be 15%, or less than the price decline of a 7- year treasury note. By comparison, the price decline of a 30-year 2.50% coupon mortgage backed security (“MBS”) in rates higher by 300 basis points would be approximately 21.1%.
United had approximately $628.2 million in fixed rate Commercial mortgage backed Securities (“CMBS”) with a projected yield of 2.07% and a projected average life of 4.9 years on September 30, 2022. This portfolio consisted primarily of Freddie Mac Multifamily K securities and Fannie Mae Delegated Underwriting and Servicing (“DUS”) securities with a weighted average maturity (“WAM”) of 7.8 years.
United had approximately $29 million in 15-year mortgage backed securities with a projected yield of 2.02% and a projected average life of 4.9 years as of September 30, 2022. This portfolio consisted of seasoned 15-year mortgage paper with a weighted average loan age (“WALA”) of 3.1 years and a WAM of 12.2 years.
United had approximately $360.8 million in 20-year mortgage backed securities with a projected yield of 1.81% and a projected average life of 7.3 years on September 30, 2022. This portfolio consisted of seasoned 20-year mortgage paper with a WALA of 1.5 years and a WAM of 18.3 years.
United had approximately $166.8 million in 30-year mortgage backed securities with a projected yield of 2.45% and a projected average life of 7.8 years on September 30, 2022. This portfolio consisted of seasoned 30-year mortgage paper with a WALA of 3.3 years and a WAM of 24.8 years.
The remaining 2% of the mortgage related securities portfolio on September 30, 2022, included floating rate CMO, CMBS and mortgage backed securities.
Item 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
As of September 30, 2022, an evaluation was performed under the supervision of and with the participation of United’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of United’s disclosure controls and procedures. Based on that evaluation, United’s management, including the CEO and CFO, concluded that United’s disclosure controls and procedures as of September 30, 2022 were effective in ensuring that information required to be disclosed in the Quarterly Report on Form 10-Q was recorded, processed, summarized and reported within the time period required by the Securities and Exchange Commission’s rules and forms.
Limitations on the Effectiveness of Controls
United’s management, including the CEO and CFO, does not expect that United’s disclosure controls and internal controls
87
Table of Contents
will prevent all errors and fraud. While United’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objective, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls.
Changes in Internal Controls
There have been no changes in United’s internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2022, or in other factors that have materially affected or are reasonably likely to materially affect United’s internal control over financial reporting.
88
Table of Contents
PART II - OTHER INFORMATION
Item 1. | LEGAL PROCEEDINGS |
United and its subsidiaries are currently involved in various legal proceedings in the normal course of business. Management is vigorously pursuing all its legal and factual defenses and, after consultation with legal counsel, believes that all such litigation will be resolved with no material effect on United’s financial position.
Item 1A. | RISK FACTORS |
In addition to the other information set forth in this report, please refer to United’s Annual Report on Form 10-K for the year ended December 31, 2021 for disclosures with respect to United’s risk factors which could materially affect United’s business, financial condition or future results. The risks described in the Annual Report on Form 10-K are not the only risks facing United. Additional risks and uncertainties not currently known to United or that United currently deems to be immaterial also may materially adversely affect United’s business, financial condition and/or operating results.
The following risk factor supplements the “Risk Factors” section in Item 1A of United’s Annual Report on Form 10-K for the year ended December 31, 2021:
Our Needs to Improve rating under The Community Reinvestment Act may restrict our operations and limit our ability to pursue certain strategic opportunities.
United Bank (the “Bank”), the wholly-owned bank subsidiary of United, has received a Community Reinvestment Act (“CRA”) Performance Evaluation from the Federal Reserve Bank of Richmond (the “FRB”) with a rating of “Needs to Improve.” Based on its performance on the individual components of the CRA exam, the Bank received a rating of “Satisfactory.” These individual components were a “High Satisfactory” rating for the Lending Test, an “Outstanding” rating for the Investment Test and a “High Satisfactory” rating for the Service Test. The Bank’s final overall rating, however, was downgraded to “Needs to Improve” as a result of a Fair Housing Act violation cited in the Washington DC Metropolitan Statistical Area following a FRB fair lending examination of the Bank and its wholly-owned subsidiary, George Mason Mortgage, LLC. This matter is also the subject of an investigation by the Department of Justice. The FRB Performance Evaluation states that “Bank management has taken action to address the deficiencies and committed to taking further voluntary corrective actions to prevent further violations.”
A “Needs to Improve” rating results in restrictions on certain expansionary activities, including certain mergers and acquisitions and the establishment of bank branches.
These restrictions will remain in place until the FRB issues a higher CRA rating following a subsequent CRA examination. The next CRA examination commenced in October 2022. The precise timing of the completion of that examination and any results therefrom will not be known until later.
89
Table of Contents
Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
There have been no United equity securities sales during the quarter ended September 30, 2022 that were not registered. The table below includes certain information regarding United’s purchase of its common shares during the quarter ended September 30, 2022:
Period |
Total Number of Shares Purchased (1) (2) |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans (3) |
Maximum Number of Shares that May Yet be Purchased Under the Plans (3) |
||||||||||||
7/01 – 7/31/2022 |
0 | $ | 0.00 | 0 | 4,371,239 | |||||||||||
8/01 – 8/31/2022 |
0 | $ | 0.00 | 0 | 4,371,239 | |||||||||||
9/01 – 9/30/2022 |
214 | $ | 36.84 | 0 | 4,371,239 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total |
214 | $ | 36.84 | 0 | ||||||||||||
|
|
|
|
|
|
(1) | Includes shares exchanged in connection with the exercise of stock options or the vesting of restricted stock under United’s long-term incentive plans. Shares are purchased pursuant to the terms of the applicable plan and not pursuant to a publicly announced stock repurchase plan. For the quarter ended September 30, 2022 – 210 shares at an average price of $36.81 were exchanged by participants in United’s long-term incentive plans. |
(2) | Includes shares purchased in open market transactions by United for a rabbi trust to provide payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. For the quarter ended September 30, 2022, the following shares were purchased for the deferred compensation plan: September 2022 – 4 shares at an average price of $38.28. |
(3) | In May of 2022, United’s Board of Directors approved a new repurchase plan to repurchase up to 4,750,000 shares of United’s common stock on the open market (the “2022 Plan”). The timing, price and quantity of purchases under the plans are at the discretion of management and the plan may be discontinued, suspended or restarted at any time depending on the facts and circumstances. The 2022 Plan replaces a repurchase plan approved by United’s Board of Directors in October of 2019. |
Item 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
Item 4. | MINE SAFETY DISCLOSURES |
None.
Item 5. | OTHER INFORMATION |
(a) | None. |
(b) | No changes were made to the procedures by which security holders may recommend nominees to United’s Board of Directors. |
90
Table of Contents
Item 6. | EXHIBITS |
Index to exhibits required by Item 601 of Regulation S-K
91
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITED BANKSHARES, INC. | ||||||
(Registrant) | ||||||
Date: November 9, 2022 | /s/ Richard M. Adams, Jr. | |||||
Richard M. Adams, Jr. | ||||||
Chief Executive Officer | ||||||
Date: November 9, 2022 | /s/ W. Mark Tatterson | |||||
W. Mark Tatterson, Executive | ||||||
Vice President and Chief Financial Officer |
92