Annual Statements Open main menu

UNITED BANKSHARES INC/WV - Quarter Report: 2022 March (Form 10-Q)

FORM
10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2022
OR
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
                    
to
                    
Commission File Number:
002-86947

United Bankshares, Inc.
(Exact name of registrant as specified in its charter)
 

West Virginia
 
55-0641179
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
   
300 United Center
500 Virginia Street, East
Charleston, West Virginia
 
25301
(Address of principal executive offices)
 
Zip Code
Registrant’s telephone number, including area code: (304)
424-8716
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
Common Stock, par value $2.50 per share
 
UBSI
 
NASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    
Yes  
☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    
Yes
  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the Exchange Act.
 
Large accelerated filer      Accelerated filer  
       
Non-accelerated filer
     Smaller reporting company  
       
         Emerging growth company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Act).    Yes  ☐    
No
  
As of
April 
30
, 2022
, the registrant had
135,292,084
shares of common stock, $2.50 par value per share, outstanding.

UNITED BANKSHARES, INC. AND SUBSIDIARIES
FORM
10-Q
TABLE OF CONTENTS
 
 
  
Page
 
  
  
  
 
4
 
  
 
5
 
  
 
7
 
  
 
8
 
  
 
9
 
  
 
10
 
  
 
56
 
  
 
74
 
  
 
76
 
  
  
 
78
 
  
 
78
 
  
 
78
 
  
 
78
 
  
 
79
 
  
 
79
 
  
 
79
 
  
 
81
 
 
2

PART I - FINANCIAL INFORMATION
 
Item 1.
FINANCIAL STATEMENTS (UNAUDITED)
The March 31, 2022 and December 31, 2021, consolidated balance sheets of United Bankshares, Inc. and Subsidiaries (“United” or the “Company”), consolidated statements of income and comprehensive income for the three months ended March 31, 2022 and 2021, the related consolidated statement of changes in shareholders’ equity for the three months ended March 31, 2022 and 2021, the related condensed consolidated statements of cash flows for the three months ended March 31, 2022 and 2021, and the notes to consolidated financial statements appear on the following pages.
 
3

CONSOLIDATED BALANCE SHEETS (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
 
(Dollars in thousands, except par value)
  
March 31

2022
 
 
December 31
2021
 
Assets
  
 
Cash and due from banks
   $ 382,592     $ 282,878  
Interest-bearing deposits with other banks
     2,419,456       3,474,365  
Federal funds sold
     1,045       927  
    
 
 
   
 
 
 
Total cash and cash equivalents
     2,803,093       3,758,170  
Securities available for sale at estimated fair value (amortized cost-$4,951,963 at March 31, 2022 and $4,031,494 at December 31, 2021, allowance for credit losses of $0 at March 31, 2022 and December 31, 2021)
     4,760,934       4,042,699  
Securities held to maturity, net of allowance for credit losses of $19 at March 31, 2022 and December 31, 2021 (estimated fair value-$1,020 at March 31, 2022 and December 31, 2021)
     1,001       1,001  
Equity securities at estimated fair value
     12,357       12,404  
Other investment securities
     246,420       239,645  
Loans held for sale measured using fair value option
     340,040       504,416  
Loans and leases
     18,419,280       18,051,307  
Less: Unearned income
     (27,194     (27,659
    
 
 
   
 
 
 
Loans and leases, net of unearned income
     18,392,086       18,023,648  
Less: Allowance for loan and lease losses
     (214,594     (216,016
    
 
 
   
 
 
 
Net loans and leases
     18,177,492       17,807,632  
Bank premises and equipment
     200,167       197,220  
Operating lease
right-of-use
assets
     77,097       81,942  
Goodwill
     1,889,244       1,886,494  
Mortgage servicing rights, net of valuation allowance of $0 at March 31, 2022 and $883 at December 31, 2021
     23,089       23,144  
Bank-owned life insurance (“BOLI”)
     479,064       478,067  
Accrued interest receivable, net of allowance for credit losses of $0 at March 31, 2022 and $8 at December 31, 2021
     66,528       64,512  
Other assets
     288,985       231,556  
    
 
 
   
 
 
 
TOTAL ASSETS
   $ 29,365,511     $ 29,328,902  
    
 
 
   
 
 
 
Liabilities
                
Deposits:
                
Noninterest-bearing
   $ 9,006,961     $ 8,980,547  
Interest-bearing
     14,467,340       14,369,716  
    
 
 
   
 
 
 
Total deposits
     23,474,301       23,350,263  
Borrowings:
                
Securities sold under agreements to repurchase
     136,370       128,844  
Federal Home Loan Bank (“FHLB”) borrowings
     531,615       532,199  
Other long-term borrowings
     285,620       285,195  
Reserve for lending-related commitments
     36,679       31,442  
Operating lease liabilities
     81,678       86,703  
Accrued expenses and other liabilities
     224,108       195,628  
    
 
 
   
 
 
 
TOTAL LIABILITIES
     24,770,371       24,610,274  
     
Shareholders’ Equity
                
Preferred stock, $1.00 par value;
Authorized-50,000,000
shares, none issued
     0       0  
Common stock, $2.50 par value;
Authorized-200,000,000
shares;
issued-141,783,032
and 141,360,266 at March 31, 2022 and December 31, 2021, respectively, including 5,714,593 and 4,967,508 shares in treasury at March 31, 2022 and December 31, 2021, respectively
     354,458       353,402  
Surplus
     3,156,101       3,149,955  
Retained earnings
     1,423,175       1,390,777  
Accumulated other comprehensive loss
     (141,692     (4,888
Treasury stock, at cost
     (196,902     (170,618
    
 
 
   
 
 
 
TOTAL SHAREHOLDERS’ EQUITY
     4,595,140       4,718,628  
    
 
 
   
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
   $ 29,365,511     $ 29,328,902  
    
 
 
   
 
 
 
See notes to consolidated unaudited financial statements
 
4

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
 
(Dollars in thousands, except per share data)
  
Three Months Ended March 31
 
 
  
2022
 
 
2021
 
Interest income
  
 
Interest and fees on loans
   $ 180,837     $ 188,673  
Interest on federal funds sold and other short-term investments
     2,329       1,893  
Interest and dividends on securities:
                
Taxable
     17,505       13,526  
Tax-exempt
     2,124       1,565  
    
 
 
   
 
 
 
Total interest income
     202,795       205,657  
Interest expense
                
Interest on deposits
     8,561       11,985  
Interest on short-term borrowings
     181       178  
Interest on long-term borrowings
     2,551       2,534  
    
 
 
   
 
 
 
Total interest expense
     11,293       14,697  
    
 
 
   
 
 
 
Net interest income
     191,502       190,960  
Provision for credit losses
     (3,410     143  
    
 
 
   
 
 
 
Net interest income after provision for credit losses
     194,912       190,817  
Other income
                
Fees from trust services
     4,127       3,763  
Fees from brokerage services
     4,552       4,323  
Fees from deposit services
     10,148       8,896  
Bankcard fees and merchant discounts
     1,379       1,064  
Other service charges, commissions, and fees
     759       759  
Income from bank-owned life insurance
     2,194       1,403  
Income from mortgage banking activities
     19,203       65,395  
Mortgage loan servicing income
     2,387       2,355  
Net investment securities (losses) gains
     (251     2,609  
Other income
     1,525       2,006  
    
 
 
   
 
 
 
Total other income
     46,023       92,573  
Other expense
                
Employee compensation
     62,621       72,412  
Employee benefits
     12,851       15,450  
Net occupancy expense
     11,187       10,941  
Other real estate owned (“OREO”) expense
     147       3,625  
Equipment expense
     7,335       6,044  
Data processing expense
     7,371       7,026  
Mortgage loan servicing expense and impairment
     1,643       3,177  
Bankcard processing expense
     424       400  
FDIC insurance expense
     2,673       2,000  
Other expense
     32,921       27,852  
    
 
 
   
 
 
 
Total other expense
     139,173       148,927  
    
 
 
   
 
 
 
Income before income taxes
     101,762       134,463  
Income taxes
     20,098       27,565  
    
 
 
   
 
 
 
Net income
   $ 81,664     $ 106,898  
    
 
 
   
 
 
 
 
5

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - continued
UNITED BANKSHARES, INC. AND SUBSIDIARIES
 
(Dollars in thousands, except per share data)
  
Three Months Ended March 31
 
 
  
2022
 
  
2021
 
Earnings per common share:
  
  
Basic
  
$
0.60
 
  
$
0.83
 
  
 
 
 
  
 
 
 
Diluted
  
$
0.60
 
  
$
0.83
 
  
 
 
 
  
 
 
 
Average outstanding shares:
  
  
Basic
  
 
136,058,328
 
  
 
128,635,740
 
Diluted
  
 
136,435,229
 
  
 
128,890,861
 
See notes to consolidated unaudited financial statements
 
6

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
 
(Dollars in thousands)
  
Three Months Ended
March 31
 
 
  
2022
 
 
2021
 
Net income
   $ 81,664     $ 106,898  
Change in net unrealized loss on available for sale
(“
AFS
”)
securities, net of tax
     (155,113     (36,365
Change in net unrealized gain on cash flow hedge, net of tax
     17,668       14,987  
Change in defined benefit pension plan, net of tax
     641       869  
    
 
 
   
 
 
 
Comprehensive (loss) income, net of tax
   $ (55,140   $ 86,389  
    
 
 
   
 
 
 
See notes to consolidated unaudited financial statements
 
7

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
 
(Dollars in thousands, except per share data)
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
Three Months Ended March 31, 2022
 
 
  
Common Stock
 
  
Surplus
 
  
Retained
Earnings
 
 
Accumulated
Other

Comprehensive
(Loss) Income
 
 
Treasury
Stock
 
 
Total

Shareholders’
Equity
 
 
  
Shares
 
  
Par

Value
 
 
Balance at January 1, 2022
     141,360,266      $ 353,402      $ 3,149,955     $ 1,390,777     $ (4,888   $ (170,618   $ 4,718,628  
Comprehensive income:
                                                          
Net income
     0        0        0       81,664       0       0       81,664  
Other comprehensive
loss
, net of tax
     0        0        0       0       (136,804     0       (136,804
                                                      
 
 
 
Total comprehensive
loss
, net of tax
                                                       (55,140
Stock based compensation expense
     0        0        2,061       0       0       0       2,061  
Stock grant forfeiture (6,212 shares)
     0        0        223       0       0       (223     0  
Purchase of treasury stock (740,873 shares)
     0        0        0       0       0       (26,061     (26,061
Cash dividends ($0.36 per share)
     0        0        0       (49,266     0       0       (49,266
Net issuance of common stock under stock-based
compensation plans 
(422,766 shares)
     422,766        1,056        3,862       0       0       0       4,918  
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at March 31, 2022
     141,783,032      $ 354,458      $ 3,156,101     $ 1,423,175     $ (141,692   $ (196,902   $ 4,595,140  
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
 
  
Three Months Ended March 31, 2021
 
 
  
Common Stock
 
  
Surplus
 
  
Retained

Earnings
 
 
Accumulated
Other
Comprehensive
Income (Loss)
 
 
Treasury

Stock
 
 
Total

Shareholders’

Equity
 
 
  
Shares
 
  
Par

Value
 
 
Balance at January 1, 2021
     133,809,374      $ 334,523      $ 2,894,471     $ 1,205,395     $ 22,370     $ (159,139   $ 4,297,620  
Comprehensive income:
                                                          
Net income
     0        0        0       106,898       0       0       106,898  
Other comprehensive income, net of tax
     0        0        0       0       (20,509     0       (20,509
                                                      
 
 
 
Total comprehensive income, net of tax
                                                       86,389  
Stock based compensation expense
     0        0        1,688       0       0       0       1,688  
Purchase of treasury stock (339,229 shares)
     0        0        0       0       0       (11,210     (11,210
Cash dividends ($0.35 per share)
     0        0        0       (45,254     0       0       (45,254
Net issuance of common stock under stock-based
compensation plans 
(326,522 shares)
     326,522        817        2,648       0       0       0       3,465  
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at March 31, 2021
     134,135,896      $ 335,340      $ 2,898,807     $ 1,267,039     $ 1,861     $ (170,349   $ 4,332,698  
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
See notes to consolidated unaudited financial statements
 
8

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
 
(Dollars in thousands)
            
    
Three Months Ended
March 31
 
    
2022
   
2021
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
   $ 283,607     $ 80,584  
     
INVESTING ACTIVITIES
                
Proceeds from maturities and calls of securities held to maturity
     0       215  
Proceeds from sales of securities available for sale
     150       39,182  
Proceeds from maturities and calls of securities available for sale
     151,477       230,347  
Purchases of securities available for sale
     (1,077,461     (536,570
Proceeds from sales of equity securities
     149       852  
Purchases of equity securities
     (353     (478
Proceeds from sales and redemptions of other investment securities
     1,295       7,178  
Purchases of other investment securities
     (11,591     (8,208
Redemption of bank-owned life insurance policies
     778       0  
Purchases of bank premises and equipment
     (3,509     (2,734
Proceeds from sales of bank premises and equipment
     557       2  
Proceeds from the sales of OREO properties
     1,325       1,262  
Net change in loans and leases
     (366,414     229,967  
    
 
 
   
 
 
 
NET CASH USED IN INVESTING ACTIVITIES
     (1,303,597     (38,985
    
 
 
   
 
 
 
FINANCING ACTIVITIES
                
Cash dividends paid
     (46,655     (45,447
Acquisition of treasury stock
     (26,061     (11,210
Proceeds from exercise of stock options
     5,027       3,465  
Repayment of long-term Federal Home Loan Bank borrowings
     (0     (550,000
Proceeds from issuance of long-term Federal Home Loan Bank borrowings
     0       500,000  
Changes in:
                
Deposits
     125,076       812,763  
Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings
     7,526       2,900  
    
 
 
   
 
 
 
NET CASH PROVIDED BY FINANCING ACTIVITIES
     64,913       712,471  
    
 
 
   
 
 
 
(Decrease) 
Increase in cash and cash equivalents
     (955,077     754,070  
     
Cash and cash equivalents at beginning of year
     3,758,170       2,209,068  
    
 
 
   
 
 
 
Cash and cash equivalents at end of period
   $ 2,803,093     $ 2,963,138  
    
 
 
   
 
 
 
Supplemental information
                
Noncash investing activities:
                
Transfers of loans to OREO
   $ 186     $ 810  
Transfers of loans to bank premises and equipment
 
 
4,541

 
 
 
0

 
Acquisitions:
                
Assets acquired, net of cash
     (128     0  
Liabilities assumed
     2,622       0  
Goodwill
     2,750       0  
See notes to consolidated unaudited financial statements
.
 
9


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated interim financial statements of United Bankshares, Inc. and Subsidiaries (“United” or “the Company”) have been prepared in accordance with accounting principles for interim financial information generally accepted in the United States (“GAAP”) and with the instructions for Form
10-Q
and Article 10 of Regulation
S-X.
Accordingly, the financial statements do not contain all of the information and footnotes required by accounting principles generally accepted in the United States. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements presented as of March 31, 2022 and 2021 and for the three-month periods then ended have not been audited. The Notes to Consolidated Financial Statements appearing in United’s 2021 Annual Report on Form
10-K,
which includes descriptions of significant accounting policies, should be read in conjunction with these interim financial statements. In the opinion of management, any adjustments necessary for a fair presentation of financial position and results of operations for the interim periods have been made. Such adjustments are of a normal and recurring nature.
The accompanying consolidated interim financial statements include the accounts of United and its wholly owned subsidiaries. United operates in two business segments: community banking and mortgage banking. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Information is presented in these notes to the unaudited consolidated interim financial statements with dollars expressed in thousands, except per share or unless otherwise noted.
New Accounting Standards
In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
No. 2022-02,
“Troubled Debt Restructurings and Vintage Disclosures”. ASU
2022-02
updates the requirements for accounting for credit losses under ASC 326, eliminates the accounting guidance on troubled debt restructurings for creditors in ASC
310-40,
and enhances creditors’ disclosure requirements related to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU
2022-02
also amends the guidance on “vintage disclosures” to require disclosure of gross write-offs by year of origination. ASU
No. 2022-02
is effective for public business entities that have adopted Topic 326 for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption of the amendment is permitted. The Company is assessing the impact ASU
No. 2022-02
will have on the Company’s disclosures, financial condition or results of operations.
In March 2022, the FASB issued ASU
No. 2022-01,
“Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method”. ASU
2022-01
further aligns risk management objectives with hedge accounting results on the application of the
last-of-layer
method, which was first introduced in ASU
No. 2017-12.
The enhanced guidance further improves the
last-of-layer
concepts to expand to nonprepayable financial assets and allows more flexibility in the derivative structures used to hedge the interest rate risk. ASU
2022-01
also provides guidance on the relationship between the portfolio layer method requirements and other areas of GAAP. ASU
No. 2022-01
is effective for public business entities for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption of the amendment is permitted if an entity has adopted ASU
2017-12
for the corresponding period. ASU
No. 2022-01
is not expected to have a material impact on the Company’s financial condition or results of operations.
In October 2021, the FASB issued ASU
No. 2021-08,
“Business Combinations (Topic 805): Accounting for contract assets and contract liabilities from contracts with customers”. ASU
2021-08
amends ASC 805 to add contract assets and contract liabilities to the list of exceptions to the recognition and measurement principles that apply to business combinations and to require that an entity acquirer recognize and measure contract assets and contract liabilities acquired in a business
 
10

combination in accordance with Topic 606. As a result of these amendments, it is expected that an acquirer will generally recognize and measure acquired contract assets and contract liabilities in a manner consistent with how the acquiree recognized and measured them in its preacquisition financial statements. ASU
No. 2021-08
is effective for public business entities for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The amendments should be applied prospectively to business combinations occurring on or after the effective date of the amendments. Early adoption of the amendments is permitted. ASU
No. 2021-08
is not expected to have a material impact on the Company’s financial condition or results of operations.
In July 2021, the FASB issued ASU
No. 2021-05,
“Leases (Topic 842): Lessors-Certain Leases with Variable Lease Payments (Topic 848)”. This new guidance requires a lessor to classify a lease with variable lease payments that do not depend on an index or rate as an operating lease at lease commencement if the lease would have been classified as a sales-type lease or direct financing lease in accordance with the classification criteria in ASC
842-10-25-2
and
25-3,
respectively and if the lessor would have recognized a selling loss at lease commencement. When applying the guidance in ASC
842-10-24-3A,
the lessor would not derecognize the underlying asset over its useful life. ASU
No. 2021-05
is effective for public business entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Entities may elect to adopt the amendments through either a retrospective application to leases that commenced or were modified after the beginning of the period in which ASC 842 was adopted or a prospective application to leases that commence or are modified subsequent to the date the amendments in ASU
2021-05
are first applied. ASU
No. 2021-05
was adopted by United on January 1, 2022 on a prospective basis. The adoption did not have a material impact on the Company’s financial condition or results of operations.
In January 2021, the FASB issued ASU
No. 2021-01,
“Reference Rate Reform (Topic 848).” This update to ASU
No. 2020-04,
“Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” refines the scope of ASC Topic 848 and permits entities to elect certain optional expedients and exceptions when accounting for derivative contracts and certain hedging relationships affected by change in the interest rates used for discounting cash flows, for computing variation margin settlements, and for calculating price alignment interest in connection with reference rate reform activities under way in global financial markets. ASU
No. 2021-01
is effective for public business entities upon issuance through December 31, 2022. United is implementing a transition plan to identify and modify its loans and other financial instruments with attributes that are either directly or indirectly influenced by LIBOR. In addition, United has taken steps to ensure that no new contracts using LIBOR will be originated after December 31, 2021. At this time, United intends to prioritize the Secured Overnight Financing Rate (“SOFR”) and Prime as the preferred alternatives to LIBOR; however, these preferred alternatives could change over time based on market developments.
In August 2020, the FASB issued
No. 2020-06,
“Debt – Debt with Conversion and Other Options (Subtopic
470-20)
and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic
815-40).”
The amendments in the ASU remove certain separation models for convertible debt instruments and convertible preferred stock that require the separation of a convertible debt instrument into a debt component and an equity or derivative component. The ASU also amends the derivative scope exception guidance for contracts in an entity’s own equity. The amendments remove three settlement conditions that are required for equity contracts to qualify for the derivative scope exception. In addition, the ASU expands disclosure requirements for convertible instruments and simplifies areas of the guidance for diluted
earnings-per-share
calculations that are impacted by the amendments. ASU
No. 2020-06
is effective for public business entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Entities may elect to adopt the amendments through either a modified retrospective method of transition or a fully retrospective method of transition. ASU
No. 2020-06
was adopted by United on January 1, 2022. The adoption did not have a material impact on the Company’s financial condition or results of operations.
In March 2020, the FASB issued ASU
No. 2020-04,
“Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” This ASU provides “optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued.” ASU
No. 2020-04
is effective for public business entities on March 12, 2020 through December 31, 2022. See information above under ASU
No. 2021-01
for an update on the steps United has taken to transition away from LIBOR for its loan and other financial instruments.
 
1
1

2. MERGERS AND ACQUISITIONS
On December 3, 2021
 (the “Acquisition Date”),
United completed its acquisition of Community Bankers Trust Corporation (“Community Bankers Trust”). Community Bankers Trust was merged with and into United (the “Merger”), pursuant to the terms of the Agreement and Plan of Reorganization, dated June 2, 2021, by and between United and Community Bankers Trust (the “Agreement”).
Under the terms of the Agreement, each outstanding share of common stock of Community Bankers Trust was converted into the right to receive 0.3173 shares of United common stock, par value $2.50 per share. Also, pursuant to the Agreement, at the effective time of the Merger, each outstanding Community Bankers Trust stock option granted under a Community Bankers Trust stock plan, whether vested or unvested as of the date of the Merger, vested as provided pursuant to the terms of such Community Bankers Trust stock plan and converted into an option to acquire United common stock adjusted based on the 0.3173 exchange ratio. Also, at the effective time of the Merger, each restricted stock unit granted under a Community Bankers Trust stock plan that was outstanding immediately prior to the effective time of the Merger vested in accordance with the formula and other terms of the Community Bankers Trust stock plan and converted into the right to receive shares of United common stock based on the 0.3173 exchange ratio.
Immediately following the Merger, Essex Bank, a wholly-owned subsidiary of Community Bankers Trust, merged with and into United Bank, a wholly-owned subsidiary of United (the “Bank Merger”) pursuant to an Agreement and Plan of Merger, dated June 2, 2021. United Bank survived the Bank Merger and continues to exist as a Virginia banking corporation.
The
Merger was accounted for under the acquisition method of accounting. The results of operations of Community Bankers Trust are included in the consolidated results of operations from the Acquisition Date. The acquisition of Community Bankers Trust enhanced United’s existing presence in the DC Metro MSA and took United into new markets including Baltimore, Annapolis, Lynchburg, Richmond, and the Northern Neck of Virginia. It also strategically connected our
Mid-Atlantic
and Southeast footprints. As of the Acquisition Date, Community Bankers Trust had $1,788,230 in total assets, $1,282,997 in loans and leases, net of unearned income and $1,517,502 in deposits.
The aggregate purchase price was $260,304, including common stock valued at $252,321, stock options assumed valued at $7,958, and cash paid for fractional shares of $25. The number of shares issued in the transaction was 7,135,771, which were valued based on the closing market price of $35.36 for United’s common shares on December 3, 2021. The preliminary purchase price has been allocated to the identifiable tangible and intangible assets resulting in preliminary additions to goodwill and core deposit intangibles of $79,204 and $3,398, respectively. The goodwill recognized results from the expected synergies and potential earnings from the combination of United and Community Bankers Trust. The core deposit intangible is expected to be amortized on an accelerated basis over ten years.
Because the consideration paid was greater than the net fair value of the acquired assets and liabilities, the Company recorded goodwill as part of the acquisition. None of the goodwill from the Community Bankers Trust acquisition is expected to be deductible for tax purposes. United used an independent third party to help determine the fair values of the assets and liabilities acquired from Community Bankers Trust. As a result of the merger, United recorded preliminary fair value discounts of $7,744 on the loans and leases acquired, $230 on land acquired, $50 on OREO properties acquired and $415 on a trust preferred issuance, and premiums of $6,766 on investment securities acquired, $492 on buildings acquired, $2,741 on interest-bearing deposits, and $457 on long-term FHLB advances, respectively. United also recorded an allowance for credit losses, including a reserve for unfunded commitments, of $25,920 on the loans and commitments acquired split between $12,788 for purchased credit deteriorated (“PCD”) loans which is part of the acquisition date fair value, and $13,132 for
non-PCD
loans recorded to the provision for credit losses. The discounts and premium amounts, except for discount on the land, OREO and FHLB advances acquired, are being accreted or amortized on an accelerated or straight-line basis, based on the type of asset or liability, over each asset’s or liability’s estimated remaining life at the time of acquisition. The FHLB advances acquired were subsequently repaid prior to
year-end.
At March 31, 2022, the discount on the trust preferred issuance had an estimated remaining life of 12.00 years and the premiums on the buildings, and interest-bearing deposits each had an average estimated remaining life of 31.00 years, and 5.00 years, respectively.
 
1
2

Portfolio loans and leases acquired from Community Bankers Trust were recorded at their fair value at the Acquisition Date based on a discounted cash flow methodology. The estimated fair value incorporates adjustments related to market loss assumptions and prevailing market interest rates for comparable assets and other market factors such as liquidity from the perspective of a market participant. Also, acquired portfolio loans and leases were evaluated upon acquisition and classified as either PCD, which indicates that the loan has experienced a more-than-insignificant deterioration in credit quality since origination, or
non-PCD.
United considered a variety of factors in evaluating the acquired loans and leases for a more-than-insignificant deterioration in credit quality, including but not limited to risk grades, delinquency, nonperforming status, current or previous troubled debt restructurings or bankruptcies, watch list credits and other qualitative factors that indicated a deterioration in credit quality since origination. For PCD loans and leases, an initial allowance is determined based on the same methodology as other portfolio loans and leases. This initial allowance for credit losses is allocated to individual PCD loans and leases and added to the acquisition date fair values to establish the initial amortized cost basis for the PCD loans and leases. The difference between the unpaid principal balance (“UPB”), or par value, of PCD loans and leases and the amortized cost basis is considered to relate to noncredit factors and resulted in a discount of $3,559 at
the 
Acquisition Date. This discount will be recognized through interest income on a level-yield method over the life of the loans which is estimated to be a weighted-average of 5.5 years. For
non-PCD
acquired loans and leases, the differences between the initial fair value and the UPB, or par value, are recognized as interest income on a level-yield basis over the lives of the related loans and leases which is estimated to be a weighted-average of 5.6 years. The total fair value mark on the
non-PCD
loans and leases at the Acquisition Date was $4,186. At the Acquisition Date, an initial allowance for expected credit losses of $12,288 was recorded with a corresponding charge to the provision for credit losses in the Consolidated Statements of Income. Subsequent changes in the allowance for credit losses related to PCD and
non-PCD
loans and leases are recognized in the provision for credit losses.
The following table provides a reconciliation of the difference between the purchase price and the par value of portfolio PCD loans and leases acquired from Community Bankers Trust as of the Acquisition Date:
 
Purchase price of PCD loans and leases at acquisition
   $ 360,638  
Allowance for credit losses at acquisition
     12,629  
Non-credit
discount at acquisition
     3,559  
    
 
 
 
Par value (UPB) of acquired PCD loans and leases at acquisition
   $ 376,826  
    
 
 
 
The consideration paid for Community Bankers Trust’s common equity and the preliminary amounts of acquired identifiable assets and liabilities assumed as of the Acquisition Date were as follows:
 
Purchase price:
  
Value of common shares issued (7,135,771 shares)
   $ 252,321  
Fair value of stock options assumed
     7,958  
Cash for fractional shares
     25  
    
 
 
 
Total purchase price
     260,304  
    
 
 
 
Identifiable assets:
        
Cash and cash equivalents
     39,445  
Investment securities
     395,249  
Net loans and leases
     1,280,016  
Premises and equipment
     25,857  
Operating lease
right-of-use
asset
     8,127  
Core deposit intangible
     3,398  
Other assets
     51,069  
    
 
 
 
Total identifiable assets
   $ 1,803,161  
    
 
 
 
Identifiable liabilities:
        
Deposits
   $ 1,520,243  
Short-term borrowings
     26,755  
Long-term borrowings
     51,500  
Operating lease liability
     8,127  
Other liabilities
     15,436  
    
 
 
 
Total identifiable liabilities
     1,622,061  
    
 
 
 
Preliminary fair value of net assets acquired including identifiable intangible assets
     181,100  
    
 
 
 
Preliminary resulting goodwill
   $ 79,204  
    
 
 
 
 
1
3

The operating results of United include operating results of acquired assets and assumed liabilities subsequent to the Acquisition Date. The operations of United’s central region of Virginia, which includes most of the acquired operations of Community Bankers Trust provided $9,805 in total revenues (net interest income plus other income), and $6,096 in net income for the first three months ended March 31, 2022. These amounts are included in United’s consolidated financial statements as of and for the first three months
ended
March 31, 2022. Community Bankers Trust’s results of operations prior to the Acquisition Date are not included in United’s consolidated results of operations.
The following table presents certain unaudited pro forma information for the results of operations for the first three months of 2021, as if the Merger had occurred on January 1, 2021. These results combine the historical results of Community Bankers Trust into United’s consolidated statement of income and, while certain adjustments were made for the estimated impact of certain fair valuation adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place on the indicated date nor are they intended to represent or be indicative of future results of operations. In particular, no adjustments have been made to eliminate the amount of Community Bankers Trust’s provision for credit losses for the first three months of 2021 that may not have been necessary had the acquired loans and leases been recorded at fair value as of the beginning of 2021. Additionally, United expects to achieve operating cost savings and other business synergies as a result of the acquisition which are not reflected in the pro forma amounts.
 
    
Proforma

Three Months Ended

March 31, 2021
 
Total Revenues
(1)
   $ 301,478  
Net Income
     115,211  
 
 
(1)
 
Represents net interest income plus other income
3. INVESTMENT SECURITIES
Securities Available for Sale
Securities held for indefinite periods of time are classified as available for sale and carried at estimated fair value. The amortized cost, estimated fair values, and allowance for credit losses of securities available for sale are summarized as follows.
 
 
  
March 31, 2022
 
 
  
Amortized
Cost
 
  
Gross
Unrealized
Gains
 
  
Gross
Unrealized
Losses
 
  
Allowance
For Credit
Losses
 
  
Estimated
Fair Value
 
U.S.
 
Treasury
 
securities
 
and
 
obligations
 
of
 
U.S.
 
Government
 
corporations
 
and
agencies
   $ 377,085      $ 0      $ 5,693      $ 0      $ 371,392  
State and political subdivisions
     838,384        1,199        44,071        0        795,512  
Residential mortgage-backed securities
                                            
Agency
     1,472,822        1,002        84,289        0        1,389,535  
Non-agency
     103,779        103        3,785        0        100,097  
Commercial mortgage-backed securities
                                            
Agency
     653,526        1,121        27,479        0        627,168  
Asset-backed securities
     856,840        19        12,860        0        843,999  
Single issue trust preferred securities
     17,304        141        776        0        16,669  
Other corporate securities
     632,223        967        16,628        0        616,562  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 4,951,963      $ 4,552      $ 195,581      $ 0      $ 4,760,934  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
1
4

Table of Contents
 
  
December 31, 2021
 
 
  
Amortized
Cost
 
  
Gross
Unrealized
Gains
 
  
Gross
Unrealized
Losses
 
  
Allowance
For Credit
Losses
 
  
Estimated
Fair
Value
 
U.S. Treasury securities and obligations of U.S. Government corporations and agencies
   $ 82,136      $ 51      $ 337      $ 0      $ 81,850  
State and political subdivisions
     831,499        19,608        3,809        0        847,298  
Residential mortgage-backed securities
                                            
Agency
     1,120,423        9,173        15,822        0        1,113,774  
Non-agency
     74,965        306        726        0        74,545  
Commercial mortgage-backed securities
                                            
Agency
     633,802        12,731        6,608        0        639,925  
Asset-backed securities
     659,830        49        3,307        0        656,572  
Single issue trust preferred securities
     17,291        146        626        0        16,811  
Other corporate securities
     611,548        3,558        3,182        0        611,924  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 4,031,494      $ 45,622      $ 34,417      $ 0      $ 4,042,699  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
United excludes
accrued interest from the amortized cost basis of
available-for-sale
debt securities and report accrued interest separately in “Accrued interest receivable” in the consolidated balance sheets.
Available-for-sale
debt securities are placed on
non-accrual
status when we no longer expect to receive all contractual amounts due, which is generally at 90 days past due. Accrued interest receivable is reversed against interest income when a security is placed on
non-accrual
status. Accordingly, United does not currently recognize an allowance for credit loss against accrued interest receivable on
available-for-sale
debt securities. The table above excludes accrued interest receivable of $17,425 and $15,353 at March 31, 2022 and December 31, 2021, respectively, that is recorded in “Accrued interest receivable.”
The following is a summary of securities available for sale which were in an unrealized loss position at March 31, 2022 and December 31, 2021.
 
 
  
Less than 12 months
 
  
12 months or longer
 
  
Total
 
 
  
Fair
Value
 
  
Unrealized
Losses
 
  
Fair
Value
 
  
Unrealized
Losses
 
  
Fair
Value
 
  
Unrealized
Losses
 
March 31, 2022
  
     
  
     
  
     
  
     
  
     
  
     
U.S. Treasury securities and obligations of U.S. Government corporations and agencies
   $ 371,210      $ 5,690      $ 182      $ 3      $ 371,392      $ 5,693  
State and political subdivisions
     654,992        38,224        41,938        5,847        696,930        44,071  
Residential mortgage-backed securities
                                                     
Agency
     1,102,349        62,008        192,698        22,281        1,295,047        84,289  
Non-agency
     75,230        3,785        0        0        75,230        3,785  
Commercial mortgage-backed securities
                                                     
Agency
     327,316        14,407        97,085        13,072        424,401        27,479  
Asset-backed securities
     757,203        11,156        78,736        1,704        835,939        12,860  
Single issue trust preferred securities
     0        0        13,452        776        13,452        776  
Other corporate securities
     392,778        15,693        22,754        935        415,532        16,628  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 3,681,078      $ 150,963      $ 446,845      $ 44,618      $ 4,127,923      $ 195,581  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
1
5

 
  
Less than 12 months
 
  
12 months or longer
 
  
Total
 
 
  
Fair
Value
 
  
Unrealized
Losses
 
  
Fair
Value
 
  
Unrealized
Losses
 
  
Fair
Value
 
  
Unrealized
Losses
 
December 31, 2021
  
     
  
     
  
     
  
     
  
     
  
     
U.S. Treasury securities and obligations of U.S. Government corporations and agencies
   $ 75,106      $ 334      $ 213      $ 3      $ 75,319      $ 337  
State and political subdivisions
     223,754        2,872        24,067        937        247,821        3,809  
Residential mortgage-backed securities
                                                     
Agency
     680,320        13,167        71,392        2,655        751,712        15,822  
Non-agency
     55,336        726        0        0        55,336        726  
Commercial mortgage-backed securities
                                                     
Agency
     136,071        2,912        70,543        3,696        206,614        6,608  
Asset-backed securities
     532,373        2,620        82,222        687        614,595        3,307  
Single issue trust preferred securities
     0        0        13,594        626        13,594        626  
Other corporate securities
     307,912        3,182        0        0        307,912        3,182  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 2,010,872      $ 25,813      $ 262,031      $ 8,604      $ 2,272,903      $ 34,417  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table shows the proceeds from maturities, sales and calls of available for sale securities and the gross realized gains and losses on sales and calls of those securities that have been included in earnings as a result of any sales and calls. Gains or losses on sales and calls of available for sale securities were recognized by the specific identification method.
 
    
Three Months Ended

March 31
 
    
2022
   
2021
 
Proceeds from sales and calls
   $ 151,627     $ 269,529  
Gross realized gains
     0       1,542  
Gross realized losses
     0       98  
At March 31, 2022, gross unrealized losses on available for sale securities were $195,581 on 1,174 securities of a total portfolio of 1,546 available for sale securities. Securities with the most significant gross unrealized losses at March 31, 2022 consisted primarily of agency residential mortgage-backed securities and agency commercial mortgage-backed securities.
In determining whether or not a security is impaired, management considered the severity of the loss in conjunction with United’s positive intent and the more likely than not ability to hold these securities to recovery of their cost basis or maturity. Generally, the significant amount of gross unrealized losses on available for sale securities at March 31, 2022 was the result of rising interest rates.
State and political subdivisions
United’s state and political subdivisions portfolio relates to securities issued by various municipalities located throughout the United States. The total amortized cost of available for sale state and political subdivision securities was $838,384 at March 31, 2022. As of March 31, 2022, approximately 53% of the portfolio was supported by the general obligation of the issuing municipality, which allows for the securities to be repaid by any means available to the municipality. The majority of the portfolio was rated AA or higher, and no securities within the portfolio were rated below investment grade as of March 31, 2022. In addition to monitoring the credit ratings of these securities, management also evaluates the financial performance of the underlying issuers on an ongoing basis. Based upon management’s analysis and judgment, it was determined that none of the state and political subdivision securities had credit losses at March 31, 2022.
Agency mortgage-backed securities
United’s agency mortgage-backed securities portfolio relates to securities issued by Fannie Mae, Freddie Mac, and Ginnie Mae. The total amortized cost of available for sale agency mortgage-backed securities was $2,126,348 at March 31, 2022.
 
16

Of the $2,126,348 amount, $653,526 was related to agency commercial mortgage-backed securities and $1,472,822 was
 
related to agency residential mortgage-backed securities. Each of the agency mortgage-backed securities provides a guarantee of full and timely payments of principal and interest by the issuing agency. Based upon management’s analysis and judgment, it was determined that none of the agency mortgage-backed securities had credit losses at March 
31
,
2022
.
Non-agency
residential mortgage-backed securities
United’s
non-agency
residential mortgage-backed securities portfolio relates to securities of various private label issuers. The total amortized cost of available for sale
non-agency
residential mortgage-backed securities was $103,779 at March 31, 2022. Of the $103,779, 100% was rated AAA. Based upon management’s analysis and judgment, it was determined that none of the
non-agency
residential mortgage-backed securities had credit losses at March 31, 2022.
Asset-backed securities
As of March 31, 2022, United’s asset-backed securities portfolio had a total amortized cost balance of $856,840. 100% of the portfolio was investment grade rated as of March 31, 2022. Approximately 35% of the portfolio relates to securities that are backed by Federal Family Education Loan Program (“FFELP”) student loan collateral which includes a minimum of a 97% government repayment guaranty, as well as additional credit support and subordination in excess of the government guaranteed portion. Approximately 65% of the portfolio relates to collateralized loan obligation securities that are all AAA rated. Upon reviewing this portfolio for the first quarter of 2022, it was determined that none of the asset-backed securities had credit losses.
Single issue trust preferred securities
The majority of United’s single issue trust preferred portfolio consists of obligations from large cap banks (i.e. banks with market capitalization in excess of $10 billion). All single issue trust preferred securities are currently receiving interest payments. The amortized cost of available for sale single issue trust preferred securities as of March 31, 2022 consisted of $8,458 in investment grade bonds, $3,075 in split rated bonds, and $5,771 in unrated bonds. Management reviews each issuer’s current and projected earnings trends, asset quality, capitalization levels, and other key factors. Upon completing the review for the first quarter of 2022, it was determined that none of the single issue trust preferred securities had credit losses.
Corporate securities
As of March 31, 2022, United’s Corporate securities portfolio had a total amortized cost balance of $632,223. The majority of the portfolio consisted of debt issuances of corporations representing a variety of industries, including financial institutions. Of the $632,223 total amortized cost balance, 81% was investment grade rated, 1% was below investment grade rated, 1% was split rated, and 17% was unrated. For corporate securities, management has evaluated the near-term prospects of the investment in relation to the severity of any unrealized loss. Based upon management’s analysis and judgment, it was determined that none of the corporate securities had credit losses at March 31, 2022.
The amortized cost and estimated fair value of securities available for sale at March 31, 2022 and December 31, 2021 by contractual maturity are shown as follows. Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations without penalties.


 
  
March 31, 2022
 
  
December 31, 2021
 
 
  
Amortized
Cost
 
  
Estimated
Fair
Value
 
  
Amortized
Cost
 
  
Estimated
Fair
Value
 
Due in one year or less
   $ 197,154      $ 197,158      $ 126,032      $ 126,564  
Due after one year through five years
     862,425        852,043        661,627        670,298  
Due after five years through ten years
     1,009,895        958,958        940,031        941,640  
Due after ten years
     2,882,489        2,752,775        2,303,804        2,304,197  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 4,951,963      $ 4,760,934      $ 4,031,494      $ 4,042,699  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
17

Equity securities at fair value
Equity securities consist mainly of equity securities of financial institutions and mutual funds within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. The fair value of United’s equity securities was $12,357 at March 31, 2022 and $12,404 at December 31, 2021.
 
    
Three Months Ended
March 31
 
    
2022
    
2021
 
Net gains recognized during the period on equity securities sold
  
$

0     
$

788  
Unrealized gains recognized during the period on equity securities still held at period end
     19        27  
Unrealized losses recognized during the period on equity securities still held at period end
     (270      (105
 
  
 
 
 
  
 
 
 
Net (losses) gains recognized during the period
  
$
(251
  
$
710
 
 
  
 
 
 
  
 
 
 
Other investment securities
During the first quarter of 2022, United evaluated all of its cost method investments to determine if certain events or changes in circumstances during the first quarter of 2022 had a significant adverse effect on the fair value of any of its cost method securities. United determined that there was no individual security that experienced an adverse event during the first quarter. There were no other events or changes in circumstances during the first quarter which would have an adverse effect on the fair value of its cost method securities
The carrying value of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes as required or permitted by law, approximated $1,794,895 and $1,871,328 at March 31, 2022 and December 31, 2021, respectively.
4. LOANS AND LEASES
Major classes of loans and leases are as follows:
 
    
March 31, 2022
    
December 31, 2021
 
Commercial, financial and agricultural:
                 
Owner-occupied commercial real estate
   $ 1,697,910      $ 1,733,176  
Nonowner-occupied commercial real estate
     6,047,856        5,957,288  
Other commercial
     3,533,910        3,462,361  
    
 
 
    
 
 
 
Total commercial, financial & agricultural
     11,279,676        11,152,825  
Residential real estate
     3,705,535        3,691,560  
Construction & land development
     2,186,126        2,014,165  
Consumer:
                 
Bankcard
     8,398        8,913  
Other consumer
     1,239,545        1,183,844  
Less: Unearned income
     (27,194      (27,659
    
 
 
    
 
 
 
Total gross loans
   $ 18,392,086      $ 18,023,648  
    
 
 
    
 
 
 
The table above does not include loans held for sale of $340,040 and $504,416 at March 31, 2022 and December 31, 2021, respectively. Loans held for sale consist of single-family residential real estate loans originated for sale in the secondary market.
United’s
 
subsidiary bank has made loans to the directors and officers of United and its subsidiaries, and to their affiliates. The aggregate dollar amount of these loans was $
32,639
and $
32,990
at March 31, 2022 and December 31, 2021, respectively.
 
18

5. CREDIT QUALITY
Management monitors the credit quality of its loans and leases on an ongoing basis. Measurement of delinquency and past due status are based on the contractual terms of each loan. United considers a loan to be past due when it is 30 days or more past its contractual payment due date.
For all loan classes, past due loans and leases are reviewed on a monthly basis to identify loans and leases for nonaccrual status. Generally, when collection in full of the principal and interest is jeopardized, the loan is placed on nonaccrual status. The accrual of interest income on commercial and most consumer loans generally is discontinued when a loan becomes 90 to 120 days past due as to principal or interest. However, regardless of delinquency status, if a loan is fully secured and in the process of collection and resolution of collection is expected in the near term (generally less than 90 days), then the loan will not be placed on nonaccrual status. When interest accruals are discontinued, unpaid interest recognized in income in the current year is reversed, and unpaid interest accrued in prior years is charged to the allowance for credit losses. United’s method of income recognition for loans and leases that are classified as nonaccrual is to recognize interest income on a cash basis or apply the cash receipt to principal when the ultimate collectibility of principal is in doubt. Nonaccrual loans and leases will not normally be returned to accrual status unless all past due principal and interest has been paid and the borrower has evidenced their ability to meet the contractual provisions of the note. Generally, a loan is categorized as a TDR if a concession is granted and there is deterioration in the financial condition of the borrower. The portfolio of TDR loans is monitored monthly.
A loan is categorized as a troubled debt restructuring (“TDR”) if a concession is granted and there is deterioration in the financial condition of the borrower. A loan classified as a TDR will generally retain such classification until the loan is paid in full. However, a
one-to-four-family
residential mortgage TDR loan that yields a market rate and demonstrates the ability to pay under the terms of the restructured note through a sustained period of repayment performance, which is generally one year, is removed from the TDR classification. Interest income on TDRs is accrued at the reduced rate and the loan is returned to performing status once the borrower demonstrates the ability to pay under the terms of the restructured note through a sustained period of repayment performance, which is generally six months. TDRs can take the form of a reduction of the stated interest rate, splitting a loan into separate loans and leases with market terms on one loan and concessionary terms on the other loan, receipts of assets from a debtor in partial or full satisfaction of a loan, the extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk, the reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement, or the reduction of accrued interest or any other concessionary type of renegotiated debt. Under United’s current loan policy, a loan is not recognized as a TDR until it becomes probable that the loan will be a TDR.
In response to the coronavirus
(“COVID-19”)
pandemic and its economic impact on our customers, United implemented a short-term modification program that complied with the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act to provide temporary payment relief , primarily deferral of payments, to those borrowers directly impacted by
COVID-19
who were not more than 30 days past due as of December 31, 2019. This program ended on January 1, 2022. As provided for under the CARES Act, these loan modifications are exempt by law from classification as a TDR as defined by GAAP. As of March 31, 2022, United has 61 eligible loan modifications in deferral under section 4013, “Temporary Relief from Troubled Debt Restructurings,” of the CARES Act on $3,034 of loans outstanding, compared to 188 eligible loan modifications in deferral on $18,039 of loans outstanding at December 31, 2021.
As of March 31, 2022, United had TDRs of $30,582 as compared to $35,856 as of December 31, 2021. Of the $30,582 aggregate balance of TDRs at March 31, 2022, $13,568 was on nonaccrual and $4,882 was
30-89
days past due. Of the $35,856 aggregate balance of TDRs at December 31, 2021, $22,421 was on nonaccrual and $102 was 90 days or more days
 
past due. All these amounts are included in the appropriate categories in the “Age Analysis of Past Due Loans” table on a subsequent page. As of March 31, 2022, there was a commitment to lend additional funds of $49 to a debtor owing a receivable whose terms have been modified in a TDR. During the first three months of 2022, advances of $61 were made to this debtor under a loan that had been previously modified. 
 
1
9

The following tables sets forth the balances of TDRs at March 31, 2022 and December 31, 2021 and the reasons for modification:
 
Reason for modification
  
March 31, 2022
 
  
December 31, 2021
 
Interest rate reduction
   $ 2,214      $ 3,163  
Interest rate reduction and change in terms
     1,265        1,412  
Concession of principal and term
     18        19  
Extended maturity
     4,990        4,831  
Transfer of asset
     0        5,407  
Change in terms
     22,095        21,024  
    
 
 
    
 
 
 
Total
   $ 30,582      $ 35,856  
    
 
 
    
 
 
 
The following table sets forth United’s troubled debt restructurings that were restructured during the three months ended March 31, 2022 and 2021, segregated by class of loans.
 
 
  
Troubled Debt Restructurings
For the Three Months Ended
 
 
  
March 31, 2022
 
  
March 31, 2021
 
 
  
Number of
Contracts
 
  
Pre-

Modification
Outstanding
Recorded
Investment
 
  
Post-
Modification
Outstanding
Recorded
Investment
 
  
Number of
Contracts
 
  
Pre-

Modification
Outstanding
Recorded
Investment
 
  
Post-
Modification
Outstanding
Recorded
Investment
 
Commercial real estate:
  
  
  
  
  
  
Owner-occupied
     1      $ 2,801      $ 2,788        1      $ 940      $ 922  
Nonowner-occupied
     0        0        0        1        937        937  
Other commercial
     0        0        0        0        0        0  
Residential real estate
     0        0        0        0        0        0  
Construction & land
 
development
     0        0        0        0        0        0  
Consumer:
                                                     
Bankcard
     0        0        0        0        0        0  
Other consumer
     0        0        0        0        0        0  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
     1      $ 2,801      $ 2,788        2      $ 1,877      $ 1,859  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table sets forth United’s troubled debt restructurings, based on their post-modification outstanding recorded balance, that have been restructured during the three months ended March 31, 2022 and 2021, segregated by the reason for modification:
 
    
Three Months Ended
 
Reason for modification
  
March 31,
2022
    
March 31,
2021
 
Interest rate reduction
   $ 0      $ 0  
Interest rate reduction and change in terms
     0        0  
Forgiveness of principal
     0        0  
Concession of principal and term
     0        0  
Transfer of asset
     0        0  
Extended maturity
     0        0  
Change in terms
     2,788        1,859  
    
 
 
    
 
 
 
Total
   $ 2,788      $ 1,859  
    
 
 
    
 
 
 
The loans and leases were evaluated individually for allocation within United’s allowance for loan losses. The modifications had an immaterial impact on the financial condition and results of operations for United.
 
20

The following table presents troubled debt restructurings, by class of loan, that were restructured during the twelve-month period ended March 31, 2022 and March 31, 2021 and had charge-offs during the the first quarter of 2022 and 2021, respectively. The recorded investment amounts presented were as of the March 31, 2022 and 2021 balance sheet dates.
 
    
Three Months Ended

March 31, 2022
    
Three Months Ended

March 31, 2021
 
    
Number of
Contracts
    
Recorded
Investment
    
Number of
Contracts
    
Recorded
Investment
 
Troubled Debt Restructurings
                           
Commercial real estate:
                                   
Owner-occupied
     0      $ 0        0      $ 0  
Nonowner-occupied
     0        0        0        0  
Other commercial
     1        114        0        0  
Residential real estate
     0        0        0        0  
Construction & land development
     0        0        2        550  
Consumer:
                                   
Bankcard
     0        0        0        0  
Other consumer
     0        0        0        0  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
     1      $ 114        2      $ 550  
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table sets forth United’s age analysis of its past due loans and leases, segregated by class of loans:
 
Age Analysis of Past Due Loans and Leases
As of March 31, 2022
 
 
  
30-89 Days

Past Due
 
  
90 Days or
more Past
Due
 
  
Total Past
Due
 
  
Current &
Other
 
  
Total

Financing
Receivables
 
  
90 Days or
More Past
Due &
Accruing
 
Commercial real estate:
  
  
  
  
  
  
Owner-occupied
   $ 8,569      $ 12,190      $ 20,759      $ 1,677,151      $ 1,697,910      $ 271  
Nonowner-occupied
     7,984        10,590        18,574        6,029,282        6,047,856        0  
Other commercial
     30,964        14,722        45,686        3,488,224        3,533,910        6,326  
Residential real estate
     21,196        19,588        40,784        3,664,751        3,705,535        6,365  
Construction & land development
     2,806        3,420        6,226        2,179,900        2,186,126        533  
Consumer:
                                                     
Bankcard
     124        79        203        8,195        8,398        79  
Other consumer
     17,979        2,251        20,230        1,219,315        1,239,545        1,605  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 89,622      $ 62,840      $ 152,462      $ 18,266,818      $ 18,419,280      $ 15,179  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
Age Analysis of Past Due Loans and Leases
As of December 31, 2021
 
 
  
30-89 Days

Past Due
 
  
90 Days or
more Past
Due
 
  
Total Past
Due
 
  
Current &
Other
 
  
Total

Financing
Receivables
 
  
90 Days or
More Past
Due &
Accruing
 
Commercial real estate:
  
  
  
  
  
  
Owner-occupied
   $ 7,522      $ 13,325      $ 20,847      $ 1,712,329      $ 1,733,176      $ 611  
Nonowner-occupied
     5,791        18,829        24,620        5,932,668        5,957,288        545  
Other commercial
     21,444        15,883        37,327        3,425,034        3,462,361        6,569  
Residential real estate
     19,488        23,495        42,983        3,648,577        3,691,560        8,241  
Construction & land development
     6,599        3,096        9,695        2,004,470        2,014,165        383  
Consumer:
                                                     
Bankcard
     100        187        287        8,626        8,913        187  
Other consumer
     17,264        2,615        19,879        1,163,965        1,183,844        2,445  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 78,208      $ 77,430      $ 155,638      $ 17,895,669      $ 18,051,307      $ 18,981  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
2
1

The following table sets forth United’s nonaccrual loans and leases, segregated by class of loans:
 
 
  
At March 31, 2022
 
  
At December 31, 2021
 
 
  
Nonaccruals
 
  
With No
Related
Allowance
for Credit
Losses
 
  
90 Days or
More Past
Due &
Accruing
 
  
Nonaccruals
 
  
With No
Related
Allowance
for Credit
Losses
 
  
90 Days or
More Past
Due &
Accruing
 
Commercial Real Estate:
  
     
  
     
  
     
  
     
  
     
  
     
Owner-occupied
   $ 11,919      $ 11,919      $ 271      $ 12,714      $ 12,714      $ 611  
Nonowner-occupied
     10,590        7,452        0        18,284        18,284        545  
Other Commercial
     8,396        7,333        6,326        9,314        8,261        6,569  
Residential Real Estate
     13,223        11,793        6,365        15,254        14,298        8,241  
Construction
     2,887        2,887        533        2,713        2,713        383  
Consumer:
                                                     
Bankcard
     0        0        79        0        0        187  
Other consumer
     646        646        1,605        170        170        2,445  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 47,661      $ 42,030      $ 15,179      $ 58,449      $ 56,440      $ 18,981  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
No interest income was recognized on United’s nonaccrual loans and leases for the first three months of 2022 and 2021.
For the adoption of ASC Topic 326, United elected the practical expedient to measure expected credit losses on collateral dependent loans and leases based on the difference between the loan’s amortized cost and the collateral’s fair value, adjusted for selling costs. ​​​​​​​​​​​​​​The following table presents the amortized cost basis of collateral-dependent loans and leases in which repayment is expected to be derived substantially through the operation or sale of the collateral and where the borrower is experiencing financial difficulty, by class of loans and leases as of March 31, 2022 and December 31, 2021:
 
 
  
Collateral Dependent Loans and Leases
 
 
  
At March 31, 2022
 
 
  
Residential
Property
 
  
Business
Assets
 
  
Land
 
  
Commercial
Property
 
  
Other
 
  
Total
 
Commercial real estate:
  
     
  
     
  
     
  
     
  
     
  
     
Owner-occupied
   $ 0      $ 30      $ 0      $ 9,490      $ 10,194      $ 19,714  
Nonowner-occupied
     7,069        0        0        7,990        46,847        61,906  
Other commercial
     2,093        11,860        0        0        1,100        15,053  
Residential real estate
     16,386        0        0        0        0        16,386  
Construction & land development
     0        0        3,288        0        2,397        5,685  
Consumer:
                                                     
Bankcard
     0        0        0        0        0        0  
Other consumer
     0        0        0        0        0        0  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 25,548      $ 11,890      $ 3,288      $ 17,480      $ 60,538      $ 118,744  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
  
Collateral Dependent Loans and Leases
 
 
  
At December 31, 2021
 
 
  
Residential
Property
 
  
Business
Assets
 
  
Land
 
  
Commercial
Property
 
  
Other
 
  
Total
 
Commercial real estate:
  
     
  
     
  
     
  
     
  
     
  
     
Owner-occupied
   $ 0      $ 38      $ 0      $ 9,775      $ 11,223      $ 21,036  
Nonowner-occupied
     7,085        0        703        8,665        52,299        68,752  
Other commercial
     2,093        15,225        0        0        732        18,050  
Residential real estate
     16,749        0        0        0        0        16,749  
Construction & land development
     0        0        4,770        0        1,103        5,873  
Consumer:
                                                     
Bankcard
     0        0        0        0        0        0  
Other consumer
     0        0        0        0        0        0  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 25,927      $ 15,263      $ 5,473      $ 18,440      $ 65,357      $ 130,460  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
2
2

United categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt: current financial information, historical payment experience, credit documentation, underlying collateral (if any), public information and current economic trends, among other factors.
United uses the following definitions for risk ratings:
 
   
Pass
 
   
Special Mention
 
   
Substandard
 
   
Doubtful
For United’s loans with a corporate credit exposure, United analyzes loans individually to classify the loans as to credit risk. Review and analysis of criticized (special mention-rated loans in the amount of $1,000 or greater) and classified (substandard-rated and worse in the amount of $500 and greater) loans is completed once per quarter. Review of notes with committed exposure of $2,000 or greater is completed at least annually. For loans with a consumer credit exposure, United internally assigns a grade based upon an individual loan’s delinquency status. United reviews and updates, as necessary, these grades on a quarterly basis.
Special mention loans, with a corporate credit exposure, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or in the Company’s credit position at some future date. Borrowers may be experiencing adverse operating trends (declining revenues or margins) or an ill proportioned balance sheet (e.g., increasing inventory without an increase in sales, high leverage, tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a special mention rating. Nonfinancial reasons for rating a credit exposure special mention include management problems, pending litigation, an ineffective loan agreement or other material structural weakness, and any other significant deviation from prudent lending practices. For loans with a consumer credit exposure, loans that are past due
30-89
days are generally considered special mention.
A substandard loan with a corporate credit exposure is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt by the borrower. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. They require more intensive supervision by management. Substandard loans are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity, or marginal capitalization. Repayment may depend on collateral or other credit risk mitigants. For some substandard loans, the likelihood of full collection of interest and principal may be in doubt and thus, placed on nonaccrual. For loans with a consumer credit exposure, loans that are 90 days or more past due or that have been placed on nonaccrual are considered substandard.
A loan with corporate credit exposure is classified as doubtful if it has all the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, highly questionable. A doubtful loan has a high probability of total or substantial loss, but because of specific pending events that may strengthen the loan, its classification as loss is deferred. Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Pending events can include mergers, acquisitions, liquidations, capital injections, the perfection of liens on additional collateral, the valuation of collateral, and refinancing. Generally, there are not any loans with a consumer credit exposure that are classified as doubtful. Usually, they are
charged-off
prior to such a classification.
 
2
3

Based on the most recent analysis performed, the risk category of loans and leases by class of loans is as follows:
Commercial Real Estate – Owner-occupied
 
   
Term Loans

Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans

converted to
term loans
   
Total
 
As of March 31, 2022
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $ 53,351     $  343,436     $  294,872     $  150,285     $  130,636     $  638,377     $  36,446     $  389     $  1,647,792  
Special Mention
    0       0       0       129       2,976       20,651       950       0       24,706  
Substandard
    0       0       51       30       657       24,132       0       244       25,114  
Doubtful
    0       0       0       0       0       298       0       0       298  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 53,351     $ 343,436     $ 294,923     $ 150,444     $ 134,269     $ 683,458     $ 37,396     $ 633     $ 1,697,910  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period charge-offs
    0       0       0       0       0       (31     0       0       (31
Current-period recoveries
    0       0       0       0       0       6       0       0       6  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period net charge-offs
  $ 0     $ 0     $ 0     $ 0     $ 0     $ (25   $ 0     $ 0     $ (25
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
   
Term Loans

Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans and leases

converted to
term loans
   
Total
 
As of December 31, 2021
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $ 319,007     $ 310,893     $ 161,075     $ 135,472     $ 168,874     $ 539,640     $ 39,117     $ 401     $ 1,674,479  
Special Mention
    0       0       51       5,399       712       20,672       959       0       27,793  
Substandard
    0       55       38       661       1,304       27,458       839       244       30,599  
Doubtful
    0       0       0       0       0       305       0       0       305  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 319,007     $ 310,948     $ 161,164     $ 141,532     $ 170,890     $ 588,075     $ 40,915     $ 645     $ 1,733,176  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD charge-offs
    0       0       0       0       (44     (370     0       0       (414
YTD recoveries
    0       0       0       0       13       856       0       0       869  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD net charge-offs
  $ 0     $ 0     $ 0     $ 0     $ (31   $ 486     $ 0     $ 0     $ 455  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Commercial Real Estate – Nonowner-occupied
 
   
Term Loans

Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans

converted to
term loans
   
Total
 
As of March 31, 2022
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $ 363,243     $ 1,636,772     $  865,579     $  641,763     $  439,994     $  1,704,382     $  111,896     $ 160     $  5,763,789  
Special Mention
    634       0       2,934       83,137       5,762       32,705       0       0       125,172  
Substandard
    0       0       709       34,079       28,325       95,782       0       0       158,895  
Doubtful
    0       0       0       0       0       0       0       0       0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 363,877     $ 1,636,772     $ 869,222     $ 758,979     $ 474,081     $ 1,832,869     $ 111,896     $ 160     $ 6,047,856  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period charge-offs
    0       0       0       0       0       0       0       0       0  
Current-period recoveries
    0       0       0       0       0       75       0       0       75  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period net charge-offs
  $ 0     $ 0     $ 0     $ 0     $ 0     $ 75     $ 0     $ 0     $ 75  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
   
Term Loans

Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans and
leases

converted to
term loans
   
Total
 
As of December 31, 2021
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $  1,558,474     $ 925,508     $ 707,570     $ 460,660     $ 397,003     $ 1,490,548     $ 102,561     $  2,039     $ 5,644,363  
Special Mention
    819       2,953       113,655       5,826       372       40,534       2,793       0       166,952  
Substandard
    0       714       13,042       28,411       1,095       102,711       0       0       145,973  
Doubtful
    0       0       0       0       0       0       0       0       0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 1,559,293     $ 929,175     $ 834,267     $ 494,897     $ 398,470     $ 1,633,793     $ 105,354     $ 2,039     $ 5,957,288  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD charge-offs
    0       0       0       0       0       (3,531     0       0       (3,531
YTD recoveries
    0       0       0       0       0       1,907       0       0       1,097  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD net charge-offs
  $ 0     $ 0     $ 0     $ 0     $ 0     $ (1,624   $ 0     $ 0     $ (1,624
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
                                                                         
 
2
4

Other commercial
 
   
Term Loans and leases

Origination Year
   
Revolving loans
and leases
amortized cost
basis
   
Revolving

loans and leases

converted to
term loans
   
Total
 
As of March 31, 2022
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $  372,103     $  833,601     $  483,501     $  280,431     $ 98,020     $  253,471     $  1,013,277     $  1,935     $  3,336,339  
Special Mention
    15,000       3,428       0       1,056       2,908       30,114       76,935       55       129,496  
Substandard
    261       775       207       1,400       4,571       19,194       41,502       165       68,075  
Doubtful
    0       0       0       0       0       0       0       0       0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 387,364     $ 837,804     $ 483,708     $ 282,887     $  105,499     $ 302,779     $ 1,131,714     $ 2,155     $ 3,533,910  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period charge-offs
    0       (5     0       0       (9     (259     0       0       (273
Current-period recoveries
    0       0       0       2       705       1,442       0       0       2,149  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period net charge-offs
  $ 0     $ (5   $ 0     $ 2     $ 696     $ 1,183     $ 0     $ 0     $ 1,876  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
   
Term Loans and leases

Origination Year
   
Revolving loans
and leases
amortized cost
basis
   
Revolving

loans and leases

converted to
term loans
   
Total
 
As of December 31, 2021
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $ 924,726     $ 557,422     $ 306,945     $ 107,426     $ 87,090     $ 76,032     $ 1,211,865     $ 2,038     $ 3,273,544  
Special Mention
    1,880       0       31,614       3,012       1,801       3,390       76,987       61       118,745  
Substandard
    793       11       1,561       4,930       2,146       18,963       41,357       205       69,966  
Doubtful
    0       0       0       0       0       106       0       0       106  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 927,399     $ 557,433     $ 340,120     $ 115,368     $ 91,037     $ 98,491     $ 1,330,209     $ 2,304     $ 3,462,361  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD charge-offs
    0       (87     (31     (200     (174     (5,650     (40     0       (6,182
YTD recoveries
    0       3       30       86       34       4,154       0       0       4,307  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD net charge-offs
  $ 0     $ (84   $ (1   $ (114   $ (140   $ (1,496   $ (40   $ 0     $ (1,875
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
                                                                         
Residential Real Estate
 
   
Term Loans

Origination Year
   
Revolving loans
amortized

cost basis
   
Revolving

loans

converted to
term loans
   
Total
 
As of March 31, 2022
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $  117,042     $  877,631     $  528,389     $  350,569     $  284,900     $ 1,070,761     $  440,663     $  2,932     $  3,672,887  
Special Mention
    0       0       0       0       220       5,246       2,206       0       7,672  
Substandard
    0       2,689       68       554       802       19,327       1,536       0       24,976  
Doubtful
    0       0       0       0       0       0       0       0       0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 117,042     $ 880,320     $ 528,457     $ 351,123     $ 285,922     $  1,095,334     $ 444,405     $ 2,932     $ 3,705,535  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period charge-offs
    0       0       0       0       (224     (270     0       0       (494
Current-period recoveries
    0       0       0       0       2       878       0       0       880  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period net charge-offs
  $ 0     $ 0     $ 0     $ 0     $ (222   $ 608     $ 0     $ 0     $ 386  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
Term Loans

Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans

converted to
term loans
   
Total
 
As of December 31, 2021
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $  815,693     $  568,323     $  383,250     $  315,211     $  178,101     $  931,730     $  455,705     $  2,972     $  3,650,985  
Special Mention
    0       0       0       223       91       12,251       2,339       0       14,904  
Substandard
    464       0       444       617       2,763       19,773       1,497       113       25,671  
Doubtful
    0       0       0       0       0       0       0       0       0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 816,157     $ 568,323     $ 383,694     $ 316,051     $ 180,955     $ 963,754     $ 459,541     $ 3,085     $ 3,691,560  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD charge-offs
    0       0       (37     (38     (167     (5,774     0       0       (6,016
YTD recoveries
    0       0       0       0       3       2,384       13       0       2,400  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD net charge-offs
  $ 0     $ 0     $ (37   $ (38   $ (164   $ (3,390   $ 13     $ 0     $ (3,616
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
2
5

Construction and Land Development
 
   
Term Loans

Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans

converted to
term loans
   
Total
 
As of March 31, 2022
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $  78,543     $  866,127     $  516,349     $  261,445     $  150,981     $  91,506     $  208,309     $  0     $  2,173,260  
Special Mention
    0       0       68       3,260       0       1,225       991       0       5,544  
Substandard
    0       304       0       341       917       5,354       406       0       7,322  
Doubtful
    0       0       0       0       0       0       0       0       0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 78,543     $ 866,431     $ 516,417     $ 265,046     $ 151,898     $ 98,085     $ 209,706     $ 0     $ 2,186,126  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period charge-offs
    0       0       0       0       0       (2     0       0       (2
Current-period recoveries
    0       0       0       0       0       184       0       0       184  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period net charge-offs
  $ 0     $ 0     $ 0     $ 0     $ 0     $ 182     $ 0     $ 0     $ 182  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
                                                                         
 
   
Term Loans

Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans

converted to
term loans
   
Total
 
As of December 31, 2021
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $  767,351     $  518,291     $  278,020     $  152,062     $  18,371     $  74,532     $  192,421     $  0     $  2,001,048  
Special Mention
    0       69       3,261       0       0       1,237       995       0       5,562  
Substandard
    332       0       280       925       0       5,272       746       0       7,555  
Doubtful
    0       0       0       0       0       0       0       0       0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 767,683     $ 518,360     $ 281,561     $ 152,987     $ 18,371     $ 81,041     $ 194,162     $ 0     $ 2,014,165  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD charge-offs
    0       0       0       0       (177     (383     0       0       (560
YTD recoveries
    0       0       0       0       133       471       0       0       604  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD net charge-offs
  $ 0     $ 0     $ 0     $ 0     $ (44   $ 88     $ 0     $ 0     $ 44  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Bankcard
 
   
Term Loans

Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans

converted to
term loans
    
Total
 
As of March 31, 2022
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
 
Internal Risk Grade:
                                                                        
Pass
  $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $  8,194     $  0      $  8,194  
Special Mention
    0       0       0       0       0       0       124       0        124  
Substandard
    0       0       0       0       0       0       80       0        80  
Doubtful
    0       0       0       0       0       0       0       0        0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Total
  $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 8,398     $ 0      $ 8,398  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Current-period charge-offs
    0       0       0       0       0       0       (143     0        (143
Current-period recoveries
    0       0       0       0       0       0       1       0        1  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Current-period net charge-offs
  $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ (142   $ 0      $ (142
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
         
   
Term Loans

Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans

converted to
term loans
    
Total
 
As of December 31, 2021
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
 
Internal Risk Grade:
                                                                        
Pass
  $  0     $  0     $  0     $  0     $  0     $  0     $ 8,626     $ 0      $ 8,626  
Special Mention
    0       0       0       0       0       0       100       0        100  
Substandard
    0       0       0       0       0       0       187       0        187  
Doubtful
    0       0       0       0       0       0       0       0        0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Total
  $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 8,913     $ 0      $ 8,913  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
YTD charge-offs
    0       0       0       0       0       0       (190     0        (190
YTD recoveries
    0       0       0       0       0               42       0        42  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
YTD net charge-offs
  $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ (148   $ 0      $ (148
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
                                                                          
 
2
6

Other Consumer
 
   
Term Loans Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans

converted to
term loans
   
Total
 
As of March 31, 2022
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $  197,844     $  458,116     $ 264,408     $  204,698     $  102,665     $ 8,512     $  3,284     $  0     $  1,239,527  
Special Mention
    0       0       0       2       0       9       7       0       18  
Substandard
    0       0       0       0       0       0       0       0       0  
Doubtful
    0       0       0       0       0       0       0       0       0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 197,844     $ 458,116     $ 264,408     $ 204,700     $ 102,665     $ 8,521     $ 3,291     $ 0     $ 1,239,545  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period charge-offs
    0       (135     (181     (117     (47     (52     (1     0       (533
Current-period recoveries
    0       1       19       46       26       69       0       0       161  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Current-period net charge-offs
  $ 0     $ (134   $ (162   $ (71   $ (21   $ 17     $ (1   $ 0     $ (372
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
   
Term Loans Origination Year
   
Revolving loans
amortized cost
basis
   
Revolving

loans

converted to
term loans
   
Total
 
As of December 31, 2021
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
 
Internal Risk Grade:
                                                                       
Pass
  $ 479,933     $ 299,582     $  237,742     $ 121,924     $ 30,288     $  10,878     $ 3,475     $ 0     $ 1,183,822  
Special Mention
    0       0       2       1       0       10       8       0       21  
Substandard
    0       1       0       0       0       0       0       0       1  
Doubtful
    0       0       0       0       0       0       0       0       0  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $ 479,933     $ 299,583     $ 237,744     $ 121,925     $ 30,288     $ 10,888     $ 3,483     $ 0     $ 1,183,844  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD charge-offs
    (101     (776     (709     (483     (126     (203     (6     0       (2,404
YTD recoveries
    5       86       51       101       18       186       2       0       449  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
YTD net charge-offs
  $ (96   $ (690   $ (658   $ (382   $ (108   $ (17   $ (4   $ 0     $ (1,955
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
                                                                         
At March 31, 2022 and December 31, 2021, other real estate owned (“OREO”) included in other assets in the Consolidated Balance Sheets was $13,641 and $14,823, respectively. OREO consists of real estate acquired in foreclosure or other settlement of loans. Such assets are carried at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. Any adjustment to the fair value at the date of transfer is charged against the allowance for loan losses. Any subsequent valuation adjustments as well as any costs relating to operating, holding or disposing of the property are recorded in other expense in the period incurred. At March 31, 2022, there were no consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as compared to $13 at December 31, 2021.
6. ALLOWANCE FOR CREDIT LOSSES
United adopted the CECL methodology for measuring credit losses as of January 1, 2020. All disclosures as of
 March 31, 2022 and December 31, 2021
and for the three months ended March 31, 2022 and 2021 are presented in accordance with ASC Topic 326.
The allowance for loan losses is an estimate of the expected credit losses on financial assets measured at amortized cost to present the net amount expected to be collected as of the balance sheet date. Such allowance is based on the credit losses expected to arise over the life of the asset (contractual term). Assets are charged off when United determines that such financial assets are deemed uncollectible or based on regulatory requirements, whichever is earlier. Charge-offs are recognized as a deduction from the allowance for credit losses. Expected recoveries of amounts previously
charged-off,
not to exceed the aggregate of the amount previously
charged-off,
are included in determining the necessary reserve at the balance sheet date.
United made a policy election to present the accrued interest receivable balance separately in its consolidated balance sheets from the amortized cost of a loan. Accrued interest receivable was $48,764 (no allowance for credit losses) and $49,029 (net of an allowance for credit losses of $8) at March 31, 2022 and December 31, 2021, respectively, related to loans and leases are included separately in “Accrued interest receivable” in the consolidated balance sheets. Due to loan interest payment deferrals granted by United under the CARES Act, United assessed the collectability of the accrued interest receivables on these deferring loans and leases. As a result of this assessment, United
did not record
an allowance for credit
 
2
7

losses for accrued interest receivables not expected to be collected as of March 31, 2022 as compared to an allowance for credit losses of $8 as of December 31, 2021. For all classes of loans and leases receivable, the accrual of interest is discontinued when the contractual payment of principal or interest has 
become 90 days past due, unless the loan is well secured and in the process of collection. Interest received on nonaccrual loans and leases, generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal.
The following table represents the accrued interest receivable as of March 31, 2022 and December 31, 2021:
 
    
Accrued Interest Receivable
 
    
At March 31, 2022
    
At December 31, 2021
 
Commercial Real Estate:
                 
Owner-occupied
   $ 3,742      $ 4,172  
Nonowner-occupied
     17,305        14,901  
Other Commercial
     8,544        9,335  
Residential Real Estate
     9,205        10,347  
Construction
     7,337        7,411  
Consumer:
                 
Bankcard
     0        0  
Other consumer
     2,631        2,871  
    
 
 
    
 
 
 
     $  48,764      $  49,037  
Less: Allowance for credit losses
     (0      (8
    
 
 
    
 
 
 
Total
   $ 48,764      $ 49,029  
    
 
 
    
 
 
 
The following table represents the accrued interest receivables written off by reversing interest income for the three months ended March 31, 2022 and 2021:
 
    
Accrued Interest Receivables Written Off
by Reversing Interest Income
 
    
Three Months Ended
 
    
March 31
 
    
2022
    
2021
 
Commercial Real Estate:
                 
Owner-occupied
   $ 0      $ 1  
Nonowner-occupied
     0        36  
Other Commercial
     1        6  
Residential Real Estate
     20        28  
Construction
     0        0  
Consumer:
                 
Bankcard
     0        0  
Other consumer
     67        64  
    
 
 
    
 
 
 
Total
   $  88      $  135  
    
 
 
    
 
 
 
United estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values or other relevant factors. A reversion to historical loss data occurs via a straight-line method during the year following the
one-year
reasonable and supportable forecast period.
 
2
8

United pools its loans and leases based on similar risk characteristics in estimating expected credit losses. United has identified the following portfolio segments and measures the allowance for credit losses using the following methods:
 
 
 
Method: Probability of Default/Loss Given Default (PD/LGD)
 
 
 
Commercial Real Estate Owner-Occupied
 
 
 
Commercial Real Estate Nonowner-Occupied
 
 
 
Commercial Other
 
 
 
Method: Cohort
 
 
 
Residential Real Estate
 
 
 
Construction & Land Development
 
 
 
Consumer
 
 
 
Bankcard
Risk characteristics of commercial real estate owner-occupied loans and commercial other loans and leases are similar in that they are normally dependent upon the borrower’s internal cash flow from operations to service debt. Commercial real estate nonowner-occupied loans differ in that cash flow to service debt is normally dependent on external income from third parties for use of the real estate such as rents, leases and room rates. Residential real estate loans are dependent upon individual borrowers who are affected by changes in general economic conditions, demand for housing and resulting residential real estate valuation. Construction and land development loans are impacted mainly by demand whether for new residential housing or for retail, industrial, office and other types of commercial construction within a given area. Consumer loan pool risk characteristics are influenced by general, regional and local economic conditions.
Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, but may also include other
non-performing
loans or TDRs, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. These individually evaluated loans are removed from their respective pools and typically represent collateral dependent loans. In addition, the Company individually evaluates “reasonably expected” TDRs, which are identified by the Company as a loan expected to be classified as a TDR.
Expected credit losses are estimated over the contractual term of the loans and leases, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancelable by United.
At the acquisition date, an initial allowance for expected credit losses for
non-PCD
loans is estimated and recorded as credit loss expense. The subsequent measurement of expected credit losses for all acquired loans is the same as the subsequent measurement of expected credit losses for originated loans. For allowance for credit losses under ASC Topic 326 calculation purposes, United includes its acquired loans and leases in their relevant pool unless they meet the criteria for specific review.
United maintains an allowance for loan losses and a reserve for lending-related commitments such as unfunded loan commitments and letters of credit. The reserve for lending-related commitments of $36,679 and $31,442 at March 31, 2022 and December 31, 2021, respectively, is separately classified on the balance sheet and is included in other liabilities. The combined allowance for loan losses and reserve for lending-related commitments is considered the allowance for credit losses.
As of March 31, 2022, the allowance for credit losses decreased from December 31, 2021 primarily due to better performance trends within the loan portfolio. Reserves are initially determined based on losses identified from the PD/LGD and Cohort models which utilize the Company’s historical information. Then any qualitative adjustments are applied to account for the Company’s view of the future. If current conditions underlying any qualitative adjustment factor were deemed to be materially different than historical conditions, then an adjustment was made for that factor.
 
2
9

The first quarter of 2022 qualitative adjustments include analyses of the following:
 
 
 
Past events
– This includes portfolio trends related to business conditions; past due, nonaccrual, and graded loans and leases; and concentrations.
 
 
 
Current conditions
– United considered the impact of inflation, supply chain issues, labor shortages and the conflict in eastern Europe when making determinations related to factor adjustments, such as changes in economic and business conditions, collateral values and external factors.
 
 
 
Reasonable and supportable forecasts
– The forecast is determined on a
portfolio-by-portfolio
basis by relating the correlation of real GDP and the unemployment rate to loss rates to forecasts of those variables. The reasonable and supportable forecast selection is subjective in nature and requires more judgment compared to the other components of the allowance. Assumptions for the economic variables were the following:
 
   
The forecast for real GDP shifted downward in the first quarter, from a projection of 4.00% for 2022 at the end of 2021 to 2.80% for 2022 with a more level downward future trendline as compared to the end of 2021. The unemployment rate remained fairly consistent to the end of 2021 with a steady trend expected throughout 2022 and 2023.
 
   
Greater risk of loss is probable in the hotel and accommodations portfolio due to weakened economic conditions brought on by the pandemic and labor shortages which resulted in a more negative forecast relative to other portfolios and a longer projected recovery period to extend into late 2023 or 2024.
 
   
Reversion to historical loss data occurs via a straight-line method during the year following the
one-year
reasonable and supportable forecast period.
A progression of the allowance for loan and lease losses, by portfolio segment, for the periods indicated is summarized as follows:
 
Allowance for Loan and Lease Losses and Carrying Amount of Loans and
Leases For the Three Months Ended March 31, 2022
 
    
Commercial Real Estate
   
Other
Commercial
   
Residential
Real
Estate
   
Construction

& Land
Development
   
Bankcard
   
Other
Consumer
   
Allowance
for
Estimated
Imprecision
    
Total
 
  
Owner-
occupied
   
Nonowner-
occupied
 
Allowance for Loan and Lease Losses:
                                                                         
Beginning balance
   $  14,443     $  42,156     $  78,432     $  26,404     $  39,395     $ 317     $  14,869     $  0      $  216,016  
Charge-offs
     (31     (0     (273     (494     (2     (143     (533     0        (1,476
Recoveries
     6       75       2,149       880       184       1       161       0        3,456  
Provision
     (1,059     (5,566     179       319       2,002       146       577       0        (3,402
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Ending balance
   $ 13,359     $ 36,665     $ 80,487     $ 27,109     $ 41,579     $ 321     $ 15,074     $ 0      $ 214,594  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
 
Allowance for Loan and Lease Losses and Carrying Amount of Loans and Leases
For the Year Ended December 31, 2021
 
    
Commercial Real Estate
   
Other
Commercial
   
Residential
Real
Estate
   
Construction

& Land
Development
   
Bankcard
   
Other
Consumer
   
Allowance
for
Estimated
Imprecision
    
Total
 
  
Owner-
occupied
   
Nonowner-
occupied
 
Allowance for Loan and Lease Losses:
                                                                         
Beginning balance
   $ 23,354     $ 49,150     $ 78,138     $ 29,125     $
 
39,077     $ 322     $
 
16,664     $ 0      $
 
235,830  
Allowance for PCD loans (acquired during the period)
     1,241       4,363       5,009       1,192       823       0       1       0        12,629  
Charge-offs
     (414     (3,531     (6,182     (6,016     (560     (190     (2,404     0        (19,297
Recoveries
     869       1,907       4,307       2,400       604       42       449       0        10,578  
Provision
     (10,607     (9,733     (2,840     (297     (549     143       159       0        (23,724
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Ending balance
   $ 14,443     $ 42,156     $ 78,432     $ 26,404     $ 39,395     $ 317     $ 14,869     $ 0      $ 216,016  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
 
30

7. INTANGIBLE ASSETS
The following is a summary of intangible assets subject to amortization and those not subject to amortization:
 
    
March 31, 2022
 
    
Community Banking
   
Mortgage Banking
    
Total
 
    
Gross
Carrying
Amount
    
Accumulated
Amortization
   
Gross
Carrying
Amount
    
Accumulated
Amortization
    
Gross
Carrying
Amount
    
Accumulated
Amortization
 
Amortized intangible assets:
                                                    
Core deposit intangible assets
   $ 105,165      ($ 83,407   $ 0      $         0      $ 105,165      ($ 83,407
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
Non-amortized
intangible assets:
                                                    
George Mason trade name
   $ 0              $ 1,080               $ 1,080           
Crescent trade name
     0                196                 196           
    
 
 
            
 
 
             
 
 
          
Total
   $ 0              $ 1,276               $ 1,276           
    
 
 
            
 
 
             
 
 
          
Goodwill not subject to amortization
   $ 1,883,929              $ 5,315               $ 1,889,244           
    
 
 
            
 
 
             
 
 
          
 

                                                 
 
  
December 31, 2021
 
 
  
Community Banking
 
 
Mortgage Banking
 
  
Total
 
 
  
Gross
Carrying
Amount
 
  
Accumulated
Amortization
 
 
Gross
Carrying
Amount
 
  
Accumulated

Amortization
 
  
Gross

Carrying

Amount
 
  
Accumulated

Amortization
 
Amortized intangible assets:
                                                    
Core deposit intangible assets
  
$
105,165      (
$
82,028  
$
0     
$
        0     
$
105,165      (
$
82,028
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
Non-amortized
intangible assets:
                                                    
George Mason trade name
  
$
0             
$
1,080              
$
1,080           
Crescent trade name
     0                196                 196           
    
 
 
            
 
 
             
 
 
          
Total
  
$
0             
$
1,276              
$
1,276           
    
 
 
            
 
 
             
 
 
          
Goodwill not subject to amortization
  
$
1,881,179             
$
5,315              
$
1,886,494           
    
 
 
            
 
 
             
 
 
          
United incurred amortization expense of $1,379 and $1,466 for the quarters ended March 31, 2022 and 2021, respectively.
The following table provides a reconciliation of goodwill:
 
                         
    
Community
Banking
    
Mortgage
Banking
    
Total
 
Goodwill at December 31, 2021
   $ 1,881,179      $ 5,315      $ 1,886,494  
Addition
to goodwill from Community Bankers Trust acquisition
     2,750        0        2,750  
    
 
 
    
 
 
    
 
 
 
Goodwill at March 31, 2022
   $ 1,883,929      $ 5,315      $ 1,889,244  
    
 
 
    
 
 
    
 
 
 
 
31

The addition during the first quarter of 2022 to goodwill from the Community Bankers Trust acquisiton was due mainly to establish a reserve for income tax contingencies.
The following table sets forth the anticipated amortization expense for intangible assets for the years subsequent to 2021:
 
         
Year
  
Amount
 
2022
   $ 5,516  
2023
     5,116  
2024
     3,639  
2025
     3,282  
2026
     2,758  
2027 and thereafter
     2,826  
8. MORTGAGE SERVICING RIGHTS
Mortgage loans serviced for others are not included in the accompanying Consolidated Balance Sheets. The value of mortgage servicing rights (“MSRs”) is included on the Company’s Consolidated Balance Sheets.
The Company initially measures servicing assets and liabilities retained related to the sale of residential loans held for sale (“MSRs”) at fair value, if practicable. For subsequent measurement purposes, the Company measures servicing assets and liabilities based on the lower of cost or market using the amortization method. MSRs are amortized in proportion to, and over the period of, estimated net servicing income. The amortization of the MSRs is analyzed periodically and is adjusted to reflect changes in prepayment rates and other estimates.
The Company evaluates potential impairment of MSRs based on the difference between the carrying amount and current estimated fair value of the servicing rights. In determining impairment, the Company aggregates all servicing rights and stratifies them into tranches based on predominant risk characteristics. If impairment exists, a valuation allowance is established for any excess of amortized cost over the current estimated fair value by a charge to income. If the Company later determines that all or a portion of the impairment no longer exists for a particular tranche, a reduction of the allowance may be recorded as an increase to income.
Service fee income is recorded for fees earned for servicing mortgage loans under servicing agreements with the Federal national Mortgage Association (“FNMA”), the Federal home loan Mortgage Corporation (“FHLMC”), Government national Mortgage Association (“GNMA”) and certain private investors. The fees are based on a contractual percentage of the outstanding principal balance of the loans serviced and are recorded in noninterest income. Amortization of MSRs and mortgage servicing costs are charged to expense when incurred.
The
 
unpaid principal balances of loans serviced for others were approximately $
3,623,207
at March 
31
,
2022
and $
3,698,998
at December 
31
,
2021
.
The estimated fair value of the mortgage servicing rights was $37,740 and $27,355 at March 31, 2022 and December 31, 2021, respectively. The estimated fair value of servicing rights at March 31, 2022 was determined using a net servicing fee of 0.26%, average discount rates ranging from 10.50% to 10.98% with a weighted average discount rate of 10.61%, average constant prepayment rates (“CPR”) ranging from 8.02% to 13.24% with a weighted average prepayment rate of 9.79%, depending upon the stratification of the specific servicing right, and a delinquency rate, including loans on forbearance of 2.65%. The estimated fair value of servicing rights at December 31, 2021 was determined using a net servicing fee of 0.26%, average discount rates ranging from 10.50% to 11.71% with a weighted average discount rate of 10.60%, average constant prepayment rates (“CPR”) ranging from 12.59% to 21.20% with a weighted average prepayment rate of 16.56%, depending upon the stratification of the specific servicing right, and a delinquency rate, including loans on forbearance of 2.09%. Please refer to Note 15 in these Notes to Consolidated Financial Statements for additional information concerning the fair value of MSRs.
 
32

The following presents the activity in mortgage servicing rights, including their valuation allowance for the three months ended March 31, 2022 and 2021:
 
                 
    
Three Months Ended

March 31, 2022
    
Three Months Ended

March 31, 2021
 
MSRs beginning balance
   $ 24,027      $ 22,338  
Amount capitalized
     687        3,224  
Amount amortized
     (1,625      (2,161
    
 
 
    
 
 
 
MSRs ending balance
   $ 23,089      $ 23,401  
    
 
 
    
 
 
 
MSRs valuation allowance beginning balance
   $ (883    $ (1,383
Aggregate additions charged and recoveries credited to operations
     883        0  
MSRs impairment
     (0      (0
    
 
 
    
 
 
 
MSRs valuation allowance ending balance
   $ (0    $ (1,383
    
 
 
    
 
 
 
MSRs, net of valuation allowance
   $ 23,089      $ 22,018  
    
 
 
    
 
 
 
The Company did not record any temporary impairments on mortgage servicing rights for the three months ended March 31, 2022 and 2021.
The estimated amortization expense is based on current information regarding future loan payments and prepayments. Amortization expense could change in future periods based on changes in the volume of prepayments and economic factors.
9. LEASES
United determines if an arrangement is a lease at inception. United and certain subsidiaries have entered into various noncancelable-operating leases for branch and loan production offices as well as operating facilities. Operating leases are included in operating lease
right-of-use
(“ROU”) assets and operating lease liabilities on the Consolidated Balance Sheets. Operating leases with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheets. Presently, United does not have any finance leases.
United’s operating leases are subject to renewal options under various terms. United’s operating leases have remaining terms of 1 to 16 years, some of which include options to extend leases generally for periods of 5 years. United rents or subleases certain real estate to third parties. Our sublease portfolio generally consists of operating leases to other organizations for former branch offices.
ROU assets represent United’s right to use an underlying asset for the lease term and lease liabilities represent United’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of United’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease terms may include options to extend the lease when it is reasonably certain that United will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
The components of lease expense were as follows:
 
         
Three Months Ended
 
    
Classification
  
March 31, 2022
    
March 31, 2021
 
Operating lease cost
   Net occupancy expense    $ 5,129      $ 5,349  
Sublease income
   Net occupancy expense      (168      (297
         
 
 
    
 
 
 
Net lease cost
        $ 4,961      $ 5,052  
         
 
 
    
 
 
 
 
33

Supplemental balance sheet information related to leases was as follows:
 
    
Classification
  
March 31, 2022
    
December 31, 2021
 
Operating lease
right-of-use
assets
   Operating lease
right-of-use
assets
   $ 77,097      $ 81,942  
Operating lease liabilities
   Operating lease liabilities    $ 81,678      $ 86,703  
Other information related to leases was as follows:
 
    
March 31, 2022
 
Weighted-average remaining lease term:
        
Operating leases
     6.83 years  
Weighted-average discount rate:
        
Operating leases
     2.12
Supplemental cash flow information related to leases was as follows:
 
    
Three Months Ended
 
    
March 31, 2022
    
March 31, 2021
 
Cash paid for amounts in the measurement of lease liabilities:
                 
Operating cash flows from operating leases
   $ 5,310      $ 5,446  
ROU assets obtained in the exchange for lease liabilties
     1,601        4,443  
Maturities of lease liabilities by year and in the aggregate, under operating leases with initial or remaining terms of one year or more, for years subsequent to December 31, 2021, consists of the following as of March 31, 2022:
 
Year
  
Amount
 
2022
   $ 14,371  
2023
     17,243  
2024
     12,382  
2025
     9,256  
2026
     7,947  
Thereafter
     26,324  
    
 
 
 
Total lease payments
     87,523  
Less: imputed interest
     (5,845
    
 
 
 
Total
   $ 81,678  
    
 
 
 
10. SHORT-TERM BORROWINGS
At March 31, 2022 and December 31, 2021, short-term borrowings were as follows:
 
    
As of

March 31, 2022
    
As of

December 31, 2021
 
Federal funds purchased
   $ 0      $ 0  
Securities sold under agreements to repurchase
     136,370        128,844  
    
 
 
    
 
 
 
Total short-term borrowings
   $ 136,370      $ 128,844  
    
 
 
    
 
 
 
Securities
sold under agreements to repurchase have been a significant source of funds for the company. The securities sold under agreements to repurchase were accounted for as collateralized financial transactions. They were recorded at the amounts at which the securities were acquired or sold plus accrued interest.
United has various unused lines of credit available from certain of its correspondent banks in the aggregate amount of $230,000. These lines of credit, which bear interest at prevailing market rates, permit United to borrow funds in the overnight market, and are renewable annually subject to certain conditions. The securities sold under agreements to repurchase were accounted for as collateralized financial transactions. They were recorded at the amounts at which the securities were acquired or sold plus accrued interest.
 
34

United
 
has a $
20,000
line of credit with an unrelated financial institution to provide for general liquidity needs. The line is an unsecured, revolving line of credit. The line is renewable on a
360
day basis and carries an indexed, floating-rate of interest. The line requires compliance with various financial and nonfinancial covenants. At March 
31
,
2022
, United had
no
outstanding balance under this credit.
11. LONG-TERM BORROWINGS     
United’s subsidiary bank is a member of the Federal Home Loan Bank (“FHLB”). Membership in the FHLB makes available short-term and long-term borrowings from collateralized advances. All FHLB borrowings are collateralized by a mix of single-family residential mortgage loans, commercial loans and investment securities. At March 31, 2022, United had an unused borrowing amount of approximately $7,668,153 available subject to delivery of collateral after certain trigger points. Advances may be called by the FHLB or redeemed by United based on predefined factors and penalties.
At March 31, 2022, $531,615 of FHLB advances with a weighted-average contractual interest rate of 0.48% and a weighted-average effective interest rate of 0.55% are scheduled to mature within the next four years. The weighted-average effective rate considers the effect of any interest rate swaps designated as
cash flow
hedges outstanding at March 31, 2022 to manage interest rate risk on its long-term debt.
The scheduled maturities of these FHLB borrowings are as follows:
 
Year
  
Amount
 
2022
   $ 520,625  
2023
     0  
2024
     0  
2025
     10,990  
2026 and thereafter
     0  
    
 
 
 
Total
   $ 531,615  
    
 
 
 
At
March 31, 2022, United had a total of twenty statutory business trusts that were formed for the purpose of issuing or participating in pools of trust preferred capital securities (“Capital Securities”) with the proceeds invested in junior subordinated debt securities (“Debentures”) of United. The Debentures, which are subordinate and junior in right of payment to all present and future senior indebtedness and certain other financial obligations of United, are the sole assets of the trusts and United’s payment under the Debentures is the sole source of revenue for the trusts. United assumed $4,124 in aggregate principal amount of a LIBOR-indexed floating rate subordinated note in the Community Bankers Trust merger. United 
also assumed $10,000 in aggregate principal amount of
fixed-to-floating
rate subordinated notes in the Carolina Financial
Corporation 
acquisition. At March 31, 2022 and December 31, 2021, the outstanding balance of the subordinated notes was $9,877 and $9,872, respectively. At March 31, 202
2
 and December 31, 2021, the outstanding balance of the Debentures was $275,743 and $275,323, respectively, and was included in the category of long-term debt on the Consolidated Balance Sheets entitled “Other long-term borrowings.” The Capital Securities are not included as a component of shareholders’ equity in the Consolidated Balance Sheets. United fully and unconditionally guarantees each individual trust’s obligations under the Capital Securities.
Under the provisions of the subordinated debt, United has the right to defer payment of interest on the subordinated debt at any time, or from time to time, for periods not exceeding five years. If interest payments on the subordinated debt are deferred, the dividends on the Capital Securities are also deferred. Interest on the subordinated debt is cumulative.
In accordance with the fully-phased in “Basel III Capital Rules” as published by United’s primary federal regulator, the Federal Reserve, United is unable to consider the Capital Securities as Tier 1 capital, but rather the Capital Securities are included as a component of United’s Tier 2 capital. United can include the Capital Securities in its Tier 2 capital on a permanent basis.

 
35

12. COMMITMENTS AND CONTINGENT LIABILITIES
Lending-related Commitments
United is a party to financial instruments with
off-balance-sheet
risk in the normal course of business to meet the financing needs of its customers and to alter its own exposure to fluctuations in interest rates. These financial instruments include loan commitments, standby letters of credit, and interest rate swap agreements. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements.
United’s maximum exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for the loan commitments and standby letters of credit is the contractual or notional amount of those instruments. United uses the same policies in making commitments and conditional obligations as it does for
on-balance
sheet instruments. Collateral may be obtained, if deemed necessary, based on management’s credit evaluation of the counterparty.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily, and historically do not, represent future cash requirements. The amount of collateral obtained, if deemed necessary upon the extension of credit, is based on management’s credit evaluation of the counterparty. United had approximately $7,117,518 and $6,847,550 of loan commitments outstanding as of March 31, 2022 and December 31, 2021, respectively, approximately 35% of which contractually expire within one year. Excluded in the March 31, 2022 and December 31, 2021 amounts above are commitments to extend credit of $714,634 and $571,792, respectively, related to mortgage loan funding commitments of United’s mortgage banking segment which are of a short-term nature.
Commercial and standby letters of credit are agreements used by United’s customers as a means of improving their credit standing in their dealings with others. Under these agreements, United guarantees certain financial commitments of its customers. A commercial letter of credit is issued specifically to facilitate trade or commerce. Typically, under the terms of a commercial letter of credit, a commitment is drawn upon when the underlying transaction is consummated as intended between the customer and a third party. As of March 31, 2022 and December 31, 2021, United had $17,408 and $14,774 of commercial letters of credit outstanding, respectively. A standby letter of credit is generally contingent upon the failure of a customer to perform according to the terms of an underlying contract with a third party. United has issued standby letters of credit of $155,933 and $164,743 as of March 31, 2022 and December 31, 2021, respectively. In accordance with the Contingencies Topic of the FASB Accounting Standards Codification, United has determined that substantially all of its letters of credit are renewed on an annual basis and the fees associated with these letters of credit are immaterial.
Mortgage Repurchase Reserve
United’s mortgage banking segment provides for its estimated exposure to repurchase loans previously sold to investors for which borrowers failed to provide full and accurate information on their loan application or for which appraisals have not been acceptable or where the loan was not underwritten in accordance with the loan program specified by the loan investor, and for other exposure to its investors related to loan sales activities. United evaluates the merits of each claim and estimates its reserve based on actual and expected claims received and considers the historical amounts paid to settle such claims. United’s mortgage banking segment had a reserve of $1,150 as of March 31, 2022 and December 31, 2021.
United has derivative counter-party risk that may arise from the possible inability of United’s mortgage banking segment’s third party investors to meet the terms of their forward sales contracts. United’s mortgage banking segment works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk. United does not expect any third-party investor to fail to meet its obligation.
Legal Proceedings
United and its subsidiaries are currently involved in various legal proceedings in the normal course of business. Management is vigorously pursuing all its legal and factual defenses and, after consultation with legal counsel, believes that all such litigation will be resolved with no material effect on United’s financial position.
 
36

Regulatory Matters
A variety of consumer products, including mortgage and deposit products, and certain fees and charges related to such products, have come under increased regulatory scrutiny. It is possible that regulatory authorities could bring enforcement actions, including civil money penalties, or take other actions against United in regard to these consumer products. United could also determine of its own accord, or be required by regulators, to refund or otherwise make remediation payments to customers in connection with these products. It is not possible at this time for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss related to such matters.
13. DERIVATIVE FINANCIAL INSTRUMENTS
United uses derivative instruments to help aid against adverse price changes or interest rate movements on the value of certain assets or liabilities and on future cash flows. These derivatives may consist of interest rate swaps, caps, floors, collars, futures, forward contracts, written and purchased options. United also executes derivative instruments with its commercial banking customers to facilitate its risk management strategies.
Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
United uses derivative instruments to help aid against adverse price changes or interest rate movements on the value of certain assets or liabilities and on future cash flows. These derivatives may consist of interest rate swaps, caps, floors, collars, futures, forward contracts, written and purchased options. United also executes derivative instruments with its commercial banking customers to facilitate its risk management strategies.
During the second quarter of 2020, United entered into a new interest rate swap derivative designated as a cash flow hedge. The notional amount of the cash flow hedge derivative totaled $250,000. The derivative is intended to hedge the changes in cash flows associated with floating rate FHLB borrowings. United is required to
pay-fixed
0.59% and receive-variable
1-month
LIBOR with monthly resets. The tenor of the interest rate swap derivative is 10 years with an expiration date in June 2030. During the third quarter of 2020, United entered into an additional interest rate swap derivative designated as a cash flow hedge. The notional amount of the cash flow hedge derivative totaled $250,000. The derivative is intended to hedge the changes in cash flows associated with floating rate FHLB borrowings. United is required to
pay-fixed
0.19%
and receive-variable 1-month LIBOR with monthly resets. The tenor of the interest rate swap derivative is 4 years with an expiration date in August 2024. As of March 31, 2022, United has determined that no forecasted transactions related to its cash flow hedges resulted in gains or losses pertaining to cash flow hedge reclassification from AOCI to income because the forecasted transactions became probable of not occurring. United estimates that $6,425 will be reclassified from AOCI as an increase to interest expense over the next 12-months following March 31, 2022 related to the cash flow hedges. As of March 31, 2022, the maximum length of time over which forecasted transactions are hedged is nine years.

At inception of a hedge relationship, United formally documents the hedged item, the particular risk management objective, the nature of the risk being hedged, the derivative being used, how effectiveness of the hedge will be assessed and how the ineffectiveness of the hedge will be measured. United also assesses hedge effectiveness at inception and on an ongoing basis using regression analysis. Hedge ineffectiveness is measured by using the change in fair value method. The change in fair value method compares the change in the fair value of the hedging derivative to the change in the fair value of the hedged exposure, attributable to changes in the benchmark rate.
United through its mortgage banking subsidiaries enters into interest rate lock commitments to finance residential mortgage loans with its customers. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by United. Interest

 
37

rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. Market risk on interest rate lock commitments and mortgage loans held for sale is managed using corresponding forward mortgage loan sales contracts. United is a party to these forward mortgage loan sales contracts to sell loans servicing released and short sales of mortgage-backed securities. When the interest rate is locked with the borrower, the rate lock commitment, forward sale agreement, and mortgage-backed security position are undesignated derivatives and marked to fair value through earnings. The fair value of the rate lock derivative includes the servicing premium and the interest spread for the difference between retail and wholesale mortgage rates. Income from mortgage banking activities includes the gain recognized for the period presented and associated elements of fair value.
United is subject to the Dodd-Frank Act clearing requirement for eligible derivatives. United has executed and cleared eligible derivatives through the London Clearing House (“LCH”). Variation margin at the LCH is distinguished as
settled-to-market
and settled daily based on the prior day value, rather than
collateralized-to-market.
The total notional amount of interest rate swap derivatives cleared through the LCH include $500,000 for asset derivatives as of March 31, 2022. The related fair value on a net basis approximate zero.
The following tables disclose the derivative instruments’ location on the Company’s Consolidated Balance Sheets and the notional amount and fair value of those instruments at March 31, 2022 and December 31, 2021.

 
 
  
Asset Derivatives
 
 
  
March 31, 2022
 
  
December 31, 2021
 
 
  
Balance

Sheet

Location
 
  
Notional

Amount
 
  
Fair

Value
 
  
Balance

Sheet

Location
 
  
Notional

Amount
 
  
Fair

Value
 
Derivatives designated as hedging instruments
                                                     
Fair Value Hedges:
                                                     
Interest rate swap contracts (hedging commercial loans)
     Other assets      $ 44,167      $ 136        Other assets      $ 0      $ 0  
             
 
 
    
 
 
             
 
 
    
 
 
 
Total Fair Value Hedges
            $ 44,167      $ 136               $ 0      $ 0  
Cash Flow Hedges:
                                                     
Interest rate swap contracts (hedging FHLB borrowings)
     Other assets      $ 500,000      $ 44,364        Other assets      $ 500,000      $ 21,328  
             
 
 
    
 
 
             
 
 
    
 
 
 
Total Cash Flow Hedges
            $ 500,000      $ 44,364               $ 500,000      $ 21,328  
             
 
 
    
 
 
             
 
 
    
 
 
 
Total derivatives designated as hedging instruments
            $ 544,167      $ 44,500               $ 500,000      $ 21,328  
             
 
 
    
 
 
             
 
 
    
 
 
 
Derivatives not designated as hedging instruments
                                                     
Forward loan sales commitments
     Other assets      $ 0      $ 0        Other assets      $ 33,349      $ 430  
TBA mortgage-backed securities
     Other assets        546,450        11,067        Other assets        133,747        127  
Interest rate lock commitments
     Other assets        316,944        5,984        Other assets        467,472        10,380  
             
 
 
    
 
 
             
 
 
    
 
 
 
Total derivatives not designated as hedging instruments
            $ 863,394      $ 17,051               $ 634,568      $ 10,937  
             
 
 
    
 
 
             
 
 
    
 
 
 
Total asset derivatives
            $ 1,407,561      $ 61,551               $ 1,134,568      $ 32,265  
             
 
 
    
 
 
             
 
 
    
 
 
 
 
 
  
Liability Derivatives
 
 
  
March 31, 2022
 
  
December 31, 2021
 
 
  
Balance

Sheet

Location
 
  
Notional

Amount
 
  
Fair

Value
 
  
Balance

Sheet

Location
 
  
Notional

Amount
 
  
Fair

Value
 
Derivatives designated as hedging instruments
                                                     
Fair Value Hedges:
                                                     
Interest rate swap contracts (hedging commercial loans)
     Other liabilities      $ 14,144      $ 84        Other liabilities      $ 72,447      $ 3,197  
             
 
 
    
 
 
             
 
 
    
 
 
 
Total Fair Value Hedges
            $ 14,144      $ 84               $ 72,447      $ 3,197  
             
 
 
    
 
 
             
 
 
    
 
 
 
Total derivatives designated as hedging instruments
            $ 14,144      $ 84               $ 72,447      $ 3,197  
             
 
 
    
 
 
             
 
 
    
 
 
 
 
38

 
  
Liability Derivatives
 
 
  
March 31, 2022
 
  
December 31, 2021
 
 
  
Balance

Sheet

Location
 
  
Notional

Amount
 
  
Fair

Value
 
  
Balance

Sheet

Location
 
  
Notional

Amount
 
  
Fair

Value
 
Derivatives not designated as hedging instruments
  
  
  
  
  
  
Forward loan sales commitments
     Other liabilities      $ 38,757      $ 655        Other liabilities      $ 15,005      $ 36  
TBA mortgage-backed securities
    
Oth
er liabilities

       0        0       
Other liabilities
       550,000        470  
Interest rate lock commitments
     Other liabilities        412,808        4,867       
Other liabilities
       24,743        25  
             
 
 
    
 
 
             
 
 
    
 
 
 
Total derivatives not designated as hedging instruments
            $ 451,565      $ 5,522               $ 589,748      $ 531  
             
 
 
    
 
 
             
 
 
    
 
 
 
Total liability derivatives
            $ 465,709      $ 5,606               $ 662,195      $ 3,728  
             
 
 
    
 
 
             
 
 
    
 
 
 
The following table represents the carrying amount of the hedged assets/(liabilities) and the cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets/(liabilities) that are designated as a fair value accounting relationship as of March 31, 2022 and December 31, 2021.
 
Derivatives in Fair Value
Hedging Relationships
  
Location in the Statement
 
of

Condition
  
March 31, 2022
  
Carrying Amount of
 
the

Hedged
 
Assets/(Liabilities)
  
Cumulative Amount of Fair
Value Hedging Adjustment
Included in the Carrying
Amount of the Hedged
Assets/(Liabilities)
  
Cumulative Amount of Fair
Value Hedging Adjustment
Remaining for any Hedged
Assets/ (Liabilities) for
which Hedge Accounting
has been Discontinued
 
Interest rate swaps
   Loans, net of unearned income    $ 59,047    $ 53    $ 0
     
Derivatives in Fair Value
Hedging Relationships
  
Location in the Statement
 
of Condition
  
December 31, 2021
  
Carrying Amount of
 
the

Hedged
 
Assets/(Liabilities)
  
Cumulative Amount of Fair
Value Hedging Adjustment
Included in the Carrying
Amount of the Hedged
Assets/(Liabilities)
  
Cumulative Amount of Fair
Value Hedging Adjustment
Remaining for any Hedged
Assets/ (Liabilities) for
which Hedge Accounting
has been Discontinued
 
Interest rate swaps
   Loans, net of unearned income    $ 73,232    $ (3,197)    $ 0
Derivative
 
contracts involve the risk of dealing with both bank customers and institutional derivative counterparties and their ability to meet contractual terms. Credit risk arises from the possible inability of counterparties to m
eet
the terms of their contracts. United’s exposure is limited to the replacement value of the contracts rather than the notional amount of the contract. The Company’s agreements generally contain provisions that limit the unsecured exposure up to an agreed upon threshold. Additionally, the Company attempts to minimize credit risk through certain approval processes established by management.
The effect of United’s derivative financial instruments on its unaudited Consolidated Statements of Income for the three months ended March 31, 2022 and 2021 are presented as follows: 
 
 
  
 
  
Three Months Ended
 
 
  
Income Statement
Location
  
March 31,
2022
 
 
March 31,
2021
 
Derivatives in hedging relationships
                     
Fair Value Hedges:
                     
Interest rate swap contracts
   Interest and fees on loans    $ (601   $ (235
Cash flow Hedges:
               
 
 
 
Interest rate swap contracts
   Interest on long-term borrowings    $ (342   $ (223
         
 
 
   
 
 
 
Total derivatives in hedging relationships
        $ (943   $ (458
         
 
 
   
 
 
 
 
39

 
  
 
  
Three Months Ended
 
 
  
Income Statement
Location
  
March 31,
2022
 
 
March 31,
2021
 
Derivatives not designated as hedging instruments
                     
Forward loan sales commitments
   Income from Mortgage Banking Activities    $ (1,049   $ (2,990
TBA mortgage-backed securities
   Income from Mortgage Banking Activities      11,410       24,163  
Interest rate lock commitments
   Income from Mortgage Banking Activities      (3,704     (6,991
         
 
 
   
 
 
 
Total derivatives not designated as hedging instruments
        $ 6,657     $ 14,182  
         
 
 
   
 
 
 
Total derivatives
        $ 5,714     $ 13,724  
         
 
 
   
 
 
 
14. FAIR VALUE MEASUREMENTS
United determines the fair values of its financial instruments based on the fair value hierarchy established in ASC Topic 820, which also clarifies that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect United’s market assumptions.
The three levels of the fair value hierarchy based on these two types of inputs are as follows:
 
Level 1
  
-
  
Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2
  
-
  
Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3
  
-
  
Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.
When determining the fair value measurements for assets and liabilities, United looks to active and observable markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, United looks to market observable data for similar assets and liabilities and classifies such items as Level 2. Nevertheless, certain assets and liabilities are not actively traded in observable markets and United must use alternative valuation techniques using unobservable inputs to determine a fair value and classifies such items as Level 3. For assets and liabilities that are not actively traded, the fair value measurement is based primarily upon estimates that require significant judgment. Therefore, the results may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there are inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.
In accordance with ASC Topic 820, the following describes the valuation techniques used by United to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements.
Securities available for sale and equity securities
: Securities available for sale and equity securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (“Level 1”). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Using a market approach valuation methodology, third party vendors compile prices based on observable market inputs, which include benchmark yields, reported trades, issuer spreads, benchmark securities, and “To Be Announced” prices (“Level 
 
40

2”). Management internally reviews the fair values provided by third party vendors on a monthly basis. Management also performs a quarterly price testing analysis at the individual security level which compares the pricing provided by the third party vendors to an independent pricing source’s valuation of the same securities. Variances that are deemed to be material are reviewed by management. Additionally, to further assess the reliability of the information received from third party vendors, management obtains documentation from third party vendors related to the sources, methodologies, and inputs utilized in valuing securities classified as Level 2. Management analyzes this information to ensure the underlying assumptions appear reasonable. Management also obtains an independent service auditor’s report from third party vendors to provide reasonable assurance that appropriate controls are in place over the valuation process. Upon completing its review of the pricing from third party vendors at March 31, 2022, management determined that the prices provided by its third party pricing sources were reasonable and in line with management’s expectations for the market values of these securities. Therefore, prices obtained from third party vendors that did not reflect forced liquidation or distressed sales were not adjusted materially by management at March 31, 2022. Management utilizes a number of factors to determine if a market is inactive, all of which may require a significant level of judgment. Factors that management considers include: a significant widening of the
bid-ask
spread, a considerable decline in the volume and level of trading activity in the instrument, a significant variance in prices among market participants, and a significant reduction in the level of observable inputs. Any securities available for sale not valued based upon quoted market prices or third party pricing models that consider observable market data are considered Level 3. Currently, United does not have any
available-for-sale
securities considered as Level 3.
Loans held for sale
: For residential mortgage loans sold in the mortgage banking segment, the loans closed are recorded at fair value using the fair value option which is measured using valuations from investors for loans with similar characteristics as well as considering the probability of the loan closing (i.e. the “pull-through” rate) (“Level 2”) with some adjusted for the Company’s actual sales experience versus the investor’s indicated pricing (“Level 3”). The unobservable input for Level 3 valuations is the Company’s historical sales prices. For March 31, 2022, the range of historical sales prices increased the investor’s indicated pricing by a range of 0.07% to 0.65% with a weighted average increase of 0.13%.
Derivatives
: United utilizes interest rate swaps to hedge exposure to interest rate risk and variability of cash flows associated to changes in the underlying interest rate of the hedged item. These hedging interest rate swaps are classified as either a fair value hedge or a cash flow hedge. United utilizes third-party vendors for derivative valuation purposes. These vendors determine the appropriate fair value based on a net present value calculation of the cash flows related to the interest rate swaps using primarily observable market inputs such as interest rate yield curves (“Level 2”). Valuation adjustments to derivative fair values for liquidity and credit risk are also taken into consideration, as well as the likelihood of default by United and derivative counterparties, the net counterparty exposure and the remaining maturities of the positions. Values obtained from third party vendors are typically not adjusted by management. Management internally reviews the derivative values provided by third party vendors on a quarterly basis. All derivative values are tested for reasonableness by management utilizing a net present value calculation.
For a fair value hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to the hedged financial instrument. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a fair value hedge are offset in current period earnings either in interest income or interest expense depending on the nature of the hedged financial instrument. For a cash flow hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to accumulated other comprehensive income within shareholders’ equity, net of tax. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a cash flow hedge are offset to accumulated other comprehensive income, net of tax and reclassified into earnings in the same line associated with the forecasted transaction when the forecasted transaction affects earnings.
The Company records its interest rate lock commitments and forward loan sales commitments at fair value determined as the amount that would be required to settle each of these derivative financial instruments at the balance sheet date. In the normal course of business, United’s mortgage banking subsidiaries enter into contractual interest rate lock commitments to extend credit to borrowers with fixed expiration dates. The commitments become effective when the borrowers
“lock-in”
a specified interest rate within the timeframes established by the mortgage companies. All borrowers are evaluated for credit
 
41

worthiness prior to the extension of the commitment. Market risk arises if interest rates move adversely between the time of the interest rate lock by the borrower and the sale date of the loan to the investor. To mitigate the effect of the interest rate risk inherent in providing rate lock commitments to borrowers, United’s mortgage banking subsidiaries enter into either a forward sales contract to sell loans to investors when using best efforts or a TBA mortgage-backed security under mandatory delivery. Fair values of TBA mortgage-backed securities are measured using valuations from investors for mortgage-backed securities with similar characteristics (“Level 2”). The forward sales contracts lock in an interest rate and price for the sale of loans similar to the specific rate lock commitments. Under the Company’s best efforts model, the rate lock commitments to borrowers and the forward sales contracts to investors through to the date the loan closes are undesignated derivatives and accordingly, are marked to fair value through earnings. These valuations fall into a Level 2 category. For residential mortgage loans sold in the mortgage banking segment, the interest rate lock commitments are recorded at fair value which is measured using valuations from investors for loans with similar characteristics (“Level 2”) with some adjusted for the Company’s actual sales experience versus the investor’s indicated pricing (“Level 3”). The unobservable input for Level 3 valuations is the Company’s historical sales prices. For March 31, 2022, the range of historical sales prices increased the investor’s indicated pricing by a range of 0.07% to 0.65% with a weighted average increase of 0.13%.
For interest rate swap derivatives that are not designated in a hedge relationship, changes in the fair value of the derivatives are recognized in earnings in the same period as the change in the fair value. Unrealized gains and losses due to changes in the fair value of other derivative financial instruments not in hedge relationship are included in noninterest income and noninterest expense, respectively.

The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021, segregated by the level of the valuation inputs within the fair value hierarchy. 
 
Description
  
Balance as of

March 31,

2022
 
  
Fair Value at March 31, 2022 Using
 
  
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
 
  
Significant

Other

Observable

Inputs

(Level 2)
 
  
Significant

Unobservable

Inputs

(Level 3)
 
Assets
                                   
Available for sale debt securities:
                                   
U.S. Treasury securities and obligations of U.S. Government corporations and agencies
   $ 371,392      $ 0      $ 371,392      $ 0  
State and political subdivisions
     795,512        0        795,512        0  
Residential mortgage-backed securities
                                   
Agency
     1,389.535        0        1,389,535        0  
Non-agency
     100,097        0        100,097        0  
Commercial mortgage-backed securities
                                   
Agency
     627,168        0        627,168        0  
Asset-backed securities
     843,999        0        843,999        0  
Single issue trust preferred securities
     16,669        0        16,669        0  
Other corporate securities
     616,562        5,608        610,954        0  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total available for sale securities
     4,760,934        5,608        4,755,326        0  
Equity securities:
                                   
Financial services industry
     205        205        0        0  
Equity mutual funds
(1)
     6,611        6,611        0        0  
Other equity securities
     5,541        5,541        0        0  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total equity securities
     12,357        12,357        0        0  
Loans held for sale
     340,040        0        31,690        308,350  
Derivative financial assets:
                                   
Interest rate swap contracts
     44,500        0        44,500        0  
Forward sales commitments
     0        0        0        0  
TBA mortgage-backed securities
     11,067        0        1,932        9,135  
 
42

Description
  
Balance as of

March 31,

2022
 
  
Fair Value at March 31, 2022 Using
 
  
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
 
  
Significant

Other

Observable

Inputs

(Level 2)
 
  
Significant

Unobservable

Inputs

(Level 3)
 
Interest rate lock commitments
     5,984        0        192        5,792  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total derivative financial assets
     61,551        0        46,624        14,927  
Liabilities
                                   
Derivative financial liabilities:
                                   
Interest rate swap contracts
     84        0        84        0  
Forward sales commitments
     655        0        258        397  
TBA mortgage-backed securities
     0        0        0        0  
Interest rate lock commitments
     4,867        0        169        4,698  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total derivative financial liabilities
     5,606        0        511        5,095  
 
  
 
 
  
Fair Value at December 31, 2021 Using
 
Description
  
Balance as of

December 31,

2021
 
  
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
 
  
Significant

Other

Observable

Inputs

(Level 2)
 
  
Significant

Unobservable

Inputs

(Level 3)
 
Assets
  
  
  
  
Available for sale debt securities:
  
  
  
  
U.S. Treasury securities and obligations of U.S. Government corporations and agencies
   $ 81,850      $ 0      $ 81,850      $ 0  
State and political subdivisions
     847,298        0        847,298        0  
Residential mortgage-backed securities
                                   
Agency
     1,113,774        0        1,113,774        0  
Non-agency
     74,545        0        74,545        0  
Commercial mortgage-backed securities
                                   
Agency
     639,925        0        639,925        0  
Asset-backed securities
     656,572        0        656,572        0  
Single issue trust preferred securities
     16,811        0        16,811        0  
Other corporate securities
     611,924        5,758        606,166        0  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total available for sale securities
     4,042,699        5,758        4,036,941        0  
Equity securities:
                                   
Financial services industry
     187        187        0        0  
Equity mutual funds
(1)
     6,406        6,406        0        0  
Other equity securities
     5,811        5,811        0        0  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total equity securities
     12,404        12,404        0        0  
Loans held for sale
     504,416        0        40,307        464,109  
Derivative financial assets:
                                   
Interest rate swap contracts
     21,328        0        21,328        0  
Forward sales commitments
     430        0        430        0  
TBA mortgage-backed securities
     127        0        66        61  
Interest rate lock commitments
     10,380        0        936        9,444  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total derivative financial assets
     32,265        0        22,760        9,505  
Liabilities
                                   
Derivative financial liabilities:
                                   
Interest rate swap contracts
     3,197        0        3,197        0  
Forward sales commitments
     36        0        0        36  
TBA mortgage-backed securities
     470        0        0        470  
Interest rate lock commitments
     25        0        0        25  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total derivative financial liabilities
     3,728        0        3,197        531  
There were no transfers between Level 1 and Level 2 for financial assets and liabilities measured at fair value on a recurring basis during the three months ended March 31, 2022 and the year ended December 31, 2021.
The following tables present additional information about financial assets and liabilities measured at fair value at March 31, 2022 and December 31, 2021 on a recurring basis and for which United has utilized Level 3 inputs to determine fair value.

 
43

The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses related to assets still held at the reporting date are recorded in Income from mortgage banking activities in the Consolidated Statements of Income.
 
    
Loans held for sale
 
    
March 31,

2022
    
December 31,
2021
 
Balance, beginning of period
   $ 464,109      $ 654,733  
Originations
     803,186        4,984,363  
Sales
     (975,130      (5,313,758
Total gains or losses during the period recognized in earnings
     16,185        138,771  
    
 
 
    
 
 
 
Balance, end of period
   $ 308,350      $ 464,109  
    
 
 
    
 
 
 
The amount of total gains for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date
   $ (1,295    $ 10,506  
 
    
Derivative Financial Assets

TBA Securities
 
    
March 31,

2022
    
December 31,
2021
 
Balance, beginning of period
   $ 61      $ 0  
Transfers other
     9,074        61  
    
 
 
    
 
 
 
Balance, end of period
   $ 9,135      $ 61  
    
 
 
    
 
 
 
The amount of total gains for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date
   $ 9,135      $ 61  

    
Derivative Financial Assets

Interest Rate Lock
Commitments
 
    
March 31,

2022
    
December 31,
2021
 
Balance, beginning of period
   $ 9,444      $ 32,011  
Transfers other
     (3,652      (22,567
    
 
 
    
 
 
 
Balance, end of period
   $ 5,792      $ 9,444  
    
 
 
    
 
 
 
The amount of total gains for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date
   $ 5,792      $ 9,444  
   
    
Derivative Financial Liabilities

Forward Sales Commitments
 
    
March 31,

2022
    
December 31,
2021
 
Balance, beginning of period
   $ 36      $ 0  
Transfers other
     361        36  
    
 
 
    
 
 
 
Balance, end of period
   $ 397      $ 36  
    
 
 
    
 
 
 
The amount of total gains for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date
   $ 397      $ 36  

44

 
  
Derivative Financial Liabilities

TBA Securities
 
 
  
March 31,

2022
 
  
December 31,
2021
 
Balance, beginning of period
   $ 470      $ 0  
Transfers other
     (470      470  
    
 
 
    
 
 
 
Balance, end of period
   $ 0      $ 470  
The amount of total gains for the period included in earnings (or
changes in net assets) attributable to the change in unrealized gains
or losses relating to assets still held at reporting date
   $ 0      $ 470  
 
  
Derivative Financial Liabilities

Interest Rate Lock

Commitments
 
 
  
March 31,

2022
 
  
December 31,
2021
 
Balance, beginning of period
   $ 25      $ 0  
Transfers other
     4,673        25  
Balance, end of period
   $ 4,698      $ 25  
The amount of total gains for the period included in earnings (or
changes in net assets) attributable to the change in unrealized gains
or losses relating to assets still held at reporting date
   $ 4,698      $ 25  
Fair Value Option
The following table reflects the change in fair value included in earnings of financial instruments for which the fair value option has been elected:
 
Description
  
Three Months Ended

March 31, 2022
    
Three Months Ended

March 31, 2021
 
Income from mortgage banking activities
   $ (11,882    $ (17,851
The following table reflects the difference between the aggregate fair value and the remaining contractual principal outstanding for financial instruments for which the fair value option has been elected: 
 
 
  
March 31, 2022
 
 
December 31, 2021
 
Description
  
Unpaid
Principal
Balance
 
  
Fair
Value
 
  
Fair Value
Over/(Under)
Unpaid
Principal
Balance
 
 
Unpaid
Principal
Balance
 
  
Fair Value
 
  
Fair Value
Over/(Under)
Unpaid
Principal
Balance
 
Loans held for sale
   $ 341,284      $ 340,040      $ (1,244   $ 493,340      $ 504,416      $ 11,076  
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of
lower-of-cost-or-market
accounting or write-downs of individual assets.
The following describes the valuation techniques used by United to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements.
Loans held for sale
: Loans held for sale within the community banking segment that are delivered on a best efforts basis are carried at the lower of cost or fair value. The fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between
 
45

origination and sale (“Level 2”). As such, United records any fair value adjustments for these loans held for sale on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the year ended March 31, 2022. Gains and losses on sale of loans are recorded within income from mortgage banking activities on the Consolidated Statements of Income.
Individually assessed loans
: In the determination of the allowance for loan losses, loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. Fair value is measured using a market approach based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an appraisal conducted by an independent, licensed appraiser outside of the Company using comparable property sales (“Level 2”). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (“Level 3”). For individually assessed loans, a specific reserve is established through the allowance for loan losses, if necessary, by estimating the fair value of the underlying collateral on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses expense on the Consolidated Statements of Income.
OREO
: OREO consists of real estate acquired in foreclosure or other settlement of loans. Such assets are carried on the balance sheet at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. Fair value is determined by one of two market approach methods depending on whether the property has been vacated and an appraisal can be conducted. If the property has yet to be vacated and thus an appraisal cannot be performed, a Brokers Price Opinion (i.e. BPO), is obtained. A BPO represents a best estimate valuation performed by a realtor based on knowledge of current property values and a visual examination of the exterior condition of the property. Once the property is subsequently vacated, a formal appraisal is obtained and the recorded asset value appropriately adjusted. On the other hand, if the OREO property has been vacated and an appraisal can be conducted, the fair value of the property is determined based upon the appraisal using a market approach. An authorized independent appraiser conducts appraisals for United. Appraisals for property other than ongoing construction are based on consideration of comparable property sales (“Level 2”). In contrast, valuation of ongoing construction assets requires some degree of professional judgment. In conducting an appraisal for ongoing construction property, the appraiser develops two appraised amounts: an “as is” appraised value and a “completed” value. Based on professional judgment and their knowledge of the particular situation, management determines the appropriate fair value to be utilized for such property (“Level 3”). As a matter of policy, valuations are reviewed at least annually and appraisals are generally updated on a
bi-annual
basis with values lowered as necessary.
Intangible Assets
: For United, intangible assets consist of goodwill and core deposit intangibles. Goodwill is tested for impairment at least annually or sooner if indicators of impairment exist. United may elect to perform a qualitative analysis to determine whether or not it is more-likely-than not that the fair value of a reporting unit is less than its carrying amount. If United elects to bypass this qualitative analysis, or concludes via qualitative analysis that it is
more-likely-than-not
that the fair value of a reporting unit is less than its carrying value, United may use either a market or income quantitative approach to determine the fair value of the reporting unit. If the fair value of the reporting unit is less than its carrying value, an impairment charge would be recorded for the difference, not to exceed the amount of goodwill allocated to the reporting unit. At each reporting date, the Company considers potential indicators of impairment. United performed its annual goodwill impairment test on the Company’s reporting units as of September 30, 2021. The goodwill impairment test did not identify any goodwill impairment. In subsequent periods, economic uncertainty and volatility surrounding
COVID-19
and the performance of the Company’s stock as well as possible other impairment indicators could cause us to perform a goodwill impairment test which could result in an impairment charge being recorded for that period if the carrying value of goodwill was found to exceed fair value. Core deposit intangibles relate to the estimated value of the deposit base of acquired institutions. Management reviews core deposit intangible assets on an annual basis, or sooner if indicators of impairment exist, and evaluates changes in facts and circumstances that may indicate impairment in the carrying value. No other fair value measurement of intangible assets was made during the first three months of 2022 and 2021.
 
46

Mortgage Servicing Rights (“MSRs”):
A mortgage servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans are expected to more than adequately compensate the Company for performing the servicing. The Company initially measures servicing assets and liabilities retained related to the sale of residential loans held for sale (“mortgage servicing rights”) at fair value. For subsequent measurement purposes, the Company measures servicing assets and liabilities using the amortization method on a quarterly basis. The quarterly determination of fair value of servicing rights is provided by a third party and is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy. The unobservable inputs for Level 3 valuations are market discount rates, anticipated prepayment speeds, projected delinquency rates, and ancillary fee income net of servicing costs. For the unobservable inputs used in the valuation of mortgage servicing rights at March 31, 2022 and December 31, 2021, refer to Note 8 of these Notes to Consolidated Financial Statements. The Company did not record any temporary impairment of mortgage servicing rights in the quarter ended March 31, 2022 and 2021.
The following table summarizes United’s financial assets that were measured at fair value on a nonrecurring basis during the period:
 
Description
  
Balance as of

March 31, 2022
 
  
Carrying value at March 31, 2022
 
  
YTD Gains

(Losses)
 
  
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
 
  
Significant

Other

Observable

Inputs

(Level 2)
 
  
Significant

Unobservable

Inputs

(Level 3)
 
 
Assets
                                            
Individually assessed loans
   $ 24,261      $ 0      $ 8,393      $ 15,868      $ (255
OREO
     13,641        0        13,475        166        (75
Mortgage servicing rights
     37,740        0        0        37,740        883  
       
Description
  
Balance as of

December 31, 2021
    
Carrying value at December 31, 2021
    
YTD
 
Gains

(Losses)
 
  
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
 
Assets
                                            
Individually assessed loans
   $ 65,431      $ 0      $ 46,830      $ 18,601      $ (601
)
 
OREO
     14,823        0        3,209        11,614        (4,020
Mortgage servicing rights
     27,355        0        0        27,355        (629
Fair Value of Other Financial Instruments
The following methods and assumptions were used by United in estimating its fair value disclosures for other financial instruments:
Cash and Cash Equivalents:
The carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair values.
Securities held to maturity and other securities
: The estimated fair values of securities held to maturity are based on quoted market prices, where available. If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the
 
47

fair value of identical or similar securities by using pricing models that consider observable market data. Any securities held to maturity, not valued based upon the methods above, are valued based on a discounted cash flow methodology using appropriately adjusted discount rates reflecting nonperformance and liquidity risks. Other securities consist mainly of shares of Federal Home Loan Bank and Federal Reserve Bank stock that do not have readily determinable fair values and are carried at cost.
Loans and leases
: The fair values of certain mortgage loans (e.g.,
one-to-four
family residential), credit card loans, and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. The fair values of other loans and leases (e.g., commercial real estate and rental property mortgage loans, commercial and industrial loans, financial institution loans and agricultural loans) are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans and leases with similar terms to borrowers of similar creditworthiness, which include adjustments for liquidity concerns. For acquired PCD loans, fair value is assumed to equal United’s carrying value, which represents the present value of expected future principal and interest cash flows, as adjusted for any Allowance for Credit Losses recorded for these loans.
Deposits
: The fair values of demand deposits (e.g., interest and noninterest checking, regular savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit
approximate their fair values at the reporting date. Fair values of fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Short-term Borrowings:
The carrying amounts of federal funds purchased, borrowings under repurchase agreements and any other short-term borrowings approximate their fair values.
Long-term Borrowings:
The fair values of United’s Federal Home Loan Bank borrowings and trust preferred securities are estimated using discounted cash flow analyses, based on United’s current incremental borrowing rates for similar types of borrowing arrangements.
Summary of Fair Values for All Financial Instruments
The estimated fair values of United’s financial instruments are summarized below:
 
                  
Fair Value Measurements
 
    
Carrying
Amount
    
Fair Value
    
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
March 31, 2022
                                            
Cash and cash equivalents
   $ 2,803,093      $ 2,803,093      $ 0      $ 2,803,093      $ 0  
Securities available for sale
     4,760,934        4,760,934        5,608        4,755,326        0  
Securities held to maturity
     1,001        1,020        0        0        1,020  
Equity securities
     12,357        12,357        12,357        0        0  
Other securities
     246,420        234,099        0        0        234,099  
Loans held for sale
     340,040        340,040        0        31,690        308,350  
Net loans
     18,177,492        17,323,530        0        0        17,323,530  
Derivative financial assets
     61,551        61,551        0        46,624        14,927  
Mortgage servicing rights
     23,089        37,740        0        0        37,740  
Deposits
     23,474,301        23,455,019        0        0        23,455,019  
Short-term borrowings
     136,370        136,370        0        136,370        0  
Long-term borrowings
     817,235        775,896        0        775,896        0  
Derivative financial liabilities
     5,606        5,606        0        511        5,095  
           
 
48

 
  
 
 
  
 
 
  
Fair Value Measurements
 
 
  
Carrying
Amount
 
  
Fair Value
 
  
Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)
 
  
Significant

Other

Observable

Inputs

(Level 2)
 
  
Significant

Unobservable

Inputs

(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2021
                                            
Cash and cash equivalents
   $ 3,758,170      $ 3,758,170      $ 0      $ 3,758,170      $ 0  
Securities available for sale
     4,042,699        4,042,699        5,758        4,036,941        0  
Securities held to maturity
     1,001        1,020        0        0        1,020  
Equity securities
     12,404        12,404        12,404        0        0  
Other securities
     239,645        227,663        0        0        227,663  
Loans held for sale
     504,416        504,416        0        40,307        464,109  
Net loans
     17,807,632        17,119,202        0        0        17,119,202  
Derivative financial assets
     32,265        32,265        0        22,760        9,505  
Mortgage servicing rights
     23,144        27,355        0        0        27,355  
Deposits
     23,350,263        23,334,431        0        23,334,431        0  
Short-term borrowings
     128,844        128,844        0        128,844        0  
Long-term borrowings
     817,394        773,291        0        773,291        0  
Derivative financial liabilities
     3,728        3,728        0        3,197        531  
15. STOCK BASED COMPENSATION
On May 12, 2020, United’s shareholders approved the 2020 Long-Term Incentive Plan (“2020 LTI Plan”). The 2020 LTI Plan became effective May 13, 2020. An award granted under the 2020 LTI Plan may consist of any
non-qualified
stock
options or incentive stock options, stock appreciation rights (“SARs”), restricted stock, restricted stock units, performance units or other-stock-based award. These awards all relate to the common stock of United. The maximum number of shares of United common stock which may be issued under the 2020 LTI Plan is 2,300,000. The 2020 LTI Plan will be administered by a board committee appointed by United’s Board of Directors (the “Board”). Unless otherwise determined by the Board, the Compensation Committee of the Board (the “Committee”) shall administer the 2020 LTI Plan. The maximum number of options and stock appreciation rights, in the aggregate, which may be awarded to any individual key employee during any calendar year is 100,000. The maximum number of options and stock appreciation rights, in the aggregate, which may be awarded to any
non-employee
director during any calendar year is 10,000 or, if such Award is payable in cash, the Fair Market Value equivalent thereof. The maximum number of shares of restricted stock or shares subject to a restricted stock units award that may be granted during any calendar year is 225,000 shares to any individual key employee and 10,000 shares to any individual
non-employee
director. Subject to certain change in control provisions, the 2020 LTI Plan provides that all awards of will vest as the Committee determines in the award agreement, provided that no awards will vest sooner than 1/3 per year over the first three anniversaries of the award. United adopted a clawback policy that applies to named executive officers and other executive officers and permits the Committee to cancel certain awards and to recoup gains realized from previous awards should United be required to prepare an accounting restatement due to materially inaccurate performance metrics. A Form
S-8
was filed on May 29, 2020 with the Securities and Exchange Commission to register all the shares which were available for the 2020 LTI Plan. The 2020 LTI Plan replaces the 2016 LTI Plan.
Compensation expense of $2,061 and $1,688 related to the nonvested awards under United’s Long-Term Incentive Plans was incurred for the first quarter of 2022 and 2021, respectively. Compensation expense was included in employee compensation in the unaudited Consolidated Statements of Income.
Stock Options
United currently has options outstanding from various option plans other than the 2020 LTI Plan (the “Prior Plans”); however, no common shares of United stock are available for grants under the Prior Plans as these plans have expired. Awards outstanding under the Prior Plans will remain in effect in accordance with their respective terms. The maximum term for options granted under the plans is ten (10) years.
 
49

A summary of activity under United’s stock option plans as of March 
31
,
2022
, and the changes during the first three months of
2022
are presented below:
 
    
Three Months Ended March 31, 2022
 
    
Shares
    
Aggregate
Intrinsic
Value
    
Weighted Average
 
    
Remaining
Contractual
Term (Yrs.)
    
Exercise

Price
 
Outstanding at January 1, 2022
     2,149,117                        $ 32.01  
Exercised
     (258,574                        22.37  
Forfeited or expired
     (82,088                        29.51  
    
 
 
                      
 
 
 
Outstanding at March 31, 2022
     1,808,455      $ 6,720        5.0      $ 33.50  
    
 
 
    
 
 
    
 
 
    
 
 
 
Exercisable at March 31, 2022
     1,637,092      $ 6,449        4.7      $ 33.40  
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table summarizes the status of United’s nonvested stock option awards during the first three months of 2022:
 
    
Shares
    
Weighted-Average

Grant Date Fair Value
Per Share
 
Nonvested at January 1, 2022
     395,034      $ 7.33  
Vested
     (215,926      8.11  
Forfeited or expired
     (7,745      11.35  
    
 
 
    
 
 
 
Nonvested at March 31, 2022
     171,363      $ 6.16  
    
 
 
    
 
 
 
During the three months ended March 31, 2022 and 2021, 258,574 and 145,621 shares, respectively, were issued in connection with stock option exercises. All shares issued in connection with stock option exercises for the three months ended March 31, 2022 and 2021 were issued from authorized and unissued stock. The total intrinsic value of options exercised under the Plans during the three months ended March 31, 2022 and 2021 was $3,856 and $1,408 respectively.

Restricted Stock
Under the 2020 LTI Plan, United may award restricted common shares to key employees and
non-employee
directors. Restricted shares granted to participants will vest no sooner than 1/3 per year over the first three anniversaries of the award. Unless determined by the Committee or the Board and provided in the award agreement, recipients of restricted shares do not pay any consideration to United for the shares, have the right to vote all shares subject to such grant and receive all dividends with respect to such shares, whether or not the shares have vested. Presently, these nonvested participating securities have an immaterial impact on diluted earnings per share.
The following summarizes the changes to United’s nonvested restricted common shares for the period ended March 31, 2022:
 
    
Shares
    
Weighted-Average

Grant Date Fair Value
Per Share
 
Nonvested at January 1, 2022
     383,971      $ 35.21  
Granted
     154,568        36.26  
Vested
     (149,811      35.79  
Forfeited
     (6,212      35.85  
    
 
 
    
 
 
 
Nonvested at March 31, 2022
     382,516      $ 35.40  
    
 
 
    
 
 
 
Restricted Stock Units
Under the 2020 LTI Plan, United may grant restricted stock units (“RSUs”) to key employees. These awards help align the interests of these employees with the interests of the shareholders of United by providing economic value directly related to the performance of the Company. These RSU grants could be time-vested RSUs, performance-vested RSUs, or a
 
50

combination of both. Currently, time-vested RSUs vest ratably over three years from the date of grant. Performance-vested RSUs cliff-vest after assessment of the Company’s performance over a period of three years. The number of performance-vested RSUs that vest is determined by two metrics measured relative to peers: Return on Average Tangible Common Equity (“ROATCE”) and Total Shareholder Return (“TSR”). Based on ASC Topic 718, the ROATCE comparison is considered a performance condition while the TSR comparison is considered a market condition. There will be no payout of the performance-vested awards if the threshold performance is not achieved. United communicates the specific threshold, target, and maximum performance-vested RSU awards and performance targets to the applicable key employees at the beginning of a performance period. Dividends are accrued but not paid in respect to the awards until the RSUs vest. The holder does not have the right to vote the shares during the time and performance periods. The value of the time-vested RSUs and the performance-vested, based on the performance condition, RSUs awarded is established as the fair market value of the stock at the time of the grant. The value of the performance-vested, based on the market condition, RSUs awarded is estimated through the use of a Monte Carlo valuation model as of the grant date. The Company recognizes expense on the RSUs in accordance with ASC Topic 718.
The following table summarizes the status of United’s nonvested RSUs during the first three months of 2022:
 
    
Shares
    
Weighted-Average

Grant Date Fair Value
Per Share
 
Nonvested at January 1, 2022
     136,896      $ 35.65  
Granted
     147,511        35.46  
Vested
     (18,248      37.05  
    
 
 
    
 
 
 
Nonvested at March 31, 2022
     266,159      $ 35.45  
    
 
 
    
 
 
 
16. EMPLOYEE BENEFIT PLANS
United has a defined benefit retirement plan covering qualified employees hired prior to October 1, 2007. Pension benefits are based on years of service and the average of the employee’s highest five consecutive plan years of basic compensation paid during the ten plan years preceding the date of determination. Contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future. No discretionary contributions were made during the first quarter of 2022 and 2021.
Included in accumulated other comprehensive income at December 31, 2021 are unrecognized actuarial losses of $44,370 ($34,032 net of tax) that have not yet been recognized in net periodic pension cost.
Net periodic pension cost for the three months ended March 31, 2022 and 2021 included the following components:
 
    
Three Months Ended March 31
 
    
2022
   
2021
 
Service cost
   $ 703     $ 750  
Interest cost
     1,208       1,020  
Expected return on plan assets
     (3,193     (2,924
Recognized net actuarial loss
     824       1,572  
    
 
 
   
 
 
 
Net periodic pension (benefit) cost
   $ (458   $ 418  
    
 
 
   
 
 
 
Weighted-Average Assumptions:
                
Discount Rate
     3.08     2.81
Expected return on assets
     6.25     6.25
Rate of Compensation Increase (prior to age 40)
     5.00     5.00
Rate of Compensation Increase (ages
40-54)
     4.00     4.00
Rate of Compensation Increase (prior to age 45)
    
n/
a
     
n/
a
 
Rate of Compensation Increase (otherwise)
     3.50     3.50
 
51

17. INCOME TAXES
United records a liability for uncertain income tax positions based on a recognition threshold of
more-likely-than-not,
and a measurement attribute for all tax positions taken on a tax return, in order for those tax positions to be recognized in the financial statements.
As of March 31, 2022 and 2021, the total amount of accrued interest related to uncertain tax positions was $753 and $695, respectively. United accounts for interest and penalties related to uncertain tax positions as part of its provision for federal and state income taxes.
United is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 2018, 2019 and 2020 and certain State Taxing authorities for the years ended December 31, 2018 through 2020.
United’s effective tax rate was 19.75% for the first quarter of 2022 and 20.50% for the first quarter of 2021.

18. COMPREHENSIVE INCOME
The components of total comprehensive income for the three months ended March 31, 2022 and 2021 are as follows:
 
    
Three Months Ended
 
    
March 31
 
    
2022
    
2021
 
Net Income
  
$
81,664
 
  
$
106,898
 
Available for sale (“AFS”) securities:
                 
Change in net unrealized loss on AFS securities arising during the period
     (202,234      (45,967
Related income tax effect
     47,121        10,710  
Net reclassification adjustment for gains included in net income
     (0      (1,444
Related income tax effect
     0        336  
    
 
 
    
 
 
 
       (155,113      (36,365
    
 
 
    
 
 
 
Net effect of AFS securities on other comprehensive income
  
 
(155,113
  
 
(36,365
Cash flow hedge derivatives:
                 
Unrealized gain on cash flow hedge before reclassification to interest expense
     22,694        19,317  
Related income tax effect
     (5,288      (4,501
Net reclassification adjustment for losses included in net income
     342        223  
Related income tax effect
     (80      (52
    
 
 
    
 
 
 
Net effect of cash flow hedge derivatives on other comprehensive income
  
 
17,668
 
  
 
14,987
 
Pension plan:
                 
Recognized net actuarial loss
     824        1,572  
Related income tax benefit
     (183      (703
    
 
 
    
 
 
 
Net effect of change in pension plan asset on other comprehensive income
  
 
641
 
  
 
869
 
    
 
 
    
 
 
 
Total change in other comprehensive income
  
 
(136,804
  
 
(20,509
    
 
 
    
 
 
 
Total Comprehensive Income
  
$
(55,140
  
$
86,389
 
    
 
 
    
 
 
 
 
52

The components of accumulated other comprehensive income for the three months ended March 31, 2022 are as follows:
 
Changes in Accumulated Other Comprehensive Income (AOCI) by Component
(a)
 
For the Three Months Ended March 31, 2022
 
    
Unrealized
Gains/
Losses on
AFS
Securities
    
Unrealized
Gains/
Losses on
Cash Flow
Hedges
    
Defined
Benefit
Pension

Items
    
Total
 
Balance at January 1, 2022
   $ 8,594      $ 16,359      $ (29,841    $ (4,888
Other comprehensive income before reclassification
     (155,113      17,406        0        (137,707
Amounts reclassified from accumulated other comprehensive income
     (0      262        641        903  
    
 
 
    
 
 
    
 
 
    
 
 
 
Net current-period other comprehensive income, net of tax
     (155,113      17,668        641        (136,804
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance at March 31, 2022
   $ (146,519    $ 34,027      $ (29,200    $ (141,692
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(a)
All amounts are
net-of-tax.
 
Reclassifications out of Accumulated Other Comprehensive Income (AOCI)
For the Three Months Ended March 31, 2022
Details about AOCI Components
  
Amount
Reclassified
from AOCI
 
 
 
 
 
Affected Line Item in the Statement Where
Net Income is Presented
Available for sale (“AFS”) securities:
                    
Net reclassification adjustment for gains included in net income
   $ (0           Net investment securities gains
    
 
 
             
       (0           Total before tax
Related income tax effect
     0            
Income taxes
    
 
 
             
       (0           Net of tax
Cash flow hedge:
                    
Net reclassification adjustment for losses included in net income
   $ 342             Interest expense
    
 
 
             
       342             Total before tax
Related income tax effect
     (80          
Income taxes
    
 
 
             
       262             Net of tax
    
 
 
             
Pension plan:
                    
Recognized net actuarial loss
     824       (a)      
    
 
 
             
       824             Total before tax
Related income tax effect
     (183          
Income taxes
    
 
 
             
       641             Net of tax
    
 
 
             
Total reclassifications for the period
   $ 903              
    
 
 
             
 
(a)
This AOCI component is included in the computation of changes in plan assets (see Note 16, Employee Benefit Plans)
19. EARNINGS PER SHARE
The reconciliation of the numerator and denominator of basic earnings per share with that of diluted earnings per share is presented as follows:
 
    
Three Months Ended
 
    
March 31
 
    
2022
    
2021
 
Distributed earnings allocated to common stock
   $ 49,056      $ 45,068  
Undistributed earnings allocated to common stock
     32,392        61,531  
    
 
 
    
 
 
 
Net earnings allocated to common shareholders
   $ 81,448      $ 106,599  
    
 
 
    
 
 
 
Average common shares outstanding
     136,058,328        128,635,740  
Common stock equivalents
     376,901        255,121  
    
 
 
    
 
 
 
Average diluted shares outstanding
     136,435,229        128,890,861  
    
 
 
    
 
 
 
Earnings per basic common share
   $ 0.60      $ 0.83  
Earnings per diluted common share
   $ 0.60      $ 0.83  
 
53

Antidilutive stock options and restricted stock outstanding of 1,143,182 for the three months ended March 31, 2022 were excluded from the earnings per diluted common share calculation as compared to 1,373,241 for the three months ended March 31, 2021.
20. VARIABLE INTEREST ENTITIES
Variable interest entities (“VIEs”) are entities that either have a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors lack the characteristics of a controlling financial interest (i.e., ability to make significant decisions, through voting rights, right to receive the expected residual returns of the entity, and obligation to absorb the expected losses of the entity). VIEs can be structured as corporations, trusts, partnerships, or other legal entities. United’s business practices include relationships with certain VIEs. For United, the business purpose of these relationships primarily consists of funding activities in the form of issuing trust preferred securities.
United currently sponsors twenty statutory business trusts that were created for the purpose of raising funds that originally qualified for Tier I regulatory capital. As previously discussed, these trusts now are considered Tier II regulatory capital. These trusts, of which several were acquired through bank acquisitions, issued or participated in pools of trust preferred capital securities to third-party investors with the proceeds invested in junior subordinated debt securities of United. The Company, through a small capital contribution, owns 100% of the voting equity shares of each trust. The assets, liabilities, operations, and cash flows of each trust are solely related to the issuance, administration, and repayment of the preferred equity securities held by third-party investors. United fully and unconditionally guarantees the obligations of each trust and is obligated to redeem the junior subordinated debentures upon maturity.
United does not consolidate these trusts as it is not the primary beneficiary of these entities because United’s wholly owned and indirect wholly owned statutory trust subsidiaries do not have a controlling financial interest in the VIEs. A controlling financial interest is present when an enterprise has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The enterprise with a controlling financial interest, known as the primary beneficiary, consolidates the VIE.
Information related to United’s statutory trusts is presented in the table below:
 
Description
  
Issuance Date
  
Amount of
Capital
Securities Issued
    
Stated Interest Rate
  
Maturity Date
United Statutory Trust III
   December 17, 2003    $ 20,000     
3-month
LIBOR + 2.85%
   December 17, 2033
United Statutory Trust IV
   December 19, 2003    $ 25,000     
3-month
LIBOR + 2.85%
   January 23, 2034
United Statutory Trust V
   July 12, 2007    $ 50,000     
3-month
LIBOR + 1.55%
   October 1, 2037
United Statutory Trust VI
   September 20, 2007    $ 30,000     
3-month
LIBOR + 1.30%
   December 15, 2037
Premier Statutory Trust II
   September 25, 2003    $ 6,000     
3-month
LIBOR + 3.10%
   October 8, 2033
Premier Statutory Trust III
   May 16, 2005    $ 8,000     
3-month
LIBOR + 1.74%
   June 15, 2035
Premier Statutory Trust IV
   June 20, 2006    $ 14,000     
3-month
LIBOR + 1.55%
   September 23, 2036
Premier Statutory Trust V
   December 14, 2006    $ 10,000     
3-month
LIBOR + 1.61%
   March 1, 2037
Centra Statutory Trust I
   September 20, 2004    $ 10,000     
3-month
LIBOR + 2.29%
   September 20, 2034
Centra Statutory Trust II
   June 15, 2006    $ 10,000     
3-month
LIBOR + 1.65%
   July 7, 2036
Virginia Commerce Trust II
   December 19, 2002    $ 15,000     
6-month
LIBOR + 3.30%
   December 19, 2032
Virginia Commerce Trust III
   December 20, 2005    $ 25,000     
3-month
LIBOR + 1.42%
   February 23, 2036
Cardinal Statutory Trust I
   July 27, 2004    $ 20,000     
3-month
LIBOR + 2.40%
   September 15, 2034
UFBC Capital Trust I
   December 30, 2004    $ 5,000     
3-month
LIBOR + 2.10%
   March 15, 2035
Carolina Financial Capital Trust I
   December 19, 2002    $ 5,000      Prime + 0.50%    December 31, 2032
 
54

Description
  
Issuance Date
  
Amount of
Capital
Securities Issued
 
  
Stated Interest Rate
  
Maturity Date
Carolina Financial Capital Trust II
   November 5, 2003    $ 10,000     
3-month
LIBOR + 3.05%
   January 7, 2034
Greer Capital Trust I
   October 12, 2004    $ 6,000     
3-month
LIBOR + 2.20%
   October 18, 2034
Greer Capital Trust II
   December 28, 2006    $ 5,000     
3-month
LIBOR + 1.73%
   January 30, 2037
First South Preferred Trust I
   September 26, 2003    $ 10,000     
3-month
LIBOR + 2.95%
   September 30, 2033
BOE Statutory Trust I
   December 12, 2003    $ 4,000     
3-month
LIBOR + 3.00%
   December 12, 2033
United, through its banking subsidiary, also makes limited partner equity investments in various low income housing and community development partnerships sponsored by independent third-parties. United invests in these partnerships to either realize tax credits on its consolidated federal income tax return or for purposes of earning a return on its investment. These partnerships are considered VIEs as the limited partners lack a controlling financial interest in the entities through their inability to make decisions that have a significant effect on the operations and success of the partnerships. United’s limited partner interests in these entities is immaterial, however; these partnerships are not consolidated as United is not deemed to be the primary beneficiary.
The following table summarizes quantitative information about United’s significant involvement in unconsolidated VIEs:
 
    
As of March 31, 2022
    
As of December 31, 2021
 
    
Aggregate

Assets
    
Aggregate

Liabilities
    
Risk Of

Loss
(1)
    
Aggregate

Assets
    
Aggregate

Liabilities
    
Risk Of

Loss
(1)
 
Trust preferred securities
   $ 299,720      $ 288,653      $ 11,067      $ 299,531      $ 288,499      $ 11,032  
 
(1)
Represents investment in VIEs.
21. SEGMENT INFORMATION
United operates in two business segments: community banking and mortgage banking. Through its community banking segment, United offers a full range of products and services through various delivery channels. In particular, the community banking segment includes both commercial and consumer lending and provides customers with such products as commercial loans, real estate loans, business financing and consumer loans. In addition, this segment provides customers with several choices of deposit products including demand deposit accounts, savings accounts and certificates of deposit as well as investment and financial advisory services to businesses and individuals, including financial planning, retirement/estate planning, and investment management. The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market though United’s mortgage banking subsidiaries, George Mason and Crescent. Crescent may retain servicing rights on their mortgage loans sold. At certain times, Crescent may purchase rights to service loans from third parties. These rights, which are known as mortgage servicing rights, provide the owner with the contractual right to receive a stream of cash flows in exchange for performing specified mortgage servicing functions.
The community banking segment provides the mortgage banking segment (George Mason and Crescent) with short-term funds to originate mortgage loans through a warehouse line of credit and charges the mortgage banking segment interest based on the
30-day
LIBOR rate. These transactions are eliminated in the consolidation process.
The Company does not have any operating segments other than those reported. The “Other” category consists of financial information not directly attributable to a specific segment, including interest income from investments and net securities gains or losses of parent companies and their
non-banking
subsidiaries, interest expense related to subordinated notes of unconsolidated subsidiaries as well as the elimination of
non-segment
related intercompany transactions such as management fees. The “Other” represents an overhead function rather than an operating segment.
 
55

Information about the reportable segments and reconciliation of this information to the consolidated financial statements at and for the three months ended March 31, 2022 and 2021 is as follows:
 
    
At and For the Three Months Ended March 31, 2022
 
    
Community
Banking
   
Mortgage
Banking
    
Other
   
Intersegment

Eliminations
   
Consolidated
 
Net interest income
   $ 189,682     $ 2,317      $ (2,125   $ 1,628     $ 191,502  
Provision for credit losses
     (3,410     0        0       0       (3,410
Other income
     24,899       23,397        (60     (2,213     46,023  
Other expense
     114,537       25,448        (227     (585     139,173  
Income taxes
     20,429       57        (388     0       20,098  
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Net income (loss)
   $ 83,025     $ 209      $ (1,570   $ 0     $ 81,664  
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Total assets (liabilities)
   $ 29,030,100     $ 589,503      $ 39,940     $ (294,032   $ 29,365,511  
Average assets (liabilities)
     29,023,901       475,243        33,357       (187,979     29,344,522  
 
    
At and For the Three Months Ended March 31, 2021
 
    
Community
Banking
    
Mortgage
Banking
    
Other
   
Intersegment

Eliminations
   
Consolidated
 
Net interest income
   $ 187,197      $ 2,650      $ (2,138   $ 3,251     $ 190,960  
Provision for credit losses
     143        0        0       0       143  
Other income
     26,388        67,507        1,521       (2,843     92,573  
Other expense
     110,017        41,183        (2,681     408       148,927  
Income taxes
     21,202        5,940        423       0       27,565  
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Net income (loss)
   $ 82,223      $ 23,034      $ 1,641     $ 0     $ 106,898  
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Total assets (liabilities)
   $ 26,625,449      $ 930,481      $ 40,862     $ (566,037   $ 27,030,755  
Average assets (liabilities)
     26,154,094        716,744        23,029       (402,751     26,491,116  
 
Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
Congress passed the Private Securities Litigation Act of 1995 to encourage corporations to provide investors with information about the company’s anticipated future financial performance, goals, and strategies. The act provides a safe haven for such disclosure; in other words, protection from unwarranted litigation if actual results are not the same as management expectations.
United desires to provide its shareholders with sound information about past performance and future trends. Consequently, any forward-looking statements contained in this report, in a report incorporated by reference to this report, or made by management of United in this report, in any other reports and filings, in press releases and in oral statements, involve numerous assumptions, risks and uncertainties. Forward-looking statements can be identified by the use of the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” “anticipate,” and other words of similar meaning. Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect, such as statements about the potential impacts of the
COVID-19
pandemic. Therefore, undue reliance should not be placed upon these estimates and statements. United cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” United undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise.
CORONAVIRUS
(“COVID-19”)
PANDEMIC
During 2020, and to a lesser extent in 2021, the
COVID-19
pandemic had a severe disruptive impact on the U.S. and global economy. As the pandemic is ongoing and dynamic in nature, there are many uncertainties related to
COVID-19
including, among other things, the ongoing impact to our customers, employees and vendors; the impact to the financial services and
 
56

Table of Contents
banking industry; and the impact to the economy as a whole as well as the effect of actions taken, or that may yet be taken, or inaction by governmental authorities to contain the outbreak or to mitigate its impact (both economic and health-related). Refer to our 2021 Form
10-K
for further information regarding (i) the impact of the
COVID-19
pandemic on our operations and our results thereof, as well as the impact on our financial position and (ii) legislative and regulatory actions taken related to the
COVID-19
pandemic, particularly as they relate to the banking and financial services industry.
As the
COVID-19
pandemic continues to be
on-going,
there continues to be uncertainties related to its magnitude, duration and persistent effects. This is particularly the case with the emergence, contagiousness and threat of new and different strains of the virus as well as the availability, acceptance and effectiveness of vaccines. However, United is currently unable to fully assess or predict the extent of the effects of
COVID-19
on its operations and results in the future as the ultimate impact will depend on factors that are currently unknown and/or beyond our control.
ACQUISITION
On December 3, 2021, United acquired 100% of the outstanding common stock of Community Bankers Trust Corporation (“Community Bankers Trust”), a Virginia corporation headquartered in Richmond, Virginia. Immediately following the Merger, Essex Bank, a wholly-owned subsidiary of Community Bankers Trust, merged with and into United Bank, a wholly-owned subsidiary of United. United Bank survived the Bank Merger and continues to exist as a Virginia banking corporation. The acquisition of Community Bankers Trust enhanced United’s existing presence in the DC Metro MSA and took United into new markets including Baltimore, Annapolis, Lynchburg, Richmond, and the Northern Neck of Virginia. It also strategically connected our
Mid-Atlantic
and Southeast footprints. The Community Bankers Trust merger was accounted for under the acquisition method of accounting. At consummation, Community Bankers Trust had assets of $1.79 billion, loans and leases, net of unearned income of $1.28 billion and deposits of $1.52 billion.
The results of operations of Community Bankers Trust are included in the consolidated results of operations from its date of acquisition. As a result of the Community Bankers Trust acquisitions, the first quarter of 2022 was impacted by increased levels of average balances, income, and expense as compared to the first quarter of 2021. In addition, the first quarter of 2022 included $536 thousand of merger-related expenses from the the Community Bankers Trust acquisition. There were no merger-related expenses incurred in the first quarter of 2021.
TRANSITION FROM THE LONDON INTERBANK OFFERED RATE (LIBOR)
In 2017, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, publicly announced its intention to stop persuading or compelling banks to submit the rates used to calculate LIBOR after 2021. ICE Benchmark Administration (the publisher of LIBOR) discontinued publication of the
one-week
and
two-month
U.S. Dollar LIBOR settings on December 31, 2021, and plans to discontinue publication of overnight,
one-month,
three-month,
six-month,
and twelve-month U.S. Dollar LIBOR settings on June 30, 2023. It is assumed that LIBOR will either cease to be provided by any administrator or will no longer be representative of an acceptable market benchmark after these respective dates. Additionally, the Federal Reserve Board, the Office of the Comptroller of the Currency, and the Federal Deposit Insurance Corporation have issued joint supervisory guidance encouraging banks to cease entering into any new contracts using LIBOR by December 31, 2021. Accordingly, United has taken steps to ensure that no new contracts using LIBOR will be originated after December 31, 2021.
Working groups comprised of various regulators and other industry groups have been formed in the United States and other countries in order to provide guidance on this topic. In particular, the Alternative Reference Rates Committee (“ARRC”) has been formed in the United States by the Federal Reserve Board and the Federal Reserve Bank of New York. The ARRC has identified the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative reference rate for U.S. Dollar LIBOR. The ARRC has also published recommended fall-back language for LIBOR-linked financial instruments, among numerous other areas of guidance. At this time, however, it is unclear to what extent these recommendations will be broadly accepted by industry participants, whether they will continue to evolve, and what other alternatives may be adopted by the broader markets that utilize LIBOR as a reference rate. United has formed a project team comprised of individuals across various lines of business throughout the company to identify risks, monitor market developments, evaluate replacement benchmark alternatives, and manage the company’s transition away from LIBOR. At this time, United intends to prioritize SOFR and Prime as the preferred alternatives to LIBOR; however, these preferred alternatives could change over time based on market developments.
 
57

Table of Contents
United has loans, derivative contracts, borrowings, and other financial instruments that are directly or indirectly dependent on LIBOR. The transition from LIBOR will cause changes to payment calculations for existing contracts that use LIBOR as the reference rate. These changes will create various risks surrounding the financial, operational, compliance and legal aspects associated with changing certain elements of existing contracts. United will also be subject to risks surrounding changes to models and systems that currently use LIBOR reference rates, as well as market and strategic risks that could arise from the use of alternative reference rates. Additionally, United could face reputational risks if this transition is not managed appropriately with its customers. While the full impact of the transition is not yet known, failure to adequately manage the transition could have a material adverse effect on our business, financial condition and results of operations.
INTRODUCTION
The following discussion and analysis presents the significant changes in financial condition and the results of operations of United and its subsidiaries for the periods indicated below. This discussion and the unaudited consolidated financial statements and the notes to unaudited Consolidated Financial Statements include the accounts of United Bankshares, Inc. and its wholly-owned subsidiaries, unless otherwise indicated. Management has evaluated all significant events and transactions that occurred after March 31, 2022, but prior to the date these financial statements were issued, for potential recognition or disclosure required in these financial statements.
This discussion and analysis should be read in conjunction with the unaudited Consolidated Financial Statements and accompanying notes thereto, which are included elsewhere in this document.
USE OF
NON-GAAP
FINANCIAL MEASURES
This discussion and analysis contains certain financial measures that are not recognized under GAAP. Under SEC Regulation G, public companies making disclosures containing financial measures that are not in accordance with GAAP must also disclose, along with each
“non-GAAP”
financial measure, certain additional information, including a reconciliation of the
non-GAAP
financial measure to the closest comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the
non-GAAP
financial measure.
Generally, United has presented a
non-GAAP
financial measure because it believes that this measure provides meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of a
non-GAAP
financial measure is consistent with how United’s management evaluates its performance internally and this
non-GAAP
financial measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry. Specifically, this discussion contains certain references to financial measures identified as
tax-equivalent
(“FTE”) net interest income and return on average tangible equity. Management believes these
non-GAAP
financial measures to be helpful in understanding United’s results of operations or financial position.
Net interest income is presented in this discussion on a
tax-equivalent
basis. The
tax-equivalent
basis adjusts for the
tax-favored
status of income from certain loans and investments. Although this is a
non-GAAP
measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and
tax-exempt
sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition.
Average tangible equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible equity can thus be considered a more conservative valuation of the company. When considering net income, a return on average tangible equity can be calculated. Management provides a return on average equity to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. This measure, along with others, is used by management to analyze capital adequacy and performance.
 
58

Table of Contents
However, this
non-GAAP
information should be considered supplemental in nature and not as a substitute for related financial information prepared in accordance with GAAP. Where the
non-GAAP
financial measure is used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the
non-GAAP
financial measure, can be found within this discussion and analysis. Investors should recognize that United’s presentation of this
non-GAAP
financial measure might not be comparable to a similarly titled measure at other companies.
APPLICATION OF CRITICAL ACCOUNTING POLICIES
The accounting and reporting policies of United conform with U.S. generally accepted accounting principles. In preparing the consolidated financial statements, management is required to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments, which are reviewed with the Audit Committee of the Board of Directors, are based on information available as of the date of the financial statements. Actual results could differ from these estimates. These policies, along with the disclosures presented in the financial statement notes and in this financial review, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for loan and lease losses, the calculation of the income tax provision, and the use of fair value measurements to account for certain financial instruments to be the accounting areas that require the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.
United’s critical accounting policies involving the significant judgments and assumptions used in the preparation of the Consolidated Financial Statements as of March 31, 2022 were unchanged from the policies disclosed in United’s Annual Report on Form
10-K
for the year ended December 31, 2021 within the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
FINANCIAL CONDITION
United’s total assets as of March 31, 2022 were $29.37 billion, which was an increase of $36.61 million or less than 1% from December 31, 2021. This increase was mainly due to an increase of $724.96 million or 16.88% in investment securities, and an increase of $368.44 million or 2.04% in portfolio loans. These increases in assets were mostly offset by a $955.08 million or 25.41% decrease in cash and cash equivalents and a $164.38 million or 32.59% decrease in loans held for sale. Total liabilities increased $160.10 million or less than 1% from
year-end
2021. Deposits increased $124.04 million or less than 1%, accrued expenses and other liabilities increased $28.48 million or 14.56% and borrowings increased $7.37 million or less than 1%. Shareholders’ equity decreased $123.49 million or 2.62%.
The following discussion explains in more detail the changes in financial condition by major category.
Cash and Cash Equivalents
Cash and cash equivalents at March 31, 2022 decreased $955.08 million or 25.41% from
year-end
2021. In particular, interest-bearing deposits with other banks decreased $1.05 billion or 30.36% as United placed less cash in an interest-bearing account with the Federal Reserve. Partially offsetting this decrease in cash and cash equivalents was a $99.71 million or 35.25% increase in cash and due from banks. Federal funds sold increased $118 thousand or 12.73%. During the first three months of 2022, net cash of $283.61 million and $64.91 million were provided by operating and financing activities, respectively, while net cash of $1.30 billion was used in investing activities. See the unaudited Consolidated Statements of Cash Flows for data on cash and cash equivalents provided and used in operating, investing and financing activities for the first three months of 2022 and 2021.
 
59

Table of Contents
Securities
Total investment securities at March 31, 2022 increased $724.96 million or 16.88%. Securities available for sale increased $718.24 million or 17.77%. This change in securities available for sale reflects $1.08 billion in purchases, $151.63 million in sales, maturities and calls of securities and a decrease of $202.23 million in market value. The majority of the purchase activity was related to securities of the U.S. Treasury and obligations of U.S. Government corporations and agencies, mortgage-backed securities, and asset-backed securities. Securities held to maturity were flat from
year-end
2021. Equity securities were $12.36 million at March 31, 2022, a decrease of $47 thousand or less than 1% due mainly to a net decline in fair value. Other investment securities increased $6.78 million or 2.83% from
year-end
2021 due to purchases of Federal Reserve Bank (“FRB”) and Federal Home Loan Bank (“FHLB”) stock as well as investment tax credits.
The following table summarizes the changes in the available for sale securities since
year-end
2021:
 
(Dollars in thousands)
  
March 31
2022
    
December 31
2021
    
$ Change
   
% Change
 
U.S. Treasury securities and obligations of U.S. Government corporations and agencies
   $ 371,392      $ 81,850      $ 289,542       353.75
State and political subdivisions
     795,512        847,298        (51,786     (6.11 %) 
Mortgage-backed securities
     2,116,800        1,828,244        288,556       15.78
Asset-backed securities
     843,999        656,572        187,427       28.55
Single issue trust preferred securities
     16,669        16,811        (142     (0.84 %) 
Corporate securities
     616,562        611,924        4,638       0.76
  
 
 
    
 
 
    
 
 
   
 
 
 
Total available for sale securities, at fair value
   $ 4,760,934      $ 4,042,699      $ 718,235       17.77
  
 
 
    
 
 
    
 
 
   
 
 
 
The following table summarizes the changes in the held to maturity securities since
year-end
2021:
 
(Dollars in thousands)
  
March 31
2022
   
December 31
2021
   
$ Change
    
% Change
 
State and political subdivisions
   $ 981  
(1)
 
  $ 981  
(1)
 
  $         0        0.00
Other corporate securities
     20       20       0        0.00
  
 
 
   
 
 
   
 
 
    
 
 
 
Total held to maturity securities, at amortized cost
   $ 1,001     $ 1,001     $ 0        0.00
  
 
 
   
 
 
   
 
 
    
 
 
 
 
  (1)
net of allowance for credit losses of $19 thousand.
At March 31, 2022, gross unrealized losses on available for sale securities were $195.58 million. Securities with the most significant gross unrealized losses at March 31, 2022 consisted primarily of agency residential mortgage-backed securities, state and political subdivision securities, agency commercial mortgage-backed securities, asset-backed securities and other corporate securities.
As of March 31, 2022, United’s available for sale mortgage-backed securities had an amortized cost of $2.23 billion, with an estimated fair value of $2.12 billion. The portfolio consisted primarily of $1.47 billion in agency residential mortgage-backed securities with a fair value of $1.39 billion, $103.78 million in
non-agency
residential mortgage-backed securities with an estimated fair value of $100.10 million, and $653.53 million in commercial agency mortgage-backed securities with an estimated fair value of $627.17 million.
As of March 31, 2022, United’s available for sale state and political subdivisions securities had an amortized cost of $838.38 million, with an estimated fair value of $795.51 million. The portfolio relates to securities issued by various municipalities located throughout the United States, and no securities within the portfolio were rated below investment grade as of March 31, 2022.
As of March 31, 2022, United’s available for sale corporate securities had an amortized cost of $1.51 billion, with an estimated fair value of $1.48 billion. The portfolio consisted of $17.30 million in single issue trust preferred securities with an estimated fair value of $16.67 million. In addition to the single issue trust preferred securities, the Company held positions in various other corporate securities, including asset-backed securities with an amortized cost of $856.84 million and a fair value of $844.00 million and other corporate securities, with an amortized cost of $632.22 million and a fair value of $616.56 million.
 
60

Table of Contents
United’s available for sale single issue trust preferred securities had a fair value of $16.67 million as of March 31, 2022. Of the $16.67 million, $8.12 million or 48.65% were investment grade; $3.21 million or 19.29% were split rated; and $5.34 million or 32.06% were unrated. The two largest exposures accounted for 75.76% of the $16.67 million. These included Truist Bank at $7.28 million and Emigrant Bank at $5.34 million. All single issue trust preferred securities are currently receiving full scheduled principal and interest payments.
During the first quarter of 2022, United did not recognize any credit losses on its available for sale investment securities. Management does not believe that any individual security with an unrealized loss as of March 31, 2022 is impaired. United believes the decline in value resulted from changes in market interest rates, credit spreads and liquidity, not a deterioration of credit. Based on a review of each of the securities in the available for sale investment portfolio, management concluded that it was more likely than not that it would be able to realize the cost basis investment and appropriate interest payments on such securities. United has the intent and the ability to hold these securities until such time as the value recovers or the securities mature. As of March 31, 2022, there was no allowance for credit losses related to the Company’s available for sale securities. However, United acknowledges that any securities in an unrealized loss position may be sold in future periods in response to significant, unanticipated changes in asset/liability management decisions, unanticipated future market movements or business plan changes.
Further information regarding the amortized cost and estimated fair value of investment securities, including remaining maturities as well as a more detailed discussion of management’s impairment analysis, is presented in Note 3 to the unaudited Notes to Consolidated Financial Statements.
Loans held for sale
Loans held for sale were $340.04 million at March 31, 2022, a decrease of $164.38 million or 32.59% from
year-end
2021. Loan sales in the secondary market exceeded originations during the first three months of 2022. Loan originations for the first three months of 2022 were $927.80 million while loans sales were $1.11 billion.
Portfolio Loans
Loans, net of unearned income, increased $368.44 million or 2.04%. Since
year-end
2021, commercial, financial and agricultural loans increased $126.85 million or 1.14% as a result of a $55.30 million or less than 1 % increase in commercial real estate loans and a $71.55 million or 2.07% increase in commercial loans (not secured by real estate). Construction and land development loans increased $171.96 million or 8.54%, residential real estate loans increased $13.98 million or less than 1%, and consumer loans increased $55.19 million or 4.63% due to an increase in indirect automobile financing.
The following table summarizes the changes in the major loan classes since
year-end
2021:
 
(Dollars in thousands)
  
March 31
2022
    
December 31
2021
    
$ Change
    
% Change
 
Loans held for sale
   $ 340,040      $ 504,416      $ (164,376      (32.59 %) 
  
 
 
    
 
 
    
 
 
    
 
 
 
Commercial, financial, and agricultural:
           
Owner-occupied commercial real estate
   $ 1,697,910      $ 1,733,176      $ (35,266      (2.03 %) 
Nonowner-occupied commercial real estate
     6,047,856        5,957,288        90,568        1.52
Other commercial loans
     3,533,910        3,462,361        71,549        2.07
  
 
 
    
 
 
    
 
 
    
 
 
 
Total commercial, financial, and agricultural
   $ 11,279,676      $ 11,152,825      $ 126,851        1.14
Residential real estate
     3,705,535        3,691,560        13,975        0.38
Construction & land development
     2,186,126        2,014,165        171,961        8.54
Consumer:
           
Bankcard
     8,398        8,913        (515      (5.78 %) 
Other consumer
     1,239,545        1,183,844        55,701        4.71
  
 
 
    
 
 
    
 
 
    
 
 
 
Total gross loans
   $ 18,419,280      $ 18,051,307      $ 367,973        2.04
Less: Unearned income
     (27,194      (27,659      465        (1.68 %) 
  
 
 
    
 
 
    
 
 
    
 
 
 
Total Loans, net of unearned income
   $ 18,392,086      $ 18,023,648      $ 368,438        2.04
  
 
 
    
 
 
    
 
 
    
 
 
 
 
61

Table of Contents
For a further discussion of loans see Note 4 to the unaudited Notes to Consolidated Financial Statements.
Other Assets
Other assets increased $57.43 million or 24.80% from
year-end
2021. Derivative assets increased $29.29 million due to an increase in fair value and deferred tax assets increased $41.98 million due to a decrease in the fair value of
available-for-sale
securities. Partially offsetting these increases were decreases of $18.14 million in income tax receivable due to timing differences, $1.18 million in other real estate owned properties (“OREO”) due to sales and write downs, and $1.38 million in core deposit intangibles due to amortization.
Deposits
Deposits represent United’s primary source of funding. Total deposits at March 31, 2022 increased $124.04 million or less than 1%. In terms of composition, noninterest-bearing deposits increased $26.41 million or less than 1% while interest-bearing deposits increased $97.62 million or less than 1% from December 31, 2021.
Noninterest-bearing deposits consist of demand deposit and noninterest bearing money market (“MMDA”) account balances. The $26.41 million increase in noninterest-bearing deposits was due mainly to a $99.22 million or 1.41% increase in commercial noninterest-bearing deposits. Partially offsetting this increase in commercial noninterest-bearing deposits was a decrease in public noninterest-bearing deposits of $8.42 million or 4.28% and a decrease of $62.64 million in items
in-process.
Interest-bearing deposits consist of interest-bearing checking (“NOW”), regular savings, interest-bearing MMDA, and time deposit account balances. NOW accounts increased $88.37 billion or 2.37% since
year-end
2021 as the result of increases of $52.41 million in personal NOW accounts, $12.78 million in commercial NOW accounts, and $23.18 million in public funds NOW accounts. Regular savings accounts increased $64.09 million or 3.90% mainly as a result of a $58.76 million increase in personal savings accounts and a $5.04 million increase in commercial savings accounts. Interest-bearing MMDAs increased $186.26 million or 2.93%. In particular, personal MMDAs increased $67.80 million, commercial MMDAs increased $42.03 million, brokered MMDAs increased $68.78 million, and public funds MMDAs increased $7.65 million.
Time deposits under $100,000 decreased $49.35 million or 4.79% from
year-end
2021. This decrease in time deposits under $100,000 was the result of a $46.00 million decrease in fixed rate Certificates of Deposits (“CDs”) under $100,000, a $2.60 million decrease in Certificate of Deposit Account Registry Service (“CDARS”) under $100,000, and a $2.31 million decrease in CDs under $100,000 obtained through the use of deposit listing services.
Since
year-end
2021, time deposits over $100,000 decreased $191.75 million or 11.98% as fixed rate CDs decreased $125.09 million, CDARS over $100,000 decreased $33.64 million, brokered certificates of deposits decreased $7.04 million, and public funds CDs over $100,000 decreased $25.74 million.
The table below summarizes the changes by deposit category since
year-end
2021:
 
(Dollars in thousands)
  
March 31
2022
    
December 31
2021
    
$ Change
    
% Change
 
Demand deposits
   $ 9,006,961      $ 8,980,547      $ 26,414        0.29
Interest-bearing checking
     3,822,725        3,734,355        88,370        2.37
Regular savings
     1,705,494        1,641,404        64,090        3.90
Money market accounts
     6,548,151        6,361,887        186,264        2.93
Time deposits under $100,000
     981,662        1,031,008        (49,346      (4.79 %) 
Time deposits over $100,000
(1)
     1,409,308        1,601,062        (191,754      (11.98 %) 
  
 
 
    
 
 
    
 
 
    
 
 
 
Total deposits
   $ 23,474,301      $ 23,350,263      $ 124,038        0.53
  
 
 
    
 
 
    
 
 
    
 
 
 
 
  (1)
Includes time deposits of $250,000 or more of $556,426 and $640,752 at March 31, 2022 and December 31, 2021, respectively.
 
62

Table of Contents
Borrowings
Total borrowings at March 31, 2022 increased $7.37 million or less than 1% since
year-end
2021. During the first three months of 2022, short-term borrowings increased $7.53 million or 5.84% due to an increase in securities sold under agreements to repurchase. Long-term borrowings were flat, decreasing $159 thousand or less than 1% from
year-end
2021.
The table below summarizes the change in the borrowing categories since
year-end
2021:
 
(Dollars in thousands)
  
March 31
2022
    
December 31
2021
    
$ Change
    
% Change
 
Short-term securities sold under agreements to repurchase
   $ 136,370      $ 128,844      $ 7,526        5.84
Long-term FHLB advances
     531,615        532,199        (584      (0.11 %) 
Subordinated debt
     9,877        9,872        5        0.05
Issuances of trust preferred capital securities
     275,743        275,323        420        0.15
  
 
 
    
 
 
    
 
 
    
 
 
 
Total borrowings
   $ 953,605      $ 946,238      $ 7,367        0.78
  
 
 
    
 
 
    
 
 
    
 
 
 
For a further discussion of borrowings see Notes 10 and 11 to the unaudited Notes to Consolidated Financial Statements.
Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities at March 31, 2022 increased $28.48 million or 14.56% from
year-end
2021. In particular, a $24.66 million liability owed to a derivative counterparty in relation to FHLB swaps was recorded during the first quarter of 2022. In addition, accounts payable associated with George Mason increased $8.84 million and income tax payable increased $3.18 million, both due to timing differences, while accrued mortgage escrow liabilities increased $3.90 million, and business franchise taxes increased $2.79 million. Partially offsetting these increases was a decrease of $10.03 million in incentives payables due to payments.
Shareholders’ Equity
Shareholders’ equity at March 31, 2022 was $4.60 billion, which was a decrease of $123.49 million or 2.62% from
year-end
2021.
Retained earnings increased $32.40 million or 2.33% from
year-end
2021. Earnings net of dividends for the first three months of 2022 were $32.40 million.
Accumulated other comprehensive income decreased $136.80 million or 2,798.77% from
year-end
2021 due to a decrease of $155.11 million in United’s available for sale investment portfolio, net of deferred income taxes. Partially offsetting this decrease was a $17.67 million increase in the fair value of cash flow hedges, net of deferred income taxes. The
after-tax
accretion of pension costs was $641 thousand for the first quarter of 2022.
Treasury stock increased $26.28 million or 15.41% from
year-end
2021. During the first quarter of 2022, United repurchased 710,785 shares of its common stock on the open market under a repurchase plan approved by United’s Board of Directors at a cost of $24.98 million or an average price per share of $35.15.
 
63

Table of Contents
RESULTS OF OPERATIONS
Overview
Net income for the first quarter of 2022 was $81.66 million as compared to earnings of $106.90 million for the first quarter of 2021. Earnings for the first quarter of 2022, as compared to the first quarter of 2021, decreased primarily due to lower income from mortgage banking activities mainly as a result of the rising rate environment partially offset by lower noninterest expense associated with decreased mortgage banking production. Diluted earnings per share were $0.60 for the first quarter of 2022 and $0.83 for the first quarter of 2021.
United’s annualized return on average assets for the first three months of 2022 was 1.13% and return on average shareholders’ equity was 6.96% as compared to 1.64% and 9.97%, respectively, for the first three months of 2021. For the first three months of 2022, United’s annualized return on average tangible equity was 11.63%, as compared to 17.20% for the first three months of 2021.
 
    
Three Months Ended
 
(Dollars in thousands)
  
March 31, 2022
   
March 31, 2021
 
Return on Average Tangible Equity:
    
(a) Net Income (GAAP)
   $ 81,664     $ 106,898  
(b) Number of days
     90       90  
Average Total Shareholders’ Equity (GAAP)
   $ 4,759,780     $ 4,346,750  
Less: Average Total Intangibles
     (1,911,125     (1,825,639
  
 
 
   
 
 
 
(b) Average Tangible Equity
(non-GAAP)
   $ 2,848,655     $ 2,521,111  
Return on Tangible Equity
(non-GAAP)
[(a) / (b)] x 365/ (c)
     11.63     17.20
Net interest income for the first quarter of 2022 was relatively flat from the first quarter of 2021, increasing $542 thousand, or less than 1%, to $191.50 million from net interest income of $190.96 million for the first three months of 2021. The slight increase of $542 thousand in net interest income occurred because total interest income decreased $2.86 million while total interest expense decreased $3.40 million from the first quarter of 2021.
The provision for credit losses was a net benefit of $3.41 million for the first quarter of 2022 as compared to a provision for credit losses expense of $143 thousand for the first quarter of 2021. The decrease in the provision for credit losses was mainly due to the impact of better performance trends within the loan portfolio. Noninterest income was $46.02 million for the first three months of 2022, a decrease of $46.55 million or 50.28% from the first three months of 2021 due mainly to decreased income from mortgage banking activities due to a lower volume of mortgage loan originations and sales in the secondary market mainly the result of a rising interest rate environment. Noninterest expense for the first three months of 2022 decreased $9.75 million or 6.55% from the first three months of 2021 due mainly to lower employee compensation expense as a result of lower employee commissions, incentives and overtime related to mortgage banking production and lower OREO expense due to fewer declines in the fair value of OREO properties. Income taxes decreased $7.47 million or 27.09% for the first three months of 2022 as compared to the first three months of 2021 primarily due to lower earnings and a lower effective tax rate. The effective tax rate was 19.75% and 20.50% for the first quarter of 2022 and 2021, respectively.
Business Segments
United operates in two business segments: community banking and mortgage banking.
Community Banking
Net income attributable to the community banking segment for the first quarter of 2022 was $83.03 million compared to net income of $82.22 million for the first quarter of 2021. The slightly higher net income within the community banking segment was due primarily to the impact of the Community Bankers Trust acquisition and a lower provision for credit losses.
 
64

Table of Contents
Net interest income of $189.68 million for the first quarter of 2022 was an increase of $2.49 million or 1.33% from $187.20 million for the first quarter of 2021. Generally, net interest income for the first quarter of 2022 increased from the first quarter of 2021 due to an increase in average earning assets as a result of the Community Bankers Trust acquisition and lower interest expense on deposits driven by rate repricing.
The provision for credit losses was a net benefit of $3.41 million for the first quarter of 2022 as compared to a provision for credit losses expense of $143 thousand for the first quarter of 2021, a decrease of $3.55 million. As previously mentioned, the decrease was due mainly to better performance trends within the loan portfolio.
Noninterest income decreased $1.49 million for the first quarter of 2022 to $24.90 million as compared to $26.39 million for the first quarter of 2021. The decrease of $1.49 million was due mainly to declines in net gains on the sales and calls of investment securities and net gains on the sales of mortgage loans within the community banking segment. Partially offsetting these declines were increases in fees from deposit services and income from bank-owned life insurance policies (“BOLI”).
Noninterest expense was $114.54 million for the first quarter of 2022, compared to $110.02 million for the same period of 2021. The increase of $4.52 million in noninterest expense was primarily attributable to the additional employees and branch offices from the Community Bankers Trust acquisition as most major categories of noninterest expense showed increases.
Mortgage Banking
The mortgage banking segment reported net income of $209 thousand for the first quarter of 2022, compared to net income of $23.03 million for the first quarter of 2021. Noninterest income, which consists mainly of realized and unrealized gains associated with the fair value of commitments and loans held for sale, was $23.40 million for the first quarter of 2022, compared to $67.51 million for the first quarter of 2021. The decrease of $44.11 million in the first quarter of 2022 was due mainly to decreased sales of mortgage loans in the secondary market primarily as a result of a rising interest rate environment . Noninterest expense was $25.45 million for the first three months of 2022 as compared to $41.18 million for the first three months of 2021. Noninterest expense consists mainly of salaries, commissions and benefits of mortgage segment employees. The decrease of $15.74 million in the first quarter of 2022 was due mainly to lower employee commissions, incentives and overtime related to the decreased mortgage banking production.
The following table sets forth certain consolidated income statement information of United:
 
    
Three Months Ended
 
(Dollars in thousands)
  
March

2022
    
March

2021
    
December

2021
 
Income Statement Summary
:
        
Interest income
   $ 202,795      $ 205,657      $ 195,194  
Interest expense
     11,293        14,697        11,516  
  
 
 
    
 
 
    
 
 
 
Net interest income
     191,502        190,960        183,678  
Provision for credit losses
     (3,410      143        (7,405
Other income
     46,023        92,573        54,049  
Other expense
     139,173        148,927        151,789  
  
 
 
    
 
 
    
 
 
 
Income before income taxes
     101,762        134,463        93,343  
Income taxes
     20,098        27,565        19,491  
  
 
 
    
 
 
    
 
 
 
Net income
   $ 81,664      $ 106,898      $ 73,852  
  
 
 
    
 
 
    
 
 
 
The following discussion explains in more detail the consolidated results of operations by major category.
 
65

Table of Contents
Net Interest Income
Net interest income represents the primary component of United’s earnings. It is the difference between interest income from earning assets and interest expense incurred to fund these assets. Net interest income is impacted by changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as changes in market interest rates. Such changes, and their impact on net interest income in 2022 and 2021, are presented below.
Net interest income for the first quarter of 2022 was $191.50 million, which was relatively flat from the first quarter of 2021, increasing $542 thousand, or less than 1%. The $542 thousand increase in net interest income occurred because total interest income decreased $2.86 million while total interest expense decreased $3.40 million from the first quarter of 2021. On a linked-quarter basis, net interest income for the first quarter of 2022 increased $7.82 million, or 4.26%, from the fourth quarter of 2021. The $7.82 million increase in net interest income occurred because total interest income increased $7.60 million while total interest expense decreased $223 thousand from the fourth quarter of 2021.
For the purpose of this remaining discussion, net interest income is presented on a
tax-equivalent
basis to provide a comparison among all types of interest earning assets. The
tax-equivalent
basis adjusts for the
tax-favored
status of income from certain loans and investments. Although this is a
non-GAAP
measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and
tax-exempt
sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition.
Tax-equivalent
net interest income for the first quarter of 2022 was $192.61 million, which was also relatively flat from the first quarter of 2021, increasing $604 thousand, or less than 1%. The slight increase in net interest income and
tax-equivalent
net interest income was primarily due to the impact of higher average earnings assets, driven by the Community Bankers Trust acquisition and lower interest expense on deposits. These increases were mostly offset by lower accretion on acquired loans, lower fee income from Paycheck Protection Program (“PPP”) loans and higher average interest-bearing deposit balances as a result of the Community Bankers Trust acquisition. Average earning assets for the first quarter of 2022 increased $2.54 billion, or 10.83% from the first quarter of 2021 due to a $1.49 billion increase in average investment securities, a $739.28 million increase in average short-term investments and a $312.46 million increase in average net loans and loans held for sale. Average interest-bearing deposits for the first quarter of 2022 increased $1.17 billion, or 8.30%, from the first quarter of 2021; however, the yield on interest-bearing deposits decreased 13 basis points from the first quarter of 2021 to 0.24% for the first quarter of 2022. The net interest spread for the first quarter of 2022 decreased 28 basis points from the first quarter of 2021 to 2.86% due to a 40 basis point decrease in the average yield on earning assets partially offset by a 12 basis point decrease in the average cost of funds. Loan accretion on acquired loans was $4.14 million and $9.80 million for the first quarter of 2022 and 2021, respectively, a decrease of $5.66 million. Net PPP loan fee income of $4.10 million was recognized in the first quarter of 2022 as compared to $11.31 million for the first quarter of 2021. The net interest margin of 2.99% for the first quarter of 2022 was a decrease of 31 basis points from the net interest margin of 3.30% for the first quarter of 2021.
On a linked-quarter basis,
tax-equivalent
net interest income for the first quarter of 2022 increased $7.90 million, or 4.28%, from the fourth quarter of 2021. The increase in net interest income and
tax-equivalent
net interest income was primarily due to an increase in average earning assets due to the full-quarter impact of the Community Bankers Trust acquisition and organic growth partially offset by lower acquired loan accretion and PPP loan fee income. Average earning assets increased $1.12 billion, or 4.48%, from the fourth quarter of 2021 due to increases in average net loans and loans held for sale of $900.87 million and average securities of $796.29 million partially offset by a decrease in average short-term investments of $580.24 million. The net interest spread for the first quarter of 2022 of 2.86% increased 4 basis points from the fourth quarter of 2021 due to a 3 basis point increase in the average yield on earning assets and a 1 basis point decrease in the average cost of funds. Loan accretion on acquired loans decreased $2.10 million from the fourth quarter of 2021. Net PPP loan fee income for the first quarter of 2022 decreased $936 thousand from the fourth quarter of 2021. The net interest margin of 2.99% for the first quarter of 2022 was an increase of 5 basis points from the net interest margin of 2.94% for the fourth quarter of 2021.
 
66

Table of Contents
United’s
tax-equivalent
net interest income also includes the impact of acquisition accounting fair value adjustments. The following table provides the discount/premium and net accretion impact to
tax-equivalent
net interest income for the three months ended March 31, 2022, March 31, 2021 and December 31, 2021:
 
    
Three Months Ended
 
(Dollars in thousands)
  
March 31
2022
    
March 31
2021
    
December 31
2021
 
Loan accretion
   $ 4,139      $ 9,800      $ 6,234  
Certificates of deposit
     1,038        1,449        908  
Long-term borrowings
     159        174        166  
  
 
 
    
 
 
    
 
 
 
Total
   $ 5,336      $ 11,423      $ 7,308  
  
 
 
    
 
 
    
 
 
 
The following tables reconcile the difference between net interest income and
tax-equivalent
net interest income for the three months ended March 31, 2022, March 31, 2021 and December 31, 2021.
 
    
Three Months Ended
 
(Dollars in thousands)
  
March 31
2022
    
March 31
2021
    
December 31
2021
 
Net interest income, GAAP basis
   $ 191,502      $ 190,960      $ 183,678  
Tax-equivalent
adjustment
(1)
     1,109        1,047        1,037  
  
 
 
    
 
 
    
 
 
 
Tax-equivalent
net interest income
   $ 192,611      $ 192,007      $ 184,715  
  
 
 
    
 
 
    
 
 
 
 
(1)
The
tax-equivalent
adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21% for the three months ended March 31, 2022 and 2021 and December 31, 2021. All interest income on loans and investment securities was subject to state income taxes.
 
67

Table of Contents
The following tables show the unaudited consolidated daily average balance of major categories of assets and liabilities for the three-month periods ended March 31, 2022 and 2021, respectively, with the interest and rate earned or paid on such amount. The interest income and yields on federally nontaxable loans and investment securities are presented on a
tax-equivalent
basis using the statutory federal income tax rate of 21% for the three-month period ended March 31, 2022 and 2021. Interest income on all loans and investment securities was subject to state income taxes.
 
    
Three Months Ended
March 31, 2022
   
Three Months Ended
March 31, 2021
 
(Dollars in thousands)
  
Average

Balance
   
Interest 
(1)
    
Avg. Rate 
(1)
   
Average

Balance
   
Interest 
(1)
    
Avg. Rate 
(1)
 
ASSETS
              
Earning Assets:
              
Federal funds sold and securities purchased under agreements to resell and other short-term investments
   $ 3,028,826     $ 2,329        0.31   $ 2,289,545     $ 1,893        0.34
Investment Securities:
              
Taxable
     4,264,820       17,505        1.64     2,921,295       13,526        1.85
Tax-exempt
     444,542       2,688        2.42     294,820       1,981        2.69
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
Total Securities
     4,709,362       20,193        1.72     3,216,115       15,507        1.93
Loans, net of unearned income
(2)
     18,530,232       181,382        3.96     18,237,552       189,304        4.20
Allowance for loan losses
     (216,016          (235,795     
  
 
 
        
 
 
      
Net loans
     18,314,216          4.01     18,001,757          4.26
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
Total earning assets
     26,052,404     $ 203,904        3.16     23,507,417     $ 206,704        3.56
    
 
 
    
 
 
     
 
 
    
 
 
 
Other assets
     3,292,118            2,983,699       
  
 
 
        
 
 
      
TOTAL ASSETS
   $ 29,344,522          $ 26,491,116       
  
 
 
        
 
 
      
LIABILITIES
              
Interest-Bearing Funds:
              
Interest-bearing deposits
   $ 14,383,839     $ 8,561        0.24   $ 13,184,728     $ 11,985        0.37
Short-term borrowings
     133,987       181        0.55     142,155       178        0.51
Long-term borrowings
     817,363       2,551        1.27     833,365       2,534        1.23
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
Total Interest-Bearing Funds
     15,335,189       11,293        0.30     14,160,248       14,697        0.42
    
 
 
    
 
 
     
 
 
    
 
 
 
Noninterest-bearing deposits
     8,991,131            7,735,638       
Accrued expenses and other liabilities
     258,422            248,480       
  
 
 
        
 
 
      
TOTAL LIABILITIES
     24,584,742            22,144,366       
SHAREHOLDERS’ EQUITY
     4,759,780            4,346,750       
  
 
 
        
 
 
      
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
   $ 29,344,522          $ 26,491,116       
  
 
 
        
 
 
      
NET INTEREST INCOME
     $ 192,611          $ 192,007     
    
 
 
        
 
 
    
INTEREST SPREAD
          2.86          3.14
NET INTEREST MARGIN
          2.99          3.30
 
(1)
The interest income and the yields on federally nontaxable loans and investment securities are presented on a
tax-equivalent
basis using the statutory federal income tax rate of 21%.
(2)
Nonaccruing loans are included in the daily average loan amounts outstanding.
 
68

Table of Contents
Provision for Credit Losses
The provision for credit losses was a net benefit of $3.41 million for the first quarter of 2022 as compared to a provision for credit losses expense of $143 thousand for the first quarter of 2021. On a linked-quarter basis, the provision for credit losses for the fourth quarter of 2021 was a net benefit of $7.41 million. United’s provision for credit losses relates to its portfolio of loans and leases,
held-to-maturity
securities and interest receivable on loans which are discussed in more detail in the following paragraphs.
For the quarter ended March 31, 2022, the provision for loan and lease losses was a net benefit of $3.40 million as compared to provision expense of $294 thousand for the quarter ended March 31, 2021. The lower amount of provision expense for the first quarter of 2022 compared to the first quarter of 2021 was mainly due to better performance trends within the loan portfolio to include lower historical loss rates, improvements in criticized loan totals and payoff of a large loan with a significant individual allocation as well as improved collateral values on several loans with individual allocations. Net recoveries were $1.98 million for the first quarter of 2022 compared to net charge-offs of $4.54 million for the first quarter of 2021. The lower amount of net charge-offs for 2022 as compared to 2021 was primarily due to charge-offs recognized on several large commercial credits in the first quarter of 2021. On a linked-quarter basis, the provision for loan and lease losses for the fourth quarter of 2021 was a net benefit of $7.38 million. Net charge-offs were $125 thousand for the fourth quarter of 2021. Annualized net recoveries as a percentage of average loans were (0.04%) for the first quarter of 2022 compared to annualized net charge-offs of 0.10% for the first quarter of 2021 and 0.003% for the fourth quarter of 2021, respectively.
As of March 31, 2022, nonperforming loans and leases were $79.85 million or 0.43% of loans and leases, net of unearned income as compared to $90.76 million or 0.50% of loans, net of unearned income at December 31, 2021. The components of nonperforming loans and leases include: 1) nonaccrual loans and leases, 2) loans and leases which are contractually past due 90 days or more as to interest or principal, but have not been put on a nonaccrual basis and 3) loans and leases whose terms have been restructured for economic or legal reasons due to financial difficulties of the borrowers.
Loans past due 90 days or more were $15.18 million at March 31, 2022, a decrease of $3.70 million or 19.60% from $18.88 million at
year-end
2021. This decrease was primarily due to a reduction in past due mortgage and installment loans. At March 31, 2022, nonaccrual loans were $34.09 million, which was a decrease of $1.94 million or 5.37% from $36.03 million at
year-end
2021. This decrease was due to the repayment of three large commercial nonaccrual loans as well as the
charge-off
of three commercial relationships. Restructured loans were $30.58 million at March 31, 2022, a decrease of $5.27 million or 14.71% from $35.86 million at
year-end
2021. The decrease was mainly due to the repayment of two large commercial relationships and removal of TDR status for one commercial relationship during the first quarter of 2022. The loss potential on these loans has been properly evaluated and allocated within the Company’s allowance for loan losses.
Nonperforming assets include nonperforming loans and real estate acquired in foreclosure or other settlement of loans (“OREO”). Total nonperforming assets of $93.50 million, including OREO of $13.64 million at March 31, 2022, represented 0.32% of total assets as compared to
non-performing
assets of $105.59 million, including OREO of $14.82 million, or 0.36% of total assets at December 31, 2021.
United maintains an allowance for loan and lease losses and a reserve for lending-related commitments. The combined allowance for loan losses and reserve for lending-related commitments is considered the allowance for credit losses. At March 31, 2022, the allowance for credit losses was $251.27 million as compared to $247.46 million at December 31, 2021.
At March 31, 2022, the allowance for loan and lease losses was $214.59 million as compared to $216.02 million at December 31, 2021. The decrease in the allowance for loan and lease losses was due to improved trends within the loan portfolio that included lower historical loss rates and improvements in criticized loan totals. As a percentage of loans and leases, net of unearned income, the allowance for loan losses was 1.17% at March 31, 2022 and 1.20% at December 31, 2021. The ratio of the allowance for loan and lease losses to nonperforming loans and leases or coverage ratio was 268.73% and 238.00% at March 31, 2022 and December 31, 2021, respectively. The increase in this ratio was due mainly to a decline in nonperforming loans.
 
69

Table of Contents
United continues to evaluate risks which may impact its loan and lease portfolios. Reserves are initially determined based on losses identified from the PD/LGD and Cohort models which utilize the Company’s historical information. Then, any qualitative adjustments are applied to account for the Company’s view of the future. If current conditions underlying any qualitative adjustment factor were deemed to be materially different than historical conditions, an adjustment was made for that factor.
The first quarter of 2022 qualitative adjustments include analyses of the following:
 
   
Past events
– This includes portfolio trends related to business conditions; past due, nonaccrual, and graded loans and leases; and concentrations.
 
   
Current conditions
– United considered the impact of inflation, supply chain issues, labor shortages and the conflict in eastern Europe when making determinations related to factor adjustments, such as changes in economic and business conditions, collateral values and external factors.
 
   
Reasonable and supportable forecasts
– The forecast is determined on a
portfolio-by-portfolio
basis by relating the correlation of real GDP and the unemployment rate to loss rates to forecasts of those variables. The reasonable and supportable forecast selection is subjective in nature and requires more judgment compared to the other components of the allowance. Assumptions for the economic variables were the following:
 
   
The forecast for real GDP shifted downward in the first quarter, from a projection of 4.00% for 2022 at the end of 2021 to 2.80% for 2022 with a more level downward future trendline as compared to the end of 2021. The unemployment rate remained fairly consistent to the end of 2021 with a steady trend expected throughout 2022 and 2023.
 
   
Greater risk of loss is probable in the hotel and accommodations portfolio due to weakened economic conditions brought on by the pandemic and labor shortages which resulted in a more negative forecast relative to other portfolios and a longer projected recovery period to extend into late 2023 or 2024.
 
   
Reversion to historical loss data occurs via a straight-line method during the year following the
one-year
reasonable and supportable forecast period.
United’s review of the allowance for loan and lease losses at March 31, 2022 produced increased reserves in three of the four loan categories as compared to December 31, 2021. The real estate construction and development loan pool reserve increased $2.18 million. The residential real estate reserve increased $705 thousand. The consumer loan pool reserve increased $208 thousand. Each of these increases were primarily due to increased outstanding balances. The allowance related to the commercial, financial & agricultural loan pool decreased $4.52 million. This decrease is due to improvement in historical loss rates and a decrease in allocations established for individually assessed loans.
An allowance is established for estimated lifetime losses for loans that are individually assessed. Nonperforming commercial loans and leases are regularly reviewed to identify expected credit losses. A loan is individually assessed for expected credit losses when the loan does not share similar characteristics with other loans in the portfolio. Measuring expected credit losses of a loan requires judgment and estimates, and the eventual outcomes may differ from those estimates. Expected credit losses are measured based upon the present value of expected future cash flows from the loan discounted at the loan’s effective rate or the fair value of collateral if the loan is collateral dependent. When the selected measure is less than the recorded investment in the loan, an expected credit loss has occurred. The allowance for loans and leases that were individually assessed was $4.38 million at March 31, 2022 and $6.53 million at December 31, 2021. In comparison to the prior
year-end,
this element of the allowance decreased $2.15 million primarily due to repayment of individually assessed loans as well as improved collateral valuations.
Management believes that the allowance for credit losses of $251.27 million at March 31, 2022 is adequate to provide for expected losses on existing loans and lending-related commitments based on information currently available. United’s loan administration policies are focused on the risk characteristics of the loan portfolio in terms of loan approval and credit quality. The commercial loan portfolio is monitored for possible concentrations of credit in one or more industries. Management has lending limits as a percentage of capital per type of credit concentration in an effort to ensure adequate
 
70

Table of Contents
diversification within the portfolio. Most of United’s commercial loans are secured by real estate located in West Virginia, southeastern Ohio, Pennsylvania, Virginia, Maryland, North Carolina, South Carolina, and the District of Columbia. It is the opinion of management that these commercial loans do not pose any unusual risks and that adequate consideration has been given to these loans in establishing the allowance for credit losses.
The provision for credit losses related to held to maturity securities for the first quarter of 2022 and 2021 was immaterial. The allowance for credit losses related to held to maturity securities was $19 thousand as of March 31, 2022 and December 31, 2021. There was no provision for credit losses recorded on available for sale investment securities for the first quarter of 2022 and 2021 and no allowance for credit losses on available for sale investment securities as of March 31, 2022 and December 31, 2021. Due to loan interest payment deferrals granted by United under the CARES Act, United assessed the collectability of the accrued interest receivables on these deferring loans as of March 31, 2022. As a result of this assessment, United released all of its remaining $8 thousand in reserves for the first quarter of 2022 as compared to the release of $151 thousand in reserves for the first quarter of 2021. The allowance for accrued interest receivables not expected to be collected as of December 31, 2021 was $8 thousand.
Management is not aware of any potential problem loans or leases, trends or uncertainties, which it reasonably expects, will materially impact future operating results, liquidity, or capital resources which have not been disclosed. Additionally, management has disclosed all known material credits, which cause management to have serious doubts as to the ability of such borrowers to comply with the loan repayment schedules.
Other Income
Other income consists of all revenues, which are not included in interest and fee income related to earning assets. Noninterest income has been and will continue to be an important factor for improving United’s profitability. Recognizing the importance, management continues to evaluate areas where noninterest income can be enhanced.
Noninterest income for the first quarter of 2022 was $46.02 million, a decrease of $46.55 million or 50.28% from the first quarter of 2021. The decrease was due mainly to a decrease in income from mortgage banking activities primarily as a result of a rising interest rate environment and a lower margin on loans sold in the secondary market. Income from mortgage banking activities totaled $19.20 million for the first quarter of 2022 compared to $65.40 million for the first quarter of 2021. The decrease of $46.19 million or 70.64% for the first quarter of 2022 was mainly due to decreased loan sales. Mortgage loan sales were $1.09 billion in the first quarter of 2022 as compared to $1.84 billion in the first quarter of 2021. Mortgage loans originated for sale were $927.80 million for the first quarter of 2022 as compared to $1.93 billion for the first quarter of 2021.
Fees from deposit services for the first quarter of 2022 increased $1.25 million or 14.07% from the first quarter of 2021. The increase was due primarily to higher income from overdraft fees and debit card fee income.
Income from bank-owned life insurance (“BOLI”) for the first quarter of 2022 was $2.19 million, an increase of $791 thousand or 56.38% from the first quarter of 2021 due to mainly to purchases of $85 million in BOLI policies since March 31, 2021 and the addition of approximately $31 million in BOLI from the Community Bankers Trust acquisition. In addition, United recognized death benefits from BOLI of $287 thousand for the first quarter of 2022.
On a linked-quarter basis, noninterest income for the first quarter of 2022 decreased $8.03 million, or 14.85%, from the fourth quarter of 2021. The decrease in noninterest income was primarily driven by a decrease of $8.13 million in income from mortgage banking activities mainly due to lower mortgage loan origination and sale volume driven by the rising interest rate environment and a lower loan pipeline valuation. BOLI income increased $971 thousand from the fourth quarter of 2021 to $2.19 million mainly due to the addition of BOLI from the Community Bankers Trust acquisition and the death benefits of $287 thousand for the first quarter of 2022. Fees from brokerage services increased $853 thousand from the fourth quarter of 2021 to $4.55 million as a result of increased volume.
 
71

Table of Contents
Other Expenses
Just as management continues to evaluate areas where noninterest income can be enhanced, it strives to improve the efficiency of its operations to reduce costs. Other expenses include all items of expense other than interest expense, the provision for credit losses, and income taxes. Noninterest expense for the first quarter of 2022 was $139.17 million, which was a decrease of $9.75 million or 6.55% from the first quarter of 2021.
Employee compensation for the first quarter of 2022 decreased $9.79 million or 13.52% when compared to the first quarter of 2021. This decrease was due mainly to lower employee commissions, incentives and overtime related to a decline in mortgage banking production partially offset by additional employees from the Community Bankers Trust acquisition.
Employee benefits expense for the first quarter of 2022 decreased $2.60 million or 16.82% from the first quarter of 2021. This decrease was primarily due to lower amounts of expense for postretirement benefits.
OREO expense for the first quarter of 2022 decreased $3.48 million or 95.94% due mainly to fewer declines in the fair value of OREO properties.
Equipment expense increased $1.29 million or 21.36% for the first quarter of 2022, as compared to the same time period in 2021. The increase was due mainly to higher maintenance costs and depreciation expense primarily due to the Community Bankers Trust acquisition.
Mortgage loan servicing expense and impairment for the first quarter of 2022 decreased $1.53 million or 48.28% from the same time period in 2021 due to the recovery of past temporary impairment and lower amortization expense of mortgage servicing rights.
Federal Deposit Insurance Corporation (“FDIC”) expense increased $673 thousand or 33.65% from the first quarter of 2021 due a higher assessment base.
Other expense for the first quarter of 2022 increased $5.07 million or 18.20% from the first quarter of 2021. Within other expenses, the most significant increases were the expense for the reserve for unfunded loan commitments of $4.46 million, consulting and legal expenses of $521 thousand and merger-related expenses associated with the Community Bankers Trust acquisition of $508 thousand.
On a linked-quarter basis, noninterest expense for the first quarter of 2022 decreased $12.62 million, or 8.31%, from the fourth quarter of 2021 primarily due to a decrease of $8.92 million in employee compensation and $3.48 million in data processing. The decrease in employee compensation was primarily due to fewer employees as well as lower employee commissions, incentives and overtime related to lower mortgage banking production. The fourth quarter of 2021 also included $2.53 million of merger-related employee compensation expenses from the Community Bankers Trust acquisition. The decrease in data processing expense was primarily due to $3.47 million of merger-related expenses associated with the Community Bankers Trust acquisition recognized in the fourth quarter of 2021.
Income Taxes
For the first quarter of 2022, income tax expense was $20.10 million as compared to $27.57 million for the first quarter of 2021. The decrease of $7.47 million was primarily due to lower earnings and a lower effective tax rate. On a linked-quarter basis, income tax expense increased $607 thousand primarily due to higher earnings partially offset by a lower effective tax rate. United’s effective tax rate was 19.75% for the first quarter of 2022, 20.50% for the first quarter of 2021 and 20.88% for the fourth quarter of 2021.
Liquidity and Capital Resources
In the opinion of management, United maintains liquidity that is sufficient to satisfy its depositors’ requirements and the
 
72

Table of Contents
credit needs of its customers. Like all banks, United depends upon its ability to renew maturing deposits and other liabilities on a daily basis and to acquire new funds in a variety of markets. A significant source of funds available to United is “core deposits”. Core deposits include certain demand deposits, statement and special savings and NOW accounts. These deposits are relatively stable, and they are the lowest cost source of funds available to United. Short-term borrowings have also been a significant source of funds. These include federal funds purchased and securities sold under agreements to repurchase as well as advances from the FHLB. Repurchase agreements represent funds which are obtained as the result of a competitive bidding process.
Liquid assets are cash and those items readily convertible to cash. All banks must maintain sufficient balances of cash and near-cash items to meet the
day-to-day
demands of customers and United’s cash needs. Other than cash and due from banks, the available for sale securities portfolio and maturing loans are the primary sources of liquidity.
The goal of liquidity management is to ensure the ability to access funding which enables United to efficiently satisfy the cash flow requirements of depositors and borrowers and meet United’s cash needs. Liquidity is managed by monitoring funds’ availability from a number of primary sources. Substantial funding is available from cash and cash equivalents, unused short-term borrowing and a geographically dispersed network of branches providing access to a diversified and substantial retail deposit market.
Short-term needs can be met through a wide array of outside sources such as correspondent and downstream correspondent federal funds and utilization of Federal Home Loan Bank advances.
Other sources of liquidity available to United to provide long-term as well as short-term funding alternatives, in addition to FHLB advances, are long-term certificates of deposit, lines of credit, borrowings that are secured by bank premises or stock of United’s subsidiaries and issuances of trust preferred securities. In the normal course of business, United through its Asset Liability Committee evaluates these as well as other alternative funding strategies that may be utilized to meet short-term and long-term funding needs.
For the three months ended March 31, 2022, cash of $283.61 million was provided by operating activities due mainly to the addition of $164.38 million in net cash from mortgage banking activities as proceeds from the sales of mortgage loans in the secondary market exceeded originations. In addition, net income was $81.66 million for the quarter and accrued expenses increased $27.37 million. Net cash of $1.30 billion was used in investing activities which was primarily due to $936.33 million of purchases of investment securities over proceeds from sales and portfolio loan growth of $366.41 million. During the first three months of 2022, net cash of $64.91 million was provided by financing activities due primarily to net growth of $125.08 million in deposits. These funding activities were partially offset by cash dividends paid of $46.66 million and net repurchases of $26.06 million in treasury stock for the quarter. The net effect of the cash flow activities was a decrease in cash and cash equivalents of $955.08 million for the first three months of 2022.
United anticipates it can meet its obligations over the next 12 months and has no material commitments for capital expenditures. United also has lines of credit available. See Notes 10 and 11 to the accompanying unaudited Notes to Consolidated Financial Statements for more details regarding the amounts available to United under lines of credit.
The Asset Liability Committee monitors liquidity to ascertain that a liquidity position within certain prescribed parameters is maintained. No changes are anticipated in the policies of United’s Asset Liability Committee.
United’s capital position is financially sound. United seeks to maintain a proper relationship between capital and total assets to support growth and sustain earnings. United has historically generated attractive returns on shareholders’ equity. United is well-capitalized based upon regulatory guidelines. United’s risk-based capital ratio is 15.13% at March 31, 2022 while its Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 13.00%, 13.00% and 10.42%, respectively. The March 31, 2022 ratios reflects United’s election of a five-year transition provision, allowed by the Federal Reserve Board and other federal banking agencies in response to the
COVID-19
pandemic, to delay for two years the full impact of CECL on regulatory capital, followed by a three-year transition period. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.
 
73

Table of Contents
Total shareholders’ equity was $4.60 billion at March 31, 2022, which was a decrease of $123.49 million or 2.62% from December 31, 2021. This decrease is primarily due to a decrease of $136.80 million in accumulated other comprehensive income due mainly to an
after-tax
decrease in the fair value of available for sale securities as a result of a rising interest rate environment. In addition, treasury stock increased $26.28 million or 15.41% due to the repurchase of 710,785 shares of United common stock under a stock repurchase plan approved by United’s Board of Directors in November of 2019. Partially offsetting these decreases was an increase of $32.40 million in retained earnings (net income less dividends declared).
United’s equity to assets ratio was 15.65% at March 31, 2022 as compared to 16.09% at December 31, 2021. The primary capital ratio, capital and reserves to total assets and reserves, was 16.36% at March 31, 2022 as compared to 16.79% at December 31, 2021. United’s average equity to average asset ratio was 16.22% for the first quarter of 2022 as compared to 16.41% the first quarter of 2021. All of these financial measurements reflect a financially sound position.
During the first quarter of 2022, United’s Board of Directors declared a cash dividend of $0.36 per share. Total cash dividends declared were $49.27 million for the first quarter of 2022 which was an increase of $4.01 million or 8.87% from dividends declared of $45.25 million for the first quarter of 2021.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The objective of United’s Asset Liability Management function is to maintain consistent growth in net interest income within United’s policy guidelines. This objective is accomplished through the management of balance sheet liquidity and interest rate risk exposures due to changes in economic conditions, interest rate levels and customer preferences.
Interest Rate Risk
Management considers interest rate risk to be United’s most significant market risk. Interest rate risk is the exposure to adverse changes in United’s net interest income as a result of changes in interest rates. United’s earnings are largely dependent on the effective management of interest rate risk.
Management of interest rate risk focuses on maintaining consistent growth in net interest income within Board-approved policy limits. United’s Asset/Liability Management Committee (“ALCO”), which includes senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk to maintain an acceptable level of change to net interest income as a result of changes in interest rates. Policy established for interest rate risk is stated in terms of the change in net interest income over a
one-year
and
two-year
horizon given an immediate and sustained increase or decrease in interest rates. The current limits approved by the Board of Directors are structured on a staged basis with each stage requiring specific actions.
United employs a variety of measurement techniques to identify and manage its exposure to changing interest rates. One such technique utilizes an earnings simulation model to analyze the sensitivity of net interest income to movements in interest rates. The model is based on actual cash flows and repricing characteristics for on and
off-balance
sheet instruments and incorporates market-based assumptions regarding the impact of changing interest rates on the prepayment rate of certain assets and liabilities. The model also includes executive management projections for activity levels in product lines offered by United. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model. Rate scenarios could involve parallel or nonparallel shifts in the yield curve, depending on historical, current, and expected conditions, as well as the need to capture any material effects of explicit or embedded options. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management’s strategies.
Interest sensitive assets and liabilities are defined as those assets or liabilities that mature or are repriced within a designated time frame. The principal function of managing interest rate risk is to maintain an appropriate relationship between those assets and liabilities that are sensitive to changing market interest rates. The difference between rate sensitive assets and rate
 
74

Table of Contents
sensitive liabilities for specified periods of time is known as the “GAP.” Earnings-simulation analysis captures not only the potential of these interest sensitive assets and liabilities to mature or reprice, but also the probability that they will do so. Moreover, earnings-simulation analysis considers the relative sensitivities of these balance sheet items and projects their behavior over an extended period of time. United closely monitors the sensitivity of its assets and liabilities on an
on-going
basis and projects the effect of various interest rate changes on its net interest margin.
The following table shows United’s estimated earnings sensitivity profile as of March 31, 2022 and December 31, 2021:
 
Change in Interest Rates
(basis points)
  
Percentage Change in Net Interest Income
 
  
March 31, 2022
   
December 31, 2021
 
+200
     1.40     4.61
+100
     1.36     2.70
-100
     (1.59 %)      (0.98 %) 
-200
     (6.88 %)      (2.42 %) 
At March 31, 2022, given an immediate, sustained 100 basis point upward shock to the yield curve used in the simulation model, net interest income for United is estimated to increase by 1.36% over one year as compared to an increase by 2.70% at December 31, 2021. A 200 basis point immediate, sustained upward shock in the yield curve would increase net interest income by an estimated 1.40% over one year as of March 31, 2022, as compared to an increase of 4.61% as of December 31, 2021. A 100 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 1.59% over one year as of March 31, 2022 as compared to a decrease of 0.98%, over one year as of December 31, 2021. A 200 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 6.88% over one year as of March 31, 2022 as compared to a decrease of 2.42% over one year as of December 31, 2021.
In addition to the one year earnings sensitivity analysis, a
two-year
analysis is also performed. Compared to the one year analysis, United is projected to show improved performance in year two within the upward rate shock scenarios. Given an immediate, sustained 100 basis point upward shock to the yield curve used in the simulation model, net interest income for United is estimated to increase by 3.67% in year two as of March 31, 2022. A 200 basis point immediate, sustained upward shock in the yield curve would increase net interest income by an estimated 5.57% in year two as of March 31, 2022. A 100 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 4.23% in year two as of March 31, 2022. A 200 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 12.97% in year two as of March 31, 2022.
This analysis does not include the potential increased refinancing activities, which should lessen the negative impact on net income from falling rates. While it is unlikely market rates would immediately move 100 or 200 basis points upward or downward on a sustained basis, this is another tool used by management and the Board of Directors to gauge interest rate risk. All of these estimated changes in net interest income are and were within the policy guidelines established by the Board of Directors.
To further aid in interest rate management, United’s subsidiary bank is a member of the Federal Home Loan Bank (“FHLB”). The use of FHLB advances provides United with a low risk means of matching maturities of earning assets and interest-bearing funds to achieve a desired interest rate spread over the life of the earning assets. In addition, United uses credit with large regional banks and trust preferred securities to provide funding.
As part of its interest rate risk management strategy, United may use derivative instruments to protect against adverse price or interest rate movements on the value of certain assets or liabilities and on future cash flows. These derivatives commonly consist of interest rate swaps, caps, floors, collars, futures, forward contracts, written and purchased options. Interest rate swaps obligate two parties to exchange one or more payments generally calculated with reference to a fixed or variable rate of interest applied to the notional amount. United accounts for its derivative activities in accordance with the provisions of ASC Topic 815, “Derivatives and Hedging.”
 
75

Table of Contents
Extension Risk
A key feature of most mortgage loans is the ability of the borrower to repay principal earlier than scheduled. This is called a prepayment. Prepayments arise primarily due to sale of the underlying property, refinancing, or foreclosure. In general, declining interest rates tend to increase prepayments, and rising interest rates tend to slow prepayments. Like other fixed-income securities, when interest rates rise, the value of mortgage-related securities generally declines. The rate of prepayments on underlying mortgages will affect the price and volatility of mortgage-related securities and may shorten or extend the effective maturity of the security beyond what was anticipated at the time of purchase. If interest rates rise, United’s holdings of mortgage-related securities may experience reduced returns if the borrowers of the underlying mortgages pay off their mortgages later than anticipated. This is generally referred to as extension risk.
At March 31, 2022, United’s mortgage related securities portfolio had an amortized cost of $1.8 billion, of which approximately $972.7 million or 44% were fixed rate collateralized mortgage obligations (CMOs). These fixed rate CMOs consisted primarily of planned amortization class (PACs),
sequential-pay
and accretion directed (VADMs) bonds having an average life of approximately 5.6 years and a weighted average yield of 1.91%, under current projected prepayment assumptions. These securities are expected to have moderate extension risk in a rising rate environment. Current models show that an immediate, sustained upward shock of 300 basis points, the average life of these securities would only extend to 7 years. The projected price decline of the fixed rate CMO portfolio in rates up 300 basis points would be 16%, or less than the price decline of a
7-
year treasury note. By comparison, the price decline of a
30-year
2.50% coupon mortgage backed security (MBS) in rates higher by 300 basis points would be approximately 21.1%.
United had approximately $615.9 million in fixed rate Commercial mortgage backed Securities (CMBS) with a projected yield of 2.05% and a projected average life of 5.3 years on March 31, 2022. This portfolio consisted primarily of Freddie Mac Multifamily K securities and Fannie Mae Delegated Underwriting and Servicing (DUS) securities with a weighted average maturity (WAM) of 8.2 years.
United had approximately $31.7 million in
15-year
mortgage backed securities with a projected yield of 2.04% and a projected average life of 4.9 years as of March 31, 2022. This portfolio consisted of seasoned
15-year
mortgage paper with a weighted average loan age (WALA) of 2.9 years and a weighted average maturity (WAM) of 12.5 years.
United had approximately $377.7 million in
20-year
mortgage backed securities with a projected yield of 1.80% and a projected average life of 7.1 years on March 31, 2022. This portfolio consisted of seasoned
20-year
mortgage paper with a weighted average loan age (WALA) of 1.1 years and a weighted average maturity (WAM) of 18.8 years.
United had approximately $181.4 million in
30-year
mortgage backed securities with a projected yield of 2.43% and a projected average life of 7.7 years on March 31, 2022. This portfolio consisted of seasoned
30-year
mortgage paper with a weighted average loan age (WALA) of 3 years and a weighted average maturity (WAM) of 25.3 years.
The remaining 2% of the mortgage related securities portfolio on March 31, 2022, included floating rate CMO, CMBS and mortgage backed securities.
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of March 31, 2022, an evaluation was performed under the supervision of and with the participation of United’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of United’s disclosure controls and procedures. Based on that evaluation, United’s management, including the CEO and CFO, concluded that United’s disclosure controls and procedures as of March 31, 2022 were effective in ensuring that information required to be disclosed in the Quarterly Report on Form
10-Q
was recorded, processed, summarized and reported within the time period required by the Securities and Exchange Commission’s rules and forms.
 
76

Table of Contents
Limitations on the Effectiveness of Controls
United’s management, including the CEO and CFO, does not expect that United’s disclosure controls and internal controls will prevent all errors and fraud. While United’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objective, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls.
Changes in Internal Controls
There have been no changes in United’s internal control over financial reporting (as defined in Rules
13a-15(e)
and
15d-15(f)
under the Exchange Act) that occurred during the quarter ended March 31, 2022, or in other factors that have materially affected or are reasonably likely to materially affect United’s internal control over financial reporting.
 
77

Table of Contents
PART II – OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
United and its subsidiaries are currently involved in various legal proceedings in the normal course of business. Management is vigorously pursuing all its legal and factual defenses and, after consultation with legal counsel, believes that all such litigation will be resolved with no material effect on United’s financial position.
Item 1A. RISK FACTORS
In addition to the other information set forth in this report, please refer to United’s Annual Report on Form
10-K
for the year ended December 31, 2021 for disclosures with respect to United’s risk factors which could materially affect United’s business, financial condition or future results. The risks described in the Annual Report on Form
10-K
are not the only risks facing United. Additional risks and uncertainties not currently known to United or that United currently deems to be immaterial also may materially adversely affect United’s business, financial condition and/or operating results.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There have been no United equity securities sales during the quarter ended March 31, 2022 that were not registered. The table below includes certain information regarding United’s purchase of its common shares during the quarter ended March 31, 2022:
 
Period
  
Total Number
of Shares
Purchased 
(1) (2)
    
Average
Price Paid
per Share
    
Total Number of
Shares
Purchased as
Part of Publicly
Announced
Plans
(3)
    
Maximum Number
of Shares that May
Yet be Purchased
Under the Plans 
(3)
 
1/01 – 1/31/2022
     0      $ 00.00        0        3,033,796  
2/01 – 2/28/2022
     30,088      $ 35.84        0        3,033,796  
3/01 – 3/31/2022
     710,785      $ 35.15        710,785        2,323,011  
  
 
 
    
 
 
    
 
 
    
Total
     740,873      $ 35.18        710,785     
  
 
 
    
 
 
    
 
 
    
 
(1)
Includes shares exchanged in connection with the exercise of stock options or the vesting of restricted stock under United’s long-term incentive plans. Shares are purchased pursuant to the terms of the applicable plan and not pursuant to a publicly announced stock repurchase plan. For the quarter ended March 31, 2022 – 30,085 shares at an average price of $35.84 were exchanged by participants in United’s long-term incentive plans.
(2)
Includes shares purchased in open market transactions by United for a rabbi trust to provide payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. For the quarter ended March 31, 2022, the following shares were purchased for the deferred compensation plan: February 2022 – 3 shares at an average price of $37.91.
(3)
In October 2019, United’s Board of Directors approved a repurchase plan to repurchase up to 4,000,000 shares of United’s common stock on the open market (the “2019 Plan”). The timing, price and quantity of purchases under the plans are at the discretion of management and the plan may be discontinued, suspended or restarted at any time depending on the facts and circumstances.
Item 3. DEFAULTS UPON SENIOR SECURITIES
None.
 
78

Table of Contents
Item 4. MINE SAFETY DISCLOSURES
None.
Item 5. OTHER INFORMATION
 
  (a)
None.
 
  (b)
No changes were made to the procedures by which security holders may recommend nominees to United’s Board of Directors.
Item 6. EXHIBITS
Index to exhibits required by Item 601 of Regulation
S-K
 
Exhibit
No.
  
Description
    2.1    Agreement and Plan of Merger, dated November 17, 2019, by and between United Bankshares, Inc. and Carolina Financial Corporation (incorporated into this filing by reference to Exhibit 2.1 to the Form 8-K dated November 17, 2019 and filed November 18, 2019 for United Bankshares, Inc., File No. 002-86947)
    2.2    Agreement and Plan of Reorganization, dated June 2, 2021, by and between United Bankshares, Inc. and Community Bankers Trust Corporation (incorporated into this filing by reference to Exhibit 2.1 to the Form 8-K dated December 3, 2021 and filed December 3, 2021 for United Bankshares, Inc., File No. 002-86947)
    3.1    Amended and Restated Articles of Incorporation (incorporated into this filing by reference to Exhibit 3.1 to the Quarterly Report on Form 10-Q dated March 31, 2017 and filed May 9, 2017 for United Bankshares, Inc., File No.002-86947)
    3.2    Restated Bylaws (incorporated into this filing by reference to Exhibit 3.1 to the Current Report on Form 8-K dated and filed on March 20, 2020 for United Bankshares, Inc., File No.002-86947)
    4.1    Description of Registrant’s Securities (incorporated into this filing by reference to the Annual Report on Form 10-K dated December 31, 2019 and filed March 2, 2020 for United Bankshares, Inc., File No.002-86947)
  10.1    Fifth Amended and Restated Employment Agreement between United Bankshares, Inc. and Richard M. Adams (incorporated into this filing by reference to Exhibit 10.1 to the Current Report on Form 8-K dated February 28, 2022 and filed March 1, 2022 for United Bankshares, Inc., File No. 002-86947)
  31.1    Certification as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer (filed herewith)
  31.2    Certification as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer (filed herewith)
  32.1    Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer (furnished herewith)
 
79

Table of Contents
Exhibit
No.
  
Description
  32.2    Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer (furnished herewith)
101    Interactive data file (inline XBRL) (filed herewith)
104    Cover Page (embedded in inline XBRL and contained in Exhibit 101)
 
80

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
   
UNITED BANKSHARES, INC.
                                                               (Registrant)
Date:
May 10, 2022            
   
/s/ Richard M. Adams, Jr.
    Richard M. Adams, Jr.
    Chief Executive Officer
Date:
May 10, 2022            
   
/s/ W. Mark Tatterson
    W. Mark Tatterson, Executive
    Vice President and Chief Financial Officer
 
81