UNITED STATES ANTIMONY CORP - Quarter Report: 2017 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark
One)
[X]
QUARTERLY REPORT
UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended March 31, 2017
[
]
TRANSITION REPORT
UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period
|
|
to
|
|
Commission
file number 001-08675
UNITED STATES ANTIMONY CORPORATION
(Exact name of registrant as specified in its
charter)
Montana
|
|
81-0305822
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
P.O. Box 643, Thompson Falls, Montana
|
59873
|
(Address
of principal executive offices)
|
(Zip
code)
|
Registrant’s
telephone number, including area code: (406)
827-3523
Indicate
by check mark whether the issuer (1) filed all reports required to
be filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
YES
|
X
|
|
No
|
|
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files).
YES
|
X
|
|
No
|
|
Indicate
by check mark whether the registrant is a shell company as defined
by Rule 12b-2 of the Exchange Act.
YES
|
|
|
No
|
X
|
At May
15, 2017, the registrant had outstanding 67,183,466 shares of par
value $0.01 common stock.
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange
Act.
Large
accelerated filer ☐
|
Accelerated
filer ☐
|
Non-accelerated
filer ☐
(Do not
check if a smaller reporting company)
|
Smaller
reporting company ☒
|
UNITED STATES ANTIMONY CORPORATION
QUARTERLY REPORT ON FORM 10-Q
FOR THE PERIOD
ENDED MARCH 31, 2017
(UNAUDITED)
TABLE OF CONTENTS
|
Page
|
|
|
PART I
– FINANCIAL INFORMATION
|
|
|
|
Item 1:
Financial Statements (unaudited)
|
1-12
|
|
|
Item 2:
Management’s Discussion and Analysis of Results of Operations
and Financial Condition
|
13-16
|
|
|
Item 3:
Quantitative and Qualitative Disclosure about Market
Risk
|
16
|
|
|
Item 4:
Controls and Procedures
|
17
|
|
|
|
|
PART II
– OTHER INFORMATION
|
|
|
|
Item 1:
Legal Proceedings
|
18
|
|
|
Item
2: Unregistered Sales of
Equity Securities and Use of Proceeds
|
18
|
|
|
Item 3:
Defaults upon Senior Securities
|
18
|
|
|
Item 4:
Mine Safety Disclosures
|
18
|
|
|
Item 5:
Other Information
|
18
|
|
|
Item 6:
Exhibits and Reports on Form 8-K
|
18
|
|
|
|
|
SIGNATURE
|
18
|
|
|
CERTIFICATIONS
|
|
[The
balance of this page has been intentionally left
blank.]
PART
I-FINANCIAL INFORMATION
Item 1. Financial Statements
United States Antimony Corporation and Subsidiaries
Consolidated Balance Sheets
ASSETS
|
|
|
|
(Unaudited)
|
|
|
March 31,
2017
|
December 31,
2016
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$11,129
|
$10,057
|
Certificates
of deposit
|
252,062
|
251,641
|
Accounts
receivable, net
|
554,380
|
552,119
|
Inventories
|
911,023
|
855,637
|
Other
current assets
|
5,183
|
23,101
|
Total
current assets
|
1,733,777
|
1,692,555
|
|
|
|
Properties,
plants and equipment, net
|
15,559,890
|
15,695,966
|
Restricted
cash for reclamation bonds
|
63,274
|
63,274
|
Other
assets
|
362,370
|
314,203
|
Total
assets
|
$17,719,311
|
$17,765,998
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
Current
liabilities:
|
|
|
Checks
issued and payable
|
$14,163
|
$35,682
|
Accounts
payable
|
2,121,759
|
1,797,251
|
Due
to factor
|
146,011
|
150,399
|
Accrued
payroll, taxes and interest
|
193,280
|
213,695
|
Other
accrued liabilities
|
128,854
|
122,968
|
Payables
to related parties
|
2,048
|
14,525
|
Deferred
revenue
|
78,730
|
78,730
|
Notes
payable to bank
|
183,302
|
167,317
|
Income
taxes payable (Note 11)
|
451,961
|
410,510
|
Long-term
debt, current portion, net of discount
|
433,993
|
391,046
|
Total
current liabilities
|
3,754,101
|
3,382,123
|
|
|
|
Long-term
debt, net of discount and current portion
|
1,400,315
|
1,472,869
|
Hillgrove
advances payable (Note 8)
|
1,134,216
|
1,134,221
|
Common
stock payable to directors for services
|
43,750
|
168,750
|
Asset
retirement obligations and accrued reclamation costs
|
267,229
|
265,782
|
Total
liabilities
|
6,599,611
|
6,423,745
|
Commitments
and contingencies (Note 5)
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
Preferred stock $0.01 par value, 10,000,000 shares
authorized:
|
|
|
Series
A: -0- shares issued and outstanding
|
-
|
-
|
Series
B: 750,000 shares issued and outstanding
|
|
|
(liquidation
preference $909,375 and $907,500
|
|
|
respectively)
|
7,500
|
7,500
|
Series
C: 177,904 shares issued and outstanding
|
|
|
(liquidation
preference $97,847 both years)
|
1,779
|
1,779
|
Series
D: 1,751,005 shares issued and outstanding
|
|
|
(liquidation
preference $5,014,692 and $4,879,029
|
|
|
respectively)
|
17,509
|
17,509
|
Common stock, $0.01 par value, 90,000,000 shares
authorized;
|
|
|
67,488,063
and 66,866,278 shares issued and outstanding,
respectively
|
674,881
|
670,662
|
Additional
paid-in capital
|
36,239,264
|
36,074,733
|
Accumulated
deficit
|
(25,821,233)
|
(25,429,930)
|
Total
stockholders' equity
|
11,119,700
|
11,342,253
|
Total
liabilities and stockholders' equity
|
$17,719,311
|
$17,765,998
|
The accompanying notes are an integral part of the consolidated
financial statements.
1
United States Antimony Corporation and Subsidiaries
|
|
|
Consolidated Statements of Operations - Unaudited
|
|
|
|
|
|
|
For the three months ended
|
|
|
March 31, 2017
|
March 31, 2016
|
|
|
|
REVENUES
|
$2,619,330
|
$3,322,203
|
|
|
|
COST OF REVENUES
|
2,529,786
|
3,111,375
|
|
|
|
GROSS PROFIT
|
89,544
|
210,828
|
|
|
|
OPERATING
EXPENSES:
|
|
|
General
and administrative
|
200,592
|
163,877
|
Salaries
and benefits
|
97,487
|
109,589
|
Hillgrove
advance - earned credit (Note 8)
|
-
|
(23,991)
|
Professional
fees
|
103,338
|
143,650
|
TOTAL
OPERATING EXPENSES
|
401,417
|
393,125
|
|
|
|
INCOME
(LOSS) FROM OPERATIONS
|
(311,873)
|
(182,297)
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
Interest
income
|
571
|
1,183
|
Interest
expense
|
(27,650)
|
-
|
Foreign
exchange gain (loss)
|
(41,451)
|
-
|
Factoring
expense
|
(10,900)
|
(7,526)
|
TOTAL
OTHER INCOME (EXPENSE)
|
(79,430)
|
(6,343)
|
|
|
|
INCOME
(LOSS) BEFORE INCOME TAXES
|
(391,303)
|
(188,640)
|
|
|
|
NET LOSS
|
(391,303)
|
(188,640)
|
Preferred
dividends
|
(12,162)
|
(12,162)
|
|
|
|
Net
loss available to common stockholders
|
$(403,465)
|
$(200,802)
|
|
|
|
Net
income (loss) per share of
|
|
|
common
stock:
|
|
|
Basic
and diluted
|
$(0.01)
|
Nil
|
|
|
|
Weighted
average shares outstanding:
|
|
|
Basic
|
67,183,466
|
66,509,685
|
Diluted
|
67,183,466
|
66,509,685
|
The accompanying notes are an integral part of the consolidated
financial statements.
2
United States Antimony Corporation and Subsidiaries
|
|
|
Consolidated Statements of Cash Flows - Unaudited
|
|
|
|
For the three months ended
|
|
Cash Flows
From Operating Activities:
|
March 31, 2017
|
March 31, 2016
|
Net
income (loss)
|
$(391,303)
|
$(188,640)
|
Adjustments
to reconcile net income (loss) to net cash
|
|
|
provided
(used) by operating activities:
|
|
|
Depreciation
and amortization
|
215,675
|
261,150
|
Amortization
of debt discount
|
23,413
|
-
|
Hillgrove
advance earned credit
|
-
|
(23,991)
|
Accretion
of asset retirement obligation
|
1,447
|
1,364
|
Common
stock payable for directors fees
|
43,750
|
37,500
|
Foreign
exchange loss
|
41,451
|
-
|
Other,
net
|
(426)
|
-
|
Change
in:
|
|
|
Accounts
receivable
|
(2,261)
|
(445,351)
|
Inventories
|
(55,386)
|
144,154
|
Other
current assets
|
17,918
|
114,555
|
Other
assets
|
(48,167)
|
1,000
|
Accounts
payable
|
324,508
|
330,057
|
Accrued
payroll, taxes and interest
|
(20,415)
|
(30,766)
|
Other
accrued liabilities
|
5,886
|
51,213
|
Payables
to related parties
|
(12,477)
|
231
|
Net
cash provided (used) by operating activities
|
143,613
|
252,476
|
|
|
|
Cash
Flows From Investing Activities:
|
|
|
Purchase
of properties, plants and equipment
|
(79,599)
|
(245,702)
|
Net
cash used by investing activities
|
(79,599)
|
(245,702)
|
|
|
|
Cash
Flows From Financing Activities:
|
|
|
Change
in checks issued and payable
|
(21,519)
|
-
|
Net
borrowing from factor
|
(4,388)
|
84,083
|
Proceeds
from notes payable to bank
|
15,985
|
-
|
Principal
paid notes payable to bank
|
-
|
(44,912)
|
Principal
payments of long-term debt
|
(53,020)
|
(41,824)
|
Net
cash provided (used) by financing activities
|
(62,942)
|
(2,653)
|
NET
INCREASE IN CASH
|
|
|
AND
CASH EQUIVALENTS
|
1,072
|
4,121
|
Cash
and cash equivalents at beginning of period
|
10,057
|
133,543
|
Cash
and cash equivalents at end of period
|
$11,129
|
$137,664
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
Noncash
investing and financing activities:
|
|
|
Imputed
interest capitalized as property, plant and equipment
|
-
|
$24,353
|
Common
stock payable issued to directors
|
$168,750
|
137,500
|
The accompanying notes are an integral part of the consolidated
financial statements.
3
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
1. Basis
of Presentation:
The
unaudited consolidated financial statements have been prepared by
the Company in accordance with accounting principles generally
accepted in the United States of America for interim financial
information, as well as the instructions to Form 10-Q. Accordingly,
they do not include all of the information and footnotes required
by accounting principles generally accepted in the United States of
America for complete financial statements. In the opinion of the
Company’s management, all adjustments (consisting of only
normal recurring accruals) considered necessary for a fair
presentation of the interim financial statements have been
included. Operating results for the three month period ended March
31, 2017 are not necessarily indicative of the results that may be
expected for the full year ending December 31, 2017.
For
further information refer to the financial statements and footnotes
thereto in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2016.
2.
Income (Loss) Per Common Share:
Basic
earnings per share is calculated by dividing net income (loss)
available to common stockholders by the weighted average number of
common shares outstanding during the period. Diluted earnings per
share is calculated based on the weighted average number of common
shares outstanding during the period plus the effect of potentially
dilutive common stock equivalents, including warrants to purchase
the Company's common stock and convertible preferred stock.
Management has determined that the calculation of diluted earnings
per share for the quarters ended March 31, 2017 and March 31, 2016,
is not applicable since any additions to outstanding shares related
to common stock equivalents would be anti-dilutive.
As of
March 31, 2017 and 2016, the potentially dilutive common stock
equivalents not included in the calculation of diluted earnings per
share as their effect would have been anti-dilutive are as
follows:
|
March 31, 2017
|
March 31, 2016
|
Warrants
|
250,000
|
250,000
|
Convertible
preferred stock
|
1,751,005
|
1,751,005
|
Total
possible dilution
|
2,001,005
|
2,001,005
|
4
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited),
Continued:
3.
Inventories:
Inventories at
March 31, 2017 and December 31, 2016 consisted primarily of
finished antimony products, antimony metal, antimony ore, and
finished zeolite products that are stated at the lower of first-in,
first-out cost or estimated net realizable value. Finished antimony
products, antimony metal and finished zeolite products costs
include raw materials, direct labor and processing facility
overhead costs and freight. Inventory at March 31, 2017 and
December 31, 2016, is as follows:
|
March 31,
|
December 31,
|
|
2017
|
2016
|
Antimony
Metal
|
$235,741
|
$112,300
|
Antimony
Oxide
|
252,553
|
326,126
|
Antimony
Concentrates
|
28,317
|
30,815
|
Antimony
Ore
|
172,347
|
181,815
|
Total
antimony
|
688,958
|
651,056
|
Zeolite
|
222,065
|
204,581
|
|
$911,023
|
$855,637
|
4.
Accounts
Receivable and Due to Factor:
The
Company factors designated trade receivables pursuant to a
factoring agreement with LSQ Funding Group L.C., an unrelated
factor (the “Factor”). The agreement
specifies that eligible trade receivables are factored with
recourse. We submit selected trade receivables to the factor, and
receive 83% of the face value of the receivable by wire transfer.
The Factor withholds 15% as retainage, and 2% as a servicing fee.
Upon payment by the customer, we receive the remainder of the
amount due from the factor. The 2% servicing fee is recorded on the
consolidated statement of operations in the period of sale to the
factor. John Lawrence, CEO, is a personal guarantor of the
amount due to Factor.
Trade
receivables assigned to the Factor are carried at the original
invoice amount less an estimate made for doubtful
accounts. Under the terms of the recourse provision, the
Company is required to reimburse the Factor, upon demand, for
factored receivables that are not paid on
time. Accordingly, these receivables are accounted for
as a secured financing arrangement and not as a sale of financial
assets. The allowance for doubtful accounts is based on
management’s regular evaluation of individual
customer’s receivables and consideration of a
customer’s financial condition and credit
history. Trade receivables are written off when deemed
uncollectible. Recoveries of trade receivables
previously written off are recorded when
received. Interest is not charged on past due
accounts.
We
present the receivables, net of allowances, as current assets and
we present the amount potentially due to the Factor as a secured
financing in current liabilities.
Accounts Receivble
|
March 31,
2017
|
December 31,
2016
|
Accounts
receivable - non factored
|
$408,369
|
$401,720
|
Accounts
receivable - factored with recourse
|
146,011
|
150,399
|
Accounts
receivable - net
|
$554,380
|
$552,119
|
5
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited),
Continued:
5.
Commitments
and Contingencies:
In June
of 2013, the Company entered into a lease to mine antimony ore from
concessions located in the Wadley Mining district in Mexico. The
lease calls for a mandatory term of one year and, and as of March
31, 2017, requires payments of $10,000 plus a tax of $1,700, per
month. The lease is renewable each year with a 15 day notice to the
lessor, and agreement of terms. The next lease is scheduled for
renewal in June 2017.
6.
Notes Payable to Bank:
At
March 31, 2017 and December 31, 2016, the Company had the following
notes payable to the bank:
|
March
31,
|
December
31,
|
|
2017
|
2016
|
Promissory note
payable to First Security Bank of Missoula,
|
|
|
bearing interest at
5.0%, maturing February 27, 2018,
|
|
|
payable on demand,
collateralized by a lien on Certificate of
|
|
|
Deposit number
48614
|
$83,303
|
$76,350
|
|
|
|
Promissory note
payable to First Security Bank of Missoula,
|
|
|
bearing interest at
5.0%, maturing February 27, 2018,
|
|
|
payable on demand,
collateralized by a lien on Certificate of
|
|
|
Deposit number
48615
|
99,999
|
90,967
|
|
|
|
Total notes payable
to bank
|
$183,302
|
$167,317
|
These
notes are personally guaranteed by John C. Lawrence the
Company’s President and Chairman of the Board of Directors.
The maximum amount available for borrowing under each note is
$99,999.
6
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited),
Continued:
7.
Long – Term Debt:
Long-Term
debt at March 31, 2017 and December 31, 2016, is as
follows:
|
March 31,
|
December 31,
|
|
2017
|
2016
|
Note
payable to First Security Bank, bearing interest at
6%;
|
|
|
payable
in monthly installments of $917; maturing
|
|
|
September
2018; collateralized by equipment.
|
$15,755
|
$18,246
|
Note
payable to Cat Financial Services, bearing interest at
6%;
|
|
|
payable
in monthly installments of $1,300; maturing
|
|
|
August
2019; collateralized by equipment.
|
37,248
|
40,556
|
Note
payable to Wells Fargo Bank, bearing interest at 4%;
|
|
|
payable
in monthly installments of $477; maturing
|
|
|
December
2016; collateralized by equipment.
|
-
|
473
|
Note
payable to De Lage Landen Financial Services,
|
|
|
bearing
interest at 3.51%; payable in monthly installments of
$655;
|
|
|
maturing
September 2019; collateralized by equipment.
|
18,195
|
20,581
|
Note
payable to De Lage Landen Financial Services,
|
|
|
bearing
interest at 3.51%; payable in monthly installments of
$655;
|
|
|
maturing
December 2019; collateralized by equipment.
|
20,581
|
22,944
|
Note
payable to Phyllis Rice, bearing interest
|
|
|
at
1%; payable in monthly installments of $2,000;
maturing
|
|
|
March
2015; collateralized by equipment.
|
14,146
|
14,146
|
Obligation
payable for Soyatal Mine, non-interest bearing,
|
|
|
annual
payments of $100,000 or $200,000 through 2019, net of
discount.
|
762,167
|
776,319
|
Obligation
payable for Guadalupe Mine, non-interest bearing,
|
|
|
annual
payments from $60,000 to $149,078 through 2026, net of
discount.
|
966,216
|
970,651
|
|
1,834,308
|
1,863,916
|
Less
current portion
|
(433,993)
|
(391,046)
|
Long-term
portion
|
$1,400,315
|
$1,472,870
|
At
March 31, 2017, principal payments on debt are due as
follows:
Year Ending March 31,
|
|
2018
|
433,993
|
2019
|
272,496
|
2020
|
275,467
|
2021
|
172,936
|
2022
|
108,312
|
Thereafter
|
571,104
|
|
$1,834,308
|
7
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited),
Continued:
8.
Hillgrove Advances Payable
On
November 7, 2014, the Company entered into a loan and processing
agreement with Hillgrove Mines Pty Ltd of Australia (Hillgrove) by
which Hillgrove will advance the Company funds to be used to expand
their smelter in Madero, Mexico, and in Thompson Falls, Montana, so
that they may process antimony and gold concentrates produced by
Hillgrove’s mine in Australia. The agreement requires that
the Company construct equipment so that it can process
approximately 200 metric tons of concentrate initially shipped by
Hillgrove, with a provision so that the Company may expand to
process more than that. The parties agreed that the equipment will
be owned by USAC and USAMSA. The final terms of when the repayment
takes place have not yet been agreed on. The agreement called for
the Company to sell the final product for Hillgrove, and Hillgrove
to have approval rights of the customers for their products. The
agreement allows the Company to recover its operating costs as
approved by Hillgrove, and to charge a 7.5% processing fee and a
2.0% sales commission. The initial term of the agreement is five
years; however, Hillgrove may suspend or terminate the agreement at
its discretion. The Company may terminate the agreement and begin
using the furnaces for their own production if Hillgrove fails to
recommence shipments within 365 days of a suspension notice. At
March 31, 2017, the net amount due to Hillgrove for advances was
$1,134,216. As of March 31, 2107, repayment of the advances is not
expected to occur within the next twelve months so the balance is
classified as a long term liability.
9. Concentrations of Risk:
Sales to Three
|
For the Period Ended
|
|
Largest Customers
|
March 31, 2017
|
March 31, 2016
|
Kohler
Corporation
|
$445,178
|
$432,283
|
East
Penn Manufacturing
|
148,643
|
536,413
|
Mexichem
Speciality Compounds
|
786,425
|
590,423
|
|
$1,380,246
|
$1,559,119
|
% of Total Revenues
|
52.70%
|
46.90%
|
|
|
|
Three Largest
|
|
|
Accounts Receivable
|
March 31, 2017
|
March 31, 2016
|
Kohler
Corporation
|
$149,124
|
$211,295
|
Accupowder
International
|
|
110,000
|
Mexichem
Speciality Compounds
|
135,680
|
95,062
|
Nutreco
Canada Inc.
|
28,139
|
-
|
|
$312,943
|
$416,357
|
% of Total Receivables
|
56.50%
|
48.00%
|
8
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited),
Continued:
10.
Related Party Transactions:
During
the three months ended March 31, 2017 and 2016, the Chairman of the
audit committee and compensation committee received $4,500 and
$9,000, respectively, for services performed. See Note 12 for
shares of common stock issued to directors.
During
the three months ended March 31, 2017 and 2016, the Company paid
$2,480 and $13,710, respectively, to John Lawrence, our President
and Chief Executive Officer, as reimbursement for equipment used by
the Company.
11. Income
Taxes:
During
the quarter ended March 31, 2017, and the year ended December 31,
2016, the Company determined that a valuation allowance equal to
100% of any deferred tax asset was appropriate, as management of
the Company cannot determine that it is more likely than not the
Company will realize the benefit of a net deferred tax asset. The
net effect is that the deferred tax asset as of December 31, 2016,
and any deferred tax assets that may have been incurred since then,
are fully reserved for at March 31, 2017.
Management
estimates the effective tax rate at 0% for the current
year.
In
2015, the Mexican tax authority (“SAT”) initiated an
audit of the USAMSA’s 2013 income tax return. In October
2016, as a result of its audit, SAT assessed the Company $13.8
million pesos, which is approximately $666,400 in U.S. Dollars
(“USD”) as of December 31, 2016. Approximately $285,000
USD of the total assessment is interest and penalties. SAT’s
assessment is based on the disallowance of specific costs that the
Company deducted on the 2013 USAMSA income tax return. These
disallowed costs were incurred by the Company for USAMSA’s
business operations. SAT claims that the costs were not deductible
or were not supported by appropriate documentation. At March 31,
2017, the assessed amount is $737,000 in U.S dollars.
Management has
reviewed the assessment notice from SAT and believes numerous
findings have no merit. The Company has engaged accountants and tax
attorneys in Mexico to defend its position. An appeal has been
filed which is expected to be completed during 2017.
At
December 31, 2016, management has estimated possible outcomes for
this assessment and believes it will ultimately pay an amount
ranging from 30% of the total assessment to the total assessed
amount. The Company’s agreement with the tax professionals is
that the professionals will receive 30% of the amount of tax relief
they are able to achieve.
At
December 31, 2016, we accrued a potential liability of $410,510 USD
of which $259,490 is for unpaid income taxes, $75,510 is for
interest expense, and $49,952 is for penalties. The amount accrued
represents management’s best estimate of the amount that will
ultimately be paid. The outcome could vary from this estimate. At
March 31, 2017, the Company recognized a $41,151 increase due to
the change in exchange rate. Fluctuation in exchange rates has an
ongoing impact on the amount the Company will pay in U.S.
dollars.
If an
issue addressed during the SAT audit is resolved in a manner
inconsistent with management expectations, the Company will adjust
its net operating loss carryforward, or accrue any additional
penalties, interest, and tax associated with the audit. Our tax
professionals in Mexico have reviewed and filed tax returns with
the SAT for 2014 and 2015, and have advised us that they do not
expect us to have a tax liability for those years relating to
similar issues.
9
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited),
Continued:
12. Stockholder’s
Equity:
Issuance of Common Stock for Payable to Board of
Directors
During
the quarter ended March 31, 2016, the Board of Directors was issued
a total of 550,000 shares of common stock for $137,500 in
directors’ fees that were payable at December 31, 2015. In
addition during the quarter, the Company accrued $37,500 in
directors’ fees payable that will be paid in common
stock.
During
the quarter ended March 31, 2017, the Board of Directors was issued
a total of 421,875 shares of common stock for $168,750 in
directors’ fees that were payable at December 31, 2016. In
addition during the quarter, the Company accrued $43,750 in
directors’ fees payable that will be paid in common
stock.
13.
Business Segments:
The
Company is currently organized and managed by four segments, which
represent our operating units: United States antimony operations,
Mexican antimony operations, precious metals recovery and United
States zeolite operations.
The
Madero smelter and Puerto Blanco mill at the Company’s Mexico
operation brings antimony up to an intermediate stage, which may be
sold directly or shipped to the United States operation for
finishing and sales at the Thompson Falls, Montana plant. The
precious metals recovery plant is operated in conjunction with the
antimony processing plant at Thompson Falls, Montana. The Zeolite
operation produces Zeolite near Preston, Idaho. Almost all of the
sales of products from the United States antimony and Zeolite
operations are to customers in the United States.
Disclosure
of the activity relating to our precious metals recovery requires
that it be reported as a separate business segment. The prior
period comparative information has been reclassified to reflect
this change.
Segment
disclosure regarding sales to major customers is located in Note
9.
10
Properties,
plants
and equipment, net:
|
March 31,
2017
|
December 31,
2016
|
Antimony
|
|
|
United
States
|
$1,674,831
|
$1,694,331
|
Mexico
|
11,866,975
|
11,984,467
|
Subtotal
Antimony
|
13,541,806
|
13,678,798
|
Precious
metals
|
587,615
|
544,615
|
Zeolite
|
1,430,469
|
1,472,553
|
Total
|
$15,559,890
|
$15,695,966
|
|
|
|
Total Assets:
|
March 31,
2017
|
December 31,
2016
|
Antimony
|
|
|
United
States
|
$2,360,482
|
$2,495,842
|
Mexico
|
12,749,939
|
12,681,109
|
Subtotal
Antimony
|
15,110,421
|
15,176,951
|
Precious
metals
|
587,615
|
544,615
|
Zeolite
|
2,021,275
|
2,044,432
|
Total
|
$17,719,311
|
$17,765,998
|
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes
to Consolidated Financial Statements (Unaudited),
Continued:
13.
Business
Segments, Continued:
|
For the three months ended
|
|
Capital expenditures:
|
March 31, 2017
|
March 31, 2016
|
Antimony
|
|
|
United
States
|
$-
|
$1,035
|
Mexico
|
28,683
|
207,886
|
Subtotal
Antimony
|
28,683
|
208,921
|
Precious
Metals
|
43,000
|
19,365
|
Zeolite
|
7,916
|
41,769
|
Total
|
$79,599
|
$270,055
|
11
Segment Operations for the three
|
Antimony
|
Antimony
|
Precious
|
Bear River
|
|
months ended March 31, 2017
|
USAC
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
Total
revenues
|
$1,968,725
|
$17,782
|
$20,811
|
$612,012
|
$2,619,330
|
|
|
|
|
|
|
Depreciation
and amortization
|
19,500
|
146,175
|
-
|
50,000
|
215,675
|
|
|
|
|
|
|
Income
(loss) from operations
|
328,900
|
(751,176)
|
20,811
|
89,592
|
(311,873)
|
|
|
|
|
|
|
Other
income (expense):
|
(11,078)
|
(64,965)
|
-
|
(3,387)
|
(79,430)
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$317,822
|
$(816,141)
|
$20,811
|
$86,205
|
$(391,303)
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Precious
|
Bear River
|
|
months ended March 31, 2016
|
USAC
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
Total
revenues
|
$2,504,564
|
$16,668
|
$217,617
|
$583,354
|
$3,322,203
|
|
|
|
|
|
|
Depreciation
and amortization
|
15,500
|
188,650
|
|
57,000
|
261,150
|
|
|
|
|
|
|
Income
(loss) from operations
|
884,197
|
(1,279,512)
|
182,848
|
30,170
|
(182,297)
|
|
|
|
|
|
|
Other
income (expense):
|
(5,975)
|
-
|
-
|
(368)
|
(6,343)
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$878,222
|
$(1,279,512)
|
$182,848
|
$29,802
|
$(188,640)
|
12
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited),
Continued:
ITEM
2.
Management’s
Discussion and Analysis of Results of Operations and Financial
Condition
General
Certain
matters discussed are forward-looking statements that involve risks
and uncertainties, including the impact of antimony prices and
production volatility, changing market conditions and the
regulatory environment and other risks. Actual results may differ
materially from those projected. These forward-looking statements
represent our judgment as of the date of this filing. We disclaim,
however, any intent or obligation to update these forward-looking
statements.
Results of Operations by Division
|
|
|
Antimony and Precious Metals
|
1st Qtr
|
1st Qtr
|
Combined USA and Mexico
|
2017
|
2016
|
Lbs
of Antimony Metal Canada
|
459,666
|
486,752
|
Lbs
of Antimony Metal Mexico
|
88,184
|
426,089
|
Total Lbs of Antimony Metal Sold
|
547,850
|
912,841
|
Sales
Price/Lb Metal
|
$3.63
|
$2.76
|
Net income (loss)/Lb Metal
|
$(0.87)
|
$(0.24)
|
|
|
|
Gross
antimony revenue - net of discount
|
1,986,507
|
2,521,232
|
Precious
metals revenue
|
20,811
|
217,617
|
Production
and shipping costs
|
(1,780,410)
|
(2,210,291)
|
Mexico
non-production costs
|
(126,707)
|
(195,642)
|
General
and administrative - non-production
|
(386,468)
|
(347,871)
|
Net
interest and gain on sale of asset
|
(25,566)
|
663
|
EBITDA
|
(311,833)
|
(14,292)
|
Depreciation
& amortization
|
(165,675)
|
(204,150)
|
Net income (loss) - antimony and precious metals
|
$(477,508)
|
$(218,442)
|
|
|
|
Zeolite
|
|
|
Tons sold
|
3,353
|
3,097
|
Sales
Price/Ton
|
$182.53
|
$188.36
|
Net income (Loss)/Ton
|
$25.71
|
$9.62
|
|
|
|
Gross
zeolite revenue
|
612,012
|
583,354
|
Production
costs, royalties and shipping costs
|
(448,446)
|
(479,061)
|
General
and administrative - non-production
|
(25,849)
|
(18,010)
|
Net
interest
|
(1,512)
|
519
|
EBITDA
|
136,205
|
86,802
|
Depreciation
|
(50,000)
|
(57,000)
|
Net income (loss) - zeolite
|
$86,205
|
$29,802
|
|
|
|
Company-wide
|
|
|
Gross
revenue
|
$2,619,330
|
$3,322,203
|
Production
costs
|
(2,228,856)
|
(2,689,352)
|
Mexico
non-production costs
|
(126,707)
|
(195,642)
|
General
and administrative - non-production
|
(412,317)
|
(365,881)
|
Net
interest
|
(27,078)
|
1,182
|
EBITDA
|
(175,628)
|
72,510
|
Depreciation
& amortization
|
(215,675)
|
(261,150)
|
Net income (loss)
|
$(391,303)
|
$(188,640)
|
13
PART I - FINANCIAL INFORMATION, CONTINUED:
ITEM
2.
Management’s
Discussion and Analysis of Results of Operations and Financial
Condition, continued:
The
Mexico non-production costs for the three months ending March 31,
2017, are primarily due to holding costs from inactivity at the Los
Juarez, Guadalupe, and Soyatal mines and the Puerto Blanco mill, as
well as the foreign exchange loss on the outsanding tax liability
in Mexico. The loss of production at the Madero smelter from
transitioning to Mexican raw material due to the closing of the
Hillgrove mine in Australia and the subsequent loss of Hillgrove
raw material contributed to non-production costs during the first
quarter of 2017.
Company-Wide
For the
first quarter of 2017, we recognized a net loss of $391,303 on
sales of $2,619,330, compared to a net loss of $188,640 in the
first quarter of 2016 on sales of $3,322,203. The loss in the first
quarter of 2017 was primarily due to the loss of raw material from
Hillgrove Mines of Australia. We also recognized approximately
$124,732 of settlement costs related to our precious metals
production during the first quarter of 2017. Hillgrove Mines has
given us permission to use the LRF and other furnaces built for
their use for our own production.
For the
first quarter of 2017, EBITDA was a negative $175,628 compared to a
positive EBITDA of $72,510 for the same period of
2016.
For the
first quarter of 2017, the non-production general and
administrative expenses were $412,317 compared to $365,881 for the
same period of 2016.
Antimony
We
began the mining and processing of ore from our own Mexican mines
during Q1of 2017 and although it had produced 132,184 pounds, only
88,184 pounds were sold. Producing fromour own Mexican mines will
allow the Company to benefit from 100% of the price increases
rather than a processing fee and a small percent of the price
increases.
The
average sales price of antimony during Q1 2017 was $3.63 per pound
compared to $2.76 during the same period in 2016. Unfortunately, we
realized only a small part of the price increase because we were
selling approximately three months ahead. We are no longer taking
orders this far in advance.
The
metallurgical problems with the Los Juarez ore have been solved,
and we are processing the ore presently in inventory. As soon as we
are permitted, we will complete construction of our leach circuit
at the Puerto Blanco mill if it is needed.
In
response to the loss of the raw material supply from Australia, we
are implementing the following actions:
●
At the Wadley mine,
production is being increased with more miners. The use of
pneumatic hammers is planned in lieu of explosives.
●
At the Soyatal
mine, we have begun the direct shipping of high grade ore from the
mine directly to the Madero smelter.
14
PART I - FINANCIAL INFORMATION, CONTINUED:
ITEM
2.
Management’s
Discussion and Analysis of Results of Operations and Financial
Condition, continued:
Precious Metals
The
caustic leach of flotation concentrates from Los Juarez was
successful, and the sequential pilot production of the Los Juarez
gold, silver, and antimony project has commenced at an initial rate
of 400 metric tons per month. Assuming that the pilot testing of
Los Juarez is economic, the production will be ramped up to 2,000
metric tons per month. In addition, a cyanide leach circuit to
increase the recoveries of precious metals from mill tailings and
the completion of a 400 ton capacity mill at Puerto Blanco will be
considered.
Precious Metals Sales
|
|
|
|
|
Silver/Gold
|
|
|
|
|
Montana
|
2014
|
2015
|
2016
|
2017
|
Ounces
Gold Shipped (Au)
|
64.77
|
89.12
|
108.10
|
24.60
|
Ounces
Silver Shipped (Ag)
|
29,480.22
|
30,420.75
|
38,123.46
|
8,639.39
|
Revenues
|
$461,083
|
$491,426
|
$556,650
|
$133,506
|
Australian - Hillgrove
|
|
|
|
|
Ounces
Gold Shipped (Au)
|
|
|
496.65
|
57.25
|
Revenues
- Gross
|
|
|
$597,309
|
$53,971
|
Revenues
to Hillgrove
|
|
|
(481,088)
|
(166,666)
|
Revenues
to USAC
|
|
|
$116,221
|
$(112,695)
|
|
|
|
|
|
Total Revenues
|
$461,083
|
$491,426
|
$672,871
|
$20,811
|
Bear River Zeolite (BRZ)
During
Q1 2017, BRZ sold 3,353 tons of zeolite compared to 3,097 tons in
the same period of 2016, up 256 tons or 8.3%.
BRZ
realized a profit of $86,205 in Q1 of 2017, compared to $29,802 in
2016. The increase in our profit from our zeolite operations was
$56,403 (189%).
BRZ
realized an EBITDA for Q1 2017 of $136,205 compared to $86,802 for
the same period in 2016, an increase of $49,403
(56.9%).
Our new
sales program for zeolite products has two field representatives
and a research person that prepares sales brochures and literature.
At this time this effort is adding new customers.
15
PART I - FINANCIAL INFORMATION, CONTINUED:
ITEM
2.
Management’s
Discussion and Analysis of Results of Operations and Financial
Condition, continued:
Financial Position
Financial Condition and Liquidity
|
March 31,
|
March 31,
|
|
2017
|
2016
|
Current
Assets
|
$1,733,777
|
$2,326,089
|
Current
liabilities
|
(3,754,101)
|
(2,948,379)
|
Net
Working Capital
|
$(2,020,324)
|
$(622,290)
|
|
|
|
Cash
provided (used) by operations
|
$143,613
|
$252,476
|
Cash
used for capital outlay
|
(79,599)
|
(245,702)
|
Cash
provided (used) by financing:
|
|
|
Net
proceeds (payments to) factor
|
(4,388)
|
84,083
|
Proceeds
from notes payable to bank
|
15,985
|
-
|
Change
in check issued and payable
|
(21,519)
|
-
|
Payment
of notes payable to bank
|
-
|
(44,912)
|
Principal
paid on long-term debt
|
(53,020)
|
(41,824)
|
Net
change in cash
|
$1,072
|
$4,121
|
Our net
working capital decreased by approximately $331,000 from December
31, 2016. Our cash increased by approximately $1,000 during the
same period. The decrease in our net working capital was primarily
due to an increase of approximately $325,000 in accounts payable,
and expenditures of approximately $80,000 for capital outlay. An
increase in inventory of approximately $55,000 and decreases in our
current liabilities increased our working capital. We have
estimated commitments for construction and improvements, including
$50,000 to finish building and installing precious metals leach
circuits. We believe that with our current cash balance, along with
the future cash flow from operations, we have adequate liquid
assets to meet these commitments and service our debt for the next
twelve months. We have lines of credit of $202,000 which have been
drawn down by $183,302 at March 31, 2017.
ITEM 3.
None
16
PART I - FINANCIAL INFORMATION, CONTINUED:
Management’s
Discussion and Analysis of Results of Operations and Financial
Condition, continued:
ITEM
4. Controls and Procedures
EVALUATION OF
DISCLOSURE CONTROLS AND PROCEDURES
We
maintain disclosure controls and procedures that are designed to
ensure that information required to be disclosed in our reports
under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the
SEC's rules and forms, and that such information is accumulated and
communicated to management, as appropriate, to allow timely
decisions regarding required disclosure. Our chief financial
officer conducted an evaluation of the effectiveness of the
Company's disclosure controls and procedures (as defined in the
Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) as
of March 31, 2017. It was determined that there were material
weaknesses affecting our disclosure controls and procedures and, as
a result of those weaknesses, our disclosure controls and
procedures were not effective as of March 31, 2017. These material
weaknesses are as follows:
●
Inadequate design
of internal control over the preparation of the financial
statements and financial reporting processes;
●
Inadequate
monitoring of internal controls over significant accounts and
processes including controls associated with domestic and Mexican
subsidiary operations and the period-end financial reporting
process; and
●
The absence of
proper segregation of duties within significant processes and
ineffective controls over management oversight, including antifraud
programs and controls.
We are
aware of these material weaknesses and will develop procedures to
ensure that independent review of material transactions is
performed. The chief financial officer will develop internal
control measures to mitigate the lack of inadequate documentation
of controls and the monitoring of internal controls over
significant accounts and processes including controls associated
with the period-ending reporting processes, and to mitigate the
segregation of duties within significant accounts and processes and
the absence of controls over management oversight, including
antifraud programs and controls.
We plan
to consult with independent experts when complex transactions are
entered into.
CHANGES
IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no significant changes made to
internal controls over financial reporting for the quarter ended
March 31, 2017.
17
PART
II - OTHER INFORMATION
Item
1. LEGAL PROCEEDINGS
None
Item
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
None
Item
3. DEFAULTS UPON SENIOR SECURITIES
The
registrant has no outstanding senior securities.
Item
4. MINE SAFETY DISCLOSURES
The
information concerning mine safety violations or other regulatory
matters required by Section 1503 (a) of the Dodd-Frank Wall Street
Reform and Consumer Protection Act and Item 104 of Regulation S-K
is included in Exhibit 95 to this Annual Report.
Item
5. OTHER INFORMATION
None
Item
6. EXHIBITS AND REPORTS ON FORM 8-K
Certifications
Certifications
Pursuant to the Sarbanes-Oxley Act
Reports on Form
8-K
None
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(b) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly
authorized.
UNITED
STATES ANTIMONY CORPORATION
(Registrant)
By: /s/ John C.
Lawrence |
|
Date:
|
May 15,
2017
|
|
John C. Lawrence, Director and President (Principal Executive) |
|
|
|
|
|
|
|
|
|
By: /s/ Daniel L. Parks |
|
Date: | May 15, 2017 |
|
Daniel L. Parks, Chief Financial Officer |
|
|
|
|
18