Annual Statements Open main menu

United States Commodity Index Funds Trust - Quarter Report: 2021 September (Form 10-Q)

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2021.

or

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from               to             .

Commission file number: 001-34833

United States Commodity Index Funds Trust

(Exact name of registrant as specified in its charter)

Delaware

    

27-1537655

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

1850 Mt. Diablo Boulevard, Suite 640

Walnut Creek, California 94596

(Address of principal executive offices) (Zip Code)

(510) 522-9600

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered or to be registered pursuant to Section 12(b) of the Act.

Title of each class:

    

Trading Symbol(s)

    

Name of each exchange on which registered:

Shares of United States Commodity Index Fund

 

USCI

 

NYSE Arca, Inc.

Shares of United States Copper Index Fund

 

CPER

 

NYSE Arca, Inc.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.       Yes        No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).       Yes        No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

 

Accelerated Filer

Non-Accelerated Filer

 

Smaller Reporting Company

Emerging Growth Company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided in Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.).     Yes        No

The number of outstanding shares of each series of the registrant as of October 20, 2021 are included in the table below:

    

Number of Outstanding Shares as
of October 20, 2021

 

United States Commodity Index Fund

5,900,000

United States Copper Index Fund

9,000,000

Total

14,900,000

Table of Contents

United States Commodity Index Funds Trust

Table of Contents

Part I. FINANCIAL INFORMATION

Page

Item 1. Condensed Financial Statements.

1

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

35

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

78

Item 4. Controls and Procedures.

79

Part II. OTHER INFORMATION

Item 1. Legal Proceedings.

80

Item 1A. Risk Factors.

82

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

82

Item 3. Defaults Upon Senior Securities.

82

Item 4. Mine Safety Disclosures.

82

Item 5. Other Information.

83

Item 6. Exhibits.

84

Table of Contents

Part I. FINANCIAL INFORMATION

Item 1. Condensed Financial Statements.

Index to Condensed Financial Statements

Documents

    

Page

Condensed Statements of Financial Condition at September 30, 2021 (Unaudited) and December 31, 2020

2-4

Condensed Schedule of Investments (Unaudited) at September 30, 2021

5-7

Condensed Statements of Operations (Unaudited) for the three and nine months ended September 30, 2021 and 2020

8-11

Condensed Statements of Changes in Capital (Unaudited) for the three and nine months ended September 30, 2021 and 2020

12-15

Condensed Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2021 and 2020

16-19

Notes to Condensed Financial Statements (Unaudited) for the period ended September 30, 2021

20-34

1

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Financial Condition

At September 30, 2021 (Unaudited) and December 31, 2020

United States Commodity Index Fund

    

September 30, 2021

    

December 31, 2020

Assets

Cash and cash equivalents (at cost $218,105,747 and $103,318,538, respectively) (Notes 2 and 6)

$

218,105,747

$

103,318,538

Equity in trading accounts:

  

Cash and cash equivalents (at cost $11,711,481 and $554,470, respectively)

 

11,711,481

  

 

554,470

Unrealized gain (loss) on open commodity futures contracts

 

5,966,412

  

 

7,293,344

Dividends receivable

 

4,544

  

 

2,379

Interest receivable

 

6

  

 

Prepaid insurance*

15,535

5,212

Prepaid registration fees

 

16,596

  

Total Assets

$

235,820,321

$

111,173,943

  

Liabilities and Capital

  

Management fees payable (Note 4)

$

152,976

  

$

72,934

Professional fees payable

 

158,686

  

 

312,461

Brokerage commissions payable

 

3,955

  

 

3,955

Directors’ fees payable*

4,250

  

1,525

  

Total Liabilities

 

319,867

  

 

390,875

  

Commitments and Contingencies (Notes 4, 5 & 6)

  

  

Capital

  

Sponsor

 

  

 

Shareholders

 

235,500,454

  

 

110,783,068

Total Capital

 

235,500,454

  

 

110,783,068

  

Total Liabilities and Capital

$

235,820,321

$

111,173,943

  

Shares outstanding

 

5,750,000

  

 

3,400,000

Net asset value per share

$

40.96

$

32.58

Market value per share

$

40.89

$

32.67

*     Certain prior year amounts have been reclassified for consistency with the current presentation.

See accompanying notes to condensed financial statements.

2

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Financial Condition

At September 30, 2021 (Unaudited) and December 31, 2020

United States Copper Index Fund

    

September 30, 2021

    

December 31, 2020

Assets

 

  

 

  

Cash and cash equivalents (at cost $248,999,723 and $62,333,565, respectively) (Notes 2 and 6)

$

248,999,723

$

62,333,565

Equity in trading accounts:

 

  

 

  

Cash and cash equivalents (at cost $15,094,341 and $–, respectively)

 

15,094,341

 

Unrealized gain (loss) on open commodity futures contracts

 

(3,576,834)

 

4,296,063

Receivable from Sponsor (Note 4)

 

 

58,202

Dividends receivable

 

5,371

 

1,315

Interest receivable

 

3

 

6

Prepaid insurance*

15,840

228

Prepaid registration fees

 

59,841

 

ETF transaction fees receivable

350

 

  

 

  

Total Assets

$

260,598,635

$

66,689,379

 

  

 

  

Liabilities and Capital

 

  

 

  

Payable due to Broker

$

$

1,428,240

Payable for shares redeemed

22,526,184

Management fees payable (Note 4)

 

147,393

 

31,116

Professional fees payable

 

146,408

 

61,244

Directors’ fees payable*

 

6,806

 

5,075

 

  

 

  

Total Liabilities

 

22,826,791

 

1,525,675

 

  

 

  

Commitments and Contingencies (Notes 4, 5 & 6)

 

  

 

  

 

  

 

  

Capital

 

  

 

  

Sponsor

 

 

Shareholders

 

237,771,844

 

65,163,704

Total Capital

 

237,771,844

 

65,163,704

 

 

  

Total Liabilities and Capital

$

260,598,635

$

66,689,379

 

  

 

  

Shares outstanding

 

9,500,000

 

3,000,000

Net asset value per share

$

25.03

$

21.72

Market value per share

$

25.05

$

21.73

*     Certain prior year amounts have been reclassified for consistency with the current presentation.

See accompanying notes to condensed financial statements.

3

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Financial Condition

At September 30, 2021 (Unaudited) and December 31, 2020

United States Commodity Index Funds Trust

    

September 30, 2021

    

December 31, 2020

Assets

 

  

 

  

Cash and cash equivalents (at cost $467,105,470 and $165,652,103, respectively) (Notes 2 and 6)

$

467,105,470

$

165,652,103

Equity in trading accounts:

 

  

 

  

Cash and cash equivalents (at cost $26,805,822 and $554,470, respectively)

 

26,805,822

 

554,470

Unrealized gain (loss) on open commodity futures contracts

 

2,389,578

 

11,589,407

Receivable from Sponsor (Note 4)

 

 

58,202

Dividends receivable

 

9,915

 

3,694

Interest receivable

 

9

 

6

Prepaid insurance*

31,375

5,440

Prepaid registration fees

 

76,437

ETF transaction fees receivable

 

350

 

Total Assets

$

496,418,956

$

177,863,322

 

 

Liabilities and Capital

 

 

Payable due to Broker

$

$

1,428,240

Payable for shares redeemed

 

22,526,184

 

Management fees payable (Note 4)

 

300,369

 

104,050

Professional fees payable

 

305,094

 

373,705

Brokerage commissions payable

 

3,955

 

3,955

Directors’ fees payable*

 

11,056

 

6,600

 

 

Total Liabilities

 

23,146,658

 

1,916,550

 

 

  

Commitments and Contingencies (Notes 4, 5 and 6)

 

  

 

  

 

  

 

  

Capital

 

  

 

  

Sponsor

 

 

Shareholders

 

473,272,298

 

175,946,772

Total Capital

 

473,272,298

 

175,946,772

 

 

Total Liabilities and Capital

$

496,418,956

$

177,863,322

 

 

Shares Outstanding

 

15,250,000

 

6,400,000

*     Certain prior year amounts have been reclassified for consistency with the current presentation.

See accompanying notes to condensed financial statements.

4

Table of Contents

United States Commodity Index Funds Trust

Condensed Schedule of Investments (Unaudited)

At September 30, 2021

United States Commodity Index Fund

Fair 

 

Value/Unrealized 

 

Gain (Loss) on 

 

Open 

 

Number of

Commodity

% of Partners'

 

    

Notional Amount

    

Contracts

    

 Contracts

    

 Capital

 

Open Commodity Futures Contracts – Long United States Contracts

 

  

 

  

 

  

 

  

NYMEX WTI Crude Oil Futures CL December 2021 contracts, expiring November 2021

$

12,525,260

 

225

$

4,282,241

 

1.82

NYMEX RBOB Gasoline Futures RB December 2021 contracts, expiring November 2021

 

16,861,519

 

188

 

163,046

 

0.07

ICE Cotton Futures CT December 2021 contracts, expiring December 2021

 

15,500,853

 

344

 

2,696,747

 

1.14

CBOT Soybean Oil Futures BO December 2021 contracts, expiring December 2021

 

17,307,860

 

484

 

(264,284)

 

(0.11)

CME Lean Hogs Futures LH December 2021 contracts, expiring December 2021

 

17,286,553

 

517

 

374,167

 

0.16

COMEX Copper Futures HG December 2021 contracts, expiring December 2021

 

16,508,612

 

157

 

(459,287)

 

(0.20)

COMEX Silver Futures SI December 2021 contracts, expiring December 2021

 

16,520,501

 

149

 

(95,486)

 

(0.04)

NYMEX Platinum Futures PL January 2022 contracts, expiring January 2022

 

17,278,350

 

345

 

(676,950)

 

(0.29)

NYMEX NY Harbour ULSD Futures HO February 2022 contracts, expiring January 2022

 

15,566,889

 

177

 

1,570,712

 

0.67

United Kingdom Contracts

 

  

 

  

 

  

 

  

ICE Brent Crude Futures CO January 2022 contracts, expiring November 2021

 

16,833,699

 

217

 

(9,689)

 

0.00

ICE Low Sulphur Gasoil Futures QS February 2022 contracts, expiring February 2022

 

16,884,651

 

257

 

148,024

 

0.06

Foreign Contracts

 

  

 

  

 

  

 

  

LME Tin Futures LT October 2021 contracts, expiring October 2021*

 

16,791,110

 

99

 

544,285

 

0.23

LME Tin Futures LT November 2021 contracts, expiring November 2021*

 

16,836,735

 

94

 

(564,865)

 

(0.24)

LME Lead Futures LL December 2021 contracts, expiring December 2021*

 

18,657,306

 

320

 

(1,889,306)

 

(0.80)

LME Nickel Futures LN February 2022 contracts, expiring February 2022*

 

16,369,653

 

148

 

(452,697)

 

(0.19)

Open Commodity Futures Contracts - Short**

 

  

 

  

 

  

 

  

Foreign Contracts

 

  

 

  

 

  

 

  

LME Tin Futures LT October 2021 contracts, expiring October 2021*

 

(17,890,775)

 

99

 

555,380

 

0.23

LME Lead Futures LL December 2021 contracts, expiring December 2021*

 

(515,974)

 

9

 

44,374

 

0.02

Total Open Futures Contracts*

$

229,322,802

 

3,829

$

5,966,412

 

2.53

5

Table of Contents

United States Commodity Index Funds Trust

Condensed Schedule of Investments (Unaudited)

At September 30, 2021 (continued)

United States Commodity Index Fund

Shares/Principal 

% of Partners' 

    

Amount

    

Market Value

    

Capital

Cash Equivalents

United States Money Market Funds

Goldman Sachs Financial Square Government Fund - Institutional Shares, 0.03%#

 

143,561,263

$

143,561,263

 

60.96

RBC U.S. Government Money Market Fund - Institutional Shares, 0.03%#

 

74,540,614

 

74,540,614

 

31.65

Total United States Money Market Funds

$

218,101,877

 

92.61

Represents less than 0.005%.

#Reflects the 7-day yield at September 30, 2021.

*Collateral amounted to $11,711,481 on open commodity futures contracts.

**

All short contracts are offset by long positions in Commodity Futures Contracts and are acquired solely for the purpose of reducing a long position (e.g., due to a redemption or to reflect a rebalancing of the SDCI).

See accompanying notes to condensed financial statements.

6

Table of Contents

United States Commodity Index Funds Trust

Condensed Schedule of Investments (Unaudited)

At September 30, 2021

United States Copper Index Fund

Fair 

Value/Unrealized 

Gain (Loss) on 

Open 

Number of 

Commodity 

% of Partners' 

    

Notional Amount

    

Contracts

    

Contracts

    

Capital

Open Commodity Futures Contracts - Long

 

  

 

  

 

  

 

  

United States Contracts

 

  

 

  

 

  

 

  

COMEX Copper Futures HG December 2021 contracts, expiring December 2021*

$

241,352,184

 

2,326

$

(3,576,834)

 

(1.50)

Shares/Principal 

% of Partners' 

    

Amount

    

Market Value

    

Capital

Cash Equivalents

 

  

 

  

 

  

United States Money Market Funds

 

  

 

  

 

  

Goldman Sachs Financial Square Government Fund - Institutional Shares, 0.03%#

 

115,265,408

$

115,265,408

 

48.48

RBC U.S. Government Money Market Fund - Institutional Shares, 0.03%#

 

133,690,379

 

133,690,379

 

56.22

Total United States Money Market Funds

$

248,955,787

 

104.70

#

Reflects the 7-day yield at September 30, 2021.

*

Collateral amounted to $15,094,341 on open commodity futures contracts.

See accompanying notes to condensed financial statements.

7

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Operations (Unaudited)

For the three and nine months ended September 30, 2021 and 2020

United States Commodity Index Fund

Three months ended

Three months ended

    

Nine months ended

    

Nine months ended

    

September 30, 2021

    

September 30, 2020

September 30, 2021

    

September 30, 2020

Income

  

  

 

  

 

  

Gain (loss) on trading of commodity futures contracts:

  

  

 

  

 

  

Realized gain (loss) on closed commodity futures contracts

$

7,864,276

$

11,808,620

$

42,739,282

$

(40,973,466)

Change in unrealized gain (loss) on open commodity futures contracts

 

(4,448,960)

 

3,723,138

 

(1,326,932)

 

3,342,751

Realized gain (loss) on short-term investments

2,279,102

Dividend income

 

14,099

 

22,575

 

32,874

 

96,177

Interest income*

 

40

 

44,209

 

2,130

 

944,811

ETF transaction fees

 

1,400

 

2,450

 

10,500

 

8,050

Total Income (Loss)

$

3,430,855

$

15,600,992

$

41,457,854

$

(34,302,575)

 

 

 

  

 

  

Expenses

 

 

 

  

 

  

Management fees (Note 4)

$

475,583

$

250,265

$

1,185,264

$

819,733

Professional fees

 

46,921

 

54,226

 

166,478

 

168,185

Brokerage commissions

 

43,611

 

31,187

 

111,271

 

107,561

Directors’ fees and insurance

 

12,659

 

7,287

 

32,207

 

41,006

Registration fees

9,979

22,996

Total Expenses

$

588,753

$

342,965

$

1,518,216

$

1,136,485

Net Income (Loss)

$

2,842,102

$

15,258,027

$

39,939,638

$

(35,439,060)

Net Income (Loss) per share

$

0.50

$

3.09

$

8.38

$

(7.14)

Net Income (Loss) per weighted average share

$

0.48

$

3.56

$

7.73

$

(7.58)

Weighted average shares outstanding

 

5,872,283

 

4,288,587

 

5,167,399

 

4,674,818

*      Interest income does not exceed paid in kind of 5%.

See accompanying notes to condensed financial statements.

8

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Operations (Unaudited)

For the three and nine months ended September 30, 2021 and 2020

United States Copper Index Fund

Three months ended

Three months ended

Nine months ended

Nine months ended

    

September 30, 2021

    

September 30, 2020

    

September 30, 2021

    

September 30, 2020

Income

  

 

  

 

  

 

  

Gain (loss) on trading of commodity futures contracts:

  

 

  

 

  

 

  

Realized gain (loss) on closed commodity futures contracts

$

(11,679,550)

$

2,112,187

$

11,298,613

$

1,391,750

Change in unrealized gain (loss) on open commodity futures contracts

 

(2,149,542)

 

212,313

 

(7,872,897)

 

1,264,638

Dividend income

 

17,060

 

4,378

 

40,460

 

9,723

Interest income*

 

60

 

3,095

 

2,214

 

44,517

ETF transaction fees

 

5,950

 

5,250

 

29,050

 

8,404

Total Income (Loss)

$

(13,806,022)

$

2,337,223

$

3,497,440

$

2,719,032

 

 

  

 

  

 

  

Expenses

 

 

  

 

  

 

  

Management fees (Note 4)

$

466,695

$

41,253

$

1,139,240

$

71,096

Professional fees

 

78,933

 

23,409

 

245,008

 

50,397

Brokerage commissions

 

26,710

 

1,672

 

49,032

 

4,240

Directors’ fees and insurance

 

15,365

 

599

 

38,381

 

1,539

Registration fees

35,750

81,989

Total Expenses

 

623,453

 

66,933

 

1,553,650

127,272

Expense waiver (Note 4)

 

 

(16,161)

 

(63,274)

 

(39,770)

Net Expenses

$

623,453

$

50,772

$

1,490,376

$

87,502

Net Income (Loss)

$

(14,429,475)

$

2,286,451

$

2,007,064

$

2,631,530

Net Income (Loss) per share

$

(1.27)

$

1.78

$

3.31

$

1.23

Net Income (Loss) per weighted average share

$

(1.34)

$

1.65

$

0.22

$

3.06

Weighted average shares outstanding

 

10,757,609

 

1,384,239

 

8,947,802

 

860,219

*      Interest income does not exceed paid in kind of 5%.

See accompanying notes to condensed financial statements.

9

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Operations (Unaudited)

For the three and nine months ended September 30, 2021 and 2020

USCF Crescent Crypto Index Fund

    

Three months ended

    

Three months ended

    

Nine months ended

    

Nine months ended

September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

Income

 

  

  

  

  

Gain (loss) on trading of commodity futures contracts:

 

  

  

  

  

Realized gain (loss) on closed commodity futures contracts

$

$

$

$

Change in unrealized gain (loss) on open commodity futures contracts

 

 

 

 

Dividend income

Interest income*

ETF transaction fees

Total Income (Loss)

$

$

$

$

 

  

 

  

 

  

 

  

Expenses

 

  

 

  

 

  

 

  

Management fees (Note 4)

$

$

$

$

Professional fees

 

 

 

 

Brokerage commissions

 

 

 

 

Directors’ fees and insurance

 

 

 

 

Total Expenses

$

$

$

$

Net Income (Loss)

$

$

$

$

Net Income (Loss) per share

$

$

$

$

Net Income (Loss) per weighted average share

$

$

$

$

Weighted average shares outstanding

 

 

 

 

*Interest income does not exceed paid in kind of 5%.

The Sponsor contributed $1,000 on May 8, 2019. As of June 25, 2020, the Fund had withdrawn its registration.

See accompanying notes to condensed financial statements.

10

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Operations (Unaudited)

For the three and nine months ended September 30, 2021 and 2020

United States Commodity Index Funds Trust

    

Three months ended

    

Three months ended

    

Nine months ended

    

Nine months ended

September 30, 2021

September 30, 2020

September 30, 2021

    

September 30, 2020

Income

 

  

 

  

 

  

  

Gain (loss) on trading of commodity futures contracts:

 

  

 

  

 

  

  

Realized gain (loss) on closed commodity futures contracts

$

(3,815,274)

$

13,920,807

$

54,037,895

$

(39,581,716)

Change in unrealized gain (loss) on open commodity futures contracts

 

(6,598,502)

 

3,935,451

 

(9,199,829)

 

4,607,389

Realized gain (loss) on short-term investments

 

 

 

 

2,279,102

Dividend income

 

31,159

 

26,953

 

73,334

 

105,900

Interest income*

 

100

 

47,304

 

4,344

 

989,328

ETF transaction fees

 

7,350

 

7,700

 

39,550

 

16,454

Total Income (Loss)

$

(10,375,167)

$

17,938,215

$

44,955,294

$

(31,583,543)

 

 

  

 

  

 

  

Expenses

 

 

  

 

  

 

  

Management fees (Note 4)

$

942,278

$

291,518

$

2,324,504

$

890,829

Professional fees

 

125,854

 

77,635

 

411,486

 

218,582

Brokerage commissions

 

70,321

 

32,859

 

160,303

 

111,801

Directors’ fees and insurance

 

28,024

 

7,886

 

70,588

 

42,545

Registration fees

 

45,729

 

 

104,985

 

Total Expenses

 

1,212,206

 

409,898

 

3,071,866

 

1,263,757

Expense waiver (Note 4)

 

 

(16,161)

 

(63,274)

 

(39,770)

Net Expenses

$

1,212,206

$

393,737

$

3,008,592

$

1,223,987

Net Income (Loss)

$

(11,587,373)

$

17,544,478

$

41,946,702

$

(32,807,530)

*      Interest income does not exceed paid in kind of 5%.

See accompanying notes to condensed financial statements.

11

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Changes in Capital (Unaudited)

For the three and nine months ended September 30, 2021 and 2020

United States Commodity Index Fund

    

Shareholders*

Three months ended

Three months ended

Nine months ended

Nine months ended

September 30, 2021

    

September 30, 2020

    

September 30, 2021

    

September 30, 2020

Balances at beginning of period

$

234,673,948

$

126,548,740

$

110,783,068

$

189,895,482

Addition of 150,000, 300,000, 3,000,000 and 650,000 shares, respectively

6,003,054

8,105,031

109,014,826

18,654,333

Redemption of (200,000), (1,450,000), (650,000) and (2,200,000) shares, respectively

 

(8,018,650)

 

(42,883,678)

 

(24,237,078)

 

(66,082,635)

Net income (loss)

 

2,842,102

 

15,258,027

 

39,939,638

 

(35,439,060)

Balances at end of period

$

235,500,454

$

107,028,120

$

235,500,454

$

107,028,120

*

Sponsors’ shares outstanding and capital for the periods presented were zero.

See accompanying notes to condensed financial statements.

12

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Changes in Capital (Unaudited)

For the three and nine months ended September 30, 2021 and 2020

United States Copper Index Fund

Shareholders*

Three months ended

Three months ended

Nine months ended

Nine months ended

    

September 30, 2021

    

September 30, 2020

    

September 30, 2021

    

September 30, 2020

Balances at beginning of period

$

306,368,077

$

15,293,972

$

65,163,704

$

7,015,377

Addition of 1,050,000, 1,200,000, 12,250,000 and 1,750,000 shares, respectively

 

28,896,874

 

21,609,433

 

321,311,058

 

30,237,701

Redemption of (3,200,000), (600,000), (5,750,000) and (650,000) shares, respectively

 

(83,063,632)

 

(11,038,374)

(150,709,982)

(11,733,126)

Net income (loss)

 

(14,429,475)

 

2,286,451

 

2,007,064

 

2,631,530

 

  

 

Balances at end of period

$

237,771,844

$

28,151,482

$

237,771,844

$

28,151,482

*

Sponsors’ shares outstanding and capital for the periods presented were zero.

See accompanying notes to condensed financial statements.

13

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Changes in Capital (Unaudited)

For the three and nine months ended September 30, 2021 and 2020**

USCF Crescent Crypto Index Fund

Sponsor*

Three months ended

Three months ended

Nine months ended

Nine months ended

    

September 30, 2021**

    

September 30, 2020**

    

September 30, 2021**

    

September 30, 2020**

Balances at beginning of period

$

$

$

$

1,000

Addition of –, –, – and – shares, respectively

 

 

 

Redemption of –, –, – and – shares, respectively

 

 

 

(1,000)

Net income (loss)

Balances at end of period

$

$

$

$

*     Shareholders’ shares outstanding and capital for the periods presented were zero.

**  The Sponsor contributed $1,000 on May 8, 2019. As of June 25, 2020, the Fund had withdrawn its registration.

See accompanying notes to condensed financial statements.

14

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Changes in Capital (Unaudited)

For the three and nine months ended September 30, 2021 and 2020

United States Commodity Index Funds Trust

    

Shareholders*

Three months ended

Three months ended

Nine months ended

Nine months ended

September 30, 2021

    

September 30, 2020

    

September 30, 2021

    

September 30, 2020

Balances at beginning of period

$

541,042,025

$

141,842,712

$

175,946,772

$

196,911,859

Addition of 1,200,000, 1,500,000, 15,250,000 and 2,400,000 shares, respectively

 

34,899,928

 

29,714,464

 

430,325,884

 

48,892,034

Redemption of (3,400,000), (2,050,000), (6,400,000) and (2,850,000) shares, respectively

 

(91,082,282)

 

(53,922,052)

 

(174,947,060)

 

(77,816,761)

Net income (loss)

 

(11,587,373)

 

17,544,478

 

41,946,702

 

(32,807,530)

 

  

 

 

 

Balances at end of period

$

473,272,298

$

135,179,602

$

473,272,298

$

135,179,602

* Sponsors’ shares outstanding and capital for the periods presented were zero.

See accompanying notes to condensed financial statements.

15

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Cash Flows (Unaudited)

For the nine months ended September 30, 2021 and 2020

United States Commodity Index Fund

Nine months ended

Nine months ended

    

September 30, 2021

    

September 30, 2020

Cash Flows from Operating Activities:

 

  

 

  

Net income (loss)

$

39,939,638

$

(35,439,060)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

  

Change in unrealized (gain) loss on open commodity futures contracts

1,326,932

(3,342,751)

(Increase) decrease in dividends receivable

 

(2,165)

 

22,713

(Increase) decrease in interest receivable

 

(6)

 

(Increase) decrease in prepaid insurance*

 

(10,323)

 

9,489

(Increase) decrease in prepaid registration fees

(16,596)

(Increase) decrease in ETF transaction fees receivable

 

 

350

Increase (decrease) in Management fees payable

 

80,042

 

(70,365)

Increase (decrease) in professional fees payable

 

(153,775)

 

(278,961)

Increase (decrease) in brokerage commissions payable

 

 

(29,850)

Increase (decrease) in directors’ fees payable*

 

2,725

 

(9,990)

Net cash provided by (used in) operating activities

 

41,166,472

 

(39,138,425)

 

 

  

Cash Flows from Financing Activities:

 

 

  

Addition of shares

 

109,014,826

 

18,654,333

Redemption of shares

 

(24,237,078)

 

(67,926,335)

Net cash provided by (used in) financing activities

 

84,777,748

 

(49,272,002)

 

 

  

Net Increase (Decrease) in Cash and Cash Equivalents

 

125,944,220

 

(88,410,427)

 

 

  

Total Cash, Cash Equivalents and Equity in Trading Accounts, beginning of period

 

103,873,008

 

190,313,994

Total Cash, Cash Equivalents and Equity in Trading Accounts, end of period

$

229,817,228

$

101,903,567

 

 

  

Components of Cash and Cash Equivalents:

 

 

  

Cash and cash equivalents

$

218,105,747

$

98,495,028

Equity in Trading Accounts:

 

 

  

Cash and cash equivalents

 

11,711,481

 

3,408,539

Total Cash, Cash Equivalents and Equity in Trading Accounts

$

229,817,228

$

101,903,567

*     Certain prior year amounts have been reclassified for consistency with the current presentation.

See accompanying notes to condensed financial statements.

16

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Cash Flows (Unaudited)

For the nine months ended September 30, 2021 and 2020

United States Copper Index Fund

Nine months ended

Nine months ended

    

September 30, 2021

    

September 30, 2020

Cash Flows from Operating Activities:

 

  

 

  

Net income (loss)

$

2,007,064

$

2,631,530

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

  

Change in unrealized (gain) loss on open commodity futures contracts

 

7,872,897

 

(1,264,638)

(Increase) decrease in receivable from Sponsor

 

58,202

 

27,859

(Increase) decrease in dividends receivable

 

(4,056)

 

570

(Increase) decrease in interest receivable

 

3

 

125

(Increase) decrease in prepaid insurance*

 

(15,612)

 

(207)

(Increase) decrease in prepaid registration fees

(59,841)

(Increase) decrease in ETF transaction fees receivable

(350)

Increase (decrease) in payable due to Broker

 

(1,428,240)

 

(429,967)

Increase (decrease) in Management fees payable

 

116,277

 

11,279

Increase (decrease) in professional fees payable

 

85,164

 

(23,854)

Increase (decrease) in directors’ fees payable*

1,731

138

Net cash provided by (used in) operating activities

 

8,633,239

 

952,835

 

 

  

Cash Flows from Financing Activities:

 

 

  

Addition of shares

 

321,311,058

 

30,237,701

Redemption of shares

 

(128,183,798)

 

(11,733,126)

Net cash provided by (used in) financing activities

 

193,127,260

 

18,504,575

 

 

  

Net Increase (Decrease) in Cash and Cash Equivalents

 

201,760,499

 

19,457,410

 

 

  

Total Cash, Cash Equivalents and Equity in Trading Accounts, beginning of period

 

62,333,565

 

7,098,904

Total Cash, Cash Equivalents and Equity in Trading Accounts, end of period

$

264,094,064

$

26,556,314

 

 

  

Components of Cash and Cash Equivalents:

 

 

  

Cash and cash equivalents

$

248,999,723

$

26,218,132

Equity in Trading Accounts:

 

 

  

Cash and cash equivalents

 

15,094,341

 

338,182

Total Cash, Cash Equivalents and Equity in Trading Accounts

$

264,094,064

$

26,556,314

*     Certain prior year amounts have been reclassified for consistency with the current presentation.

See accompanying notes to condensed financial statements.

17

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Cash Flows (Unaudited)

For the nine months ended September 30, 2021 and 2020

USCF Crescent Crypto Index Fund

Nine months ended

Nine months ended

    

September 30, 2021*

    

September 30, 2020*

Cash Flows from Financing Activities:

 

  

  

Addition of shares

$

$

Redemption of shares

 

 

(1,000)

Net cash provided by (used in) financing activities

 

 

(1,000)

 

  

 

  

Net Increase (Decrease) in Cash and Cash Equivalents

 

 

(1,000)

 

  

 

  

Total Cash, Cash Equivalents and Equity in Trading Accounts, beginning of period

 

 

1,000

Total Cash, Cash Equivalents and Equity in Trading Accounts, end of period

$

$

 

  

 

  

Components of Cash and Cash Equivalents:

 

  

 

  

Cash and cash equivalents

$

$

Equity in Trading Accounts:

 

  

 

  

Cash and cash equivalents

 

 

Total Cash, Cash Equivalents and Equity in Trading Accounts

$

$

*     The Sponsor contributed $1,000 on May 8, 2019. As of June 25, 2020, the Fund had withdrawn its registration.

See accompanying notes to condensed financial statements.

18

Table of Contents

United States Commodity Index Funds Trust

Condensed Statements of Cash Flows (Unaudited)

For the nine months ended September 30, 2021 and 2020

United States Commodity Index Funds Trust

Nine months ended

Nine months ended

    

September 30, 2021

    

September 30, 2020

Cash Flows from Operating Activities:

 

  

 

  

Net income (loss)

$

41,946,702

$

(32,807,530)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

  

 

  

Change in unrealized (gain) loss on open commodity futures contracts

 

9,199,829

 

(4,607,389)

(Increase) decrease in receivable from sponsor

 

58,202

 

27,859

(Increase) decrease in dividends receivable

 

(6,221)

 

23,283

(Increase) decrease in interest receivable

 

(3)

 

125

(Increase) decrease in prepaid insurance*

 

(25,935)

 

9,282

(Increase) decrease in prepaid registration fees

(76,437)

(Increase) decrease in ETF transaction fees receivable

 

(350)

 

350

Increase (decrease) in payable due to Broker

 

(1,428,240)

 

(429,967)

Increase (decrease) in Management fees payable

 

196,319

 

(59,086)

Increase (decrease) in professional fees payable

 

(68,611)

 

(302,815)

Increase (decrease) in brokerage commissions payable

 

 

(29,850)

Increase (decrease) in directors’ fees payable*

 

4,456

 

(9,852)

Net cash provided by (used in) operating activities

 

49,799,711

 

(38,185,590)

 

  

 

  

Cash Flows from Financing Activities:

 

  

 

  

Addition of shares

 

430,325,884

 

48,892,034

Redemption of shares

 

(152,420,876)

 

(79,660,461)

Net cash provided by (used in) financing activities

 

277,905,008

 

(30,768,427)

 

  

 

  

Net Increase (Decrease) in Cash and Cash Equivalents

 

327,704,719

 

(68,954,017)

 

 

  

Total Cash, Cash Equivalents and Equity in Trading Accounts, beginning of period

 

166,206,573

 

197,413,898

Total Cash, Cash Equivalents and Equity in Trading Accounts, end of period

$

493,911,292

$

128,459,881

 

  

 

  

Components of Cash and Cash Equivalents:

 

  

 

  

Cash and cash equivalents

$

467,105,470

$

124,713,160

Equity in Trading Accounts:

 

  

 

  

Cash and cash equivalents

 

26,805,822

 

3,746,721

Total Cash, Cash Equivalents and Equity in Trading Accounts

$

493,911,292

$

128,459,881

*     Certain prior year amounts have been reclassified for consistency with the current presentation.

See accompanying notes to condensed financial statements.

19

Table of Contents

United States Commodity Index Funds Trust

Notes to Condensed Financial Statements (Unaudited)

For the period ended September 30, 2021

NOTE 1 — ORGANIZATION AND BUSINESS

The United States Commodity Index Funds Trust (the “Trust”) was organized as a Delaware statutory trust on December 21, 2009. The Trust is a series trust formed pursuant to the Delaware Statutory Trust Act and includes the United States Commodity Index Fund (“USCI”), a commodity pool formed on April 1, 2010 and first made available to the public on August 10, 2010, and the United States Copper Index Fund (“CPER”), a commodity pool formed on November 26, 2010 and first made available to the public on November 15, 2011. A new series of the Trust, the USCF Crescent Crypto Index Fund (“XBET”) was formed on May 7, 2019. A registration statement that had been previously filed for XBET was withdrawn on June 25, 2020.

USCI and CPER each issue shares (“shares”) that may be purchased and sold on the NYSE Arca, Inc. (“NYSE Arca”). USCI and CPER are collectively referred to herein as the “Trust Series.” The Trust, and each of its series operates pursuant to the Fourth Amended and Restated Declaration of Trust and Trust Agreement dated as of December 15, 2017 (the “Trust Agreement”). United States Commodity Funds LLC (“USCF”) is the sponsor of the Trust and the Trust Series and is also responsible for the management of the Trust and the Trust Series. For purposes of the financial statement presentation, unless specified otherwise, all references will be to the Trust Series.

USCF has the power and authority to establish and designate one or more series of the Trust and to issue shares thereof, from time to time as it deems necessary or desirable. USCF has exclusive power to fix and determine the relative rights and preferences as between the shares of any series as to right of redemption, special and relative rights as to dividends and other distributions and on liquidation, conversion rights, and conditions under which the series shall have separate voting rights or no voting rights. The term for which the Trust is to exist commenced on the date of the filing of the Certificate of Trust, and the Trust and any Trust Series will exist in perpetuity, unless earlier terminated in accordance with the provisions of the Trust Agreement. Separate and distinct records must be maintained for each Trust Series and the assets associated with a Trust Series must be held in such separate and distinct records (directly or indirectly, including a nominee or otherwise) and accounted for in such separate and distinct records separately from the assets of any other Trust Series. Each Trust Series is separate from all other Trust Series created as series of the Trust in respect of the assets and liabilities allocated to that Trust Series and represents a separate investment portfolio of the Trust.

The sole Trustee of the Trust is Wilmington Trust Company (the “Trustee”), a Delaware banking corporation. The Trustee is unaffiliated with USCF. The Trustee’s duties and liabilities with respect to the offering of shares and the management of the Trust are limited to its express obligations under the Trust Agreement.

USCF is a member of the National Futures Association (the “NFA”) and became a commodity pool operator (“CPO”) registered with the Commodity Futures Trading Commission (the “CFTC”) effective December 1, 2005. The Trust and each Trust Series has a fiscal year ending on December 31.

USCF is also the general partner of the United States Oil Fund, LP (“USO”), the United States Natural Gas Fund, LP (“UNG”), the United States 12 Month Oil Fund, LP (“USL”) and the United States Gasoline Fund, LP (“UGA”), which listed their limited partnership shares on the American Stock Exchange (the “AMEX”) under the ticker symbols “USO” on April 10, 2006, “UNG” on April 18, 2007, “USL” on December 6, 2007 and “UGA” on February 26, 2008, respectively. As a result of the acquisition of the AMEX by NYSE Euronext, each of USO’s, UNG’s, USL’s and UGA’s shares commenced trading on the NYSE Arca on November 25, 2008. USCF is also the general partner of the United States 12 Month Natural Gas Fund, LP (“UNL”) and the United States Brent Oil Fund, LP (“BNO”), which listed their limited partnership shares on the NYSE Arca under the ticker symbols “UNL” on November 18, 2009 and “BNO” on June 2, 2010, respectively.

USO, UNG, UGA, UNL, USL, BNO, USCI and CPER are referred to collectively herein as the “Related Public Funds.”

20

Table of Contents

Each of USCI and CPER issue shares to certain authorized purchasers (“Authorized Participants”) by offering baskets consisting of 50,000 shares (“Creation Baskets”) through ALPS Distributors, Inc., as the marketing agent (the “Marketing Agent”). The purchase price for a Creation Basket is based upon the net asset value (“NAV”) of a share calculated shortly after the close of the core trading session on the NYSE Arca on the day the order to create the basket is properly received.

Authorized Participants pay each Trust Series a $350 transaction fee for each order placed to create one or more Creation Baskets or to redeem one or more baskets (“Redemption Baskets”), consisting of 50,000 shares. Shares may be purchased or sold on a nationally recognized securities exchange in smaller increments than a Creation Basket or Redemption Basket. Shares purchased or sold on a nationally recognized securities exchange are not purchased or sold at the per share NAV of each Trust Series but rather at market prices quoted on such exchange.

The accompanying unaudited condensed financial statements have been prepared in accordance with Rule 10-01 of Regulation S-X promulgated by the SEC and, therefore, do not include all information and footnote disclosure required under generally accepted accounting principles in the United States of America (“U.S. GAAP”). The financial information included herein is unaudited; however, such financial information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of USCF, necessary for the fair presentation of the condensed financial statements for the interim period.

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The condensed financial statements have been prepared in conformity with U.S. GAAP as detailed in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification. Each Trust Series is an investment company for accounting purposes and follows the accounting and reporting guidance in FASB Topic 946.

The Trust financial statements include the financial statements of USCI, CPER and XBET through September 30, 2021. For reporting commencing with the December 31, 2020 reporting period, and in conjunction with the liquidation of USAG on September 12, 2018 and the withdrawal of UCCO’s registration on December 19, 2018, the USAG and UCCO financial statements have not been included, but are included in the overall Trust financial statements for the applicable reporting periods.

Revenue Recognition

Commodity futures contracts, forward contracts, physical commodities and related options are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily. Unrealized gains or losses on open contracts are reflected in the condensed statements of financial condition and represent the difference between the original contract amount and the market value (as determined by exchange settlement prices for futures contracts and related options and cash dealer prices at a predetermined time for forward contracts, physical commodities, and their related options) as of the last business day of the year or as of the last date of the condensed financial statements. Changes in the unrealized gains or losses between periods are reflected in the condensed statements of operations. Each Trust Series earns income on funds held at the custodian or a futures commission merchant (“FCM”) at prevailing market rates earned on such investments.

Brokerage Commissions

Brokerage commissions on all open commodity futures contracts are accrued on a full-turn basis.

21

Table of Contents

Income Taxes

The Trust Series are not subject to federal income taxes; each investor reports his/her allocable share of income, gain, loss deductions or credits on his/her own income tax return.

In accordance with U.S. GAAP, each Trust Series is required to determine whether a tax position is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any tax related appeals or litigation processes, based on the technical merits of the position. Each Trust Series files an income tax return in the U.S. federal jurisdiction and may file income tax returns in various U.S. states. None of the Trust Series is subject to income tax return examinations by major taxing authorities for years before 2018. The tax benefit recognized is measured as the largest amount of benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. De-recognition of a tax benefit previously recognized results in each Trust Series recording a tax liability that reduces net assets. However, each Trust Series’ conclusions regarding this policy may be subject to review and adjustment at a later date based on factors including, but not limited to, on-going analysis of and changes to tax laws, regulations and interpretations thereof. Each Trust Series recognizes interest accrued related to unrecognized tax benefits and penalties related to unrecognized tax benefits in income tax fees payable, if assessed. No interest expense or penalties have been recognized as of and for the period ended September 30, 2021 for any Trust Series.

Creations and Redemptions

Effective as of May 1, 2012, Authorized Participants may purchase Creation Baskets or redeem Redemption Baskets for USCI and CPER only in blocks of 50,000 shares at a price equal to the NAV of the shares calculated shortly after the close of the core trading session on the NYSE Arca on the day the order is placed.

Each Trust Series receives or pays the proceeds from shares sold or redeemed within two business days after the trade date of the purchase or redemption. The amounts due from Authorized Participants are reflected in each Trust Series’ condensed statements of financial condition as receivable for shares sold and amounts payable to Authorized Participants upon redemption are reflected as payable for shares redeemed.

Authorized Participants pay each Trust Series a $350 transaction fee for each order placed to create one or more Creation Baskets or to redeem one or more Redemption Baskets.

Trust Capital and Allocation of Income and Losses

Profit or loss shall be allocated among the shareholders of each Trust Series in proportion to the number of shares each investor holds as of the close of each month. USCF may revise, alter or otherwise modify this method of allocation as described in the Trust Agreement.

Calculation of Per Share NAV

Each Trust Series’ per share NAV is calculated on each NYSE Arca trading day by taking the current market value of its total assets, subtracting any liabilities and dividing that amount by the total number of shares outstanding. Each Trust Series uses the closing prices on the relevant Futures Exchanges (as defined in Note 3 below) of the Applicable Benchmark Component Futures Contracts (as defined in Note 3 below) that at any given time make up the Applicable Index (as defined in Note 3 below) (determined at the earlier of the close of such exchange or 2:30 p.m. New York time) for the contracts traded on the Futures Exchanges, but calculates or determines the value of all other investments of each Trust Series using market quotations, if available, or other information customarily used to determine the fair value of such investments.

Net Income (Loss) Per Share

Net income (loss) per share is the difference between the per share NAV at the beginning of each period and at the end of each period. The weighted average number of shares outstanding was computed for purposes of disclosing net income (loss) per weighted average share. The weighted average shares are equal to the number of shares outstanding at the end of the period, adjusted proportionately for shares added and redeemed based on the amount of time the shares were outstanding during such period. As of September 30, 2021, USCF held 5 shares of USCI and 40 shares of CPER.

22

Table of Contents

Offering Costs

Offering costs incurred in connection with the registration of shares prior to the commencement of the offering are borne by USCF. Offering costs incurred in connection with the registration of additional shares after the commencement of the offering are borne by each Trust Series. These costs include registration fees paid to regulatory agencies and all legal, accounting, printing and other expenses associated with such offerings. Costs borne by the Trust Series after the commencement of an offering are accounted for as a deferred charge and thereafter amortized to expense over twelve months on a straight-line basis or a shorter period if warranted.

Cash Equivalents

Cash equivalents include money market funds and overnight deposits or time deposits with original maturity dates of six months or less.

Reclassification

Certain amounts in the accompanying condensed financial statements were reclassified to conform to the current presentation.

Use of Estimates

The preparation of condensed financial statements in conformity with U.S. GAAP requires USCF to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements, and the reported amounts of the revenue and expenses during the reporting period. Actual results may differ from those estimates and assumptions.

NOTE 3 — TRUST SERIES

In connection with the execution of the First Trust Agreement on April 1, 2010, USCI was designated as the first series of the Trust. USCF contributed $1,000 to the Trust upon its formation on December 21, 2009, representing an initial contribution of capital to the Trust. Following the designation of USCI as the first series of the Trust, the initial capital contribution of $1,000 was transferred from the Trust to USCI and deemed an initial contribution to USCI. In connection with the commencement of USCI’s initial offering of shares, USCF received 20 Sponsor Shares of USCI in exchange for the previously received capital contribution, representing a beneficial ownership interest in USCI.

On July 30, 2010, USCI received a notice of effectiveness from the SEC for its registration of 50,000,000 shares on Form S-1 with the SEC. On August 10, 2010, USCI listed its shares on the NYSE Arca under the ticker symbol “USCI”. USCI established its initial per share NAV by setting the price at $50.00 and issued 100,000 shares in exchange for $5,000,000 on August 10, 2010. USCI also commenced investment operations on August 10, 2010 by purchasing Futures Contracts traded on the Futures Exchanges. In order to satisfy NYSE Arca listing standards that at least 100,000 shares be outstanding at the beginning of the trading day on the NYSE Arca, USCF purchased the initial Creation Basket from the initial Authorized Participant at the initial offering price. The $1,000 fee that would otherwise be charged to the Authorized Participant in connection with an order to create or redeem was waived in connection with the initial Creation Basket. USCF held such initial Creation Basket until September 3, 2010, at which time the initial Authorized Participant repurchased the shares comprising such basket in accordance with the specified conditions noted above. On September 14, 2011, USCF redeemed the 20 Sponsor Shares of USCI and, on September 19, 2011, USCF purchased 5 shares of USCI in the open market.

In connection with the Second Amended and Restated Trust Agreement dated November 10, 2010, USAG and CPER were designated as additional series of the Trust. USCF and the Trustee entered into the Fourth Amended and Restated Declaration of Trust and Trust Agreement effective as of December 15, 2017. Following the designation of USAG and CPER as additional series, USCF made an initial capital contribution of $3,000 to the Trust. On November 10, 2010, the Trust transferred $1,000 to each of USAG and CPER, which was deemed a capital contribution to each series. On November 14, 2011, USCF received 40 Sponsor Shares of CPER in exchange for the previously received capital contribution, representing a beneficial interest in CPER. On December 7, 2011, USCF redeemed the 40 Sponsor Shares of CPER and purchased 40 shares of CPER in the open market. On April 13, 2012, USCF received 40 Sponsor Shares of USAG in exchange for the previously received capital contribution, representing a beneficial interest in USAG. On June 28, 2012, USCF redeemed the 40 Sponsor Shares of USAG and on October 3, 2012, purchased 5 shares of USAG on the open market. On September 7, 2018 all Sponsor Shares of USAG were redeemed and USAG discontinued trading and subsequently liquidated and distributed all proceeds to shareholders, as discussed above. In addition, USCF Canadian Crude Oil Index Fund (“UCCO”) was designated a series on June 1, 2016 and the USCF Crescent Crypto Index Fund (“XBET”) was designated as a series on May 7, 2019.

23

Table of Contents

On March 31, 2018, USCF contributed $1,000 to UCCO, which was deemed an initial capital contribution to the series, and has since been redeemed. UCCO never commenced operations and was terminated as a series on May 8, 2019. Further, on May 8, 2019, USCF contributed $1,000 to XBET in exchange for 20 Sponsor Shares of the series, which was deemed an initial capital contribution to the series. As of June 25, 2020, XBET had withdrawn its registration.

CPER and USAG received notice of effectiveness from the SEC for its registration of 30,000,000 CPER shares and 20,000,000 USAG shares on September 6, 2011. The order to permit listing CPER and USAG on the NYSE Arca was received on October 20, 2011. On November 15, 2011, CPER listed its shares on the NYSE Arca under the ticker symbol “CPER.” CPER established its initial per share NAV by setting the price at $25 and issued 100,000 shares to the initial Authorized Participant, Merrill Lynch Professional Clearing Corp., in exchange for $2,500,000 in cash on November 15, 2011. The $1,000 fee that would otherwise be charged to the Authorized Participant in connection with an order to create or redeem was waived in connection with the initial Creation Basket. As discussed above, USAG liquidated on September 12, 2018 and distributed cash pro rata to all remaining shareholders.

USCI’s Investment Objective

The investment objective of USCI is for the daily changes in percentage terms of its shares’ per share net asset value (“NAV”) to reflect the daily changes in percentage terms of the SummerHaven Dynamic Commodity Index Total ReturnSM (the “SDCI”), less USCI’s expenses.

USCI seeks to achieve its investment objective by investing so that the average daily percentage change in USCI’s NAV for any period of 30 successive valuation days will be within plus/minus 10 percent (10%) of the average daily percentage change in the price of the SDCI over the same period.

The SDCI is designed to reflect the performance of a diversified group of commodities. The SDCI is owned and maintained by SummerHaven Index Management, LLC (“SHIM”) and is calculated and published by Bloomberg L.P. Futures contracts for the commodities comprising the SDCI are traded on the New York Mercantile Exchange (“NYMEX”), ICE Futures (“ICE Futures”), Chicago Board of Trade (“CBOT”), Chicago Mercantile Exchange (“CME”), London Metal Exchange (“LME”), and Commodity Exchange, Inc. (“COMEX” together with the NYMEX, ICE Futures, CBOT, CME and LME, the “Futures Exchanges”) and are collectively referred to herein as “Futures Contracts.” The Futures Contracts that at any given time make up the SDCI are referred to herein as “Benchmark Component Futures Contracts.” The relative weighting of the Benchmark Component Futures Contracts will change on a monthly basis, based on quantitative formulas relating to the prices of the Benchmark Component Futures Contracts developed by SHIM.

USCI seeks to achieve its investment objective by investing to the fullest extent possible in the Benchmark Component Futures Contracts. Then, if constrained by regulatory requirements or in view of market conditions, USCI will invest next in other Futures Contracts based on the same commodity as the futures contracts subject to such regulatory constraints or market conditions, and finally, to a lesser extent, in other exchange-traded futures contracts that are economically identical or substantially similar to the Benchmark Component Futures Contracts if one or more other Futures Contracts is not available. When USCI has invested to the fullest extent possible in exchange-traded futures contracts, USCI may then invest in other contracts and instruments based on the Benchmark Component Futures Contracts, other Futures Contracts or the commodities included in the SDCI, such as cash-settled options, forward contracts, cleared swap contracts and swap contracts other than cleared swap contracts. Other exchange-traded futures contracts that are economically identical or substantially similar to the Benchmark Component Futures Contracts and other contracts and instruments based on the Benchmark Component Futures Contracts are collectively referred to as “Other Commodity-Related Investments,” and together with Benchmark Component Futures Contracts and other Futures Contracts, “Commodity Interests.”

24

Table of Contents

USCI seeks to achieve its investment objective by investing so that the average daily percentage change in USCI’s NAV for any period of 30 successive valuation days will be within plus/minus 10 percent (10%) of the average daily percentage change in the price of the SDCI over the same period. USCF believes that the market arbitrage opportunities will cause the daily changes in USCI’s share price on the NYSE Arca on a percentage basis to closely track the daily changes in USCI’s per share NAV on a percentage basis. USCF believes that the net effect of this expected relationship and the expected relationship described above between USCI’s per share NAV and the SDCI will be that the daily changes in the price of USCI’s shares on the NYSE Arca on a percentage basis will closely track the daily changes in the SDCI on a percentage basis, less USCI’s expenses. While USCI is composed of Benchmark Component Futures Contracts and is therefore a measure of the prices of the corresponding commodities comprising the SDCI for future delivery, there is nonetheless expected to be a reasonable degree of correlation between the SDCI and the cash or spot prices of the commodities underlying the Benchmark Component Futures Contracts.

Investors should be aware that USCI’s investment objective is not for its NAV or market price of shares to equal, in dollar terms, the spot prices of the commodities underlying the Benchmark Component Futures Contracts or the prices of any particular group of futures contracts. USCI will not seek to achieve its stated investment objective over a period of time greater than one day. This is because natural market forces called contango and backwardation have impacted the total return on an investment in USCI’s shares during the past year relative to a hypothetical direct investment in the various commodities and, in the future, it is likely that the relationship between the market price of USCI’s shares and changes in the spot prices of the underlying commodities will continue to be so impacted by contango and backwardation. (It is important to note that the disclosure above ignores the potential costs associated with physically owning and storing the commodities, which could be substantial.)

USCI’s shares began trading on August 10, 2010. As of September 30, 2021, USCI held 935 Futures Contracts on the NYMEX, held 818 Futures Contracts on the ICE Futures, held 484 Futures Contracts on the CBOT, held 517 Futures Contracts on the CME, held 769 Futures Contracts on the LME and held 306 Futures Contracts on the COMEX, totaling 3,829 futures contracts.

CPER’s Investment Objective

The investment objective of CPER is for the daily changes in percentage terms of its shares’ per share NAV to reflect the daily changes in percentage terms of the SummerHaven Copper Index Total ReturnSM (the “SCI”), plus interest earned on CPER’s collateral holdings, less CPER’s expenses. CPER seeks to achieve its investment objective by investing so that the average daily percentage change in CPER’s NAV for any period of 30 successive valuation days will be within plus/minus 10 percent (10%) of the average daily percentage change in the price of the Benchmark Component Copper Futures Contracts over the same period.

The SCI is designed to reflect the performance of the investment returns from a portfolio of copper futures contracts on the COMEX. The SCI is owned and maintained by SHIM and calculated and published by the NYSE Arca. The SCI is comprised of either one or three Eligible Copper Futures Contracts that are selected on a monthly basis based on quantitative formulas relating to the prices of the Eligible Copper Futures Contracts developed by SHIM. The Eligible Copper Futures Contracts that at any given time make up the SCI are referred to herein as “Benchmark Component Copper Futures Contracts.”  

CPER seeks to achieve its investment objective by investing to the fullest extent possible in the Benchmark Component Copper Futures Contracts. Then, if constrained by regulatory requirements or in view of market conditions, CPER will invest next in other Eligible Copper Futures Contracts based on the same copper as the futures contracts subject to such regulatory constraints or market conditions, and finally to a lesser extent, in other exchange traded futures contracts that are economically identical or substantially similar to the Benchmark Component Copper Futures Contracts if one or more other Eligible Copper Futures Contracts is not available. When CPER has invested to the fullest extent possible in exchange-traded futures contracts, CPER may then invest in other contracts and instruments based on the Benchmark Component Copper Futures Contracts, other Eligible Copper Futures Contracts or other items based on copper, such as cash-settled options, forward contracts, cleared swap contracts and swap contracts other than cleared swap contracts. Other exchange-traded futures contracts that are economically identical or substantially similar to the Benchmark Component Copper Futures Contracts and other contracts and instruments based on the Benchmark Component Copper Futures Contracts, are collectively referred to collectively as “Other Copper-Related Investments,” and together with Benchmark Component Copper Futures Contracts and other Eligible Copper Futures Contracts, “Copper Interests.”

25

Table of Contents

CPER seeks to achieve its investment objective by investing so that the average daily percentage change in CPER’s NAV for any period of 30 successive valuation days will be within plus/minus 10 percent (10%) of the average daily percentage change in the price of the Benchmark Component Copper Futures Contracts over the same period. USCF believes that market arbitrage opportunities will cause daily changes in CPER’s share price on the NYSE Arca on a percentage basis, to closely track the daily changes in CPER’s per share NAV on a percentage basis. USCF believes that the net effect of this expected relationship and the expected relationship described above between CPER’s per share NAV and the SCI will be that the daily changes in the price of CPER’s shares on the NYSE Arca on a percentage basis will closely track the daily changes in the SCI on a percentage basis, less CPER’s expenses. While CPER is composed of Benchmark Component Copper Futures Contracts and is therefore a measure of the prices of the corresponding commodities comprising the SCI for future delivery, there is nonetheless expected to be a reasonable degree of correlation between the SCI and the cash or spot prices of the commodities underlying the Benchmark Component Copper Futures Contracts.

Investors should be aware that CPER’s investment objective is not for its NAV or market price of shares to equal, in dollar terms, the spot prices of the commodities underlying the Benchmark Component Copper Futures Contracts or the prices of any particular group of futures contracts. CPER will not seek to achieve its stated investment objective over a period of time greater than one day. This is because natural market forces called contango and backwardation have impacted the total return on an investment in CPER’s shares during the past year relative to a hypothetical direct investment in various commodities and, in the future, it is likely that the relationship between the market price of CPER’s shares and changes in the spot prices of the underlying commodities will continue to be so impacted by contango and backwardation. (It is important to note that the disclosure above ignores the potential costs associated with physically owning and storing the commodities, which could be substantial.) CPER’s shares began trading on November 15, 2011. As of September 30, 2021, CPER held 2,326 Futures Contracts on the COMEX.

Other Defined Terms – Trust Series

The SDCI and the SCI are referred to throughout these Notes to Condensed Financial Statements collectively as the “Applicable Index” or “Indices.”

Benchmark Component Futures Contracts and Benchmark Component Copper Futures Contracts are referred to throughout these Notes to Condensed Financial Statements collectively as “Applicable Benchmark Component Futures Contracts.”

Other Commodity-Related Investments and Other Copper-Related Investments are referred to throughout these Notes to Condensed Financial Statements collectively as “Other Related Investments.”

Trading Advisor and Trustee

The Trust Series’ trading advisor is SummerHaven Investment Management, LLC (“SummerHaven”), a Delaware limited liability company that is registered as a commodity trading advisor and CPO with the CFTC and is a member of the NFA. In addition, SummerHaven is registered as an investment adviser under the Investment Advisers Act of 1940 with the SEC. SummerHaven provides advisory services to USCF with respect to the Applicable Index of each Trust Series and the investment decisions of each Trust Series.

The Trustee accepts service of legal process on the Trust in the State of Delaware and makes certain filings under the Delaware Statutory Trust Act. The Trustee does not owe any other duties to the Trust, USCF or the shareholders.

NOTE 4 — FEES PAID BY EACH TRUST SERIES AND RELATED PARTY TRANSACTIONS

USCF Management Fee

Under the Trust Agreement, USCF is responsible for investing the assets of each Trust Series in accordance with the objectives and policies of each such Trust Series. In addition, USCF has arranged for one or more third parties to provide trading advisory, administrative, custody, accounting, transfer agency and other necessary services to each Trust Series. For these services, each of USCI and CPER is contractually obligated to pay USCF a management fee of 0.80% (80 basis points) per annum of average daily total net assets for USCI and 0.65% (65 basis points) per annum of average daily total net assets for CPER.

Trustee Fee

The Trustee is the Delaware trustee of the Trust. In connection with the Trustee’s services, USCF is responsible for paying the Trustee’s annual fee in the amount of $3,300.

26

Table of Contents

Ongoing Registration Fees and Other Offering Expenses

Each Trust Series pays the costs and expenses associated with the ongoing registration of its shares subsequent to the initial offering. These costs include registration or other fees paid to regulatory agencies in connection with the offer and sale of shares, and all legal, accounting, printing and other expenses associated with such offer and sale. For the nine months ended September 30, 2021 and 2020, USCI incurred $22,996 and $0 respectively, in registration fees and other offering expenses. For the nine months ended September 30, 2021 and 2020, CPER incurred $81,989 and $0 respectively, in registration fees and other offering expenses. On April 30, 2021, 10,000,000 additional shares were registered for USCI and 50,000,000 additional shares were registered for CPER.

Independent Directors’ and Officers’ Expenses

Each Trust Series is responsible for paying its portion of the directors’ fees and directors’ and officers’ liability insurance for such Trust Series and the Related Public Funds. Each Trust Series shares the fees and expenses on a pro rata basis with each other Trust Series and each Related Public Fund, as described above, based on the relative assets of each fund computed on a daily basis. These fees and expenses for the year ending December 31, 2021 are estimated to be a total of $1,061,000 for the Trust Series and the Related Public Funds. USCI’s portion of such fees and expenses for the year ending December 31, 2021 is estimated to be a total of $48,000 and CPER’s portion of such fees and expenses for the year ending December 31, 2021 is estimated to be a total of $55,000.

Investor Tax Reporting Cost

The fees and expenses associated with each Trust Series’ audit expenses and tax accounting and reporting requirements are paid by such Trust Series. These costs are estimated to be $215,000 for the year ending December 31, 2021 for USCI and $250,000 for the year ending December 31, 2021 for CPER. Tax reporting costs fluctuate between years due to the number of shareholders during any given year.

Other Expenses and Fees and Expense Waivers

In addition to the fees described above, each Trust Series pays all brokerage fees and other expenses in connection with the operation of such Trust Series, excluding costs and expenses paid by USCF as outlined in Note 5 – Contracts and Agreements below. USCF previously paid certain expenses normally borne by CPER to the extent that such expenses exceed 0.15% (15 basis points) of CPER’s NAV, on an annualized basis. USCF terminated such expense waiver as of April 30, 2021. For the nine months ended September 30, 2021, USCF waived $63,274 of expenses for CPER. This voluntary expense waiver was in addition to those amounts USCF is contractually obligated to pay as described in Note 5 – Contracts and Agreements below and terminated on April 30, 2021.

NOTE 5 — CONTRACTS AND AGREEMENTS

Marketing Agent Agreement

USCF and the Trust, each on its own behalf and on behalf of each Trust Series, are party to a marketing agent agreement, dated as of July 22, 2010, as amended from time to time, with the Marketing Agent, whereby the Marketing Agent provides certain marketing services for each Trust Series as outlined in the agreement. The fee of the Marketing Agent, which is borne by USCF, is equal to 0.06% on each Trust Series’ assets up to $3 billion and 0.04% on each Trust Series’ assets in excess of $3 billion. In no event may the aggregate compensation paid to the Marketing Agent and any affiliate of USCF for distribution-related services exceed 10% of the gross proceeds of each Trust Series’ offering.

The above fee does not include website construction and development costs, which are also borne by USCF.

27

Table of Contents

Custody, Transfer Agency and Fund Administration and Accounting Services Agreements

USCF engaged The Bank of New York Mellon, a New York corporation authorized to do a banking business (“BNY Mellon”), to provide the Trust Series and each of the Related Public Funds with certain custodial, administrative and accounting, and transfer agency services, pursuant to the following agreements with BNY Mellon dated as of March 20, 2020 (together, the “BNY Mellon Agreements”), which were effective as of April 1, 2020: (i) a Custody Agreement; (ii) a Fund Administration and Accounting Agreement; and (iii) a Transfer Agency and Service Agreement. USCF pays the fees of BNY Mellon for its services under the BNY Mellon Agreements and such fees are determined by the parties from time to time.

Brown Brothers Harriman and Co. (“BBH&Co.”) previously served as the Administrator, Custodian, Transfer Agent and Fund Accounting Agent for USO and the Related Public Funds prior to BNY Mellon commencing such services on April 1, 2020. Certain fund accounting and fund administration services rendered by BBH&Co. to the Trust Series and the Related Public Funds terminated on May 31, 2020 to allow for the transition to BNY Mellon.

Brokerage and Futures Commission Merchant Agreements

The Trust, on behalf of each of USCI and CPER, entered into a Futures and Cleared Derivatives Transactions Customer Account Agreement with RBC Capital Markets LLC (“RBC”), in June of 2018. The Trust, on behalf of each of USCI and CPER, entered into a Commodity Futures Customer Agreement with Marex North America, LLC (“MNA”), in August of 2021. RBC and MNA are each referred to as a “Futures Commissions Merchant” or “FCM.” The agreements with the FCMs for each Trust Series require the FCMs to provide services to the applicable Trust Series in connection with the purchase and sale of Futures Contracts and Other Related Investments that may be purchased and sold by or through the applicable FCM for the applicable Trust Series’ account. In accordance with each agreement, the FCM charges the applicable Trust Series commissions of approximately $7 to $8 per round-turn trade, including applicable exchange, clearing and NFA fees for Futures Contracts and options on Futures Contracts. Such fees include those incurred when purchasing Futures Contracts and options on Futures Contracts when each Trust Series issues shares as a result of a Creation Basket, as well as fees incurred when selling Futures Contracts and options on Futures Contracts when each Trust Series redeems shares as a result of a Redemption Basket. Such fees are also incurred when Futures Contracts and options on Futures Contracts are purchased or redeemed for the purpose of rebalancing the portfolio. Each Trust Series also incurs commissions to brokers for the purchase and sale of Futures Contracts, Other Commodity-Related Investments or short-term obligations of the United States of two years or less (“Treasuries”).

USCI

Nine months ended

Nine months ended

    

    

September 30, 2021

    

September 30, 2020

Total commissions accrued to brokers

$

111,271

$

107,561

Total commissions as annualized percentage of average total net assets

 

0.08

%

 

0.10

%  

Commissions accrued as a result of rebalancing

$

102,934

$

100,415

Percentage of commissions accrued as a result of rebalancing

 

92.51

%

 

93.36

%  

Commissions accrued as a result of creation and redemption activity

$

8,337

$

7,146

Percentage of commissions accrued as a result of creation and redemption activity

 

7.49

%

 

6.64

%  

The increase in total commissions accrued to brokers for the nine months ended September 30, 2021, compared to the nine months ended 2020, was due primarily to a higher number of contracts held and traded.

28

Table of Contents

CPER

Nine months ended

Nine months ended

    

    

September 30, 2021

    

September 30, 2020

Total commissions accrued to brokers

$

49,032

$

4,240

Total commissions as annualized percentage of average total net assets

 

0.03

%

 

0.04

%  

Commissions accrued as a result of rebalancing

$

34,287

$

2,814

Percentage of commissions accrued as a result of rebalancing

 

69.93

%

 

66.37

%  

Commissions accrued as a result of creation and redemption activity

$

14,745

$

1,426

Percentage of commissions accrued as a result of creation and redemption activity

 

30.07

%

33.63

%  

The increase in total commissions accrued to brokers for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, was due primarily to a higher number of contracts held and traded.

SummerHaven Agreements

USCF is party to an Amended and Restated Advisory Agreement, dated as of May 1, 2018, as amended from time to time, with SummerHaven, whereby SummerHaven provides advisory services to USCF with respect to the Applicable Index for each Trust Series and investment decisions for each Trust Series. SummerHaven’s advisory services include, but are not limited to, general consultation regarding the calculation and maintenance of the Applicable Index for each Trust Series, anticipated changes to each Applicable Index and the nature of each Applicable Index’s current or anticipated component securities. For these services, USCF pays SummerHaven a fee based on a percentage of the average total net assets of each Trust Series. USCF pays SummerHaven an annual fee of $15,000 per each Trust Series as well as an annual fee of 0.06% of the average daily total net assets of each Trust Series.

USCF is also party to an Amended and Restated Licensing Agreement, dated as of May 1, 2018, as amended by that certain Amendment to Amended and Restated Licensing Agreement dated as of September 15, 2020, and as further amended from time to time, with SummerHaven and SHIM, pursuant to which SHIM grants a license to USCF for the use of certain names and marks, including the Applicable Index for each Trust Series in exchange for a fee to be paid by USCF to SHIM. USCF pays licensing fees to SummerHaven equal to an annual fee of $15,000 per Trust Series, plus an annual fee of 0.06% of the average daily total net assets of each Trust Series. As a result of the amendment and restatement of the Licensing Agreement and Advisory Agreement in May of 2018, the fees required to be paid by USCF to SummerHaven and SHIM in the aggregate have not changed from the aggregate fees paid by USCF under the two agreements prior to the amendment and restatement.

NOTE 6 — FINANCIAL INSTRUMENTS, OFF-BALANCE SHEET RISKS AND CONTINGENCIES

Each Trust Series engages in the trading of futures contracts, options on futures contracts, cleared swaps and OTC swaps (collectively, “derivatives”). As such, each Trust Series is exposed to both market risk, which is the risk arising from changes in the market value of the contracts, and credit risk, which is the risk of failure by another party to perform according to the terms of a contract.

Each Trust Series may enter into futures contracts, options on futures contracts and cleared swaps to gain exposure to changes in the value of an underlying commodity. A futures contract obligates the seller to deliver (and the purchaser to accept) the future delivery of a specified quantity and type of a commodity at a specified time and place. Some futures contracts may call for physical delivery of the asset, while others are settled in cash. The contractual obligations of a buyer or seller may generally be satisfied by taking or making physical delivery of the underlying commodity or by making an offsetting sale or purchase of an identical futures contract on the same or linked exchange before the designated date of delivery. Cleared swaps are agreements that are eligible to be cleared by a clearinghouse, e.g., ICE Clear Europe, and provide the efficiencies and benefits that centralized clearing on an exchange offers to traders of futures contracts, including credit risk intermediation and the ability to offset positions initiated with different counterparties.

The purchase and sale of futures contracts, options on futures contracts and cleared swaps requires margin deposits with an FCM. Additional deposits may be necessary for any loss on contract value. The Commodity Exchange Act requires an FCM to segregate all customer transactions and assets from the FCM’s proprietary transactions and assets.

29

Table of Contents

Futures contracts, options on futures contracts and cleared swaps involve, to varying degrees, elements of market risk (specifically commodity price risk) and exposure to loss in excess of the amount of variation margin. The face or contract amounts reflect the extent of the total exposure each Trust Series has in the particular classes of instruments. Additional risks associated with the use of futures contracts are an imperfect correlation between movements in the price of the futures contracts and the market value of the underlying securities and the possibility of an illiquid market for a futures contract. Buying and selling options on futures contracts exposes investors to the risks of purchasing or selling futures contracts.

All of the futures contracts held by each Trust Series through September 30, 2021 were exchange-traded. The risks associated with exchange-traded contracts are generally perceived to be less than those associated with OTC swaps since, in OTC swaps, a party must rely solely on the credit of its respective individual counterparties. However, in the future, if each Trust Series were to enter into non-exchange traded contracts (including Exchange for Related Position or EFRP), it would be subject to the credit risk associated with counterparty non-performance. The credit risk from counterparty non-performance associated with such instruments is the net unrealized gain, if any, on the transaction. Currently, each Trust Series has credit risk under its futures contracts since the sole counterparty to all domestic and foreign futures contracts is the clearinghouse for the exchange on which the relevant contracts are traded. In addition, each Trust Series bears the risk of financial failure by the clearing broker.

A novel strain of coronavirus (COVID-19) outbreak was declared a pandemic by the World Health Organization on March 11, 2020. The situation is evolving with various cities and countries around the world responding in different ways to address the outbreak. There are direct and indirect economic effects developing for various industries and individual companies throughout the world. Management will continue to monitor the impact COVID-19 has on the Trust Series and reflect the consequences as appropriate in the Trust Series’ accounting and financial reporting. The pandemic spread of the novel coronavirus and related geopolitical events could lead to increased market volatility, disruption to U.S. and world economies and markets and may have significant adverse effects on the Funds and their investments.

A Trust Series’ cash and other property, such as Treasuries, deposited with an FCM are considered commingled with all other customer funds, subject to the FCM’s segregation requirements. In the event of an FCM’s insolvency, recovery may be limited to a pro rata share of segregated funds available. It is possible that the recovered amount could be less than the total of cash and other property deposited. The insolvency of an FCM could result in the complete loss of a Trust Series’ assets posted with that FCM; however, the majority of each Trust Series’ assets are held in investments in Treasuries, cash and/or cash equivalents with the Trust Series’ custodian and would not be impacted by the insolvency of an FCM. The failure or insolvency of the Trust Series’ custodian, however, could result in a substantial loss of each Trust Series’ assets.

USCF may invest a portion of each Trust Series’ cash in money market funds that seek to maintain a stable per share NAV. Each Trust Series may be exposed to any risk of loss associated with an investment in such money market funds. As of September 30, 2021 and December 31, 2020, USCI held investments in money market funds in the amounts of $218,101,877 and $103,316,877, respectively. As of September 30, 2021 and December 31, 2020, CPER held investments in money market funds in the amounts of $248,955,787 and $62,332,787, respectively. Each Trust Series also holds cash deposits with its custodian. As of September 30, 2021 and December 31, 2020, USCI held cash deposits and investments in Treasuries in the amounts of $11,715,351 and $556,131, respectively, with the custodian and FCMs. As of September 30, 2021 and December 31, 2020, CPER held cash deposits and investments in Treasuries in the amounts of $15,138,277 and $778, respectively, with the custodian and FCMs. Some or all of these amounts may be subject to loss should the Trust Series’ custodian and/or FCMs cease operations.

For derivatives, risks arise from changes in the market value of the contracts. Theoretically, each Trust Series is exposed to market risk equal to the value of Futures Contracts purchased and unlimited liability on such contracts sold short. As both a buyer and a seller of options, each Trust Series pays or receives a premium at the outset and then bears the risk of unfavorable changes in the price of the contract underlying the option.

The Trust Series’ policy is to continuously monitor its exposure to market and counterparty risk through the use of a variety of financial, position and credit exposure reporting controls and procedures. In addition, the Trust Series or USCF have a policy of requiring review of the credit standing of each broker or counterparty with which they conduct business.

The financial instruments held by the applicable Trust Series are reported in its condensed statements of financial condition at market or fair value, or at carrying amounts that approximate fair value, because of their highly liquid nature and short-term maturity.

30

Table of Contents

NOTE 7 — FINANCIAL HIGHLIGHTS

The following table presents per share performance data and other supplemental financial data for the three and nine months ended September 30, 2021 and 2020 for the shareholders. This information has been derived from information presented in the condensed financial statements.

USCI

    

Three months ended

    

Three months ended

    

Nine months ended

    

Nine months ended

September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Per Share Operating Performance:

Net asset value, beginning of period

 

$

40.46

$

26.64

$

32.58

$

36.87

Total income (loss)

0.60

3.17

8.67

(6.90)

Total expenses

(0.10)

(0.08)

(0.29)

(0.24)

Net increase (decrease) in net asset value

0.50

3.09

8.38

(7.14)

Net asset value, end of period

 

$

40.96

$

29.73

$

40.96

$

29.73

Total Return

1.24

%

11.60

%

25.72

%

(19.37)

%

Ratios to Average Net Assets

Total income (loss)

1.45

%

12.54

%

20.93

%

(25.06)

%

Management fees#

0.80

%

0.80

%

0.80

%

0.80

%

Total expenses excluding management fees#

0.19

%

0.30

%

0.22

%

0.31

%

Expense waived#

%

%

%

%

Net expense excluding management fees#

0.19

%

0.30

%

0.22

%

0.31

%

Net income (loss)

1.21

%

12.26

%

20.16

%

(25.89)

%

#

Annualized.

CPER

    

Three months ended

    

Three months ended

    

Nine months ended

    

Nine months ended

September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Per Share Operating Performance:

Net asset value, beginning of period

 

$

26.30

$

16.99

$

21.72

$

17.54

Total income (loss)

(1.21)

1.82

3.48

1.33

Total expenses

(0.06)

(0.04)

(0.17)

(0.10)

Net increase (decrease) in net asset value

(1.27)

1.78

3.31

1.23

Net asset value, end of period

 

$

25.03

$

18.77

$

25.03

$

18.77

Total Return

(4.83)

%

10.48

%

15.24

%

7.01

%

Ratios to Average Net Assets

Total income (loss)

(4.85)

%

9.26

%

1.49

%

18.61

%

Management fees#

0.65

%

0.65

%

0.65

%

0.65

%

Total expenses excluding management fees#

0.22

%

0.40

%

0.24

%

0.51

%

Expense waived#†

%

(0.25)

%

(0.04)

%

(0.36)

%

Net expense excluding management fees#†

0.22

%

0.15

%

0.20

%

0.15

%

Net income (loss)

(5.07)

%

9.06

%

0.86

%

18.01

%

#

Annualized.

USCF paid certain expenses on a discretionary basis typically borne by CPER where expenses exceeded 0.15% (15 basis points) of CPER’s NAV, on an annualized basis. USCF terminated the expense waiver as of April 30, 2021.

31

Table of Contents

Total returns are calculated based on the change in value during the period. An individual shareholder’s total return and ratio may vary from the above total returns and ratios based on the timing of contributions to and withdrawals from each Trust Series.

NOTE 8 — FAIR VALUE OF FINANCIAL INSTRUMENTS

The Trust and each Trust Series value their investments in accordance with Accounting Standards Codification 820 – Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurement. The changes to past practice resulting from the application of ASC 820 relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurement. ASC 820 establishes a fair value hierarchy that distinguishes between: (1) market participant assumptions developed based on market data obtained from sources independent of the Trust and each Trust Series (observable inputs) and (2) the Trust’s and each Trust Series’ own assumptions about market participant assumptions developed based on the best information available under the circumstances (unobservable inputs). The three levels defined by the ASC 820 hierarchy are as follows:

Level I – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level II – Inputs other than quoted prices included within Level I that are observable for the asset or liability, either directly or indirectly.

Level II assets include the following: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs).

Level III – Unobservable pricing input at the measurement date for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available.

In some instances, the inputs used to measure fair value might fall within different levels of the fair value hierarchy. The level in the fair value hierarchy within which the fair value measurement in its entirety falls shall be determined based on the lowest input level that is significant to the fair value measurement in its entirety.

The following table summarizes the valuation of USCI’s securities at September 30, 2021 using the fair value hierarchy:

At September 30, 2021

    

Total

    

Level I

    

Level II

    

Level III

Short-Term Investments

$

218,101,877

$

218,101,877

$

$

Exchange-Traded Futures Contracts

 

  

 

  

 

  

 

  

United States Contracts

 

7,590,906

 

7,590,906

 

Foreign Contracts

 

(1,624,494)

 

(1,624,494)

 

 

The following table summarizes the valuation of USCI’s securities at December 31, 2020 using the fair value hierarchy:

At December 31, 2020

    

Total

    

Level I

    

Level II

    

Level III

Short-Term Investments

$

103,316,877

$

103,316,877

$

$

Exchange-Traded Futures Contracts

 

United States Contracts

7,053,064

7,053,064

Foreign Contracts

 

240,280

240,280

The following table summarizes the valuation of CPER’s securities at September 30, 2021 using the fair value hierarchy:

At September 30, 2021

    

Total

    

Level I

    

Level II

    

Level III

Short-Term Investments

$

248,955,787

$

248,955,787

$

$

Exchange-Traded Futures Contracts

 

  

 

  

 

  

 

  

United States Contracts

 

(3,576,834)

 

(3,576,834)

 

 

32

Table of Contents

The following table summarizes the valuation of CPER’s securities at December 31, 2020 using the fair value hierarchy:

At December 31, 2020

    

Total

    

Level I

    

Level II

    

Level III

Short-Term Investments

$

62,332,787

$

62,332,787

$

$

Exchange-Traded Futures Contracts

 

United States Contracts

4,296,063

4,296,063

The Trust and each Trust Series have adopted the provisions of Accounting Standards Codification 815 — Derivatives and Hedging, which require presentation of qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts and gains and losses on derivatives.

Fair Value of Derivative Instruments Held by USCI

Condensed

    

    

Statements of 

Financial

Fair Value at

Condition

Fair Value at

December 31, 

Derivatives not Accounted for as Hedging Instruments

    

Location

    

September 30, 2021

    

2020

Futures - Commodity Contracts

 

Assets

$

5,966,412

$

7,293,344

Fair Value of Derivative Instruments Held by CPER

Condensed

    

    

Statements of 

Financial

Fair Value at

Condition

Fair Value at

December 31, 

Derivatives not Accounted for as Hedging Instruments

    

Location

    

September 30, 2021

    

2020

Futures - Commodity Contracts

 

Assets

 

$

(3,576,834)

$

4,296,063

The Effect of Derivative Instruments on the Condensed Statements of Operations of USCI

    

For the nine months ended

    

For the nine months ended

September 30, 2021

September 30, 2020

Change in Unrealized

Change in Unrealized

Derivatives not

Location of Gain 

Realized gain (Loss)

Gain (Loss) on

Realized Gain (Loss) 

Gain (Loss) on

Accounted for as

(Loss) on Derivatives

on Derivatives

Derivatives

in Derivatives

Derivatives

Hedging Instruments

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

Futures - Commodity Contracts

 

Realized gain (loss) on closed positions

$

42,739,282

$

(40,973,466)

 

 

Change in unrealized gain (loss) on open positions

$

(1,326,932)

$

3,342,751

33

Table of Contents

The Effect of Derivative Instruments on the Condensed Statements of Operations of CPER

    

    

For the nine months ended

    

For the nine months ended

September 30, 2021

September 30, 2020

Change in Unrealized

Change in Unrealized

Derivatives not

Location of Gain 

Realized gain (Loss)

Gain (Loss) on

Realized Gain (Loss) 

Gain (Loss) on

Accounted for as

(Loss) on Derivatives

on Derivatives

Derivatives

in Derivatives

Derivatives

Hedging Instruments

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

Futures - Commodity Contracts

 

Realized gain (loss) on closed positions

$

11,298,613

$

1,391,750

 

  

 

Change in unrealized gain (loss) on open positions

$

(7,872,897)

$

1,264,638

NOTE 9 — SUBSEQUENT EVENTS

The Trust and each Trust Series have performed an evaluation of subsequent events through the date the condensed financial statements were issued. This evaluation did not result in any subsequent events that necessitated disclosures and/or adjustments.

34

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion should be read in conjunction with the condensed financial statements and the notes thereto of the United States Commodity Index Funds Trust (the “Trust”) included elsewhere in this quarterly report on Form 10-Q.

Forward-Looking Information

This quarterly report on Form 10-Q, including this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements regarding the plans and objectives of management for future operations. This information may involve known and unknown risks, uncertainties and other factors that may cause the Trust’s actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. The Trust believes these factors include, but are not limited to, the following: changes in inflation in the United States; movements in U.S. and foreign currencies; market volatility in the commodities markets, in apart attributable to the COVID-19 pandemic, uncertainties associated with the impact from the coronavirus (COVID-19) pandemic, including: its impact on the global and U.S. capital markets and the global and U.S. economy, the length and duration of the COVID-19 outbreak in the United States as well as worldwide and the magnitude of the economic impact of that outbreak, the effect of the COVID-19 pandemic on the business prospects of the Trust, including its ability to achieve its objectives, and the effect of the disruptions caused by the COVID-19 pandemic on our ability to continue to effectively manage our business. Forward-looking statements, which involve assumptions and describe the Trust’s future plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project,” the negative of these words, other variations on these words or comparable terminology. These forward-looking statements are based on assumptions that may be incorrect, and the Trust cannot assure investors that the projections included in these forward-looking statements will come to pass. The Trust’s actual results could differ materially from those expressed or implied by the forward-looking statements as a result of various factors.

The Trust has based the forward-looking statements included in this quarterly report on Form 10-Q on information available to it on the date of this quarterly report on Form 10-Q, and the Trust assumes no obligation to update any such forward-looking statements. Although the Trust undertakes no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, investors are advised to consult any additional disclosures that the Trust may make directly to them or through reports that the Trust files in the future with the Securities and Exchange Commission (the “SEC”), including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Introduction

Each Trust Series is a commodity pool that issues shares representing fractional undivided beneficial interests in such Trust Series that may be purchased and sold on the NYSE Arca. The Trust Series are series of the Trust, a Delaware statutory trust formed on December 21, 2009.

United States Commodity Index Fund

USCI invests in futures contracts for commodities that are traded on the Futures Exchanges and, to a lesser extent, in order to comply with regulatory requirements or in view of market conditions, Other Commodity-Related Investments. Market conditions that USCF currently anticipates could cause USCI to invest in Other Commodity Related Investments would be those allowing USCI to obtain greater liquidity or to execute transactions with more favorable pricing.

The investment objective of USCI is for the daily changes in percentage terms of its shares’ per share net asset value (“NAV”) to reflect the daily changes in percentage terms of the SummerHaven Dynamic Commodity Index Total ReturnSM (the “SDCI”), less USCI’s expenses.

35

Table of Contents

USCI seeks to achieve its investment objective by investing so that the average daily percentage change in USCI’s NAV for any period of 30 successive valuation days will be within plus/minus 10 percent (10%) of the average daily percentage change in the price of the SDCI over the same period.  The SDCI is designed to reflect the performance of a diversified group of commodities. The SDCI is owned and maintained by SummerHaven Index Management, LLC (“SHIM”) and is calculated and published by Bloomberg L.P. Futures contracts for the commodities comprising the SDCI are traded on the New York Mercantile Exchange (“NYMEX”), ICE Futures (“ICE Futures”), Chicago Board of Trade (“CBOT”), Chicago Mercantile Exchange (“CME”), London Metal Exchange (“LME”), and Commodity Exchange, Inc. (“COMEX”) (the NYMEX, ICE Futures, CBOT, CME, LME and COMEX, collectively, the “Futures Exchanges”) and are collectively referred to herein as “Futures Contracts.” The Futures Contracts that at any given time make up the SDCI are referred to herein as “Benchmark Component Futures Contracts.” The relative weighting of the Benchmark Component Futures Contracts will change on a monthly basis, based on quantitative formulas relating to the prices of the Benchmark Component Futures Contracts developed by SHIM.

USCI seeks to achieve its investment objective by investing to the fullest extent possible in the Benchmark Component Futures Contracts. Then, if constrained by regulatory requirements or in view of market conditions, USCI will invest next in other Futures Contracts based on the same commodity as the futures contracts subject to such regulatory constraints or market conditions, and finally, to a lesser extent, in other exchange-traded futures contracts that are economically identical or substantially similar to the Benchmark Component Futures Contracts if one or more other Futures Contracts is not available. When USCI has invested to the fullest extent possible in exchange-traded futures contracts, USCI may then invest in other contracts and instruments based on the Benchmark Component Futures Contracts, other Futures Contracts or the commodities included in the SDCI, such as cash-settled options, forward contracts, cleared swap contracts and swap contracts other than cleared swap contracts. Other exchange-traded futures contracts that are economically identical or substantially similar to the Benchmark Component Futures Contracts and other contracts and instruments based on the Benchmark Component Futures Contracts are collectively referred to as “Other Commodity-Related Investments,” and together with Benchmark Component Futures Contracts and other Futures Contracts, “Commodity Interests.”

USCI seeks to achieve its investment objective by investing so that the average daily percentage change in USCI’s NAV for any period of 30 successive valuation days will be within plus/minus 10 percent (10%) of the average daily percentage change in the price of the SDCI over the same period. USCF believes that the market arbitrage opportunities will cause the daily changes in USCI’s share price on the NYSE Arca on a percentage basis to closely track the daily changes in USCI’s per share NAV on a percentage basis. USCF believes that the net effect of this expected relationship and the expected relationship described above between USCI’s per share NAV and the SDCI will be that the daily changes in the price of USCI’s shares on the NYSE Arca on a percentage basis will closely track the daily changes in the SDCI on a percentage basis, less USCI’s expenses. While USCI is composed of Benchmark Component Futures Contracts and is therefore a measure of the prices of the corresponding commodities comprising the SDCI for future delivery, there is nonetheless expected to be a reasonable degree of correlation between the SDCI and the cash or spot prices of the commodities underlying the Benchmark Component Futures Contracts.

Investors should be aware that USCI’s investment objective is not for its NAV or market price of shares to equal, in dollar terms, the spot prices of the commodities underlying the Benchmark Component Futures Contracts or the prices of any particular group of futures contracts. USCI will not seek to achieve its stated investment objective over a period of time greater than one day. This is because natural market forces called contango and backwardation have impacted the total return on an investment in USCI’s shares during the past year relative to a hypothetical direct investment in the various commodities and, in the future, it is likely that the relationship between the market price of USCI’s shares and changes in the spot prices of the underlying commodities will continue to be so impacted by contango and backwardation. (It is important to note that the disclosure above ignores the potential costs associated with physically owning and storing the commodities, which could be substantial.) As of September 30, 2021, USCI held 935 Futures Contracts on the NYMEX, held 818 Futures Contracts on the ICE Futures, held 484 Futures Contracts on the CBOT, held 517 Futures Contracts on the CME, held 769 Futures Contracts on the LME and held 306 Futures Contracts on the COMEX, totaling 3,829 futures contracts.

United States Copper Index Fund

CPER invests in Futures Contracts for commodities that are traded on the COMEX and, to a lesser extent, in order to comply with regulatory requirements or in view of market conditions, Other Copper-Related Investments. Market conditions that USCF currently anticipates could cause CPER to invest in Other Copper-Related Investments would be those allowing CPER to obtain greater liquidity or to execute transactions with more favorable pricing.

36

Table of Contents

The investment objective of CPER is for the daily changes in percentage terms of its shares’ per share NAV to reflect the daily changes in percentage terms of the SummerHaven Copper Index Total ReturnSM (the “SCI”), less CPER’s expenses. CPER seeks to achieve its investment objective by investing so that the average daily percentage change in CPER’s NAV for any period of 30 successive valuation days will be within plus/minus 10 percent (10%) of the average daily percentage change in the price of the Benchmark Component Copper Futures Contracts over the same period.  The SCI is designed to reflect the performance of the investment returns from a portfolio of copper futures contracts on the COMEX. The SCI is owned and maintained by SHIM and calculated and published by the NYSE Arca. The SCI is comprised of either one or three Eligible Copper Futures Contracts that are selected on a monthly basis based on quantitative formulas relating to the prices of the Eligible Copper Futures Contracts developed by SHIM. The Eligible Copper Futures Contracts that at any given time make up the SCI are referred to herein as “Benchmark Component Copper Futures Contracts.”  

CPER seeks to achieve its investment objective by investing to the fullest extent possible in the Benchmark Component Copper Futures Contracts. Then, if constrained by regulatory requirements or in view of market conditions, CPER will invest next in other Eligible Copper Futures Contracts based on the same copper as the futures contracts subject to such regulatory constraints or market conditions, and finally to a lesser extent, in other exchange traded futures contracts that are economically identical or substantially similar to the Benchmark Component Copper Futures Contracts if one or more other Eligible Copper Futures Contracts is not available. When CPER has invested to the fullest extent possible in exchange-traded futures contracts, CPER may then invest in other contracts and instruments based on the Benchmark Component Copper Futures Contracts, other Eligible Copper Futures Contracts or other items based on copper, such as cash-settled options, forward contracts, cleared swap contracts and swap contracts other than cleared swap contracts. Other exchange-traded futures contracts that are economically identical or substantially similar to the Benchmark Component Copper Futures Contracts and other contracts and instruments based on the Benchmark Component Copper Futures Contracts, are collectively referred to collectively as “Other Copper-Related Investments,” and together with Benchmark Component Copper Futures Contracts and other Eligible Copper Futures Contracts, “Copper Interests.”

CPER seeks to achieve its investment objective by investing so that the average daily percentage change in CPER’s NAV for any period of 30 successive valuation days will be within plus/minus 10 percent (10%) of the average daily percentage change in the price of the Benchmark Component Copper Futures Contracts over the same period. USCF believes that market arbitrage opportunities will cause daily changes in CPER’s share price on the NYSE Arca on a percentage basis, to closely track the daily changes in CPER’s per share NAV on a percentage basis. USCF believes that the net effect of this expected relationship and the expected relationship described above between CPER’s per share NAV and the SCI will be that the daily changes in the price of CPER’s shares on the NYSE Arca on a percentage basis will closely track the daily changes in the SCI on a percentage basis, less CPER’s expenses. While CPER is composed of Benchmark Component Copper Futures Contracts and is therefore a measure of the prices of the corresponding commodities comprising the SCI for future delivery, there is nonetheless expected to be a reasonable degree of correlation between the SCI and the cash or spot prices of the commodities underlying the Benchmark Component Copper Futures Contracts.

Investors should be aware that CPER’s investment objective is not for its NAV or market price of shares to equal, in dollar terms, the spot prices of the commodities underlying the Benchmark Component Copper Futures Contracts or the prices of any particular group of futures contracts. CPER will not seek to achieve its stated investment objective over a period of time greater than one day.  This is because natural market forces called contango and backwardation have impacted the total return on an investment in CPER’s shares during the past year relative to a hypothetical direct investment in various commodities and, in the future, it is likely that the relationship between the market price of CPER’s shares and changes in the spot prices of the underlying commodities will continue to be so impacted by contango and backwardation. (It is important to note that the disclosure above ignores the potential costs associated with physically owning and storing the commodities, which could be substantial.) CPER’s shares began trading on November 15, 2011. As of September 30, 2021, CPER held 2,326 Futures Contracts on the COMEX.

Other Defined Terms

The SCI, together with the SDCI, are referred to throughout this quarterly report on Form 10-Q collectively as the “Applicable Index” or “Indices.”

Benchmark Component Futures Contracts and Benchmark Component Copper Futures Contracts are referred to throughout this quarterly report on Form 10-Q collectively as “Applicable Benchmark Component Futures Contracts.”

Other Commodity-Related Investments and Other Copper-Related Investments are collectively referred to herein as “Other Related Investments.” Commodity Interests and Copper Interests are collectively referred to herein as “Applicable Interests” throughout this quarterly report on Form 10-Q.

37

Table of Contents

Regulatory Disclosure

Accountability Levels, Position Limits and Price Fluctuation Limits. Designated contract markets (“DCMs”), such as the NYMEX and ICE Futures, have established accountability levels and position limits on the maximum net long or net short futures contracts in commodity interests that any person or group of persons under common trading control (other than as a hedge, which is not applicable to the Trust Series’ investments) may hold, own or control. These levels and position limits apply to the futures contracts that the Trust invests in to meet the investment objective of the Trust Series. In addition to accountability levels and position limits, the NYMEX and ICE Futures also set daily price fluctuation limits on futures contracts. The daily price fluctuation limit establishes the maximum amount that the price of a futures contract may vary either up or down from the previous day’s settlement price. Once the daily price fluctuation limit has been reached in a particular futures contract, no trades may be made at a price beyond that limit.

The accountability levels for the commodities comprising an Applicable Index and other futures contracts traded on U.S. based futures exchanges are not a fixed ceiling, but rather a threshold above which such exchanges may exercise greater scrutiny and control over an investor’s positions.

As of September 30, 2021, USCI held 935 Futures Contracts on the NYMEX, held 818 Futures Contracts on the ICE Futures, held 484 Futures Contracts on the CBOT, held 517 Futures Contracts on the CME, held 769  Futures Contracts on the LME and held 306 Futures Contracts on the COMEX, totaling 3,829 futures contracts. As of September 30, 2021, CPER held 2,326 Futures Contracts on the COMEX. [For the nine months ended September 30, 2021, no Trust Series exceeded accountability levels imposed by the NYMEX, COMEX, CME, CBOT, LME or ICE Futures.

Position limits differ from accountability levels in that they represent fixed limits on the maximum number of futures contracts that any person may hold and cannot allow such limits to be exceeded without express CFTC authority to do so. In addition to accountability levels and position limits that may apply at any time, the Futures Exchanges may impose position limits on contracts held in the last few days of trading in the near month contract to expire. It is unlikely that a Trust Series will run up against such position limits. A Trust Series does not typically hold the near month contract in its Applicable Benchmark Component Futures Contracts. In addition, each Trust Series’ investment strategy is to close out its positions during each Rebalancing Period in advance of the period right before expiration and purchase new contracts. As such, none of the Trust Series anticipates that position limits that apply to the last few days prior to a contract’s expiration will impact it. For the nine months ended September 30, 2021, no Trust Series exceeded position limits imposed by the NYMEX, COMEX, CME, CBOT, LME or ICE Futures.

The regulation of commodity interest trading in the United States and other countries is an evolving area of the law. The various statements made in this summary are subject to modification by legislative action and changes in the rules and regulations of the SEC, Financial Industry Regulatory Authority (“FINRA”), the CFTC, the NFA, the futures exchanges, clearing organizations and other regulatory bodies. Pending final resolution of all applicable regulatory requirements, some examples of how new rules and regulations could impact the Trust Series are discussed in “Item 1. Business” and “Item 1A. Risk Factors” in this quarterly report on Form 10-Q.

Futures Contracts and Position Limits

The CFTC is generally prohibited by statute from regulating trading on non-U.S. futures exchanges and markets. The CFTC, however, has adopted regulations relating to the marketing of non-U.S. futures contracts in the United States. These regulations permit certain contracts on non-U.S. exchanges to be offered and sold in the United States.

38

Table of Contents

On October 15, 2020, the CFTC approved the Position Limits Rule. The Position Limits Rule establishes federal position limits for 25 core referenced futures contracts (comprised of agricultural, energy and metals futures contracts), futures and options linked to the core referenced futures contracts, and swaps that are economically equivalent to the core referenced futures contracts.  The Position Limits Rule sets position limits for the spot month and non-spot month; however, the non-spot month limits only apply in respect of the agricultural futures contracts that are currently subject to position limits under Part 150 of the CFTC regulations (the “legacy agricultural contracts”).  With respect to regulatory oversight, the Position Limits Rule delegates authority to designated contract markets and swap execution facilities to oversee certain aspects of the position limits framework.  In addition to setting the federal position limits, the Position Limits Rule also provides several exemptions from such position limits, including an expanded list of enumerated bona fide hedge exemptions and certain spread exemptions.  Further, the Position Limits Rule sets forth two alternative processes for pursuing an exemption for non-enumerated hedge positions.  Other than for the legacy agricultural contracts, compliance with the limits imposed by the Position Limits Rule will not be required until 2022, except that economically equivalent swaps need not comply with the Position Limits Rule until 2023.

Certain Applicable Benchmark Component Futures Contracts will be subject to position limits under the Position Limits Rule, and the Trust Series’ trading does not qualify as an enumerated bona fide hedge.  Accordingly, the Position Limits Rule could negatively impact the ability of the Trust Series to meet their investment objectives by inhibiting USCF’s ability to effectively invest the proceeds from sales of Creation Baskets of the Trust Series in particular amounts and types of its permitted investments.

Until such time as compliance with the Position Limits Rule is required, the regulatory architecture in effect prior to the adoption of the Position Limit Rules will govern transactions in commodities and related derivatives. Under that system, the CFTC enforces federal limits on speculation in the nine legacy agricultural contracts, while futures exchanges establish and enforce position limits and accountability levels for other agricultural products and certain energy products (e.g., oil and natural gas).

Under existing CFTC regulations and the Position Limits Rule, for the purpose of position limits, a market participant is generally required, subject to certain narrow exceptions, to aggregate all positions for which that participant controls the trading decisions with all positions for which that participant has a 10 percent or greater ownership interest in an account or position, as well as the positions of two or more persons acting pursuant to an express or implied agreement or understanding with that market participant (the “Aggregation Rules”).

OTC Swaps

In October 2015, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, the FDIC, the Farm Credit Administration, and the Federal Housing Finance Agency (each an “Agency” and, collectively, the “Agencies”) jointly adopted final rules to establish minimum margin and capital requirements for registered swap dealers, major swap participants, security-based swap dealers, and major security-based swap participants (“Swap Entities”) that are subject to the jurisdiction of one of the Agencies (such entities, “Covered Swap Entities”, and the joint final rules, the “Final Margin Rules”).

The Final Margin Rules will subject non-cleared swaps and non-cleared security-based swaps between Covered Swap Entities and Swap Entities, and between Covered Swap Entities and financial end users that have material swaps exposure (i.e., an average daily aggregate notional of $8 billion or more in non-cleared swaps calculated in accordance with the Final Margin Rules), to a mandatory two-way minimum initial margin requirement. The minimum amount of the initial margin required to be posted or collected would be either the amount calculated by the Covered Swap Entity using a standardized schedule set forth as an appendix to the Final Margin Rules, which provides the gross initial margin (as a percentage of total notional exposure) for certain asset classes, or an internal margin model of the Covered Swap Entity conforming to the requirements of the Final Margin Rules that is approved by the Agency having jurisdiction over the particular Covered Swap Entity. The Final Margin Rules specify the types of collateral that may be posted or collected as initial margin for non-cleared swaps and non-cleared security-based swaps with financial end users (generally cash, certain government, government-sponsored enterprise securities, certain liquid debt, certain equity securities, certain eligible publicly traded debt, and gold); and sets forth haircuts for certain collateral asset classes.

39

Table of Contents

The Final Margin Rules require minimum variation margin to be exchanged daily for non-cleared swaps and non-cleared security-based swaps between Covered Swap Entities and Swap Entities and between Covered Swap Entities and all financial end-users (without regard to the swaps exposure of the particular financial end-user). The minimum variation margin amount is the daily mark-to-market change in the value of the swap to the Covered Swap Entity, taking into account variation margin previously posted or collected. For non-cleared swaps and security-based swaps between Covered Swap Entities and financial end-users, variation margin may be posted or collected in cash or non-cash collateral that is considered eligible for initial margin purposes. Variation margin is not subject to segregation with an independent, third-party custodian, and may, if permitted by contract, be rehypothecated.

The initial margin requirements of the Final Margin Rules are being phased in over time, and the variation margin requirements of the Final Margin Rules are currently in effect. Each of the Trust Series is not a Covered Swap Entity under the Final Margin Rules, but it is a financial end-user.

Accordingly, each of the Trust Series is currently subject to the variation margin requirements of the Final Margin Rules. However, each of the Trust Series does not have material swaps exposure and, accordingly, will not be subject to the initial margin requirements of the Final Margin Rules.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) required the CFTC and the SEC to adopt their own margin rules to apply to a limited number of registered swap dealers, security-based swap dealers, major swap participants, and major security-based swap participants that are not subject to the jurisdiction of one of the Agencies. On December 16, 2015 the CFTC finalized its margin rules, which are substantially the same as the Final Margin Rules and have the same implementation timeline. The SEC adopted margin rules for security-based swap dealers and major security-based swap participants on June 21, 2019. The SEC’s margin rules are generally aligned with the Final Margin Rules and the CFTC’s margin rules, but they differ in a few key respects relating to timing for compliance and the manner in which initial margin must be segregated. The Trust Series do not currently engage in security-based swap transactions and, therefore, the SEC’s margin rules are not expected to apply to any Trust Series.

Mandatory Trading and Clearing of Swaps

CFTC regulations require that certain swap transactions be executed on organized exchanges or “swap execution facilities” and cleared through regulated clearing organizations (“derivative clearing organizations” (“DCOs”)), if the CFTC mandates the central clearing of a particular class of swap and such swap is “made available to trade” on a swap execution facility. Currently, swap dealers, major swap participants, commodity pools, certain private funds and entities predominantly engaged in activities that are financial in nature are required to execute on a swap execution facility, and clear, certain interest rate swaps and index-based credit default swaps. As a result, if a Trust Series enters into an interest rate or index-based credit default swap that is subject to these requirements, such swap will be required to be executed on a swap execution facility and centrally cleared. Mandatory clearing and “made available to trade” determinations with respect to additional types of swaps may be issued in the future, and, when finalized, could require each Trust Series to electronically execute and centrally clear certain OTC instruments presently entered into and settled on a bi-lateral basis. If a swap is required to be cleared, initial and variation margin requirements are set by the relevant clearing organization, subject to certain regulatory requirements and guidelines. Additional margin may be required and held by a Trust Series’ FCM.

Other Requirements for Swaps

Swaps that are not required to be cleared and executed on a SEF but that are executed bilaterally are also subject to various requirements pursuant to CFTC regulations, including, among other things, reporting and recordkeeping requirements and, depending on the status of the counterparties, trading documentation requirements and dispute resolution requirements.

Derivatives Regulations in Non-U.S. Jurisdictions

In addition to U.S. laws and regulations, a Trust Series may be subject to non-U.S. derivatives laws and regulations if it engages in futures and/or swap transactions with non-U.S. persons. For example, each Trust Series may be impacted by European laws and regulations to the extent that it engages in futures transactions on European exchanges or derivatives transactions with European entities. Other jurisdictions impose requirements applicable to futures and derivatives that are similar to those imposed by the U.S., including position limits, margin, clearing and trade execution requirements.

40

Table of Contents

Money Market Funds

The SEC adopted amendments to Rule 2a-7 under the Investment Company Act of 1940, as amended (“1940 Act”) which became effective in 2016, to reform money market funds (“MMFs”). While the rule applies only to MMFs, it may indirectly affect institutional investors such as the Trust Series. A portion of the assets of each Trust Series that are not used for margin or collateral in the Futures Contracts currently are invested in government MMFs. No Trust Series holds any non-government MMFs and neither Trust Series anticipates investing in any non-government MMFs. However, if a Trust Series invests in other types of MMFs besides government MMFs in the future, such Trust Series could be negatively impacted by investing in an MMF that does not maintain a stable $1.00 NAV or that has the potential to impose redemption fees and gates (temporary suspension of redemptions).

Although such government MMFs seek to preserve the value of an investment at $1.00 per share, there is no guarantee that they will be able to do so and a Trust Series may lose money by investing in a government MMF. An investment in a government MMF is not insured or guaranteed by the Federal Deposit Insurance Corporation, referred to herein as the FDIC, or any other government agency. The share price of a government MMF can fall below the $1.00 share price. A Trust Series cannot rely on or expect a government MMF’s adviser or its affiliates to enter into support agreements or take other actions to maintain the government MMF’s $1.00 share price. The credit quality of a government MMF’s holdings can change rapidly in certain markets, and the default of a single holding could have an adverse impact on the government MMF’s share price. Due to fluctuations in interest rates, the market value of securities held by a government MMF may vary. A government MMF’s share price can also be negatively affected during periods of high redemption pressures and/or illiquid markets.

Commodity Markets

Commodity Futures Price Movements

Nine Months Ended September 30, 2021

As measured by the four major diversified commodity indexes listed below, commodity futures prices exhibited a mostly upward/downward trend during the nine months ended September 30, 2021. The table below compares the total returns of the SDCI to the three major diversified commodity indexes over this time period.

SummerHaven Dynamic Commodity Index Total ReturnSM (“SDCI”)(1)

    

26.74

%

S&P GSCI Commodity Index (GSCI®) Total Return(2)

 

38.27

%

Bloomberg Commodity Index Total Return(2)

 

29.13

%

Deutsche Bank Liquid Commodity Index-Optimum Yield Total ReturnTM(2)

 

38.47

%

(1)The inception date for the SummerHaven Dynamic Commodity Index Total ReturnSM is December 2009.
(2)Source: Bloomberg

The value of the SDCI as of December 31, 2020 was $1,089.40.  As of September 30, 2021, the value of the SDCI was $1,380.74, up approximately 26.74% over the nine months ended September 30, 2021.

The return of approximately 26.74% on the SDCI listed above is a hypothetical return only and could not actually be achieved by an investor holding Futures Contracts due to the impact of trading costs and other expenses. USCI’s per share NAV began the period at $32.58 and ended the period at $40.96 on September 30, 2021, an increase of approximately 25.72% over the period. See “Tracking Each Trust Series’ Benchmark” below for information about how expenses and income affect USCI’s per share NAV.

41

Table of Contents

Copper Markets

Copper Futures Price Movements

Nine Months Ended September 30, 2021

As measured by the two major copper indexes, copper futures prices exhibited a mostly upward/downward trend during the nine months ended September 30, 2021. The table below compares the total returns of the SCI to the Bloomberg Copper Subindex Total Return over this time period.

SummerHaven Copper Index Total ReturnSM(“SCI”)(1)   

    

16.02

%

Bloomberg Copper Subindex Total Return(2)

 

16.08

%

(1)The inception date for the SummerHaven Copper Index Total ReturnSM is November 2010.
(2)Source: Bloomberg

The value of the SCI as of December 31, 2020 was $1,124.23. As of September 30, 2021, the value of the SCI was $1,304.30, up approximately 16.02% over the nine months ended September 30, 2021.

The return of approximately 16.02% on the SCI listed above is a hypothetical return only and could not actually be achieved by an investor holding Futures Contracts due to the impact of trading costs and other expenses. CPER’s per share NAV began the period at $21.72 and ended the period at $25.03 on September 30, 2021, an increase of approximately 15.24% over the period. See “Tracking Each Trust Series’ Benchmark” below for information about how expenses and income affect CPER’s per share NAV.

Copper futures markets have risen dramatically since March of 2020. The price of the front month copper futures contract peaked at a high of $4.7785 per pound before declining to end the third quarter of 2021 at $4.0890 per pound. Year-to-date, the front month copper futures contract rose from $3.5190 on December 31, 2020 to end the second quarter of 2021 with a gain of 16.20%. The recent pullback in copper prices is likely due to a simultaneous reversal of China policy towards the metal. Where China had been increasing inventories since the early days of the pandemic, the nation is now selling copper with an eye towards dampening runaway prices. China’s stance plus the new wave of COVID-19 cases and variants in the United States and around the world are headwinds in the short-term. Long-term, copper demand is likely to remain robust and supply is also likely to remain constrained and slow to respond to demand increases.

Valuation of Futures Contracts and the Computation of the Per Share NAV

Each Trust Series’ NAV is calculated once each NYSE Arca trading day. The per share NAV for a particular trading day is released after 4:00 p.m. New York time. Trading during the core trading session on the NYSE Arca typically closes at 4:00 p.m. New York time. The Trust Series’ Administrator uses the closing prices on the relevant Futures Exchanges of the Applicable Benchmark Component Futures Contracts (determined at the earlier of the close of such exchange or 2:30 p.m. New York time) for the contracts held on the Futures Exchanges, but calculates or determines the value of all other investments of such Trust Series using market quotations, if available, or other information customarily used to determine the fair value of such investments.

42

Table of Contents

Results of Operations

On July 30, 2010, USCI received a notice of effectiveness from the SEC for its registration of 50,000,000 shares on Form S-1 with the SEC. On August 10, 2010, USCI listed its shares on the NYSE Arca under the ticker symbol “USCI.” USCI established its initial offering per share NAV by setting the price at $50 and issued 100,000 shares to the initial Authorized Participant, Merrill Lynch Professional Clearing Corp., in exchange for $5,000,000 in cash on August 10, 2010. USCI commenced investment operations on August 10, 2010 by purchasing Futures Contracts traded on the Futures Exchanges. In order to satisfy NYSE Arca listing standards that at least 100,000 shares be outstanding at the beginning of the trading day on the NYSE Arca, USCF purchased the initial Creation Basket from the initial Authorized Participant at the initial offering price. The $1,000 fee that would otherwise be charged to the Authorized Participant in connection with an order to create or redeem was waived in connection with the initial Creation Basket. USCF agreed not to resell the shares comprising such basket except that it may require the initial Authorized Participant to repurchase all of these shares at a per share price equal to USCI’s per share NAV within five days following written notice from USCF, subject to the conditions that: (i) on the date of repurchase, the initial Authorized Participant must immediately redeem these shares in accordance with the terms of the Authorized Participant Agreement and (ii) immediately following such redemption at least 100,000 shares of USCI remain outstanding. USCF held such initial Creation Basket until September 3, 2010, at which time the initial Authorized Participant repurchased the shares comprising such basket in accordance with the specified conditions noted above. On September 14, 2011, USCF redeemed the 20 Sponsor Shares of USCI, and on September 19, 2011, USCF purchased five shares of USCI in the open market.

Since its initial offering of 50,000,000 shares, USCI has registered 10,000,000 additional shares as of September 30, 2021. As of September 30, 2021, USCI had issued 38,700,000 shares, 5,750,000 of which were outstanding. As of September 30, 2021, there were 21,300,000 shares registered but not yet issued. More shares may have been issued by USCI than are outstanding due to the redemption of shares.

Since its initial offering of 30,000,000 shares, CPER has registered 50,000,000 additional shares as of September 30, 2021. As of September 30, 2021, CPER had issued 17,650,000 shares, 9,500,000 of which were outstanding. As of September 30, 2021, there were 62,350,000 shares registered but not yet issued. More shares may have been issued by CPER than are outstanding due to the redemption of shares.

USCF and the Trustee entered into the Fourth Amended and Restated Declaration of Trust and Trust Agreement effective as of December 15, 2017. A new series of the Trust, the USCF Crescent Crypto Index Fund (“XBET”) was formed on May 7, 2019. A registration statement that had been previously filed for XBET was withdrawn on June 25, 2020. Additional series of the Trust included: the USCF Canadian Crude Oil Index Fund (“UCCO”), which never commenced operations and was terminated as a series on May 8, 2019.

Unlike funds that are registered under the 1940 Act, shares that have been redeemed by the Trust Series cannot be resold. As a result, each Trust Series contemplates that additional offerings of its shares will be registered with the SEC in the future in anticipation of additional issuances and redemptions.

As of September 30, 2021, USCI and CPER had the following Authorized Participants: BNP Paribas Securities Corp., Citadel Securities LLC, Credit Suisse Securities USA LLC, Goldman Sachs & Company, Jefferies LLC, JP Morgan Securities LLC, Merrill Lynch Professional Clearing Corp., Morgan Stanley & Co., RBC Capital Markets LLC and Virtu Americas LLC.

43

Table of Contents

For the Nine Months Ended September 30, 2021 Compared to the Nine Months Ended September 30, 2020

USCI

    

Nine months ended

    

Nine months ended

    

September 30, 2021

September 30, 2020

Average daily total net assets

$

198,086,706

$

136,871,555

Dividend and interest income earned on Treasuries, cash and/or cash equivalents

$

35,004

$

1,040,988

Annualized yield based on average daily total net assets

 

0.02

%

 

1.02

%

Management fee

$

1,185,264

$

819,733

Total fees and other expenses excluding management fees

$

332,952

$

316,752

Fees and expenses related to the registration or offering of additional shares

$

22,996

$

Total commissions accrued to brokers

$

111,271

$

107,561

Total commissions as annualized percentage of average total net assets

 

0.08

%

 

0.10

%

Commissions accrued as a result of rebalancing

$

102,934

$

100,415

Percentage of commissions accrued as a result of rebalancing

 

92.51

%

 

93.36

%

Commissions accrued as a result of creation and redemption activity

$

8,337

$

7,146

Percentage of commissions accrued as a result of creation and redemption activity

 

7.49

%

 

6.64

%

Portfolio Expenses. USCI’s expenses consist of investment management fees, brokerage fees and commissions, certain offering costs, licensing fees, registration fees, the fees and expenses of the independent directors of USCF and expenses relating to tax accounting and reporting requirements. The management fee that USCI pays to USCF is calculated as a percentage of the total net assets of USCI. The fee is accrued daily and paid monthly.

Average interest rates earned on short-term investments held by USCI, including cash, cash equivalents and Treasuries, were lower during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. As a result, the amount of income earned by USCI as a percentage of average daily total net assets was lower during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. To the degree that the aggregate yield is lower, the net expense ratio, inclusive of income, will be higher.

The increase in total fees and other expenses excluding management fees for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, was due primarily to an increase in total commissions accrued to brokers and prepaid registration of additional shares, professional and reporting expenses.

The increase in total commissions accrued to brokers for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, was due primarily to a higher number of Commodity Futures Contracts being held and traded.

44

Table of Contents

For the Three Months Ended September 30, 2021 Compared to the Three Months Ended September 30, 2020

USCI

Three months 

Three months 

 

ended 

ended 

 

    

September 30, 2021

    

September 30, 2020

 

Average daily total net assets

$

235,853,112

$

124,452,296

Dividend and interest income earned on Treasuries, cash and/or cash equivalents

$

14,139

$

66,784

Annualized yield based on average daily total net assets

 

0.02

%

 

0.21

%

Management fee

$

475,583

$

250,265

Total fees and other expenses excluding management fees

$

113,170

$

92,700

Fees and expenses related to the registration or offering of additional shares

$

9,979

$

Total commissions accrued to brokers

$

43,611

$

31,187

Total commissions as annualized percentage of average total net assets

 

0.07

%

 

0.10

%

Commissions accrued as a result of rebalancing

$

42,287

$

26,890

Percentage of commissions accrued as a result of rebalancing

 

96.96

%

 

86.22

%

Commissions accrued as a result of creation and redemption activity

$

1,324

$

4,297

Percentage of commissions accrued as a result of creation and redemption activity

 

3.04

%

 

13.78

%

Portfolio Expenses. USCI’s expenses consist of investment management fees, brokerage fees and commissions, certain offering costs, licensing fees, registration fees, the fees and expenses of the independent directors of USCF and expenses relating to tax accounting and reporting requirements. The management fee that USCI pays to USCF is calculated as a percentage of the total net assets of USCI. The fee is accrued daily and paid monthly.

Average interest rates earned on short-term investments held by USCI, including cash, cash equivalents and Treasuries, were lower during the three months ended September 30, 2021, compared to the three months ended September 30, 2020. As a result, the amount of income earned by USCI as a percentage of average daily total net assets was lower during the three months ended September 30, 2021, compared to the three months ended September 30, 2020.

The increase in total fees and other expenses excluding management fees for the three months ended September 30, 2021, compared to the three months ended September 30, 2020, was due primarily to an increase in total commissions accrued to brokers and expenses related to the increase in total net assets.

The increase in total commissions accrued to brokers for the three months ended September 30, 2021, compared to the three months ended September 30, 2020, was due primarily to a higher number of Commodity Futures Contracts being held and traded.

45

Table of Contents

For the Nine Months Ended September 30, 2021 Compared to the Nine Months Ended September 30, 2020

CPER

Nine months ended

Nine months ended

    

September 30, 2021

    

September 30, 2020

Average daily total net assets

$

234,332,195

$

14,610,466

Dividend and interest income earned on Treasuries, cash and/or cash equivalents

$

42,674

$

54,240

Annualized yield based on average daily total net assets

 

0.02

%

 

0.50

%

Management fee

$

1,139,240

$

71,096

Total fees and other expenses excluding management fees

$

414,410

$

56,176

Total amount of the expense waiver

$

63,274

$

39,770

Expenses before the allowance of the expense waiver

$

1,553,650

$

127,272

Expenses after the allowance of the expense waiver

$

1,490,376

$

87,502

Fees and expenses related to the registration or offering of additional shares

$

81,989

$

Total commissions accrued to brokers

$

49,032

$

4,240

Total commissions as annualized percentage of average total net assets

0.03

%

0.04

%

Commissions accrued as a result of rebalancing

$

34,287

$

2,814

Percentage of commissions accrued as a result of rebalancing

69.93

%

 

66.37

%

Commissions accrued as a result of creation and redemption activity

$

14,745

$

1,426

Percentage of commissions accrued as a result of creation and redemption activity

 

30.07

%

 

33.63

%

Portfolio Expenses. CPER’s expenses consist of investment management fees, brokerage fees and commissions, certain offering costs, licensing fees, registration fees, the fees and expenses of the independent directors of USCF and expenses relating to tax accounting and reporting requirements. The management fee that CPER pays to USCF is calculated as a percentage of the total net assets of CPER. The fee is accrued daily and paid monthly.

Average interest rates earned on short-term investments held by CPER, including cash, cash equivalents and Treasuries, were lower during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. As a result, the amount of income earned by CPER as a percentage of average daily total net assets was lower during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. To the degree that the aggregate yield is lower, the net expense ratio, inclusive of income, will be higher.

The increase in total fees and other expenses excluding management fees for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, was due primarily to an increase in total commissions accrued to brokers and expenses related to the increase in total assets.

The increase in total commissions accrued to brokers for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, was due primarily to a higher number of Commodity Futures Contracts being held and traded.

46

Table of Contents

For the Three Months Ended September 30, 2021 Compared to the Three Months Ended September 30, 2020

CPER

Three months 

Three months  

 

ended

ended

 

    

September 30, 2021

    

September 30, 2020

 

Average daily total net assets

$

284,855,678

$

25,248,499

Dividend and interest income earned on Treasuries, cash and/or cash equivalents

$

17,120

$

7,473

Annualized yield based on average daily total net assets

 

0.02

%

 

0.12

%

Management fee

$

466,695

$

41,253

Total fees and other expenses excluding management fees

$

156,758

$

25,680

Total amount of the expense waiver

$

$

16,161

Expenses before the allowance of the expense waiver

$

623,453

$

66,933

Expenses after the allowance of the expense waiver

$

623,453

$

50,772

Fees and expenses related to the registration or offering of additional shares

$

35,750

$

Total commissions accrued to brokers

$

26,710

$

1,672

Total commissions as annualized percentage of average total net assets

 

0.04

%

 

0.03

%

Commissions accrued as a result of rebalancing

$

24,002

$

508

Percentage of commissions accrued as a result of rebalancing

 

89.86

%

 

30.38

%

Commissions accrued as a result of creation and redemption activity

$

2,708

$

1,164

Percentage of commissions accrued as a result of creation and redemption activity

 

10.14

%

 

69.62

%

Portfolio Expenses. CPER’s expenses consist of investment management fees, brokerage fees and commissions, certain offering costs, licensing fees, registration fees, the fees and expenses of the independent directors of USCF and expenses relating to tax accounting and reporting requirements. The management fee that CPER pays to USCF is calculated as a percentage of the total net assets of CPER. The fee is accrued daily and paid monthly.

Average interest rates earned on short-term investments held by CPER, including cash, cash equivalents and Treasuries, were lower during the three months ended September 30, 2021, compared to the three months ended September 30, 2020. As a result, the amount of income earned by CPER as a percentage of average daily total net assets was lower during the three months ended September 30, 2021, compared to the three months ended September 30, 2020.

The increase in total fees and other expenses excluding management fees for the three months ended September 30, 2021, compared to the three months ended September 30, 2020, was due primarily to an increase in total commissions accrued to brokers and expenses related to the increase in total net assets.

The increase in total commissions accrued to brokers for the three months ended September 30, 2021, compared to the three months ended September 30, 2020, was due primarily to a higher number of Commodity Futures Contracts being held and traded.

Tracking Each Trust Series’ Benchmark

USCF seeks to manage each Trust Series’ portfolio such that changes in its average daily per share NAV, on a percentage basis, closely track the daily changes in the average price of the Applicable Index, also on a percentage basis. Specifically, USCF seeks to manage the portfolio such that over any rolling period of 30-valuation days, the average daily change in a Trust Series’ per share NAV is within a range of 90% to 110% (0.9 to 1.1) of the average daily change in the price of the Applicable Index. As an example, if the average daily movement of the price of the Applicable Index for a particular 30-valuation day time period was 0.50% per day, USCF would attempt to manage the portfolio such that the average daily movement of the per share NAV during that same time period fell between 0.45% and 0.55% (i.e., between 0.9 and 1.1 of the Applicable Index’s results). Each Trust Series’ portfolio management goals do not include trying to make the nominal price of its per share NAV equal to the nominal price of the Applicable Index, the nominal price of any particular commodity Futures Contract or the spot price for any particular commodity. USCF believes that it is not practical to manage the portfolio to achieve such an investment goal when investing in listed Futures Contracts and Other-Related Investments.

47

Table of Contents

USCI

For the 30-valuation days ended September 30, 2021, the simple average daily change in the SDCI was 0.093%, while the simple average daily change in the per share NAV of USCI over the same time period was 0.090%. The average daily difference was (0.003)% (or (0.3) basis points, where 1 basis point equals 1/100 of 1%). As a percentage of the daily movement of the SDCI, the average error in daily tracking by the per share NAV was  (2.259)%, meaning that over this time period USCI’s tracking error was within the plus or minus 10% range established as its benchmark tracking goal.

Since the commencement of the offering of USCI’s shares to the public on August 10, 2010 to September 30, 2021, the simple average daily change in the SDCI was 0.002%, while the simple average daily change in the per share NAV of USCI over the same time period was (0.004)%. The average daily difference was (0.006)% (or (0.6) basis points, where 1 basis point equals 1/100 of 1%). As a percentage of the daily movement of the SDCI, the average error in daily tracking by the per share NAV was (7.070)%, meaning that over this time period USCI’s tracking error was within the plus or minus 10% range established as its benchmark tracking goal.

The following two charts demonstrate the correlation between the changes in SDCI’s NAV and the changes in the SDCI. The first chart below shows the daily movement of USCI’s per share NAV versus the daily movement of the SDCI for the 30-valuation day period ended September 30, 2021, the last trading day in September. The second chart below shows the monthly total returns of USCI as compared to the monthly value of the SDCI for the five years ended September 30, 2021.

48

Table of Contents

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Graphic

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Graphic

An alternative tracking measurement of the return performance of USCI versus the return of its SDCI can be calculated by comparing the actual return of USCI, measured by changes in its per share NAV, versus the expected changes in its per share NAV under the assumption that USCI’s returns had been exactly the same as the daily changes in its SDCI.

49

Table of Contents

For the nine months ended September 30, 2021, the actual total return of USCI as measured by changes in its per share NAV was 25.72%. This is based on an initial per share NAV of $32.58 as of December 31, 2020 and an ending per share NAV as of September 30, 2021 of $40.96. During this time period, USCI made no distributions to its shareholders. However, if USCI’s daily changes in its per share NAV had instead exactly tracked the changes in the daily total return of the SDCI, USCI would have had an estimated per share NAV of $41.29 as of September 30, 2021, for a total return over the relevant time period of 26.73%. The difference between the actual per share NAV total return of USCI of 25.72% and the expected total return based on the SDCI of 26.73% was a difference over the time period of (1.01)%, which is to say that USCI’s actual total return underperformed its benchmark by that percentage. USCI incurs expenses primarily composed of the management fee, brokerage commissions for the buying and selling of futures contracts, and other expenses. The impact of these expenses, offset by interest and dividend income, and net of positive or negative execution, tends to cause daily changes in the per share NAV of USCI to track slightly lower or higher than daily changes in the price of the SDCI.

By comparison, for the nine months ended September 30, 2020, the actual total return of USCI as measured by changes in its per share NAV was (19.37)%. This was based on an initial per share NAV of $36.87 as of December 31, 2019 and an ending per share NAV as of September 30, 2020 of $29.73. During this time period, USCI made no distributions to its shareholders. However, if USCI’s daily changes in its per share NAV had instead exactly tracked the changes in the daily total return of the SDCI, USCI would have had an estimated per share NAV of $29.82 as of September 30, 2020, for a total return over the relevant time period of (19.12)%. The difference between the actual per share NAV total return of USCI of (19.37)% and the expected total return based on the SDCI of (19.12)% was a difference over the time period of (0.25)%, which is to say that USCI’s actual total return outperformed its benchmark by that percentage. USCI incurred expenses primarily composed of the management fee, brokerage commissions for the buying and selling of futures contracts, and other expenses. The impact of these expenses, offset by interest and dividend income, and net of positive or negative execution, tended to cause daily changes in the per share NAV of USCI to track slightly lower or higher than daily changes in the price of the SDCI.

50

Table of Contents

CPER

For the 30-valuation days ended September 30, 2021, the simple average daily change in the SCI was (0.010)%, while the simple average daily change in the per share NAV of CPER over the same time period was (0.014)%. The average daily difference was (0.004)% (or (0.4) basis points, where 1 basis point equals 1/100 of 1%). As a percentage of the daily movement of the SCI, the average error in daily tracking by the per share NAV was 2.251%, meaning that over this time period CPER’s tracking error was within the plus or minus 10% range established as its benchmark tracking goal.

Since the commencement of the offering of CPER’s shares to the public on November 15, 2011 to September 30, 2021, the simple average daily change in the SCI was 0.012%, while the simple average daily change in the per share NAV of CPER over the same time period was 0.008%. The average daily difference was (0.004)% (or (0.4) basis points, where 1 basis point equals 1/100 of 1)%. As a percentage of the daily movement of the SCI, the average error in daily tracking by the per share NAV was (3.167)%, meaning that over this time period CPER’s tracking error was within the plus or minus 10% range established as its benchmark tracking goal.

The following two charts demonstrate the correlation between the changes in CPER’s NAV and the changes in the SCI. The first chart below shows the daily movement of CPER’s per share NAV versus the daily movement of the SCI for the 30-valuation day period ended September 30, 2021, the last trading day in September. The second chart below shows the monthly total returns of CPER as compared to the monthly value of the SCI for the five years ended September 30, 2021.

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Graphic

51

Table of Contents

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Graphic

An alternative tracking measurement of the return performance of CPER versus the return of its SCI can be calculated by comparing the actual return of CPER, measured by changes in its per share NAV, versus the expected changes in its per share NAV under the assumption that CPER’s returns had been exactly the same as the daily changes in its SCI.

For the nine months ended September 30, 2021, the actual total return of CPER as measured by changes in its per share NAV was 15.24%. This is based on an initial per share NAV of $21.72 as of December 31, 2020 and an ending per share NAV as of September 30, 2021 of $25.03. During this time period, CPER made no distributions to its shareholders. However, if CPER’s daily changes in its per share NAV had instead exactly tracked the changes in the daily total return of the SCI, CPER would have had an estimated per share NAV of $25.20 as of September 30, 2021, for a total return over the relevant time period of 16.02%. The difference between the actual per share NAV total return of CPER of 15.24% and the expected total return based on the SCI of 16.02% was an error over the time period of (0.78)%, which is to say that CPER’s actual total return underperformed its benchmark by that percentage. CPER incurs expenses primarily composed of the management fee, brokerage commissions for the buying and selling of futures contracts, and other expenses. The impact of these expenses, offset by interest and dividend income, and net of positive or negative execution, tends to cause daily changes in the per share NAV of CPER to track slightly lower or higher than daily changes in the price of the SCI.

By comparison, for the nine months ended September 30, 2020, the actual total return of CPER as measured by changes in its per share NAV was 7.01%. This was based on an initial per share NAV of $17.54 as of December 31, 2019 and an ending per share NAV as of September 30, 2020 of $18.77. During this time period, CPER made no distributions to its shareholders. However, if CPER’s daily changes in its per share NAV had instead exactly tracked the changes in the daily total return of the SCI, CPER would have had an estimated per share NAV of $18.84 as of September 30, 2020, for a total return over the relevant time period of 7.41%. The difference between the actual per share NAV total return of CPER of 7.01% and the expected total return based on the SCI of 7.41% was an error over the time period of (0.40)%, which is to say that CPER’s actual total return underperformed its benchmark by that percentage. CPER incurred expenses primarily composed of the management fee, brokerage commissions for the buying and selling of futures contracts, and other expenses. The impact of these expenses, offset by interest and dividend income, and net of positive or negative execution, tended to cause daily changes in the per share NAV of CPER to track slightly lower or higher than daily changes in the price of the SCI.

52

Table of Contents

Factors That Can Impact Ability to Track the Applicable Index

There are currently five factors that have impacted or are most likely to impact a Trust Series’ ability to accurately track its Applicable Index.

First, a Trust Series may buy or sell its holdings in the then current Applicable Benchmark Component Futures Contracts at a price other than the closing settlement price of that contract on the day during which such Trust Series executes the trade. In that case, a Trust Series may pay a price that is higher, or lower, than that of the Applicable Benchmark Component Futures Contracts, which could cause the changes in the daily per share NAV of a Trust Series to either be too high or too low relative to the daily changes in the price of the Applicable Index. USCF attempts to minimize the effect of these transactions by seeking to execute its purchase or sale of the Applicable Benchmark Component Futures Contracts at, or as close as possible to, the end of the day settlement price. However, it may not always be possible for a Trust Series to obtain the closing settlement price and there is no assurance that failure to obtain the closing settlement price in the future will not adversely impact a Trust Series’ attempt to track the Applicable Index.

Second, each Trust Series incurs expenses primarily composed of the management fee, brokerage commissions for the buying and selling of futures contracts, and other expenses. The impact of these expenses tends to cause daily changes in the per share NAV of such Trust Series to track slightly lower than daily changes in the price of the Applicable Index. At the same time, each Trust Series earns dividend and interest income on its cash, cash equivalents and Treasuries. A Trust Series is not required to distribute any portion of its income to its shareholders and did not make any distributions to shareholders during the nine months ended September 30, 2021. Interest payments, and any other income, were retained within the portfolio and added to each Trust Series’ NAV. When this income exceeds the level of a Trust Series’ expenses for its management fee, brokerage commissions and other expenses (including ongoing registration fees, licensing fees and the fees and expenses of the independent directors of USCF), such Trust Series realizes a net yield that will tend to cause daily changes in the per share NAV of such Trust Series to track slightly higher than daily changes in the price of the Applicable Index. If short-term interest rates rise above the current levels, the level of deviation created by the yield would increase. Conversely, if short-term interest rates were to decline, the amount of error created by the yield would decrease. When short-term yields drop to a level lower than the combined expenses of the management fee and the brokerage commissions, then the tracking error becomes a negative number and would tend to cause the daily returns of the per share NAV to underperform the daily returns of the Applicable Index. USCF anticipates that interest rates may continue to increase over the near future from historical lows. However, it is anticipated that fees and expenses paid by each Trust Series may continue to be higher than interest earned by each Trust Series. As such, USCF anticipates that each Trust Series could possibly underperform its benchmark so long as interest earned is less than the fees and expenses paid by each Trust Series.

Third, a Trust Series may hold Futures Contracts in a particular commodity other than the one specified as the Applicable Benchmark Component Futures Contract, or may hold Other Related Investments in its portfolio that may fail to closely track the Applicable Index’s total return movements. Taking USCI as an example, assume for a given month one of the Benchmark Component Futures Contracts is the NYMEX WTI physically settled Futures Contract, trading under the symbol “CL,” for the contract month of November 2020. It is possible that USCI could hold a NYMEX WTI financially settled Futures Contract, trading under the symbol “WS,” for the contract month of November 2020. Alternatively, and using the same example, USCI could hold the ICE WTI financially settled Futures Contract, also for the contract month of November 2020. As a third example, USCI could hold the NYMEX WTI physically settled Futures Contract, trading under the symbol “CL,” but for a contract month other than November 2020. During the nine months ended September 30, 2021, no Trust Series held any Other Related Investments.

Fourth, a Trust Series could hold Other-Related Investments. In that case, the error in tracking the Applicable Index could result in daily changes in the per share NAV of a Trust Series that are either too high, or too low, relative to the daily changes in the price of the Applicable Index. During the nine months ended September 30, 2021, none of the Trust Series held any Other-Related Investments, but did, at times, hold Futures Contracts that were in months other than the months specified as the Applicable Benchmark Component Futures Contract. If any Trust Series increases in size, and due to its obligations to comply with regulatory limits, or due to other market pricing or liquidity factors, such Trust Series may invest in Futures Contract months other than the designated month specified as the Applicable Benchmark Component Futures Contract, or in Other-Related Investments, which may have the effect of increasing transaction related expenses and may result in increased tracking error.

Finally, a Trust Series could hold the same Futures contracts as its benchmark but at a different weight. This is due to the fact that the benchmark can theoretically own a fractional percentage of a Futures contract but a Trust Series must own a full contract. For a Trust Series with smaller asset base, this percentage difference can have a material impact.

53

Table of Contents

SDCI

The SDCI is a commodity sector index designed to broadly represent major commodities while overweighting the components that are assessed to be in a low inventory state and underweighting the components assessed to be in a high inventory state. The SDCI is designed to reflect the performance of a fully margined or collateralized portfolio of 14 eligible commodity futures contracts with equal weights, selected each month from a universe of 27 eligible commodity futures contracts. The SDCI is rules-based and rebalanced monthly based on observable price signals. In this context, the term “rules-based” is meant to indicate that the composition of the SDCI in any given month will be determined by quantitative formulas relating to the prices of the futures contracts that relate to the commodities that are eligible to be included in the SDCI. Such formulas are not subject to adjustment based on other factors.

The overall return on the SDCI is generated by two components: (i) uncollateralized returns from the Benchmark Component Futures Contracts comprising the SDCI and (ii) a daily fixed income return reflecting the interest earned on a hypothetical 3-month U.S. Treasury Bill collateral portfolio, calculated using the weekly auction rate for the 3-Month U.S. Treasury Bills published by the U.S. Department of the Treasury. SHIM is the owner of the SDCI. Currently, the SDCI is composed of physical non-financial commodity futures contracts with active and liquid markets traded upon futures exchanges in major industrialized countries. The futures contracts are denominated in U.S. dollars and weighted equally by notional amount. The SDCI currently reflects commodities in five commodity sectors: petroleum (e.g., crude oil, heating oil, etc.), precious metals (e.g., gold, silver platinum), industrial metals (e.g., zinc, nickel, aluminum, copper, etc.), grains (e.g., wheat, corn, soybeans, etc.), and non-primary sector (e.g., sugar, cotton, coffee, cocoa, natural gas, live cattle, lean hogs, feeder cattle).

Table 1 below lists the eligible commodities, the relevant futures exchange on which the futures contract is listed and quotation details. Table 2 lists the eligible futures contracts, their sector designation and maximum allowable tenor.

TABLE 1

Commodity

    

Designated Contract

    

Exchange

    

Units

    

Quote

Aluminum

 

High Grade Primary Aluminum

 

LME

 

25 metric tons

 

USD/metric ton

Cocoa

 

Cocoa

 

ICE-US

 

10 metric tons

 

USD/metric ton

Coffee

 

Coffee “C”

 

ICE-US

 

37,500 lbs

 

U.S. cents/pound

Copper

 

Copper

 

COMEX

 

25,000 lbs

 

U.S. cents/pound

Corn

 

Corn

 

CBOT

 

5,000 bushels

 

U.S. cents/bushel

Cotton

 

Cotton

 

ICE-US

 

50,000 lbs

 

U.S. cents/pound

Crude Oil (WTI)

 

Light, Sweet Crude Oil

 

NYMEX

 

1,000 barrels

 

USD/barrel

Crude Oil (Brent)

 

Crude Oil

 

ICE-UK

 

1,000 barrels

 

USD/barrel

Gas Oil

 

Gas Oil

 

ICE-UK

 

100 metric tons

 

USD/metric ton

Gold

 

Gold

 

COMEX

 

100 troy oz.

 

USD/troy oz.

Heating Oil

 

Heating Oil

 

NYMEX

 

42,000 gallons

 

U.S. cents/gallon

Lead

 

Lead

 

LME

 

25 metric tons

 

USD/metric ton

Lean Hogs

 

Lean Hogs

 

CME

 

40,000 lbs.

 

U.S. cents/pound

Live Cattle

 

Live Cattle

 

CME

 

40,000 lbs.

 

U.S. cents/pound

Feeder Cattle

 

Feeder Cattle

 

CME

 

50,000 lbs.

 

U.S. cents/pound

Natural Gas

 

Henry Hub Natural Gas

 

NYMEX

 

10,000 mmbtu

 

USD/mmbtu

Nickel

 

Primary Nickel

 

LME

 

6 metric tons

 

USD/metric ton

Platinum

 

Platinum

 

NYMEX

 

50 troy oz.

 

USD/troy oz.

Silver

 

Silver

 

COMEX

 

5,000 troy oz.

 

U.S. cents/troy oz.

Soybeans

 

Soybeans

 

CBOT

 

5,000 bushels

 

U.S. cents/bushel

Soybean Meal

 

Soybean Meal

 

CBOT

 

100 tons

 

USD/ton

Soybean Oil

 

Soybean Oil

 

CBOT

 

60,000 lbs.

 

U.S. cents/pound

Sugar

 

World Sugar No. 11

 

ICE-US

 

112,000 lbs.

 

U.S. cents/pound

Tin

 

Tin

 

LME

 

5 metric tons

 

USD/metric ton

Unleaded Gasoline

 

Reformulated Blendstock for Oxygen Blending

 

NYMEX

 

42,000 gallons

 

U.S. cents/gallon

Wheat

 

Wheat

 

CBOT

 

5,000 bushels

 

U.S. cents/bushel

Zinc

 

Special High Grade Zinc

 

LME

 

25 metric tons

 

USD/metric ton

54

Table of Contents

TABLE 2

Commodity

Commodity

Max.

Symbol

    

Name

    

Sector

    

Allowed Contracts

    

tenor

CO

 

Brent Crude

 

Petroleum

 

All 12 Calendar Months

 

9

CL

 

Crude Oil

 

Petroleum

 

All 12 Calendar Months

 

9

QS

 

Gas Oil

 

Petroleum

 

All 12 Calendar Months

 

4

HO

 

Heating Oil

 

Petroleum

 

All 12 Calendar Months

 

4

XB

 

RBOB

 

Petroleum

 

All 12 Calendar Months

 

4

BO

 

Soybean Oil

 

Grains

 

Jan, Mar, May, Jul, Aug, Sep, Oct, Dec

 

1

C

 

Corn

 

Grains

 

Mar, May, Jul, Sep, Dec

 

4

S

 

Soybeans

 

Grains

 

Jan, Mar, May, Jul, Aug, Nov

 

4

SM

 

Soymeal

 

Grains

 

Jan, Mar, May, Jul, Aug, Sep, Oct, Dec

 

3

W

 

Wheat (Soft Red Winter)

 

Grains

 

Mar, May, Jul, Sep, Dec

 

4

LA

 

Aluminum

 

Industrial Metals

 

All 12 Calendar months

 

4

HG

 

Copper

 

Industrial Metals

 

Mar, May, Jul, Sep, Dec

 

1

LL

 

Lead

 

Industrial Metals

 

All 12 Calendar Months

 

4

LN

 

Nickel

 

Industrial Metals

 

All 12 Calendar Months

 

4

LT

 

Tin

 

Industrial Metals

 

All 12 Calendar Months

 

1

LX

 

Zinc

 

Industrial Metals

 

All 12 Calendar Months

 

4

GC

 

Gold

 

Precious Metals

 

Feb, Apr, Jun, Aug, Oct, Dec

 

1

PL

 

Platinum

 

Precious Metals

 

Jan, Apr, Jul, Oct

 

1

SI

 

Silver

 

Precious Metals

 

Mar, May, Jul, Sep, Dec

 

1

NG

Natural Gas

Non-Primary Sector

All 12 Calendar Months

6

FC

Feeder Cattle

Non-Primary Sector

Jan, Mar, Apr, May, Aug, Sep, Oct, Nov

1

LH

Lean Hogs

Non-Primary Sector

Feb, Apr, Jun, Jul, Aug, Oct, Dec

1

LC

Live Cattle

Non-Primary Sector

Feb, Apr, Jun, Aug, Oct, Dec

3

CC

 

Cocoa

 

Non-Primary Sector

 

Mar, May, Jul, Sep, Dec

 

1

KC

 

Coffee

 

Non-Primary Sector

 

Mar, May, Jul, Sep, Dec

 

1

CT

 

Cotton

 

Non-Primary Sector

 

Mar, May, Jul, Dec

 

1

SB

 

Sugar

 

Non-Primary Sector

 

Mar, May, Jul, Oct

 

3

Prior to the end of each month, SHIM determines the composition of the SDCI and provides such information to Bloomberg. Values of the SDCI are computed by Bloomberg and disseminated approximately every fifteen (15) seconds from 8:00 a.m. to 5:00 p.m., New York City time, which also publishes a daily SDCI value at approximately 5:30 p.m., New York City time, under the index ticker symbol “SDCITR:IND.” Only settlement and last-sale prices are used in the SDCI’s calculation, bids and offers are not recognized — including limit-bid and limit-offer price quotes. Where no last-sale price exists, typically in the more deferred contract months, the previous days’ settlement price is used. This means that the underlying SDCI may lag its theoretical value. This tendency to lag is evident at the end of the day when the SDCI value is based on the settlement prices of the Applicable Benchmark Component Futures Contracts, and explains why the underlying SDCI often closes at or near the high or low for the day.

Composition of the SDCI

The composition of the SDCI on any given day, as determined and published by SHIM, is determinative of the benchmark for USCI. However, it is not possible to anticipate all possible circumstances and events that may occur with respect to the SDCI and the methodology for its composition, weighting and calculation. Accordingly, a number of subjective judgments must be made in connection with the operation of the SDCI that cannot be adequately reflected in this description of the SDCI. All questions of interpretation with respect to the application of the provisions of the SDCI methodology, including any determinations that need to be made in the event of a market emergency or other extraordinary circumstances, will be resolved by SHIM.

55

Table of Contents

Contract Expirations

Because the SDCI is comprised of actively traded contracts with scheduled expirations, it can be calculated only by reference to the prices of contracts for specified expiration, delivery or settlement periods, referred to as contract expirations. The contract expirations included in the SDCI for each commodity during a given year are designated by SHIM, provided that each contract must be an active contract. An active contract for this purpose is a liquid, actively- traded contract expiration, as defined or identified by the relevant trading facility or, if no such definition or identification is provided by the relevant trading facility, as defined by standard custom and practice in the industry.

If a Futures Exchange ceases trading in all contract expirations relating to a particular Futures Contract, SHIM may designate a replacement contract on the commodity. The replacement contract must satisfy the eligibility criteria for inclusion in the SDCI. To the extent practicable, the replacement will be effected during the next monthly review of the composition of the SDCI. If that timing is not practicable, SHIM will determine the date of the replacement based on a number of factors, including the differences between the existing Futures Contract and the replacement Futures Contract with respect to contractual specifications and contract expirations.

If a contract is eliminated and there is no replacement contract, the underlying commodity will necessarily be dropped from the SDCI. The designation of a replacement contract, or the elimination of a commodity from the SDCI because of the absence of a replacement contract, could affect the value of the SDCI, either positively or negatively, depending on the price of the contract that is eliminated and the prices of the remaining contracts. It is impossible, however, to predict the effect of these changes, if they occur, on the value of the SDCI.

Commodity Selection

Fourteen of the 27 eligible Futures Contracts are selected for inclusion in the SDCI for the next month, subject to the constraint that each of the four commodity sectors (excluding non-primary sector) is represented by at least one commodity. The methodology used to select the 14 Futures Contracts is based solely on quantitative data using observable futures prices and is not subject to human bias.

Monthly commodity selection is a two-step process based upon examination of the relevant futures prices for each commodity:

1)The annualized percentage price difference between the closest-to-expiration Futures Contract and the next closest- to-expiration Futures Contract is calculated for each of the 27 eligible Futures Contracts on USCI’s Selection Date.
2)The 14 commodities with the highest percentage price difference are selected.

When evaluating the data from the first step, all four primary commodity sectors must be represented (Petroleum, Grains, Industrial Metals and Precious Metals). If the selection of the 14 commodities with the highest percentage price difference fails to meet the overall diversification requirement that all four primary commodity sectors are represented in the SDCI, the commodity with the highest percentage price difference among the commodities of the omitted primary sector(s) would be substituted for the commodity with the lowest percentage price difference among the fourteen commodities.

The 14 commodities selected are included in the SDCI for the next month on an equally-weighted basis. Due to the dynamic monthly commodity selection, the sector weights will vary from approximately 7% to 43% over time, depending on the price observations each month. The Selection Date for the SDCI is the fifth business day prior to the end of that calendar month.

56

Table of Contents

The following graph shows the sector weights of the commodities selected for inclusion in the SDCI as of September 30, 2021.

Graphic

Contract Selection

For each commodity selected for inclusion into the SDCI for a particular month, the SDCI selects a specific Benchmark Component Futures Contract with a tenor (i.e., contract month) among the eligible tenors (the range of contract months) based upon the relative prices of the Applicable Benchmark Component Futures Contracts within the eligible range of contract months. The previous notwithstanding, the contract expiration is not changed for such month if a contract remains in the SDCI, as long as the contract does not expire or enter its notice period in the subsequent month.

Portfolio Construction

The portfolio rebalancing takes place during the Rebalancing Period. At the end of each of the days in the Rebalancing Period, one fourth of the prior month portfolio positions are replaced by an equally-weighted position in the commodity contracts determined on USCI’s Selection Date. At the end of the Rebalancing Period, the SDCI takes an equal-weight position of approximately 7.14% in each of the selected commodity contracts.

SDCI Total Return Calculation

The value of the SDCI on any business day is equal to the product of (i) the value of the SDCI on the immediately preceding business day multiplied by (ii) one plus the sum of the day’s returns for another version of the SDCI known as the SummerHaven Dynamic Commodity Index Excess Return (“SDCI ER”) (explained below) and one business day’s interest from hypothetical Treasuries. The value of the SDCI is calculated and published by Bloomberg.

SDCI Base Level

The SDCI was set to 100 on January 2, 1991.

57

Table of Contents

SDCI ER Calculation

The total return of the SDCI ER reflects the percentage change of the market values of the underlying commodity futures. During the Rebalancing Period, the SDCI changes its contract holdings during a four day period. The value of the SDCI ER at the end of a business day “t” is equal to the SDCI ER value on day “t-1” multiplied by the sum of the daily percentage price changes of each commodity future factoring in each respective commodity future’s notional holding on day “t-1”.

Rebalancing Period

During the Rebalancing Period, existing positions are replaced by new positions based on the signals used for contract selection as outlined above. At the end of Selection Date, the signals are observed and on the first day following Selection Date a new portfolio is constructed that is equally weighted in terms of notional positions in the newly selected contracts.

Changes to the SDCI

The above discussion about the SDCI is based on the current composition of the SDCI, which was revised effective December 24, 2020. Beginning with the commodity selection process that commenced on December 24, 2020, SHIM revised the composition of the SDCI to consolidate the six commodity sectors that comprised the index into five sectors. Specifically, prior to December 24, 2020, the SDCI reflected commodities in six commodity sectors: energy (e.g., crude oil, natural gas, heating oil, etc.), precious metals (e.g., gold, silver platinum), industrial metals (e.g., zinc, nickel, aluminum, copper, etc.), grains (e.g., wheat, corn, soybeans, etc.), softs (e.g., sugar, cotton, coffee, cocoa), and livestock (e.g., live cattle, lean hogs, feeder cattle).

Table 3 below lists the previously-existing commodity sectors. This Table 3 was replaced by Table 2 above effective December 24, 2020.

Commodity

    

Commodity

    

    

    

Max.

Symbol

Name

Sector

Allowed Contracts

tenor

CO

Brent Crude

Energy

All 12 Calendar Months

12

CL

 

Crude Oil

 

Energy

 

All 12 Calendar Months

 

12

QS

 

Gas Oil

 

Energy

 

All 12 Calendar Months

 

12

HO

 

Heating Oil

 

Energy

 

All 12 Calendar Months

 

12

NG

 

Natural Gas

 

Energy

 

All 12 Calendar Months

 

12

XB

 

RBOB

 

Energy

 

All 12 Calendar Months

 

12

FC

 

Feeder Cattle

 

Livestock

 

Jan, Mar, Apr, May, Aug, Sep, Oct, Nov

 

5

LH

 

Lean Hogs

 

Livestock

 

Feb, Apr, Jun, Jul, Aug, Oct, Dec

 

5

LC

 

Live Cattle

 

Livestock

 

Feb, Apr, Jun, Aug, Oct, Dec

 

5

BO

 

Soybean Oil

 

Grains

 

Jan, Mar, May, Jul, Aug, Sep, Oct, Dec

 

7

C

 

Corn

 

Grains

 

Mar, May, Jul, Sep, Dec

 

12

S

 

Soybeans

 

Grains

 

Jan, Mar, May, Jul, Aug, Sep, Nov

 

12

SM

 

Soymeal

 

Grains

 

Jan, Mar, May, Jul, Aug, Sep, Oct, Dec

 

7

W

 

Wheat (Soft Red Winter)

 

Grains

 

Mar, May, Jul, Sep, Dec

 

7

LA

 

Aluminum

 

Industrial Metals

 

All 12 Calendar months

 

12

HG

 

Copper

 

Industrial Metals

 

All 12 Calendar Months

 

12

LL

 

Lead

 

Industrial Metals

 

All 12 Calendar Months

 

7

LN

 

Nickel

 

Industrial Metals

 

All 12 Calendar Months

 

7

LT

 

Tin

 

Industrial Metals

 

All 12 Calendar Months

 

7

LX

 

Zinc

 

Industrial Metals

 

All 12 Calendar Months

 

7

GC

 

Gold

 

Precious Metals

 

Feb, Apr, Jun, Aug, Oct, Dec

 

12

PL

 

Platinum

 

Precious Metals

 

Jan, Apr, Jul, Oct

 

5

SI

 

Silver

 

Precious Metals

 

Mar, May, Jul, Sep, Dec

 

5

CC

 

Cocoa

 

Softs

 

Mar, May, Jul, Sep, Dec

 

7

KC

 

Coffee

 

Softs

 

Mar, May, Jul, Sep, Dec

 

7

CT

 

Cotton

 

Softs

 

Mar, May, Jul, Dec

 

7

SB

 

Sugar

 

Softs

 

Mar, May, Jul, Oct

 

7

58

Table of Contents

In addition, beginning on December 24, 2020, SHIM revised the commodity selection process for the SDCI.

As discussed above, the composition of the SDCI was revised effective December 24, 2020.

Hypothetical Performance of the SDCI

The table and chart below show the hypothetical performance of the SDCI from January 1, 2011 through September 30, 2021.

As discussed above, the composition of the SDCI was revised effective December 24, 2020. In light of these changes to the SDCI, the table and chart below reflecting the performance of the SDCI from January 1, 2020 through December 31, 2020 also reflects the hypothetical performance of the SDCI from January 1, 2020 through December 24, 2020 had the changes to the composition of the SDCI been effective during that period.

HYPOTHETICAL PERFORMANCE RESULTS HAVE MANY INHERENT LIMITATIONS, SOME OF WHICH ARE DESCRIBED BELOW. NO REPRESENTATION IS BEING MADE THAT USCI WILL OR IS LIKELY TO ACHIEVE PROFITS OR LOSSES SIMILAR TO THOSE SHOWN. IN FACT, THERE ARE FREQUENTLY SHARP DIFFERENCES BETWEEN HYPOTHETICAL PERFORMANCE RESULTS AND THE ACTUAL RESULTS ACHIEVED BY ANY PARTICULAR TRADING PROGRAM.

ONE OF THE LIMITATIONS OF HYPOTHETICAL PERFORMANCE RESULTS IS THAT THEY ARE GENERALLY PREPARED WITH THE BENEFIT OF HINDSIGHT. IN ADDITION, HYPOTHETICAL TRADING DOES NOT INVOLVE FINANCIAL RISK, AND NO HYPOTHETICAL TRADING RECORD CAN COMPLETELY ACCOUNT FOR THE IMPACT OF FINANCIAL RISK IN ACTUAL TRADING.

FOR EXAMPLE, THE ABILITY TO WITHSTAND LOSSES OR TO ADHERE TO A PARTICULAR TRADING PROGRAM IN SPITE OF TRADING LOSSES ARE MATERIAL POINTS WHICH CAN ALSO ADVERSELY AFFECT ACTUAL TRADING RESULTS. THERE ARE NUMEROUS OTHER FACTORS RELATED TO THE MARKETS IN GENERAL OR TO THE IMPLEMENTATION OF ANY SPECIFIC TRADING PROGRAM WHICH CANNOT BE FULLY ACCOUNTED FOR IN THE PREPARATION OF HYPOTHETICAL PERFORMANCE RESULTS AND ALL OF WHICH CAN ADVERSELY AFFECT ACTUAL TRADING RESULTS.

The table below reflects how the SDCI performed from January 1, 2011 through September 30, 2021. The performance data does not reflect any reinvestment or distribution of profits, commission charges, management fees or other expenses that would have been incurred in connection with operating and managing a commodity pool designed to track the SDCI. Such fees and expenses would reduce the performance returns shown in the table below.

59

Table of Contents

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Hypothetical Performance Results** for the period from

January 1, 2011 through September 30, 2021

Year

    

Ending Level*

    

Annual Return

 

2011

 

1,703.23

 

(8.03)

%

2012

 

1,726.55

 

1.37

%

2013

 

1,678.73

 

(2.77)

%

2014

 

1,475.68

 

(12.10)

%

2015

 

1,265.58

 

(14.24)

%

2016

 

1,262.46

 

(0.25)

%

2017

 

1,364.38

 

8.07

%

2018

 

1,221.18

 

(10.50)

%

2019

 

1,219.05

 

(0.17)

%

2020

 

1,089.40

 

(10.64)

%

2021 (YTD)

1,380.74

26.74

%

** The “base level” for the SDCI was set at 100 on January 2, 1991. The “Ending Level” represents the value of the components of the SDCI on the last trading day of each year and is used to illustrate the cumulative performance of the SDCI. In addition to the actual performance of the SDCI, this chart includes the hypothetical performance of the SDCI had the changes to the composition of the SDCI, which are described above and became effective on December 24, 2020, been effective during the January 1, 2011 through December 24, 2020 period.

60

Table of Contents

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

SummerHaven Dynamic Commodity Index Total ReturnSM (“SDCI”) Year-Over-Year

Hypothetical Total Returns (1/1/2011-9/30/2021 YTD)

Graphic

The following table and chart compare the hypothetical total return of the SDCI in comparison with the actual total return of three major indexes for the period from December 31, 1997 to September 30, 2021.

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Hypothetical and Historical Results for the period

 

    

from December 31, 1997 through September 30, 2021

 

BCOM TR 

    

S&P GSCI

    

DB LCI OY

    

SDCI TR

    

SDCI TR

TR 

TR

Actual

Hypothetical

 

Total return

 

39.20

%  

(10.65)

256.06

%  

513.61

%  

871.81

%

Average annualized return (total)

 

3.76

%  

3.97

%  

8.75

%  

10.16

%  

12.26

%

Annualized volatility

 

15.94

%  

23.25

%  

18.82

%  

15.17

%  

15.40

%

Annualized Sharpe ratio

 

0.12

 

0.09

 

0.36

0.53

0.66

Source: SHIM, Bloomberg

61

Table of Contents

The table immediately above shows the performance of the SDCI from December 31, 1997 through September 30, 2021 in comparison with three traditional commodities indices: the S&P GSCI Commodity Index (GSCI®) Total Return, Bloomberg Commodity Index Total ReturnSM (“BCOM TR” in the chart above), and the Deutsche Bank Liquid Commodity Index-Optimum Yield Total ReturnTM (“DB LCI OY TR” in the chart above). The S&P GSCI® Commodity Index Total Return is a composite index of commodity sector returns representing an unleveraged, long-only investment in commodity futures that is broadly diversified across the spectrum of commodities. The Bloomberg Commodity Index Total ReturnSM is currently composed of futures contracts on a diversified basket of commodities traded on U.S. exchanges. The Deutsche Bank Liquid Commodity Index-Optimum Yield Total ReturnTM is designed to reflect the performance of certain wheat, corn, light sweet crude oil, heating oil, gold and aluminum futures contracts plus the returns from investing in 3-month U.S. Treasury Bills. The data for the SDCI Total Return Index is derived by using the SDCI’s calculation methodology with historical prices for the futures contracts comprising the SDCI. In addition to the actual performance of the SDCI, this chart includes as “SDCI Hypothetical TR” the hypothetical performance of the SDCI had the changes to the composition of the SDCI, which are described above and became effective on December 24, 2020, been effective during the period from December 31, 1997 through September 30, 2021. The information about each of the indices comes from publicly-available material about such indices but is not designed to provide a thorough overview of the methodology of each index.

None of the indices has an investment objective identical to the SDCI. As a result, there are inherent limitations in comparing the performance of such indices against the SDCI. For more information about these indices and their methodologies, please refer to the material published by the sponsors of each such index which may be found on their websites. USCI is not responsible for any information found on such websites, and such information is not part of this quarterly report on Form 10-Q.

In the table above, “Total Return” refers to the return of the relevant index from December 31, 1997 to September 30, 2021; “Annualized Volatility” is a measure of the amount of variation or fluctuation in the returns of the relevant index. Annualized Volatility is calculated by taking the monthly standard deviation of the relevant index’s return and multiplying it by the square root of 12; and “Annualized Sharpe Ratio” is a measure of the total return of each relevant index adjusted by the risk-free interest rate (the 90-Day U.S. Treasury Bill yield) and the volatility of each index. Many investors consider volatility to be a measure of risk, and lower volatility of investment returns is considered a positive investment attribute as opposed to higher volatility. Annualized Sharpe Ratio is a standard measure for investors to compare two different investments or indexes that have different levels of volatility. If two indexes have the same total return, but one has lower Annualized Volatility, then its Annualized Sharpe Ratio will be higher.

The higher the Annualized Sharpe Ratio, the better the risk-adjusted performance. Annualized Sharpe Ratio is calculated by taking the average monthly total return of the relevant index and subtracting the then current yield on the 90-Day U.S. Treasury Bill. The annualized return of this series is then divided by the Annualized Volatility of this series, and this result is the Annualized Sharpe Ratio for the relevant index. A higher Sharpe Ratio is not a guarantee that one investment or index will in the future produce better risk adjustment total returns, but USCF believes it is a useful tool for investors to consider when making investment decisions.

62

Table of Contents

The following chart compares the hypothetical total return of the SDCI in comparison with the actual total return of three major indexes between September 30, 2011 and September 30, 2021.

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Ten Year Comparison of Index Returns of the BCOM TR,

S&P GSCI TR, DB LCI OY TR, and the Hypothetical Returns of the SDCI TR

(9/30/2011-9/30/2021)

Graphic

Source: SHIM, Bloomberg

* In addition to the actual performance of the SDCI, this chart includes as “SDCI Hypothetical TR” the hypothetical performance of the SDCI had the changes to the composition of the SDCI, which are described above and became effective on December 24, 2020, been effective during the September 30, 2011 through September 30, 2021 period.

63

Table of Contents

The following chart compares the hypothetical total return of the SDCI in comparison with the actual total return of three major indexes over a five year period.

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Five Year Comparison of Index Returns of the BCOM TR,

S&P GSCI TR, DB LCI OY TR, and the Hypothetical Returns of the SDCI TR

(9/30/2016-9/30/2021)

Graphic

Source: SHIM, Bloomberg

* In addition to the actual performance of the SDCI, this chart includes as “SDCI Hypothetical TR” the hypothetical performance of the SDCI had the changes to the composition of the SDCI, which are described above and became effective on December 24, 2020, been effective during the September 30, 2016 through September 30, 2021 period.

64

Table of Contents

SCI

The SCI is a single-commodity index designed to be an investment benchmark for copper as an asset class. The SCI is composed of copper futures contracts on the COMEX exchange. The SCI attempts to maximize backwardation and minimize contango while utilizing contracts in liquid portions of the futures curve.

The SCI is rules-based and is rebalanced monthly based on observable price signals described below in the section “Contract Selection and Weighting.” In this context, the term “rules-based” is meant to indicate that the composition of the SCI in any given month will be determined by quantitative formulas relating to the prices of the futures contracts that are included in the SCI. Such formulas are not subject to adjustment based on other factors.

The overall return on the SCI is generated by two components: (i) uncollateralized returns from the Benchmark Component Copper Futures Contracts comprising the SCI, and (ii) a daily fixed income return reflecting the interest earned on hypothetical 3-month Treasuries, calculated using the weekly auction rate for 3-Month Treasuries published by the U.S. Department of the Treasury. SHIM is the owner of the SCI.

Table 1 below lists the Futures Exchange on which the Eligible Copper Futures Contracts are listed and quotation details. Table 2 lists the Eligible Copper Futures Contracts, their sector designation and maximum allowable tenor.

TABLE 1

Commodity

    

Designated Contract

    

Exchange

    

Units

    

Quote

Copper

 

Copper

 

COMEX

 

25,000 lbs

 

U.S. cents/pound

TABLE 2

Commodity

    

    

Max.

Commodity Name

    

Symbol

    

Allowed Contracts

    

Tenor

Copper

 

HG

 

All 12 calendar months

 

12

Prior to the end of each month, SHIM determines the composition of the SCI and provides such information to the NYSE Arca. Values of the SCI are computed by the NYSE Arca and disseminated approximately every fifteen (15) seconds from 8:00 a.m. to 5:00 p.m., New York City time, which also publishes a daily SCI value at approximately 5:30 p.m., New York City time, under the index ticker symbol “SCI.” Only settlement and last-sale prices are used in the SCI’s calculation, bids and offers are not recognized — including limit-bid and limit-offer price quotes. Where no last-sale price exists, typically in the more deferred contract months, the previous days’ settlement price is used. This means that the underlying SCI may lag its theoretical value. This tendency to lag is evident at the end of the day when the SCI value is based on the settlement prices of the Benchmark Component Copper Futures Contracts, and explains why the underlying SCI often closes at or near the high or low for the day.

Composition of the SCI

The composition of the SCI on any given day, as determined and published by SHIM, is determinative of the benchmark for CPER. Neither the index methodology for the SCI nor any set of procedures, however, are capable of anticipating all possible circumstances and events that may occur with respect to the SCI and the methodology for its composition, weighting and calculation. Accordingly, a number of subjective judgments must be made in connection with the operation of the SCI that cannot be adequately reflected in this description of the SCI. All questions of interpretation with respect to the application of the provisions of the index methodology for the SCI, including any determinations that need to be made in the event of a market emergency or other extraordinary circumstances, will be resolved by SHIM.

65

Table of Contents

Contract Expirations

Because the SCI is comprised of actively traded contracts with scheduled expirations, it can be calculated only by reference to the prices of contracts for specified expiration, delivery or settlement periods, referred to as contract expirations. The contract expirations included in the SCI for each commodity during a given year are designated by SHIM, provided that each contract must be an active contract. An active contract for this purpose is a liquid, actively-traded contract expiration, as defined or identified by the relevant trading facility or, if no such definition or identification is provided by the relevant trading facility, as defined by standard custom and practice in the industry.

If a futures exchange, such as the COMEX, ceases trading in all contract expirations relating to an Eligible Copper Futures Contract, SHIM may designate a replacement contract. The replacement contract must satisfy the eligibility criteria for inclusion in the SCI. To the extent practicable, the replacement will be effected during the next monthly review of the composition of the SCI. If that timing is not practicable, SHIM will determine the date of the replacement based on a number of factors, including the differences between the existing Benchmark Component Copper Futures Contract and the replacement contract with respect to contractual specifications and contract expirations.

The designation of a replacement contract could affect the value of the SCI, either positively or negatively, depending on the price of the contract that is eliminated and the prices of the replacement contract. It is impossible, however, to predict the effect of these changes, if they occur, on the value of the SCI.

Changes to the SCI

Beginning with the commodity selection process that was scheduled to occur on December 31, 2020, the rebalancing period for the SCI changed from the first four business days of each month to the 11th-14th business days of each month, based on signals used for contract selection on the 10th business day of each month, rather than the last business day of each month. In addition, commencing with the first commodity selection date occurring after the change: the SCI was revised as follows: the number of Eligible Copper Futures Contracts was reduced, and the SCI itself is now comprised of one or three Eligible Copper Futures Contracts. Previously, the SCI could have comprised of two or three Eligible Copper Futures Contracts. These revisions to the composition of the SCI are intended to ensure that the SCI components at any given time represent copper futures contracts for which there is an active and liquid trading market.

New Contract Selection and Weighting

Weights for each of the Benchmark Component Copper Futures Contracts are determined for the next month. The methodology used to calculate the SCI weighting is based solely on quantitative data using observable futures prices and is not subject to human bias.

The monthly weighting selection is a process based upon examination of the relevant futures prices for copper:

1)On CPER’s Selection Date (“CPER’s Selection Date”):
a)the copper futures curve is assessed to be in either backwardation or contango (as discussed below); and
b)the Three Eligible Copper Futures Contracts are identified. For each month, the Three Eligible Copper Futures Contracts are as follows

Month

    

January

    

February

    

March

    

April

    

May

    

June

    

July

    

August

    

September

    

October

    

November

    

December

Closest to Expiration Futures Contract

Mar

Mar

May

May

Jul

Jul

Sep

Sep

Dec

Dec

Dec

Mar

Eligible Futures Contracts

Mar

May

May

Jul

Jul

Sep

Sep

Dec

Dec

Dec

Mar

Mar

May

July

July

Sep

Sep

Dec

Dec

Mar

Mar

Mar

May

May

July

Sep

Sep

Dec

Dec

Mar

Mar

May

May

May

Jul

Jul

A futures curve in backwardation occurs when the price of the closest-to-expiration Allowed Contract is greater than or equal to the price of the next closest-to-expiration Allocated Contract. These contracts will have expirations that are approximately two or three months apart. A curve not in backwardation is defined as being in contango, which occurs when the price of the closest-to-expiration contract is less than the price of the next closest-to-expiration contract.

66

Table of Contents

2a) Backwardation: If the copper futures curve is in backwardation on the Selection Date, the SCI takes positions in the first Eligible Copper Futures Contract, weighted at 100%.

A hypothetical example is included below, with the selected Eligible Copper Futures Contract shaded below:

Copper Futures Contract

    

Expiration Date

    

Contract Price

Nearest-to-maturity

 

December-10

 

374.70

Next nearest-to-maturity

 

March-11

 

365.20

Eligible Copper Futures Contracts

    

Price

December-10

374.70

2b) Contango: If the copper futures curve is in contango, then the SCI takes positions in first three Eligible Copper Futures Contracts, each position is weighted at 33.33%.

A hypothetical example is included below, with the three selected Eligible Copper Futures Contracts indicated below:

Copper Futures Contract

    

Expiration Date

    

Contract Price

Nearest-to-maturity

    

December-10

    

374.00

  

Next nearest-to-maturity

 

March-11

 

375.70

Eligible Copper Futures Contracts

    

Price

December-10

374.00

March-11

 

375.70

May-11

 

376.30

 

  

Due to the dynamic monthly weighting calculation, the individual weights will vary-over time, depending on the price observations each month. CPER’s Selection Date for the SCI is the 10th business day of the calendar month.

Prior Contract Selection and Weighting

Until the most recent commodity selection process occurred after December 31, 2020, the contract selection and weighting process was as follows:

Weights for each of the Benchmark Component Copper Futures Contracts are determined for the next month. The methodology used to calculate the SCI weighting is based solely on quantitative data using observable futures prices and is not subject to human bias.

The monthly weighting selection was a process based upon examination of the relevant futures prices for copper:

1) On CPER’s Selection Date (“CPER’s Selection Date”):

a)the copper futures curve is assessed to be in either backwardation or contango (as discussed below); and
b)the annualized percentage price difference between the Closest-to-Expiration Eligible Copper Futures Contract and each of the Next Four Eligible Copper Futures Contracts are identified. For each month, the Closest-to-Expiration Eligible Copper Futures Contract and the Next Four Eligible Copper Futures Contracts are as follows:

Closest to Expiration Futures Contract

Mar

Mar

May

    

May

Jul

Jul

    

Sep

Sep

Dec

Dec

Dec

Mar

Eligible Futures Contracts

 

Mar

 

May

 

May

 

Jul

 

Jul

 

Sep

 

Sep

 

Dec

 

Dec

 

Dec

 

Mar

 

Mar

 

May

 

July

 

July

 

Sep

 

Sep

 

Dec

 

Dec

 

Mar

 

Mar

 

Mar

 

May

 

May

 

July

 

Sep

 

Sep

 

Dec

 

Dec

 

Mar

 

Mar

 

May

 

May

 

May

 

Jul

 

Jul

67

Table of Contents

A futures curve in backwardation occurs when the price of the closest-to-expiration contract is greater than or equal to the price of the third closest-to-expiration contract. These contracts will have expirations that are approximately two or three months apart. A curve not in backwardation is defined as being in contango, which occurs when the price of the closest-to-expiration contract is less than the price of the third closest-to-expiration contract.

2a) Backwardation: If the copper futures curve is in backwardation on the Selection Date, the SCI takes positions in the two Eligible Copper Futures Contracts with the highest annualized percentage price difference, each, weighted at 50%.

A hypothetical example is included below, with the two selected Eligible Copper Futures Contracts shaded below (the selected commodities are ranked 1 and 2):

Copper Futures Contract

    

Expiration Date

    

Contract Price

Nearest-to-maturity

 

December-10

 

374.70

Next nearest-to-maturity

 

March-11

 

365.20

Eligible Copper Futures Contracts

   

Price

December-10

    

374.70

2b) Contango: If the copper futures curve is in contango, then the SCI takes positions in first three Eligible Copper Futures Contracts, as follows: first, the SCI takes positions in the two Eligible Copper Futures Contracts with the highest annualized percentage price difference, each weighted at 25%; then, the SCI also takes a position in the closest-to-expiration December Eligible Futures Contract that has expiration more distant than the fourth of the Next Four Eligible Copper Futures Contracts for the applicable month, which position is weighted at 50%.

A hypothetical example is included below, with the next two selected Eligible Copper Futures Contracts shaded below (the selected commodities are ranked 1 – 2):

Copper Futures Contract

    

Expiration Date

    

Contract Price

Nearest-to-maturity

 

December-10

 

374.00

Next nearest-to-maturity

 

March-11

 

375.70

Eligible Copper Futures Contracts

    

Price

December-10

 

374.00

March-11

 

375.70

May-11

 

376.30

68

Table of Contents

Due to the dynamic monthly weighting calculation, the individual weights will vary-over time, depending on the price observations each month. CPER’s Selection Date for the SCI is the 10th business day of the calendar month.

The following graph shows the weights of the Benchmark Component Copper Futures Contracts selected for inclusion in the SCI as of September 30, 2021.

Graphic

Portfolio Construction

The portfolio rebalancing takes place during the Rebalancing Period. At the end of each of the days in the Rebalancing Period one fourth of the prior month portfolio positions are replaced by the new weights for the Benchmark Component Copper Futures Contracts determined on CPER’s Selection Date.

SCI Total Return Calculation

The value of the SCI on any business day is equal to the product of (i) the value of the SCI on the immediately preceding business day multiplied by (ii) one plus the sum of the day’s returns for another version of the SCI known as the SummerHaven Dynamic Copper Index Excess Return (“SCI ER”) (explained below) and one business day’s interest from the hypothetical Treasury Bill portfolio. The value of the SCI will be calculated and published by the NYSE Arca.

SCI Base Level

The SCI was set to 100 on January 2, 1991.

69

Table of Contents

SCI ER Calculation

The total return of the SCI ER reflects the percentage change of the market values of the underlying commodity futures. During the Rebalancing Period, the SCI changes its contract holdings and weightings during a four day period. The value of the SCI ER at the end of a business day “t” is equal to the SCI ER value on day “t-1” multiplied by the sum of the daily percentage price changes of each commodity future factoring in each respective commodity future’s notional holding on day “t-1”.

Rebalancing Period

The SCI is rebalanced during the first four business days of each calendar month, when existing positions are placed by new positions and weightings based on the signals used for contract selection on last business day of the prior calendar month as outlined above.

Hypothetical Performance of the SCI

The table and chart below show the hypothetical performance of the SCI from January 1, 2011 through September 30, 2021.

HYPOTHETICAL PERFORMANCE RESULTS HAVE MANY INHERENT LIMITATIONS, SOME OF WHICH ARE DESCRIBED BELOW. NO REPRESENTATION IS BEING MADE THAT CPER WILL OR IS LIKELY TO ACHIEVE PROFITS OR LOSSES SIMILAR TO THOSE SHOWN. IN FACT, THERE ARE FREQUENTLY SHARP DIFFERENCES BETWEEN HYPOTHETICAL PERFORMANCE RESULTS AND THE ACTUAL RESULTS ACHIEVED BY ANY PARTICULAR TRADING PROGRAM.

ONE OF THE LIMITATIONS OF HYPOTHETICAL PERFORMANCE RESULTS IS THAT THEY ARE GENERALLY PREPARED WITH THE BENEFIT OF HINDSIGHT. IN ADDITION, HYPOTHETICAL TRADING DOES NOT INVOLVE FINANCIAL RISK, AND NO HYPOTHETICAL TRADING RECORD CAN COMPLETELY ACCOUNT FOR THE IMPACT OF FINANCIAL RISK IN ACTUAL TRADING. FOR EXAMPLE, THE ABILITY TO WITHSTAND LOSSES OR TO ADHERE TO A PARTICULAR TRADING PROGRAM IN SPITE OF TRADING LOSSES ARE MATERIAL POINTS WHICH CAN ALSO ADVERSELY AFFECT ACTUAL TRADING RESULTS. THERE ARE NUMEROUS OTHER FACTORS RELATED TO THE MARKETS IN GENERAL OR TO THE IMPLEMENTATION OF ANY SPECIFIC TRADING PROGRAM WHICH CANNOT BE FULLY ACCOUNTED FOR IN THE PREPARATION OF HYPOTHETICAL PERFORMANCE RESULTS AND ALL OF WHICH CAN ADVERSELY AFFECT ACTUAL TRADING RESULTS.

The table below reflects how the SCI performed from January 1, 2011 through September 30, 2021. The performance data does not reflect any reinvestment or distribution profits, commission charges, management fees or other expenses that would have been incurred in connection with operating and managing a commodity pool designed to track the SCI. Such fees and expenses would reduce the performance returns shown in the table below.

70

Table of Contents

**PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Hypothetical Performance Results** for the SCI for the period

from January 1, 2011 through September 30, 2021

Year

    

Ending Level*

    

Annual Return

 

2011

 

1,164.51

 

(21.95)

%

2012

 

1,223.15

 

5.04

%

2013

 

1,114.30

 

(8.90)

%

2014

 

937.33

 

(15.88)

%

2015

 

704.39

 

(24.85)

%

2016

 

815.94

 

15.84

%

2017

 

1,069.01

 

31.02

%

2018

 

842.94

 

(21.15)

%

2019

905.32

7.40

%

2020

1,124.23

24.18

%

2021 (YTD)

1,304.30

16.02

%

**The “base level” for the SCI was set at 100 on January 2, 1991. The “Ending Level” represents the value of the components of the SCI on the last trading day of each year and is used to illustrate the cumulative performance of the SCI.

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

SummerHaven Copper Index (“SCI”) Year-Over-Year

Hypothetical Total Returns (1/1/2011-9/30/2021 YTD)

Graphic

Source: SummerHaven Index Management, Bloomberg

71

Table of Contents

The following table compares the hypothetical total return of the SCI in comparison with the actual total return a major index and spot copper prices (less storage cost) from December 31, 1997 through September 30, 2021.

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Hypothetical and Historical Results for the period

 

from December 31, 1997 through September 30, 2021

 

BCOM

Spot Copper

SCI TR

SCI TR

 

    

HG TR

    

(less storage)

    

Actual

    

Hypothetical

 

Total return

 

449.85

%  

163.77

%  

732.89

%  

510.63

%

Average annualized return (total)

 

13.20

%  

9.59

%  

15.48

%  

13.75

%

Annualized volatility

 

25.81

%  

25.00

%  

25.29

%  

25.93

%

Annualized Sharpe ratio

 

0.43

 

0.31

 

0.53

 

0.46

Source: SHIM, Bloomberg

The table above shows the performance of the SCI from December 31, 1997 through September 30, 2021 in comparison with a traditional commodity index and spot copper prices: the Bloomberg Copper Subindex Total ReturnSM (“BCOM HG TR” in the chart above), and spot copper prices less warehouse storage rents. The Bloomberg Copper Subindex Total ReturnSM includes the contract in the Bloomberg Commodity Index Total Return that relates to a single commodity, copper (currently the Copper High Grade futures contract traded on the COMEX). The data for the SCI Total Return Index is derived by using the SCI’s calculation methodology with historical prices for the futures contracts comprising the SCI. The information about the index above comes from publicly-available material about such index but is not designed to provide a thorough overview of the methodology of such index. The index noted above does not have investment objectives identical to the SCI. As a result, there are inherent limitations in comparing such performance against the SCI. For more information about the index and its methodologies, please refer to the material published by the sponsor of the Bloomberg Copper Subindex Total Return which may be found on its website. In addition to the actual performance of the SCI, this chart includes as “SCI Hypothetical TR” the hypothetical performance of the SCI had the changes to the composition of the SCI, which are described above and became effective on January 1, 2021, been effective during the period from December 31, 1997 through September 30, 2021. USCF is not responsible for any information found on such website, and such information is not part of this quarterly report on Form 10-Q.

In the table above, “Total Return” refers to the return of the relevant index from December 31, 1997 to September 30, 2021; “Annualized Volatility” is a measure of the amount of variation or fluctuation in the returns of the relevant index. Annualized Volatility is calculated by taking the monthly standard deviation of the relevant index’s return and multiplying it by the square root of 12; and “Annualized Sharpe Ratio” is a measure of the total return of each relevant index adjusted by the risk-free interest rate (the 90-Day U.S. Treasury Bill yield) and the volatility of each index. Many investors consider volatility to be a measure of risk, and lower volatility of investment returns is considered a positive investment attribute as opposed to higher volatility. Annualized Sharpe Ratio is a standard measure for investors to compare two different investments or indexes that have different levels of volatility. If two indexes have the same total return, but one has lower Annualized Volatility, then its Annualized Sharpe Ratio will be higher. The higher the Annualized Sharpe Ratio, the better the risk-adjusted performance. Annualized Sharpe Ratio is calculated by taking the average monthly total return of the relevant index and subtracting the then current yield on the 90-Day U.S. Treasury Bill. The annualized return of this series is then divided by the Annualized Volatility of this series, and this result is the Annualized Sharpe Ratio for the relevant index. A higher Sharpe Ratio is not a guarantee that one investment or index will in the future produce better risk adjustment total returns, but USCF believes it is a useful tool for investors to consider when making investment decisions.

72

Table of Contents

The following chart compares the hypothetical total return of the SCI in comparison with the actual return of three major indexes between September 30, 2011 and September 30, 2021.

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Ten Year Comparison of Index Returns of

BCOM HG TR, Spot Copper price, Spot Copper Price less Storage Cost, and

the Hypothetical Returns of the SCI (9/30/2011-9/30/2021)

Graphic

Source: SHIM, Bloomberg, LME

* In addition to the actual performance of the SCI, this chart includes as “SCI Hypothetical TR” the hypothetical performance of the SCI had the changes to the composition of the SCI, which are described above and became effective on January 1, 2021, been effective during the September 30, 2011 through September 30, 2021 period.

73

Table of Contents

The following chart compares the hypothetical total return of the SCI in comparison with the actual total return of two major indices and spot copper prices (less storage cost) over a five year period.

*PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS

Five Year Comparison of Index Returns of

BCOM HG TR, Spot Copper price, Spot Copper Price less Storage

Cost, and the Hypothetical Returns of the SCI TR (9/30/2016-9/30/2021)

Graphic

Source: SHIM, Bloomberg, LME

* In addition to the actual performance of the SCI, this chart includes as “SCI Hypothetical TR” the hypothetical performance of the SCI had the changes to the composition of the SCI, which are described above and became effective on January 1, 2021, been effective during the September 30, 2016 through September 30, 2021 period.

Critical Accounting Policies

Preparation of the condensed financial statements and related disclosures in compliance with accounting principles generally accepted in the United States of America requires the application of appropriate accounting rules and guidance, as well as the use of estimates. The Trust’s application of these policies involves judgments and actual results may differ from the estimates used.

74

Table of Contents

USCF has evaluated the nature and types of estimates that it makes in preparing the Trust’s condensed financial statements and related disclosures and has determined that the valuation of Applicable Interests, which are not traded on a United States or internationally recognized futures exchange (such as forward contracts and OTC swaps) involves a critical accounting policy. The values which are used by each Trust Series for its Futures Contracts are provided by its commodity broker who uses market prices when available, while OTC swaps are valued based on the present value of estimated future cash flows that would be received from or paid to a third party in settlement of these derivative contracts prior to their delivery date and valued on a daily basis. In addition, each Trust Series estimates interest income on a daily basis using prevailing rates earned on its cash and cash equivalents. These estimates are adjusted to the actual amount received on a monthly basis and the difference, if any, is not considered material.

Liquidity and Capital Resources

None of the Trust Series has made, and does not anticipate making, use of borrowings or other lines of credit to meet its obligations. Each Trust Series has met, and it is anticipated that each Trust Series will continue to meet, its liquidity needs in the normal course of business from the proceeds of the sale of its investments, or from the Treasuries, cash and/or cash equivalents that it intends to hold at all times. Each Trust Series’ liquidity needs include: redeeming shares, providing margin deposits for its existing Futures Contracts or the purchase of additional Futures Contracts and posting collateral for its OTC swaps, if applicable, and payment of its expenses, summarized below under “Contractual Obligations.”

Each Trust Series currently generates cash primarily from: (i) the sale of Creation Baskets and (ii) income earned on Treasuries, cash and/or cash equivalents. Each Trust Series has allocated substantially all of its net assets to trading in Applicable Interests. Each Trust Series invests in Applicable Interests to the fullest extent possible without being leveraged or unable to satisfy its current or potential margin or collateral obligations with respect to its investments in Applicable Interests. A significant portion of each Trust Series’ NAV is held in Treasuries, cash and cash equivalents that are used as margin and as collateral for its trading in Applicable Interests. The balance of the assets is held in each Trust Series’ account at the Custodian and in Treasuries at one or more FCMs. Income received from any investments in money market funds and Treasuries by a Trust Series will be paid to such Trust Series. During the nine months ended September 30, 2021, the Trust Series’ expenses exceeded the income earned and the cash earned from the sale of Creation Baskets and the redemption of Redemption Baskets.

Each Trust Series’ investments in Applicable Interests may be subject to periods of illiquidity because of market conditions, regulatory considerations and other reasons. For example, most commodity exchanges limit the fluctuations in futures contracts prices during a single day by regulations referred to as “daily limits.” During a single day, no trades may be executed at prices beyond the daily limit. Once the price of a futures contract has increased or decreased by an amount equal to the daily limit, positions in the contracts can neither be taken nor liquidated unless the traders are willing to effect trades at or within the specified daily limit. Such market conditions could prevent a Trust Series from promptly liquidating its positions in Futures Contracts. During the nine months ended September 30, 2021, none of the Trust Series purchased or liquidated any of its positions while daily limits were in effect; however, no Trust Series can predict whether such an event may occur in the future.

Prior to the initial offering of each Trust Series, all payments with respect to each Trust Series’ expenses are paid by USCF. None of the Trust Series has an obligation or intention to refund such payments made by USCF. USCF is under no obligation to pay any Trust Series’ future expenses. Since the initial offering of shares, each Trust Series has been responsible for expenses relating to: (i) management fees, (ii) brokerage fees and commissions, (iii) ongoing registration expenses in connection with offers and sales of its shares subsequent to the initial offering, (iv) other expenses, including tax reporting costs, (v) the fees of the Trustee in connection with its services as Delaware trustee of the Trust, (vi) fees and expenses of the independent directors of USCF and (vii) other extraordinary expenses not in the ordinary course of business, while USCF has been responsible for expenses relating to the fees of the Trust Series’ Marketing Agent, Administrator and Custodian, the trading advisory and licensing fees of SummerHaven and offering expenses relating to the initial offering of shares of each Trust Series. If USCF and each Trust Series are unsuccessful in raising sufficient funds to cover these respective expenses or in locating any other source of funding, one or more of the Trust Series could terminate and investors may lose all or part of their investment.

75

Table of Contents

Market Risk

Trading in Applicable Interests, such as Futures Contracts, involves each Trust Series entering into contractual commitments to purchase or sell specified amounts of commodities at a specified date in the future. The aggregate market value of the contracts will significantly exceed each Trust Series’ future cash requirements since each Trust Series intends to close out its open positions prior to settlement. As a result, each Trust Series is generally only subject to the risk of loss arising from the change in value of the contracts. Each Trust Series considers the “fair value” of its derivative instruments to be the unrealized gain or loss on the contracts. The market risk associated with each Trust Series’ commitments to purchase a specific commodity will be limited to the aggregate market value of the contracts held.

Each Trust Series’ exposure to market risk depends on a number of factors, including the markets for commodities, the volatility of interest rates and foreign exchange rates, the liquidity of the Applicable Interest markets and the relationships among the contracts held by each such Trust Series. The limited experience that each Trust Series has had in utilizing its model to trade in Applicable Interests in a manner intended to track the changes in the Applicable Index, as well as drastic market occurrences, could ultimately lead to the loss of all or substantially all of an investor’s capital.

Credit Risk

When a Trust Series enters into Futures Contracts and Other Related Investments, it is exposed to the credit risk that the counterparty will not be able to meet its obligations. The counterparty for the Futures Contracts traded on the Futures Exchanges is the clearinghouse associated with the particular exchange. In general, in addition to margin required to be posted by the clearinghouse in connection with cleared trades, clearinghouses are backed by their members who may be required to share in the financial burden resulting from the nonperformance of one of their members and, therefore, this additional member support should significantly reduce credit risk. The Trust Series are not currently a member of any clearinghouse. Some foreign exchanges are not backed by their clearinghouse members but may be backed by a consortium of banks or other financial institutions. There can be no assurance that any counterparty, clearinghouse, or their members or their financial backers will satisfy their obligations to a Trust Series in such circumstances.

USCF attempts to manage the credit risk of each Trust Series by following various trading limitations and policies. In particular, each Trust Series generally posts margin and/or holds liquid assets that are approximately equal to the market value of its obligations to counterparties under the Futures Contracts and Other Related Investments it holds. USCF has implemented procedures that include, but are not limited to, executing and clearing trades and entering into OTC transactions only with creditworthy parties and/or requiring the posting of collateral or margin by such parties for the benefit of each Trust Series to limit its credit exposure. Each Trust Series’ commodity broker, or any other broker that may be retained by a Trust Series in the future, when acting as the Trust Series’ FCM in accepting orders to purchase or sell Futures Contracts on United States exchanges, is required by CFTC regulations to separately account for and segregate as belonging to a Trust Series, all assets of a Trust Series relating to domestic Futures Contracts trading. FCMs are not allowed to commingle a Trust Series’ assets with their other assets. In addition, the CFTC requires FCMs to hold in a secure account a Trust Series’ assets related to foreign Futures Contracts trading. During the nine months ended September 30, 2021, USCI did not make investments on any foreign exchanges. During the nine months ended September 30, 2021, CPER did not make investments on any foreign exchanges.

In the future, a Trust Series may purchase OTC swaps, see “Item 3. Quantitative and Qualitative Disclosures About Market Risk” in this quarterly report on Form 10-Q for a discussion of OTC swaps.

As of September 30, 2021, each of USCI and CPER held cash deposits and investments in Treasuries and money market funds in the amount of $229,817,228 and $264,094,064, respectively, with the custodian and FCMs. Some or all of these amounts held by a custodian or an FCMs, as applicable, may be subject to loss should the Trust Series’ custodian or FCMs, as applicable, cease operations.

Off Balance Sheet Financing

As of September 30, 2021, neither the Trust nor any Trust Series had any loan guarantee, credit support or other off-balance sheet arrangements of any kind other than agreements entered into in the normal course of business, which may include indemnification provisions relating to certain risks that service providers undertake in performing services which are in the best interests of any Trust Series. While each Trust Series’ exposure under these indemnification provisions cannot be estimated, they are not expected to have a material impact on any Trust Series’ financial position.

76

Table of Contents

Redemption Basket Obligation

In order to meet its investment objective and pay its contractual obligations described below, each Trust Series requires liquidity to redeem shares, which redemptions must be in blocks of 50,000 shares called “Redemption Baskets.” Each Trust Series has to date satisfied this obligation by paying from the cash or cash equivalents it holds or through the sale of its Treasuries in an amount proportionate to the number of shares being redeemed.

Contractual Obligations

The Trust’s (and each series thereunder) primary contractual obligations are with USCF and certain other service providers. In return for its services, USCF is paid a management fee calculated as a fixed percentage of a Trust Series’ NAV. The management fee paid to USCF is 0.80% (80 basis points) per annum of average daily total net assets for USCI and 0.65% (65 basis points) per annum of average daily total net assets for CPER. Ongoing fees, costs and expenses of its operation for which a Trust Series is responsible include:

brokerage and other fees and commissions incurred in connection with the trading activities of each Trust Series;
expenses incurred in connection with registering additional shares of each Trust Series or offering shares of each Trust Series after the time any shares of each Trust Series have begun trading on the NYSE Arca;
the routine expenses associated with distribution, including printing and mailing, of any monthly, annual and other reports to shareholders required by applicable U.S. federal and state regulatory authorities;
payment for routine services of the Trustee, legal counsel and independent accountants;
payment for fees associated with tax accounting and reporting, routine accounting, bookkeeping, whether performed by an outside service provider or by affiliates of USCF;
postage and insurance, including directors’ and officers’ liability insurance;
costs and expenses associated with investor relations and services;
the payment of any distributions related to redemption of shares;
payment of all federal, state, local or foreign taxes payable on the income, assets or operations of each Trust Series and the preparation of all tax returns related thereto; and
extraordinary expenses (including, but not limited to, indemnification of any person against liabilities and obligations to the extent permitted by law and required under the Trust Agreement and the bringing and defending of actions at law or in equity and otherwise engaging in the conduct of litigation and the incurring of legal expense and the settlement of claims and litigation).

While USCF has agreed to pay registration fees to the SEC, FINRA, NYSE Arca or any other regulatory agency or exchange in connection with the initial offer and sale of the shares and the legal, printing, accounting and other expenses associated with such registration, each Trust Series is responsible for any registration fees and related expenses incurred in connection with any subsequent offer and sale of its shares after the initial offering of shares. In addition, any Trust Series, in its Registration Statement, may provide for different allocation of expenses among the Sponsor and such Trust Series, in each case solely with respect to such Trust Series.

77

Table of Contents

Each Trust Series pays its own brokerage and other transaction costs. Each Trust Series pays fees to FCMs in connection with its transactions in Futures Contracts. For the nine months ended September 30, 2021, FCM fees were approximately 0.08% of average daily total net assets for USCI, and approximately 0.03% of average daily total net assets for CPER. In general, transaction costs on OTC Applicable Interests and on Treasuries and other short-term securities are embedded in the purchase or sale price of the instrument being purchased or sold, and may not readily be estimated. USCF had voluntarily agreed to pay certain expenses normally borne by USCI to the extent that such expenses exceeded 0.15% (15 basis points) of USCI’s NAV, on an annualized basis, through June 30, 2011 when such expense waiver was terminated. USCF voluntarily agreed to pay certain expenses typically borne by CPER to the extent that such expenses exceed 0.15% (15 basis points) of CPER’s NAV, on an annualized basis. USCF terminated such expense waiver as of April 30, 2021. As a result, the Annual Fund Operating Expenses increased, which would negatively impact your total return from an investment in CPER. This voluntary expense waiver was in addition to those amounts USCF is contractually obligated to pay as described in Note 5 to the condensed financial statements of the Trust and terminated on April 30, 2021.

The parties cannot anticipate the amount of payments that will be required under these arrangements for future periods, as each Trust Series’ NAVs and trading levels to meet its investment objective will not be known until a future date.  These agreements are effective for a specific term agreed upon by the parties with an option to renew, or, in some cases, are in effect for the duration of a Trust Series’ existence. Either party may terminate these agreements earlier for certain reasons described in the agreements.

As of September 30, 2021, USCI’s portfolio consisted of 3,829 Futures Contracts traded on the Futures Exchanges and CPER’s portfolio consisted of 2,326 Futures Contracts traded on the COMEX. For a list of each of USCI’s and CPER’s current holdings, please see www.uscfinvestments.com.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Commodity Price Risk.

USCI and CPER are exposed to commodity price risk. In particular, each Trust Series is exposed to commodity risk of the commodities that comprise the Applicable Index for such Trust Series through its holdings of Futures Contracts together with any other derivatives in which it may invest, which are discussed below. As a result, fluctuations in the value of the Futures Contracts that each Trust Series holds in its portfolio, as described in “Contractual Obligations” under “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” above, are expected to directly affect the value of the Trust Series.

OTC Contract Risk

USCI and CPER may purchase OTC Commodity-Related Interests and Copper-Related Interests, such as forward contracts or swap or spot contracts. Unlike most exchange-traded futures contracts or exchange-traded options on such futures, each party to an OTC swap bears the credit risk that the other party may not be able to perform its obligations under its contract.

The Trust, on behalf of each Trust Series, may enter into certain transactions where an OTC component is exchanged for a corresponding futures contract (“Exchange for Related Position” or “EFRP” transactions). In the most common type of EFRP transaction entered into by the Trust, the OTC component is the purchase or sale of one or more baskets of a Trust Series shares. These EFRP transactions may expose a Trust Series to counterparty risk during the interim period between the execution of the OTC component and the exchange for a corresponding futures contract. Generally, the counterparty risk from the EFRP transaction will exist only on the day of execution.

Swap transactions, like other financial transactions, involve a variety of significant risks. The specific risks presented by a particular swap transaction necessarily depend upon the terms and circumstances of the transaction. In general, however, all swap transactions involve some combination of market risk, credit risk, counterparty credit risk, funding risk, liquidity risk and operational risk.

Highly customized swap transactions in particular may increase liquidity risk, which may result in a suspension of redemptions. Highly leveraged transactions may experience substantial gains or losses in value as a result of relatively small changes in the value or level of an underlying or related market factor.

In evaluating the risks and contractual obligations associated with a particular swap transaction, it is important to consider that a swap transaction may be modified or terminated only by mutual consent of the original parties and subject to agreement on individually negotiated terms. Therefore, it may not be possible for USCF to modify, terminate or offset a Trust Series’ obligations or its exposure to the risks associated with a transaction prior to its scheduled termination date.

78

Table of Contents

To reduce the credit risk that arises in connection with such contracts, a Trust Series will generally enter into an agreement with each counterparty based on the Master Agreement published by the International Swaps and Derivatives Association that provides for the netting of its overall exposure to its counterparty, if the counterparty is unable to meet its obligations to the Trust Series due to the occurrence of a specified event, such as the insolvency of the counterparty.

A Trust Series assesses or reviews, as appropriate, the creditworthiness of each potential or existing counterparty to an OTC contract pursuant to guidelines approved by USCF’s board of directors (the “Board”). Furthermore, USCF on behalf of a Trust Series only enters into OTC swaps with counterparties who are, or are affiliates of, (a) banks regulated by a United States federal bank regulator, (b) broker-dealers regulated by the SEC, (c) insurance companies domiciled in the United States, or (d) producers, users or traders of energy, whether or not regulated by the CFTC. Any entity acting as a counterparty shall be regulated in either the United States or the United Kingdom unless otherwise approved by the Board after consultation with its legal counsel. Existing counterparties are also reviewed periodically by USCF. A Trust Series will also require that the counterparty be highly rated and/or provide collateral or other credit support. Even if collateral is used to reduce counterparty credit risk, sudden changes in the value of OTC transactions may leave a party open to financial risk due to a counterparty default since the collateral held may not cover a party’s exposure on the transaction in such situations.

In general, valuing OTC derivatives is less certain than valuing actively traded financial instruments such as exchange-traded futures contracts and securities or cleared swaps because the price and terms on which such OTC derivatives are entered into or can be terminated are individually negotiated, and those prices and terms may not reflect the best price or terms available from other sources. In addition, while market makers and dealers generally quote indicative prices or terms for entering into or terminating OTC swaps, they typically are not contractually obligated to do so, particularly if they are not a party to the transaction. As a result, it may be difficult to obtain an independent value for an outstanding OTC derivatives transaction.

During the nine month reporting period ended September 30, 2021, no Trust Series had any OTC activities.

Each Trust Series anticipates that the use of Other Related Investments together with its investments in Futures Contracts will produce price and total return results that closely track the investment goals of such Trust Series. However, there can be no assurance of this. OTC swaps may result in higher transaction-related expenses than the brokerage commissions paid in connection with the purchase of Futures Contracts, which may impact a Trust Series’ ability to successfully track its Applicable Index.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

The Trust and each Trust Series maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Trust’s periodic reports filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time period specified in the Securities and Exchange Commission’s (“SEC”) rules and forms.

The duly appointed officers of USCF, including its chief executive officer and chief financial officer, who perform functions equivalent to those of a principal executive officer and principal financial officer of the Trust if the Trust had any officers, have evaluated the effectiveness of the Trust’s and each Trust Series’ disclosure controls and procedures and have concluded that the disclosure controls and procedures of the Trust and each Trust Series have been effective as of the end of the period covered by this quarterly report on Form 10-Q.

Change in Internal Control Over Financial Reporting

There were no changes in the Trust’s or any Trust Series’ internal control over financial reporting during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Trust’s or any Trust Series’ internal control over financial reporting.

79

Table of Contents

Part II. OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time, USCF and the Trust Series may be involved in legal proceedings arising primarily from the ordinary course of its business.  None of the Trust Series is currently party to any material legal proceedings.  In addition, USCF, as sponsor of the Trust and general partner of the Related Public Funds may, from time to time, be involved in litigation arising out of its operations in the ordinary course of its business. Except as described herein, USCF is not currently party to any material legal proceedings.

SEC and CFTC Wells Notices

On August 17, 2020, USCF, USO, and John Love received a “Wells Notice” from the staff of the SEC (the “SEC Wells Notice”). The SEC Wells Notice relates to USO’s disclosures in late April and early May regarding constraints imposed on USO’s ability to invest in Oil Futures Contracts. The SEC Wells Notice states that the SEC staff has made a preliminary determination to recommend that the SEC file an enforcement action against USCF, USO, and Mr. Love alleging violations of Sections 17(a)(1) and 17(a)(3) of the Securities Act of 1933, as amended (the “1933 Act”) and Section 10(b) of the Securities Exchange Act of 1934, as amended (the “1934 Act”) and Rule 10b-5 thereunder, in each case with respect to its disclosures and USO’s actions.

On August 19, 2020, USCF, USO, and Mr. Love received a Wells Notice from the staff of the CFTC (the “CFTC Wells Notice”). The CFTC Wells Notice states that the CFTC staff has made a preliminary determination to recommend that the CFTC file an enforcement action against USCF, USO, and Mr. Love alleging violations of Sections 4o(1)(A) and (B) and 6(c)(1) of the CEA, 7 U.S.C. §§ 6o(1)(A), (B), 9(1) (2018), and CFTC Regulations 4.26, 4.41, and 180.1(a), 17 C.F.R. §§ 4.26, 4.41, 180.1(a) (2019), in each case with respect to its disclosures and USO’s actions.

A Wells Notice is neither a formal charge of wrongdoing nor a final determination that the recipient has violated any law. USCF, USO, and Mr. Love maintain that USO’s disclosures and their actions were appropriate. They intend to vigorously contest the allegations made by the SEC staff in the SEC Wells Notice and the CFTC staff in the CFTC Wells Notice.

In re: United States Oil Fund, LP Securities Litigation

On June 19, 2020, USCF, USO, John P. Love, and Stuart P. Crumbaugh were named as defendants in a putative class action filed by purported shareholder Robert Lucas (the “Lucas Class Action”).  The Court thereafter consolidated the Lucas Class Action with two related putative class actions filed on July 31, 2020 and August 13, 2020, and appointed a lead plaintiff.  The consolidated class action is pending in the U.S. District Court for the Southern District of New York under the caption In re: United States Oil Fund, LP Securities Litigation, Civil Action No. 1:20-cv-04740.

On November 30, 2020, the lead plaintiff filed an amended complaint (the “Amended Lucas Class Complaint”). The Amended Lucas Class Complaint asserts claims under the 1933 Act, the 1934 Act, and Rule 10b-5. The Amended Lucas Class Complaint challenges statements in registration statements that became effective on February 25, 2020 and March 23, 2020 as well as subsequent public statements through April 2020 concerning certain extraordinary market conditions and the attendant risks that caused the demand for oil to fall precipitously, including the COVID-19 global pandemic and the Saudi Arabia-Russia oil price war.  The Amended Lucas Class Complaint purports to have been brought by an investor in USO on behalf of a class of similarly-situated shareholders who purchased USO securities between February 25, 2020 and April 28, 2020 and pursuant to the challenged registration statements.  The Amended Lucas Class Complaint seeks to certify a class and to award the class compensatory damages at an amount to be determined at trial as well as costs and attorney’s fees.  The Amended Lucas Class Complaint named as defendants USCF, USO, John P. Love, Stuart P. Crumbaugh, Nicholas D. Gerber, Andrew F Ngim, Robert L. Nguyen, Peter M. Robinson, Gordon L. Ellis, and Malcolm R. Fobes III, as well as the marketing agent, ALPS Distributors, Inc., and the Authorized Participants: ABN Amro, BNP Paribas Securities Corporation, Citadel Securities LLC, Citigroup Global Markets, Inc., Credit Suisse Securities USA LLC, Deutsche Bank Securities Inc., Goldman Sachs & Company, J.P. Morgan Securities Inc., Merrill Lynch Professional Clearing Corporation, Morgan Stanley & Company Inc., Nomura Securities International Inc., RBC Capital Markets LLC, SG Americas Securities LLC, UBS Securities LLC, and Virtu Financial BD LLC.  

80

Table of Contents

The lead plaintiff has filed a notice of voluntary dismissal of its claims against BNP Paribas Securities Corporation, Citadel Securities LLC, Citigroup Global Markets Inc., Credit Suisse Securities USA LLC, Deutsche Bank Securities Inc., Morgan Stanley & Company, Inc., Nomura Securities International, Inc., RBC Capital Markets, LLC, SG Americas Securities LLC, and UBS Securities LLC.

USCF, USO, and the individual defendants in In re: United States Oil Fund, LP Securities Litigation intend to vigorously contest such claims and have moved for their dismissal.

Wang Class Action

On July 10, 2020, purported shareholder Momo Wang filed a putative class action complaint, individually and on behalf of others similarly situated, against defendants USO, USCF, John P. Love, Stuart P. Crumbaugh, Nicholas D. Gerber, Andrew F. Ngim, Robert L. Nguyen, Peter M. Robinson, Gordon L. Ellis, Malcolm R. Fobes, III, ABN Amro, BNP Paribas Securities Corp., Citadel Securities LLC, Citigroup Global Markets Inc., Credit Suisse Securities USA LLC, Deutsche Bank Securities Inc., Goldman Sachs & Company, JP Morgan Securities Inc., Merrill Lynch Professional Clearing Corp., Morgan Stanley & Company Inc., Nomura Securities International Inc., RBC Capital Markets LLC, SG Americas Securities LLC, UBS Securities LLC, and Virtu Financial BD LLC, in the U.S. District Court for the Northern District of California as Civil Action No. 3:20-cv-4596 (the “Wang Class Action”).

The Wang Class Action asserted federal securities claims under the 1933 Act, challenging disclosures in a March 19, 2020 registration statement. It alleged that the defendants failed to disclose to investors in USO certain extraordinary market conditions and the attendant risks that caused the demand for oil to fall precipitously, including the COVID-19 global pandemic and the Saudi Arabia-Russia oil price war. The Wang Class Action was voluntarily dismissed on August 4, 2020.

Mehan Action

On August 10, 2020, purported shareholder Darshan Mehan filed a derivative action on behalf of nominal defendant USO, against defendants USCF, John P. Love, Stuart P. Crumbaugh, Nicholas D. Gerber, Andrew F Ngim, Robert L. Nguyen, Peter M. Robinson, Gordon L. Ellis, and Malcolm R. Fobes, III (the “Mehan Action”). The action is pending in the Superior Court of the State of California for the County of Alameda as Case No. RG20070732.

The Mehan Action alleges that the defendants breached their fiduciary duties to USO and failed to act in good faith in connection with a March 19, 2020 registration statement and offering and disclosures regarding certain extraordinary market conditions that caused demand for oil to fall precipitously, including the COVID-19 global pandemic and the Saudi Arabia-Russia oil price war. The complaint seeks, on behalf of USO, compensatory damages, restitution, equitable relief, attorney’s fees, and costs. All proceedings in the Mehan Action are stayed pending disposition of the motion(s) to dismiss in In re: United States Oil Fund, LP Securities Litigation.

USCF, USO, and the other defendants intend to vigorously contest such claims.

In re United States Oil Fund, LP Derivative Litigation

On August 27, 2020, purported shareholders Michael Cantrell and AML Pharm. Inc. DBA Golden International filed two separate derivative actions on behalf of nominal defendant USO, against defendants USCF, John P. Love, Stuart P. Crumbaugh, Andrew F Ngim, Gordon L. Ellis, Malcolm R. Fobes, III, Nicholas D. Gerber, Robert L. Nguyen, and Peter M. Robinson in the U.S. District Court for the Southern District of New York at Civil Action No. 1:20-cv-06974 (the “Cantrell Action”) and Civil Action No. 1:20-cv-06981 (the “AML Action”), respectively.

The complaints in the Cantrell and AML Actions are nearly identical. They each allege violations of Sections 10(b), 20(a) and 21D of the 1934 Act, Rule 10b-5 thereunder, and common law claims of breach of fiduciary duties, unjust enrichment, abuse of control, gross mismanagement, and waste of corporate assets. These allegations stem from USO’s disclosures and defendants’ alleged actions in light of the extraordinary market conditions in 2020 that caused demand for oil to fall precipitously, including the COVID-19 global pandemic and the Saudi Arabia-Russia oil price war. The complaints seek, on behalf of USO, compensatory damages, restitution, equitable relief, attorney’s fees, and costs. The plaintiffs in the Cantrell and AML Actions have marked their actions as related to the Lucas Class Action.

The Court consolidated the Cantrell and AML Actions under the caption In re United States Oil Fund, LP Derivative Litigation, Civil Action No. 1:20-cv-06974 and appointed co-lead counsel. All proceedings in In re United States Oil Fund, LP Derivative Litigation are stayed pending disposition of the motion(s) to dismiss in In re: United States Oil Fund, LP Securities Litigation.

81

Table of Contents

USCF, USO, and the other defendants intend to vigorously contest the claims in In re United States Oil Fund, LP Derivative Litigation.

Item 1A. Risk Factors.

There have been no material changes to the risk factors previously disclosed in the Trust’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed on February 26, 2021, as amended by the Form 10-K/A filed on March 8, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a)None.
(b)Not applicable.
(c)USCI does not purchase shares directly from its shareholders. In connection with its redemption of baskets held by Authorized Participants, USCI redeemed 64 baskets (comprising 3,200,000 shares) during the third quarter of the year ending December 31, 2021. The following table summarizes the redemptions by Authorized Participants during the three months ended September 30, 2021:

Issuer Purchases of Equity Securities

    

Total

    

Number of

Shares

Average Price Per

Period

Redeemed

Share

7/1/21 to 7/31/21

 

$

8/1/21 to 8/31/21

 

100,000

$

40.39

9/1/21 to 9/30/21

 

100,000

$

39.80

Total

 

200,000

 

  

(d)CPER does not purchase shares directly from its shareholders. In connection with its redemption of baskets held by Authorized Participants, CPER redeemed 4 baskets (comprising 200,000 shares) during the third quarter of the year ending December 31, 2021. The following table summarizes the redemptions by Authorized Participants during the three months ended September 30, 2021:

Issuer Purchases of Equity Securities

Total

Number of

Shares

Average Price Per

Period

    

Redeemed

    

Share

7/1/21 to 7/31/21

 

1,600,000

$

26.24

8/1/21 to 8/31/21

 

250,000

$

26.31

9/1/21 to 9/30/21

 

1,350,000

$

25.56

Total

 

3,200,000

 

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

82

Table of Contents

Item 5. Other Information.

Monthly Account Statements

Pursuant to the requirement under Rule 4.22 under the Commodity Exchange Act, each month the Trust and each Trust Series publish account statements for the Trust Series’ shareholders, which include Statements of Income (Loss) and Statements of Changes in Net Asset Value. The account statements are furnished to the SEC on a current report on Form 8-K pursuant to Section 13 or 15(d) of the Exchange Act and posted each month on each Trust Series’ website at www.uscfinvestments.com.

83

Table of Contents

Item 6. Exhibits.

Listed below are the exhibits, which are filed as part of this quarterly report on Form 10-Q (according to the number assigned to them in Item 601 of Regulation S-K):

Exhibit
Number

    

Description of Document

31.1(1)

 

Certification by Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2(1)

 

Certification by Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1(1)

 

Certification by Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2(1)

 

Certification by Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

XBRL Instance Document.

101.SCH

 

XBRL Taxonomy Extension Schema.

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase.

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase.

101.LAB

 

XBRL Taxonomy Extension Label Linkbase.

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase.

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

(1)Filed herewith.

84

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

United States Commodity Index Funds Trust (Registrant)

By: United States Commodity Funds LLC, its Sponsor

By:

/s/ John P. Love

John P. Love

President and Chief Executive Officer

(Principal executive officer)

Date: November 5, 2021

By:

/s/ Stuart P. Crumbaugh

Stuart P. Crumbaugh

Chief Financial Officer

(Principal financial and accounting officer)

Date: November 5, 2021

85