Annual Statements Open main menu

UNITY BANCORP INC /NJ/ - Quarter Report: 2023 March (Form 10-Q)

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____.

Commission File Number 1-12431

Graphic

Unity Bancorp, Inc.

(Exact name of registrant as specified in its charter)

New Jersey

22-3282551

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

64 Old Highway 22, Clinton, NJ

08809

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code (800) 618-2265

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock

UNTY

NASDAQ

Securities registered pursuant to Section 12(g) of the Exchange Act: None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934, as amended, during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:    Yes     No

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes     No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.:

Large accelerated filer  

Accelerated filer  

Nonaccelerated filer  

Smaller reporting company

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act:    Yes     No 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuand 240.10D-1(b)

The number of shares outstanding of each of the registrant’s classes of common equity stock, as of April 30, 2023 common stock, no par value: 10,068,593 shares outstanding.

Table of Contents

Table of Contents

    

Page #

PART I

CONSOLIDATED FINANCIAL INFORMATION

ITEM 1

Consolidated Financial Statements (Unaudited)

3

Consolidated Balance Sheets at March 31, 2023 and December 31, 2022

3

Consolidated Statements of Income for the three months ended March 31, 2023 and 2022

4

Consolidated Statements of Comprehensive Income for the three months ended March 31, 2023 and 2022

5

Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2023 and 2022

6

Consolidated Statements of Cash Flows for the three months ended March 31, 2023 and 2022

7

Notes to the Consolidated Financial Statements

8

ITEM 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

35

ITEM 3

Quantitative and Qualitative Disclosures about Market Risk

54

ITEM 4

Controls and Procedures

54

PART II

OTHER INFORMATION

54

ITEM 1

Legal Proceedings

54

ITEM 1A

Risk Factors

54

ITEM 2

Unregistered Sales of Equity Securities and Use of Proceeds

54

ITEM 3

Defaults upon Senior Securities

55

ITEM 4

Mine Safety Disclosures

55

ITEM 5

Other Information

55

ITEM 6

Exhibits

56

EXHIBIT INDEX

57

Exhibit 31.1

Exhibit 31.2

Exhibit 32.1

SIGNATURES

58

2

Table of Contents

PART I        CONSOLIDATED FINANCIAL INFORMATION

ITEM 1        Consolidated Financial Statements (Unaudited)

Unity Bancorp, Inc.

Consolidated Balance Sheets

(Unaudited)

(In thousands)

    

March 31, 2023

    

December 31, 2022

ASSETS

Cash and due from banks

$

23,893

$

19,699

Interest-bearing deposits

 

103,194

 

95,094

Cash and cash equivalents

 

127,087

 

114,793

Securities:

Debt securities available for sale

 

94,113

 

95,393

Debt securities held to maturity

 

35,824

 

35,760

Equity securities with readily determinable fair values

 

8,327

 

9,793

Total securities

 

138,264

 

140,946

Loans:

 

  

 

  

SBA loans held for sale

 

23,314

 

27,928

SBA loans held for investment

 

39,370

 

38,468

SBA PPP loans

2,545

5,908

Commercial loans

 

1,205,642

 

1,187,543

Residential mortgage loans

 

619,140

 

605,091

Consumer loans

76,784

78,164

Residential construction loans

 

164,124

 

163,457

Total loans

 

2,130,919

 

2,106,559

Allowance for credit losses

 

(26,201)

 

(25,196)

Net loans

 

2,104,718

 

2,081,363

Premises and equipment, net

 

19,868

 

20,002

Bank owned life insurance ("BOLI")

 

26,856

 

26,776

Deferred tax assets, net

 

12,360

 

12,345

Federal Home Loan Bank ("FHLB") stock

 

18,688

 

19,064

Accrued interest receivable

 

14,314

 

13,403

Other real estate owned ("OREO"), net

176

Goodwill

 

1,516

 

1,516

Prepaid expenses and other assets

 

12,004

 

14,740

Total assets

$

2,475,851

$

2,444,948

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

  

 

  

Liabilities:

 

  

 

  

Deposits:

 

  

 

  

Noninterest-bearing demand

$

450,058

$

494,184

Interest-bearing demand

 

289,451

 

276,218

Savings

 

560,711

 

591,826

Brokered time deposits

 

197,792

 

189,644

Time deposits

 

325,909

 

235,656

Total deposits

 

1,823,921

 

1,787,528

Borrowed funds

 

374,000

 

383,000

Subordinated debentures

 

10,310

 

10,310

Accrued interest payable

 

932

 

691

Accrued expenses and other liabilities

 

26,229

 

24,192

Total liabilities

 

2,235,392

 

2,205,721

Shareholders’ equity:

 

  

 

  

Common stock

98,197

 

97,204

Retained earnings

 

165,335

 

156,958

Treasury stock

(19,894)

(11,675)

Accumulated other comprehensive loss

 

(3,179)

 

(3,260)

Total shareholders’ equity

 

240,459

 

239,227

Total liabilities and shareholders’ equity

$

2,475,851

$

2,444,948

Shares issued

11,335

11,289

Shares outstanding

10,292

10,584

Treasury shares

1,043

705

The accompanying notes to the Consolidated Financial Statements are an integral part of these statements.

3

Table of Contents

Unity Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

For the three months ended March 31, 

(In thousands, except per share amounts)

    

2023

    

2022

INTEREST INCOME

 

  

 

  

Interest-bearing deposits

$

333

$

96

FHLB stock

 

331

 

33

Securities:

 

 

Taxable

 

1,739

 

652

Tax-exempt

 

19

 

6

Total securities

 

1,758

 

658

Loans:

 

  

 

SBA loans

 

1,404

 

923

SBA PPP loans

77

777

Commercial loans

 

17,401

 

11,497

Residential mortgage loans

 

8,109

 

4,390

Consumer loans

1,354

921

Residential construction loans

 

2,586

 

1,824

Total loans

 

30,931

 

20,332

Total interest income

 

33,353

 

21,119

INTEREST EXPENSE

 

  

 

Interest-bearing demand deposits

 

982

 

164

Savings deposits

 

1,953

 

345

Time deposits

 

2,709

 

480

Borrowed funds and subordinated debentures

 

3,799

 

226

Total interest expense

 

9,443

 

1,215

Net interest income

 

23,910

 

19,904

Provision (benefit) for credit losses

 

108

 

(178)

Net interest income after provision (benefit) for credit losses

 

23,802

 

20,082

NONINTEREST INCOME

 

  

 

Branch fee income

 

235

 

275

Service and loan fee income

 

503

 

584

Gain on sale of SBA loans held for sale, net

 

309

 

852

Gain on sale of mortgage loans, net

 

244

 

521

BOLI income

 

80

 

163

Net security losses

 

(322)

 

(557)

Other income

 

368

 

401

Total noninterest income

 

1,417

 

2,239

NONINTEREST EXPENSE

 

  

 

Compensation and benefits

7,090

 

6,508

Processing and communications

804

 

752

Occupancy

770

 

775

Furniture and equipment

689

 

576

Professional services

427

447

Advertising

260

 

225

Other loan expenses

128

 

135

Deposit insurance

348

 

269

Director fees

217

 

233

Loan collection expenses

47

 

58

Other expenses

648

 

432

Total noninterest expense

 

11,428

 

10,410

Income before provision for income taxes

 

13,791

 

11,911

Provision for income taxes

 

3,504

 

2,803

Net income

$

10,287

$

9,108

Net income per common share – Basic

$

0.98

$

0.87

Net income per common share – Diluted

$

0.96

$

0.85

Weighted average common shares outstanding – Basic

 

10,538

 

10,446

Weighted average common shares outstanding – Diluted

 

10,686

 

10,664

The accompanying notes to the Consolidated Financial Statements are an integral part of these statements.

4

Table of Contents

Unity Bancorp, Inc.

Consolidated Statements of Comprehensive Income

(Unaudited)

For the three months ended

March 31, 2023

March 31, 2022

    

    

    

    

    

Income tax

Income tax

Before tax

expense

Net of tax

Before tax

expense

Net of tax

(In thousands)

amount

(benefit)

amount

     

amount

(benefit)

amount

Net income

$

13,791

3,504

10,287

$

11,911

2,803

9,108

Other comprehensive income (loss) before reclassifications

Debt securities available for sale:

 

Unrealized holding gains (losses) on securities arising during the period

 

359

93

266

(1,627)

(375)

(1,252)

Less: reclassification adjustment for losses on securities included in net income

 

(557)

(118)

(439)

Total unrealized gains (losses) on securities available for sale

 

359

 

93

 

266

 

(1,070)

 

(257)

 

(813)

Net unrealized (losses) gains from cash flow hedges:

 

  

 

  

 

  

 

  

 

  

 

  

Unrealized holding (losses) gains on cash flow hedges arising during the period

 

(433)

(92)

(341)

1,533

434

1,099

Less: reclassification adjustment for gains on cash flow hedges included in net income

(198)

 

(42)

 

(156)

Total unrealized (losses) gains on cash flow hedges

 

(235)

(50)

(185)

 

1,533

 

434

 

1,099

Total other comprehensive income

 

124

43

81

 

463

 

177

 

286

Total comprehensive income

$

13,915

$

3,547

$

10,368

$

12,374

$

2,980

$

9,394

The accompanying notes to the Consolidated Financial Statements are an integral part of these statements.

5

Table of Contents

Unity Bancorp, Inc.

Consolidated Statements of Changes in Shareholders’ Equity

For the three months ended March 31, 2023 and 2022

(Unaudited)

    

    

    

Accumulated

    

other

Total

Common Stock

Retained

Treasury

comprehensive

shareholders’

(In thousands)

Shares

Amount

earnings

stock

loss

equity

Balance, December 31, 2022

 

10,584

$

97,204

$

156,958

$

(11,675)

$

(3,260)

$

239,227

Net income

 

A

10,287

 

10,287

Other comprehensive income, net of tax

 

81

 

81

Dividends on common stock ($0.12 per share)

 

2

46

(1,261)

 

(1,215)

Effect of adopting Accounting Standards Update ("ASU") No. 2016-13 ("CECL")

(649)

(649)

Common stock issued & related tax effects (1)

 

44

947

 

947

Treasury stock purchased, at cost

(338)

(8,219)

(8,219)

Balance, March 31, 2023

10,292

 

98,197

 

165,335

(19,894)

 

(3,179)

 

240,459

    

    

    

Accumulated

other

Total

Common Stock

Retained

Treasury

comprehensive

shareholders’

(In thousands)

Shares

Amount

earnings

stock

income

aa

equity

Balance, December 31, 2021

 

10,391

$

94,003

$

123,037

$

(11,633)

$

322

$

205,729

Net income

 

A

9,108

 

9,108

Other comprehensive income, net of tax

 

286

 

286

Dividends on common stock ($0.10 per share)

 

37

(1,045)

 

(1,008)

Common stock issued & related tax effects (1)

 

102

813

 

813

Balance, March 31, 2022

10,493

 

94,853

 

131,100

 

(11,633)

 

608

 

214,928

(1)Includes the issuance of common stock under employee benefit plans, which includes nonqualified stock options and restricted stock expense related entries, employee option exercises and the tax benefit of options exercised.

The accompanying notes to the Consolidated Financial Statements are an integral part of these statements.

6

Table of Contents

Unity Bancorp, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

For the three months ended March 31, 

(In thousands)

    

2023

    

2022

OPERATING ACTIVITIES:

 

  

 

  

Net income

$

10,287

$

9,108

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

Provision (benefit) for credit losses

 

108

 

(178)

Net amortization of purchase premiums and discounts on securities

 

36

 

11

Depreciation and amortization

 

(738)

 

447

PPP deferred fees and costs

(68)

(686)

Deferred income tax (benefit) expense

 

91

 

(63)

Net realized security gains

 

(222)

 

Stock compensation expense

 

417

 

394

Valuation writedowns on OREO

 

113

 

Gain on sale of mortgage loans, net

 

(244)

 

(521)

Gain on sale of SBA loans held for sale, net

 

(309)

 

(852)

BOLI income

 

(80)

 

(163)

Net change in other assets and liabilities

 

4,359

 

12,114

Net cash provided by operating activities

 

13,750

 

19,611

INVESTING ACTIVITIES

 

  

 

  

Purchases of securities held to maturity

 

 

(18,666)

Purchases of equity securities

 

(126)

 

Purchases of securities available for sale

 

 

(24,245)

Proceeds from redemption of FHLB stock, at cost

 

376

 

9

Maturities and principal payments on securities held to maturity

 

 

2,584

Maturities, calls and principal payments on securities available for sale

 

1,639

 

1,756

Proceeds from sales of equity securities

 

1,269

 

Net decrease in SBA PPP loans

3,431

18,521

Net increase in loans

 

(26,339)

 

(68,439)

Proceeds from BOLI

 

 

119

Purchases of premises and equipment

 

(195)

 

(41)

Net cash used in investing activities

 

(19,945)

 

(88,402)

FINANCING ACTIVITIES

 

  

 

  

Net increase in deposits

 

36,393

 

12,288

Repayments of borrowings

 

(9,000)

 

Proceeds from exercise of stock options

 

754

 

639

Fair market value of shares withheld to cover employee tax liability

 

(224)

 

(220)

Dividends on common stock

 

(1,215)

 

(1,008)

Purchase of treasury stock

(8,219)

Net cash provided by financing activities

 

18,489

 

11,699

Increase (decrease) in cash and cash equivalents

 

12,294

 

(57,092)

Cash and cash equivalents, beginning of year

 

114,793

 

244,818

Cash and cash equivalents, end of period

$

127,087

$

187,726

SUPPLEMENTAL DISCLOSURES

 

  

 

  

Cash:

 

  

 

  

Interest paid

$

9,202

$

1,213

Income taxes paid

3,557

2,145

Noncash investing activities:

  

  

Establishment of lease liability and right-of-use asset

582

Capitalization of servicing rights

159

131

Transfer of loans to OREO

288

The accompanying notes to the Consolidated Financial Statements are an integral part of these statements.

7

Table of Contents

Unity Bancorp, Inc.

Notes to the Consolidated Financial Statements (Unaudited)

March 31, 2023

NOTE 1. Significant Accounting Policies

The accompanying Consolidated Financial Statements include the accounts of Unity Bancorp, Inc. (the "Parent Company") and its wholly-owned subsidiary, Unity Bank (the "Bank" or when consolidated with the Parent Company, the "Company"). The Bank has multiple subsidiaries used to hold part of its investment and loan portfolios. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period amounts to conform to the current year presentation, with no impact on current earnings or shareholders’ equity. The financial information has been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and has not been audited. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenues and expenses during the reporting periods. Actual results could differ from those estimates. Amounts requiring the use of significant estimates include the allowance for credit losses, valuation of deferred tax and servicing assets, the carrying value of loans held for sale and other real estate owned, the valuation of securities and the determination of impairment for securities and fair value disclosures. Management believes that the allowance for credit losses is adequate. While management uses available information to recognize credit losses, future additions to the allowance for credit losses may be necessary based on changes in economic conditions.

The interim unaudited Consolidated Financial Statements included herein have been prepared in accordance with instructions for Form 10-Q and the rules and regulations of the Securities and Exchange Commission (“SEC”) and consist of normal recurring adjustments, that in the opnion of management, are necessary for the fair presentation of interim results. The results of operations for the three months ended March 31, 2023, are not necessarily indicative of the results which may be expected for the entire year. As used in this Form 10-Q, “we” and “us” and “our” refer to Unity Bancorp, Inc., and its consolidated subsidiary, Unity Bank, depending on the context. Certain information and financial disclosures required by U.S. GAAP have been condensed or omitted from interim reporting pursuant to SEC rules. Interim financial statements should be read in conjunction with the Company’s Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Risks and Uncertainties

Overall, the markets and customers serviced by the Company may be significantly impacted by ongoing macro-economic trends, such as inflation and recessionary pressures created by a higher interest rate environment. The Company assesses the impact of inflation on an ongoing basis.

Recent industry events transpired, including the failures of Silicon Valley Bank (“SVB”) headquartered in Santa Clara, California and Signature Bank headquartered in New York, New York in March 2023, have led to uncertainty and concerns regarding the liquidity positions of the banking sector. SVB was placed into receivership on March 10, 2023, marking the second largest bank failure in U.S. history. Signature Bank was placed into receivership on March 12, 2023, marking the third largest bank failure in U.S. history.

Both banks appear to have had high ratios of uninsured deposits to total deposits, when compared to industry average. These failures underscore the importance of maintaining access to diverse sources of funding. The Company’s deposit base includes a combination of consumer, commercial and public funds deposits, without a high level of industry concentration.

Market conditions and external factors may unpredictably impact the competitive landscape for deposits in the banking industry. Additionally, the rising interest rate environment has increased competition for liquidity and the premium at which liquidity is available to meet funding needs. The Company believes the sources of liquidity presented in the Unaudited Consolidated Financial Statements and the Notes to the Unaudited Consolidated Financial Statements are sufficient to meet its needs on the balance sheet date.

8

Table of Contents

An unexpected influx of withdrawals of deposits could adversely impact the Company's ability to rely on organic deposits to primarily fund its operations, potentially requiring greater reliance on secondary sources of liquidity to meet withdrawal demands or to fund continuing operations. These sources may include proceeds from Federal Home Loan Bank advances, sales of investment securities and loans, federal funds lines of credit from correspondent banks and out-of market time deposits.

Such reliance on secondary funding sources could increase the Company's overall cost of funding and thereby reduce net income. While the Company believes its current sources of liquidity are adequate to fund operations, there is no guarantee they will suffice to meet future liquidity demands. This may necessitate slowing or discontinuing loan growth, capital expenditures or other investments, or liquidating assets.

New Accounting Guidance adopted in the First Quarter 2023

Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” amends the accounting guidance on the impairment of financial instruments. The Financial Accounting Standards Board (“FASB”) issued an amendment to replace the incurred loss impairment methodology under prior accounting guidance with a new current expected credit loss (“CECL”) model.  Under the new guidance, the Company is required to measure expected credit losses by utilizing forward-looking information to assess its allowance for credit losses. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported amount. The measurement of expected credit losses under CECL methodology is applicable to financial assets measured at amortized cost, including loans and held to maturity debt securities. CECL also applies to certain off-balance sheet exposures.

The Company adopted ASU 2016-13 on January 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The Company established a governance structure to implement the CECL accounting guidance and has developed a methodology and set of models to be used upon adoption. At adoption, the Company recorded $0.8 million increase to its allowance for credit losses, entirely related to loans. Further the Company increased its reserve for unfunded credit commitments by $0.1 million. The reserve for unfunded credit commitments is recorded in Accrued expenses and other liabilities on the consolidated balance sheet. These increases in reserves were recorded through retained earnings and was $0.6 million, net of tax.

For available for sale securities in an unrealized loss position, the Company first asseses whether it intends to sell, or is more likely than not that it will be required to sell the security before the recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the securiy’s amortized cost basis is written down to fair value through income. For securities available for sale that do not meet the above criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost and adverse conditions related to the security, among other factors.  If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of tax. The Company elected the practical expedient of zero loss estimates for securities issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major agencies and have a long history of no credit losses.

For other assets within the scope of the new CECL accounting guidance, such as held to maturity debt securities, available for sale securities and other receivables, management noted the impact from adoption to be inconsequential. Additionally, the Company noted the adoption of CECL had no significant impact on regulatory capital ratios of the Company and/or the Bank.

ASU 2022-01, “Derivatives and Hedging (Topic 815)”: ASU 2022-01 was issued to clarify the guidance in ASC 815 on fair value hedge accounting of interest rate risk for portfolios and financial assets. Among other things, the amended

9

Table of Contents

guidance established the “last-of-layer” method for making the fair value hedge accounting for these portfolios more accessible and renamed that method the “portfolio layer” method. ASU 2022-01 is effective January 1, 2023. The Company adopted the guidance effective January 1, 2023, noting no material impact.

ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326)”: ASU 2022-02 eliminates the guidance on troubled debt restructurings (“TDRs”) and requires entities to evaluate all loan modifications to determine if they result in a new loan or a continuation of the existing loan. ASU 2022-02 requires that entities disclose if the modifications result in a new loan or a continuation of the existing loan. ASU 2022-02 also requires that entities disclose current-period gross charge-offs by year of origination for loans and leases. The Company adopted ASU 2022-02 effective January 1, 2023, noting no material impact.

New Accounting Guidance issued in the First Quarter 2023

There were no material ASUs to the Company issued in the first quarter of 2023.

NOTE 2. Litigation

The Company may, in the ordinary course of business, become a party to litigation involving collection matters, contract claims and other legal proceedings relating to the conduct of its business. In the best judgment of management, based upon consultation with counsel, the consolidated financial position and results of operations of the Company will not be affected materially by the final outcome of any pending legal proceedings or other contingent liabilities and commitments.

NOTE 3. Net Income per Share

Basic net income per common share is calculated as net income divided by the weighted average common shares outstanding during the reporting period. Common shares include vested and unvested restricted shares.

Diluted net income per common share is computed similarly to that of basic net income per common share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all potentially dilutive common shares, principally stock options, were issued during the reporting period utilizing the treasury stock method.

The following is a reconciliation of the calculation of basic and diluted income per share:

For the three months ended March 31, 

 

(In thousands, except per share amounts)

    

2023

    

2022

    

 

Net income

$

10,287

$

9,108

Weighted average common shares outstanding - Basic

 

10,538

 

10,446

Plus: Potential dilutive common stock equivalents

 

148

 

218

Weighted average common shares outstanding - Diluted

 

10,686

 

10,664

Net income per common share - Basic

$

0.98

$

0.87

Net income per common share - Diluted

 

0.96

 

0.85

Stock options and common stock excluded from the income per share calculation as their effect would have been anti-dilutive

 

 

10

Table of Contents

NOTE 4. Other Comprehensive Income (Loss)

The following tables show the changes in other comprehensive (loss) income for the three months ended March 31, 2023 and 2022, net of tax:

For the three months ended March 31, 2023

 

 

 

Accumulated

 

Net unrealized

 

Net unrealized

 

other

 

(losses) gains on

 

gains (losses) from

 

comprehensive

(In thousands)

securities

 

cash flow hedges

 

income (loss)

Balance, beginning of period

$

(4,381)

$

1,121

$

(3,260)

Other comprehensive income before reclassifications

 

266

(341)

 

(75)

Less amounts reclassified from accumulated other comprehensive loss

 

(156)

 

(156)

Period change

 

266

 

(185)

 

81

Balance, end of period

$

(4,115)

$

936

$

(3,179)

For the three months ended March 31, 2022

 

 

Net unrealized

 

Accumulated

 

Net unrealized

 

gains

 

other

 

gains (losses) on

 

from cash flow

 

comprehensive

(In thousands)

securities

 

hedges

 

income (loss)

Balance, beginning of period

$

29

$

293

$

322

Other comprehensive (loss) income before reclassifications

 

(1,252)

1,099

(153)

Less amounts reclassified from accumulated other comprehensive loss

 

(439)

(439)

Period change

 

(813)

1,099

286

Balance, end of period

$

(784)

$

1,392

$

608

NOTE 5. Fair Value

Fair Value Measurement

The Company follows FASB ASC Topic 820, “Fair Value Measurement and Disclosures,” which requires additional disclosures about the Company’s assets and liabilities that are measured at fair value. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In determining fair value, the Company uses various methods including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable inputs. The Company utilizes techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value will be classified and disclosed as follows:

Level 1 Inputs

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Generally, this includes debt and equity securities and derivative contracts that are traded in an active exchange market (i.e. New York Stock Exchange), as well as certain U.S. Treasury, U.S. Government and sponsored entity agency mortgage-backed securities that are highly liquid and are actively traded in over-the-counter markets.

11

Table of Contents

Level 2 Inputs

Quoted prices for similar assets or liabilities in active markets.
Quoted prices for identical or similar assets or liabilities in inactive markets.
Inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability (i.e. interest rates, yield curves, credit risks, prepayment speeds or volatilities) or “market corroborated inputs.”
Generally, this includes U.S. Government and sponsored entity mortgage-backed securities, corporate debt securities and derivative contracts.

Level 3 Inputs

Prices or valuation techniques that require inputs that are both unobservable (i.e. supported by little or no market activity) and that are significant to the fair value of the assets or liabilities.
These assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Fair Value on a Recurring Basis

The following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis:

Debt Securities Available for Sale

The fair value of available for sale ("AFS") debt securities is the market value based on quoted market prices, when available, or market prices provided by recognized broker dealers (Level 1). If listed prices or quotes are not available, fair value is based upon quoted market prices for similar or identical assets or other observable inputs (Level 2) or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3).

As of March 31, 2023, the fair value of the Company’s AFS debt securities portfolio was $94.1 million. Most of the Company’s AFS debt securities were classified as Level 2 assets at March 31, 2023. The valuation of AFS debt securities using Level 2 inputs was primarily determined using the market approach, which uses quoted prices for similar assets or liabilities in active markets and all other relevant information. It includes model pricing, defined as valuing securities based upon their relationship with other benchmark securities.

Included in the Company’s AFS debt securities are two corporate bonds which are classified as Level 3 assets at March 31, 2023.  The valuation of these corporate bonds is determined using broker quotes or third-party vendor prices that are not adjusted by management.  Market inputs used in the other valuation techniques or underlying third-party vendor prices or broker quotes include benchmark and government bond yield curves, credit spreads and trade execution data. 

Equity Securities with Readily Determinable Fair Values

The fair value of equity securities is the market value based on quoted market prices, when available, or market prices provided by recognized broker dealers (Level 1). If listed prices or quotes are not available, fair value is based upon quoted market prices for similar or identical assets or other observable inputs (Level 2) or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3).

As of March 31, 2023, the fair value of the Company’s equity securities portfolio was $8.3 million.

12

Table of Contents

All of the Company’s equity securities were classified as Level 2 assets at March 31, 2023. The valuation of equity securities using Level 2 inputs was primarily determined using the market approach, which uses quoted prices for similar assets or liabilities in active markets and all other relevant information.

There were no changes in the inputs or methodologies used to determine fair value during the period ended March 31, 2023, as compared to the periods ended December 31, 2022 and March 31, 2022.

Interest Rate Swap Agreements

The fair value of interest rate swap agreements is the market value based on quoted market prices, when available, or market prices provided by recognized broker dealers (Level 1). If listed prices or quotes are not available, fair value is based upon quoted market prices for similar or identical assets or other observable inputs (Level 2) or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3).

The Company’s derivative instruments are classified as Level 2 assets, as the readily observable market inputs to these models are validated to external sources, such as industry pricing services, or are corroborated through recent trades, dealer quotes, yield curves, implied volatility or other market-related data.

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2023 and December 31, 2022:

Fair Value Measurements at March 31, 2023

Quoted Prices in

Assets/Liabilities

Active Markets

Significant Other

Significant

Measured at Fair

for Identical

Observable

Unobservable

(In thousands)

    

Value

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

Measured on a recurring basis:

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

Debt securities available for sale:

 

  

 

  

 

  

 

  

U.S. Government sponsored entities

$

16,398

$

$

16,398

$

State and political subdivisions

593

593

Residential mortgage-backed securities

 

15,410

 

 

15,410

 

Corporate and other securities

 

61,712

 

 

57,202

 

4,510

Total debt securities available for sale

$

94,113

$

$

89,603

$

4,510

Equity securities with readily determinable fair values

 

8,327

 

 

8,327

 

Total equity securities

$

8,327

$

$

8,327

$

Interest rate swap agreements

 

1,302

 

 

1,302

 

Total swap agreements

$

1,302

$

$

1,302

$

13

Table of Contents

Fair value Measurements at December 31, 2022

Quoted Prices in

Assets/Liabilities

Active Markets

Significant Other

Significant

Measured at Fair

for Identical

Observable

Unobservable

(In thousands)

    

Value

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

Measured on a recurring basis:

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

Debt securities available for sale:

 

  

 

  

 

  

 

  

U.S. Government sponsored entities

$

16,305

$

$

16,305

$

State and political subdivisions

 

613

613

Residential mortgage-backed securities

 

15,475

 

 

15,475

 

Corporate and other securities

 

63,000

 

 

58,325

 

4,675

Total debt securities available for sale

$

95,393

$

$

90,718

$

4,675

Equity securities with readily determinable fair values

 

9,793

 

 

9,793

 

Total equity securities

$

9,793

$

$

9,793

$

Interest rate swap agreements

 

1,537

 

 

1,537

 

Total swap agreements

$

1,537

$

$

1,537

$

Fair Value on a Nonrecurring Basis

The following tables present the assets and liabilities subject to fair value adjustments on a non-recurring basis carried on the balance sheet by caption and by level within the hierarchy (as described above):

Fair Value Measurements at March 31, 2023

Quoted Prices

Significant

in Active

Other

Significant

Assets/Liabilities

Markets for

Observable

Unobservable

Measured at Fair

Identical Assets

Inputs

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Measured on a non-recurring basis:

 

  

 

  

 

  

 

  

Financial assets:

 

  

 

  

 

  

 

  

Collateral-dependent loans & OREO

$

9,984

$

$

$

9,984

Fair Value Measurements at December 31, 2022

Quoted Prices

Significant

in Active

Other

Significant

Assets/Liabilities

Markets for

Observable

Unobservable

Measured at Fair

Identical Assets

Inputs

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Measured on a non-recurring basis:

 

  

 

  

 

  

 

  

Financial assets:

 

  

 

  

 

  

 

  

Collateral-dependent loans

 

8,803

 

 

 

8,803

Certain assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following is a description of the valuation methodologies used for instruments measured at fair value on a nonrecurring basis:

Collateral-Dependent Loans

Fair value is determined based on the fair value of the collateral. Partially charged-off loans are measured for impairment based upon a third-party appraisal for collateral-dependent loans. When an updated appraisal is received for a nonperforming loan, the value on the appraisal may be discounted. If there is a deficiency in the value after the Company applies these discounts, management applies a specific reserve, and the loan remains in nonaccrual status. The receipt of an updated appraisal would not qualify as a reason to put a loan back into accruing status. The Company removes loans

14

Table of Contents

from nonaccrual status generally when the borrower makes six months of contractual payments and demonstrates the ability to service the debt going forward. Charge-offs are determined based upon the loss that management believes the Company will incur after evaluating collateral for impairment based upon the valuation methods described above and the ability of the borrower to pay any deficiency.

The valuation allowance for individually evaluated loans is included in the allowance for credit losses in the consolidated balance sheets. At March 31, 2023, the valuation allowance for impaired loans was $1.7 million, compared to $1.8 million at December 31, 2022.

Fair Value of Financial Instruments

FASB ASC Topic 825, “Financial Instruments,” requires the disclosure of the estimated fair value of certain financial instruments, including those financial instruments for which the Company did not elect the fair value option. These estimated fair values as of March 31, 2023 and December 31, 2022 have been determined using available market information and appropriate valuation methodologies. Considerable judgment is required to interpret market data to develop estimates of fair value. The estimates presented are not necessarily indicative of amounts the Company could realize in a current market exchange. The use of alternative market assumptions and estimation methodologies could have had a material effect on these estimates of fair value. The methodology for estimating the fair value of financial assets and liabilities that are measured on a recurring or nonrecurring basis are discussed above.

The following methods and assumptions were used to estimate the fair value of other financial instruments for which it is practicable to estimate that value:

Cash and Cash Equivalents

For these short-term instruments, the carrying value is a reasonable estimate of fair value.

Securities

The fair value of securities is based upon quoted market prices for similar or identical assets or other observable inputs (Level 2) or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3).

SBA Loans Held for Sale

The fair value of SBA loans held for sale is estimated by using a market approach that includes significant other observable inputs.

Loans

The fair value of loans is estimated by discounting the future cash flows using current market rates that reflect the interest rate risk inherent in the loan, except for previously discussed impaired loans.

Deposit Liabilities

The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date (i.e. carrying value). The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using current market rates.

Borrowed Funds and Subordinated Debentures

The fair value of borrowings is estimated by discounting the projected future cash flows using current market rates.

Standby Letters of Credit

15

Table of Contents

At March 31, 2023, the Bank had standby letters of credit outstanding of $5.8 million, as compared to $5.6 million at December 31, 2022. The fair value of these commitments is nominal.

The table below presents the carrying amount and estimated fair values of the Company’s financial instruments presented as of March 31, 2023 and December 31, 2022:

March 31, 2023

December 31, 2022

Fair value

Carrying

Estimated

Carrying

Estimated

(In thousands)

    

level

    

amount

    

fair value

    

amount

    

fair value

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

Level 1

$

127,087

$

127,087

$

114,793

$

114,793

Securities (1)

 

Level 2

 

138,264

 

132,272

 

140,946

 

133,764

SBA loans held for sale

 

Level 2

 

23,314

 

25,031

 

27,928

 

30,141

Loans, net of allowance for credit losses (2)

 

Level 2

 

2,081,404

 

2,022,666

 

2,053,435

 

1,990,010

Financial liabilities:

 

 

 

 

 

Deposits

 

Level 2

 

1,823,921

 

1,810,997

 

1,787,528

 

1,772,270

Borrowed funds and subordinated debentures

 

Level 2

 

384,310

 

382,585

 

393,310

 

391,312

(1)Includes corporate securities that are considered Level 3 and reported separately in the table under the “Fair Value on a Recurring Basis” heading. These securities had book values of $5.3 million and market values of $4.7 million.
(2)Includes collateral-dependent loans that are considered Level 3 and reported separately in the tables under the “Fair Value on a Nonrecurring Basis” heading. Collateral-dependent loans, net of specific reserves totaled $9.8 million and $8.8 million at March 31, 2023 and December 31, 2022, respectively.

Limitations

Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-statement of condition financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.

16

Table of Contents

NOTE 6. Securities

This table provides the major components of debt securities available for sale ("AFS") and held to maturity (“HTM”) at amortized cost and estimated fair value at March 31, 2023 and December 31, 2022:

March 31, 2023

December 31, 2022

    

    

Gross

    

Gross

    

    

    

Gross

    

Gross

    

Amortized

unrealized

unrealized

Estimated

Amortized

unrealized

unrealized

Estimated

(In thousands)

cost

gains

losses

fair value

cost

gains

losses

fair value

Available for sale:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. Government sponsored entities

$

16,969

$

$

(571)

$

16,398

$

16,961

$

$

(656)

$

16,305

State and political subdivisions

 

633

 

 

(40)

 

593

 

635

 

 

(22)

 

613

Residential mortgage-backed securities

 

16,734

 

31

 

(1,355)

 

15,410

 

17,097

 

32

 

(1,654)

 

15,475

Corporate and other securities

 

65,213

 

121

 

(3,622)

 

61,712

 

66,495

 

106

 

(3,601)

 

63,000

Total debt securities available for sale

$

99,549

$

152

$

(5,588)

$

94,113

$

101,188

$

138

$

(5,933)

$

95,393

Held to maturity:

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

$

28,000

$

$

(4,222)

$

23,778

$

28,000

$

$

(5,310)

$

22,690

State and political subdivisions

 

1,128

 

74

 

 

1,202

 

1,115

 

67

 

 

1,182

Residential mortgage-backed securities

 

6,696

 

 

(1,844)

 

4,852

 

6,645

 

 

(1,939)

 

4,706

Total securities held to maturity

$

35,824

$

74

$

(6,066)

$

29,832

$

35,760

$

67

$

(7,249)

$

28,578

This table provides the remaining contractual maturities within the investment portfolios. The carrying value of securities at March 31, 2023 is distributed by contractual maturity. Mortgage-backed securities and other securities, which may have principal prepayment provisions, are distributed based on contractual maturity. Expected maturities will differ materially from contractual maturities as a result of early prepayments and calls.

After one through

After five through

Total carrying

Within one year

five years

ten years

After ten years

value

(In thousands)

    

    

    

    

    

    

Available for sale at fair value:

 

  

 

  

 

  

 

  

 

  

 

U.S. Government sponsored entities

$

1,218

 

$

15,180

 

$

 

$

 

$

16,398

 

State and political subdivisions

201

 

160

 

 

232

 

593

 

Residential mortgage-backed securities

 

2

 

 

358

 

 

986

 

 

14,064

 

 

15,410

 

Corporate and other securities

 

 

 

12,365

 

 

12,642

 

 

36,705

 

 

61,712

 

Total debt securities available for sale

$

1,421

 

$

28,063

 

$

13,628

 

$

51,001

 

$

94,113

 

Held to maturity at cost:

U.S. Government sponsored entities

$

 

$

 

$

3,000

 

$

25,000

 

$

28,000

 

State and political subdivisions

 

 

 

1,128

 

1,128

 

Residential mortgage-backed securities

6,696

6,696

Total securities held to maturity

$

 

$

 

$

3,000

 

$

32,824

 

$

35,824

 

17

Table of Contents

The fair value of debt securities with unrealized losses by length of time that the individual securities have been in a continuous unrealized loss position at March 31, 2023 and December 31, 2022 are as follows:

March 31, 2023

Less than 12 months

12 months and greater

Total

    

    

    

    

    

    

    

Estimated

Unrealized

Estimated

Unrealized

Estimated

Unrealized

(In thousands)

fair value

loss

fair value

loss

fair value

loss

Available for sale:

 

 

  

 

  

 

  

 

  

 

  

 

  

U.S. Government sponsored entities

 

$

15,905

$

(567)

$

493

$

(4)

$

16,398

$

(571)

State and political subdivisions

 

393

(40)

393

(40)

Residential mortgage-backed securities

 

8,623

(665)

6,647

(690)

15,270

(1,355)

Corporate and other securities

 

13,166

(466)

45,925

(3,156)

59,091

(3,622)

Total

$

37,694

$

(1,698)

$

53,458

$

(3,890)

$

91,152

$

(5,588)

Held to maturity:

 

 

  

 

  

 

  

 

  

 

  

 

  

U.S. Government sponsored entities

 

$

10,394

$

(606)

$

13,384

$

(3,616)

$

23,778

$

(4,222)

Residential mortgage-backed securities

150

$

(72)

4,702

(1,772)

4,852

(1,844)

Total

 

$

10,544

$

(678)

$

18,086

$

(5,388)

$

28,630

$

(6,066)

December 31, 2022

Less than 12 months

12 months and greater

Total

    

    

    

    

    

    

    

Estimated

Unrealized

Estimated

Unrealized

Estimated

Unrealized

(In thousands)

fair value

loss

fair value

loss

fair value

loss

Available for sale:

 

 

  

 

  

 

  

 

  

 

  

 

  

U.S. Government sponsored entities

 

$

15,817

$

(622)

$

1,432

$

(34)

$

17,249

$

(656)

State and political subdivisions

 

160

(5)

253

(17)

413

(22)

Residential mortgage-backed securities

 

 

14,023

(1,448)

1,311

(206)

15,334

(1,654)

Corporate and other securities

 

23,445

 

(966)

 

31,948

 

(2,635)

 

55,393

 

(3,601)

Total temporarily impaired AFS securities

 

$

53,445

$

(3,041)

$

34,944

$

(2,892)

$

88,389

$

(5,933)

Held to maturity:

 

 

  

 

  

 

  

 

  

 

  

 

U.S. Government sponsored entities

 

$

15,659

$

(2,341)

$

7,031

$

(2,969)

$

22,690

$

(5,310)

Residential mortgage-backed securities

 

 

4,707

 

(1,939)

 

 

 

4,707

 

(1,939)

Total temporarily impaired HTM securities

 

$

20,366

$

(4,280)

$

7,031

$

(2,969)

$

27,397

$

(7,249)

Unrealized losses in each of the categories presented in the tables above were primarily driven by market interest rate fluctuations. Residential mortgage-backed securities are guaranteed by either Ginnie Mae, Freddie Mac or Fannie Mae.

Allowance for Credit Losses

The Company has zero-loss expectation for certain securities within the held to maturity and available for sale portfolios, and therefore is not required to estimate an allowance for credit losses related to these securities under the CECL standard. The Company does not provide credit quality indicators for held to maturity securities that have zero-loss expectation. After an evaluation of quantitative factors, the following securities types are believed to qualify for this exclusion: U.S Government sponsored entities, residential mortgage-backed securities issued by Ginnie Mae, Fannie Mae or Freddie Mac.

Management recognized no impairment for held to maturity debt securities during the three months ended March 31, 2023 and 2022. There was no allowance for credit losses for held to maturity debt securities at March 31, 2023 and 2022.

Available for sale debt securities in unrealized loss positions are evaluated for impairment on a quarterly basis. The Company has evaluated available for sale securities that are in an unrealized loss position and has determined that the declines in fair value are attributable to market volatility, not credit quality or other factors. Management recognized no

18

Table of Contents

impairment during the three months ended March 31, 2023 and 2022. There was no allowance for credit losses for available for sale debt securities at March 31, 2023 and 2022.

Realized Gains and Losses on Debt Securities

Net realized gains are included in noninterest income in the Consolidated Statements of Income as net security gains. There were no realized gains or losses on available sale securities three months ended March 31, 2023 and March 31, 2022. There was no gross realized gain or loss for held for maturity debt securities during the three months ended March 31, 2023 and 2022.

Equity Securities

Included in this category are Community Reinvestment Act ("CRA") investments and the Company’s current other equity holdings of financial institutions. Equity securities are defined to include (a) preferred, common and other ownership interests in entities including partnerships, joint ventures and limited liability companies and (b) rights to acquire or dispose of ownership interests in entities at fixed or determinable prices.

The following is a summary of unrealized and realized gains and losses recognized in net income on equity securities during the three months ended March 31, 2023 and 2022:

For the three months ended March 31, 

(In thousands)

    

2023

    

2022

Net unrealized losses occurring during the period on equity securities

$

(544)

$

(557)

Net realized gains recognized during the period on equity securities sold during the period

 

222

 

Net losses recognized during the reporting period on equity securities

$

(322)

$

(557)

NOTE 7. Loans

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of March 31, 2023 and December 31, 2022:

(In thousands)

    

March 31, 2023

    

December 31, 2022

SBA loans held for investment

$

39,370

$

38,468

SBA PPP loans

2,545

5,908

Commercial loans

 

 

  

SBA 504 loans

 

34,678

 

35,077

Commercial other

 

117,428

 

117,566

Commercial real estate

 

907,260

 

903,126

Commercial real estate construction

 

146,276

 

131,774

Residential mortgage loans

 

619,140

 

605,091

Consumer loans

 

 

Home equity

 

68,071

 

68,310

Consumer other

8,713

9,854

Residential construction loans

164,124

163,457

Total loans held for investment

$

2,107,605

$

2,078,631

SBA loans held for sale

 

23,314

 

27,928

Total loans

$

2,130,919

$

2,106,559

Loans held for investment are stated at the unpaid principal balance, net of unearned discounts and deferred loan origination fees and costs. In accordance with the level yield method, loan origination fees, net of direct loan origination

19

Table of Contents

costs, are deferred and recognized over the estimated life of the related loans as an adjustment to the loan yield. Interest is credited to operations primarily based upon the principal balance outstanding.

Loans are reported as past due when either interest or principal is unpaid in the following circumstances: fixed payment loans when the borrower is in arrears for two or more monthly payments; open end credit for two or more billing cycles; and single payment notes if interest or principal remains unpaid for 30 days or more.

Loans are charged off when collection is sufficiently questionable and when the Company can no longer justify maintaining the loan as an asset on the balance sheet. Loans qualify for charge-off when, after thorough analysis, all possible sources of repayment are insufficient. These include: 1) potential future cash flows, 2) value of collateral, and/or 3) strength of co-makers and guarantors. All unsecured loans are charged off upon the establishment of the loan’s nonaccrual status. Additionally, all loans classified as a loss or that portion of the loan classified as a loss is charged off.

Loans are made to individuals as well as commercial entities. Specific loan terms vary as to interest rate, repayment and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower. Credit risk tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by the Bank. Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type. A description of the Company’s different loan segments follows:

SBA Loans: SBA 7(a) loans, on which the SBA has historically provided guarantees of up to 90 percent of the principal balance, are considered a higher risk loan product for the Company than its other loan products. The guaranteed portion of the Company’s SBA loans is generally sold in the secondary market with the nonguaranteed portion held in the portfolio as a loan held for investment. SBA loans are for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. Loans are guaranteed by the businesses’ major owners. SBA loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided.

Loans held for sale represent the guaranteed portion of SBA loans and are reflected at the lower of aggregate cost or market value. The net amount of loan origination fees on loans sold is included in the carrying value and in the gain or loss on the sale. When sales of SBA loans do occur, the premium received on the sale and the present value of future cash flows of the servicing assets are recognized in income. All criteria for sale accounting must be met in order for the loan sales to occur.

Servicing assets represent the estimated fair value of retained servicing rights, net of servicing costs, at the time loans are sold. Servicing assets are amortized in proportion to, and over the period of, estimated net servicing revenues. Impairment is evaluated based on stratifying the underlying financial assets by date of origination and term. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions.

Serviced loans sold to others are not included in the accompanying Consolidated Balance Sheets. Income and fees collected for loan servicing are credited to noninterest income when earned, net of amortization on the related servicing assets.

Commercial Loans: Commercial credit is extended primarily to middle market and small business customers. Commercial loans are generally made in the Company’s marketplace for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. The SBA 504 program consists of real estate backed commercial mortgages where the Company has the first mortgage and the SBA has the second mortgage on the property. Loans will generally be guaranteed in full or for a meaningful amount by the businesses’ major owners. Commercial loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided. Generally, the Company has a 50 percent loan to value ratio on SBA 504 program loans at origination.

20

Table of Contents

Residential Mortgage, Consumer and Residential Construction Loans: The Company originates mortgage and consumer loans including principally residential real estate and home equity lines and loans and residential construction lines. The Company originates qualified mortgages which are generally sold in the secondary market and nonqualified mortgages which are generally held for investment. Each loan type is evaluated on debt to income, type of collateral, loan to collateral value, credit history and the Company’s relationship with the borrower.

Inherent in the lending function is credit risk, which is the possibility a borrower may not perform in accordance with the contractual terms of their loan. A borrower’s inability to pay their obligations according to the contractual terms can create the risk of past due loans and, ultimately, credit losses, especially on collateral deficient loans. The Company minimizes its credit risk by loan diversification and adhering to credit administration policies and procedures. Due diligence on loans begins when the Company initiates contact regarding a loan with a borrower. Documentation, including a borrower’s credit history, materials establishing the value and liquidity of potential collateral, the purpose of the loan, the source of funds for repayment of the loan, and other factors, are analyzed before a loan is submitted for approval. The commercial loan portfolio is then subject to on-going internal reviews for credit quality which in part is derived from ongoing collection and review of borrowers’ financial information, as well as independent credit reviews by an outside firm.

The Company’s extension of credit is governed by the Credit Risk Policy which was established to control the quality of the Company’s loans. This policy and the underlying procedures are reviewed and approved by the Board of Directors on a regular basis.

Credit Ratings

The Company places all SBA 7(a) and commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten and then annually based on set criteria in the loan policy.

The Company uses the following regulatory definitions for criticized and classified risk ratings:

Pass: Loans that are performing, as they meet, and are expected to continue to meet, all of the terms and conditions set forth in the original loan documentation, and are generally current on principal and interest payments. These performing loans are termed “Pass”.

Special Mention: These loans have a potential weakness that deserves management’s close attention. If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard: These loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Loss: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values. Once a borrower is deemed incapable of repayment of unsecured debt, the loan is termed a “Loss”, and charged off immediately.

For residential mortgage, consumer and residential construction loans, management uses performing versus nonperforming as the best indicator of credit quality. Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt. These credit quality indicators are updated

21

Table of Contents

on an ongoing basis, as a loan is placed on nonaccrual status as soon as management believes there is sufficient doubt as to the ultimate ability to collect interest on a loan.

At March 31, 2023, the Company owned $0.2 million in commercial properties that were included in OREO in the Consolidated Balance Sheets, compared to none at December 31, 2022. Additionally, there were $3.3 million in the process of foreclosure at March 31, 2023, compared to $2.1 million at December 31, 2022.

Nonperforming and Past Due Loans

Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt. Loans past due 90 days or more and still accruing interest are not included in nonperforming loans and generally represent loans that are well collateralized and in the process of collection. When a loan is classified as nonaccrual, interest accruals are discontinued and all past due interest previously recognized as income is reversed and charged against current period earnings. Generally, until the loan becomes current, any payments received from the borrower are applied to outstanding principal until such time as management determines that the financial condition of the borrower and other factors merit recognition of a portion of such payments as interest income. Loans may be returned to an accrual status when the ability to collect is reasonably assured and when the loan is brought current as to principal and interest. The risk of loss is difficult to quantify and is subject to fluctuations in collateral values, general economic conditions and other factors. The Company values its collateral through the use of appraisals, broker price opinions and knowledge of its local market.

The following tables set forth an aging analysis of past due and nonaccrual loans as of March 31, 2023 and December 31, 2022:

March 31, 2023

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

$

$

$

4,325

$

4,325

$

35,045

$

39,370

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

34,678

 

34,678

Commercial other

 

 

1,675

 

 

975

 

2,650

 

114,778

 

117,428

Commercial real estate

 

 

 

 

169

 

169

 

907,091

 

907,260

Commercial real estate construction

 

 

 

 

 

 

146,276

 

146,276

Residential mortgage loans

 

2,800

 

 

 

5,565

 

8,365

 

610,775

 

619,140

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

697

 

 

 

 

697

 

67,374

 

68,071

Consumer other

50

50

8,663

8,713

Residential construction loans

3,473

3,473

160,651

164,124

Total loans held for investment, excluding SBA PPP

3,547

1,675

14,507

19,729

2,085,331

2,105,060

SBA loans held for sale

 

 

 

 

 

 

23,314

 

23,314

Total loans, excluding SBA PPP

$

3,547

$

1,675

$

$

14,507

$

19,729

$

2,108,645

$

2,128,374

22

Table of Contents

At March 31, 2023 The Company had $3.5 million of nonaccrual loans with no related allowance for credit loss.

December 31, 2022

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

$

576

$

$

690

$

1,266

$

37,202

$

38,468

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

 

 

 

 

35,077

 

35,077

Commercial other

 

198

 

300

 

 

777

 

1,275

 

116,291

 

117,566

Commercial real estate

 

22

 

188

 

 

805

 

1,015

 

902,111

 

903,126

Commercial real estate construction

 

 

 

 

 

 

131,774

 

131,774

Residential mortgage loans

 

 

982

 

 

3,361

 

4,343

 

600,748

 

605,091

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

 

 

 

 

 

68,310

 

68,310

Consumer other

18

 

7

 

 

 

25

 

9,829

 

9,854

Residential construction loans

3,432

3,432

160,025

163,457

Total loans held for investment, excluding SBA PPP

238

2,053

9,065

11,356

2,061,367

2,072,723

SBA loans held for sale

 

2,195

 

 

 

 

2,195

 

25,733

 

27,928

Total loans, excluding SBA PPP

$

2,433

$

2,053

$

$

9,065

$

13,551

$

2,087,100

$

2,100,651

At December 31, 2022, the Company had $1.4 million of SBA PPP loans past due. The Company is in process of working through these past due credits with the SBA and the relevant customers.

23

Table of Contents

The following table shows the internal loan classification risk by loan portfolio classification by origination year as of March 31, 2023:

Term Loans

Amortized Cost Basis by Origination Year

(In thousands)

2023

2022

2021

2020

2019

2018 and Earlier

Revolving Loans Amortized Cost Basis

Total

SBA loans held for investment

Risk Rating:

Pass

$

58

$

7,186

$

5,017

$

6,289

$

2,970

$

12,006

$

-

$

33,526

Special Mention

-

-

-

702

-

745

-

1,447

Substandard

-

1,361

2,240

-

-

796

-

4,397

Total SBA loans held for investment

$

58

$

8,547

$

7,257

$

6,991

$

2,970

$

13,547

$

-

$

39,370

SBA loans held for investment

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

113

$

-

$

-

$

113

SBA PPP loans

Risk Rating:

Pass

$

-

$

-

$

2,545

$

-

$

-

$

-

$

-

$

2,545

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total SBA PPP loans

$

-

$

-

$

2,545

$

-

$

-

$

-

$

-

$

2,545

Commercial loans

Risk Rating:

Pass

$

30,004

$

343,451

$

189,080

$

141,544

$

104,763

$

298,849

$

78,084

$

1,185,775

Special Mention

-

90

2,103

-

2,269

12,041

396

16,899

Substandard

-

-

-

20

-

2,648

300

2,968

Total commercial loans

$

30,004

$

343,541

$

191,183

$

141,564

$

107,032

$

313,538

$

78,780

$

1,205,642

Residential mortgage loans

Risk Rating:

Performing

$

40,533

$

274,612

$

80,711

$

56,606

$

34,653

$

126,460

$

-

$

613,575

Nonperforming

-

307

550

904

1,355

2,449

-

5,565

Total residential mortgage loans

$

40,533

$

274,919

$

81,261

$

57,510

$

36,008

$

128,909

$

-

$

619,140

Consumer loans

Risk Rating:

Performing

$

3,089

$

5,725

$

6,188

$

749

$

3,607

$

8,682

$

48,744

$

76,784

Nonperforming

-

-

-

-

-

-

-

-

Total consumer loans

$

3,089

$

5,725

$

6,188

$

749

$

3,607

$

8,682

$

48,744

$

76,784

Consumer loans

Current-period gross writeoffs

$

-

$

22

$

98

$

-

$

-

$

-

$

-

$

120

Residential construction

Risk Rating:

Performing

$

4,670

$

87,778

$

50,623

$

12,672

$

3,676

$

1,232

$

-

$

160,651

Nonperforming

-

-

257

-

-

1,781

1,435

3,473

Total residential construction loans

$

4,670

$

87,778

$

50,880

$

12,672

$

3,676

$

3,013

$

1,435

$

164,124

Total loans held for investment

$

78,354

$

720,510

$

339,314

$

219,486

$

153,293

$

467,689

$

128,959

$

2,107,605

24

Table of Contents

The following table shows the internal loan classification risk by loan portfolio classification as of December 31, 2022:

    

December 31, 2022

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

37,163

$

558

$

747

$

38,468

SBA PPP loans

5,908

5,908

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

35,077

 

 

 

35,077

Commercial other

 

110,107

 

6,220

 

1,239

 

117,566

Commercial real estate

 

894,110

 

6,228

 

2,788

 

903,126

Commercial real estate construction

 

131,774

 

 

 

131,774

Total commercial loans

 

1,171,068

 

12,448

 

4,027

 

1,187,543

Total SBA and commercial loans

$

1,214,139

$

13,006

$

4,774

$

1,231,919

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

 

  

Performing

Nonperforming

Total

Residential mortgage loans

 

  

$

601,730

$

3,361

$

605,091

Consumer loans

 

  

 

  

 

 

  

Home equity

 

  

 

68,310

 

 

68,310

Consumer other

9,854

 

 

9,854

Total consumer loans

78,164

 

 

78,164

Residential construction loans

160,025

3,432

163,457

Total residential mortgage, consumer and residential construction loans

 

  

$

839,919

$

6,793

$

846,712

Modifications

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for creditlosses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a weighted-average remaining maturity model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modificiation.

Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.

In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concessions, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

25

Table of Contents

The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of gross loans and type of concession granted (numbers in thousands) during the three months ended March 31, 2023:

Term Extension

Amortized Cost Basis

% of Total Class of

at 3/31/2023

Gross Loans

Commercial

$

743

0.06

%

Modifications for the quarter made to borrowers exerpiencing financial difficulty added a weighted average of 5.7 years to the life of the modified loans, which reduced monthly payment amounts for the borrowers.

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. No loans that were modified during the quarter had a payment default during the period and all loans were current as of March 31, 2023.

NOTE 8. Allowance for Credit Losses and Reserve for Unfunded Loan Commitments

Allowance for Credit Losses

The Company has an established methodology to determine the adequacy of the allowance for credit losses that assesses the risks and losses inherent in the loan portfolio. At a minimum, the adequacy of the allowance for credit losses is reviewed by management on a quarterly basis. The allowance is increased by provisions charged to expense and is reduced by net charge-offs. For purposes of determining the allowance for credit losses, the Company has segmented the loans in its portfolio by loan type. Loans are segmented into the following pools: SBA, commercial, residential mortgages, consumer and residential construction loans. Certain portfolio segments are further broken down into classes based on the associated risks within those segments and the type of collateral underlying each loan. Commercial loans are divided into the following four classes: commercial real estate, commercial real estate construction, commercial other and SBA 504. Consumer loans are divided into two classes as follows:  home equity and other.

The standardized methodology used to assess the adequacy of the allowance includes the allocation of specific and general reserves. The same standard methodology is used, regardless of loan type. Specific reserves are evaluated for individually evaluated loans. The general reserve is set based upon a representative average historical net charge-off rate adjusted for the following environmental factors: delinquency and impairment trends, charge-off and recovery trends, volume and loan term trends, changes in risk and underwriting policy trends, staffing and experience changes, national and local economic trends, industry conditions and credit concentration changes. Within the historical net charge-off rate, the Company weights the data dating back to 2015 on a straight line basis and projects the losses on a weighted average remaining maturity basis for each segment. All of the environmental factors are ranked and assigned a basis points value based on the following scale: low, low moderate, moderate, high moderate and high risk. Each environmental factor is evaluated separately for each class of loans and risk weighted based on its individual characteristics.

For SBA and commercial loans, the estimate of loss based on pools of loans with similar characteristics is made through the use of a standardized loan grading system that is applied on an individual loan level and updated on a continuous basis. The loan grading system incorporates reviews of the financial performance of the borrower, including cash flow, debt-service coverage ratio, earnings power, debt level and equity position, in conjunction with an assessment of the borrower’s industry and future prospects. It also incorporates analysis of the type of collateral and the relative loan to value ratio.

26

Table of Contents

For residential mortgage, consumer and residential construction loans, the estimate of loss is based on pools of loans with similar characteristics. Factors such as credit score, delinquency status and type of collateral are evaluated. Factors are updated frequently to capture the recent behavioral characteristics of the subject portfolios, as well as any changes in loss mitigation or credit origination strategies, and adjustments to the reserve factors are made as needed.

According to the Company’s policy, a loss (“charge-off”) is to be recognized and charged to the allowance for credit losses as soon as a loan is recognized as uncollectable. All credits which are 90 days past due must be analyzed for the Company’s ability to collect on the credit. Once a loss is known to exist, the charge-off approval process is immediately expedited. This charge-off policy is followed for all loan types.

The following tables detail the activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2023 and 2022:

For the three months ended March 31, 2023

Residential

(In thousands)

SBA

Commercial

Residential

Consumer

construction

Total

Balance, beginning of period

$

875

$

15,254

$

5,450

$

990

$

2,627

$

25,196

Effect of adopting Accounting Standards Update ("ASU") No. 2016-13 ("CECL")

163

171

376

101

36

847

Charge-offs

 

(113)

 

 

 

(120)

 

 

(233)

Recoveries

 

 

271

 

 

12

 

 

283

Net (charge-offs) recoveries

 

(113)

 

271

 

 

(108)

 

 

50

Provision for (credit to) credit losses charged to expense

 

178

 

(395)

 

309

 

37

 

(21)

 

108

Balance, end of period

$

1,103

$

15,301

$

6,135

$

1,020

$

2,642

$

26,201

For the three months ended March 31, 2022

Residential

(In thousands)

SBA

Commercial

Residential

Consumer

construction

Total

Balance, beginning of period

$

1,074

$

15,053

$

4,114

$

671

$

1,390

$

22,302

Charge-offs

 

 

 

 

(6)

 

a

 

(6)

Recoveries

 

22

 

28

 

 

 

 

50

Net recoveries (charge-offs)

 

22

 

28

 

 

(6)

 

 

44

Provision for (credit to) credit losses charged to expense

 

(155)

 

(376)

 

170

 

(23)

 

206

 

(178)

Balance, end of period

$

941

$

14,705

$

4,284

$

642

$

1,596

$

22,168

27

Table of Contents

The following tables present loans and their related allowance for credit losses, by portfolio segment, as of March 31, 2023 and December 31, 2022:

March 31, 2023

Residential

(In thousands)

SBA

Commercial

Residential

Consumer

construction

Total

Allowance for credit losses ending balance:

 

  

 

  

 

  

 

  

 

  

  

Individually evaluated

$

173

$

331

$

36

$

$

1,130

a

$

1,670

Collectively evaluated

 

930

 

14,970

 

6,099

 

1,020

 

1,512

 

24,531

Total

$

1,103

$

15,301

$

6,135

$

1,020

$

2,642

$

26,201

Loan ending balances:

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated

$

658

$

1,602

$

5,760

$

$

3,458

$

11,478

Collectively evaluated

 

64,571

 

1,204,040

 

613,380

 

76,784

 

160,666

 

2,119,441

Total

$

65,229

$

1,205,642

$

619,140

$

76,784

$

164,124

$

2,130,919

December 31, 2022

Residential

(In thousands)

SBA

Commercial

Residential

Consumer

construction

Total

Allowance for credit losses ending balance:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

115

$

516

$

36

$

$

1,112

a

$

1,779

Collectively evaluated for impairment

 

760

 

14,738

 

5,414

 

990

 

1,515

 

23,417

Total

$

875

$

15,254

$

5,450

$

990

$

2,627

$

25,196

Loan ending balances:

 

  

 

  

 

  

 

  

 

 

  

Individually evaluated for impairment

$

690

$

3,101

$

3,361

$

$

3,432

$

10,584

Collectively evaluated for impairment

 

71,614

 

1,184,442

 

601,730

 

78,164

 

160,025

 

2,095,975

Total

$

72,304

$

1,187,543

$

605,091

$

78,164

$

163,457

$

2,106,559

Reserve for Unfunded Loan Commitments

In addition to the allowance for credit losses, the Company maintains a reserve for unfunded loan commitments at a level that management believes is adequate to absorb estimated probable losses. Adjustments to the reserve are made through other expense and applied to the reserve which is classified as other liabilities. At March 31, 2023, a $0.6 million commitment reserve was reported on the balance sheet as “Accrued expenses and other liabilities”, compared to a $0.5 million commitment reserve at December 31, 2022.

NOTE 9. Derivative Financial Instruments and Hedging Activities

Derivative Financial Instruments

The Company has derivative financial instruments in the form of interest rate swap agreements, which derive their value from underlying interest rates. These transactions involve both credit and market risk. The notional amounts are amounts on which calculations, payments and the value of the derivatives are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Such difference, which represents the fair value of the derivative instrument, is reflected on the Company’s balance sheet as “Prepaid expenses and other assets” or “Accrued expenses and other liabilities”.

The Company is exposed to credit-related losses in the event of nonperformance by the counterparties to any derivative agreement. The Company controls the credit risk of its financial contracts through credit approvals, limits and monitoring procedures, and does not expect any counterparties to fail their obligations. The Company deals only with primary dealers.

28

Table of Contents

Derivative instruments are generally either negotiated over the counter (“OTC”) contracts or standardized contracts executed on a recognized exchange. Negotiated OTC derivative contracts are generally entered into between two counterparties that negotiate specific agreement terms, including the underlying instrument, amount, exercise prices and maturity.

Risk Management Policies – Hedging Instruments

The primary focus of the Company’s asset/liability management program is to monitor the sensitivity of the Company’s net portfolio value and net income under varying interest rate scenarios to take steps to control its risks. On a quarterly basis, the Company evaluates the effectiveness of entering into any derivative agreement by measuring the cost of such an agreement in relation to the reduction in net portfolio value and net income volatility within an assumed range of interest rates.

Interest Rate Risk Management – Cash Flow Hedging Instruments

The Company has variable rate debt as a source of funds for use in the Company’s lending and investment activities and for other general business purposes. These debt obligations expose the Company to variability in interest payments due to changes in interest rates. If interest rates increase, interest expense increases. Conversely, if interest rates decrease, interest expense decreases. Management believes it is prudent to limit the variability of a portion of its interest payments and, therefore hedges its variable-rate interest payments. To meet this objective, management enters into interest rate swap agreements whereby the Company receives variable interest rate payments and makes fixed interest rate payments during the contract period.

A summary of the Company’s outstanding interest rate swap agreements used to hedge variable rate debt at March 31, 2023 and December 31, 2022, respectively is as follows:

(In thousands, except percentages and years)

    

March 31, 2023

    

December 31, 2022

 

Notional amount

$

20,000

$

20,000

Fair value

$

1,302

$

1,537

Weighted average pay rate

 

0.83

%  

 

0.83

%

Weighted average receive rate

 

4.75

%  

 

1.50

%

Weighted average maturity in years

 

1.95

 

2.57

Number of contracts

 

1

 

1

During the three months ended March 31, 2023, the Company received variable rate London Interbank Offered Rate ("LIBOR") payments from and paid fixed rates in accordance with its interest rate swap agreements. At March 31, 2023, the unrealized gain relating to interest rate swaps was recorded as a derivative asset and is included in “Prepaid expenses and other assets” on the Company’s Balance Sheet. Changes in the fair value of the interest rate swaps designated as hedging instruments of the variability of cash flows associated with long-term debt are reported in other comprehensive income. The following table presents the net gains and losses recorded in other comprehensive income and the consolidated financial statements relating to the cash flow derivative instruments at March 31, 2023 and 2022, respectively:

For the three months ended March 31, 

(In thousands)

 

2023

 

2022

(Loss) Gain recognized in OCI

$

(235)

    

$

1,534

Gain reclassified from AOCI into net income

    

$

198

    

$

85

29

Table of Contents

NOTE 10. Employee Benefit Plans

Stock Option Plans

The Company has maintained option plans and maintains an equity incentive plan, which allow for the grant of options to officers, employees and members of the Board of Directors. Grants of options under the Company’s plans generally vest over 3 years and must be exercised within 10 years of the date of grant. Transactions under the Company’s plans for the three months ended March 31, 2023 are summarized in the following table:

    

    

    

Weighted

    

Weighted 

average

average 

remaining

Aggregate

exercise

contractual 

intrinsic

Shares

price

life in years

value

Outstanding at December 31, 2022

 

559,499

$

18.09

 

5.9

$

5,168,740

Options granted

 

 

 

 

Options exercised

 

(37,201)

 

20.27

 

 

Options forfeited

 

(666)

 

18.64

 

 

Options expired

 

 

 

 

Outstanding at March 31, 2023

 

521,632

$

17.94

 

5.7

$

2,542,366

Exercisable at March 31, 2023

481,142

$

17.84

 

5.5

$

2,390,353

On April 25, 2019, the Company adopted the 2019 Equity Compensation Plan providing for grants of up to 500,000 shares to be allocated between incentive and non-qualified stock options, restricted stock awards, performance units and deferred stock. The Plan replaced all previously approved and established equity plans then currently in effect. As of March 31, 2023, 281,500 options and 227,400 shares of restricted stock have been awarded from the plan. In addition, 16,162 unvested options and 14,000 unvested shares of restricted stock were cancelled and returned to the plan leaving 21,262 shares available for future grants.

The fair values of the options granted are estimated on the date of grant using the Black-Scholes option-pricing model. There were no options granted during the three months ended March 31, 2023 or 2022.

Upon exercise, the Company issues shares from its authorized but unissued common stock to satisfy the options. The following table presents information about options exercised during the three months ended March 31, 2023 and 2022:

For the three months ended March 31, 

    

2023

    

2022

    

Number of options exercised

 

37,201

 

47,374

Total intrinsic value of options exercised

$

241,904

$

746,292

Cash received from options exercised

$

753,894

$

639,214

Tax deduction realized from options

$

72,777

$

224,522

The following table summarizes information about stock options outstanding and exercisable at March 31, 2023:

Options outstanding

Options exercisable

    

Weighted average 

    

Weighted 

    

    

Weighted

Options

remaining contractual 

average 

Options

average

Range of exercise prices

outstanding

life (in years)

exercise price

exercisable

exercise price

$7.25 - 16.51

 

139,633

 

3.8

$

11.96

 

139,633

$

11.96

16.52 - 19.26

 

127,499

 

6.5

 

18.06

 

103,342

 

18.07

19.27 - 20.88

132,300

6.4

20.34

115,967

20.31

20.89 - 22.57

 

122,200

 

6.2

 

22.02

 

122,200

 

22.02

Total

 

521,632

 

5.7

$

17.94

 

481,142

$

17.84

30

Table of Contents

Financial Accounting Standards Board Accounting Standards Codification ("FASB ASC") Topic 718, “Compensation - Stock Compensation,” requires an entity to recognize the fair value of equity awards as compensation expense over the period during which an employee is required to provide service in exchange for such an award (vesting period). Compensation expense related to stock options and the related income tax benefit for the three months ended March 31, 2023 and 2022 are detailed in the following table:

For the three months ended March 31, 

(In thousands)

    

2023

    

2022

Compensation expense

$

85

$

163

Income tax benefit

$

25

$

47

As of March 31, 2023, unrecognized compensation costs related to nonvested share-based stock option compensation arrangements granted under the Company’s plans totaled approximately $260 thousand. That cost is expected to be recognized over a weighted average period of 0.9 years.

Restricted Stock Awards

Restricted stock is issued under the 2019 Equity Compensation Plan to reward employees and directors and to retain them by distributing stock over a period of time. Restricted stock awards granted to date vest over a period of 4 years and are recognized as compensation to the recipient over the vesting period. The awards are recorded at fair market value at the time of grant and amortized into salary expense on a straight line basis over the vesting period. The following table summarizes nonvested restricted stock activity for the three months ended March 31, 2023:

    

    

Average grant

Shares

date fair value

Nonvested restricted stock at December 31, 2022

 

164,570

$

24.77

Granted

 

18,000

 

27.33

Cancelled

 

(1,600)

 

25.94

Vested

 

(34,973)

 

23.34

Nonvested restricted stock at March 31, 2023

 

145,997

$

25.41

Restricted stock awards granted during the three months ended March 31, 2023 and 2022 were as follows:

For the three months ended March 31, 

    

2023

    

2022

Number of shares granted

 

18,000

 

70,000

Average grant date fair value

$

27.33

$

27.52

Compensation expense related to restricted stock for the three months ended March 31, 2023 and 2022 is detailed in the following table:

For the three months ended March 31, 

(In thousands)

    

2023

    

2022

Compensation expense

$

332

$

231

Income tax benefit

$

80

$

67

As of March 31, 2023, there was approximately $3.4 million of unrecognized compensation cost related to nonvested restricted stock awards granted under the Company’s equity plans. That cost is expected to be recognized over a weighted average period of 2.9 years.

31

Table of Contents

401(k) Savings Plan

The Bank has a 401(k) savings plan covering substantially all employees. Under the Plan, an employee can contribute up to 75 percent of their salary on a tax deferred basis. The Bank may also make discretionary contributions to the Plan. The Bank contributed $233 thousand and $203 thousand to the Plan during the three months ended March 31, 2023 and 2022, respectively.

Deferred Compensation Plan

The Company has a deferred fee plan for Directors and eligible management. Directors of the Company have the option

to elect to defer up to 100 percent of their respective retainer and Board of Director fees, and each eligible member of

management has the option to elect to defer up to 100 percent of their total compensation. Director and executive deferred compensation totaled $794 thousand and $535 thousand during the three months ended March 31, 2023 and 2022, respectively. The interest paid on the deferred balances totaled $91 thousand and $36 thousand during the three months ended March 31, 2023 and 2022, respectively. The fees distributed on the deferred balances totaled $3 thousand and $2 thousand during the three months ended March 31, 2023 and 2022, respectively.

Benefit Plans

In addition to the 401(k) savings plan which covers substantially all employees, in 2015 the Company established an unfunded supplemental defined benefit plan to provide additional retirement benefits for the President and Chief Executive Officer (“CEO”) and unfunded, non-qualified deferred retirement plans for certain other key executives.

On June 4, 2015, the Company approved the Supplemental Executive Retirement Plan (“SERP”) pursuant to which the President and CEO is entitled to receive certain supplemental nonqualified retirement benefits. The retirement benefit under the SERP is an amount equal to sixty percent (60%) of the average of the President and CEO’s base salary for the thirty-six (36) months immediately preceding the executive’s separation from service after age 66, adjusted annually thereafter by a percentage equal to the Consumer Price Index as reported by the U.S. Bureau of Labor Statistics for All Urban Consumers (CPI-U). The total benefit is to be made payable in fifteen annual installments. The future

payments are estimated to total $7.2 million. A discount rate of four percent (4%) was used to calculate the present value

of the benefit obligation.

The President and CEO commenced vesting in this retirement benefit on January 1, 2014, and vests an additional three percent (3%) each year until fully vested on January 1, 2024. In the event that the President and CEO’s separation from service from the Company were to occur prior to full vesting, the President and CEO would be entitled to and shall be paid the vested portion of the retirement benefit calculated as of the date of separation from service. Notwithstanding the foregoing, upon a Change in Control, and provided that within 6 months following the Change in Control the President and CEO is involuntarily terminated for reasons other than “cause” or the President and CEO resigns for “good reason,” as such is defined in the SERP, or the President and CEO voluntarily terminates his employment after being offered continued employment in a position that is not a “Comparable Position,” as such is also defined in the SERP, the President and CEO shall become one hundred percent (100%) vested in the full retirement benefit.

No contributions or payments have been made during the three months ended March 31, 2023. The following table summarizes the components of the net periodic pension cost of the defined benefit plan recognized during the three months ended March 31, 2023 and 2022:

For the three months ended March 31, 

(In thousands)

    

2023

    

2022

Service cost

$

39

$

37

Interest cost

 

50

 

47

Net periodic benefit cost

$

89

$

84

32

Table of Contents

The following table summarizes the changes in benefit obligations of the defined benefit plan during the three months ended March 31, 2023 and 2022:

For the three months ended March 31, 

(In thousands)

    

2023

    

2022

Benefit obligation, beginning of year

$

4,857

$

4,521

Service cost

 

39

 

37

Interest cost

 

50

 

47

Benefit obligation, end of period

$

4,946

$

4,605

On October 22, 2015, the Company entered into an Executive Incentive Retirement Plan (the “Plan”) with certain key executive officers other than the President and CEO. The Plan has an effective date of January 1, 2015.

The Plan is an unfunded, nonqualified deferred compensation plan. For any Plan Year, a guaranteed annual Deferral Award percentage of seven and one half percent (7.5%) of the participant’s annual base salary will be credited to each Participant’s Deferred Benefit Account. A discretionary annual Deferral Award equal to seven and one half percent (7.5%) of the participant’s annual base salary may be credited to the Participant’s account in addition to the guaranteed Deferral Award, if the Bank exceeds the benchmarks set forth in the Annual Executive Bonus Matrix. The total Deferral Award shall never exceed fifteen percent (15%) of the participant’s base salary for any given Plan Year. Each Participant shall be one hundred percent (100%) vested in all Deferral Awards as of the date they are awarded.

As of March 31, 2023, the Company had total year to date expenses of $34 thousand related to the Plan. The Plan is reflected on the Company’s balance sheet as accrued expenses.

Certain members of management are also enrolled in a split-dollar life insurance plan with a post retirement death benefit of $250 thousand. Total expenses related to this plan were $1 thousand and $6 thousand for the three months ended March 31, 2023 and 2022, respectively. Additionally, $55 thousand of prior period expense was reversed during the three months ended March 31, 2022. This was related to changes to the members of management participating in the plan.

NOTE 11. Regulatory Capital

Under the Economic Growth, Regulatory Relief and Consumer Protection Act, the Bank is considered a qualifying community banking organization, which allows the Bank to elect to opt into the community bank leverage ratio (“CBLR”) in its regulatory filings. The Bank has opted into the CBLR, and is therefore is not required to comply with the Basel III capital requirements.

The following table shows the CBLR ratio for the Company and the Bank as of March 31, 2023 and December 31, 2022:

At March 31, 2023

At December 31, 2022

 

Company

    

Bank

 

 

Company

    

Bank

 

CBLR

 

10.38

%  

9.96

%  

 

10.88

%  

10.34

%  

NOTE 12. Leases

Operating leases in which the Bank is the lessee and the term is greater than 12 months, are recorded as right of use (“ROU”) assets and lease liabilities, and are included in Prepaid expenses and other assets and Accrued expenses and other liabilities, respectively, on the Bank’s Consolidated Balance Sheets. The Bank does not currently have any finance leases in which it is the lessee.

33

Table of Contents

Operating lease ROU assets represent the Bank’s right to use an underlying asset during the lease term and operating lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Bank’s incremental borrowing rate. The borrowing rate for each lease is unique based on the lease term. Operating lease expense is recognized on a straight-line basis over the lease term, and is recorded in occupancy expense in the Consolidated Statements of Income.

The Bank’s leases relate primarily to bank branches, office space and equipment with remaining lease terms of generally 1 to 10 years. Certain lease arrangements contain extension options which typically range from 1 to 5 years at the then fair market rental rates.

Certain real estate leases have lease payments that adjust based on annual changes in the Consumer Price Index ("CPI"). The leases that are dependent upon CPI are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability.

Operating lease ROU assets totaled $5.4 million at March 31, 2023, compared to $5.6 million at December 31, 2022. As of March 31, 2023, operating lease liabilities totaled $5.5 million, compared to $5.6 million at December 31, 2022.

The table below summarizes the Company’s net lease cost:

    

For the three months ended March 31, 

(In thousands)

2023

2022

Operating lease cost

$

209

$

188

The table below summarizes the cash and non-cash activities associated with the Company’s leases:

    

For the three months ended March 31, 

(In thousands)

2023

2022

Cash paid for amounts included in the measurement of lease liabilities:

 

  

  

Operating cash flows from operating leases

$

199

$

182

ROU assets obtain in exchange for new operating lease liabilities

$

$

582

The table below summarizes other information related to the Company’s operating leases:

(In thousands, except percentages and years)

    

March 31, 2023

    

December 31, 2022

 

Weighted average remaining lease term in years

 

10.63

10.77

Weighted average discount rate

 

3.18

%  

3.21

%

The table below summarizes the future payments of remaining lease liabilities:

(In thousands)

    

March 31, 2023

2023

$

538

2024

 

695

2025

 

691

2026

 

702

2027

 

656

2028 and thereafter

 

3,010

Total lease payments

$

6,292

Less: Imputed Interest

 

(810)

Present value of lease liabilities

$

5,482

As of March 31, 2023, the Company had not entered into any material leases that have not yet commenced.

34

Table of Contents

NOTE 13. Subsequent Events

The Company has evaluated all events or transactions that occurred through the date the Company issued these financial statements.

On April 27, 2023 the Company announced that its Board of Directors approved a new Share Repurchase Program. Under this new program, the Company may repurchase up to 500,000 shares, or approximately 5.0% of its outstanding common stock. The timing and amount of purchases will be dicated by a number of factors.

On April 27, 2023 the shareholders of the Company approved the 2023 Equity Compensation Plan (“The Plan”), which allows up to 500,000 shares of Common Stock or equivalents to be issued. The Plan will assist the Company in attracting and retaining the highest quality of experienced persons as directors and officers and in aligining the interest of such persons more closely with the interest of the Company’s shareholders by encouraging such parties to maintain an equity interest in the Company.

ITEM 2          Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of financial condition and results of operations should be read in conjunction with the 2022 consolidated audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022. When necessary, reclassifications have been made to prior period data throughout the following discussion and analysis for purposes of comparability. This Quarterly Report on Form 10-Q contains certain “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as “believe”, “expect”, “anticipate”, “should”, “planned”, “estimated” and “potential”. Examples of forward looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Unity Bancorp, Inc. that are subject to various factors which could cause actual results to differ materially from these estimates. These factors include, in addition to those items contained in the Company’s Annual Report on Form 10-K under Item IA-Risk Factors, as updated by our subsequent filings with the Securities and Exchange Commission, the following: changes in general, economic and market conditions, legislative and regulatory conditions and the development of an interest rate environment that adversely affects Unity Bancorp, Inc.’s interest rate spread or other income anticipated from operations and investments and the impact of the COVID-19 pandemic on our employees, operations and customers.

Overview

Unity Bancorp, Inc. (the “Parent Company”) is a bank holding company incorporated in New Jersey and registered under the Bank Holding Company Act of 1956, as amended. Its wholly-owned subsidiary, Unity Bank (the “Bank” or, when consolidated with the Parent Company, the “Company”) is chartered by the New Jersey Department of Banking and Insurance and commenced operations on September 13, 1991. The Bank provides a full range of commercial and retail banking services through the Internet and its twenty branch offices located in Bergen, Hunterdon, Middlesex, Ocean, Somerset, Union and Warren counties in New Jersey and Northampton County in Pennsylvania. These services include the acceptance of demand, savings and time deposits and the extension of consumer, real estate, Small Business Administration ("SBA") and other commercial credits. The Bank has multiple subsidiaries used to hold part of its investment and loan portfolios.

35

Table of Contents

Earnings Summary

Net income totaled $10.3 million, or $0.96 per diluted share for the quarter ended March 31, 2023, compared to $9.1 million, or $0.85 per diluted share for the same period in 2022. Return on average assets and average common equity for the quarter were 1.72 percent and 17.14 percent, respectively, compared to 1.80 percent and 17.64 percent for the same period in 2022.

First quarter highlights include:

Net interest income increased 20.1 percent compared to the prior year’s quarter, primarily due to loan growth.
Net interest margin equaled 4.19 percent this quarter compared to 4.11 percent in the prior year’s quarter.
The provision for credit losses was $108 thousand for the quarter ended March 31, 2023, compared to the release of $178 thousand in provision for loan losses for the prior year’s quarter.
Noninterest income decreased 36.7 percent compared to the prior year’s quarter, primarily due to a decrease in the volume of residential mortgage and SBA loan sales.
Noninterest expense increased 9.8 percent compared to the prior year’s quarter, primarily due to increased compensation expenses.
The effective tax rate was 25.4 percent compared to 23.5 percent in the prior year’s quarter.

The Company’s performance ratios may be found in the table below.

For the three months ended March 31, 

 

    

2023

    

2022

 

Net income per common share - Basic (1)

$

0.98

$

0.87

Net income per common share - Diluted (2)

$

0.96

$

0.85

Return on average assets

 

1.72

%  

 

1.80

%

Return on average equity (3)

 

17.14

%  

 

17.64

%

Efficiency ratio (4)

 

44.56

%  

 

45.86

%

(1)Defined as net income divided by weighted average shares outstanding.
(2)Defined as net income divided by the sum of the weighted average shares and the potential dilutive impact of the exercise of outstanding options.
(3)Defined as net income divided by average shareholders’ equity.
(4)The efficiency ratio is a non-GAAP measure of operational performance. It is defined as noninterest expense divided by the sum of net interest income plus noninterest income less any gains or losses on securities.

Net Interest Income

The primary source of the Company’s operating income is net interest income, which is the difference between interest and dividends earned on interest-earning assets and fees earned on loans, versus interest paid on interest-bearing liabilities. Interest-earning assets include loans to individuals and businesses, investment securities and interest-earning deposits. Interest-bearing liabilities include interest-bearing demand, savings and time deposits, FHLB advances and other borrowings. Net interest income is determined by the difference between the yields earned on interest-earning assets and the rates paid on interest-bearing liabilities (“net interest spread”) and the relative amounts of interest-earning assets and interest-bearing liabilities. The Company’s net interest spread is affected by regulatory, economic and competitive factors that influence interest rates, loan demand, deposit flows and general levels of nonperforming assets.

During the quarter ended March 31, 2023, tax-equivalent net interest income amounted to $23.9 million, an increase of $4.0 million or 20.1 percent when compared to the same period in 2022. The net interest margin increased 8 basis points to 4.19 percent for the three months ended March 31, 2023, compared to 4.11 percent for the same period in 2022. The net interest spread was 3.57 percent for the first quarter of 2023, a 41 basis point decrease compared to the same period in 2022.

36

Table of Contents

During the three months ended March 31, 2023, tax-equivalent interest income was $33.4 million, an increase of $12.2 million or 57.9 percent when compared to the same period in 2022. This increase was mainly driven by the increases in the balance of average securities, the yield on securities, the balance of average loans and the increase in the yield on loans.

Of the $12.2 million net increase in interest income on a tax-equivalent basis, $5.4 million is due to an increase in yields on earning assets and $6.8 million is due to an increase in average earning assets.
The average volume of interest-earning assets increased $350.4 million to $2.3 billion for the first quarter of 2023 compared to $2.0 billion for the same period in 2022. This was due primarily to a $460.6 million increase in average loans and a $54.4 million increase in average investment securities, partially offset by a $177.8 million decrease in average interest-bearing deposits.
The yield on total interest-earning assets increased 148 basis points to 5.84 percent for the three months ended March 31, 2023 when compared to the same period in 2022. The yield on the loan portfolio increased 87 basis points to 5.82 percent.

Total interest expense was $9.4 million for the three months ended March 31, 2023, an increase of $8.2 million or 677.2 percent compared to the same period in 2022. This increase was driven by the increased rates and volume of time deposits, increased rates of savings deposits and increased rates and volume of borrowed funds and subordinated debentures, partially offset by a decrease in the volume of savings deposits compared to a year ago.

Of the $8.2 million increase in interest expense, $5.0 million was due to an increase in the rates on interest-bearing liabilities and $3.2 million was due to increased volume of average interest-bearing liabilities.
Interest-bearing liabilities averaged $1.7 billion for the first quarter of 2023, an increase of $398.6 million or 30.9 percent compared to the prior year’s quarter.
The average cost of total interest-bearing liabilities increased 189 basis points to 2.27 percent. The cost of interest-bearing deposits increased 138 basis points to 1.70 percent for the first quarter of 2023 and the cost of borrowed funds and subordinated debentures increased 262 basis points to 4.44 percent.

The following table reflects the components of net interest income, setting forth for the periods presented herein: (1) average assets, liabilities and shareholders’ equity, (2) interest income earned on interest-earning assets and interest expense paid on interest-bearing liabilities, (3) average yields earned on interest-earning assets and average rates paid on interest-bearing liabilities, (4) net interest spread, and (5) net interest income/margin on average earning assets. Rates/Yields are computed on a fully tax-equivalent basis, assuming a federal income tax rate of 21 percent in 2023 and 2022

37

Table of Contents

Consolidated Average Balance Sheets

(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)

For the three months ended

 

March 31, 2023

March 31, 2022

 

  

Average

  

  

  

Average

  

  

  

Balance

Interest

Rate/Yield

Balance

Interest

Rate/Yield

 

ASSETS

Interest-earning assets:

Interest-bearing deposits

$

32,778

$

333

 

4.12

%  

$

210,601

$

96

 

0.18

%

Federal Home Loan Bank ("FHLB") stock

 

16,776

 

331

 

7.99

 

3,550

 

33

 

3.81

Securities:

Taxable

 

138,379

 

1,739

 

5.03

 

84,739

652

 

3.12

Tax-exempt

 

1,753

 

20

 

4.49

 

990

 

8

 

3.07

Total securities (A)

 

140,132

 

1,759

 

5.02

 

85,729

 

660

 

3.12

Loans:

SBA loans

 

66,625

 

1,404

 

8.43

 

63,543

 

923

 

5.89

SBA PPP loans

4,243

77

7.26

36,989

777

8.52

Commercial loans

 

1,199,577

 

17,401

 

5.80

 

949,948

 

11,497

 

4.91

Residential mortgage loans

 

614,936

 

8,109

 

5.27

 

413,308

 

4,390

 

4.31

Consumer loans

 

77,121

 

1,354

 

7.02

 

78,989

 

921

 

4.73

Residential construction loans

163,821

2,586

6.31

122,993

1,824

6.01

Total loans (B)

 

2,126,323

 

30,931

 

5.82

 

1,665,770

 

20,332

 

4.95

Total interest-earning assets

$

2,316,009

$

33,354

 

5.84

%  

$

1,965,650

$

21,121

 

4.36

%

Noninterest-earning assets:

Cash and due from banks

 

22,738

 

23,679

Allowance for loan losses

 

(25,778)

 

(22,331)

Other assets

 

111,104

 

79,631

Total noninterest-earning assets

 

108,064

 

80,979

Total assets

$

2,424,073

$

2,046,629

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing liabilities:

Interest-bearing demand deposits

$

287,749

$

982

 

1.38

%  

$

249,329

$

164

 

0.27

%

Savings deposits

 

571,843

 

1,953

 

1.39

 

701,281

 

345

 

0.20

Time deposits

 

485,679

 

2,709

 

2.26

 

288,155

 

480

 

0.68

Total interest-bearing deposits

 

1,345,271

 

5,644

 

1.70

 

1,238,765

 

989

 

0.32

Borrowed funds and subordinated debentures

 

342,398

 

3,799

 

4.44

 

50,310

 

226

 

1.82

Total interest-bearing liabilities

$

1,687,669

$

9,443

 

2.27

%  

$

1,289,075

$

1,215

 

0.38

%

Noninterest-bearing liabilities:

Noninterest-bearing demand deposits

 

468,407

 

526,931

Other liabilities

 

24,541

 

21,217

Total noninterest-bearing liabilities

 

492,948

 

548,148

Total shareholders' equity

 

243,456

 

209,406

Total liabilities and shareholders' equity

$

2,424,073

$

2,046,629

Net interest spread

$

23,911

 

3.57

%  

$

19,906

 

3.98

%

Tax-equivalent basis adjustment

 

  

 

(1)

 

 

  

 

(2)

 

Net interest income

 

  

$

23,910

 

 

  

$

19,904

 

Net interest margin

 

  

 

 

4.19

%  

 

  

 

  

 

4.11

%

(A)Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 21 percent and applicable state rates.
(B)The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.

38

Table of Contents

The rate volume table below presents an analysis of the impact on interest income and expense resulting from changes in average volume and rates over the periods presented. Changes that are not solely due to volume or rate variances have been allocated proportionally to both, based on their relative absolute values. Amounts have been computed on a tax-equivalent basis, assuming a federal income tax rate of 21 percent.

For the three months ended March 31, 2023 versus March 31, 2022

Increase (decrease) due to change in:

(In thousands on a tax-equivalent basis)

    

Volume

    

Rate

    

Net

    

Interest income:

Interest-bearing deposits

$

(143)

$

380

$

237

FHLB stock

 

230

 

68

 

298

Securities

 

552

 

548

 

1,100

Loans

 

6,201

 

4,398

 

10,599

Total interest income

$

6,840

$

5,394

$

12,234

Interest expense:

 

  

 

  

 

  

Demand deposits

$

30

$

788

$

818

Savings deposits

 

(76)

 

1,684

 

1,608

Time deposits

 

507

 

1,722

 

2,229

Total interest-bearing deposits

 

461

 

4,194

 

4,655

Borrowed funds and subordinated debentures

 

2,778

 

795

 

3,573

Total interest expense

 

3,239

 

4,989

 

8,228

Net interest income - fully tax-equivalent

$

3,601

$

405

$

4,006

Decrease in tax-equivalent adjustment

 

1

Net interest income

$

4,007

Provision for Credit Losses

The provision for credit losses was $108 thousand during the three months ended March 31, 2023, compared to a release of $178 thousand during the three months ended March 31, 2022. The increase was primarily due to an increase in the general reserve.

Each period’s credit loss provision is the result of management’s analysis of the loan portfolio and reflects changes in the size and composition of the portfolio, the level of net charge-offs, delinquencies, current economic conditions and other internal and external factors impacting the risk within the loan portfolio. Additional information may be found under the captions “Financial Condition - Asset Quality” and “Financial Condition - Allowance for Credit Losses and Reserve for Unfunded Loan Commitments.” The current provision is considered appropriate under management’s assessment of the adequacy of the allowance for credit losses.

Noninterest Income

The following table shows the components of noninterest income for the three months ended March 31, 2023 and 2022:

For the three months ended March 31, 

(In thousands)

    

2023

    

2022

Branch fee income

$

235

$

275

Service and loan fee income

 

503

 

584

Gain on sale of SBA loans held for sale, net

 

309

 

852

Gain on sale of mortgage loans, net

 

244

 

521

BOLI income

 

80

 

163

Net security losses

 

(322)

 

(557)

Other income

 

368

 

401

Total noninterest income

$

1,417

$

2,239

39

Table of Contents

Noninterest income was $1.4 million for the three months ended March 31, 2023, a $822 thousand decrease compared to $2.2 million for the three months ended March 31, 2022. This decrease was primarily due to decreased gains on sales of SBA loans held for sale and mortgage loans, as there was decreased volume of sales in 2023.

Noninterest Expense

The following table presents a breakdown of noninterest expense for the three months ended March 31, 2023 and 2022:

For the three months ended March 31, 

(In thousands)

    

2023

    

2022

    

Compensation and benefits

$

7,090

$

6,508

Processing and communications

 

804

 

752

Occupancy

 

770

 

775

Furniture and equipment

689

576

Professional services

427

447

Advertising

260

225

Other loan expenses

128

135

Deposit insurance

348

269

Director fees

217

233

Loan collection expenses

 

47

 

58

Other expenses

 

648

 

432

Total noninterest expense

$

11,428

$

10,410

Noninterest expense increased $1.0 million to $11.4 million for the three months ended March 31, 2023, compared to $10.4 million for the three months ended March 31, 2022. The increase was primarily due to a one-time severance payment of $500 thousand as a result of the Company’s Chief Administrative Officer resigning.

Income Tax Expense

For the quarter ended March 31, 2023, the Company reported income tax expense of $3.5 million for an effective tax rate of 25.4 percent, compared to income tax expense of $2.8 million and an effective tax rate of 23.5 percent for the prior year’s quarter.

Financial Condition at March 31, 2023

Total assets increased $30.9 million or 1.3 percent, to $2.5 billion at March 31, 2023, when compared to year end 2022. This increase was primarily due to increases of $24.4 million in gross loans, mostly due to commercial and residential mortgage loan growth, and $12.3 million in cash and cash equivalents, partially offset by a decrease of $2.7 million in total securities.

Total deposits increased $36.4 million, due to increases of $98.4 million in time deposits and $13.2 million in interest-bearing demand deposits, partially offset by a decrease of $44.1 million in noninterest-bearing demand deposits and $31.1 million in savings deposits.

Total shareholders’ equity increased $1.2 million over year end 2022, due to earnings, an increase in common stock and net accumulated other comprehensive gain, partially offset by the repurchase of shares and dividends paid during the three months ended March 31, 2023.

These fluctuations are discussed in further detail in the paragraphs that follow.

40

Table of Contents

Securities Portfolio

The Company’s securities portfolio consists of AFS debt securities, HTM debt securities and equity investments. Management determines the appropriate security classification of AFS and HTM at the time of purchase. The investment securities portfolio is maintained for asset-liability management purposes, as well as for liquidity and earnings purposes.

The following table provides the major components of AFS debt securities, HTM debt securities and equity investments at their carrying value as of March 31, 2023 and December 31, 2022:

(In thousands)

March 31, 2023

December 31, 2022

Available for sale, at fair value:

U.S. Government sponsored entities

$

16,398

$

16,305

State and political subdivisions

593

613

Residential mortgage-backed securities

15,410

15,475

Corporate and other securities

61,712

63,000

Total securities available
for sale

$

94,113

$

95,393

Held to maturity, at amortized cost:

U.S. Government sponsored entities

$

28,000

$

28,000

State and political subdivisions

1,128

1,115

Residential mortgage-backed securities

6,696

6,645

Total securities held to
maturity

$

35,824

$

35,760

Equity Securites, at fair value:

Total Equity Securites

$

8,327

$

9,793

AFS debt securities are investments carried at fair value that may be sold in response to changing market and interest rate conditions or for other business purposes. Activity in this portfolio is undertaken primarily to manage liquidity and interest rate risk, to take advantage of market conditions that create economically attractive returns and as an additional source of earnings. AFS debt securities consist primarily of obligations of U.S. Government, state and political subdivisions, mortgage-backed securities, corporate and other securities.

AFS debt securities totaled $94.1 million at March 31, 2023, a decrease of $1.3 million or 1.3 percent, compared to $95.4 million at December 31, 2022. This net decrease was the result of:

$1.6 million principal payments, maturities and called bonds and,
The dcrease was partially offset by $359 thousand in appreciation in the market value of the portfolio. At March 31, 2023, the portfolio had a net unrealized loss of $5.4 million compared to a net unrealized loss of $5.8 million at December 31, 2022. These net unrealized losses are reflected net of tax in shareholder’s equity as accumulated other comprehensive loss.

The weighted average life of AFS debt securities, adjusted for prepayments, amounted to 6.2 years and 6.4 years at March 31, 2023 and December 31, 2022, respectively. The effective duration of AFS debt securities amounted to 1.9 years at March 31, 2023 and December 31, 2022.

HTM debt securities, which are carried at amortized cost, are investments for which there is the positive intent and ability to hold to maturity. The portfolio is primarily comprised of U.S. Government, mortgage-backed securities and obligations of state and political subdivisions.

HTM debt securities were $35.8 million at March 31, 2023, an increase of $64 thousand or 0.2 percent, compared to $35.8 million at December 31, 2022. This net increase was the result of:

$64 thousand in book value accretion

41

Table of Contents

The weighted average life of HTM securities, adjusted for prepayments, amounted to 18.0 years at March 31, 2023 and December 31, 2022. As of March 31, 2023, the fair value of HTM securities was $29.8 million and $28.6 million at December 31, 2022. The effective duration of HTM securities amounted to 10.8 years and 10.5 years at March 31, 2023 and December 31, 2022, respectively.

Equity securities are investments carried at fair value that may be sold in response to changing market and interest rate conditions or for other business purposes. Activity in this portfolio is undertaken primarily to manage liquidity and interest rate risk, to take advantage of market conditions that create economically attractive returns and as an additional source of earnings. Equity securities consist of Community Reinvestment Act ("CRA") mutual fund investments and the equity holdings of other financial institutions.

Equity securities totaled $8.3 million at March 31, 2023, a decrease of $1.5 million or 15.0 percent, compared to $9.8 million at December 31, 2022. This net decrease was primarily due to equity sales and net market value decreases throughout the year.

The followings table provides the remaining contractual maturities and average yields within the investment portfolios. The carrying value of securities at March 31, 2023 is distributed by contractual maturity. Mortgage-backed securities and other securities, which may have principal prepayment provisions, are distributed based on contractual maturity. Expected maturities will differ materially from contractual maturities as a result of early prepayments and calls.

Within one year

After one through five years

After five through ten years

After ten years

Total carrying value

Amount

Yield

Amount

Yield

Amount

Yield

Amount

Yield

Amount

Yield

(In thousands, except percentages)

    

Available for sale at fair value:

 

U.S. Government sponsored entities

$

1,218

2.45

%

$

15,180

3.66

%

$

-

%

$

-

%

$

16,398

3.57

%

State and political subdivisions

201

4.00

160

1.90

-

232

2.75

593

2.94

Residential mortgage-backed securities

2

2.84

358

2.63

986

2.61

14,064

3.43

15,410

3.36

Corporate and other securities

-

12,365

7.73

12,642

5.33

36,705

6.78

61,712

6.67

Total debt securities available for sale

$

1,421

2.67

%

$

28,063

5.43

%

$

13,628

5.13

%

$

51,001

5.84

%

$

94,113

5.57

%

Held to maturity at cost

 

U.S. Government sponsored entities

-

%

-

%

3,000

4.00

%

25,000

3.47

%

28,000

3.53

%

State and political subdivisions

-

-

-

1,128

5.19

1,128

5.19

Residential mortgage-backed securities

-

-

-

6,696

3.03

6,696

3.03

Total debt securities held for maturity

$

-

%

$

-

%

$

3,000

4.00

%

$

32,824

3.44

%

$

35,824

3.49

%

Equity Securities at fair value:

Total equity securities

$

-

%

$

-

%

$

-

%

$

8,327

2.21

%

$

8,327

2.21

%

Securities with a carrying value of $814 thousand and $835 thousand at March 31, 2023 and December 31, 2022, respectively, were held at the FHLB and FRB and can be pledged for borrowing purposes; however, no securities were pledged in connection with borrowings as of March 31, 2023.

Approximately 64 percent of the total investment portfolio had a fixed rate of interest at March 31, 2023.

See Note 6 to the accompanying Consolidated Financial Statements for more information regarding Securities.

Loan Portfolio

The loan portfolio, which represents the Company’s largest asset group, is a significant source of both interest and fee income. The portfolio consists of SBA, commercial, residential mortgage, consumer and residential construction loans. Each of these segments is subject to differing levels of credit and interest rate risk.

42

Table of Contents

Total loans increased $24.4 million or 1.2 percent to $2.1 billion at March 31, 2023, compared to year end 2022. Commercial, residential mortgage, SBA held for investment and residential construction loans increased $18.1 million, $14.0 million, $0.9 million and $0.7 million, respectively, partially offset by decreases of $3.4 million and $1.4 million in SBA PPP and consumer loans, respectively.

The following table sets forth the classification of loans by major category, including unearned fees and deferred costs and excluding the allowance for loan losses as of March 31, 2023 and December 31, 2022:

March 31, 2023

December 31, 2022

    

    

% of

    

    

% of

(In thousands, except percentages)

Amount

total

Amount

total

SBA loans held for investment

$

39,370

 

1.8

%  

$

38,468

 

1.8

%

SBA PPP loans

2,545

0.1

5,908

0.3

Commercial loans

 

1,205,642

 

56.6

 

1,187,543

 

56.4

Residential mortgage loans

 

619,140

 

29.1

605,091

 

28.7

Consumer loans

76,784

3.6

78,164

 

3.7

Residential construction loans

 

164,124

 

7.7

 

163,457

7.8

Total loans held for investment

$

2,107,605

 

98.9

%

$

2,078,631

 

98.7

%

SBA loans held for sale

 

23,314

 

1.1

 

27,928

 

1.3

Total loans

$

2,130,919

 

100.0

%  

$

2,106,559

 

100.0

%

During the three months ended March 31, 2023 the Company sold $7.1 million of portfolio residential mortgage loans and $3.5 million of SBA held for sale loans, realizing gains of $0.1 million and $0.3 million, respectively.

Average loans increased $460.6 million or 27.6 percent to $2.1 billion at March 31, 2023 from $1.7 billion for the same period in 2022. The increase in average loans was due to increases in average commercial, residential construction, residential mortgage and SBA loans, partially offset by decreases in average SBA PPP and consumer loans. The yield on the overall loan portfolio increased 87 basis points to 5.82 percent for the three months ended March 31, 2023 when compared to the same period in the prior year.

SBA 7(a) loans, on which the SBA historically has provided guarantees of up to 90 percent of the principal balance, are considered a higher risk loan product for the Company than its other loan products. These loans are made for the purposes of providing working capital or financing the purchase of equipment, inventory or commercial real estate. Generally, an SBA 7(a) loan has a deficiency in its credit profile that would not allow the borrower to qualify for a traditional commercial loan, which is why the SBA provides the guarantee. The deficiency may be a higher loan to value (“LTV”) ratio, lower debt service coverage (“DSC”) ratio or weak personal financial guarantees. In addition, many SBA 7(a) loans are for startup businesses where there is no history or financial information. Finally, many SBA borrowers do not have an ongoing and continuous banking relationship with the Bank, but merely work with the Bank on a single transaction. The guaranteed portion of the Company’s SBA loans are generally sold in the secondary market with the nonguaranteed portion held in the portfolio as a loan held for investment.

SBA 7(a) loans held for sale, carried at the lower of cost or market, amounted to $23.3 million at March 31, 2023, a decrease of $4.6 million from $27.9 million at December 31, 2022. SBA 7(a) loans held for investment amounted to $39.4 million at March 31, 2023, an increase of $0.9 million from $38.5 million at December 31, 2022. The yield on SBA loans, which are generally floating and adjust quarterly to the Prime rate, was 8.43 percent for the three months ended March 31, 2023, compared to 5.89 percent for the same period in the prior year.

The guarantee rates on SBA 7(a) loans range from 50 percent to 90 percent, with the majority of the portfolio having a guarantee rate of 75 percent at origination. The guarantee rates are determined by the SBA and can vary from year to year depending on government funding and the goals of the SBA program. Approximately $72.4 million and $72.1 million in SBA loans were sold but serviced by the Company at March 31, 2023 and December 31, 2022, respectively, and are not included on the Company’s balance sheet. There is no relationship or correlation between the guarantee percentages and the level of charge-offs and recoveries on the Company’s SBA 7(a) loans. Charge-offs taken

43

Table of Contents

on SBA 7(a) loans effect the unguaranteed portion of the loan. SBA loans are underwritten to the same credit standards irrespective of the guarantee percentage.

Commercial loans are generally made in the Company’s marketplace for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. These loans amounted to $1.2 billion at March 31, 2023, an increase of $18.1 million from year end 2022. The yield on commercial loans was 5.80 percent for the three months ended March 31, 2023, compared to 4.91 percent for the same period in 2022. The SBA 504 program, which consists of real estate backed commercial mortgages where the Company has the first mortgage and the SBA has the second mortgage on the property, is included in the Commercial loan portfolio. Generally, the Company has a 50 percent LTV ratio on SBA 504 program loans at origination.

Residential mortgage loans consist of loans secured by 1 to 4 family residential properties. These loans amounted to $619.1 million at March 31, 2023, an increase of $14.0 million from year end 2022. Sales of conforming mortgage loans totaled $16.1 million for the three months ended March 31, 2023. The yield on residential mortgages was 5.27 percent for the three months ended March 31, 2023, compared to 4.31 percent in the 2022. Residential mortgage loans maintained in portfolio are generally to individuals that do not qualify for conventional financing. In extending credit to this category of borrowers, the Bank considers other mitigating factors such as credit history, equity and liquid reserves of the borrower. As a result, the residential mortgage loan portfolio of the Bank includes adjustable rate mortgages with rates that exceed the rates on conventional fixed-rate mortgage loan products but which are not considered high priced mortgages.

Consumer loans consist of home equity loans and loans for the purpose of financing the purchase of consumer goods, home improvements, and other personal needs, and are generally secured by the personal property being purchased. These loans amounted to $76.8 million, a decrease of $1.4 million from year end 2022. The yield on consumer loans was 7.02 percent for the three months ended March 31, 2023, compared to 4.73 percent for the same period in 2022.

Residential construction loans consist of short-term loans for the purpose of funding the costs of building a home. These loans amounted to $164.1 million, an increase of $0.7 million from year end 2022. The yield on residential construction loans was 6.31 percent for the three months ended March 31, 2023, compared to 6.01 percent for the same period in 2022.

There are no concentrations of loans to any borrowers or group of borrowers exceeding 10 percent of the total loan portfolio.

In the normal course of business, the Company may originate loan products whose terms could give rise to additional credit risk. Interest-only loans, loans with high LTV or debt service ratios, construction loans with payments made from interest reserves and multiple loans supported by the same collateral (e.g. home equity loans) are examples of such products. However, these products are not material to the Company’s financial position and are closely managed via credit controls designed to mitigate their additional inherent risk. Management does not believe that these products create a concentration of credit risk in the Company’s loan portfolio. The Company does not have any option adjustable rate mortgage loans.

The majority of the Company’s loans are secured by real estate. Declines in the market values of real estate in the Company’s trade area impact the value of the collateral securing its loans. This could lead to greater losses in the event of defaults on loans secured by real estate. At March 31, 2023 approximately 96 percent of the Company’s loan portfolio was secured by real estate compared to 96 percent at December 31, 2022.

44

Table of Contents

Asset Quality

The following table sets forth information concerning nonperforming assets and loans past due 90 days or more and still accruing interest at each of the periods presented:

(In thousands, except percentages)

    

March 31, 2023

    

December 31, 2022

    

March 31, 2022

 

Nonperforming by category:

 

  

 

  

 

  

SBA loans held for investment

$

4,325

$

690

$

537

Commercial loans

 

1,144

 

1,582

 

2,292

Residential mortgage loans

 

5,565

 

3,361

 

2,999

Consumer loans

200

Residential construction loans

 

3,473

 

3,432

 

3,273

Total nonperforming loans

$

14,507

$

9,065

$

9,301

OREO

 

176

 

 

Total nonperforming assets

$

14,683

$

9,065

$

9,301

Less: Amount guaranteed by SBA

3,625

1,102

Nonperforming assets, net of SBA guarantee

$

11,058

$

9,065

$

8,199

Past due 90 days or more and still accruing interest:

 

  

 

  

 

  

Residential mortgage loans

$

$

$

488

Total past due 90 days or more and still accruing interest

$

$

$

488

Nonperforming loans to total loans

 

0.68

%  

 

0.43

%  

 

0.55

%

Nonperforming assets to total loans

 

0.69

 

0.43

 

0.55

Nonperforming assets to total assets

 

0.59

 

0.37

 

0.45

Nonperforming loans were $14.5 million at March 31, 2023, a $5.4 million increase from $9.1 million at December 31, 2022 and a $5.2 million increase from $9.3 million at March 31, 2022, respectively. Since year end 2022, nonperforming loans in the commercial segment decreased, offset by an increase in nonperforming SBA, residential mortgage and residential construction loans. In addition, there were no loans past due 90 days or more and still accruing interest at March 31, 2023 and December 31, 2022, compared to $0.5 million at March 31, 2022.

The Company also monitors potential problem loans. Potential problem loans are those loans where information about possible credit problems of borrowers causes management to have doubts as to the ability of such borrowers to comply with loan repayment terms. These loans are categorized by their non-passing risk rating and performing loan status. Potential problem loans totaled $19.4 million at March 31, 2023.

See Note 7 to the accompanying Consolidated Financial Statements for more information regarding Asset Quality.

45

Table of Contents

Allowance for Credit Losses and Reserve for Unfunded Loan Commitments

The allowance for credit losses totaled $26.2 million at March 31, 2023, compared to $25.2 million at December 31, 2022 and $22.2 million at March 31, 2022, with a resulting allowance to total loan ratio of 1.23 percent at March 31, 2023, 1.20 percent at December 31, 2022 and 1.30 percent at March 31, 2022, respectively. Net recoveries amounted to $50 thousand for the three months ended March 31, 2023, compared to $44 thousand for the same period in 2022.

The following table is a summary of the changes to the allowance for credit losses for March 31, 2023 and 2022, including net recoveries (charge-offs) to average loan ratios for each major loan category:

For the three months ended March 31, 

(In thousands, except percentages)

    

2023

    

2022

    

Balance, beginning of period

$

25,196

$

22,302

Impact of the adoption of ASU 2016-13 ("CECL")

847

Provision (benefit) for credit losses charged to expense

 

108

 

(178)

Less: Charge-offs

 

  

 

SBA loans held for investment

 

(113)

 

Consumer loans

(120)

(6)

Total charge-offs

 

(233)

 

(6)

Add: Recoveries

 

  

 

  

SBA loans held for investment

 

 

22

Commercial loans

 

271

 

28

Consumer loans

12

Total recoveries

 

283

 

50

Net recoveries

 

50

 

44

Balance, end of period

$

26,201

$

22,168

Selected loan quality ratios:

 

  

 

  

Net charge-offs (recoveries) to average loans, annualized:

 

  

 

  

SBA loans held for investment

 

0.64

%  

 

(0.09)

%  

Commercial loans

 

(0.02)

 

(0.01)

Residential mortgage loans

 

 

Consumer loans

(0.56)

0.03

Total loans

(0.01)

Allowance to total loans

 

1.23

 

1.30

Allowance to nonperforming loans

 

180.61

%  

 

238.34

%  

46

Table of Contents

The following table sets forth, for each of the major lending categories, the amount and percentage of the allowance for credit losses allocated to each as of March 31, 2023 and 2022. The allocated allowance is the total of identified specific and general reserves by loan category. The allocation is not necessarily indicative of the categories in which future losses may occur. The total allowance is available to absorb losses from any segment of the portfolio.

March 31, 2023

March 31, 2022

    

    

    

    

    

Allocated

Allocated

Reserve

to total

Reserve

to total

(In thousands, except percentages)

amount

loans

amount

loans

Balance applicable to:

 

  

 

  

 

  

 

  

 

SBA loans

$

1,103

 

2.63

%  

$

941

 

1.53

%  

Commercial loans

 

15,301

 

1.27

 

14,705

 

1.50

Residential mortgage loans

 

6,135

 

0.99

 

4,284

 

1.00

Consumer loans

 

1,020

 

1.33

 

642

 

0.83

Residential construction loans

 

2,642

 

1.61

 

1,596

 

1.23

Allowance for loans as a % total loans

$

26,201

 

1.23

%  

$

22,168

 

1.30

%  

See Note 8 to the accompanying Consolidated Financial Statements for more information regarding the Allowance for Credit Losses and Reserve for Unfunded Loan Commitments.

Deposits

Deposits, which include noninterest-bearing demand deposits, interest-bearing demand deposits, savings deposits and time deposits, are the primary source of the Company’s funds. The Company offers a variety of products designed to attract and retain customers, with primary focus on building and expanding relationships. The Company continues to focus on establishing a comprehensive relationship with business borrowers, seeking deposits as well as lending relationships.

The following table shows period-end deposits and the concentration of each category of deposits:

March 31, 2023

December 31, 2022

(In thousands, except percentages)

    

Amount

    

% of total

    

Amount

    

% of total

    

Ending balance:

 

  

 

  

 

  

 

  

 

Noninterest-bearing demand deposits

$

450,058

 

24.7

%  

$

494,184

 

27.6

%  

Interest-bearing demand deposits

 

289,451

 

15.9

 

276,218

 

15.5

Savings deposits

 

560,711

 

30.7

 

591,826

 

33.1

Time deposits

 

523,701

 

28.7

 

425,300

 

23.8

Total deposits

$

1,823,921

 

100.0

%  

$

1,787,528

 

100.0

%  

The following table presents the expected maturities of time deposits over the next five years and thereafter:

(In thousands)

    

2023

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Balance maturing

$

249,817

$

181,509

$

64,604

$

16,787

$

10,562

$

422

$

523,701

47

Table of Contents

The following table details the maturity distribution of time deposits as of March 31, 2023 and December 31, 2022:

    

    

More than

    

More than

    

    

 

 

three

 

six months

 

 

Three

 

months

 

through

 

More than

months or

 

through six

 

twelve

twelve

(In thousands)

less

 

months

 

months

months

Total

At March 31, 2023:

 

  

 

  

 

  

 

  

 

  

Less than $250,000

$

151,056

$

25,879

$

77,468

$

159,193

$

413,596

$250,000 or more

 

22,096

12,238

33,510

42,261

110,105

At December 31, 2022:

 

  

 

  

 

  

 

  

 

  

Less than $250,000

$

134,611

$

39,583

$

35,208

$

148,554

$

357,956

$250,000 or more

 

3,528

19,787

16,509

27,520

67,344

Total deposits increased $36.4 million to $1.8 billion at March 31, 2023 from year-end 2022. This increase was due to increases of $98.4 million in time deposits, of which $8.1 million was in brokered time deposits, and $13.2 million in interest-bearing demand deposits, partially offset by a decrease of $44.1 million in noninterest-bearing demand deposits and $31.1 million in savings deposits. The change in the composition of the portfolio from December 31, 2022 reflects a 23.1 percent increase in time deposits and a 4.8 percent increase in interest-bearing demand deposits, partially offset by a 8.9 percent decrease in noninterest-bearing demand deposits and a 5.3 percent decrease in savings deposits.

As of March 31, 2023 the Bank had $334.8 million in uninsured/uncollateralized deposits, or 18.4 percent of total deposits and the average deposit account size was approximately $38 thousand. Further, the Bank’s deposit base was 44.8 percent retail, 27.1 percent business, 17.3 percent municipal and 10.8 percent brokered time deposits.

The following table shows average deposits and the concentration of each category of deposits:

March 31, 2023

Full Year December 31, 2022

(In thousands, except percentages)

    

Amount

    

% of total

    

Amount

    

% of total

    

Average balance:

 

  

 

  

 

  

 

  

    

Noninterest-bearing demand deposits

$

468,407

25.8

%  

$

518,244

29.1

%  

Interest-bearing demand deposits

 

287,749

15.9

 

269,789

15.2

Savings deposits

 

571,843

31.5

 

674,335

37.9

Time deposits

 

485,679

26.8

 

315,910

17.8

Total deposits

$

1,813,678

 

100.0

%  

$

1,778,278

 

100.0

%  

Borrowed Funds and Subordinated Debentures

As part of the Company’s overall funding and liquidity management program, from time to time the Company borrows from the Federal Home Loan Bank of New York. Residential mortgages and commercial loans collateralize these borrowings.

Borrowed funds and subordinated debentures totaled $384.3 million and $393.3 million at March 31, 2023 and December 31, 2022, respectively, and are broken down in the following table:

(In thousands)

    

March 31, 2023

    

December 31, 2022

FHLB borrowings:

Non-overnight, fixed rate advances

$

195,000

$

180,000

Overnight advances

 

179,000

 

203,000

Subordinated debentures

 

10,310

 

10,310

Total borrowed funds and subordinated debentures

$

384,310

$

393,310

48

Table of Contents

In March 2023, the FHLB issued a $146.0 million municipal deposit letter of credit in the name of Unity Bank naming the New Jersey Department of Banking and Insurance as beneficiary, to secure municipal deposits as required under New Jersey law. The FHLB issued an additional $17.0 million municipal deposit letter of credit in the name of Unity Bank naming Forks Township in Pennslyvania as beneficiary, to secure municipal deposits as required under Pennsylvania law.

At March 31, 2023, the Company had $253.6 million of additional credit available at the FHLB. Pledging additional collateral in the form of 1 to 4 family residential mortgages, commercial loans and investment securities can increase the line with the FHLB.

For the three months ending March 31, 2023, average FHLB Borrowings were $332.1 million with a weighted average cost of 4.4%. The maximum borrowing during the year was $374.0 million.

Subordinated Debentures

On July 24, 2006, Unity (NJ) Statutory Trust II, a statutory business trust and wholly-owned subsidiary of Unity Bancorp, Inc., issued $10.0 million of floating rate capital trust pass through securities to investors due on July 24, 2036. The subordinated debentures are redeemable in whole or part, prior to maturity but after July 24, 2011. The floating interest rate on the subordinated debentures is three-month LIBOR plus 159 basis points and reprices quarterly. The floating interest rate was 6.608 percent at March 31, 2023 and 6.319 percent at December 31, 2022.

Market Risk

The principal objectives of the asset and liability management function are to establish prudent risk management guidelines, evaluate and control the level of interest-rate risk in balance sheet accounts, determine the level of appropriate risk given the business focus, operating environment, capital and liquidity requirements and actively manage risk within the Board approved guidelines. The Company seeks to reduce the vulnerability of operations to changes in interest rates and actions in this regard are taken under the guidance of the Asset/Liability Management Committee (“ALCO”) of the Board of Directors. The ALCO reviews the maturities and re-pricing of loans, investments, deposits and borrowings, cash flow needs, current market conditions and interest rate levels.

The Company utilizes Modified Duration of Equity and Economic Value of Equity (“EVE”) models to measure the impact of longer-term asset and liability mismatches beyond two years. The modified duration of equity measures the potential price risk of equity to changes in interest rates. A longer modified duration of equity indicates a greater degree of risk to rising interest rates. Because of balance sheet optionality, an EVE analysis is also used to dynamically model the present value of asset and liability cash flows with rate shocks of 200 basis points. The EVE is likely to be different as interest rates change. Results falling outside prescribed ranges require action by the ALCO. The Company’s variance in the EVE, as a percentage of assets with rate shocks of 200 basis points at March 31, 2023, is a decrease of 12.9 percent in a rising-rate environment and an increase of 5.6 percent in a falling-rate environment. The variances in the EVE at March 31, 2023 are within the Board-approved guidelines of +/- 20.0 percent. In a falling rate environment with a rate shock of 200 basis points, benchmark interest rates are assumed to have floors of 0.0 percent. At December 31, 2022, the EVE as a percentage of assets with rate shocks of 200 basis points was a decrease of 12.1 percent in a rising-rate environment and an increase of 6.8 percent in a falling-rate environment. The variances in the EVE at December 31, 2022 are within the Board-approved guidelines of +/- 20.0 percent.

49

Table of Contents

The following table presents the Company’s EVE and NII sensitivity exposure related to an instantenous and substained parallel shift in market interest rate of 100, 200 and 300 bps at March 31, 2023 and December 31, 2022.

  

Estimated Increase/ (Decrease) in EVE

  

Estimated 12 mo. Increase/ (Decrease) In NII

  

(In thousands, except percentages)

EVE

Amount

Percent

NII

Amount

Percent

 

March 31, 2023:

+300

$

248,555

$

(60,964)

 

(19.70)

%  

$

90,433

$

(8,124)

 

(8.24)

%

+200

269,480

(40,039)

 

(12.94)

93,083

(5,474)

 

(5.55)

+100

 

290,326

 

(19,193)

 

(6.20)

 

95,705

 

(2,852)

 

(2.89)

0

309,519

98,557

-100

 

322,187

 

12,668

 

4.09

 

100,574

 

2,017

 

2.05

-200

 

326,786

 

17,267

 

5.58

 

99,990

 

1,433

 

1.45

-300

 

326,161

 

16,642

 

5.38

 

98,053

 

(504)

 

(0.51)

December 31, 2022:

+300

$

269,493

$

(61,049)

 

(18.47)

%  

$

92,822

$

(8,275)

 

(8.19)

%

+200

290,558

(39,984)

 

(12.10)

95,567

(5,530)

 

(5.47)

+100

 

311,453

 

(19,089)

 

(5.78)

 

98,280

 

(2,817)

 

(2.79)

0

 

330,542

101,097

-100

 

346,750

 

16,208

 

4.90

 

102,688

 

1,591

 

1.57

-200

352,944

 

22,402

 

6.78

 

101,927

 

830

 

0.82

-300

 

353,361

 

22,819

 

6.90

 

100,183

 

(914)

 

(0.90)

Off Balance Sheet Arrangements and Contractual Obligations

The following table shows the amounts and expected maturities or payment periods of off-balance sheet arrangements and contractual obligations as of March 31, 2023:

    

One year

    

One to

    

Three to

    

Over five

    

(In thousands)

or less

three years

five years

years

Total

Off-balance sheet arrangements:

Standby letters of credit

$

3,703

$

1,395

$

120

$

593

$

5,811

Contractual obligations:

 

  

 

  

 

  

 

  

 

  

Time deposits

 

322,247

188,372

12,964

118

523,701

Borrowed funds and subordinated debentures

 

329,000

 

40,000

 

5,000

 

10,310

 

384,310

Total off-balance sheet arrangements and contractual obligations

$

654,950

$

229,767

$

18,084

$

11,021

$

913,822

Standby letters of credit represent guarantees of payment issued by the Bank on behalf of a client that is used as “payments of last resort” should the client fail to fulfill a contractual commitment with a third party. Standby letters of credit are typically short-term in duration, maturing in one year of less.

Time deposits have stated maturity dates.

Borrowed funds and subordinated debentures include fixed and adjustable rate borrowings from the Federal Home Loan Bank and subordinated debentures. The borrowings have defined terms and under certain circumstances are callable at the option of the lender.

50

Table of Contents

Liquidity

Consolidated Bank Liquidity

Liquidity measures the ability to satisfy current and future cash flow needs as they become due. A bank’s liquidity reflects its ability to meet loan demand, to accommodate possible outflows in deposits and to take advantage of interest rate opportunities in the marketplace. Our liquidity is monitored by management and the Board of Directors, which reviews historical funding requirements, our current liquidity position, sources and stability of funding, marketability of assets, options for attracting additional funds, and anticipated future funding needs, including the level of unfunded commitments. Our goal is to maintain sufficient asset-based liquidity to cover potential funding requirements in order to minimize our dependence on volatile and potentially unstable funding markets.

The principal sources of funds at the Bank are deposits, scheduled amortization and prepayments of investment and loan principal, sales and maturities of investment securities, additional borrowings and funds provided by operations. While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit inflows and outflows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. The Consolidated Statement of Cash Flows provides detail on the Company’s sources and uses of cash, as well as an indication of the Company’s ability to maintain an adequate level of liquidity. At March 31, 2023, the balance of cash and cash equivalents was $127.1 million, a decrease of $12.3 million from December 31, 2022. A discussion of the cash provided by and used in operating, investing and financing activities follows.

Operating activities provided $13.8 million and $19.6 million of net cash for the three months ended March 31, 2023 and 2022, respectively. The primary sources of funds were net income from operations and adjustments to net income, such as stock compensation expense and the net change in other assets and liabilities.

Investing activities used $19.9 million and $88.4 million in net cash for the three months ended March 31, 2023 and 2022, respectively. Cash was primarily used to fund new loans.

Securities. The Consolidated Bank’s available for sale investment portfolio amounted to $94.1 million and $95.4 million at March 31, 2023 and December 31, 2022, respectively. This excludes the Parent Company’s securities discussed under the heading “Parent Company Liquidity” below. Projected cash flows from securities based on current estimates over the next twelve months are $9.1 million.
Loans. The SBA loans held for sale portfolio amounted to $23.3 million and $27.9 million at March 31, 2023 and December 31, 2022, respectively. Sales of these loans provide an additional source of liquidity for the Company.
Outstanding Commitments. The Company was committed to advance approximately $489.5 million to its borrowers as of March 31, 2023, compared to $514.8 million at December 31, 2022. At March 31, 2023, $167.3 million of these commitments expire within one year, compared to $177.7 million at December 31, 2022. The Company had $5.8 million and $5.6 million in standby letters of credit at March 31, 2023 and December 31, 2022, which are included in the commitments amount noted above. The estimated fair value of these guarantees is not significant. The Company believes it has the necessary liquidity to honor all commitments. Many of these commitments will expire and never be funded.

Financing activities provided $18.5 million and $11.7 million in net cash for the three months ended March 31, 2023 and 2022, primarily due to net increase in deposits.

Deposits. As of March 31, 2023, deposits included $315.3 million of government deposits, as compared to $296.5 million at year end 2022.  These deposits are generally short in duration and are very sensitive to price competition. The Company believes that the current level of these types of deposits is appropriate. Included in the portfolio were $286.7 million of deposits from nineteen municipalities with account balances in excess of $5.0 million. The withdrawal of these deposits, in whole or in part, would not create a liquidity shortfall for the Company.

51

Table of Contents

Borrowed Funds. Total FHLB borrowings amounted to $374.0 million and $383.0 million as of March 31, 2023 and December 31, 2022, respectively. As a member of the Federal Home Loan Bank of New York, the Company can borrow additional funds based on the market value of collateral pledged. At March 31, 2023, pledging provided an additional $253.6 million in borrowing capacity from the FHLB.

Parent Company Liquidity

The Parent Company’s cash needs are funded by dividends paid by and rental payments on corporate headquarters from the Bank. Other than its investment in the Bank, Unity Risk Management, Inc. and Unity Statutory Trust II, the Parent Company does not actively engage in other transactions or business. Only expenses specifically for the benefit of the Parent Company are paid using its cash, which typically includes the payment of operating expenses, cash dividends on common stock and payments on trust preferred debt.

At March 31, 2023, the Parent Company had $0.8 million in cash and cash equivalents and $4.2 million in investment securities valued at fair market value, compared to $2.2 million and $5.7 million at December 31, 2022.

Regulatory Capital

On September 17, 2019, the federal banking agencies issued a final rule providing simplified capital requirements for certain community banking organizations (banks and holding companies) with less than $10 billion in total consolidated assets, implementing provisions of The Economic Growth, Regulatory Relief, and Consumer Protection Act (“EGRRCPA”). Under the proposal, a qualifying community banking organization (“QCBO”) would be eligible to elect the community bank leverage ratio framework, or continue to measure capital under the existing Basel III requirements. The new rule, effective beginning January 1, 2020, allowed qualifying community banking organizations to opt into the new community bank leverage ratio (“CBLR”) in their call report beginning in the first quarter of 2020.

A QCBO is defined as a bank, a savings association, a bank holding company or a savings and loan holding company with:

A leverage capital ratio of greater than 9.0 percent;
Total consolidated assets of less than $10.0 billion;
Total off-balance sheet exposures (excluding derivatives other than credit derivatives and unconditionally cancelable commitments) of 25 percent or less of total consolidated assets; and
Total trading assets and trading liabilities of 5 percent or less of total consolidated assets.

The numerator of the CBLR is Tier 1 capital, as calculated under the Basel III rules. The denominator of the CBLR is the QCBO’s average assets, calculated in accordance with the QCBO’s Call Report instructions less assets deducted from Tier 1 capital.

The Bank has opted into the CBLR, and is therefore not required to comply with the Basel III capital requirements.

52

Table of Contents

The following table shows the CBLR ratio for the Company and the Bank at March 31, 2023 and at December 31, 2022.

In addition, below are the ratios under the Basel III risk-based capital guidelines for the Company and the Bank at March 31, 2023 and December 31, 2022, all of which are above minimum capital requirements:

At March 31, 2023

    

At December 31, 2022

 

 

Company

    

Bank

 

Company

    

Bank

 

CBLR (Tier 1 Leverage Capital)

 

10.38

%  

9.96

%  

10.88

%  

10.34

%  

Common Equity Tier 1 Capital

11.76

11.78

11.76

11.69

Tier 1 Risk-based Capital

12.25

11.78

12.25

11.69

Total Risk-based Capital

13.50

13.03

13.48

12.93

For additional information on regulatory capital, see Note 11 to the Consolidated Financial Statements.

Shareholders’ Equity

Shareholders’ equity increased $1.2 million to $240.5 million at March 31, 2023 compared to $239.2 million at

December 31, 2022, primarily due to net income of $10.3 million partially offset by $8.2 million treasury stock purchased, at cost. Other items impacting shareholders’ equity included $1.3 million in dividends paid on common stock, $947 thousand from the issuance of common stock under employee benefit plans and a one-time adjustment to retained earnings of $649 thousand relating to ASU No. 2016-13 ("CECL"). The issuance of common stock under employee benefit plans includes nonqualified stock options and restricted stock expense related entries, employee option exercises and the tax benefit of options exercised.

Repurchase Plan

On February 4, 2021, the Company authorized the repurchase of up to 750 thousand shares, or approximately 7.5 percent of its outstanding common stock. The new plan took effect after the Company’s prior share repurchase program was completed and all authorized shares were repurchased on February 16, 2021. A total 337,945 shares were repurchased at an average price of $25.14 during the three months ended March 31, 2023. As of March 31, 2023, 232 thousand shares are available for repurchase. The timing and amount of additional purchases, if any, will depend upon a number of factors including the Company’s capital needs, the performance of its loan portfolio, the need for additional provisions for loan losses and the market price of the Company’s stock.

Total Number of

Maximum Number

Total

Weighted

Shares Purchased

of Shares that may

Number of

Average

as Part of Publicly

yet be Purchased

Shares

Price Paid

Announced Plans

Under the Plans

Period

Purchased

per Share

or Programs

or Programs

January 1, 2023 through January 31, 2023

35,854

$

26.27

35,854

534,290

February 1, 2023 through February 28, 2023

15,761

26.41

15,761

518,529

March 1, 2023 through March 31, 2023

286,330

23.93

286,330

232,199

Impact of Inflation and Changing Prices

The financial statements and notes thereto, presented elsewhere herein have been prepared in accordance with U.S.
GAAP, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due to inflation. The impact of inflation is reflected in the increased cost of the operations. Unlike most industrial companies, nearly all the Company’s assets and liabilities are monetary. As a result, interest rates have a greater impact on performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

53

Table of Contents

ITEM 3         Quantitative and Qualitative Disclosures about Market Risk

During the three months ended March 31, 2023, there have been no significant changes in the Company’s assessment of market risk as reported in Item 6 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. (See Interest Rate Sensitivity in Management’s Discussion and Analysis herein.)

ITEM 4         Controls and Procedures

a)The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of March 31, 2023. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective for recording, processing, summarizing and reporting the information the Company is required to disclose in the reports it files under the Securities Exchange Act of 1934, within the time periods specified in the SEC’s rules and forms.
b)No significant change in the Company’s internal control over financial reporting has occurred during the quarterly period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s controls over financial reporting.

PART II          OTHER INFORMATION

ITEM 1            Legal Proceedings

From time to time, the Company is subject to other legal proceedings and claims in the ordinary course of business. The Company currently is not aware of any such legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on the business, financial condition, or the results of the operation of the Company.

ITEM 1A         Risk Factors

Information regarding this item as of March 31, 2023 appears under the heading, “Risk Factors” within the Company’s Form 10-K for the year ended December 31, 2022, in addition to the following:

Risks Related to Recent Events Impacting the Financial Services Industry

Recent events impacting the financial services industry, including the failure of Silicon Valley Bank and Signature Bank, have resulted in decreased confidence in banks among consumer and commercial depositors, other counterparties and investors, as well as significant disruption, volatility and reduced valuations of equity and other securities of banks in the capital markets.  These events occurred during a period of rapidly rising interest rates which, among other things, has resulted in unrealized losses in longer duration securities and loans held by banks, more competition for bank deposits and may increase the risk of a potential recession.  These recent events have, and could continue to, adversely impact the market price and volatility of the Company’s common stock.

These recent events may also result in potentially adverse changes to laws or regulations governing banks and bank holding companies or result in the impositions of restrictions through supervisory or enforcement activities, including higher capital requirements, which could have a material impact on our business.  Inability to access short-term funding, loss of client deposits or changes in our credit ratings could increase the cost of funding, limit access to capital markets or negatively impact our overall liquidity or capitalization.  We may be impacted by concerns regarding the soundness or creditworthiness of other financial institutions, which can cause substantial and cascading disruption within the financial markets and increased expenses.  The cost of resolving the recent bank failures may prompt the FDIC to increase its premiums above the recently increased levels or to issue additional special assessments.

ITEM 2          Unregistered Sales of Equity Securities and Use of Proceeds

54

Table of Contents

See the discussion under the heading “Shareholders Equity - Repurchase Plan” under Item 2 “Management’s Discussion and Analysis of Financial Condition and results of Operations.”

ITEM 3          Defaults upon Senior Securities – None

ITEM 4          Mine Safety Disclosures - N/A

ITEM 5          Other Information – None

55

Table of Contents

ITEM 6          Exhibits

(a) Exhibits

Description

Exhibit 31.1

Certification of Chief Executive Officer Pursuant to Rule 13a 14(a) or Rule 15d 14(a) and Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 31.2

Certification of Chief Financial Officer Pursuant to Rule 13a 14(a) or Rule 15d 14(a) and Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32.1

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a 14(b) or Rule 15d 14(b) and 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

56

Table of Contents

EXHIBIT INDEX

QUARTERLY REPORT ON FORM 10-Q

Exhibit No.

Description

31.1

Exhibit 31.1-Certification of James A. Hughes. Required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Exhibit 31.2-Certification of George Boyan. Required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Exhibit 32.1-Certification of James A. Hughes and George Boyan. Required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350

**101.INS

Inline XBRL Instance Document

**101.SCH

Inline XBRL Taxonomy Extension Schema Document

**101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

**101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

**101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

**101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

**104

Cover Page Interactive Data File (formatted as Inline XBRL and contained as Exhibit 101)

57

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

UNITY BANCORP, INC.

Dated:

May 10, 2023

/s/ George Boyan

George Boyan

Executive Vice President and Chief Financial Officer

58