UNIVERSAL SECURITY INSTRUMENTS INC - Quarter Report: 2006 September (Form 10-Q)
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
x
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
For
the
Quarterly period ended September 30, 2006
OR
o
TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Commission
file number 001-31747
UNIVERSAL
SECURITY INSTRUMENTS, INC.
(Exact
name of registrant as specified in its charter)
Maryland
|
52-0898545
|
|
(State
or other jurisdiction
of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
7-A
Gwynns Mill
Court
|
|
|
Owings
Mills,
Maryland
|
21117
|
|
(Address
of principal executive
offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code: (410)
363-3000
Inapplicable
(Former
name, former address and former fiscal year if changed from last
report.)
Indicate
by check mark whether the registrant (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements
for
the past 90 days. Yes xNo
o
Indicate
by check mark if the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of “accelerated filer and
large accelerated filer” in Rule 12b-2 of the Exchange Act. Large accelerated
filer o Accelerated
filer o Non-Accelerated
Filer x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes o No x
Yes o No x
At
November 10, 2006, the number of shares outstanding of the registrant’s common
stock was 2,412,601.
TABLE
OF CONTENTS
|
Page
|
||
Part I - Financial Information | |||
Item
1.
|
Consolidated
Financial Statements (unaudited):
|
||
Consolidated
Balance Sheets at September 30, 2006 and
March 31, 2006
|
3
|
||
Consolidated
Statements of Earnings for the Three Months
Ended September 30, 2006 and 2005
|
4
|
||
Consolidated
Statements of Earnings for the Six Months
Ended September 30, 2006 and 2005
|
5
|
||
|
|||
Consolidated
Statements of Cash Flows for the Six Months Ended September 30,
2006 and
2005
|
6
|
||
Notes
to Consolidated Financial Statements
|
7
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
|
Item
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
14
|
|
Item
4.
|
Controls
and Procedures
|
14
|
|
Part
II - Other Information
|
|||
Item
1.
|
Legal
Proceedings
|
15
|
|
Item
6.
|
Exhibits
|
15
|
|
Signatures
|
16
|
PART
I - FINANCIAL INFORMATION
ITEM
1. FINANCIAL
STATEMENTS
UNIVERSAL
SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(Unaudited)
|
September
30, 2006
|
March
31, 2006
|
|||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
3,069,981
|
$
|
3,015,491
|
|||
Accounts receivable: | |||||||
Trade
less allowance for doubtful accounts of $15,000
|
1,664,969
|
1,106,435
|
|||||
Employees
|
21,623
|
23,656
|
|||||
1,686,592
|
1,130,091
|
||||||
Amount
due from factor
|
4,194,749
|
4,259,131
|
|||||
Inventories,
net of allowance for obsolete inventory of $40,000
|
6,320,688
|
4,062,086
|
|||||
Prepaid
expenses
|
332,365
|
196,863
|
|||||
TOTAL
CURRENT ASSETS
|
15,604,375
|
12,663,662
|
|||||
DEFERRED
TAX ASSET
|
627,384
|
476,384
|
|||||
INVESTMENT
IN JOINT VENTURE
|
8,603,010
|
7,140,859
|
|||||
PROPERTY
AND EQUIPMENT - NET
|
56,015
|
62,212
|
|||||
OTHER
ASSETS
|
15,486
|
15,486
|
|||||
TOTAL
ASSETS
|
$
|
24,906,270
|
$
|
20,358,603
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
1,315,296
|
$
|
1,604,845
|
|||
Accrued
liabilities:
|
|||||||
Patent
litigation and settlement reserve
|
835,084
|
556,787
|
|||||
Payroll,
commissions and other
|
1,074,316
|
590,402
|
|||||
TOTAL
CURRENT LIABILITIES
|
3,224,696
|
2,752,034
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Common
stock, $.01 par value per share; authorized 20,000,000 shares; issued
and
outstanding 2,412,408 and 2,258,409 shares at September 30, 2006
and
March
31, 2006, respectively
|
18,095
|
16,940
|
|||||
Additional
paid-in capital
|
12,657,760
|
11,577,583
|
|||||
Retained
earnings
|
9,005,719
|
6,012,046
|
|||||
TOTAL
SHAREHOLDERS’ EQUITY
|
21,681,574
|
17,606,569
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
24,906,270
|
$
|
20,358,603
|
See
accompanying notes to consolidated financial statements.
-3-
UNIVERSAL
SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF EARNINGS
(Unaudited)
Three
Months Ended September 30,
|
|||||||
2006
|
2005
|
||||||
Net
sales
|
$
|
8,018,088
|
$
|
7,119,100
|
|||
Cost
of goods sold
|
5,410,166
|
4,840,262
|
|||||
GROSS
PROFIT
|
2,607,922
|
2,278,838
|
|||||
Research
and development expense
|
85,628
|
49,636
|
|||||
Selling,
general and administrative expense
|
1,731,644
|
1,700,809
|
|||||
Operating
income
|
790,650
|
528,393
|
|||||
Other
income (expense):
|
|||||||
Interest
income
|
23,979
|
-
|
|||||
Interest
expense
|
(5,000
|
)
|
(15,103
|
)
|
|||
INCOME
BEFORE EARNINGS FROM JOINT VENTURE
|
809,629
|
513,290
|
|||||
Earnings
from Joint Venture:
|
|||||||
Equity
in earnings of Joint Venture
|
1,116,530
|
549,405
|
|||||
NET
INCOME BEFORE TAXES
|
1,926,159
|
1,062,695
|
|||||
Provision
for income tax expense (benefit)
|
509,955
|
(100,000
|
)
|
||||
NET
INCOME
|
$
|
1,416,204
|
$
|
1,162,695
|
|||
|
|||||||
Net
income per common share amounts:
|
|||||||
Basic
|
$
|
0.59
|
$
|
0.52
|
|||
Diluted
|
$
|
0.57
|
$
|
0.48
|
|||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
2,412,340
|
2,231,331
|
|||||
Diluted
|
2,490,647
|
2,433,249
|
See
accompanying notes to consolidated financial statements.
-4-
UNIVERSAL
SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF EARNINGS
(Unaudited)
Six
Months Ended September 30,
|
|||||||
2006
|
2005
|
||||||
Net
sales
|
$
|
16,056,525
|
$
|
14,042,910
|
|||
Cost
of goods sold
|
10,668,086
|
9,715,118
|
|||||
GROSS
PROFIT
|
5,388,439
|
4,327,792
|
|||||
Research
and development expense
|
137,940
|
101,814
|
|||||
Selling,
general and administrative expense
|
3,578,457
|
3,588,869
|
|||||
Operating
income
|
1,672,042
|
637,109
|
|||||
|
|||||||
Other
income (expense):
|
|||||||
Interest
income
|
40,576
|
-
|
|||||
Interest
expense
|
(12,500
|
)
|
(23,377
|
)
|
|||
INCOME
BEFORE EARNINGS FROM JOINT VENTURE
|
1,700,118
|
613,732
|
|||||
|
|||||||
Earnings
from Joint Venture:
|
|||||||
Equity
in earnings of Joint Venture
|
2,169,509
|
1,251,305
|
|||||
NET
INCOME BEFORE TAXES
|
3,869,627
|
1,865,037
|
|||||
Provision
for income tax expense (benefit)
|
875,955
|
(187,428
|
)
|
||||
NET
INCOME
|
$
|
2,993,672
|
$
|
2,052,465
|
|||
Net
income per common share amounts:
|
|||||||
Basic
|
$
|
1.27
|
$
|
0.93
|
|||
Diluted
|
$
|
1.20
|
$
|
0.85
|
|||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
2,361,155
|
2,217,757
|
|||||
Diluted
|
2,487,715
|
2,423,679
|
See
accompanying notes to consolidated financial statements.
-5-
UNIVERSAL
SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
Six
Months Ended September 30,
|
|||||||
2006
|
2005
|
||||||
OPERATING
ACTIVITIES
|
|||||||
Net
income
|
$
|
2,993,672
|
$
|
2,052,465
|
|||
Adjustments
to reconcile net income to net cash (used in) provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
6,198
|
13,818
|
|||||
Earnings
of the Joint Venture
|
(2,169,509
|
)
|
(1,251,303
|
)
|
|||
Changes
in operating assets and liabilities:
|
|||||||
Increase
in accounts receivable and amounts due from factor
|
(492,119
|
)
|
(1,566,067
|
)
|
|||
(Increase)
decrease in inventories and prepaid expenses
|
(2,394,104
|
)
|
729,255
|
||||
Increase
(decrease) in accounts payable and accrued expenses
|
472,662
|
(261,349
|
)
|
||||
Increase
in deferred tax asset
|
(151,000
|
)
|
(200,000
|
)
|
|||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
(1,734,200
|
)
|
(483,181
|
)
|
|||
INVESTING
ACTIVITIES:
|
|||||||
Dividends
received from Joint Venture
|
707,358
|
513,420
|
|||||
Purchase
of property and equipment
|
-
|
(4,010
|
)
|
||||
NET
CASH PROVIDED BY INVESTING ACTIVITIES
|
707,358
|
509,410
|
|||||
FINANCING
ACTIVITIES:
|
|||||||
Tax
benefit from exercise of stock options
|
676,000
|
-
|
|||||
Proceeds
from issuance of common stock from exercise of employee stock
options
|
405,332
|
46,317
|
|||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
1,081,332
|
46,317
|
|||||
INCREASE
IN CASH
|
54,490
|
72,546
|
|||||
Cash
at beginning of period
|
3,015,491
|
59,287
|
|||||
CASH
AT END OF PERIOD
|
$
|
3,069,981
|
$
|
131,833
|
|||
Supplemental
information:
|
|||||||
Interest
paid
|
$
|
12,500
|
$
|
23,377
|
See
accompanying notes to consolidated financial statements.
-6-
UNIVERSAL
SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Statement
of Management
The
consolidated financial statements include the accounts of the Company and its
wholly owned subsidiaries. Significant inter-company accounts and transactions
have been eliminated in consolidation. In the opinion of the Company’s
management, the interim consolidated financial statements include all
adjustments, consisting of only normal recurring adjustments, necessary for
a
fair presentation of the results for the interim periods. Certain information
and footnote disclosures normally included in financial statements prepared
in
accordance with generally accepted accounting principles in the United States
of
America have been condensed or omitted. The interim consolidated financial
statements should be read in conjunction with the Company’s March 31, 2006
audited financial statements filed with the Securities and Exchange Commission
on Form 10-K. The interim operating results are not necessarily indicative
of
the operating results for the full fiscal year.
All
share
and per share amounts included in the consolidated financial statements have
been retroactively adjusted to reflect a 4-for-3 stock dividend paid on October
16, 2006 to shareholders of record on September 25, 2006.
Income
Taxes
A
provision for federal and state income taxes of $509,955 and $875,955 has been
provided for the three and six month periods ended September 30, 2006. For
income tax purposes, this provision is reduced by a $676,000 benefit derived
from deductions associated with the exercise of employee stock options. Under
FAS 123, the tax benefit of this deduction has been treated as a credit to
additional paid in capital and is not a liability for income taxes
payable.
Joint
Venture
The
Company maintains a 50% interest in a joint venture with Eyston Company Limited,
a Hong Kong corporation (the “Joint Venture”), that has manufacturing facilities
in the People’s Republic of China, for the manufacturing of security products.
The following represents summarized balance sheet and income statement
information of the Joint Venture for the six months ended September 30, 2006
and
2005:
2006
|
2005
|
||||||
Net
sales
|
$
|
19,918,282
|
$
|
11,603,563
|
|||
Gross
profit
|
6,940,920
|
3,993,796
|
|||||
Net
income
|
4,513,465
|
2,222,036
|
|||||
Total
current assets
|
12,744,279
|
7,227,911
|
|||||
Total
assets
|
23,724,951
|
16,665,745
|
|||||
Total
current liabilities
|
7,924,951
|
4,630,962
|
During
the six months ended September 30, 2006 and 2005, respectively, the Company
purchased $7,502,482 and $6,014,577 of products from the Joint Venture. At
September 30, 2006 and March 31, 2006, the Company had amounts payable to the
Joint Venture of $500,000. For the quarter ended September 30, 2006, the Company
has adjusted its equity in earnings of the Joint Venture to reflect a reduction
of $38,690 for inter-company profit in inventory as required by US
GAAP.
Net
Income Per Common Share
Basic
earnings per common share is computed based on the weighted average number
of
common shares outstanding during the periods presented. Diluted earnings per
common share is computed based on the weighted average number of common shares
outstanding plus the effect of stock options and other potentially dilutive
common stock equivalents. The dilutive effect of stock options and other
potentially dilutive common stock equivalents is determined using the treasury
stock method based on the Company’s average stock price.
-7-
A
reconciliation of the weighted average shares of common stock utilized in the
computation of basic and diluted earnings per share for the three and six month
periods ended September 30, 2006 and 2005 is as follows:
Three
Months Ended
September
30,
|
Six
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Weighted
average number of common shares outstanding for basic EPS
|
2,412,340
|
2,231,331
|
2,361,155
|
2,217,757
|
|||||||||
Shares
issued upon the assumed exercise of outstanding stock
options
|
78,307
|
201,918
|
126,560
|
205,922
|
|||||||||
Weighted
average number of common and common equivalent shares outstanding
for
diluted EPS
|
2,490,647
|
2,433,249
|
2,487,715
|
2,423,679
|
At
September 30, 2006 and 2005, there were no securities outstanding whose issuance
would have an anti-dilutive effect on the earnings per share
calculation.
Stock
Based Compensation
As
of
September 30, 2006, under the terms of the Company’s Non-Qualified Stock Option
Plan, as amended, 877,777 shares of our common stock are reserved for the
granting of stock options, of which 875,544 have been issued, leaving 2,233
available for issuance.
Adoption
of SFAS No. 123R. In
December 2004, the Financial Accounting Standards Board (FASB) issued SFAS
No. 123 (revised 2004),
Share-Based Payment,
which
requires compensation costs related to share-based payment transactions to
be
recognized in financial statements. SFAS No. 123R eliminates the intrinsic
value method of accounting available under Accounting Principles Board (APB)
Opinion No. 25,
Accounting for Stock Issued to Employees,
which
generally resulted in no compensation expense being recorded in the financial
statements related to the grant of stock options to employees if certain
conditions were met.
Effective
April 1, 2006, we adopted SFAS No. 123R using the modified prospective
method. Under this method, compensation costs for all awards granted after
the
date of adoption and the unvested portion of previously granted awards will
be
measured at an estimated fair value and included in operating expenses or
capitalized as appropriate over the vesting period during which an employee
provides service in exchange for the award. Accordingly, prior period amounts
presented have not been restated to reflect the adoption of SFAS No. 123R.
As
a
result of adopting SFAS No. 123R, net income for the six months ended September
30, 2006 was reduced by $16,826. No portion of employees’ compensation,
including stock compensation expense, was capitalized during the period.
During
the six month period ended September 30, 2006, 153,999 shares of our common
stock have been issued as a result of the exercise of the options granted under
the plan. The tax benefit, for income tax purposes, of $676,000 from the
exercise of these stock options is presented as a cash flow from financing
activities.
Fair
Value Determination.
Under
SFAS No. 123R, we have elected to continue using the Black-Scholes option
pricing model to determine fair value of our awards on date of grant. We will
reconsider the use of the Black-Scholes model if additional information becomes
available in the future that indicates another model would be more appropriate,
or if grants issued in future periods have characteristics that cannot be
reasonably estimated under this model.
Stock
Option Activity.
During
the six month period ended September 30, 2006, no stock options were
granted.
Stock
Compensation Expense.
We have
elected to continue straight-line amortization of stock-based compensation
expense over the requisite service period. Prior to the adoption of SFAS
No. 123R, we recognized the effect of forfeitures in our pro forma
disclosures as they occurred. In accordance with the new standard, we have
estimated forfeitures and are only recording expense on shares we expect to
vest. For the six months ended September 30, 2006, we recorded $16,826 of
stock-based compensation cost as general and administrative expense in our
statement of operations. No forfeitures have been estimated. No portion of
employees’ compensation including stock compensation expense was capitalized
during the period.
As
of
September 30, 2006, there was $45,484 of unrecognized compensation cost related
to share-based compensation arrangements that we expect to vest. This cost
will
be fully amortized within three years. The aggregate intrinsic value of
currently exercisable options was $1,828,073 at September 30, 2006.
-8-
In
prior
periods, as permitted under Statement of Financial Accounting Standards (SFAS)
No. 123,
Accounting for Stock-Based Compensation,
we
accounted for our stock-based compensation plan using the intrinsic value method
under the recognition and measurement principles of APB Opinion No. 25. In
accordance with the provisions of SFAS No. 148,
Accounting for Stock-Based Compensation - Transition and
Disclosure,
the
following table illustrates the effect on net income and earnings per share
if
we had applied the fair value recognition provisions of SFAS No. 123 to
stock-based employee compensation for the three and six months ended September
30, 2005.
Three
Months Ended
September
30,
|
Six
Months Ended
September
30,
|
||||||
2005
|
2005
|
||||||
Net
income, as reported
|
$
|
1,162,695
|
$
|
2,052,465
|
|||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(25,962
|
)
|
(51,924
|
)
|
|||
Pro
forma net income
|
$
|
1,136,733
|
$
|
2,000,541
|
|||
Earnings
per share:
|
|||||||
Basic
- as reported
|
$
|
0.52
|
$
|
0.93
|
|||
Basic
- pro forma
|
$
|
0.51
|
$
|
0.90
|
|||
Diluted
- as reported
|
$
|
0.48
|
$
|
0.85
|
|||
Diluted
- pro forma
|
$
|
0.47
|
$
|
0.83
|
Recent
Accounting Pronouncements
In
September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements,” to
define fair value, establish a framework for measuring fair value in accordance
with generally accepted accounting principles, and expand disclosures about
fair
value measurements. SFAS No. 157 will be effective for fiscal years beginning
after November 15, 2007, the beginning of the Company’s 2009 fiscal year. The
Company is assessing the impact the adoption of SFAS No. 157 will have on the
Company’s consolidated financial position and results of
operations.
In
February 2006, the Financial Accounting Standards Board (“FASB”) issued FAS
155, “Accounting for Certain Hybrid Financial Instruments,” which clarifies when
certain financial instruments and features of financial instruments must be
treated as derivatives and reported on the balance sheet at fair value with
changes in fair value reported in net income. We will implement FAS 155
beginning with financial instruments acquired on or after January 1, 2007,
which is the effective date of FAS 155. We do not expect the adoption of FAS
155
to have a material impact on our financial position at our date of adoption.
However, FAS 155 may affect future income recognition for certain financial
instruments that contain certain embedded derivatives as any changes in their
fair values will be recognized in net income each period.
In
September 2006, the Securities and Exchange Commission (SEC) issued
Staff Accounting Bulletin 108, “Considering the Effects on Prior Year
Misstatements when Quantifying Misstatements in Current Year Financial
Statements,” (“SAB 108”). SAB 108 requires registrants to quantify errors using
both the income statement method (i.e. iron curtain method) and the rollover
method and requires adjustment if either method indicates a material error.
If a
correction in the current year relating to prior year errors is material to
the
current year, then the prior year financial information needs to be corrected.
A
correction to the prior year results that is not material to those years, would
not require a “restatement process” where prior financials would be amended. SAB
108 is effective for fiscal years ending after November 15, 2006. We do not
anticipate that SAB 108 will have a material effect on our financial position,
results of operations or cash flows.
-9-
The
FASB
issued FASB Interpretation 48, Accounting
for Uncertainty in Income Taxes: an interpretation of FASB Statement No.
109,
on July
13, 2006. Interpretation 48 clarifies Statement 109, Accounting
for Income Taxes,
to
indicate a criterion that an individual tax position would have to meet for
some
or all of the benefit of that position to be recognized in an entity’s financial
statements. Interpretation 48 is effective for fiscal years beginning after
December 15, 2006 (fiscal year beginning April 1, 2007 for the Company). The
cumulative effect of applying Interpretation 48, if any, will be reported as
an
adjustment to retained earnings at the beginning of the period in which it
is
adopted. The Company is currently working on the potential impact of adoption
of
the guidance.
Subsequent
Events
On
October 17, 2006, 2113824 Ontario, Inc., an Ontario corporation wholly owned
by
the Company (the “Canadian Acquisition Company”) acquired two thirds (66.67%) of
the issued and outstanding capital stock of two affiliated Ontario corporations,
International Conduits, Ltd. and Intube, Inc. for $1,758,400 (Canadian
$2,000,000). The Company capitalized the Canadian Acquisition Company with
$89,750 (Canadian $100,000), and provided the Canadian Acquisition Corporation
$2,737,900 (Canadian $3,050,600) as an interest-free loan.
On
September 6, 2006, the Company announced a 33-1/3% stock dividend to
stockholders of record on September 25, 2006, payable on October 16,
2006.
Reclassifications
Certain
prior year amounts have been reclassified in order to conform with current
year
presentation.
-10-
ITEM 2. |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
As
used
throughout this Report, “we,” “our,” “the Company” and similar words refers to
Universal Security Instruments, Inc.
FORWARD-LOOKING
STATEMENTS
This
Quarterly Report on Form 10-Q contains certain forward-looking statements
reflecting our current expectations with respect to our operations, performance,
financial condition, and other developments. These
forward-looking statements may generally be identified by the use of the words
“may”, “will”, “believes”, “should”, “expects”, “anticipates”, “estimates”, and
similar expressions. These
statements are necessarily estimates reflecting management’s best judgment based
upon current information and involve a number of risks and uncertainties.
We
caution readers not to place undue reliance on any such forward-looking
statements, which speak only as of the date made, and readers are advised that
various factors could affect our financial performance and could cause our
actual results for future periods to differ materially from those anticipated
or
projected. While
it
is impossible to identify all such factors, such factors include,
but are not limited to, those risks identified in our periodic reports filed
with the Securities and Exchange Commission, including our most recent Annual
Report on Form 10-K.
RESULTS
OF
OPERATIONS
Three
Months Ended September 30, 2006 and 2005
Sales.
Net
sales for the three months ended September 30, 2006 were $8,018,088 compared
to
$7,119,100 for the comparable three months in the prior fiscal year, an increase
of $898,988 (12.6%). The primary reason for the increase in net sales volumes
was that sales were up across our core product lines, including smoke alarms,
carbon monoxide alarms and ground fault circuit interrupter (GFCI)
units.
Gross
Profit Margin.
Gross
profit margin is calculated as net sales
less cost of goods sold expressed as a percentage of net
sales.
Our
gross
profit margin was 32.5% and 32.0% of sales for the quarters ended September
30,
2006 and 2005, respectively. The increase in gross profit margin was primarily
due to differences in the mix of products sold.
Expenses.
Research
and development, and selling, general and administrative expenses increased
by
$66,827 from the comparable three months in the prior year. As a percentage
of
net sales, these expenses were reduced to 23% for the three month period ended
September 30, 2006, from 25% for the comparable 2005 period. The decrease in
research, selling and general administrative expense as a percent of sales
was
due to higher sales volume and variable costs that did not increase at the
same
rate as sales.
Interest
Expense and Income.
Our
interest income, net of interest expense, was $18,979 for the quarter ended
September 30, 2006, compared to net interest expense of $15,103 for the quarter
ended September 30, 2005. Net interest income resulted from a reduction in
the
average balance of borrowings together with an increase in interest income
on
the amount due from the factor.
Income
Taxes.
During
the quarter ended September 30, 2006, the Company had an income tax expense
of
$509,955. For the corresponding 2005 period, the Company has a tax benefit
of
$100,000 as a result of its net operating loss carryforward deduction which
was
fully utilized during the Company’s fiscal year ended March 31, 2006.
Net
Income.
We
reported net income of $1,416,204 for the quarter ended September 30, 2006,
compared to net income of $1,162,695 for the corresponding quarter of the prior
fiscal year. The primary reasons for the increase in net income are increased
sales without a corresponding increase in associated expenses (i.e.,
while
the expenses increased, they did not increase at the same rate as sales), and
an
increase of $567,125 in the Company’s equity in the earnings of the Joint
Venture from the same period of the prior year.
-11-
Six
Months Ended September 30, 2006 and 2005
Sales.
Net
sales for the six months ended September 30, 2006 were $16,056,525 compared
to
$14,042,910 for the comparable six months in the prior fiscal year, an increase
of $2,013,615 (14.3%). The primary reason for the increase in sales was an
increase in volume of sales of smoke alarm, GFCI and carbon monoxide alarm
units.
Gross
Profit Margin.
The
gross profit margin is calculated as net sales
less cost of goods sold expressed as a percentage of net
sales.
The
Company’s gross profit margin increased from 30.8% for the period ended
September 30, 2005 to 33.6% for the current period ended September 30, 2006.
The
primary reason for this increase was a change in the mix of products sold.
Expenses.
Research
and development, and selling, general and administrative expenses increased
by
$25,714 from the comparable six months in the prior year. As a percentage of
sales, these expenses were 23.1% for the six month period ended September 30,
2006 and 26.3% for the comparable 2005 period. The primary reason for the
decrease as a percentage of sales is that our legal professional fees decreased
by $556,908 for the 2006 period as compared to the same quarter in the previous
year due to reduced litigation.
Interest
Expense and Income.
Our
interest income, net of interest expense was $28,076 for the six months ended
September 30, 2006, compared to net interest expense of $23,377 for the six
months ended September 30, 2005. Net
interest income resulted from a reduction in the average balance of borrowings
together with an increase in interest income on investments.
Income
Taxes.
During
the six months ended September 30, 2006, the Company had an income tax expense
of $875,955. For the corresponding 2005 period, the Company has a tax benefit
of
$187,428 as a result of its net operating loss carryforward deduction which
was
fully utilized during the Company’s fiscal year ended March 31,
2006.
Net
Income.
We
reported net income of $2,993,672 for the six months ended September 30, 2006
compared to net income of $2,052,465 for the corresponding period of the prior
fiscal year. The primary reasons for the increase in net income are increased
sales without a corresponding increase in associated expenses (i.e.,
while
the expenses increased, they did not increase at the same rate as sales), and
an
increase of $918,204 in the Company’s equity in the earnings of the Joint
Venture from the same period of the prior year.
FINANCIAL
CONDITION AND
LIQUIDITY
Our
cash
needs are currently met by funds from our Factoring Agreement which supplies
both short-term borrowings and letters of credit to finance foreign inventory
purchases. The maximum amount available under the Factoring Agreement is
currently $7,500,000. Based on specified percentages of our accounts receivable
and inventory and letter of credit commitments, we had $7,500,000 available
under the Factoring Agreement (including the amount due from factor of
$4,194,749), none of which was borrowed as of September 30, 2006. The interest
rate under the Factoring Agreement on the uncollected factored accounts
receivable and any additional borrowings is equal to the prime rate of interest
charged by our lender. At September 30, 2006, the prime rate was 8.25%.
Borrowings are collateralized by all of our accounts receivable and
inventory.
Our
non-factored accounts receivable as of the end of our last fiscal year (net
of
allowances for doubtful accounts) were $1,106,435, and were $1,664,969 as of
September 30, 2006. The increase in non-factored trade accounts receivable
during the first six months of the current fiscal year is due to increased
sales
to customers for which we bear the credit risk. Our prepaid expenses as of
the
end of our last fiscal year were $196,863, and were $332,365 as of September
30,
2006. The increase in prepaid expenses during the first six months of the
current fiscal year is due to the timing of premium payments to various
insurance carriers, and the prepayment of estimated federal and state income
taxes.
Operating
activities used cash of $1,734,200 for the six months ended September 30, 2006.
This was primarily due to net income supplemented by an increase in accounts
payable and accrued expenses of $472,662. This was offset by increases in
inventories and prepaid expenses of $2,394,104, earnings of the Joint Venture
of
$2,169,509, accounts receivable and amounts due from factor of $492,119, and
in
the deferred tax asset of $151,000.
-12-
Investing
activities provided cash of $707,358 during the six months ended September
30,
2006 as a result of dividends received from the Joint Venture. For the same
period last year, investing activities provided cash of $509,410, primarily
as a
result of dividends from the Joint Venture.
During
the six months ended September 30, 2006, financing activities provided cash
of
$1,081,332 from the exercise of employee stock options and the tax benefit
of
exercised options. For the same period last year, financing activities provided
cash of $46,317, also from the exercise of employee stock options.
We
believe that funds available under the Factoring Agreement, distributions from
the Joint Venture, and working capital provide us with sufficient resources
to
meet our requirements for liquidity and working capital in the ordinary course
of our business over the next twelve months and over the long term.
JOINT
VENTURE
Net
Sales.
Net
sales of the Joint Venture for the three and six months ended September 30,
2006
were $10,896,607 and $19,918,282, respectively, compared to $5,590,351 and
$11,603,563, respectively, for the comparable periods in the prior fiscal year.
The 94.9% and 71.7% respective increases in net sales for the three and six
month periods were due to increased sales of smoke alarm products, both to
the
Company and to non-related customers.
Net
Income.
Net
income for the three and six months ended September 30, 2006 was $2,274,622
and
$4,513,465, respectively, compared to $1,021,841 and $2,222,036, respectively,
in the comparable periods last year. The 122.6% and 103.1% respective increases
in net income for the three and six month periods were due primarily to
increased sales volume as noted above.
Gross
Margins.
Gross
margins of the Joint Venture for the three month period ended September 30,
2006
decreased to 32.7% from 33.5% for the 2005 period. For the six month period
ended September 30, 2006, gross margins were 34.8% which was an increase over
the 34.4% gross margin of the prior period. Since gross margins depend on sales
volume of various products, changes in product sales mix caused these changes
in
gross margins.
Expenses.
Selling,
general and administrative expenses were $1,174,598 and $2,201,338,
respectively, for the three and six month periods ended September 30, 2006,
compared to $821,963 and $1,708,232 in the prior year’s respective periods. As a
percentage of sales, expenses were 10.8% and 11.1% for the three and six month
periods ended September 30, 2006, compared to 14.7% for the three and six month
periods ended September 30, 2005. The decrease in selling, general and
administrative expense as a percent of sales was due to variable costs that
did
not increase at the same rate as sales.
Interest
Income and Expense.
Interest
expense, net of interest income, was $14,658 and $27,285, respectively, for
the
three and six month periods ended September 30, 2006, compared to net interest
expense of $4,648 and $11,498, respectively, for the prior year’s periods. Net
interest expense resulted from an increase in the Joint Venture’s
borrowings.
Liquidity.
Cash
needs of the Joint Venture are currently met by funds generated from operations.
During the six months ended September 30, 2006, working capital increased by
$352,968 from $4,466,360 on March 31, 2006 to $4,819,328 on September 30,
2006.
CRITICAL
ACCOUNTING
POLICIES
Management’s
discussion and analysis of our consolidated financial statements and results
of
operations are based on our Consolidated Financial Statements included as part
of this document. The preparation of these consolidated financial statements
requires management to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses and related disclosures
of
contingent assets and liabilities. On an ongoing basis, we evaluate these
estimates, including those related to bad debts, inventories, income taxes,
and
contingencies and litigation. We base these estimates on historical experiences
and on various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily available
from other sources. Actual results may differ from these estimates under
different assumptions or conditions.
-13-
We
believe the following critical accounting policies affect management’s more
significant judgments and estimates used in the preparation of its consolidated
financial statements. For a detailed discussion on the application on these
and
other accounting policies, see Note A to the consolidated financial statements
included in Item 8 of the Form 10-K for the year ended March 31, 2006. Certain
of our accounting policies require the application of significant judgment
by
management in selecting the appropriate assumptions for calculating financial
estimates. By their nature, these judgments are subject to an inherent degree
of
uncertainty and actual results could differ from these estimates. These
judgments are based on our historical experience, terms of existing contracts,
current economic trends in the industry, information provided by our customers,
and information available from outside sources, as appropriate. Our critical
accounting policies include:
Our
revenue recognition policies are in compliance with Staff Accounting Bulletin
No. 101, “Revenue
Recognition in Financial Statements”
issued
by the Securities and Exchange Commission. We recognize sales upon shipment
of
products net of applicable provisions for any discounts or allowances. We
believe that the shipping date from our warehouse is the appropriate point
of
revenue recognition since upon shipment we have substantially completed our
obligations which entitle us to receive the benefits represented by the
revenues, and the shipping date provides a consistent point within our control
to measure revenue. Customers may not return, exchange or refuse acceptance
of
goods without our approval. We have established allowances to cover anticipated
doubtful accounts based upon historical experience.
Inventories
are valued at the lower of market or cost. Cost is determined on the first-in
first-out method. We have recorded a reserve for obsolescence or unmarketable
inventory equal to the difference between the cost of inventory and the
estimated market value based upon assumptions about future demand and market
conditions. Management reviews the reserve quarterly.
We
are
subject to lawsuits and other claims, related to patents and other matters.
Management is required to assess the likelihood of any adverse judgments or
outcomes to these matters, as well as potential ranges of probable losses.
A
determination of the amount of reserves required, if any, for these
contingencies is based on a careful analysis of each individual issue with
the
assistance of outside legal counsel. The required reserves may change in the
future due to new developments in each matter or changes in approach such as
a
change in settlement strategy in dealing with these matters.
We
generally provide warranties from one to ten years to the non-commercial end
user on all products sold. The manufacturers of our products provide us with
a
one-year warranty on all products we purchase for resale. Claims for warranty
replacement of products beyond the one-year warranty period covered by the
manufacturers are immaterial and we do not record estimated warranty expense
or
a contingent liability for warranty claims.
ITEM
3. QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
No
material changes have occurred in our quantitative and qualitative market risk
disclosures as presented in our Annual Report Form 10-K for the year ended
March
31, 2006.
ITEM
4. CONTROLS
AND PROCEDURES
We
maintain a system of disclosure controls and procedures that is designed to
provide reasonable assurance that information, which is required to be disclosed
by us in the reports that we file or submit under the Securities and Exchange
Act of 1934, as amended, is recorded, processed, summarized and reported within
the time periods specified in the rules and forms of the Securities and Exchange
Commission, and is accumulated and communicated to management in a timely
manner. Our Chief Executive Officer and Chief Financial Officer have evaluated
this system of disclosure controls and procedures as of the end of the period
covered by this quarterly report, and believe that the system is effective.
There have been no changes in our internal control over financial reporting
during the most recent fiscal quarter that have materially affected, or are
reasonably likely to materially affect, our internal control over financial
reporting.
Management
is aware that there is a lack of segregation of duties at the Company due
to the small number of employees dealing with general administrative and
financial matters. However, at this time management has decided that considering
the employees involved and the control procedures in place, the risks associated
with such lack of segregation are insignificant and the potential benefits
of
adding employees to clearly segregate duties do not justify the expenses
associated with such increases. Management will periodically reevaluate this
situation.
-14-
PART
II - OTHER INFORMATION
ITEM
1. LEGAL
PROCEEDINGS
On
October 13, 2003, Maple Chase Company filed a civil suit in the United States
District Court for the Northern District of Illinois (Case No. 03cv07205),
against the Company, its USI Electric subsidiary, and one former and one present
Illinois-based sales representative, alleging that certain of the Company's
smoke detectors infringe on a patent owned by Maple Chase (US Reissue Patent
No.
Re: 33290). On April 11, 2005, this action was dismissed pending the outcome
of
a reexamination in the United States Patent and Trademark Office (USPTO). In
April 2006, the USPTO rejected most of the claims in the patent. Maple Chase
filed a substantive response which resulted in issuance of a further Official
Action from the USPTO. After considering Maple Chase’s arguments, on September
29, 2006 the USPTO issued a further action confirming the patentability of
many
of the claims at issue and rejecting others. On October 30, 2006, Maple Chase
filed a further response canceling the rejected claims. Due to the developments
and circumstances involved in the re-examination, the Company remains confident
of its defenses in the event that Maple Chase re opens the action. The amount
of
potential loss to the Company, if any, is not yet determinable.
From
time
to time, the Company is involved in various lawsuits and legal matters. It
is
the opinion of management, based on the advice of legal counsel, that these
matters will not have a material adverse effect on the Company’s financial
statements.
Exhibit No. | ||
3.1
|
Articles
of Incorporation (incorporated by reference to the Company’s Quarterly
Report on Form 10-Q for the period ended December 31, 1988, File
No.
1-31747)
|
|
3.2
|
Articles
Supplementary, filed October 14, 2003 (incorporated by reference
to
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed October 31,
2002, file No. 1-31747)
|
|
3.3
|
Bylaws,
as amended (incorporated by reference to Exhibit 3.3 to the Company’s
Quarterly Report on Form 10-Q for the period ended June 30, 2004,
File No.
0-7885)
|
|
10.1
|
Non-Qualified
Stock Option Plan, as amended (incorporated by reference to Exhibit
10.1
to the Company’s Quarterly Report on Form 10-Q for the period ended
September 30, 2003, File No. 1-31747)
|
|
10.2
|
Joint
Venture Agreement, as amended (incorporated by reference to Exhibit
10.2
to Amendment No. 1 on Form 10-K/A to the Company’s Annual Report on Form
10-K for the year ended March 31, 2006, File No.
1-31747)
|
|
10.3
|
Amended
Factoring Agreement with CIT Group (successor to Congress Talcott,
Inc.)
dated November 14, 1999 (incorporated by reference to Exhibit 10.3
to the
Company’s Annual Report on Form 10-K for the year ended March 31, 2003,
File No. 1-31747)
|
|
10.4
|
Amendment
to Factoring Agreement with CIT Group (incorporated by reference
to
Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the period
ended September 30, 2002, File No. 1-31747)
|
|
10.5
|
Amendment
to Factoring Agreement with CIT Group dated September 28, 2004
(incorporated by reference to Exhibit 10.5 to the Company’s Quarterly
Report on Form 10-Q for the period ended September 30, 2004, File
No.
1-31747)
|
|
10.6
|
Lease
between Universal Security Instruments, Inc. and National Instruments
Company dated October 21, 1999 for its office and warehouse located
at 7-A
Gwynns Mill Court, Owings Mills, Maryland 21117 (incorporated by
reference
to Exhibit 10.19 to the Company’s Annual Report on Form 10-K for the
Fiscal Year Ended March 31, 2000, File No. 1-31747)
|
|
10.7
|
Amended
and Restated Employment Agreement dated July 18, 2005 between the
Company
and Harvey B. Grossblatt (incorporated by reference to Exhibit
10.7 to the
Company’s Quarterly Report on Form 10-Q for the period ended September
30,
2005, File No. 1-31747)
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer*
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer*
|
|
32.1
|
Section
1350 Certifications*
|
|
99.1
|
Press
Release dated November 14,
2006*
|
*Filed
herewith
-15-
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant
has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
UNIVERSAL
SECURITY INSTRUMENTS, INC.
(Registrant)
|
||
|
|
|
Date: November 14, 2006 | By: | /s/ Harvey B. Grossblatt |
Harvey
B. Grossblatt
President,
Chief Executive Officer
|
By: | /s/ James B. Huff | |
James
B. Huff
Vice
President, Chief Financial Officer
|
-16-