UNIVERSAL STAINLESS & ALLOY PRODUCTS INC - Quarter Report: 2017 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission File Number 000-25032
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
(Exact name of Registrant as specified in its charter)
DELAWARE |
25-1724540 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
600 Mayer Street
Bridgeville, PA 15017
(Address of principal executive offices, including zip code)
(412) 257-7600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
Accelerated filer |
|
☑ |
|
|
|
|
|
|
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company) |
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of April 21, 2017, there were 7,218,861 shares of the Registrant’s common stock outstanding.
Universal Stainless & Alloy Products, Inc.
Table of Contents
|
|
DESCRIPTION |
|
PAGE NO. |
|
|
|
|
|
PART I. |
|
|
1 |
|
|
|
|
|
|
Item 1. |
|
|
1 |
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
Item 2. |
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
11 |
|
|
|
|
|
Item 3. |
|
|
17 |
|
|
|
|
|
|
Item 4. |
|
|
17 |
|
|
|
|
|
|
PART II. |
|
|
18 |
|
|
|
|
|
|
Item 1. |
|
|
18 |
|
|
|
|
|
|
Item 1A. |
|
|
18 |
|
|
|
|
|
|
Item 2. |
|
|
18 |
|
|
|
|
|
|
Item 3. |
|
|
18 |
|
|
|
|
|
|
Item 4. |
|
|
18 |
|
|
|
|
|
|
Item 5. |
|
|
18 |
|
|
|
|
|
|
Item 6. |
|
|
18 |
|
|
|
|
|
|
|
19 |
i
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Information)
(Unaudited)
|
|
Three months ended |
||||
|
|
March 31, |
||||
|
|
2017 |
|
2016 |
||
|
|
|
|
|
|
|
Net sales |
|
$ |
48,875 |
|
$ |
39,594 |
Cost of products sold |
|
|
44,630 |
|
|
38,253 |
|
|
|
|
|
|
|
Gross margin |
|
|
4,245 |
|
|
1,341 |
Selling, general and administrative expenses |
|
|
4,729 |
|
|
3,838 |
|
|
|
|
|
|
|
Operating loss |
|
|
(484) |
|
|
(2,497) |
Interest expense and other financing costs |
|
|
1,003 |
|
|
1,810 |
Other (income) expense, net |
|
|
(6) |
|
|
53 |
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(1,481) |
|
|
(4,360) |
Benefit for income taxes |
|
|
(262) |
|
|
(1,920) |
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,219) |
|
$ |
(2,440) |
|
|
|
|
|
|
|
Net loss per common share - Basic |
|
$ |
(0.17) |
|
$ |
(0.34) |
|
|
|
|
|
|
|
Net loss per common share - Diluted |
|
$ |
(0.17) |
|
$ |
(0.34) |
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding |
|
|
|
|
|
|
Basic |
|
|
7,216,447 |
|
|
7,162,601 |
Diluted |
|
|
7,216,447 |
|
|
7,162,601 |
The accompanying notes are an integral part of these consolidated financial statements.
1
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Dollars in Thousands)
(Unaudited)
|
|
Three months ended |
|
|||||||
|
|
March 31, |
|
|||||||
|
|
2017 |
|
|
2016 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
|
(1,219 |
) |
|
$ |
|
(2,440 |
) |
Other Comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
Unrealized loss on foreign currency contracts |
|
|
|
(31 |
) |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
$ |
|
(1,250 |
) |
|
$ |
|
(2,440 |
) |
2
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
(Dollars in Thousands)
(Unaudited)
|
|
March 31, |
|
December 31, |
||
|
|
2017 |
|
2016 |
||
|
|
|
|
|
(Derived from |
|
|
|
|
|
|
audited |
|
|
|
(Unaudited) |
|
statements) |
||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash |
|
$ |
214 |
|
$ |
75 |
Accounts receivable (less allowance for doubtful accounts of $470 and $309, respectively) |
|
|
25,960 |
|
|
19,437 |
Inventory, net |
|
|
95,348 |
|
|
91,342 |
Other current assets |
|
|
3,709 |
|
|
2,729 |
|
|
|
|
|
|
|
Total current assets |
|
|
125,231 |
|
|
113,583 |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
179,754 |
|
|
182,398 |
Other long-term assets |
|
|
64 |
|
|
64 |
|
|
|
|
|
|
|
Total assets |
|
$ |
305,049 |
|
$ |
296,045 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
29,118 |
|
$ |
19,906 |
Accrued employment costs |
|
|
2,432 |
|
|
3,803 |
Current portion of long-term debt |
|
|
4,654 |
|
|
4,579 |
Other current liabilities |
|
|
1,151 |
|
|
898 |
|
|
|
|
|
|
|
Total current liabilities |
|
|
37,355 |
|
|
29,186 |
|
|
|
|
|
|
|
Long-term debt |
|
|
69,845 |
|
|
67,998 |
Deferred income taxes |
|
|
16,495 |
|
|
17,629 |
Other long-term liabilities |
|
|
12 |
|
|
12 |
|
|
|
|
|
|
|
Total liabilities |
|
|
123,707 |
|
|
114,825 |
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Senior preferred stock, par value $0.001 per share; 1,980,000 shares authorized; 0 shares issued and outstanding |
|
|
- |
|
|
- |
Common stock, par value $0.001 per share; 20,000,000 shares authorized; 7,511,716 and 7,508,154 shares issued, respectively |
|
|
8 |
|
|
8 |
Additional paid-in capital |
|
|
56,932 |
|
|
56,397 |
Other comprehensive (loss) income |
|
|
(10) |
|
|
21 |
Retained earnings |
|
|
126,702 |
|
|
127,084 |
Treasury stock, at cost; 292,855 common shares held |
|
|
(2,290) |
|
|
(2,290) |
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
181,342 |
|
|
181,220 |
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
305,049 |
|
$ |
296,045 |
The accompanying notes are an integral part of these consolidated financial statements.
3
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOW
(Dollars in Thousands)
(Unaudited)
|
|
Three months ended |
||||
|
|
March 31, |
||||
|
|
2017 |
|
2016 |
||
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
|
|
Net loss |
|
$ |
(1,219) |
|
$ |
(2,440) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,717 |
|
|
4,506 |
Deferred income tax |
|
|
(296) |
|
|
(1,928) |
Write off of deferred financing costs |
|
|
- |
|
|
768 |
Share-based compensation expense |
|
|
534 |
|
|
405 |
Net gain on asset disposals |
|
|
- |
|
|
(389) |
Changes in assets and liabilities: |
|
|
|
|
|
|
Accounts receivable, net |
|
|
(6,523) |
|
|
(4,238) |
Inventory, net |
|
|
(4,499) |
|
|
652 |
Accounts payable |
|
|
9,423 |
|
|
5,438 |
Accrued employment costs |
|
|
(1,371) |
|
|
(1,005) |
Income taxes |
|
|
32 |
|
|
269 |
Other, net |
|
|
(790) |
|
|
(495) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
8 |
|
|
1,543 |
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
Capital expenditures |
|
|
(1,413) |
|
|
(818) |
Proceeds from sale of property, plant and equipment |
|
|
- |
|
|
1,571 |
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(1,413) |
|
|
753 |
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
Borrowings under revolving credit facility |
|
|
71,863 |
|
|
71,323 |
Payments on revolving credit facility |
|
|
(68,721) |
|
|
(88,585) |
Borrowings under term loan facility |
|
|
- |
|
|
30,000 |
Payments on term loan facility, capital leases, and convertible notes |
|
|
(1,598) |
|
|
(14,033) |
Payments of deferred financing costs |
|
|
- |
|
|
(702) |
Proceeds from the issuance of common stock |
|
|
- |
|
|
500 |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
1,544 |
|
|
(1,497) |
|
|
|
|
|
|
|
Net increase in cash |
|
|
139 |
|
|
799 |
Cash at beginning of period |
|
|
75 |
|
|
112 |
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
214 |
|
$ |
911 |
The accompanying notes are an integral part of these consolidated financial statements.
4
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Nature of Business and Basis of Presentation
Universal Stainless & Alloy Products, Inc., and its wholly-owned subsidiaries (“Universal”, “we”, “our” or the “Company”), manufacture and market semi-finished and finished specialty steel products, including stainless steel, nickel alloys, tool steel and certain other alloyed steels. Our manufacturing process involves melting, remelting, heat treating, hot and cold rolling, forging, machining and cold drawing of semi-finished and finished specialty steels. Our products are sold to service centers, forgers, rerollers, original equipment manufacturers and wire redrawers. Our customers further process our products for use in a variety of industries, including the aerospace, power generation, oil and gas, heavy equipment, and general industrial manufacturing industries. We also perform conversion services on materials supplied by customers.
The accompanying unaudited consolidated statements include the accounts of Universal Stainless & Alloy Products, Inc. and its subsidiaries and are prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial reports and the instructions for Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared under U.S. GAAP have been condensed or omitted pursuant to such regulations. However, we believe that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with our most recently audited financial statements and the notes thereto included in our Annual Report on Form 10-K as filed with the Securities and Exchange Commission. In the opinion of management, the accompanying financial statements include all adjustments necessary to present a fair presentation of the consolidated financial statements for the periods shown. Interim results are not necessarily indicative of the operating results for the full fiscal year or any future period. The preparation of these financial statements in conformity with U.S. GAAP requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. Actual results may differ from our estimates. The consolidated financial statements include our accounts and the accounts of our wholly–owned subsidiaries. All intercompany transactions and balances have been eliminated.
Recently Adopted Accounting Pronouncements
Effective January 1, 2017, we adopted the Financial Accounting Standards Board (“FASB”) Accounting Standard Update (“ASU”) 2016-09 “Improvements to Employee Share-Based Payment Accounting”. This ASU includes multiple provisions intended to simplify various aspects of the accounting for share-based payments. Excess tax benefits for share-based payments will be recorded as a reduction of income taxes and reflected in operating cash flows upon the adoption of this ASU, eliminating additional paid in capital (“APIC”) pools. In addition, the guidance allows for a policy election to account for forfeitures as they occur rather than on an estimated basis. This ASU also eliminates the requirement that excess tax benefits be realized before companies can recognize them. As a result of the implementation of this guidance, we recorded an adjustment to retained earnings of $837,516 and a corresponding deferred tax asset for the cumulative effect of excess tax benefits that were not previously recognized. We recorded $47,381 of tax expense as discrete items in the three months ended March 31, 2017 for the expiration of stock options. This amount would have been recorded to APIC under the previous guidance. We have elected to account for forfeitures as they occur. This election has not had a material impact on our financial statements.
Effective January 1, 2017, we adopted the FASB ASU 2015-11, “Simplifying the Measurement of Inventory”. This ASU simplifies the guidance on the subsequent measurement of inventory, excluding inventory measured using last-in, first out or the retail inventory method. Under the new standard, inventory should be valued at the lower of cost and net realizable value. The implementation of this guidance did not have a material impact on our financial statements.
Recently Issued Accounting Pronouncements
The Company considers the applicability and impact of all ASUs. Recently issued ASUs not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial statements.
In February 2016, the FASB issued ASU 2016-2 “Leases (Topic 842)”. The ASU requires lessees to recognize most leases on their balance sheet as a right-of-use asset and a lease liability. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. The criteria for evaluating are similar to those applied in current leases accounting. This guidance is effective for annual and interim reporting periods beginning after December 15, 2018 with early adoption permitted. We are currently evaluating the impact of this guidance on our financial statements and the timing of adoption.
In May 2014, the FASB issued ASU 2014-09 “Revenue from Contracts with Customers (Topic 606)”. This topic converges the guidance within U.S. GAAP and International Financial Reporting Standards and supersedes Accounting Standards Codification 605, Revenue Recognition. The new standard requires companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The new standard will also result in enhanced disclosures about revenue, provide guidance for transactions that were not
5
previously addressed comprehensively, and improve guidance for multiple-element arrangements. The new guidance is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. We have completed a preliminary evaluation of this guidance and we do not expect it to have a material impact on our financial statements. We will continue our evaluation of this ASU through the date of adoption.
Note 2: Net (loss) income per Common Share
The following table sets forth the computation of basic and diluted net (loss) income per common share:
|
|
Three months ended |
||||
|
|
March 31, |
||||
|
|
|
|
|||
(dollars in thousands, except per share amounts) |
|
2017 |
|
2016 |
||
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,219) |
|
$ |
(2,440) |
Adjustment for interest expense on convertible notes (A) |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,219) |
|
$ |
(2,440) |
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding |
|
|
7,216,447 |
|
|
7,162,601 |
Weighted average effect of dilutive stock options and other stock compensation |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding, as adjusted |
|
|
7,216,447 |
|
|
7,162,601 |
|
|
|
|
|
|
|
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share -Basic |
|
$ |
(0.17) |
|
$ |
(0.34) |
|
|
|
|
|
|
|
Net loss per common share -Diluted |
|
$ |
(0.17) |
|
$ |
(0.34) |
(A) |
An adjustment for interest expense on convertible notes was excluded from the loss per share calculation for the three months ended March 31, 2017 and 2016 as a result of the convertible notes being antidilutive. |
We had options to purchase 625,800 and 821,500 shares of common stock outstanding at an average price of $30.17 and $26.97, respectively, which were excluded in the computation of diluted net loss per common share for the three months ended March 31, 2017 and 2016, respectively. These outstanding options were not included in the computation of diluted net loss per common share because their respective exercise prices were greater than the average market price of our common stock. The calculation of diluted net loss per common share for the three months ended March 31, 2017 and 2016 excluded 406,847 and 410,816 shares, respectively, for the assumed conversion of convertible notes as a result of being anti-dilutive. The calculation of diluted net loss per common share for the three months ended March 31, 2017 and March 31, 2016 excluded 73,609 and 515 shares, respectively, for the assumed exercise of stock options as a result of being in a net loss position. In addition, the calculation of diluted net loss per share for the three months ended March 31, 2017 excluded 7,708 shares for the assumed issuance of stock for restricted stock units.
6
Our raw material and starting stock inventory is primarily comprised of ferrous and non-ferrous scrap metal and alloys such as nickel, chrome, molybdenum, cobalt and copper. Our semi-finished and finished steel products are work-in-process in various stages of production or are finished products waiting to be shipped to our customers. Operating materials are primarily comprised of forge dies and production molds and rolls that are consumed over their useful lives. During the three months ended March 31, 2017 and 2016, we amortized these operating materials in the amount of $0.5 million. This expense is recorded as a component of cost of products sold on the consolidated statements of operations and included as a part of our total depreciation and amortization on the consolidated statements of cash flows. Inventory is stated at the lower of cost or market with cost principally determined on a weighted average cost method. Such costs include the acquisition cost for raw materials and supplies, direct labor and applied manufacturing overhead. We assess market based upon actual and estimated transactions at or around the balance sheet date. Typically, we reserve for slow-moving inventory and inventory that is being evaluated under our quality control process. The reserves are based upon management’s expected method of disposition. Inventories consisted of the following:
|
|
March 31, |
|
December 31, |
||
(in thousands) |
|
2017 |
|
2016 |
||
|
|
|
|
|
|
|
Raw materials and starting stock |
|
$ |
7,154 |
|
$ |
5,769 |
Semi-finished and finished steel products |
|
|
79,936 |
|
|
77,510 |
Operating materials |
|
|
10,365 |
|
|
9,893 |
|
|
|
|
|
|
|
Gross inventory |
|
|
97,455 |
|
|
93,172 |
Inventory reserves |
|
|
(2,107) |
|
|
(1,830) |
|
|
|
|
|
|
|
Total inventory, net |
|
$ |
95,348 |
|
$ |
91,342 |
Note 4: Long-Term Debt
Long-term debt consisted of the following:
|
|
March 31, |
|
December 31, |
||
(in thousands) |
|
2017 |
|
2016 |
||
|
|
|
|
|
|
|
Revolving credit facility |
|
$ |
29,688 |
|
$ |
26,546 |
Convertible notes |
|
|
19,000 |
|
|
19,000 |
Term loan |
|
|
24,757 |
|
|
26,273 |
Capital leases |
|
|
1,995 |
|
|
1,763 |
|
|
|
|
|
|
|
Total debt |
|
|
75,440 |
|
|
73,582 |
Less: current portion of long-term debt |
|
|
(4,654) |
|
|
(4,579) |
Less: deferred financing costs |
|
|
(941) |
|
|
(1,005) |
|
|
|
|
|
|
|
Long-term debt |
|
$ |
69,845 |
|
$ |
67,998 |
Credit Facility
We have a Revolving Credit, Term Loan and Security Agreement (the “Credit Agreement”) with PNC Bank, National Association, as administrative agent and co-collateral agent, Bank of America, N.A., as co-collateral agent, and PNC Capital Markets LLC, as sole lead arranger and sole bookrunner. The Credit Agreement provides for a senior secured revolving credit facility not to exceed $65.0 million (the “Revolving Credit Facility”) and a senior secured term loan facility (the “Term Loan”) in the amount of $30.0 million (together with the Revolving Credit Facility, the “Facilities”). The Credit Agreement also provides for a letter of credit sub-facility not to exceed $10.0 million and a swing loan sub-facility not to exceed $6.5 million. The Company may request to increase the maximum aggregate principal amount of borrowings under the Revolving Credit Facility by $25.0 million prior to January 21, 2020.
The Facilities, which expire upon the earlier of (i) January 21, 2021 or (ii) the date that is 90 days prior to the scheduled maturity date of the Convertible Notes (as defined below) (in either case, the “Expiration Date”), are collateralized by a first lien in substantially all of the assets of the Company and its subsidiaries, except that no real property is collateral under the Facilities other than the Company’s real property in North Jackson, Ohio.
Availability under the Revolving Credit Facility is based on eligible accounts receivable and inventory. The Company is required to pay a commitment fee of 0.25% based on the daily unused portion of the Revolving Credit Facility.
7
With respect to the Term Loan, the Company makes quarterly installment payments of principal of approximately $1.1 million, plus accrued and unpaid interest, on the first day of each fiscal quarter. To the extent not previously paid, the Term Loan will become due and payable in full on the Expiration Date.
Amounts outstanding under the Facilities, at the Company’s option, will bear interest at either a base rate plus a margin or a rate based on LIBOR plus a margin, in either case calculated in accordance with the terms of the Credit Agreement. Interest under the Credit Agreement is payable monthly. We elected to use the LIBOR based rate for the majority of the debt outstanding under the Facilities for the three months ended March 31, 2017, which was 3.79% on our Revolving Credit Facility and 4.29% for the Term Loan at March 31, 2017.
The Credit Agreement contains customary affirmative and negative covenants. The Company must maintain a fixed charge coverage ratio of not less than 1.10 to 1.0, in each case measured on a rolling four-quarter basis calculated in accordance with the terms of the Credit Agreement. We were in compliance with our covenants under the Credit Agreement at March 31, 2017 and December 31, 2016.
At March 31, 2017, we had deferred financing costs of approximately $0.9 million. For the three months ended March 31, 2017, we amortized $0.1 million of deferred financing costs.
Convertible Notes
In connection with the acquisition of the North Jackson facility, in August 2011, we issued $20.0 million in convertible notes (collectively, the “Notes”) to the sellers of the North Jackson facility as partial consideration of the acquisition.
On January 21, 2016, the Company entered into Amended and Restated Convertible Notes (collectively, the “Convertible Notes”) in the aggregate principal amount of $20.0 million, each in favor of Gorbert Inc. (the “Holder”). The Convertible Notes amended and restated the Notes. The Company’s obligations under the Convertible Notes are collateralized by a second lien on the same assets of the Company that collateralize the obligations of the Company under the Facilities. The Convertible Notes mature on March 17, 2019 and the maturity date may be extended, at the Company’s option, to March 17, 2020 and further to March 17, 2021. If the Company elects to extend the maturity date of the Convertible Notes to March 17, 2020, principal payments in the aggregate of $2.0 million will be required on March 17, 2019. If the Company elects to extend the maturity date of the Convertible Notes further to March 17, 2021, principal payments in the aggregate of $2.0 million will be required on March 17, 2020.
The Convertible Notes bear interest at a rate of 5.0% per year through and including August 17, 2017 and a rate of 6.0% per year from and after August 18, 2017. Through and including June 18, 2017, all accrued and unpaid interest is payable semi-annually in arrears on each June 18 and December 18. After June 18, 2017, all accrued and unpaid interest is payable quarterly in arrears on each September 18, December 18, March 18 and June 18.
The Holder may elect at any time on or prior to August 17, 2017 to convert all or any portion of the outstanding principal amount of the Convertible Notes which is an integral multiple of $100,000. The Convertible Notes are convertible into shares of common stock and, in certain circumstances, cash, securities and/or other assets. The Convertible Notes are convertible based on an initial conversion rate of 21.2 shares of Common Stock per $1,000 principal amount of the Convertible Notes (equivalent to an initial conversion price of $47.1675 per share). The conversion rate and the conversion price associated with the Convertible Notes may be adjusted in certain circumstances. The Holder’s conversion rights will be void and no longer subject to exercise by the Holder beginning on August 17, 2017.
Capital Leases
The Company enters into capital lease arrangements from time to time. The capital assets and obligations are recorded at the present value of minimum lease payments. The assets are included in Property, plant and equipment, net on the Consolidated Balance Sheet and are depreciated over the respective lease terms which range from three to five years. The long-term component of the capital lease obligations is included in Long-term debt and the current component is included in Current portion of long-term debt. During the three months ended March 31, 2017, the Company entered into capital lease agreements for which the net present value of the minimum lease payments, at inception, was $0.3 million. These amounts have been excluded from the Consolidated Statement of Cash Flows as they are non-cash.
8
As of March 31, 2017, future minimum lease payments applicable to capital leases were as follows:
2017 |
|
$ |
412 |
2018 |
|
|
555 |
2019 |
|
|
555 |
2020 |
|
|
533 |
2021 |
|
|
431 |
2022 |
|
|
9 |
Total minimum capital lease payments |
|
$ |
2,495 |
Less amounts representing interest |
|
|
(500) |
Present value of net minimum capital lease payments |
|
$ |
1,995 |
Less current obligation |
|
|
(368) |
Total long-term capital lease obligation |
|
$ |
1,627 |
For the three months ended March 31, 2017 the amortization of capital lease assets was $0.1 million, which is included in cost of products sold in the Consolidated Statement of Operations.
Note 5: Fair Value Measurement
The fair value hierarchy has three levels based on the inputs used to determine fair value, which are as follows:
Level 1 — Unadjusted quoted prices available in active markets for the identical assets or liabilities at the measurement date.
Level 2 — Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.
Level 3 — Unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.
The fair value hierarchy requires the use of observable market data when available. In instances where the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input significant to the fair value measurement in its entirety. Our assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
The carrying amounts of our cash, accounts receivable and accounts payable approximated fair value at March 31, 2017 and December 31, 2016 due to their short-term maturities (Level 1). The fair value of the Term Loan, Revolving Credit facility and swing loans at March 31, 2017 and December 31, 2016 approximated the carrying amount as the interest rate is based upon floating short-term interest rates (Level 2). At March 31, 2017 and December 31, 2016, the fair value of our Convertible Notes was approximately $18.7 and $18.4 million, respectively (Level 2).
Note 6: Commitments and Contingencies
From time to time, various lawsuits and claims have been or may be asserted against us relating to the conduct of our business, including routine litigation relating to commercial and employment matters. The ultimate cost and outcome of any litigation or claim cannot be predicted with certainty. Management believes, based on information presently available, that the likelihood that the ultimate outcome of any such pending matter will have a material adverse effect on our financial condition, or liquidity or a material impact on our results of operations is remote, although the resolution of one or more of these matters may have a material adverse effect on our results of operations for the period in which the resolution occurs.
Note 7: Income Taxes
Management estimates the annual effective income tax rate quarterly, based on current annual forecasted results. Items unrelated to current year ordinary income are recognized entirely in the period identified as a discrete item of tax. The quarterly income tax (benefit) provision is comprised of tax on ordinary income provided at the most recent estimated annual effective tax rate (“ETR”), increased or decreased for the tax effect of discrete items.
For the three months ended March 31, 2017 and 2016, our estimated annual effective tax rates applied to ordinary (losses) income were 20.7% and 44.0%, respectively. The difference between the statutory rate and the projected annual ETR of 20.7%, for 2017, is primarily due to the research and development credit.
9
Including the effect of discrete items, our effective tax rates for the three months ended March 31, 2017 and 2016 were 17.7% and 44.0%, respectively. The difference between the annual ETR of 20.7% and the quarterly rate of 17.7% for the three months ended March 31, 2017 is primarily the result of the adoption of ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting,” which now requires tax expense to be recognized as discrete items in the quarter that stock options expire, or are forfeited.
Note 8: Derivatives and Hedging
The Company invoices certain customers in foreign currencies. In order to mitigate the risks associated with fluctuations in exchange rates with the US Dollar, during 2016, the Company entered into foreign exchange forward contracts for a portion of these sales and has designated these contracts as cash flow hedges. The notional value of these contracts at March 31, 2017 and December 31, 2016 was $1.8 million and $2.4 million, respectively. An accumulated unrealized loss of $10,000 was recorded in other comprehensive income at March 31, 2017 and an accumulated unrealized gain of $21,000 was recorded in other comprehensive income at December 31, 2016.
10
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains or incorporates forward looking statements within the meaning of the Private Securities Reform Act of 1995, which involves risks and uncertainties. The following information should be read in conjunction with the unaudited consolidated financial information and the notes thereto included in this Quarterly Report on Form 10-Q. You should not place undue reliance on these forward looking statements. Actual events or results may differ materially due to competitive factors and other factors referred to in Part 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2016, our other filings with the Securities and Exchange Commission and elsewhere in this Quarterly Report. These factors may cause our actual results to differ materially from any forward looking statement. These forward looking statements are based on current expectations, estimates, forecasts, and projections about the industry and markets in which we operate, and management’s beliefs and assumptions. In addition, other written or oral statements that constitute forward looking statements may be made by us or on our behalf. Words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “could,” “estimate,” “may,” “target,” “project,” or variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties, and assumptions that are difficult to predict.
Business Overview
We manufacture and market semi-finished and finished specialty steel products, including stainless steel, nickel alloys, tool steel and certain other alloyed steels. Our manufacturing process involves melting, remelting, heat treating, hot and cold rolling, forging, machining and cold drawing of semi-finished and finished specialty steels. Our products are sold to rerollers, forgers, service centers, original equipment manufacturers and wire redrawers. Our customers further process our products for use in a variety of industries, including the aerospace, power generation, oil and gas, heavy equipment and general industrial markets. We also perform conversion services on materials supplied by customers.
Sales in the first quarter of 2017 were $48.9 million, an increase of $14.7 million, or 43.1%, from the fourth quarter of 2016 and an increase of $9.3 million, or 23.4%, from the first quarter of 2016. Sales increased across all end markets both sequentially and compared to the first quarter of 2016 due to sustained improvement in the market. Sequentially, the largest drivers of the increase were the aerospace end market, up $10.0 million, or 59.9%, as well as the oil & gas end market which was up $1.7 million, or 55.4%. During the first quarter of 2017, our sales of premium alloy products, which we define as all vacuum induction melt products represented a record $5.8 million, or 11.9%, of total net sales. This compared to the fourth quarter of 2016 when premium alloy sales were $3.1 million, or 9.1% of total net sales, and the first quarter of 2016 when premium alloy sales were $4.1 million, or 10.3% of total net sales. Our premium alloy products are primarily sold to the aerospace end market. Our backlog, before surcharges, at March 31, 2017 was $57.1 million, an increase of $13.3 million, or 30.3%, compared to December 31, 2016.
The Company’s gross margin for the first quarter of 2017 was $4.2 million, or 8.7% of net sales, compared to $1.3 million, or 3.4% of net sales for the first quarter of 2016 and $3.1 million, or 9.1% of net sales, for the fourth quarter of 2016. Gross margin was negatively impacted by the sell through of high cost product manufactured in the lower activity months of 2016, as well as less favorable mix. Compared to the first quarter of 2016, gross margin has improved significantly as a result of better alignment of melt costs and surcharges.
Selling, General and Administrative (“SG&A”) expenses were $4.7 million (9.7% of sales) in the first quarter 2017 and included $0.3 million of costs associated with a customer bankruptcy as well as increased legal expenses related to an ongoing legal claim with a supplier for the recovery of a previously realized loss, compared to $4.5 million (13.3% of sales) in the fourth quarter of 2016 and $3.8 million (9.7% of sales) in the first quarter of 2016.
Our net loss was $1.2 million for the first quarter of 2017 compared to a net loss of $2.4 million in the first quarter of 2016 and a net loss of $1.6 million in the fourth quarter of 2016.
We continue to see increased demand as indicated by our higher backlog. We remain confident that the increased sales volume, coupled with improving mix, growing benefits from productivity gains, and the recently announced prices increases should improve gross margin in the second quarter and balance of 2017.
11
Three months ended March 31, 2017 as compared to the three months ended March 31, 2016
|
|
Three months ended March 31, |
|
|
|
|
||||||||||||
(in thousands, except shipped ton information) |
|
2017 |
|
2016 |
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
Percentage of net sales |
|
|
Amount |
|
Percentage of net sales |
|
Dollar / ton variance |
|
Percentage variance |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stainless steel |
|
$ |
35,033 |
|
71.8 |
% |
|
$ |
29,277 |
|
74.0 |
% |
|
$ |
5,756 |
|
19.7 |
% |
High-strength low alloy steel |
|
|
4,172 |
|
8.5 |
|
|
|
3,779 |
|
9.5 |
|
|
|
393 |
|
10.4 |
|
Tool steel |
|
|
7,057 |
|
14.4 |
|
|
|
3,902 |
|
9.9 |
|
|
|
3,155 |
|
80.9 |
|
High-temperature alloy steel |
|
|
1,976 |
|
4.0 |
|
|
|
1,640 |
|
4.1 |
|
|
|
336 |
|
20.5 |
|
Conversion services and other sales |
|
|
637 |
|
1.3 |
|
|
|
996 |
|
2.5 |
|
|
|
(359) |
|
(36.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
|
48,875 |
|
100.0 |
|
|
|
39,594 |
|
100.0 |
|
|
|
9,281 |
|
23.4 |
|
Cost of products sold |
|
|
44,630 |
|
91.3 |
|
|
|
38,253 |
|
96.6 |
|
|
|
6,377 |
|
16.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
4,245 |
|
8.7 |
|
|
|
1,341 |
|
3.4 |
|
|
|
2,904 |
|
216.6 |
|
Selling, general and administrative expenses |
|
|
4,729 |
|
9.7 |
|
|
|
3,838 |
|
9.7 |
|
|
|
891 |
|
23.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(484) |
|
(1.0) |
|
|
|
(2,497) |
|
(6.3) |
|
|
|
2,013 |
|
(80.6) |
|
Interest expense |
|
|
939 |
|
1.9 |
|
|
|
983 |
|
2.5 |
|
|
|
(44) |
|
(4.5) |
|
Deferred financing amortization |
|
|
64 |
|
0.1 |
|
|
|
827 |
|
2.1 |
|
|
|
(763) |
|
(92.3) |
|
Other (income) expense, net |
|
|
(6) |
|
- |
|
|
|
53 |
|
0.1 |
|
|
|
(59) |
|
(111.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(1,481) |
|
(3.0) |
|
|
|
(4,360) |
|
(11.0) |
|
|
|
2,879 |
|
(66.0) |
|
Benefit for income taxes |
|
|
(262) |
|
(0.5) |
|
|
|
(1,920) |
|
(4.8) |
|
|
|
1,658 |
|
(86.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,219) |
|
(2.5) |
% |
|
$ |
(2,440) |
|
(6.2) |
% |
|
$ |
1,221 |
|
(50.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons shipped |
|
|
10,332 |
|
|
|
|
|
7,571 |
|
|
|
|
|
2,761 |
|
36.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales dollars per shipped ton |
|
$ |
4,730 |
|
|
|
|
$ |
5,230 |
|
|
|
|
$ |
(500) |
|
(9.6) |
% |
Market Segment Information |
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended March 31, |
|
|
|
|
|
|
||||||||||
(in thousands) |
|
2017 |
|
2016 |
|
|
|
|
|
|
||||||||
|
|
Amount |
|
Percentage of net sales |
|
Amount |
|
Percentage of net sales |
|
Dollar variance |
|
Percentage variance |
||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service centers |
|
$ |
32,729 |
|
67.0 |
% |
|
$ |
27,514 |
|
69.6 |
% |
|
$ |
5,215 |
|
19.0 |
% |
Original equipment manufacturers |
|
|
4,122 |
|
8.4 |
|
|
|
4,295 |
|
10.8 |
|
|
|
(173) |
|
(4.0) |
|
Rerollers |
|
|
6,553 |
|
13.4 |
|
|
|
3,215 |
|
8.1 |
|
|
|
3,338 |
|
103.8 |
|
Forgers |
|
|
4,834 |
|
9.9 |
|
|
|
3,574 |
|
9.0 |
|
|
|
1,260 |
|
35.3 |
|
Conversion services and other sales |
|
|
637 |
|
1.3 |
|
|
|
996 |
|
2.5 |
|
|
|
(359) |
|
(36.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
48,875 |
|
100.0 |
% |
|
$ |
39,594 |
|
100.0 |
% |
|
$ |
9,281 |
|
23.4 |
% |
Melt Type Information |
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended March 31, |
|
|
|
|
||||||||||||
(in thousands) |
|
2017 |
|
2016 |
|
|
|
|
||||||||||
|
|
Amount |
|
Percentage of net sales |
|
|
Amount |
|
Percentage of net sales |
|
Dollar variance |
|
Percentage variance |
|||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty alloys |
|
$ |
42,405 |
|
86.8 |
% |
|
$ |
34,536 |
|
87.2 |
% |
|
$ |
7,869 |
|
22.8 |
% |
Premium alloys (A) |
|
|
5,833 |
|
11.9 |
|
|
|
4,062 |
|
10.3 |
|
|
|
1,771 |
|
43.6 |
|
Conversion services and other sales |
|
|
637 |
|
1.3 |
|
|
|
996 |
|
2.5 |
|
|
|
(359) |
|
(36.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
48,875 |
|
100.0 |
% |
|
$ |
39,594 |
|
100.0 |
% |
|
$ |
9,281 |
|
23.4 |
% |
(A) |
Premium alloys represent all vacuum induction melted (VIM) products. |
12
The majority of our products are sold to service centers rather than the ultimate end market customers. The end market information in this Quarterly Report is our estimate based upon our knowledge of our customers and the grade of material sold to them, which they will in-turn sell to the ultimate end market customer.
End Market Information |
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended March 31, |
|
|
|
|
||||||||||||
(in thousands) |
|
2017 |
|
2016 |
|
|
|
|
||||||||||
|
|
Amount |
|
Percentage of net sales |
|
Amount |
|
Percentage of net sales |
|
Dollar variance |
|
Percentage variance |
||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
26,692 |
|
54.6 |
% |
|
$ |
25,366 |
|
64.1 |
% |
|
$ |
1,326 |
|
5.2 |
% |
Power generation |
|
|
4,234 |
|
8.7 |
|
|
|
3,497 |
|
8.8 |
|
|
|
737 |
|
21.1 |
|
Oil & gas |
|
|
4,889 |
|
10.0 |
|
|
|
3,345 |
|
8.4 |
|
|
|
1,544 |
|
46.2 |
|
Heavy equipment |
|
|
7,685 |
|
15.7 |
|
|
|
4,033 |
|
10.2 |
|
|
|
3,652 |
|
90.6 |
|
General industrial, conversion services and other sales |
|
|
5,375 |
|
11.0 |
|
|
|
3,353 |
|
8.5 |
|
|
|
2,022 |
|
60.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
48,875 |
|
100.0 |
% |
|
$ |
39,594 |
|
100.0 |
% |
|
$ |
9,281 |
|
23.4 |
% |
Net sales:
Net sales for the three months ended March 31, 2017 increased $9.3 million, or 23.4%, as compared to the three months ended March 31, 2016. This increase reflects a 36.5% increase in consolidated shipments and a 9.6% decrease in average sales dollar per shipped ton. The decrease in sales dollars per ton in the three months ended March 31, 2017, compared to the same period in 2016, is primarily the result of the mix of products sold which shifted to more tool steel, which is sold at a lower sales dollar per ton than our other products. Product sales to all of our end markets increased as noted in the above table. During the three months ended March 31, 2017, premium alloy sales increased by $1.8 million when compared to the three months ended March 31, 2016. As a percentage of sales, our premium alloy sales increased to 11.9% of total sales for the three months ended March 31, 2017 compared to 10.3% for the three months ended March 31, 2016. Our premium alloy sales are primarily for the aerospace end market.
Gross margin:
Our gross margin, as a percentage of sales, was 8.7% and 3.4% for the three months ended March 31, 2017 and 2016, respectively. The increase in our gross margin for the three months ended March 31, 2017 as compared to the three months ended March 31, 2016 is largely a result of the better alignment of melt costs and surcharges.
Selling, general and administrative expenses:
Our SG&A expenses consist primarily of employee costs, which include salaries, payroll taxes and benefit related costs, legal and accounting services, stock compensation and insurance costs. SG&A expenses increased by approximately $0.9 million in the three months ended March 31, 2017 as compared to the three months ended March 31, 2016. Approximately $0.5 million of the increase is due to salaries, benefits and variable compensation expenses due to increased salaried headcount and variable compensation as a result of the ramp up of business in the first quarter of 2017. Stock based compensation also increased by $0.1 million. SG&A costs were negatively impacted by approximately $0.2 million for bad debt expense related to a customer bankruptcy and $0.1 million for increased legal fees related to an on-going claim with a supplier for the recovery of a previously recorded loss. As a percentage of sales, our SG&A expenses were 9.7% for both the three months ended March 31, 2017 and 2016.
Interest expense and other financing costs:
Interest expense for the three months ended March 31, 2017 was consistent with the three months ended March 31, 2016 as our average debt and interest rates for both periods was consistent.
Deferred financing amortization decreased by $0.8 million in the first quarter of 2017 compared to the same period in the prior year. The decrease is the result of the write off of fees due to entering into a new Credit Agreement in the first quarter of 2016.
Income tax provision:
For the three months ended March 31, 2017 and 2016, our estimated annual effective tax rates applied to ordinary income were 20.7% and 44.0%, respectively. The difference between the statutory rate and the projected annual ETR of 20.7%, for 2017, is primarily due to the research and development credit.
Including the effect of discrete items, our effective tax rates for the three months ended March 31, 2017 and 2016 were 17.7% and 44.0%, respectively. The difference between the annual ETR of 20.7% and the quarterly rate of 17.7% for the three months ended
13
March 31, 2017 is primarily related to the adoption of ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting,” which now requires tax expense to be recognized as discrete items in the quarter that stock options expire, or are forfeited.
Net income:
For the first quarter of 2017, the Company recorded a net loss of $1.2 million, or $0.17 per diluted share, compared to a net loss of $2.4 million or $0.34 per diluted share in the first quarter of 2016.
Liquidity and Capital Resources
Historically, we have financed our operating activities through cash provided by operations and cash provided through our credit facilities.
Net cash provided by operating activities:
During the three months ended March 31, 2017, our net cash provided by operating activities was approximately break-even. Net loss adjusted for non-cash expenses was $3.7 million. We utilized $1.6 million of cash for managed working capital which we define as net accounts receivable, plus inventory and minus accounts payable. $6.5 million of the increase is from accounts receivable due to the increase in sales in the first quarter of 2017 compared to the fourth quarter of 2016. Inventories used $4.5 million in support of the increased backlog which was more than offset by the $9.4 million increase in accounts payable due to increased production activity. Accrued employment costs decreased by $1.4 million due to the payout of 2016 variable compensation and other activities, primarily medical insurance and employment related taxes, used $0.8 million of cash.
During the three months ended March 31, 2016, we generated net cash from operating activities of $1.5 million. Our net loss, adjusted for non-cash expenses generated $0.9 million of cash. We generated $1.9 million of cash from managed working capital which we define as net accounts receivable, plus inventory and minus accounts payable. Our accounts payable increased $5.4 million due to increased operating activity which was largely offset by higher accounts receivable of $4.2 million due to higher sales in the first quarter of 2016 compared to the fourth quarter of 2015. Net inventory decreased $0.7 million due to lower inventory costs partially offset by increased inventory volumes. Accrued employment costs were reduced by $1.0 million primarily due to the payout of 2015 variable incentive compensation bonus and severance costs. Income taxes contributed $0.3 million due to the refund of overpayments in the prior year. Other operating activities used $0.5 million of cash driven primarily by the payment of employment related taxes and maintenance costs.
Net cash (used in) provided by investing activities:
During the three months ended March 31, 2017, we used $1.4 million in cash for capital expenditures compared to $0.8 million for the three months ended March 31, 2016. This increase is primarily the result of a capital lease that was entered into during the first quarter of 2016 that reduced capital spending for the three months ended March 31, 2016. In the first quarter of 2016, we generated $1.6 million from the sale of assets including the reimbursement of $1.1 million of previous capital expenditures for assets that we ultimately leased in the first quarter of 2016. We expect capital expenditures to be higher in 2017 compared to 2016.
Net cash provided by (used in) financing activities:
We received $1.5 million in cash from financing activities for the three months ended March 31, 2017. We increased borrowings due to increased working capital requirements resulting from increased sales and backlog.
During the three months ended March 31, 2016, our financing activities used $1.5 million in cash. As a result of entering into the new Credit Agreement on January 21, 2016, the mix of our borrowings has changed. Our net borrowings under revolving credit facilities decreased by $17.3 million and our net borrowings under our term credit facilities increased by $17.0 million. We made prepayments of $1.0 million on our convertible notes in the first quarter of 2016. We paid $0.7 million in deferred financing costs related to the new Credit Agreement. In conjunction with the new Credit Agreement, we issued 73,207 shares of the Company’s common stock, for which the cash proceeds were $0.5 million.
We believe that our cash flows from continuing operations as well as available borrowings under our credit facility are adequate to satisfy our working capital, capital expenditure requirements, and other contractual obligations for the foreseeable future, including at least the next 12 months.
We continuously monitor market price fluctuations of key raw materials. The market values for these raw materials continue to fluctuate based on supply and demand, market disruptions, and other factors. We maintain sales price surcharge mechanisms on certain of our products, priced at time of shipment, to mitigate the risk of raw material cost fluctuations. There can be no assurance that these sales price adjustments will completely offset our raw material costs.
14
The following table reflects the average market values per pound for selected months during the last 16-month period:
|
|
|
March |
|
|
December |
|
|
March |
|
|
December |
|
|
|
2017 |
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel |
|
$ |
4.64 |
|
$ |
5.00 |
|
$ |
3.95 |
|
$ |
3.94 |
Chrome |
|
$ |
1.46 |
|
$ |
1.26 |
|
$ |
0.94 |
|
$ |
1.01 |
Molybdenum |
|
$ |
7.68 |
|
$ |
6.81 |
|
$ |
5.37 |
|
$ |
5.00 |
Carbon scrap |
|
$ |
0.16 |
|
$ |
0.12 |
|
$ |
0.08 |
|
$ |
0.06 |
Sources: Nickel is the daily average LME Cash Settlement Price; Chrome and Molybdenum is the final monthly average as published by CRUs; Carbon is the consumer price for #1 Industrial Bundles in the Pittsburgh, PA area as reported in American Metal Market.
We have a Revolving Credit, Term Loan and Security Agreement (the “Credit Agreement”) with PNC Bank, National Association, as administrative agent and co-collateral agent, Bank of America, N.A., as co-collateral agent, and PNC Capital Markets LLC, as sole lead arranger and sole bookrunner. The Credit Agreement provides for a senior secured revolving credit facility not to exceed $65.0 million (the “Revolving Credit Facility”) and a senior secured term loan facility (the “Term Loan”) in the amount of $30.0 million (together with the Revolving Credit Facility, the “Facilities”). The Credit Agreement also provides for a letter of credit sub-facility not to exceed $10.0 million and a swing loan sub-facility not to exceed $6.5 million. The Company may request to increase the maximum aggregate principal amount of borrowings under the Revolving Credit Facility by $25.0 million prior to January 21, 2020.
The Facilities, which expire upon the earlier of (i) January 21, 2021 or (ii) the date that is 90 days prior to the scheduled maturity date of the Convertible Notes (as defined below) (in either case, the “Expiration Date”), are collateralized by a first lien in substantially all of the assets of the Company and its subsidiaries, except that no real property is collateral under the Facilities other than the Company’s real property in North Jackson, Ohio.
Availability under the Revolving Credit Facility is based on eligible accounts receivable and inventory. The Company is required to pay a commitment fee of 0.25% based on the daily unused portion of the Revolving Credit Facility.
With respect to the Term Loan, the Company makes quarterly installment payments of principal of approximately $1.1 million, plus accrued and unpaid interest, on the first day of each fiscal quarter. To the extent not previously paid, the Term Loan will become due and payable in full on the Expiration Date.
Amounts outstanding under the Facilities, at the Company’s option, will bear interest at either a base rate plus a margin or a rate based on LIBOR plus a margin, in either case calculated in accordance with the terms of the Credit Agreement. Interest under the Credit Agreement is payable monthly. We elected to use the LIBOR based rate for the majority of the debt outstanding under the Facilities for the three months ended March 31, 2017, which was 3.79% on our Revolving Credit Facility and 4.29% for the Term Loan at March 31, 2017.
The Credit Agreement contains customary affirmative and negative covenants. The Company must maintain a fixed charge coverage ratio of not less than 1.10 to 1.0, in each case measured on a rolling four-quarter basis calculated in accordance with the terms of the Credit Agreement. We were in compliance with our covenants under the Credit Agreement at March 31, 2017 and December 31, 2016.
At March 31, 2017, we had deferred financing costs of approximately $0.9 million. For the three months ended March 31, 2017, we amortized $0.1 million of deferred financing costs.
Convertible Notes
In connection with the acquisition of the North Jackson facility, in August 2011, we issued $20.0 million in convertible notes (collectively, the “Notes”) to the sellers of the North Jackson facility as partial consideration of the acquisition.
On January 21, 2016, the Company entered into Amended and Restated Convertible Notes (collectively, the “Convertible Notes”) in the aggregate principal amount of $20.0 million, each in favor of Gorbert Inc. (the “Holder”). The Convertible Notes amended and restated the Notes. The Company’s obligations under the Convertible Notes are collateralized by a second lien on the same assets of the Company that collateralize the obligations of the Company under the Facilities. The Convertible Notes mature on March 17, 2019 and the maturity date may be extended, at the Company’s option, to March 17, 2020 and further to March 17, 2021. If the Company elects to extend the maturity date of the Convertible Notes to March 17, 2020, principal payments in the aggregate of $2.0 million will be required on March 17, 2019. If the Company elects to extend the maturity date of the Convertible Notes further to March 17, 2021, principal payments in the aggregate of $2.0 million will be required on March 17, 2020.
The Convertible Notes bear interest at a rate of 5.0% per year through and including August 17, 2017 and a rate of 6.0% per year from and after August 18, 2017. Through and including June 18, 2017, all accrued and unpaid interest is payable semi-annually in arrears
15
on each June 18 and December 18. After June 18, 2017, all accrued and unpaid interest is payable quarterly in arrears on each September 18, December 18, March 18 and June 18.
The Holder may elect at any time on or prior to August 17, 2017 to convert all or any portion of the outstanding principal amount of the Convertible Notes which is an integral multiple of $100,000. The Convertible Notes are convertible into shares of common stock and, in certain circumstances, cash, securities and/or other assets. The Convertible Notes are convertible based on an initial conversion rate of 21.2 shares of Common Stock per $1,000 principal amount of the Convertible Notes (equivalent to an initial conversion price of $47.1675 per share). The conversion rate and the conversion price associated with the Convertible Notes may be adjusted in certain circumstances. The Holder’s conversion rights will be void and no longer subject to exercise by the Holder beginning on August 17, 2017.
Capital Leases
The Company enters into capital lease arrangements from time to time. The capital assets and obligations are recorded at the present value of minimum lease payments. The assets are included in Property, plant and equipment, net on the Consolidated Balance Sheet and are depreciated over the respective lease terms which range from three to five years. The long-term component of the capital lease obligations is included in Long-term debt and the current component is included in Current portion of long-term debt. During the three months ended March 31, 2017, the Company entered into capital lease agreements for which the net present value of the minimum lease payments, at inception, was $0.3 million. These amounts have been excluded from the Consolidated Statement of Cash Flows as they are non-cash.
16
The Company has reviewed its market risk and believes there are no significant changes from that disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, except as provided in this Form 10-Q in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
The Company’s management, including the Company’s Chairman, President and Chief Executive Officer and its Vice President of Finance, Chief Financial Officer and Treasurer, performed an evaluation of the effectiveness of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s Chairman, President and Chief Executive Officer and its Vice President of Finance, Chief Financial Officer and Treasurer concluded that, as of the end of the fiscal period covered by this quarterly report, the Company’s disclosure controls and procedures are effective. During the fiscal quarter ended March 31, 2017 there were no changes in the Company’s internal control over financial reporting which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
17
There are no material changes from the legal proceedings disclosed in Item 3. of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
There are no material changes from the risk factors disclosed in Item 1A. of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
None.
None.
Not Applicable.
None.
Exhibit Number |
|
Exhibit |
|
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
32.1 |
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
101 |
|
The following financial information from this Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2017, formatted in XBRL (Extensible Business Reporting Language) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Comprehensive Income (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements (filed herewith). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: April 26, 2017 |
|
|
|
|
|
/s/ Dennis M. Oates |
|
/s/ Ross C. Wilkin |
Dennis M. Oates |
|
Ross C. Wilkin |
Chairman, President and Chief Executive Officer |
|
Vice President of Finance, |
(Principal Executive Officer) |
|
Chief Financial Officer and Treasurer |
|
|
(Principal Financial and Accounting Officer) |
19