UNIVERSAL STAINLESS & ALLOY PRODUCTS INC - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission File Number 000-25032
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
(Exact name of Registrant as specified in its charter)
DELAWARE |
25-1724540 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
600 Mayer Street
Bridgeville, PA 15017
(Address of principal executive offices, including zip code)
(412) 257-7600
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of Each Class |
Trading Symbol |
Name of Each Exchange on Which Registered |
Common Stock, par value $0.001 per share |
USAP |
The NASDAQ Stock Market, LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically, if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
Accelerated filer |
|
☑ |
|
|
|
|
|
|
Non-accelerated filer |
|
☐ |
Smaller reporting company |
|
☑ |
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of July 22, 2019, there were 8,787,837 shares of the Registrant’s common stock outstanding.
Universal Stainless & Alloy Products, Inc.
Table of Contents
|
|
DESCRIPTION |
|
PAGE NO. |
|
|
|
|
|
PART I. |
|
|
1 |
|
|
|
|
|
|
Item 1. |
|
|
1 |
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
Item 2. |
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
13 |
|
|
|
|
|
Item 3. |
|
|
20 |
|
|
|
|
|
|
Item 4. |
|
|
20 |
|
|
|
|
|
|
PART II. |
|
|
21 |
|
|
|
|
|
|
Item 1. |
|
|
21 |
|
|
|
|
|
|
Item 1A. |
|
|
21 |
|
|
|
|
|
|
Item 2. |
|
|
21 |
|
|
|
|
|
|
Item 3. |
|
|
21 |
|
|
|
|
|
|
Item 4. |
|
|
21 |
|
|
|
|
|
|
Item 5. |
|
|
21 |
|
|
|
|
|
|
Item 6. |
|
|
22 |
|
|
|
|
|
|
|
23 |
i
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Information)
(Unaudited)
|
|
Three months ended |
|
|
Six months ended |
|||||||
|
|
June 30, |
|
|
June 30, |
|||||||
|
|
2019 |
|
2018 |
|
|
2019 |
|
|
2018 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
70,997 |
|
$ |
66,071 |
|
$ |
131,268 |
|
$ |
129,808 |
Cost of products sold |
|
|
61,891 |
|
|
54,376 |
|
|
114,792 |
|
|
108,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
9,106 |
|
|
11,695 |
|
|
16,476 |
|
|
20,967 |
Selling, general and administrative expenses |
|
|
5,604 |
|
|
5,849 |
|
|
10,570 |
|
|
11,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
3,502 |
|
|
5,846 |
|
|
5,906 |
|
|
9,911 |
Interest expense and other financing costs |
|
|
1,022 |
|
|
1,268 |
|
|
1,935 |
|
|
2,474 |
Other expense (income), net |
|
|
10 |
|
|
(599) |
|
|
31 |
|
|
(642) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
2,470 |
|
|
5,177 |
|
|
3,940 |
|
|
8,079 |
Provision for income taxes |
|
|
384 |
|
|
1,139 |
|
|
632 |
|
|
1,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,086 |
|
$ |
4,038 |
|
$ |
3,308 |
|
$ |
6,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - Basic |
|
$ |
0.24 |
|
$ |
0.52 |
|
$ |
0.38 |
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - Diluted |
|
$ |
0.24 |
|
$ |
0.50 |
|
$ |
0.37 |
|
$ |
0.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
8,773,263 |
|
|
7,817,628 |
|
|
8,769,242 |
|
|
7,541,332 |
Diluted |
|
|
8,847,827 |
|
|
8,076,108 |
|
|
8,860,143 |
|
|
7,784,403 |
The accompanying notes are an integral part of these consolidated financial statements.
1
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in Thousands)
(Unaudited)
|
|
Three months ended |
|
|
|
Six months ended |
|
|||||||||||||
|
|
June 30, |
|
|
|
June 30, |
|
|||||||||||||
|
|
2019 |
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
|
2,086 |
|
|
$ |
|
4,038 |
|
|
$ |
|
3,308 |
|
|
$ |
|
6,163 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption of ASU 2018-02 |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(21 |
) |
|
|
|
- |
|
Unrealized gain on foreign currency contracts |
|
|
|
154 |
|
|
|
|
166 |
|
|
|
|
87 |
|
|
|
|
108 |
|
Comprehensive income |
|
$ |
|
2,240 |
|
|
$ |
|
4,204 |
|
|
$ |
|
3,374 |
|
|
$ |
|
6,271 |
|
2
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
(Dollars in Thousands, Except Per Share Information)
|
|
June 30, |
|
December 31, |
||
|
|
2019 |
|
2018 |
||
|
|
(Unaudited) |
|
|
||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash |
|
$ |
228 |
|
$ |
3,696 |
Accounts receivable (less allowance for doubtful accounts of $295) |
|
|
41,017 |
|
|
32,618 |
Inventory, net |
|
|
140,103 |
|
|
134,738 |
Other current assets |
|
|
5,351 |
|
|
3,756 |
|
|
|
|
|
|
|
Total current assets |
|
|
186,699 |
|
|
174,808 |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
175,938 |
|
|
177,844 |
Other long-term assets |
|
|
1,406 |
|
|
668 |
|
|
|
|
|
|
|
Total assets |
|
$ |
364,043 |
|
$ |
353,320 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
33,293 |
|
$ |
44,379 |
Accrued employment costs |
|
|
4,712 |
|
|
7,939 |
Current portion of long-term debt |
|
|
3,924 |
|
|
3,907 |
Other current liabilities |
|
|
927 |
|
|
2,929 |
|
|
|
|
|
|
|
Total current liabilities |
|
|
42,856 |
|
|
59,154 |
|
|
|
|
|
|
|
Long-term debt, net |
|
|
64,237 |
|
|
42,839 |
Deferred income taxes |
|
|
12,112 |
|
|
11,481 |
Other long-term liabilities, net |
|
|
3,326 |
|
|
2,835 |
|
|
|
|
|
|
|
Total liabilities |
|
|
122,531 |
|
|
116,309 |
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Senior preferred stock, par value $0.001 per share; 1,980,000 shares authorized; 0 shares issued and outstanding |
|
|
- |
|
|
- |
Common stock, par value $0.001 per share; 20,000,000 shares authorized; 9,082,116 and 9,045,345 shares issued, respectively |
|
|
9 |
|
|
9 |
Additional paid-in capital |
|
|
94,227 |
|
|
93,100 |
Other comprehensive income |
|
|
67 |
|
|
1 |
Retained earnings |
|
|
149,520 |
|
|
146,191 |
Treasury stock, at cost; 294,279 and 292,855 common shares held, respectively |
|
|
(2,311) |
|
|
(2,290) |
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
241,512 |
|
|
237,011 |
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
364,043 |
|
$ |
353,320 |
The accompanying notes are an integral part of these consolidated financial statements.
3
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOW
(Dollars in Thousands)
(Unaudited)
|
|
|
Six months ended |
|
||||||||
|
|
|
June 30, |
|
||||||||
|
|
|
2019 |
|
|
|
2018 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
$ |
|
3,308 |
|
|
|
$ |
|
6,163 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|||||||||||
Depreciation and amortization |
|
|
|
|
9,422 |
|
|
|
|
|
9,613 |
|
Deferred income tax |
|
|
|
|
608 |
|
|
|
|
|
1,885 |
|
Share-based compensation expense |
|
|
|
|
768 |
|
|
|
|
|
678 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
|
|
(8,399 |
) |
|
|
|
|
(10,822 |
) |
Inventory, net |
|
|
|
|
(6,494 |
) |
|
|
|
|
(10,084 |
) |
Accounts payable |
|
|
|
|
(8,115 |
) |
|
|
|
|
643 |
|
Accrued employment costs |
|
|
|
|
(3,227 |
) |
|
|
|
|
1,891 |
|
Income taxes |
|
|
|
|
(1 |
) |
|
|
|
|
(29 |
) |
Other, net |
|
|
|
|
(3,535 |
) |
|
|
|
|
267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
|
|
(15,665 |
) |
|
|
|
|
205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activity: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
(9,396 |
) |
|
|
|
|
(6,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activity |
|
|
|
|
(9,396 |
) |
|
|
|
|
(6,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit facility |
|
|
|
|
108,777 |
|
|
|
|
|
264,889 |
|
Payments on revolving credit facility |
|
|
|
|
(84,532 |
) |
|
|
|
|
(283,346 |
) |
Proceeds under New Markets Tax Credit financing |
|
|
|
|
- |
|
|
|
|
|
2,835 |
|
Payments on term loan facility, finance leases, and notes |
|
|
|
|
(2,944 |
) |
|
|
|
|
(3,567 |
) |
Payments of financing costs |
|
|
|
|
- |
|
|
|
|
|
(695 |
) |
Proceeds from public offering, net of cash expenses |
|
|
|
|
- |
|
|
|
|
|
32,253 |
|
Proceeds from the exercise of stock options |
|
|
|
|
327 |
|
|
|
|
|
262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
|
|
21,628 |
|
|
|
|
|
12,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and restricted cash |
|
|
|
|
(3,433 |
) |
|
|
|
|
6,189 |
|
Cash and restricted cash at beginning of period |
|
|
|
|
4,091 |
|
|
|
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and restricted cash at end of period |
|
|
$ |
|
658 |
|
|
|
$ |
|
6,396 |
|
The following table reconciles cash and restricted cash above to the Consolidated Balance Sheets
|
|
|
June 30, 2019 |
|
|
|
June 30, 2018 |
|
||||
Cash |
|
|
$ |
|
228 |
|
|
|
$ |
|
263 |
|
Restricted cash included in other long-term assets |
|
|
|
|
430 |
|
|
|
|
|
6,133 |
|
Total cash and restricted cash |
|
|
$ |
|
658 |
|
|
|
$ |
|
6,396 |
|
Amounts included in restricted cash represent those funds required to be used pursuant to the construction of a new bar cell unit at the Company's Dunkirk, NY facility. These funds were obtained pursuant to the terms of the New Markets Tax Credit Program.
The accompanying notes are an integral part of these consolidated financial statements.
4
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Dollars in Thousands, Except Per Share Information)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
||
|
|
Common |
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
shares |
|
|
Common |
|
|
paid-in |
|
|
Retained |
|
|
comprehensive |
|
|
Treasury |
|
|
|
Treasury |
|
|||||||||||
|
|
outstanding |
|
|
stock |
|
|
capital |
|
|
earnings |
|
|
income (loss) |
|
|
shares |
|
|
|
stock |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2019 |
|
||||||||||||||||||||||||||||||||
Balance at December 31, 2018 |
|
|
8,752,490 |
|
|
$ |
|
9 |
|
|
$ |
|
93,100 |
|
|
$ |
|
146,191 |
|
|
$ |
|
1 |
|
|
|
292,855 |
|
|
$ |
|
(2,290 |
) |
Common stock issuance under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Purchase Plan |
|
|
9,270 |
|
|
|
|
- |
|
|
|
|
128 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Exercise of stock options |
|
|
4,050 |
|
|
|
|
- |
|
|
|
|
41 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Share-based compensation |
|
|
6,401 |
|
|
|
|
- |
|
|
|
|
432 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Net loss on derivative instruments |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(67 |
) |
|
|
- |
|
|
|
|
- |
|
Adoption of ASU 2018-02 |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
21 |
|
|
|
|
(21 |
) |
|
|
- |
|
|
|
|
- |
|
Net income |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
1,222 |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Balance at March 31, 2019 |
|
|
8,772,211 |
|
|
$ |
|
9 |
|
|
$ |
|
93,701 |
|
|
$ |
|
147,434 |
|
|
$ |
|
(87 |
) |
|
|
292,855 |
|
|
$ |
|
(2,290 |
) |
Common stock issuance under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Purchase Plan |
|
|
11,182 |
|
|
|
|
- |
|
|
|
|
152 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Exercise of stock options |
|
|
600 |
|
|
|
|
- |
|
|
|
|
17 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Share-based compensation |
|
|
3,844 |
|
|
|
|
- |
|
|
|
|
357 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
1,424 |
|
|
|
|
(21 |
) |
Net gain on derivative instruments |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
154 |
|
|
|
- |
|
|
|
|
- |
|
Net income |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
2,086 |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Balance at June 30, 2019 |
|
|
8,787,837 |
|
|
$ |
|
9 |
|
|
$ |
|
94,227 |
|
|
$ |
|
149,520 |
|
|
$ |
|
67 |
|
|
|
294,279 |
|
|
$ |
|
(2,311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2018 |
|
||||||||||||||||||||||||||||||||
Balance at December 31, 2017 |
|
|
7,257,787 |
|
|
$ |
|
8 |
|
|
$ |
|
58,514 |
|
|
$ |
|
135,529 |
|
|
$ |
|
(93 |
) |
|
|
292,855 |
|
|
$ |
|
(2,290 |
) |
Common stock issuance under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Purchase Plan |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Exercise of stock options |
|
|
4,550 |
|
|
|
|
- |
|
|
|
|
54 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Share-based compensation |
|
|
2,848 |
|
|
|
|
- |
|
|
|
|
401 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Capital investment |
|
|
- |
|
|
|
|
- |
|
|
|
|
33 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Net loss on derivative instruments |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(58 |
) |
|
|
- |
|
|
|
|
- |
|
Net income |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
2,125 |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Balance at March 31, 2018 |
|
|
7,265,185 |
|
|
$ |
|
8 |
|
|
$ |
|
59,002 |
|
|
$ |
|
137,654 |
|
|
$ |
|
(151 |
) |
|
|
292,855 |
|
|
$ |
|
(2,290 |
) |
Common stock issuance under |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Purchase Plan |
|
|
7,922 |
|
|
|
|
- |
|
|
|
|
149 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Exercise of stock options |
|
|
5,375 |
|
|
|
|
- |
|
|
|
|
59 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Public offering |
|
|
1,408,163 |
|
|
|
|
1 |
|
|
|
|
32,253 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Share-based compensation |
|
|
- |
|
|
|
|
- |
|
|
|
|
351 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Net gain on derivative instruments |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
166 |
|
|
|
- |
|
|
|
|
- |
|
Net income |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
4,038 |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
Balance at June 30, 2018 |
|
|
8,686,645 |
|
|
$ |
|
9 |
|
|
$ |
|
91,814 |
|
|
$ |
|
141,692 |
|
|
$ |
|
15 |
|
|
|
292,855 |
|
|
$ |
|
(2,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Nature of Business and Basis of Presentation
Universal Stainless & Alloy Products, Inc., and its wholly-owned subsidiaries (collectively, “Universal,” “we,” “us,” “our,” or the “Company”), manufacture and market semi-finished and finished specialty steel products, including stainless steel, nickel alloys, tool steel and certain other alloyed steels. Our manufacturing process involves melting, remelting, heat treating, hot and cold rolling, forging, machining and cold drawing of semi-finished and finished specialty steels. Our products are sold to service centers, forgers, rerollers, original equipment manufacturers and wire redrawers. Our customers further process our products for use in a variety of industries, including the aerospace, power generation, oil and gas, heavy equipment, and general industrial manufacturing industries. We also perform conversion services on materials supplied by customers.
The accompanying unaudited consolidated statements include the accounts of Universal Stainless & Alloy Products, Inc. and its subsidiaries and are prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial reports and the instructions for Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared under U.S. GAAP have been condensed or omitted pursuant to such regulations. Although the December 31, 2018 consolidated balance sheet data was derived from the audited financial statements, it does not include all disclosures required by U.S. GAAP. However, we believe that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with our most recently audited financial statements and the notes thereto included in our Annual Report on Form 10-K as filed with the Securities and Exchange Commission. In the opinion of management, the accompanying financial statements include all adjustments necessary to present a fair presentation of the consolidated financial statements for the periods shown. Interim results are not necessarily indicative of the operating results for the full fiscal year or any future period. The preparation of these financial statements in conformity with U.S. GAAP requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. Actual results may differ from our estimates. The consolidated financial statements include our accounts and the accounts of our wholly–owned subsidiaries. We also consolidate, regardless of our ownership percentage, variable interest entities (each a “VIE”) for which we are deemed to have a controlling financial interest. All intercompany transactions and balances have been eliminated.
When we obtain an economic interest in an entity, we evaluate the entity to determine if the entity is a VIE, and if we are deemed to be a primary beneficiary. As a part of our evaluation, we are required to qualitatively assess if we are the primary beneficiary of the VIE based on whether we hold the power to direct those matters that most significantly impacted the activities of the VIE and the obligation to absorb losses or the right to receive the benefits of the VIE that could potentially be significant. Refer to Note 7, New Markets Tax Credit Financing Transaction, for a description of the VIE’s included in our consolidated financial statements.
Recently Adopted Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02 “Leases (Topic 842),” which amends existing accounting standards for leases. The ASU requires lessees to recognize most leases on their balance sheet as a lease liability with a corresponding right-of-use asset. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. The criteria for evaluating are similar to those applied in current lease accounting. The Company adopted the ASU effective January 1, 2019. The adoption resulted in the recognition of current and noncurrent lease liabilities and corresponding right-of-use assets on the balance sheet, and did not have a material impact on the consolidated financial statements.
In February 2018, the FASB issued ASU 2018-02, “Income Statement – Reporting Comprehensive Income,” that permits companies the option to reclassify stranded tax effects caused by the 2017 U.S. Tax Cuts and Jobs Act from accumulated other comprehensive income to retained earnings. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The Company adopted the ASU effective January 1, 2019 and recorded the reclassification to retained earnings as of the effective date of the adoption. The adoption did not have a material impact on the consolidated financial statements.
Recently Issued Accounting Pronouncements
The Company considers the applicability and impact of all ASUs. Recently issued ASUs not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, “Disclosure Framework–Changes to the Disclosure Requirements for Fair Value Measurement,” which will modify the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement, including the removal of certain disclosure requirements. The amendments in the ASU are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted upon issuance of the ASU. An entity is permitted to early adopt any removed or modified disclosures upon issuance of the ASU and delay adoption of the additional disclosures until the effective date. We are currently evaluating the impact of this guidance on our financial statements and will adopt on or before January 1, 2020.
6
Note 2: Net income per Common Share
The following table sets forth the computation of basic and diluted net income per common share:
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||||||
(dollars in thousands, except per share amounts) |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
|
2,086 |
|
|
$ |
|
4,038 |
|
|
$ |
|
3,308 |
|
|
$ |
|
6,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding (A) |
|
|
|
8,773,263 |
|
|
|
|
7,817,628 |
|
|
|
|
8,769,242 |
|
|
|
|
7,541,332 |
|
Weighted average effect of dilutive stock options and other stock compensation |
|
|
|
74,564 |
|
|
|
|
258,480 |
|
|
|
|
90,901 |
|
|
|
|
243,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding, as adjusted |
|
|
|
8,847,827 |
|
|
|
|
8,076,108 |
|
|
|
|
8,860,143 |
|
|
|
|
7,784,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - Basic |
|
$ |
|
0.24 |
|
|
$ |
|
0.52 |
|
|
$ |
|
0.38 |
|
|
$ |
|
0.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - Diluted |
|
$ |
|
0.24 |
|
|
$ |
|
0.50 |
|
|
$ |
|
0.37 |
|
|
$ |
|
0.79 |
|
(A) |
The three and six months ended June 30, 2019 includes 1,408,163 shares in the aggregate issued on May 25 and June 5, 2018 as part of an underwritten public offering by the Company. The impact of this common stock issuance on the weighted average number of shares outstanding for the three and six months ended June 30, 2018 is approximately 277,000 and 550,000 shares, respectively. |
On May 25, 2018, the Company completed an underwritten, public offering involving the issuance and sale by the Company of 1,224,490 shares of common stock at a public offering price of $24.50 per share. In addition, the Company granted the underwriters a 30-day option to purchase up to an additional 183,673 shares of common stock. On June 1, 2018, the underwriters exercised the option in full, and an additional 183,673 shares of common stock were issued and sold on June 5, 2018. The public offering resulted in gross proceeds to the Company of approximately $34.5 million, or $32.2 million net of the underwriting discount and other offering fees and expenses. We used the net proceeds from the public offering to repay amounts outstanding under the Company’s revolving credit facility.
We had options to purchase 651,900 and 265,150 shares of common stock outstanding at a weighted average price of $26.16 and $34.02 for the three months ended June 30, 2019 and 2018, respectively, which were excluded in the computation of diluted net income per common share. We had options to purchase 646,900 and 265,150 shares of common stock outstanding at a weighted average price of $26.25 and $34.02 for the six months ended June 30, 2019 and 2018, respectively, which were excluded in the computation of diluted net income per common share. These options were not included in the computation of diluted net income per common share because their exercise prices were greater than the average market price of our common stock.
Note 3: Revenue Recognition
The Company’s revenues are primarily comprised of sales of products. Revenue is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer that obtains control of the product. A performance obligation is a promise in a contract to transfer a distinct product to a customer. Most of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.
Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products. As such, revenue is recorded net of returns, allowances, customer discounts, and incentives. Sales and other taxes are excluded from revenues. Invoiced shipping and handling costs are included in revenue.
The Company’s revenue is primarily from products transferred to customers at a point in time. The Company recognizes revenue at the point in time in which the customer obtains control of the product, which is generally when product title passes to the customer upon shipment.
We have determined that there are certain customer agreements involving production of specified product grades and shapes that require revenue to be recognized over time, in advance of shipment, due to there being no alternative use for these grades and shapes without significant economic loss. Also, the Company maintains an enforceable right to payment including a normal profit margin from the customer in the event of contract
7
termination. Contract assets related to services performed, not yet billed of $2.0 million and $1.0 million are included in Accounts Receivable in the Consolidated Balance Sheets at June 30, 2019 and December 31, 2018, respectively.
The Company has elected the following practical expedients allowed under Accounting Standards Codification Topic 606:
|
• |
Shipping costs are not considered to be separate performance obligations. |
|
• |
Performance obligations are satisfied within one year from a given reporting date; consequently, we omit disclosure of the transaction price apportioned to remaining performance obligations on open orders. |
The following summarizes our revenue by melt type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||||||
|
|
2019 |
|
|
2018 |
|
|
|
2019 |
|
|
2018 |
|
|||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty alloys |
|
$ |
|
57,017 |
|
|
$ |
|
52,244 |
|
|
$ |
|
106,781 |
|
|
$ |
|
102,728 |
|
Premium alloys (A) |
|
|
|
12,814 |
|
|
|
|
12,032 |
|
|
|
|
22,184 |
|
|
|
|
23,877 |
|
Conversion services and other sales |
|
|
|
1,166 |
|
|
|
|
1,795 |
|
|
|
|
2,303 |
|
|
|
|
3,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
|
70,997 |
|
|
|
|
66,071 |
|
|
$ |
|
131,268 |
|
|
|
|
129,808 |
|
(A) |
Premium alloys represent all vacuum induction melted (VIM) products. |
Note 4: Inventory
Our raw material and starting stock inventory is primarily comprised of ferrous and non-ferrous scrap metal and alloys such as nickel, chrome, molybdenum, cobalt, vanadium and copper. Our semi-finished and finished steel products are work-in-process in various stages of production or are finished products waiting to be shipped to our customers. Operating materials are primarily comprised of forge dies and production molds and rolls that are consumed over their useful lives. During the six months ended June 30, 2019 and 2018, we amortized these operating materials in the amount of $1.1 million in each period. This expense is recorded as a component of cost of products sold on the consolidated statements of operations and included as a part of our total depreciation and amortization on the consolidated statements of cash flows. Inventory is stated at the lower of cost or net realizable value with cost principally determined on a weighted average cost method. Such costs include the acquisition cost for raw materials and supplies, direct labor and applied manufacturing overhead. We assess market based upon actual and estimated transactions at or around the balance sheet date. Typically, we reserve for slow-moving inventory and inventory that is being evaluated under our quality control process. The reserves are based upon management’s expected method of disposition. Inventories consisted of the following:
|
|
June 30, |
|
December 31, |
||
(in thousands) |
|
2019 |
|
2018 |
||
|
|
|
|
|
|
|
Raw materials and starting stock |
|
$ |
10,279 |
|
$ |
9,555 |
Semi-finished and finished steel products |
|
|
119,648 |
|
|
115,627 |
Operating materials |
|
|
13,499 |
|
|
12,515 |
|
|
|
|
|
|
|
Gross inventory |
|
|
143,426 |
|
|
137,697 |
Inventory reserves |
|
|
(3,323) |
|
|
(2,959) |
|
|
|
|
|
|
|
Total inventory, net |
|
$ |
140,103 |
|
$ |
134,738 |
Note 5: Leases
The Company periodically enters into leases in its normal course of business. At June 30, 2019, the leases in effect were primarily related to mobile and other production equipment. The term of our leases is generally 60 months or less, and the leases do not have significant restrictions, covenants, or other nonstandard terms.
We adopted the guidance effective in Leases (Topic 842) on January 1, 2019. Adoption of this guidance did not change the balance sheet recognition of our finance leases or the income statement recognition of our finance or operating leases. As a result of adopting the guidance, the Company recorded lease liabilities and right-of-use assets related to its operating leases. The impact at adoption was immaterial to the Company’s consolidated financial statements.
Right-of-use assets and lease liabilities are recorded at the present value of minimum lease payments. For our operating leases, the assets are included in Other long-term assets on the consolidated balance sheet at June 30, 2019 and are amortized within operating income over the respective lease terms. The long-term component of the lease liability is included in Other long-term liabilities, net, and the current component is included in Other current liabilities. During the six months ended June 30, 2019, the Company entered into two new lease agreements accounted for as operating leases, both of which were during the first quarter.
For our finance leases, the assets are included in Property, plant and equipment, net on the consolidated balance sheets and are depreciated over the respective lease terms which range from three to five years. The long-term component of the lease liability is included in Long-term debt and the
8
current component is included in Current portion of long-term debt. During the six months ended June 30, 2019 and 2018, the Company did not enter into any material new lease agreements accounted for as a finance lease.
As of June 30, 2019, future minimum lease payments applicable to operating and finance leases were as follows:
|
Operating Leases |
|
Finance Leases |
||
2019 |
$ |
107 |
|
$ |
302 |
2020 |
|
207 |
|
|
583 |
2021 |
|
184 |
|
|
471 |
2022 |
|
173 |
|
|
56 |
2023 and thereafter |
|
84 |
|
|
15 |
Total minimum lease payments |
$ |
755 |
|
$ |
1,427 |
Less amounts representing interest |
|
(51) |
|
|
(155) |
Present value of minimum lease payments |
$ |
704 |
|
$ |
1,272 |
Less current obligations |
|
(213) |
|
|
(495) |
Total long-term lease obligations, net |
$ |
491 |
|
$ |
777 |
Weighted-average remaining lease term |
|
4 years |
|
|
2 years |
Right-of-use assets recorded to the consolidated balance sheet at June 30, 2019 were $0.7 million and $1.0 million for operating leases and finance leases, respectively. For the three and six months ended June 30, 2019, the amortization of finance lease assets was $0.1 million and $0.2 million, respectively, and was included in cost of products sold in the Consolidated Statements of Operations.
The Company elected the practical expedient allowed under Leases (Topic 842) to exclude leases with a term of 12 months or less from the calculation of our lease liabilities and right-of-use assets.
In determining the lease liability and corresponding right-of-use asset for each lease, the Company calculated the present value of future lease payments using the interest rate implicit in the lease, when available, or the Company’s incremental borrowing rate. The incremental borrowing rate was determined with reference to the interest rate applicable under our senior secured revolving credit facility discussed in Note 6, as this facility is collateralized by a first lien on substantially all of the assets of the Company and its term is similar to the term of our leases.
Note 6: Long-Term Debt
Long-term debt consisted of the following:
|
|
June 30, |
|
December 31, |
||
(in thousands) |
|
2019 |
|
2018 |
||
|
|
|
|
|
|
|
Revolving credit facility |
|
$ |
42,449 |
|
$ |
18,204 |
Notes |
|
|
17,000 |
|
|
19,000 |
Term loan |
|
|
8,929 |
|
|
9,643 |
Finance leases |
|
|
1,272 |
|
|
1,502 |
|
|
|
|
|
|
|
Total debt |
|
|
69,650 |
|
|
48,349 |
Less: current portion of long-term debt |
|
|
(3,924) |
|
|
(3,907) |
Less: deferred financing costs |
|
|
(1,489) |
|
|
(1,603) |
|
|
|
|
|
|
|
Long-term debt, net |
|
$ |
64,237 |
|
$ |
42,839 |
Credit Facility
On August 3, 2018, we entered into the First Amended and Restated Revolving Credit, Term Loan and Security Agreement (“Credit Agreement”) with PNC Bank, National Association, as administrative agent and co-collateral agent, Bank of America, N.A., as co-collateral agent, and PNC Capital Markets LLC, as sole lead arranger and sole bookrunner. The Credit Agreement amended the prior Revolving Credit, Term Loan and Security Agreement (“Prior Agreement”), and provides for a senior secured revolving credit facility not to exceed $110.0 million (“Revolving Credit Facility”) and a senior secured term loan facility (“Term Loan”) in the amount of $10.0 million (together with the Revolving Credit Facility, the “Facilities”). The Company was in compliance with all the applicable financial covenants prior to the August 3, 2018 amendment to the Credit Agreement and through June 30, 2019.
The Facilities, which expire August 3, 2023 (the ‘Expiration Date”), are collateralized by a first lien in substantially all of the assets of the company and its subsidiaries, except that no real property is collateral under the Facilities other than Company’s real property in North Jackson, Ohio.
9
Availability under the Credit Agreement is based on eligible accounts receivable and inventory. Further, the Company must maintain undrawn availability under the Credit Agreement of at least an amount equal to payments due on the notes issued in connection with the acquisition of the North Jackson facility, as defined in the Credit Agreement, plus 12.5% of the maximum borrowing amount of $110.0 million “(Minimum Liquidity”). At June 30, 2019, there were no payments due on the notes relevant to the Minimum Liquidity calculation. This requirement exists until the Notes are paid in full, refinanced or extended.
The Company is required to pay a commitment fee of 0.25% based on the daily unused portion of the Revolving Credit Facility.
With respect to the Term Loan, the Company pays quarterly installments of the principal of approximately $0.4 million, plus accrued and unpaid interest, on the first day of each fiscal quarter beginning after September 30, 2018. To the extent not previously paid, the Term Loan will become due and payable in full on the Expiration Date.
Amounts outstanding under the Facilities, at the Company’s option, will bear interest at either a base rate or a LIBOR based rate, in either case calculated in accordance with the terms of the Credit Agreement. Interest under the Credit Agreement is payable monthly. We elected to use the LIBOR based rate for the majority of the debt outstanding under the Facilities for the three months ended June 30, 2019, which was 3.94% on our Revolving Credit Facility and 4.44% for the Term Loan.
The Credit Agreement contains customary affirmative and negative covenants. If a triggering event occurs as defined in the Credit Agreement, the Company must maintain a fixed charge coverage ratio of not less than 1.10 to 1.0 measured on a rolling four quarter basis and calculated in accordance with the terms of the Credit Agreement.
At June 30, 2019, we had Credit Agreement related net deferred financing costs of approximately $0.8 million. For the six months ended June 30, 2019, we amortized $0.1 million of those deferred financing costs.
During 2018, $6.7 million was drawn on the Revolving Credit Facility to fund cash restricted for use related to the New Markets Tax Credit (“NMTC”) Financing Transaction. NMTC related restricted cash receipts totaling $8.0 million in 2018 were applied to the Company’s Revolving Credit Facility, described in Note 7.
Notes
In connection with the acquisition of the North Jackson facility, in August 2011, we issued $20.0 million in aggregate principal amount of Notes to the sellers of the North Jackson facility as partial consideration of the acquisition.
On January 21, 2016, the Company entered into Amended and Restated Notes in the aggregate principal amount of $20.0 million, each in favor of Gorbert Inc. (“Holder”). The Company’s obligations under the Notes are collateralized by a second lien on the same assets of the Company that collateralize the obligations of the Company under the Facilities. The Holder had the right to elect at any time on or prior to August 17, 2017 to convert all or any portion of the outstanding principal amount of the Notes. The Holder’s conversion rights expired and are no longer subject to exercise.
The Notes were originally scheduled to mature on March 17, 2019. On March 30, 2018, the Company provided notification of its intent to extend the maturity date to March 17, 2020 in accordance with the terms of the Notes. Upon the Company’s extension of the maturity date of the Notes to March 17, 2020, principal payments in the aggregate of $2.0 million were made in March 2019.
On March 18, 2019, the Company provided notification of its intent to extend the maturity date to March 17, 2021 in accordance with the terms of the Notes. Extending the maturity date of the Notes to March 17, 2021 would require a principal payment in the aggregate amount of $2.0 million to be made in March 2020. In conjunction with the intended extension of the maturity date of the Notes, $2.0 million has been classified within current portion of long-term debt.
In accordance with the terms of the Notes, the Notes have borne interest at a rate of 6.0% per year since August 17, 2017. All accrued and unpaid interest is payable quarterly in arrears on each September 18, December 18, March 18 and June 18.
Note 7: New Markets Tax Credit Financing Transaction
On March 9, 2018, the Company entered into a qualified New Markets Tax Credit financing program with PNC New Markets Investment Partners, LLC and Boston Community Capital, Inc. related to a new mid-size bar cell capital project at the Company’s Dunkirk, NY facility. PNC New Markets Investment Partners, LLC made a capital contribution and the Company made a loan to Dunkirk Investment Fund, LLC (“Investment Fund”) under the qualified NMTC program. Through this financing transaction, the Company secured low interest financing and the potential for other future benefits related to its mid-size bar cell capital project.
In connection with the NMTC financing program, the Company loaned $6.7 million aggregate principal amount (“Leverage Loan”) due in March 2048, to the Investment Fund. Additionally, PNC New Markets Investment Partners, LLC contributed $3.5 million to the Investment Fund, and as such, PNC New Markets Investment Partners, LLC is entitled to substantially all tax and other benefits derived from the NMTC. The Investment Fund then contributed the proceeds to a community development entity (“CDE”). The CDE then loaned the funds, on similar terms, as the Leverage Loan to Dunkirk Specialty Steel, LLC, a wholly-owned subsidiary of the Company. The CDE loan proceeds are restricted for use on the mid-size bar cell capital project.
10
The NMTC is subject to 100 percent recapture for a period of seven years as provided in the Internal Revenue Code. The Company is required to comply with various regulations and contractual provisions that apply to the NMTC arrangement. Non-compliance with applicable requirements could result in projected tax benefits not being realized and, therefore, require the Company to indemnify PNC New Markets Investment Partners, LLC for any loss or recapture of NMTCs related to the financing until the Company’s obligation to deliver tax benefits is relieved. The Company does not anticipate any credit recaptures will be required in connection with this arrangement. This transaction also includes a put/call provision whereby the Company may be obligated or entitled to repurchase PNC New Markets Investment Partners, LLC’s interest in the Investment Fund. The Company believes that PNC New Markets Investment Partners, LLC will exercise the put option in March 2025, at the end of the recapture period. The value attributed to the put/call is negligible.
Direct costs incurred in structuring this financing transaction totaled $0.7 million. These costs were deferred and will be amortized over the term of the loans.
The Company has determined that the Investment Fund and CDE are each a VIE, and that it is the primary beneficiary of each VIE. This conclusion was reached based on the following:
|
• |
The ongoing activities of the VIE, collecting and remitting interest and fees, and NMTC compliance were all considered in the initial design and are not expected to significantly affect economic performance throughout the life of the VIE; |
|
• |
Contractual arrangements obligate the Company to comply with NMTC rules and regulations and provide various other guarantees to the Investment Fund and CDE; |
|
• |
PNC New Markets Investment Partners, LLC lacks a material interest in the underlying economics of the project; and |
|
• |
The Company is obligated to absorb losses of the VIE. |
Because the Company is the primary beneficiary of each VIE, these entities have been included in the Company’s Consolidated Financial Statements.
As of June 30, 2019, the Company recorded $0.4 million as restricted cash which is included in Other long-term assets on the Company’s Consolidated Balance Sheets and $2.8 million as Other long-term liabilities related to this financing transaction. Cash is restricted for use in bar cell capital purchases only. Other long-term liabilities represent funds contributed to the Investment Fund by PNC New Markets Investment Partners, LLC.
Note 8: Fair Value Measurement
The fair value hierarchy has three levels based on the inputs used to determine fair value, which are as follows:
Level 1 — Unadjusted quoted prices available in active markets for the identical assets or liabilities at the measurement date.
Level 2 — Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.
Level 3 — Unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.
The fair value hierarchy requires the use of observable market data when available. In instances where the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input significant to the fair value measurement in its entirety. Our assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
The carrying amounts of our cash, accounts receivable and accounts payable approximated fair value at June 30, 2019 and December 31, 2018 due to their short-term maturities (Level 1). The fair value of the Term Loan and Revolving Credit facility at June 30, 2019 and December 31, 2018 approximated the carrying amount as the interest rate is based upon floating short-term interest rates (Level 2). The fair value of our Notes was approximately $16.9 million at June 30, 2019 and $18.8 million December 31, 2018 (Level 2).
Note 9: Commitments and Contingencies
From time to time, various lawsuits and claims have been or may be asserted against us relating to the conduct of our business, including routine litigation relating to commercial and employment matters. The ultimate cost and outcome of any litigation or claim cannot be predicted with certainty. Management believes, based on information presently available, that the likelihood that the ultimate outcome of any such pending matter will have a material adverse effect on our financial condition, or liquidity or a material impact on our results of operations is remote, although the resolution of one or more of these matters may have a material adverse effect on our results of operations for the period in which the resolution occurs.
Note 10: Income Taxes
Management estimates the annual effective income tax rate quarterly, based on current annual forecasted results. Items unrelated to current year ordinary income are recognized entirely in the period identified as a discrete item of tax. The quarterly income tax provision is comprised of tax on ordinary income provided at the most recent estimated annual effective tax rate (“ETR”), increased or decreased for the tax effect of discrete items.
For the six months ended June 30, 2019 and 2018, our estimated annual effective tax rates applied to ordinary income were 16.0% and 19.6%, respectively. The difference between the statutory rate and the projected annual ETR of 16.0% for 2019 is primarily due to research and development credits. Discrete items were not significant during the six months ended June 30, 2019, and our ETR for the period was 16.0%.
11
Including the effect of discrete items, our ETR for the six months ended June 30, 2018 was 23.7%. The difference between the estimated annual ETR of 19.6% and the rate of 23.7% for the six months ended June 30, 2018 was primarily related to the expiration of fully vested stock options, which impacted income tax expense by $0.3 million.
Note 11: Derivatives and Hedging
The Company invoices certain customers in foreign currencies. In order to mitigate the risks associated with fluctuations in exchange rates with the US Dollar, the Company entered into foreign exchange forward contracts during 2019 and 2018 for a portion of these sales, and has designated these contracts as cash flow hedges. The notional value of contracts at June 30, 2019 and December 31, 2018 was $6.0 million and $7.4 million, respectively. An accumulated unrealized gain of less than $0.1 million was recorded in other comprehensive income at June 30, 2019 and also at December 31, 2018.
12
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains or incorporates forward looking statements within the meaning of the Private Securities Reform Act of 1995, which involves risks and uncertainties. The following information should be read in conjunction with the unaudited consolidated financial information and the notes thereto included in this Quarterly Report on Form 10-Q. You should not place undue reliance on these forward looking statements. Actual events or results may differ materially due to competitive factors and other factors referred to in Part 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2018, our other filings with the Securities and Exchange Commission and elsewhere in this Quarterly Report. These factors may cause our actual results to differ materially from any forward looking statement. These forward looking statements are based on current expectations, estimates, forecasts, and projections about the industry and markets in which we operate, and management’s beliefs and assumptions. In addition, other written or oral statements that constitute forward looking statements may be made by us or on our behalf. Words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “could,” “estimate,” “may,” “target,” “project,” or variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties, and assumptions that are difficult to predict.
Overview
We manufacture and market semi-finished and finished specialty steel products, including stainless steel, nickel alloys, tool steel and certain other alloyed steels. Our manufacturing process involves melting, remelting, heat treating, hot and cold rolling, forging, machining and cold drawing of semi-finished and finished specialty steels. Our products are sold to rerollers, forgers, service centers, original equipment manufacturers and wire redrawers. Our customers further process our products for use in a variety of industries, including the aerospace, power generation, oil and gas, heavy equipment and general industrial markets. We also perform conversion services on materials supplied by customers.
Sales in the second quarter of 2019 were $71.0 million, an increase of $10.7 million, or 17.8%, from the first quarter of 2019. During this period, sales to our largest end market, aerospace, increased $6.7 million, or 15.8%. Sales increased in all of our other end markets as well. Power generation increased $0.7 million, or 27.9%, oil & gas increased $2.4 million, or 43.9%, heavy equipment increased $0.7 million, or 11.4%, and general industrial increased $0.2 million, or 8.0%.
Compared to the second quarter of 2018, sales in the second quarter of 2019 increased $4.9 million, or 7.5%. Aerospace sales increased by $9.1 million, or 22.7%, and power generation by $0.9 million, or 37.1%. These increases were partially offset by decreases in our other end markets, as oil & gas decreased $0.1 million, or 1.1%, heavy equipment decreased $1.9 million, or 20.7%, general industrial decreased $2.5 million, or 51.5%, and conversion services and other sales decreased $0.6 million, or 35.0%.
During the second quarter of 2019, our sales of premium alloy products, which we define as all vacuum induction melt products, represented a record $12.8 million, or 18.0% of total sales. This was an increase compared to first quarter 2019 premium alloy sales of $9.4 million, which was 15.5% of total sales, and compared to second quarter 2018 premium alloy sales of $12.0 million, or 18.2% of total sales. Our premium alloy products are primarily sold to the aerospace end market.
Our backlog, before surcharges, at June 30, 2019 was $116.9 million, a decrease of $13.2 million, or 10.1%, compared to March 31, 2019, and an increase of $12.7 million, or 12.1%, compared to June 30, 2018.
The Company’s gross margin for the second quarter of 2019 was $9.1 million, or 12.8% of net sales, compared to $7.4 million, or 12.2% of net sales, for the first quarter of 2019 and $11.7 million, or 17.7% of net sales, for the second quarter of 2018. Gross margin in the second quarter of 2019 was negatively impacted by $0.4 million of expenses resulting from a fire at our North Jackson facility. The Company also incurred $0.2 million of increased operations cost as a result of the fire, which is expected to negatively impact gross margin in future periods. In addition, the decrease in our gross margin from the second quarter of 2018 is largely a result of slower recovery in surcharges and changes in product mix.
Selling, General and Administrative (“SG&A”) expenses were $5.6 million, or 7.9% of net sales, in the second quarter 2019 compared to $5.0 million, or 8.2% of net sales, in the first quarter of 2019 and $5.8 million, or 8.9% of net sales, in the second quarter of 2018. SG&A increased compared to the first quarter of 2019 but decreased compared to the second quarter of 2018 due to changes in salary and employment costs, including employee incentive compensation.
The Company’s net income was $2.1 million for the second quarter of 2019 compared to $1.2 million for the first quarter of 2019 and $4.0 million in the second quarter of 2018.
13
Three months ended June 30, 2019 as compared to the three months ended June 30, 2018:
|
|
Three months ended June 30, |
|
|
|
|
||||||||||||
(in thousands, except shipped ton information) |
|
2019 |
|
2018 |
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
Percentage of net sales |
|
Amount |
|
Percentage of net sales |
|
Dollar / ton variance |
|
Percentage variance |
|
|||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stainless steel |
|
$ |
53,183 |
|
74.9 |
% |
|
$ |
47,691 |
|
72.2 |
% |
|
$ |
5,492 |
|
11.5 |
% |
High-strength low alloy steel |
|
|
7,985 |
|
11.2 |
|
|
|
4,888 |
|
7.4 |
|
|
|
3,097 |
|
63.4 |
|
Tool steel |
|
|
6,926 |
|
9.8 |
|
|
|
8,766 |
|
13.3 |
|
|
|
(1,840) |
|
(21.0) |
|
High-temperature alloy steel |
|
|
1,737 |
|
2.5 |
|
|
|
2,931 |
|
4.4 |
|
|
|
(1,194) |
|
(40.7) |
|
Conversion services and other sales |
|
|
1,166 |
|
1.6 |
|
|
|
1,795 |
|
2.7 |
|
|
|
(629) |
|
(35.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
|
70,997 |
|
100.0 |
|
|
|
66,071 |
|
100.0 |
|
|
|
4,926 |
|
7.5 |
|
Cost of products sold |
|
|
61,891 |
|
87.2 |
|
|
|
54,376 |
|
82.3 |
|
|
|
7,515 |
|
13.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
9,106 |
|
12.8 |
|
|
|
11,695 |
|
17.7 |
|
|
|
(2,589) |
|
(22.1) |
|
Selling, general and administrative expenses |
|
|
5,604 |
|
7.9 |
|
|
|
5,849 |
|
8.9 |
|
|
|
(245) |
|
(4.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
3,502 |
|
4.9 |
|
|
|
5,846 |
|
8.8 |
|
|
|
(2,344) |
|
(40.1) |
|
Interest expense |
|
|
966 |
|
1.4 |
|
|
|
1,197 |
|
1.8 |
|
|
|
(231) |
|
(19.3) |
|
Deferred financing amortization |
|
|
56 |
|
0.1 |
|
|
|
71 |
|
0.1 |
|
|
|
(15) |
|
(21.1) |
|
Other expense (income), net |
|
|
10 |
|
- |
|
|
|
(599) |
|
(0.9) |
|
|
|
(609) |
|
(101.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
2,470 |
|
3.4 |
|
|
|
5,177 |
|
7.8 |
|
|
|
(2,707) |
|
(52.3) |
|
Provision for income taxes |
|
|
384 |
|
0.5 |
|
|
|
1,139 |
|
1.7 |
|
|
|
(755) |
|
(66.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,086 |
|
2.9 |
% |
|
$ |
4,038 |
|
6.1 |
% |
|
$ |
(1,952) |
|
(48.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons shipped |
|
|
11,720 |
|
|
|
|
|
11,139 |
|
|
|
|
|
581 |
|
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales dollars per shipped ton |
|
$ |
6,058 |
|
|
|
|
$ |
5,932 |
|
|
|
|
$ |
126 |
|
2.1 |
% |
Market Segment Information |
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended June 30, |
|
|
|
|
|
|
||||||||||
(in thousands) |
|
2019 |
|
2018 |
|
|
|
|
|
|
||||||||
|
|
Amount |
|
Percentage of net sales |
|
Amount |
|
Percentage of net sales |
|
Dollar variance |
|
Percentage variance |
||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service centers |
|
$ |
48,247 |
|
68.0 |
% |
|
$ |
44,743 |
|
67.7 |
% |
|
$ |
3,504 |
|
7.8 |
% |
Original equipment manufacturers |
|
|
9,230 |
|
13.0 |
|
|
|
5,769 |
|
8.7 |
|
|
|
3,461 |
|
60.0 |
|
Rerollers |
|
|
7,356 |
|
10.4 |
|
|
|
8,293 |
|
12.6 |
|
|
|
(937) |
|
(11.3) |
|
Forgers |
|
|
4,998 |
|
7.0 |
|
|
|
5,471 |
|
8.3 |
|
|
|
(473) |
|
(8.6) |
|
Conversion services and other sales |
|
|
1,166 |
|
1.6 |
|
|
|
1,795 |
|
2.7 |
|
|
|
(629) |
|
(35.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
70,997 |
|
100.0 |
% |
|
$ |
66,071 |
|
100.0 |
% |
|
$ |
4,926 |
|
7.5 |
% |
14
Melt Type Information |
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended June 30, |
|
|
|
|
||||||||||||
(in thousands) |
|
2019 |
|
2018 |
|
|
|
|
||||||||||
|
|
Amount |
|
Percentage of net sales |
|
|
Amount |
|
Percentage of net sales |
|
Dollar variance |
|
Percentage variance |
|||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty alloys |
|
$ |
57,017 |
|
80.3 |
% |
|
$ |
52,244 |
|
79.1 |
% |
|
$ |
4,773 |
|
9.1 |
% |
Premium alloys (A) |
|
|
12,814 |
|
18.0 |
|
|
|
12,032 |
|
18.2 |
|
|
|
782 |
|
6.5 |
|
Conversion services and other sales |
|
|
1,166 |
|
1.7 |
|
|
|
1,795 |
|
2.7 |
|
|
|
(629) |
|
(35.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
70,997 |
|
100.0 |
% |
|
$ |
66,071 |
|
100.0 |
% |
|
$ |
4,926 |
|
7.5 |
% |
The majority of our products are sold to service centers rather than the ultimate end market customers. The end market information in this Quarterly Report is our estimate based upon our knowledge of our customers and the grade of material sold to them, which they will in-turn sell to the ultimate end market customer.
End Market Information |
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended June 30, |
|
|
|
|
||||||||||||
(in thousands) |
|
2019 |
|
2018 |
|
|
|
|
||||||||||
|
|
Amount |
|
Percentage of net sales |
|
Amount |
|
Percentage of net sales |
|
Dollar variance |
|
Percentage variance |
||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
49,335 |
|
69.5 |
% |
|
$ |
40,205 |
|
60.9 |
% |
|
$ |
9,130 |
|
22.7 |
% |
Power generation |
|
|
3,201 |
|
4.5 |
|
|
|
2,334 |
|
3.5 |
|
|
|
867 |
|
37.1 |
|
Oil & gas |
|
|
7,738 |
|
10.9 |
|
|
|
7,826 |
|
11.8 |
|
|
|
(88) |
|
(1.1) |
|
Heavy equipment |
|
|
7,177 |
|
10.1 |
|
|
|
9,048 |
|
13.7 |
|
|
|
(1,871) |
|
(20.7) |
|
General industrial, conversion services and other sales |
|
3,546 |
|
5.0 |
|
|
|
6,658 |
|
10.1 |
|
|
|
(3,112) |
|
(46.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
70,997 |
|
100.0 |
% |
|
$ |
66,071 |
|
100.0 |
% |
|
$ |
4,926 |
|
7.5 |
% |
Net sales:
Net sales for the three months ended June 30, 2019 increased $4.9 million, or 7.5%, compared to the three months ended June 30, 2018. This reflects an increase in consolidated shipment volume of 5.2% and an increase in average sales dollar per shipped ton of 2.1%. The increase in sales dollars per ton is primarily the result of announced base price increases.
Product sales to the aerospace and power generation end markets increased, while sales to our other end markets decreased. As a percent of sales, our premium alloy sales decreased to 18.0% of total sales for the three months ended June 30, 2019 compared to 18.2% for the three months ended June 30, 2018; however, premium alloy sales increased from the three months ended March 31, 2019 when they were 15.5% of total sales.
Gross margin:
As a percent of sales, our gross margin for the three months ended June 30, 2019 was 12.8% compared to 17.7% for the three months ended June 30, 2018. The decrease is largely a result of slower recovery in customer surcharges and product mix. Gross margin compared to the three months ended March 31, 2019 increased from 12.2%.
Selling, general and administrative expenses:
Our SG&A expenses consist primarily of employee costs, which include salaries, payroll taxes and benefit related costs, legal and accounting services, stock compensation and insurance costs. SG&A expenses decreased by $0.2 million in the three months ended June 30, 2019 compared to the three months ended June 30, 2018. The decrease is primarily due to salary and employment costs.
Interest expense and other financing costs:
Interest expense for the three months ended June 30, 2019 totaled $1.0 million, compared to $1.2 million for the three months ended June 30, 2018.
Income tax provision:
Management estimates the annual effective income tax rate quarterly, based on current annual forecasted results. Items unrelated to current year ordinary income are recognized entirely in the period identified as a discrete item of tax. The quarterly income tax provision is comprised of tax on ordinary income provided at the most recent estimated annual effective tax rate (“ETR”), increased or decreased for the tax effect of discrete items.
15
For the three months ended June 30, 2019 and 2018, our estimated annual effective tax rates applied to ordinary income were 16.0% and 19.6%, respectively. The difference between the statutory rate and the projected annual ETR for 2019 is due to research and development credits. Discrete items were not significant during the three months ended June 30, 2019, and our ETR for the second quarter was 15.5%.
Including the effect of discrete items, our ETR for the three months ended June 30, 2018 was 22.0%. The difference between the estimated annual ETR of 19.6% and the quarterly rate of 22.0% was primarily related to the expiration of fully vested stock options, which impacted income tax expense by $0.1 million.
Net income:
For the three months ended June 30, 2019, the Company recorded net income of $2.1 million, or $0.24 per diluted share, compared to $4.0 million, or $0.50 per diluted share, for the three months ended June 30, 2018. The second quarter of 2019 includes an additional 0.9 million weighted average shares outstanding compared to the second quarter of 2018 due to the second quarter 2018 equity issuance.
Six months ended June 30, 2019 as compared to the six months ended June 30, 2018:
|
|
Six months ended June 30, |
|
|
|
|
|
|||||||||||||||||||||||
(in thousands, except shipped ton information) |
|
2019 |
|
2018 |
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Percentage of net sales |
|
Amount |
|
|
Percentage of net sales |
|
Dollar / ton variance |
|
|
Percentage variance |
|||||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stainless steel |
|
$ |
|
99,178 |
|
|
|
75.5 |
|
% |
|
$ |
|
90,630 |
|
|
|
69.7 |
|
% |
|
$ |
|
8,548 |
|
|
|
9.4 |
|
% |
High-strength low alloy steel |
|
|
|
13,749 |
|
|
|
10.5 |
|
|
|
|
|
10,090 |
|
|
|
7.8 |
|
|
|
|
|
3,659 |
|
|
|
36.3 |
|
|
Tool steel |
|
|
|
13,493 |
|
|
|
10.3 |
|
|
|
|
|
18,407 |
|
|
|
14.2 |
|
|
|
|
|
(4,914 |
) |
|
|
(26.7 |
) |
|
High-temperature alloy steel |
|
|
|
2,545 |
|
|
|
1.9 |
|
|
|
|
|
7,478 |
|
|
|
5.8 |
|
|
|
|
|
(4,933 |
) |
|
|
(66.0 |
) |
|
Conversion services and other sales |
|
|
|
2,303 |
|
|
|
1.8 |
|
|
|
|
|
3,203 |
|
|
|
2.5 |
|
|
|
|
|
(900 |
) |
|
|
(28.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
|
|
131,268 |
|
|
|
100.0 |
|
|
|
|
|
129,808 |
|
|
|
100.0 |
|
|
|
|
|
1,460 |
|
|
|
1.1 |
|
|
Cost of products sold |
|
|
|
114,792 |
|
|
|
87.4 |
|
|
|
|
|
108,841 |
|
|
|
83.8 |
|
|
|
|
|
5,951 |
|
|
|
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
16,476 |
|
|
|
12.6 |
|
|
|
|
|
20,967 |
|
|
|
16.2 |
|
|
|
|
|
(4,491 |
) |
|
|
(21.4 |
) |
|
Selling, general and administrative expenses |
|
|
|
10,570 |
|
|
|
8.1 |
|
|
|
|
|
11,056 |
|
|
|
8.5 |
|
|
|
|
|
(486 |
) |
|
|
(4.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
5,906 |
|
|
|
4.5 |
|
|
|
|
|
9,911 |
|
|
|
7.7 |
|
|
|
|
|
(4,005 |
) |
|
|
(40.4 |
) |
|
Interest expense |
|
|
|
1,820 |
|
|
|
1.4 |
|
|
|
|
|
2,339 |
|
|
|
1.8 |
|
|
|
|
|
(519 |
) |
|
|
(22.2 |
) |
|
Deferred financing amortization |
|
|
|
115 |
|
|
|
0.1 |
|
|
|
|
|
135 |
|
|
|
0.1 |
|
|
|
|
|
(20 |
) |
|
|
(14.8 |
) |
|
Other expense (income), net |
|
|
|
31 |
|
|
|
- |
|
|
|
|
|
(642 |
) |
|
|
(0.5 |
) |
|
|
|
|
673 |
|
|
|
(104.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
3,940 |
|
|
|
3.0 |
|
|
|
|
|
8,079 |
|
|
|
6.2 |
|
|
|
|
|
(4,139 |
) |
|
|
(51.2 |
) |
|
Provision for income taxes |
|
|
|
632 |
|
|
|
0.5 |
|
|
|
|
|
1,916 |
|
|
|
1.5 |
|
|
|
|
|
(1,284 |
) |
|
|
(67.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
|
3,308 |
|
|
|
2.5 |
|
% |
|
$ |
|
6,163 |
|
|
|
4.7 |
|
% |
|
$ |
|
(2,855 |
) |
|
|
46.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons shipped |
|
|
|
21,880 |
|
|
|
|
|
|
|
|
|
22,296 |
|
|
|
|
|
|
|
|
|
(416 |
) |
|
|
(1.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales dollars per shipped ton |
|
$ |
|
5,999 |
|
|
|
|
|
|
|
$ |
|
5,822 |
|
|
|
|
|
|
|
$ |
|
177 |
|
|
|
3.0 |
|
% |
Market Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Six months ended June 30, |
|
|
|
|
|
|||||||||||||||||||||||
(in thousands) |
|
2019 |
|
2018 |
|
|
|
|
|
|||||||||||||||||||||
|
|
Amount |
|
|
Percentage of net sales |
|
Amount |
|
|
Percentage of net sales |
|
|
Dollar variance |
|
|
Percentage variance |
||||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service centers |
|
$ |
|
91,303 |
|
|
|
69.5 |
|
% |
|
$ |
|
89,262 |
|
|
|
68.8 |
|
% |
|
$ |
|
2,041 |
|
|
|
2.3 |
|
% |
Original equipment manufacturers |
|
|
|
14,456 |
|
|
|
11.0 |
|
|
|
|
|
10,251 |
|
|
|
7.9 |
|
|
|
|
|
4,205 |
|
|
|
41.0 |
|
|
Rerollers |
|
|
|
13,387 |
|
|
|
10.2 |
|
|
|
|
|
16,658 |
|
|
|
12.8 |
|
|
|
|
|
(3,271 |
) |
|
|
(19.6 |
) |
|
Forgers |
|
|
|
9,819 |
|
|
|
7.5 |
|
|
|
|
|
10,434 |
|
|
|
8.0 |
|
|
|
|
|
(615 |
) |
|
|
(5.9 |
) |
|
Conversion services and other sales |
|
|
|
2,303 |
|
|
|
1.8 |
|
|
|
|
|
3,203 |
|
|
|
2.5 |
|
|
|
|
|
(900 |
) |
|
|
(28.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
|
131,268 |
|
|
|
100.0 |
|
% |
|
$ |
|
129,808 |
|
|
|
100.0 |
|
% |
|
$ |
|
1,460 |
|
|
|
1.1 |
|
% |
16
Melt Type Information |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Six months ended June 30, |
|
|
|
|
|
|||||||||||||||||||||||
(in thousands) |
|
2019 |
|
2018 |
|
|
|
|
|
|||||||||||||||||||||
|
|
Amount |
|
|
Percentage of net sales |
|
|
Amount |
|
|
Percentage of net sales |
|
|
Dollar variance |
|
|
Percentage variance |
|||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty alloys |
|
$ |
|
106,781 |
|
|
|
81.3 |
|
% |
|
$ |
|
102,728 |
|
|
|
79.1 |
|
% |
|
$ |
|
4,053 |
|
|
|
3.9 |
|
% |
Premium alloys (A) |
|
|
|
22,184 |
|
|
|
16.9 |
|
|
|
|
|
23,877 |
|
|
|
18.4 |
|
|
|
|
|
(1,693 |
) |
|
|
(7.1 |
) |
|
Conversion services and other sales |
|
|
|
2,303 |
|
|
|
1.8 |
|
|
|
|
|
3,203 |
|
|
|
2.5 |
|
|
|
|
|
(900 |
) |
|
|
(28.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
|
131,268 |
|
|
|
100.0 |
|
% |
|
$ |
|
129,808 |
|
|
|
100.0 |
|
% |
|
$ |
|
1,460 |
|
|
|
1.1 |
|
% |
(A) |
Premium alloys represent all vacuum induction melted (VIM) products. |
The majority of our products are sold to service centers rather than the ultimate end market customers. The end market information in this Quarterly Report is our estimate based upon our knowledge of our customers and the grade of material sold to them, which they will in-turn sell to the ultimate end market customer.
End Market Information |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Six months ended June 30, |
|
|
|
|
|
|||||||||||||||||||||||
(in thousands) |
|
2019 |
|
2018 |
|
|
|
|
|
|||||||||||||||||||||
|
|
Amount |
|
|
Percentage of net sales |
|
Amount |
|
|
Percentage of net sales |
|
|
Dollar variance |
|
|
Percentage variance |
||||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
|
91,942 |
|
|
|
70.0 |
|
% |
|
$ |
|
76,440 |
|
|
|
58.9 |
|
% |
|
$ |
|
15,502 |
|
|
|
20.3 |
|
% |
Power generation |
|
|
|
5,704 |
|
|
|
4.4 |
|
|
|
|
|
4,623 |
|
|
|
3.6 |
|
|
|
|
|
1,081 |
|
|
|
23.4 |
|
|
Oil & gas |
|
|
|
13,114 |
|
|
|
10.0 |
|
|
|
|
|
16,285 |
|
|
|
12.5 |
|
|
|
|
|
(3,171 |
) |
|
|
(19.5 |
) |
|
Heavy equipment |
|
|
|
13,621 |
|
|
|
10.4 |
|
|
|
|
|
19,083 |
|
|
|
14.7 |
|
|
|
|
|
(5,462 |
) |
|
|
(28.6 |
) |
|
General industrial, conversion services and other sales |
|
|
|
6,887 |
|
|
|
5.2 |
|
|
|
|
|
13,377 |
|
|
|
10.3 |
|
|
|
|
|
(6,490 |
) |
|
|
(48.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
|
131,268 |
|
|
|
100.0 |
|
% |
|
$ |
|
129,808 |
|
|
|
100.0 |
|
% |
|
$ |
|
1,460 |
|
|
|
1.1 |
|
% |
Net sales:
Net sales for the six months ended June 30, 2019 increased $1.5 million, or 1.1%, compared to the six months ended June 30, 2018. This reflects an increase in average sales dollar per shipped ton of 3.0%, partially offset by a decrease in consolidated shipment volume of 1.9%. The increase in sales dollars per ton is primarily the result of announced base price increases. Product sales to the aerospace and power generation end markets increased, while sales to our other end markets decreased. During the six months ended June 30, 2019, premium alloy sales decreased by $1.7 million, or 7.1%, compared to the six months ended June 30, 2018. As a percent of sales, our premium alloy sales decreased to 16.9% for the same period.
Gross margin:
Our gross margin, as a percent of sales, was 12.6% for the six months ended June 30, 2019 compared to 16.2% for the six months ended June 30, 2018. The decrease in our gross margin is largely a result of slower recovery in customer surcharges and product mix.
Selling, general and administrative expenses:
Our SG&A expenses consist primarily of employee costs, which include salaries, payroll taxes and benefit related costs, legal and accounting services, stock compensation and insurance costs. SG&A expenses decreased by $0.5 million in the six months ended June 30, 2019 compared to the six months ended June 30, 2018. The decrease is due to salary and employment costs, including lower employee incentive compensation.
Interest expense and other financing costs:
Interest expense for the six months ended June 30, 2019 totaled $1.8 million, compared to $2.3 million for the six months ended June 30, 2018. Deferred financing amortization was $0.1 million for the six months ended June 30, 2019 and 2018.
Income tax provision:
For the six months ended June 30, 2019 and 2018, our estimated annual effective tax rates applied to ordinary income were 16.0% and 19.6%, respectively. The difference between the statutory rate and the projected annual ETR for 2019 is due to research and development credits. Discrete items were not significant during the six months ended June 30, 2019, and our ETR for the first half of 2019 was 16.0%.
17
Including the effect of discrete items, our ETR for the six months ended June 30, 2018 was 23.7%. The difference between the annual ETR of 19.6% and the rate of 23.7% for the six months ended June 30, 2018 is primarily related to the expiration of fully vested stock options, which impacted income tax expense by $0.3 million.
Net income:
For the six months ended June 30, 2019, the Company recorded net income of $3.3 million, or $0.37 per diluted share, compared to $6.2 million, or $0.79 per diluted share, for the six months ended June 30, 2018.
Liquidity and Capital Resources
Historically, we have financed our operations through cash provided by operating activities and borrowings on our credit facilities.
On May 25, 2018, the Company completed an underwritten, public offering involving the issuance and sale by the Company of 1,224,490 shares of common stock at a public offering price of $24.50 per share. In addition, the Company granted the underwriters a 30-day option to purchase up to an additional 183,673 shares of common stock. On June 1, 2018, the underwriters exercised the option in full, and an additional 183,673 shares of common stock were issued and sold on June 5, 2018. The public offering resulted in gross proceeds to the Company of approximately $34.5 million, or $32.2 million net of the underwriting discount and other offering fees and expenses. We used the net proceeds from the public offering to repay amounts outstanding under the Company’s credit facility.
On March 9, 2018, the Company entered into a qualified NMTC financing program with PNC New Markets Investment Partners, LLC and Boston Community Capital, Inc. related to a new mid-size bar cell capital project at the Company’s Dunkirk, NY facility. PNC New Markets Investment Partners, LLC made a capital contribution and the Company made a loan to Dunkirk Investment Fund, LLC (“Investment Fund”) under the NMTC program. Through this financing transaction, the Company secured low interest financing and the potential for other future benefits related to its mid-size bar cell capital project.
In connection with the NMTC financing program, the Company loaned $6.7 million aggregate principal amount (“Leverage Loan”) due in March 2048, to the Investment Fund. Additionally, PNC New Markets Investment Partners, LLC contributed $3.5 million to the Investment Fund, and as such, PNC New Markets Investment Partners, LLC is entitled to substantially all tax and other benefits derived from the NMTC. The Investment Fund then contributed the proceeds to a community development entity (“CDE”). The CDE then loaned the funds, on similar terms, as the Leverage Loan to Dunkirk Specialty Steel, LLC, a wholly-owned subsidiary of the Company. The CDE loan proceeds are restricted for use on the mid-size bar cell capital project. The Company determined that the Investment Fund and CDE are each a VIE; refer to Note 7 to the unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q for further details.
The economic effect of the NMTC transactions described above is that the Company secured low cost financing for its mid-size bar cell project.
Net cash provided by (used in) operating activities:
During the six months ended June 30, 2019, net cash used in operating activities was $15.4 million. Our net income, adjusted for non-cash expenses, generated $14.2 million. We utilized $23.0 million of cash from managed working capital, which we define as net accounts receivable, plus inventory and minus accounts payable. Accounts receivable increased $8.4 million due to the timing of sales and collections, and accounts payable decreased $8.1 million due to the timing of purchasing activity. We used $6.5 million in the growth of inventory to support our order backlog. In addition, we utilized $6.6 million of cash from other assets and liabilities, primarily decreased down payments from customers and decreased accruals for employee related costs.
During the six months ended June 30, 2018, net cash provided by operating activities was $0.2 million. Our net income, adjusted for non-cash expenses, generated $18.3 million of cash. We utilized $20.3 million of cash from managed working capital, which we define as net accounts receivable, plus inventory and minus accounts payable. Accounts receivable increased $10.8 million due to the increase in sales in the second quarter of 2018 compared to the fourth quarter of 2017. Inventories used $10.1 million in support of the increased backlog with an offset of $0.6 million increase in accounts payable. Accrued employment cost increased $1.9 million primarily due to increased variable compensation expenses.
Net cash used in investing activities:
During the six months ended June 30, 2019, we used $9.4 million in cash for capital expenditures compared to $6.6 million for the six months ended June 30, 2018. Approximately $3.4 million of the current year to date capital expenditures were payments related to the mid-size bar cell capital project at our Dunkirk, NY facility. We expect 2019 capital expenditures to approximate 2018 levels.
Net cash provided by financing activities:
Net cash provided by financing activities totaled $21.4 million for the six months ended June 30, 2019. The change was driven by our capital expenditures and managed working capital needs.
Net cash provided by financing activities netted $12.6 million in cash from financing activities for the six months ended June 30, 2018. The change was driven by $32.2 million of proceeds from the equity offering which we used to repay amounts outstanding under the Company’s Revolving Credit Facility. Financing activities were also impacted by higher working capital levels, as well as, borrowings related to the mid-size bar cell capital project at our Dunkirk, NY facility. These borrowings were done in conjunction with utilization of the NMTC financing program, described in Note 7 to the unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q.
We believe that our cash flows from continuing operations as well as available borrowings under our credit facility are adequate to satisfy our working capital, capital expenditure requirements, and other contractual obligations for the foreseeable future, including at least the next 12 months.
18
The cost of raw materials represents approximately 40% of the cost of products sold in the first six months of 2019 and 2018. The major raw materials used in our operations include nickel, chrome, molybdenum, vanadium and carbon scrap. We continuously monitor market price fluctuations of key raw materials. We maintain sales price surcharge mechanisms on certain of our products, priced at time of order or shipment, to mitigate the risk of substantial raw material cost fluctuations. The market values for these raw materials and others continue to fluctuate based on supply and demand, market disruptions and other factors.
Credit Facility
On August 3, 2018, we entered into the First Amended and Restated Revolving Credit, Term Loan and Security Agreement (“Credit Agreement”) with PNC Bank, National Association, as administrative agent and co-collateral agent, Bank of America, N.A., as co-collateral agent, and PNC Capital Markets LLC, as sole lead arranger and sole bookrunner. The Credit Agreement amended the prior Revolving Credit, Term Loan and Security Agreement (“Prior Agreement”), and provides for a senior secured revolving credit facility not to exceed $110.0 million (“Revolving Credit Facility”) and a senior secured term loan facility (“Term Loan”) in the amount of $10.0 million (together with the Revolving Credit Facility, the “Facilities”).
The Facilities, which expire on August 3, 2023 (the ‘Expiration Date”), are collateralized by a first lien in substantially all of the assets of the Company and its subsidiaries, except that no real property is collateral under the Facilities other than Company’s real property in North Jackson, Ohio.
Availability under the Credit Agreement is based on eligible accounts receivable and inventory. Further, the Company must maintain undrawn availability under the Credit Agreement of at least an amount equal to payments due on the notes issued in connection with the acquisition of the North Jackson facility, as defined in the Credit Agreement, plus 12.5% of the maximum borrowing amount of $110.0 million (“Minimum Liquidity”). At June 30, 2019, there were no payments due on the notes relevant to the Minimum Liquidity calculation. This requirement exists until the Notes are paid in full, refinanced or extended.
The Company is required to pay a commitment fee of 0.25% based on the daily unused portion of the Revolving Credit Facility.
With respect to the Term Loan, the Company pays quarterly installments of the principal of approximately $0.4 million, plus accrued and unpaid interest, on the first day of each fiscal quarter beginning after September 30, 2018. To the extent not previously paid, the Term Loan will become due and payable in full on the Expiration Date.
Amounts outstanding under the Facilities, at the Company’s option, will bear interest at either a base rate or a LIBOR based rate, in either case calculated in accordance with the terms of the Credit Agreement. Interest under the Credit Agreement is payable monthly. We elected to use the LIBOR based rate for the majority of the debt outstanding under the Facilities for the three months ended June 30, 2019, which was 3.94% on our Revolving Credit Facility and 4.44% for the Term Loan.
The Credit Agreement contains customary affirmative and negative covenants. If a triggering event occurs as defined in the Credit Agreement, the Company must maintain a fixed charge coverage ratio of not less than 1.10 to 1.0 measured on a rolling four quarter basis and calculated in accordance with the terms of the Credit Agreement.
At June 30, 2019, we had Credit Agreement related net deferred financing costs of approximately $0.8 million. For the six months ended June 30, 2019, we amortized $0.1 million of those deferred financing costs.
During 2018, $6.7 million was drawn on the Revolving Credit Facility to fund cash restricted for use related to the New Markets Tax Credit (“NMTC”) Financing Transaction. NMTC related restricted cash receipts totaling $8.0 million in 2018 were applied to the Company’s Revolving Credit Facility, described in Note 7 to the unaudited consolidated financial statements included in the Quarterly Report on Form 10-Q.
Notes
In connection with the acquisition of the North Jackson facility, in August 2011, we issued $20.0 million in aggregate principal amount of Notes to the sellers of the North Jackson facility as partial consideration of the acquisition.
On January 21, 2016, the Company entered into Amended and Restated Notes in the aggregate principal amount of $20.0 million, each in favor of Gorbert Inc. (“Holder”). The Company’s obligations under the Notes are collateralized by a second lien on the same assets of the Company that collateralize the obligations of the Company under the Facilities. The Holder had the right to elect at any time on or prior to August 17, 2017 to convert all or any portion of the outstanding principal amount of the Notes. The Holder’s conversion rights expired and are no longer subject to exercise.
The Notes were originally scheduled to mature on March 17, 2019. On March 30, 2018, the Company provided notification of its intent to extend the maturity date to March 17, 2020 in accordance with the terms of the Notes. Upon the Company’s extension of the maturity date of the Notes to March 17, 2020, principal payments in the aggregate of $2.0 million were made in March 2019.
On March 18, 2019, the Company provided notification of its intent to extend the maturity date to March 17, 2021 in accordance with the terms of the Notes. Extending the maturity date of the Notes to March 17, 2021 would require a principal payment in the aggregate amount of $2.0 million to be made in March 2020. In conjunction with the intended extension of the maturity date of the Notes, $2.0 million has been classified within current portion of long-term debt.
19
In accordance with the terms of the Notes, the Notes have borne interest at a rate of 6.0% per year since August 17, 2017. All accrued and unpaid interest is payable quarterly in arrears on each September 18, December 18, March 18 and June 18.
Leases
The Company periodically enters into leases in its normal course of business. We adopted the guidance effective in Leases (Topic 842) on January 1, 2019. As a result of adopting the guidance, the Company recorded lease liabilities and right-of-use assets related to its operating leases to the consolidated balance sheet at the present value of minimum lease payments. The assets are included in Other long-term assets in the consolidated balance sheet at June 30, 2019, and are amortized over the respective terms which are five years or less. The long term component of the lease liability is recorded in Other long-term liabilities, net and the current component is included in Other current liabilities. During the six months ended June 30, 2019, the Company entered into two new lease agreements accounted for as operating leases.
The accounting for finance leases did not change. The right-of-use assets and lease liabilities for leases finance leases are recorded at the present value of minimum lease payments. The assets are included in Property, plant and equipment, net on the consolidated balance sheets and are depreciated over the respective lease terms. The long-term component of the lease liability is included in Long-term debt and the current component is included in Current portion of long-term debt. During the six months ended June 30, 2019 and 2018, the Company did not enter into any material new lease agreements accounted for as a finance lease.
.
The Company has reviewed its market risk and believes there are no significant changes from that disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, except as provided in this Form 10-Q in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
The Company’s management, including the Company’s Chairman, President and Chief Executive Officer and its Vice President of Finance, Chief Financial Officer and Treasurer, performed an evaluation of the effectiveness of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s Chairman, President and Chief Executive Officer and its Vice President of Finance, Chief Financial Officer and Treasurer concluded that, as of the end of the fiscal period covered by this quarterly report, the Company’s disclosure controls and procedures are effective. During the fiscal quarter ended June 30, 2019, there were no changes in the Company’s internal control over financial reporting which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
20
There are no material changes from the legal proceedings disclosed in Item 3. of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
In addition to the other information set forth in this Quarterly Report on Form 10-Q, the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 could materially affect our business, financial conditions or future results. Those risk factors are not the only risks facing us. Additional risks and uncertainties not currently known or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results. We believe that there have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018.
None.
None.
Not Applicable.
21
Exhibit Number |
|
Exhibit |
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
|
|
|
|
101 |
|
The following financial information from this Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2019, formatted in XBRL (Extensible Business Reporting Language) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows; the Consolidated Statements of Shareholders’ Equity; and (v) the Notes to the Consolidated Financial Statements (filed herewith). |
|
|
|
22
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: July 24, 2019 |
|
|
|
|
|
/s/ Dennis M. Oates |
|
/s/ Christopher T. Scanlon |
Dennis M. Oates |
|
Christopher T. Scanlon |
Chairman, President and Chief Executive Officer |
|
Vice President of Finance, |
(Principal Executive Officer) |
|
Chief Financial Officer and Treasurer |
|
|
(Principal Financial and Accounting Officer) |
23