e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2011
Commission File number 0-7617
Univest Corporation of Pennsylvania
(Exact name of registrant as specified in its charter)
|
|
|
Pennsylvania
|
|
23-1886144 |
(State or other jurisdiction of incorporation of organization)
|
|
(IRS Employer Identification No.) |
|
|
|
14 North Main Street |
|
|
Souderton, Pennsylvania
|
|
18964 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code
(215) 721-2400
Securities registered pursuant to Section 12(g) of the Act:
|
|
|
Title of Class
|
|
Number of shares outstanding at 1/31/12 |
|
|
|
Common Stock, $5 par value
|
|
16,745,004 |
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405
of the Securities Act.
YES o NO þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13
or Section 15(d) of the Act.
YES o NO þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past ninety days. YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Website, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). YES þ NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K
is not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer, a non-accelerated file or a smaller reporting company. See the
definitions of large accelerated filer, accelerated filer and smaller reporting company in
Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). YES o NO þ
The approximate aggregate market value of voting stock held by non-affiliates of the registrant
is $251,684,935 as of June 30, 2011 based on the June 30, 2011 closing price of the Registrants
Common Stock of $15.63 per share.
DOCUMENTS INCORPORATED BY REFERENCE
Part I and Part III incorporate information by reference from the proxy statement for the annual
meeting of shareholders on April 17, 2012.
UNIVEST CORPORATION OF PENNSYLVANIA
TABLE OF CONTENTS
1
PART I
The information contained in this report may contain forward-looking statements. When used
or incorporated by reference in disclosure documents, the words believe, anticipate,
estimate, expect, project, target, goal and similar expressions are intended to
identify forward-looking statements within the meaning of section 27A of the Securities Act of
1933. Such forward-looking statements are subject to certain risks, uncertainties and
assumptions, including but not limited to those set forth below as well as the risk factors
described in Item 1A, Risk Factors:
|
|
|
Operating, legal and regulatory risks |
|
|
|
Economic, political and competitive forces impacting various lines of business |
|
|
|
The risk that our analysis of these risks and forces could be incorrect and/or that
the strategies developed to address them could be unsuccessful |
|
|
|
Volatility in interest rates |
|
|
|
Other risks and uncertainties, including those occurring in the U.S. and world
financial systems |
Should one or more of these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual results may vary materially from those anticipated,
estimated, expected or projected. These forward-looking statements speak only as of the date of
the report. The Corporation expressly disclaims any obligation to publicly release any updates or
revisions to reflect any change in the Corporations expectations with regard to any change in
events, conditions or circumstances on which any such statement is based.
General
Univest Corporation of Pennsylvania, (the Corporation), is a Pennsylvania corporation
organized in 1973 and registered as a bank holding company pursuant to the Bank Holding Company
Act of 1956. The Corporation elected to become a Financial Holding Company in 2000 as provided
under Title I of the Gramm-Leach-Bliley Act. The Corporation decided to terminate its Financial
Holding Company status which became effective in February 2011; this had no material impact on
the Corporation. The Corporation owns all of the capital stock of Univest Bank and Trust Co. (the
Bank), Univest Delaware, Inc., and Univest Reinsurance Corporation. The consolidated financial
statements include the accounts of the Corporation and its wholly owned subsidiaries. The
Corporations and the Banks legal headquarters are located at 14 North Main Street, Souderton,
PA 18964.
Effective as of the close of the business on June 29, 2011 and following receipt of required
regulatory approvals, the Bank converted from a national bank to a Pennsylvania state-chartered
bank and trust company, as authorized by the National Bank Act and Pennsylvania law. The
Corporation believes that the charter conversion will allow greater flexibility to execute its
strategy as a community bank and remain competitive in the markets it chooses to serve. As a
state-chartered member bank of the Federal Reserve System, the Bank is regulated primarily by the
Pennsylvania Department of Banking and the Federal Reserve Bank of Philadelphia. The conversion
to a state charter did not have any significant financial or regulatory impact or affect the
Corporations current activities or customers.
The Bank is engaged in the general commercial banking business and provides a full range of
banking services and trust services to its customers. The Bank is the parent company of Delview,
Inc., which is the parent company of Univest Insurance, Inc., an independent insurance agency,
and Univest Investments, Inc., a full-service broker-dealer and investment advisory firm. Univest
Insurance has two offices in Pennsylvania and one in Maryland. Univest Investments has two
offices in Pennsylvania. The Bank is also the parent company of Univest Capital, Inc., a small
ticket commercial finance business, and TCG Investment Advisory, a registered investment advisor
which provides discretionary investment consulting and management services. Through its
wholly-owned subsidiaries, the Bank provides a variety of financial services to individuals,
municipalities and businesses throughout its markets of operation.
Univest Delaware, Inc. is a passive investment holding company located in Delaware.
Univest Reinsurance Corporation, as a reinsurer, offers life and disability insurance to
individuals in connection with credit extended to them by the Bank.
Univest Investments, Inc., Univest Insurance, Inc., Univest Capital, Inc. and Univest
Reinsurance Corporation were formed to enhance the traditional banking and trust services
provided by the Bank. Univest Investments, Univest Insurance, Univest Capital and Univest
Reinsurance do not currently meet the quantitative thresholds for separate disclosure as a
business segment. Therefore, the Corporation currently has one reportable segment,
Community Banking, and strategically is how the Corporation operates and has positioned itself
in the marketplace. The Corporations activities are interrelated, each activity is dependent,
and performance is assessed based on how each of these activities supports the others.
Accordingly, significant operating decisions are based upon analysis of the Corporation as one
Community Banking operating segment.
2
As of December 31, 2011, the Corporation had total assets of $2.2 billion, net loans and
leases of $1.4 billion, total deposits of $1.7 billion and total shareholders equity of $273.0
million.
Employees
As of December 31, 2011, the Corporation and its subsidiaries employed five hundred and
sixty-six (566) persons. None of these employees are covered by a collective bargaining agreement
and the Corporation believes it enjoys good relations with its personnel.
Market Area
The Corporation is headquartered in Souderton, Pennsylvania, which is located in
southeastern Pennsylvania, approximately thirty-five miles north of Philadelphia. The highest
concentration of our deposits and loans are in Montgomery and Bucks counties where all of our
thirty-two retail financial service centers are located. These are two of the wealthiest counties
in Pennsylvania. Significant types of employment industries include pharmaceuticals, health care,
electronics, computer services, insurance, industrial machinery, retailing and meat processing.
Major companies throughout the two counties include Merck and Company, Jefferson Health Care,
Prudential Insurance, Glaxo Smith Kline, Lockheed Martin, Aetna/U.S. Healthcare, Unisys
Corporation, St. Mary Medical Center, Healthcare Services, Giant Food Stores LLC, Doylestown
Hospital, Grand View Hospital and Northtec LLC. Unemployment rates as of December 2011 were 6.3% and 6.5% in
Montgomery and Bucks counties, respectively, significantly lower than Pennsylvanias state
unemployment rate of 7.2% and the federal unemployment rate of 8.3%, according to the Bureau of
Labor Statistics. In addition to our hub in Montgomery and Bucks counties, we have commercial
lending and insurance offices in Lehigh and Chester counties. These areas currently represent a
small segment of the Corporations market area.
The Corporation ranks sixth in market share in Montgomery County with fifteen financial
service centers and 5.15% of total market share, and eleventh in Bucks County with seventeen
financial service centers and 3.04% of total market share according to data provided by SNL
Financial. Montgomery Countys population has grown 6.8% to 800,000 since the year 2000, and is
expected to grow 2.9% through 2015, while Bucks Countys population has grown 5.4% to 630,000
during the same period, and is expected to grow .6% through 2015, according to SNL Financial. The
median age is 40.6 years and 42.0 years in Montgomery and Bucks counties, respectively,
consistent with the median age of 40.2 years in Pennsylvania and slightly higher than the median
age in the Unites States of 37.2 years. County estimates project the median age to increase over
the next two decades. Median yearly household income of $81,000 during 2010 for Montgomery County
has increased 32.3% since 2000, and is expected to increase 16.6% through 2015; median yearly
household income of $79,000 during 2010 for Bucks County has increased 31.9% since 2000 and is
expected to increase 15.8% through 2015, according to SNL Financial. The yearly median income for
both counties is well above that of both the state of Pennsylvania and the United States of
$53,000 and $54,000 during 2010, respectively.
Competition
The Corporations service areas are characterized by intense competition for banking
business among commercial banks, savings and loan associations, savings banks and other financial
institutions. The Corporations subsidiary bank actively competes with such banks and financial
institutions for local retail and commercial accounts, in Bucks, Montgomery, Chester and Lehigh
counties, as well as other financial institutions outside its primary service area.
In competing with other banks, savings and loan associations, and other financial
institutions, the Bank seeks to provide personalized services through managements knowledge and
awareness of their service area, customers and borrowers.
Other competitors, including credit unions, consumer finance companies, insurance companies,
leasing companies and mutual funds, compete with certain lending and deposit gathering services
offered by the Bank and its subsidiaries, Univest Investments, Inc., Univest Insurance, Inc. and
Univest Capital, Inc.
Supervision and Regulation
The Bank is subject to supervision and is regularly examined by the Pennsylvania Department
of Banking and the Federal Reserve Bank of Philadelphia. The Bank is
also subject to examination
by the Federal Deposit Insurance Corporation.
3
The Corporation is subject to the provisions of the Bank Holding Company Act of 1956, as
amended, and is registered pursuant to its provisions. The Corporation is subject to the
reporting requirements of the Board of Governors of the Federal Reserve System (the Board); and
the Corporation, together with its subsidiaries, is subject to examination by the Board. The
Federal Reserve Act limits the amount of credit that a member bank may extend to its affiliates,
and the amount of its funds that it may invest in or lend on the collateral of the securities of
its affiliates. Under the Federal Deposit Insurance Act, insured banks are subject to the same
limitations.
The Corporation is subject to the Sarbanes-Oxley Act of 2002 (SOX). SOX was enacted to
address corporate and accounting fraud. SOX adopted new standards of corporate governance and
imposed additional requirements on the board of directors and management of public companies. SOX
also requires that the chief executive officer and chief financial officer certify the accuracy
of periodic reports filed with the Securities and Exchange Commission (SEC). Pursuant to Section
404 of SOX (SOX 404), the Corporation is required to furnish a report by its management on
internal controls over financial reporting, identify any material weaknesses in its internal
controls over financial reporting and assert that such internal controls are effective. The
Corporation has continued to be in compliance with SOX 404 during 2011. The Corporation must
maintain effective internal controls which require an on-going commitment by management and the
Corporations Audit Committee. The process has and will continue to require substantial resources
in both financial costs and human capital.
In October 2008, the Emergency Economic Stabilization Act of 2008 (EESA) was enacted and in
February 2009, the American Recovery and Reinvestment Act of 2009 (ARRA) was enacted. Under these
laws, the Treasury was granted authority to provide a financial stability plan intended to
provide for the government to invest additional capital into banks and otherwise facilitate bank
capital formation; increase the limits on federal deposit insurance; and provide for various
forms of economic stimulus, including to assist homeowners restructure and lower mortgage
payments on qualifying loans. The Corporation did not participate in the U.S. Treasurys Capital Purchase
Program.
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act).
The Dodd-Frank Act was signed into law on July 21, 2010. Generally, the Dodd-Frank Act was
effective the day after it was signed into law, but different effective dates apply to specific
sections of the law. Uncertainty remains as to the ultimate impact of the Dodd-Frank Act, which
could have a material adverse impact either on the financial services industry as a whole, or on
the Corporations business, results of operations and financial condition. The Dodd-Frank Act,
among other things:
|
|
Centralized responsibility for consumer financial protection by the creation of a new
agency, the Consumer Financial Protection Bureau, that has rulemaking authority for a wide
range of consumer protection laws that apply to all banks and has broad powers to supervise
and enforce consumer protection laws; |
|
|
Increased the FDIC assessment for depository institutions with assets of $10 billion or
more, changed the basis for determining FDIC premiums from insured deposits to consolidated
assets less tangible capital; and increases the minimum reserve ratio for the deposit
insurance fund to 1.35% by September 30, 2020; |
|
|
Permanently increased the federal deposit insurance coverage to $250 thousand, increased
the Securities Investor Protection Corporation protection from $100 thousand to $250
thousand, and provides unlimited federal deposit insurance until December 31, 2012 for
non-interest bearing demand transaction accounts at all insured depository institutions; |
|
|
Repealed the federal prohibitions on the payment of interest on demand deposits, thereby
permitting depository institutions to pay interest on business transaction and other
accounts; |
|
|
Amended the Electronic Funds Transfer Act, Regulation E to give the Federal Reserve
authority to establish rules to limit debit-card interchange fees and rules regarding
overdraft fees; |
|
|
Provides for new disclosures and other requirements relating to executive compensation,
proxy access by shareholders and corporate governance; |
|
|
Provides mortgage reform provisions regarding a customers ability to repay, restricting
variable-rate lending by requiring the ability to repay to be determined for variable-rate
loans by using the maximum rate that will apply during
the first five years of a variable-rate loan term, and making more loans subject to provisions
for higher cost loans, new disclosures, and certain other revisions; and |
|
|
Created a financial stability oversight council responsible for recommending to the
Federal Reserve increasingly strict rules for capital, leverage, liquidity, risk management
and other requirements as companies grow in size and complexity. |
4
Credit and Monetary Policies
The Bank is affected by the fiscal and monetary policies of the federal government and its
agencies, including the Federal Reserve Board of Governors. An important function of these
policies is to curb inflation and control recessions through control of the supply of money and
credit. The Board uses its powers to regulate reserve requirements of member banks, the discount
rate on member-bank borrowings, interest rates on time and savings deposits of member banks, and
to conduct open-market operations in United States Government securities to exercise control over
the supply of money and credit. The policies have a direct effect on the amount of bank loans and
deposits and on the interest rates charged on loans and paid on deposits, with the result that
the policies have a material effect on bank earnings. Future policies of the Board and other
authorities cannot be predicted, nor can their effect on future bank earnings.
The Bank is a member of the Federal Home Loan Bank System (FHLBanks), which consists of 12
regional Federal Home Loan Banks, and is subject to supervision and regulation by the Federal
Housing Finance Agency. The FHLBanks provide a central credit facility primarily for member
institutions. The Bank, as a member of the Federal Home Loan Bank of Pittsburgh (FHLB), is
required to acquire and hold shares of capital stock in the FHLB as regulated by the FHLB. In
December 2008, the FHLB suspended its dividends and the repurchase of capital stock due to
capital compliance requirements. Since October 2010, the FHLB has repurchased a limited amount of
excess capital stock each quarter. The FHLB will make decisions on future repurchases of excess
capital stock on a quarterly basis. At December 31, 2011, the Bank owned $5.8 million in FHLB
capital stock.
The deposits of the Bank are insured under the Federal Deposit Insurance Corporation (FDIC)
up to applicable limits. Under the cross-guarantee provisions of the Federal Deposit Insurance
Act, in the event of a loss suffered or anticipated by the FDICeither as a result of default of
a banking subsidiary or related to FDIC assistance provided to a subsidiary in danger of
defaultthe other banks may be assessed for the FDICs loss, subject to certain exceptions.
Presently, the Bank has affiliates but none of them is a separate banking institution. During the
fourth quarter of 2009, the FDIC Board implemented an institutional prepaid FDIC assessment to
recapitalize the Deposit Insurance Fund (DIF) which was finalized in the Fourth Quarter of 2009.
The amount was paid on December 30, 2009 for the Fourth Quarter 2009, and for all of 2010, 2011
and 2012. At December 31, 2011 $4.0 million remained in a prepaid asset account. The prepaid
amount of $4.0 million has a zero percent risk-weighting for risk-based capital ratio
calculations. The remaining prepaid amount will be expensed over the 2012 through 2013 period as
the actual FDIC assessment is determined for each interim quarterly period. Any excess prepaid
amounts may be utilized up to December 30, 2014 at which time any excess will be returned to the
Bank.
In October 2010, the FDIC adopted a new DIF restoration plan to ensure that the fund reserve
ratio reaches 1.35% by September 30, 2020, as required by the Dodd-Frank Act. Under the new
restoration plan, the FDIC will maintain the current schedule of assessment rates for all
depository institutions. At least semi-annually, the FDIC will update its loss and income
projections for the fund and, if needed, will increase or decrease assessment rates, following
notice-and-comment rulemaking if required.
In November 2010, the FDIC issued a final rule to implement provisions of the Dodd-Frank Act
that provide for temporary unlimited coverage for non-interest-bearing transaction accounts. The
separate coverage for non-interest-bearing transaction accounts became effective on December 31,
2010 and terminates on December 31, 2012.
In February 2011, the FDIC issued a final rule regarding deposit insurance assessments. The
rule changed the assessment base as required by the Dodd-Frank Act from domestic deposits to
average consolidated total assets minus average tangible equity, adopted a new large-bank pricing
assessment scheme, and set a target size for the DIF. The changes became effective beginning with
the second quarter 2011 and were payable at the end of September 2011. The rule, as mandated by
the Dodd-Frank Act, finalizes a target size for the DIF at 2 percent of insured deposits. It also
implements a lower assessment rate schedule when the fund reaches 1.15 percent (so that the
average rate over time should be about 8.5 basis points) and, in lieu of dividends, provides for
a lower rate schedule when the reserve ratio reaches 2 percent and 2.5 percent. The rule lowers
overall assessment rates in order to generate the same approximate amount of revenue under the
new larger base as was raised under the old base. The assessment rates in total would be between
2.5 and 9 basis points on the broader base for banks in the lowest risk category, and 30 to 45
basis points for banks in the highest risk category.
Nearly all institutions with assets less than $10 billion pay smaller assessments as a
result of this rule. The rule eliminated the adjustment to the rate paid for secured liabilities,
including Federal Home Loan Bank advances, since these are part of the new assessment base. It
also created a new depository institution debt adjustment that increases the assessment rate of
an institution that holds long-term unsecured debt issued by another insured depository
institution. This adjustment amounts to 50 basis points for every dollar of long-term unsecured
debt held in excess of 3 percent of Tier 1 capital. The final rule also created a scorecard-based
assessment system for banks with more than $10 billion in assets. The scorecards include
financial measures that the FDIC believes are predictive of long-term performance.
5
Statistical Disclosure
Univest Corporation of Pennsylvania and its subsidiaries Univest Bank and Trust Co., Univest
Insurance, Inc., Univest Capital, Inc., Univest Investments, Inc. and TCG Investment Advisory,
provide Financial Solutions to individuals, businesses, municipalities and nonprofit
organizations. The Corporation prides itself on being a financial organization that continues to
increase its scope of services while maintaining traditional beliefs and a determined commitment
to the communities it serves. Over the past five years, the Corporation and its subsidiaries have
experienced stable growth, both organically and through various acquisitions to be the best
integrated financial solutions provider in the market. The acquisitions included:
|
|
|
Liberty Benefits, Inc. on December 29, 2008 |
|
|
|
Trollinger Consulting Group (commencing in January 2011, Trollinger Consulting Group is
operating under the trade name of Univest Municipal Pension Services) |
|
|
|
TC Group Securities Company, Inc. on December 31, 2008 |
|
|
|
Allied Benefits Group, LLC on December 31, 2008 |
|
|
|
TCG Investment Advisory Inc. on December 31, 2008 |
Securities and Exchange Commission Reports
The Corporation makes available free-of-charge its reports that are electronically filed
with the Securities and Exchange Commission (SEC) including its Report on Form 10-K, Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports on its website
as a hyperlink to EDGAR. These reports are available as soon as reasonably practicable after the
material is electronically filed. The Corporations website address is www.univest.net.
The Corporation will provide at no charge a copy of the SEC Form 10-K annual report for the year
2011 to each shareholder who requests one in writing after March 31, 2012. Requests should be
directed to: Karen E. Tejkl, Corporate Secretary, Univest Corporation of Pennsylvania, P.O. Box
64197, Souderton, PA 18964.
The Corporations filings are also available at the SECs Public Reference Room at 100 F
Street, NE, Washington, DC 20549. Information on the hours of operation of the Public Reference
Room can be obtained by calling the SEC at 1-800-SEC-0330. The SEC maintains an internet site
that contains the Corporations SEC filings electronically at www.sec.gov.
An investment in the Corporations common stock is subject to risks inherent to the
Corporations business. Before making an investment, you should carefully consider the risks and
uncertainties described below, together with all of the other information included or
incorporated by reference in this report. This report is qualified in its entirety by these risk
factors.
Risks Relating to Recent Economic Conditions and Governmental Response Efforts
The Corporations earnings are impacted by general business and economic conditions.
The Corporations operations and profitability are impacted by general business and economic
conditions; these conditions include long-term and short-term interest rates, inflation, money
supply, political issues, legislative and regulatory changes, fluctuations in both debt and
equity capital markets, broad trends in industry and finance, and the strength of the U.S.
economy and the local economies in which we operate, all of which are beyond our control.
The U.S. economy entered into one of the longest economic recessions in December 2007. The
capital and credit markets experienced extreme volatility and disruption for an extended period
of time. The volatility and disruption in the capital and credit markets have produced downward
pressure on stock prices of, and credit availability to, certain companies without regard to
those companies underlying financial strength. This resulted in significant write-downs of asset
values by financial institutions, including government sponsored entities and major commercial
and investment banks. Uncertainty in
the financial markets and downturn in general economic conditions, including dramatic
declines in the housing market, with falling home prices and increased foreclosures and high
levels of unemployment, has persisted over the past few years. Although general economic trends
and market conditions have since stabilized to some degree, the continued economic pressures on
consumers and businesses and continued high unemployment rate may adversely affect our business,
financial condition, and results of operations.
6
Downgrades in U.S. Government and federal agency securities and Europes debt crisis could
adversely affect the Corporation.
On August 5, 2011, Standard & Poors downgraded the U.S. long-term debt rating from AAA rating
to AA+. On August 8, 2011, Standard & Poors downgraded the credit ratings of long-term debt
instruments issued by ten of the twelve FHLB Banks, including the Federal Home Loan Bank of
Pittsburgh from AAA to AA+ (two of the FHLBs were already rated AA+). The full impact of these
recent credit rating downgrades is currently unknown. However, in addition to causing potential
economic and financial market disruptions, the recent downgrade, and any future downgrades and/or
failures to raise the U.S. debt limit if necessary in the future, could, among other things,
materially adversely affect the market value of the U.S. and other government and governmental
agency securities that the Corporation holds, the availability of those securities as collateral
for borrowing, and the Corporations ability to access capital markets on favorable terms, as well
as have other material adverse effects on the Corporations business, financial condition and
results of operations.
In addition, the possibility that certain European Union (EU) member states will default on
their debt obligations have negatively impacted economic conditions and global markets. The
continued uncertainty over the outcome of international and the EUs financial support programs and
the possibility that other EU member states may experience similar financial troubles could further
disrupt global markets. The negative impact on economic conditions and global markets could also
have a material adverse effect on our liquidity, financial condition and results of operations.
We cannot predict the effect of recent legislative and regulatory initiatives and they could
increase our costs of doing business and adversely affect our results of operations and financial
condition.
The Dodd-Frank Act, enacted in July 2010, instituted major changes to the banking and
financial institutions regulatory regimes in light of the recent performance of and government
intervention in the financial services sector. Included is the creation of a new federal agency
to administer and enforce consumer and fair lending laws, a function that is now performed by the
depository institution regulators. The full impact of the Dodd-Frank Act on our business and
operations will not be known for years until regulations implementing the statute are written and
adopted. The Dodd-Frank Act may have a material impact on our operations, particularly through
increased compliance costs resulting from possible future consumer and fair lending regulations.
Other changes to statutes, regulations or regulatory policies, could affect the Corporation in
substantial and unpredictable ways. Such changes could subject the Corporation to additional
costs, limit the types of financial services and products the Corporation may offer, limit the
fees we may charge, increase the ability of non-banks to offer competing financial services and
products and limit our ability to attract and maintain our executive officers, among other
things. Failure to comply with laws, regulations or policies could result in sanctions by
regulatory agencies, civil money penalties and/or reputation damage, which could have a material
adverse effect on the Corporations business, financial condition and results of operations.
In addition, recent government responses to the condition of the global financial markets
and the banking industry has, among other things, increased our costs significantly and may
further increase our costs for items such as federal deposit insurance. The FDIC insures deposits
at FDIC-insured financial institutions, including our Bank up to applicable limits. The FDIC
charges the insured financial institutions premiums to maintain the Deposit Insurance Fund at a
certain level. Current economic conditions have increased bank failures and expectations for
further failures, in which case the FDIC would pay all deposits of a failed bank up to the
insured amount from the Deposit Insurance Fund. Increases in deposit insurance premiums could
adversely affect our net income.
The recent repeal of Federal prohibitions on payment of interest on business demand deposits could
increase the Corporations interest expense.
All federal prohibitions on the ability of financial institutions to pay interest on
business demand deposit accounts were repealed as part of the Dodd-Frank Act. As a result,
beginning on July 21, 2011, financial institutions could commence offering interest on business
demand deposits to compete for clients. The Corporation does not yet know what interest rates
other institutions may offer. The Corporations interest expense will increase and its net
interest margin will decrease if it begins offering interest on business demand deposits to
attract additional customers or maintain current customers, which could have a material adverse
effect on the Corporations business, financial condition and results of operations.
7
We borrow from the Federal Home Loan Bank and the Federal Reserve, and these lenders could modify
or terminate their current programs which could have an adverse affect on our liquidity and
profitability.
We at times utilize the FHLB for overnight borrowings and term advances; we also borrow from
the Federal Reserve and from correspondent banks under our federal funds lines of credit. The
amount loaned to us is generally dependent on the value of the collateral pledged as well as the
FHLBs internal credit rating of the Bank. These lenders could reduce the percentages loaned
against various collateral categories, could eliminate certain types of collateral and could
otherwise modify or even terminate their loan programs, particularly to the extent they are
required to do so because of capital adequacy or other balance sheet concerns. Any change or
termination of our borrowings from the FHLB, the Federal Reserve or correspondent banks would
have an adverse affect on our liquidity and profitability.
Our results of operations may be adversely affected by other-than-temporary impairment charges
relating to our investment portfolio.
We may be required to record future impairment charges on our investment securities,
including our investment in the FHLB, if they suffer declines in value that we consider
other-than-temporary. Numerous factors, including the lack of liquidity for re-sales of certain
investment securities, the absence of reliable pricing information for investment securities,
adverse changes in the business climate, adverse regulatory actions or unanticipated changes in
the competitive environment, could have a negative effect on our investment portfolio in future
periods. If an impairment charge is significant enough, it could affect the ability of our Bank
to pay dividends to us, which could have a material adverse effect on our liquidity and our
ability to pay dividends to shareholders. Significant impairment charges could also negatively
impact our regulatory capital ratios and result in our Bank not being classified as
well-capitalized for regulatory purposes.
We may need to raise additional capital in the future and such capital may not be available when
needed or at all.
We may need to raise additional capital in the future to provide us with sufficient capital
resources and liquidity to meet our commitments and business needs. Our ability to raise
additional capital, if needed, will depend on, among other things, conditions in the capital
markets at that time, which are outside of our control, and our financial performance. The
ongoing liquidity crisis and the loss of confidence in financial institutions may increase our
cost of funding and limit our access to some of our customary sources of capital, including, but
not limited to, inter-bank borrowings, repurchase agreements and borrowings from the discount
window of the Federal Reserve.
Such sources of capital may not be available to us on acceptable terms or not available at
all. Any occurrence that may limit our access to the capital markets, such as a decline in the
confidence of debt purchasers, depositors of our subsidiary bank or counterparties participating
in the capital markets may adversely affect our capital costs and our ability to raise capital
and, in turn, our liquidity. An inability to raise additional capital on acceptable terms when
needed could have a material adverse effect on our business, financial condition and results of
operations.
Risks Related to Our Market and Business
The Corporations profitability is affected by economic conditions in the Commonwealth of
Pennsylvania.
Unlike larger regional banks that operate in large geographies, the Corporation provides
banking and financial services to customers primarily in Bucks, Montgomery, Chester and Lehigh
Counties in Pennsylvania. Because of our geographic concentration, continuation of the economic
downturn in our region could make it more difficult to attract deposits and could cause higher
rates of loss and delinquency on our loans than if the loans were more geographically
diversified. Adverse economic conditions in the region, including, without limitation, declining
real estate values, could cause our levels of non-performing assets and loan losses to increase.
If the economic downturn continues or a prolonged economic recession occurs in the economy as a
whole, borrowers will be less likely to repay their loans as scheduled. A continued economic
downturn could, therefore, result in losses that materially and adversely affect our financial
condition and results of operations.
The Corporation operates in a highly competitive industry and market area which could adversely
impact its business and results of operations.
We face substantial competition in all phases of our operations from a variety of different
competitors. Our competitors, including commercial banks, community banks, savings and loan
associations, mutual savings banks, credit unions, consumer finance companies, insurance
companies, securities dealers, brokers, mortgage bankers, investment advisors, money market
mutual funds and other financial institutions, compete with lending and deposit-gathering
services offered by us. Increased competition in our markets may result in reduced loans and
deposits.
8
Many of these competing institutions have much greater financial and marketing resources
than we have. Due to their size, many competitors can achieve larger economies of scale and may
offer a broader range of products and services than we can. If we are unable to offer competitive
products and services, our business may be negatively affected.
Some of the financial services organizations with which we compete are not subject to the
same degree of regulation as is imposed on bank holding companies and federally insured financial
institutions. As a result, these non-bank competitors have certain advantages over us in
accessing funding and in providing various services. The banking business in our primary market
areas is very competitive, and the level of competition facing us may increase further, which may
limit our asset growth and financial results.
The Corporations controls and procedures may fail or be circumvented.
Our management diligently reviews and updates the Corporations internal controls over
financial reporting, disclosure controls and procedures, and corporate governance policies and
procedures. Any failure or undetected circumvention of these controls could have a material
adverse impact on our financial condition and results of operations.
Potential acquisitions may disrupt the Corporations business and dilute shareholder value.
We regularly evaluate opportunities to acquire and invest in banks and in other
complementary businesses. As a result, we may engage in negotiations or discussions that, if they
were to result in a transaction, could have a material effect on our operating results and
financial condition, including short and long-term liquidity. Our acquisition activities could be
material to us. For example, we could issue additional shares of common stock in a purchase
transaction, which could dilute current shareholders ownership interest. These activities could
require us to use a substantial amount of cash, other liquid assets, and/or incur debt. In
addition, if goodwill recorded in connection with our prior or potential future acquisitions were
determined to be impaired, then we would be required to recognize a charge against our earnings,
which could materially and adversely affect our results of operations during the period in which
the impairment was recognized. Any potential charges for impairment related to goodwill would not
impact cash flow, tangible capital or liquidity.
Our acquisition activities could involve a number of additional risks, including the risks
of:
|
|
|
incurring time and expense associated with identifying and evaluating potential acquisitions and
negotiating potential transactions, resulting in managements attention being diverted from the
operation of our existing business; |
|
|
|
|
using inaccurate estimates and judgments to evaluate credit, operations, management, and market
risks with respect to the target institution or assets; |
|
|
|
|
the time and expense required to integrate the operations and personnel of the combined businesses; |
|
|
|
|
creating an adverse short-term effect on our results of operations; and |
|
|
|
|
losing key employees and customers as a result of an acquisition that is poorly received. |
We may not be successful in overcoming these risks or any other problems encountered in
connection with potential acquisitions. Our inability to overcome these risks could have an
adverse effect on our ability to achieve our business strategy and maintain our market value.
The Corporation may not be able to attract and retain skilled people.
We are dependent on the ability and experience of a number of key management personnel who
have substantial experience with our operations, the financial services industry, and the markets
in which we offer products and services. The loss of one or more senior executives or key
managers may have an adverse effect on our operations. The Corporation does not currently have
employment agreements or non-competition agreements with any of our named executive officers.
Also, as we continue to grow operations, our success depends on our ability to continue to
attract, manage, and retain other qualified middle management personnel.
If we lost a significant portion of our low-cost deposits, it would negatively impact our
liquidity and profitability.
Our profitability depends in part on our success in attracting and retaining a stable base
of low-cost deposits. As of December 31, 2011, 17.4% of our deposit base was comprised of
noninterest bearing deposits, of which 13.8% consisted of business deposits, which are primarily
operating accounts for businesses, and 3.6% consisted of consumer deposits. While
we generally do not believe these core deposits are sensitive to interest rate fluctuations,
the competition for these deposits in our markets is strong and customers are increasingly
seeking investments that are safe, including the purchase of U.S. Treasury securities and other
government-guaranteed obligations, as well as the establishment of accounts at the largest,
most-well capitalized banks. If we were to lose a significant portion of our low-cost deposits,
it would negatively impact our liquidity and profitability.
9
The Corporations information systems may experience an interruption or breach in security.
The Corporation relies heavily on information systems to conduct its business. Any failure,
interruption, or breach in security or operational integrity of these systems could result in
failures or disruptions in the Corporations customer relationship management and general ledger,
deposit, loan, and other systems. The Corporation has policies and procedures designed with the
intention to prevent or limit the effect of any failure, interruption, or breach in our security
systems. The occurrence of any such failures, interruptions, or breaches in security could expose
the Corporation to reputation risk, civil litigation, regulatory scrutiny and possible financial
liability that could have a material adverse effect on our financial condition.
The Corporation continually encounters technological change.
Our future success depends, in part, on our ability to effectively embrace technology
efficiencies to better serve customers and reduce costs. Failure to keep pace with technological
change could potentially have an adverse effect on our business operations and financial
condition.
The Corporation is subject to claims and litigation.
Customer claims and other legal actions, whether founded or unfounded, could result in
financial or reputation damage and have a material adverse effect on our financial condition and
results of operations if such claims are not resolved in a manner favorable to the Corporation.
Natural disasters, acts of war or terrorism and other external events could negatively impact the
Corporation.
Natural disasters, acts of war or terrorism and other adverse external events could have a
significant impact on the Corporations ability to conduct business. In addition, such events
could affect the stability of the Corporations deposit base, impair the ability of borrowers to
repay outstanding loans, impair the value of collateral securing loans, cause significant
property damage, result in loss of revenue and/or cause the Corporation to incur additional
expenses. Our management has established disaster recovery policies and procedures that are
expected to mitigate events related to natural or man-made disasters; however, the occurrence of
any such event and the impact of an overall economic decline resulting from such a disaster could
have a material adverse effect on the Corporations financial condition.
The Corporation depends on the accuracy and completeness of information about customers and
counterparties.
In deciding whether to extend credit or enter into other transactions with customers and
counterparties, we may rely on information furnished to us by or on behalf of customers and
counterparties, including financial statements and other financial information. We also may rely
on representations of customers and counterparties as to the accuracy and completeness of that
information and, with respect to financial statements, on reports of independent auditors. For
example, in deciding whether to extend credit to clients, we may assume that a customers audited
financial statements conform to U.S. generally accepted accounting principles (GAAP) and present
fairly, in all material respects, the financial condition, results of operations and cash flows
of the customer. Our earnings are significantly affected by our ability to properly originate,
underwrite and service loans. Our financial condition and results of operations could be
negatively impacted to the extent we incorrectly assess the creditworthiness of our borrowers,
fail to detect or respond to deterioration in asset quality in a timely manner, or rely on
financial statements that do not comply with GAAP or are materially misleading.
Risks Related to the Banking Industry
The Corporation is subject to interest rate risk.
Our profitability is dependent to a large extent on our net interest income. Like most
financial institutions, we are affected by changes in general interest rate levels and by other
economic factors beyond our control. Although we believe we have implemented strategies to reduce
the potential effects of changes in interest rates on our results of operations, any substantial
and prolonged change in market interest rates could adversely affect our operating results.
10
Net interest income may decline in a particular period if:
|
|
|
In a declining interest rate environment, more interest-earning assets
than interest-bearing liabilities re-price or mature, or |
|
|
|
|
In a rising interest rate environment, more interest-bearing
liabilities than interest-earning assets re-price or mature. |
Our net interest income may decline based on our exposure to a difference in short-term and
long-term interest rates. If the difference between the interest rates shrinks or disappears, the
difference between rates paid on deposits and received on loans could narrow significantly
resulting in a decrease in net interest income. In addition to these factors, if market interest
rates rise rapidly, interest rate adjustment caps may limit increases in the interest rates on
adjustable rate loans, thus reducing our net interest income. Also, certain adjustable rate loans
re-price based on lagging interest rate indices. This lagging effect may also negatively impact
our net interest income when general interest rates continue to rise periodically.
The Corporation is subject to lending risk.
Risks associated with lending activities include, among other things, the impact of changes
in interest rates and economic conditions, which may adversely impact the ability of borrowers to
repay outstanding loans, and impact the value of the associated collateral. Various laws and
regulations also affect our lending activities and failure to comply with such applicable laws
and regulations could subject the Corporation to enforcement actions and civil monetary
penalties.
As of December 31, 2011, approximately 82.7% of our loan and lease portfolio consisted of
commercial, financial and agricultural, commercial real estate and construction loans and leases;
these are generally perceived as having more risk of default than residential real estate and
consumer loans. These types of loans involve larger loan balances to a single borrower or groups
of related borrowers. Commercial real estate loans may be affected to a greater extent than
residential loans by adverse conditions in real estate markets or the economy because commercial
real estate borrowers ability to repay their loans depends on successful development of their
properties, as well as the factors affecting residential real estate borrowers. An increase in
non-performing loans and leases could result in a net loss of earnings from these loans and
leases, an increase in the provision for possible loan and lease losses, and an increase in loan
and lease charge-offs. The risk of loan and lease losses will increase if the economy worsens.
Commercial business loans are typically based on the borrowers ability to repay the loans
from the cash flow of their businesses. These loans may involve greater risk because the
availability of funds to repay each loan depends substantially on the success of the business
itself. In addition, the collateral securing the loans often depreciates over time, is difficult
to appraise and liquidate and fluctuates in value based on the success of the business.
Risk of loss on a construction loan depends largely upon whether our initial estimate of the
propertys value at completion of construction equals or exceeds the cost of the property
construction (including interest). During the construction phase, a number of factors can result
in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs
exceed estimates, the value of the property securing the loan may be insufficient to ensure full
repayment when completed through a permanent loan or by seizure of collateral. Included in real
estate-construction is track development financing. Risk factors related to track development
financing include the demand for residential housing and the real estate valuation market. When
projects move slower than anticipated, the properties may have significantly lower values than
when the original underwriting was completed, resulting in lower collateral values to support the
loan. Extended time frames also cause the interest carrying cost for project to be higher than
the builder projected, negatively impacting the builders profit and cash flow and, therefore,
their ability to make principal and interest payments.
Commercial real estate loans secured by owner-occupied properties are dependent upon the
successful operation of the borrowers business. If the operating company suffers difficulties in
terms of sales volume and/or profitability, the borrowers ability to repay the loan may be
impaired. Loans secured by properties where repayment is dependent upon payment of rent by third
party tenants or the sale of the property may be impacted by loss of tenants, lower lease rates
needed to attract new tenants or the inability to sell a completed project in a timely fashion
and at a profit.
Commercial business, commercial real estate, and construction loans are more susceptible to
a risk of loss during a downturn in the business cycle. Our underwriting, review, and monitoring
cannot eliminate all of the risks related to these loans.
11
The Corporations allowance for possible loan and lease losses may be insufficient and an
increase in the allowance would reduce earnings.
We maintain an allowance for loan and lease losses. The allowance is established through a
provision for loan and lease losses based on managements evaluation of the risks inherent in our
loan portfolio and the general economy. The allowance is based upon a number of factors,
including the size of the loan and lease portfolio, asset classifications, economic trends,
industry experience and trends, industry and geographic concentrations, estimated collateral
values, managements assessment of the credit risk inherent in the portfolio, historical loan and
lease loss experience and loan underwriting policies. In addition, we evaluate all loans and
leases identified as problem loans and augment the allowance based upon our estimation of the
potential loss associated with those problem loans and leases. Additions to our allowance for
loan and lease losses decrease our net income.
If the evaluation we perform in connection with establishing loan and lease loss reserves is
wrong, our allowance for loan and lease losses may not be sufficient to cover our losses, which
would have an adverse effect on our operating results. Due to the volatile economy, we could
experience an increase in delinquencies and losses as these loans continue to mature.
The federal regulators, in reviewing our loan and lease portfolio as part of a regulatory
examination, may from time to time require us to increase our allowance for loan and lease
losses, thereby negatively affecting our financial condition and earnings at that time. Moreover,
additions to the allowance may be necessary based on changes in economic and real estate market
conditions, new information regarding existing loans and leases, identification of additional
problem loans and leases and other factors, both within and outside of our control.
Changes in economic conditions and the composition of our loan portfolio could lead to
higher loan charge-offs or an increase in our provision for loan losses and may reduce our net
income.
Changes in national and regional economic conditions could impact our loan portfolios. For
example, an increase in unemployment, a decrease in real estate values or increases in interest
rates, as well as other factors, could weaken the economies of the communities we serve. Weakness
in the market areas we serve could depress our earnings and consequently our financial condition
because customers may not demand our products or services; borrowers may not be able to repay
their loans; the value of the collateral securing our loans to borrowers may decline and the
quality of our loan portfolio may decline. Any of the latter three scenarios could require us to
charge off a higher percentage of our loans and/or increase our provision for loan and lease
losses, which would reduce our net income and could require us to raise capital.
The Corporation is subject to environmental liability risk associated with lending activities.
In the course of our business, we may foreclose and take title to real estate and could be
subject to environmental liabilities with respect to these properties. The Corporation may be
held liable to a governmental entity or to third parties for property damage, personal injury,
investigation and clean-up costs incurred by these parties in connection with environmental
contamination, or may be required to investigate or clean up hazardous or toxic substances, or
chemical releases at a property. Our policies and procedures require environmental factors to be
considered during the loan application process. An environmental review is performed before
initiating any commercial foreclosure action; however, these reviews may not be sufficient to
detect all potential environmental hazards. Possible remediation costs and liabilities could have
a material adverse effect on our financial condition.
The Corporation is subject to extensive government regulation and supervision.
We are subject to Federal Reserve Board regulation. Our Bank is subject to extensive
regulation, supervision, and examination by our primary federal regulators, the Pennsylvania
Department of Banking and the Federal Reserve Bank of Philadelphia, and by the FDIC, the
regulating authority that insures customer deposits. Also, as a member of the FHLB, our Bank must
comply with applicable regulations of the Federal Housing Finance Board and the FHLB. Regulation
by these agencies is intended primarily for the protection of our depositors and the deposit
insurance fund and not for the benefit of our shareholders. Our Banks activities are also
regulated under consumer protection laws applicable to our lending, deposit, and other
activities. A large claim against our Bank under these laws could have a material adverse effect
on our results of operations.
Proposals for further regulation of the financial services industry are continually being
introduced in the Congress of the United States of America and the General Assembly of the
Commonwealth of Pennsylvania. New financial reform legislation has been enacted by Congress that
will change the bank regulatory framework, create an independent consumer protection bureau that
will assume the consumer protection responsibilities of the various federal banking agencies, and
establish more stringent capital standards for financial institutions and their holding
companies. The legislation will also result in new regulations affecting the lending, funding,
trading and investment activities of financial institutions and their holding companies. Such
additional regulation and oversight could have a material and adverse impact on us.
12
Consumers may decide not to use banks to complete their financial transactions.
The process of eliminating banks as intermediaries, known as disintermediation, could
result in the loss of fee income as well as the loss of customer deposits and the related income
generated from those deposits. The loss of these revenue streams could have an adverse effect on
our financial condition and results of operations.
Risks Related to Our Common Stock
An investment in the Corporations common stock is not an insured deposit.
The Corporations common stock is not a bank deposit, is not insured by the FDIC or any
other deposit insurance fund, and is subject to investment risk, including the loss of some or
all of your investment. Our common stock is subject to the same market forces that affect the
price of common stock in any company.
The Corporations stock price can be volatile.
The Corporations stock price can fluctuate in response to a variety of factors, some of
which are not under our control. These factors include:
|
|
|
our past and future dividend practice; |
|
|
|
|
our financial condition, performance, creditworthiness and prospects; |
|
|
|
|
quarterly variations in our operating results or the quality of our assets; |
|
|
|
|
operating results that vary from the expectations of management, securities analysts and investors; |
|
|
|
|
changes in expectations as to our future financial performance; |
|
|
|
|
the operating and securities price performance of other companies that investors believe are comparable to us; |
|
|
|
|
future sales of our equity or equity-related securities; |
|
|
|
|
the credit, mortgage and housing markets, the markets for securities relating to mortgages or housing, and
developments with respect to financial institutions generally; and |
|
|
|
|
changes in global financial markets and global economies and general market conditions, such as interest or
foreign exchange rates, stock, commodity or real estate valuations or volatility and other geopolitical,
regulatory or judicial events. |
These factors could cause the Corporations stock price to decrease regardless of our operating
results.
The Corporations common stock is listed for trading on the NASDAQ Global Select Market
under the symbol UVSP the trading volume has historically been less than that of larger
financial services companies. Stock price volatility may make it more difficult for you to resell
your common stock when you want and at prices you find attractive.
A public trading market having the desired characteristics of depth, liquidity and
orderliness depends on the presence in the marketplace of willing buyers and sellers of our
common stock at any given time. This presence depends on the individual decisions of investors
and general economic and market conditions over which we have no control. Given the relatively
low trading volume of our common stock, significant sales of our common stock in the public
market, or the perception that those sales may occur, could cause the trading price of our common
stock to decline or to be lower than it otherwise might be in the absence of those sales or
perceptions.
Anti-takeover provisions could negatively impact our shareholders.
Certain provisions in the Corporations Articles of Incorporation and Bylaws, as well as
federal banking laws, regulatory approval requirements, and Pennsylvania law could make it more
difficult for a third party to acquire the Corporation, even if doing so would be perceived to be
beneficial to the Corporations shareholders.
13
There may be future sales or other dilution of the Corporations equity, which may adversely
affect the market price of our common stock.
The Corporation is generally not restricted from issuing additional common stock, including
any securities that are convertible into or exchangeable for, or that represent the right to
receive, common stock. The issuance of any additional shares of common stock or preferred stock
or securities convertible into, exchangeable for or that represent the right to receive common
stock or the exercise of such securities could be substantially dilutive to shareholders of our
common stock. Holders of our shares of common stock have no preemptive rights that entitle
holders to purchase their pro rata share of any offering of shares of any class or series. The
market price of our common stock could decline as a result of offerings or because of sales of
shares of our common stock made after offerings or the perception that such sales could occur.
Because our decision to issue securities in any future offering will depend on market conditions
and other factors beyond our control, we cannot predict or estimate the amount, timing or nature
of our future offerings. Thus, our shareholders bear the risk of our future offerings reducing
the market price of our common stock and diluting their stock holdings in us.
The Corporation relies on dividends from our subsidiaries for most of our revenue.
The Corporation is a bank holding company and our operations are conducted by our
subsidiaries from which we receive dividends. The ability of our subsidiaries to pay dividends is
subject to legal and regulatory limitations, profitability, financial condition, capital
expenditures and other cash flow requirements. The ability of our Bank to pay cash dividends to
the Corporation is limited by its obligation to maintain sufficient capital and by other
restrictions on its cash dividends that are applicable to state member banks in the Federal
Reserve System. If our Bank is not permitted to pay cash dividends to the Corporation, it is
unlikely that we would be able to pay cash dividends on our common stock.
|
|
|
Item 1B. |
|
Unresolved Staff Comments |
None.
The Corporation and its subsidiaries occupy forty-one properties in Montgomery, Bucks,
Chester and Lehigh counties in Pennsylvania and Prince Georges County in Maryland, which are used
principally as banking offices. Business locations and hours are available on the Corporations
website at www.univest.net.
The Corporation owns its corporate headquarters building, which is shared with the Bank and
Univest Investments, Inc., in Souderton, Montgomery County. Univest Investments, Inc. also
occupies a location in Allentown, Lehigh County. Univest Insurance, Inc. occupies three
locations, of which two are owned by the Bank, one in Lansdale, Montgomery County and one in West
Chester, Chester County; and one is leased in Upper Marlboro, Prince Georges County in Maryland.
Univest Capital, Inc. occupies one leased location in Bensalem, Bucks County. The Bank serves the
area through its thirty traditional offices and two supermarket branches that offer traditional
community banking and trust services. Fifteen banking offices are located in Montgomery County,
of which ten are owned, two are leased and three are buildings owned on leased land; seventeen
banking offices are located in Bucks County, of which five are owned, ten are leased and two are
buildings owned on leased land. The Bank has two additional regional leased offices primarily
used for loan productions one of which is located in Bucks County and one in Lehigh County.
Additionally, the Bank provides banking and trust services for the residents and employees
of twelve retirement home communities. The Bank has eight off-premise automated teller machines
located in Montgomery County, and one off-premise automated teller machine located in Bucks
County. The Bank provides banking services nationwide through the internet via its websites
www.univestdirect.com or www.univest.net.
|
|
|
Item 3. |
|
Legal Proceedings |
Management is not aware of any litigation that would have a material adverse effect on the
Corporations consolidated balance sheet or statement of income. There are no proceedings pending
other than the ordinary routine litigation incident to the business of the Corporation. In
addition, there are no material proceedings pending or known to be threatened or contemplated
against the Corporation or the Bank by government authorities.
|
|
|
Item 4. |
|
Mine Safety Disclosures |
Not Applicable.
14
PART II
|
|
|
Item 5. |
|
Market for the Registrants Common Stock, Related Stockholder Matters and Issuer Purchases of Equity Securities |
The Corporations common stock is traded on the NASDAQ Global Select Market under the symbol
UVSP. At December 31, 2011, the Corporation had 4,856 stockholders.
StockTrans, Inc., a Broadridge Company, serves as the Corporations transfer agent.
StockTrans, Inc. is located at 44 West Lancaster Avenue, Ardmore, PA. Shareholders can contact a
representative by calling 610-649-7300.
Range of Market Prices of Common Stock and Cash Dividends
The following table shows the range of market values of the Corporations stock. The prices
shown on this page represent transactions between dealers and do not include retail markups,
markdowns, or commissions. The table also presents the cash dividends paid per share for each
quarter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Price |
|
|
Cash dividends |
|
2011 |
|
High |
|
|
Low |
|
|
paid per share |
|
JanuaryMarch |
|
$ |
19.98 |
|
|
$ |
15.82 |
|
|
$ |
0.20 |
|
AprilJune |
|
|
17.99 |
|
|
|
15.00 |
|
|
|
0.20 |
|
JulySeptember |
|
|
16.91 |
|
|
|
12.09 |
|
|
|
0.20 |
|
OctoberDecember |
|
|
16.09 |
|
|
|
12.86 |
|
|
|
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Price |
|
|
Cash dividends |
|
2010 |
|
High |
|
|
Low |
|
|
paid per share |
|
JanuaryMarch |
|
$ |
19.90 |
|
|
$ |
16.64 |
|
|
$ |
0.20 |
|
AprilJune |
|
|
21.86 |
|
|
|
17.08 |
|
|
|
0.20 |
|
JulySeptember |
|
|
18.25 |
|
|
|
15.71 |
|
|
|
0.20 |
|
OctoberDecember |
|
|
20.41 |
|
|
|
17.08 |
|
|
|
0.20 |
|
15
Stock Performance Graph
The following chart compares the yearly percentage change in the cumulative shareholder
return on the Corporations common stock during the five years ended December 31, 2011, with (1)
the Total Return Index for the NASDAQ Stock Market (U.S. Companies) and (2) the Total Return
Index for NASDAQ Bank Stocks. This comparison assumes $100.00 was invested on December 31, 2006,
in our common stock and the comparison groups and assumes the reinvestment of all cash dividends
prior to any tax effect and retention of all stock dividends.
Comparison of Cumulative Total Return on
$100 Investment Made on December 31, 2006
Five Year Cumulative Total Return Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
Univest Corporation of Pennsylvania |
|
|
100.00 |
|
|
|
71.64 |
|
|
|
112.31 |
|
|
|
63.87 |
|
|
|
72.98 |
|
|
|
58.73 |
|
NASDAQ Stock Market (US) |
|
|
100.00 |
|
|
|
110.65 |
|
|
|
66.44 |
|
|
|
96.52 |
|
|
|
114.02 |
|
|
|
113.14 |
|
NASDAQ Banks |
|
|
100.00 |
|
|
|
80.13 |
|
|
|
62.94 |
|
|
|
52.67 |
|
|
|
60.11 |
|
|
|
53.82 |
|
16
Equity Compensation Plan Information
The following table sets forth information regarding outstanding options and shares under
the equity compensation plan, Univest 2003 Long-term Incentive Plan, as of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
(a) |
|
|
|
|
|
|
Available for |
|
|
|
Number of |
|
|
(b) |
|
|
Future |
|
|
|
Securities to |
|
|
Weighted- |
|
|
Issuance Under |
|
|
|
be Issued |
|
|
Average |
|
|
Equity |
|
|
|
Upon |
|
|
Exercise |
|
|
Compensation |
|
|
|
Exercise of |
|
|
Price of |
|
|
Plans |
|
|
|
Outstanding |
|
|
Outstanding |
|
|
(Excluding |
|
|
|
Options, |
|
|
Options, |
|
|
Securities |
|
|
|
Warrants |
|
|
Warrants |
|
|
Reflected in |
|
Plan Category |
|
and Rights |
|
|
and Rights |
|
|
Column (a)) |
|
Equity compensation plan approved by security holders |
|
|
497,499 |
|
|
$ |
22.09 |
|
|
|
762,758 |
|
Equity compensation plans not approved by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
497,499 |
|
|
$ |
22.09 |
|
|
|
762,758 |
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides information on repurchases by the Corporation of its
common stock during the fourth quarter of 2011:
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
Number |
|
|
|
|
|
|
|
|
|
|
|
of Shares |
|
|
of Shares |
|
|
|
|
|
|
|
|
|
|
|
Purchased as |
|
|
that May |
|
|
|
|
|
|
|
|
|
|
|
Part of |
|
|
Yet Be |
|
|
|
Total |
|
|
|
|
|
|
Publicly |
|
|
Purchased |
|
|
|
Number of |
|
|
Average |
|
|
Announced |
|
|
Under the |
|
|
|
Shares |
|
|
Price Paid |
|
|
Plans or |
|
|
Plans or |
|
Period |
|
Purchased |
|
|
per Share |
|
|
Programs |
|
|
Programs |
|
Oct. 1, 2011 Oct. 31, 2011 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
587,374 |
|
Nov. 1, 2011 Nov. 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
587,374 |
|
Dec. 1, 2011 Dec. 31, 2011 |
|
|
20,629 |
|
|
|
13.83 |
|
|
|
20,629 |
|
|
|
566,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
20,629 |
|
|
|
13.83 |
|
|
|
20,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
|
Transactions are reported as of trade dates. |
|
2. |
|
The Corporations current stock repurchase program was approved by its Board of
Directors and announced on 8/22/2007. The repurchased shares limit is net of normal
Treasury activity such as purchases to fund the Dividend Reinvestment Program, Employee
Stock Purchase Program and the equity compensation plan. |
|
3. |
|
The number of shares approved for repurchase under the Corporations current stock
repurchase program is 643,782. |
|
4. |
|
The Corporations current stock repurchase program does not have an expiration date. |
|
5. |
|
No stock repurchase plan or program of the Corporation expired during the period
covered by the table. |
|
6. |
|
The Corporation has no stock repurchase plan or program that it has determined to
terminate prior to expiration or under which it does not intend to make further
purchases. The plans are restricted during certain blackout periods in conformance with
the Corporations Insider Trading Policy. |
17
|
|
|
Item 6. |
|
Selected Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(Dollars in thousands, except per share data) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
85,468 |
|
|
$ |
91,003 |
|
|
$ |
96,359 |
|
|
$ |
108,057 |
|
|
$ |
116,144 |
|
Interest expense |
|
|
10,728 |
|
|
|
17,469 |
|
|
|
28,723 |
|
|
|
42,310 |
|
|
|
54,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
74,740 |
|
|
|
73,534 |
|
|
|
67,636 |
|
|
|
65,747 |
|
|
|
62,017 |
|
Provision for loan and lease losses |
|
|
17,479 |
|
|
|
21,565 |
|
|
|
20,886 |
|
|
|
8,769 |
|
|
|
2,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
for loan and lease losses |
|
|
57,261 |
|
|
|
51,969 |
|
|
|
46,750 |
|
|
|
56,978 |
|
|
|
59,851 |
|
Noninterest income |
|
|
34,407 |
|
|
|
34,418 |
|
|
|
29,917 |
|
|
|
26,615 |
|
|
|
27,268 |
|
Noninterest expense |
|
|
68,010 |
|
|
|
67,349 |
|
|
|
65,324 |
|
|
|
57,225 |
|
|
|
52,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
23,658 |
|
|
|
19,038 |
|
|
|
11,343 |
|
|
|
26,368 |
|
|
|
34,908 |
|
Applicable income taxes |
|
|
4,776 |
|
|
|
3,282 |
|
|
|
563 |
|
|
|
5,778 |
|
|
|
9,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,882 |
|
|
$ |
15,756 |
|
|
$ |
10,780 |
|
|
$ |
20,590 |
|
|
$ |
25,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Condition at Year End |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, interest-earning deposits and federal
funds sold |
|
$ |
107,377 |
|
|
$ |
29,187 |
|
|
$ |
68,597 |
|
|
$ |
40,066 |
|
|
$ |
59,385 |
|
Investment securities |
|
|
471,165 |
|
|
|
467,024 |
|
|
|
420,045 |
|
|
|
432,266 |
|
|
|
415,465 |
|
Net loans and leases |
|
|
1,416,536 |
|
|
|
1,440,288 |
|
|
|
1,401,182 |
|
|
|
1,436,774 |
|
|
|
1,342,356 |
|
Assets |
|
|
2,206,839 |
|
|
|
2,133,893 |
|
|
|
2,085,421 |
|
|
|
2,084,797 |
|
|
|
1,972,505 |
|
Deposits |
|
|
1,749,232 |
|
|
|
1,686,270 |
|
|
|
1,564,257 |
|
|
|
1,527,328 |
|
|
|
1,532,603 |
|
Borrowings |
|
|
137,234 |
|
|
|
143,865 |
|
|
|
214,063 |
|
|
|
312,736 |
|
|
|
208,729 |
|
Shareholders equity |
|
|
272,979 |
|
|
|
266,224 |
|
|
|
267,807 |
|
|
|
203,207 |
|
|
|
198,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding (in thousands) |
|
|
16,743 |
|
|
|
16,645 |
|
|
|
14,347 |
|
|
|
12,873 |
|
|
|
12,885 |
|
Earnings per share basic |
|
$ |
1.13 |
|
|
$ |
0.95 |
|
|
$ |
0.75 |
|
|
$ |
1.60 |
|
|
$ |
1.98 |
|
Earnings per share diluted |
|
|
1.13 |
|
|
|
0.95 |
|
|
|
0.75 |
|
|
|
1.60 |
|
|
|
1.98 |
|
Dividends declared per share |
|
|
0.80 |
|
|
|
0.80 |
|
|
|
0.80 |
|
|
|
0.80 |
|
|
|
0.80 |
|
Book value (at year-end) |
|
|
16.34 |
|
|
|
15.99 |
|
|
|
16.27 |
|
|
|
15.71 |
|
|
|
15.49 |
|
Dividend payout ratio |
|
|
70.87 |
% |
|
|
84.32 |
% |
|
|
109.33 |
% |
|
|
50.03 |
% |
|
|
40.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.89 |
% |
|
|
0.75 |
% |
|
|
0.52 |
% |
|
|
1.02 |
% |
|
|
1.32 |
% |
Return on average equity |
|
|
6.91 |
|
|
|
5.82 |
|
|
|
4.68 |
|
|
|
10.09 |
|
|
|
13.44 |
|
Average equity to average assets |
|
|
12.87 |
|
|
|
12.92 |
|
|
|
11.06 |
|
|
|
10.08 |
|
|
|
9.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans and leases to total loans
and leases |
|
|
2.94 |
% |
|
|
3.16 |
% |
|
|
2.65 |
% |
|
|
0.45 |
% |
|
|
0.65 |
% |
Net charge-offs to average loans and leases
outstanding |
|
|
1.28 |
|
|
|
1.07 |
|
|
|
0.63 |
|
|
|
0.62 |
|
|
|
0.17 |
|
Allowance for loan and leases losses to total
loans and leases |
|
|
2.07 |
|
|
|
2.10 |
|
|
|
1.74 |
|
|
|
0.90 |
|
|
|
0.97 |
|
Allowance for loan and leases losses to
nonperforming loans and leases |
|
|
70.34 |
|
|
|
66.48 |
|
|
|
65.54 |
|
|
|
200.15 |
|
|
|
148.79 |
|
18
|
|
|
Item 7. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations |
|
|
|
(All dollar amounts presented within tables are in thousands, except per share data.
N/M equates to not meaningful - equates to zero or doesnt round to a
reportable number and N/A equates to not applicable. Certain amounts have been
reclassified to conform to the current-year presentation.) |
The information contained in this report may contain forward-looking statements, including
statements relating to Univest Corporation of Pennsylvania (the Corporation) and its financial
condition and results of operations that involve certain risks, uncertainties and assumptions.
The Corporations actual results may differ materially from those anticipated, projected,
expected or projected as discussed in forward-looking statements. A discussion of forward-looking
statements and factors that might cause such a difference includes those discussed in Item 1.
Business, Item 1A. Risk Factors, as well as those within this Managements Discussion and
Analysis of Financial Condition and Results of Operations and elsewhere in this report.
Critical Accounting Policies
Management, in order to prepare the Corporations financial statements in conformity with
U.S. generally accepted accounting principles, is required to make estimates and assumptions that
affect the amounts reported in the Corporations financial statements. There are uncertainties
inherent in making these estimates and assumptions. Certain critical accounting policies,
discussed below, could materially affect the results of operations and financial position of the
Corporation should changes in circumstances require a change in related estimates or assumptions.
The Corporation has identified the fair value measurement of investment securities available for
sale and assessment for impairment of certain investment securities, reserve for loan and lease
losses, valuation of goodwill and other intangible assets, mortgage servicing rights, deferred
tax assets and liabilities, benefit plans and stock-based compensation as areas with critical
accounting policies.
Fair Value Measurement of Investment Securities Available for Sale and Assessment for
Impairment of Certain Investment Securities: The Corporation designates its investment
securities as held-to-maturity, available-for-sale or trading. Each of these designations affords
different treatment in the statement of operations and statement of financial condition for
market value changes affecting securities that are otherwise identical. Should evidence emerge
that indicates that managements intent or ability to manage the securities as originally
asserted is not supportable, securities in the held-to-maturity or available-for-sale
designations may be re-categorized so that either statement of financial position or statement of
operations adjustments may be required.
Fair values for securities are determined using independent pricing services and
market-participating brokers. The Corporations independent pricing service utilizes evaluated
pricing models that vary by asset class and incorporate available trade, bid and other market
information for structured securities, cash flow and, when available, loan performance data.
Because many fixed income securities do not trade on a daily basis, the pricing services
evaluated pricing applications apply information as applicable through processes, such as
benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If
at any time, the pricing service determines that it does have not sufficient verifiable
information to value a particular security, the Corporation will utilize valuations from another
pricing service. Management has a sufficient understanding of the third party services valuation
models, assumptions and inputs used in determining the fair value of securities to enable
management to maintain an appropriate system of internal control.
Management evaluates debt securities, which comprise of U. S. Government, Government
Sponsored Agencies, municipalities, corporate bonds and other issuers, for other-than-temporary
impairment and considers the current economic conditions, the length of time and the extent to
which the fair value has been less than cost, interest rates and the bond rating of each
security. All of the debt securities are rated as investment grade and management believes that
it will not incur any losses; except for one corporate bond with a downgraded rating
and is closely monitored by management. The unrealized losses on the Corporations investments in
debt securities are temporary in nature since they are primarily related to market interest rates
and are not related to the underlying credit quality of the issuers within our investment
portfolio. The Corporation does not have the intent to sell the debt securities and believes it
is more likely than not, that it will not have to sell the securities before recovery of their
cost basis. The credit portion of any loss on debt securities is recognized through earnings and
the noncredit portion of any loss related to debt securities that the Corporation does not intend
to sell and it is more likely than not that the Corporation will not be required to sell the
securities prior to recovery is recognized in other comprehensive income, net of tax. The
Corporation evaluates its equity securities for other-than-temporary impairment and recognizes
other-than-temporary impairment charges when it has determined that it is probable that certain
equity securities will not regain market value equivalent to the Corporations cost basis within
a reasonable period of time due to a decline in the financial stability of the underlying
companies. Management evaluates the near-term prospects of the issuers in relation to the
severity and duration of the impairment and the Corporations positive intent and ability to hold
these securities until recovery to the Corporations cost basis occurs.
19
Reserve for Loan and Lease Losses: Reserves for loan and lease losses are provided using
techniques that specifically identify losses on impaired loans and leases, estimate losses on
pools of homogeneous loans and leases, and estimate the amount of unallocated reserve necessary
to account for losses that are present in the loan and lease portfolio but not yet currently
identifiable. The adequacies of these reserves are sensitive to changes in current economic
conditions that may affect the ability of borrowers to make contractual payments as well as the
value of the collateral committed to secure such payments. Rapid or sustained downturns in the
economy may require increases in reserves that may negatively impact the Corporations results of
operations and statements of financial condition in the periods requiring additional reserves.
Valuation of Goodwill and Other Intangible Assets: Goodwill and other intangible assets
have been recorded on the books of the Corporation in connection with its acquisitions. The
Corporation completes a goodwill impairment analysis at least on an annual basis or more often if
events and circumstances indicate that there may be impairment. Identifiable intangible assets
are evaluated for impairment if events and circumstances indicate a possible impairment.
The Corporation elected to early adopt, during the fourth quarter of 2011, new accounting
guidance which provides entities the option of performing a qualitative assessment to determine
whether it is more likely than not that the fair value of the Corporation, including each of its
reporting units, is less than its carrying amount prior to performing the two-step quantitative
goodwill impairment test. The Corporation performs this assessment at the reporting unit level
including the Bank, Univest Insurance and Univest Investments. The Corporation identifies the
significant drivers of fair value including macroeconomic and microeconomic conditions, overall
financial performance, managements knowledge of the business, key assumptions used in the most
recent fair value determination and assumptions at the time of acquisition. As part of this
analysis, the Corporation considers the results of the most recent fair value determination
performed as of October, 31, 2010, including the amount of excess between the units fair value
and its carrying amount, and changes in the reporting unit and the economic environment in which
it operates. The Corporation performs a qualitative assessment of the likely impact of the
factors on the fair value of the reporting unit and considers what events and circumstances have
occurred that may have impacted the drivers of fair value. The Corporation considers the overall
financial performance of the reporting unit, including current and projected earnings, funding
resources, cashflows, salary and benefits expense, capital and tangible capital as well as
changes in management and customers, general economic conditions and the regulatory environment.
The Corporation considers the reporting units performance in comparison to its peers and recent
merger and acquisition data including trading multiplies of independent publicly traded entities
of comparable sizes. The Corporation also considers changes in its stock price and in comparison
to the banking industry. During 2011, the Corporation determined based on the assessment of these
qualitative factors and events and circumstances that may impact the drivers of fair value, it
was not more likely than not, that the fair value of the Corporation and each of the reporting
units was less than its carrying amount; therefore, it was not necessary to perform the two-step
impairment test for the Corporation or the reporting units. The Corporation will perform the
two-step impairment test as described below when the qualitative assessment indicates a material
negative impact of the factors on the operating performance or cashflows of the Corporation and
its reporting units which would more likely than not, result in the fair value of the
Corporation, including its reporting units, being less than its carrying amount. There can be no
assurance that future impairment analyses will not result in a charge to earnings.
The Corporation completed a goodwill impairment test as of October 31, 2010. The
Corporations two-step impairment testing of goodwill is described as follows. Goodwill is tested
for impairment at the reporting unit level and an impairment loss is recorded to the extent that
the carrying amount of goodwill exceeds its implied fair value. The Corporation employs general
industry practices in evaluating the fair value of its goodwill and other intangible assets. The
Corporation tests for impairment by first allocating its goodwill and other assets and
liabilities, as necessary, to defined reporting units, which are generally the Bank, Univest
Investments and Univest Insurance. After this allocation is completed, a two-step valuation
process is applied. For the Bank, in Step 1, fair value is determined based on a market approach,
which measures fair value based on trading multiples of independent publicly traded entities of
comparable sizes. A second fair value analysis is performed using the income approach. The
Corporation utilizes a net present value of cash flows of projected net income based on the
compound annual growth rate of equity and a discount rate. The discount rate is calculated by
utilizing the cost of equity and the cost of debt methods. If the fair value of the Bank exceeds
its adjusted book value, no write-down of goodwill is necessary. If the fair value of any
reporting unit is less than its adjusted book value, a Step 2 valuation procedure is required to
assess the proper carrying value of the goodwill. The valuation procedures applied in a Step 2
valuation are similar to those that would be performed upon an acquisition, with the Step 1 fair
value representing a hypothetical reporting unit purchase price. If the current market value does
not exceed the net book value, impairment exists which requires an impairment charge to
noninterest expense.
In its two-step impairment analysis of goodwill for Univest Insurance, Inc. and Univest
Investments, Inc., the Corporation utilizes a net present value of cash flows of projected net
income based on the compound annual growth rate of equity and a discount rate. The discount rate
is calculated by utilizing the cost of equity and the cost of debt methods. A second fair value
analysis is performed using the market approach which measures fair value based on trading
multiples of independent publicly traded entities of comparable sizes. The fair value that is
calculated is compared to the net book value
20
of each company. If the fair value exceeds the net book value, no impairment exists. If the
fair value of any reporting unit is less than its adjusted book value, a Step 2 valuation
procedure is required to assess the proper carrying value of the goodwill. The valuation
procedures applied in a Step 2 valuation are similar to those that would be performed upon an
acquisition, with the Step 1 fair value representing a hypothetical reporting unit purchase
price. If the current market value does not exceed the net book value, impairment exists which
requires an impairment charge to noninterest expense.
For other identifiable intangible assets, changes in the useful life or economic value of
acquired assets may require a reduction in the asset value carried on the financial statements of
the Corporation and a related charge in the statement of operations. Such changes in asset value
could result from a change in market demand for the products or services offered by an acquired
business or by reductions in the expected profit margins that can be obtained through the future
delivery of the acquired product or service line.
Mortgage Servicing Rights: The Corporation has mortgage servicing rights for mortgages it
originated, subsequently sold and retained servicing. The value of the rights is booked as income
when the corresponding mortgages are sold. The income booked at sale is the estimated present
value of the cash flows that will be received from servicing the loans over the entire future
term. The term of a servicing right can be reasonably estimated using prepayment assumptions of
comparable assets priced in the secondary market. As mortgage rates being offered to the public
decrease, the life of loan servicing rights tends to shorten, as borrowers have increased
incentive to refinance. Shortened loan servicing lives require changes in the value of the
servicing rights that have already been recorded to be marked down in the statement of operations
of the servicing company. This may cause a material change in reported operations for the
Corporation depending on the size of the servicing portfolio and the degree of change in the
prepayment speed of the type and coupon of loans being serviced.
Deferred Tax Assets and Liabilities: The Corporation recognizes deferred tax assets and
liabilities for the future effects of temporary differences, net operating loss carryforwards,
and tax credits. Enacted tax rates are applied to cumulative temporary differences based on
expected taxable income in the periods in which the deferred tax asset or liability is
anticipated to be realized. Future tax rate changes could occur that would require the
recognition of income or expense in the statement of operations in the period in which they are
enacted. Deferred tax assets must be reduced by a valuation allowance if in managements judgment
it is more likely than not that some portion of the asset will not be realized. Management may
need to modify their judgments in this regard from one period to another should a material change
occur in the business environment, tax legislation, or in any other business factor that could
impair the Corporations ability to benefit from the asset in the future.
Benefit Plans: The Corporation has a retirement plan that it provides as a benefit to
employees hired before December 8, 2009 and former employees. The Corporation also provides
supplemental retirement plans that it provides as a benefit to certain current and former
executives. Determining the adequacy of the funding of these plans may require estimates of
future salary rate increases, of long-term rates of investment return, and the use of an
appropriate discount rate for the obligation. Changes in these estimates and assumptions due to
changes in the economic environment or financial markets may result in material changes in the
Corporations results of operations or statement of financial condition.
Stock-Based Compensation: The fair value of share based awards is recognized as
compensation expense over the vesting period based on the grant-date fair value of the awards.
The Corporation uses the Black-Scholes Model to estimate the fair value of each option on the
date of grant. The Black-Scholes model estimates the fair value of employee stock options using a
pricing model which takes into consideration the exercise price of the option, the expected life
of the option, the current market price and its expected volatility, the expected dividends on
the stock and the current risk-free interest rate for the expected life of the option. The
Corporations estimate of the fair value of a stock option is based on expectations derived from
historical experience and may not necessarily equate to its market value when fully vested. The
Corporation grants stock options to employees with an exercise price equal to the fair value of
the shares at the date of grant. The fair value of restricted stock is equivalent to the fair
value on the date of grant and is amortized over the vesting period.
Readers of the Corporations financial statements should be aware that the estimates and
assumptions used in the Corporations current financial statements may need to be updated in
future financial presentations for changes in circumstances, business or economic conditions in
order to fairly represent the condition of the Corporation at that time.
General
The Corporation earns its revenues primarily through its subsidiaries, from the margins and
fees it generates from the loan and lease and depository services it provides as well as from
trust fees and insurance and investment commissions. The Corporation seeks to achieve adequate
and reliable earnings by growing its business while maintaining adequate levels of capital and
liquidity and limiting its exposure to credit and interest rate risk to Board of Directors
approved levels. Growth is pursued through expansion of current customer relationships and
development of additional relationships with new offices and strategically related acquisitions.
The Corporation has also taken steps in recent years to reduce its dependence
on net interest income by intensifying its focus on fee based income from trust, insurance,
and investment services to customers.
21
The principal component of earnings for the Corporation is net interest income, which is the
difference between the yield on interest-earning assets and the cost of interest-bearing
liabilities. The net interest margin, which is the ratio of net interest income to average
earning assets, is affected by several factors including market interest rates, economic
conditions, loan and lease demand, and deposit activity. As interest rates increase, fixed-rate
assets that banks hold will tend to decrease in value; conversely, as interest rates decline,
fixed-rate assets that banks hold will tend to increase in value. The Corporation is in a more
asset sensitive position; although interest rates are expected to remain low for the foreseeable
future, it anticipates increasing interest rates over the longer term, which it expects would
benefit its net interest margin. The Corporation seeks to maintain a steady net interest margin
and consistent growth of net interest income.
Effective as of the close of the business on June 29, 2011 and following receipt of required
regulatory approvals, the Bank converted from a national bank to a Pennsylvania state-chartered
bank and trust company, as authorized by the National Bank Act and Pennsylvania law. The
Corporation believes that the charter conversion will allow greater flexibility to execute its
strategy as a community bank and remain competitive in the markets it chooses to serve. As a
state-chartered member bank of the Federal Reserve System, the Bank is regulated primarily by the
Pennsylvania Department of Banking and the Federal Reserve Bank of Philadelphia. The conversion
to a state charter did not have any significant financial or regulatory impact or affect the
Corporations current activities or customers.
Executive Overview
The Corporations consolidated net income, earnings per share and returns on average equity
and average assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
Dollars in thousands, (except per share data) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,882 |
|
|
$ |
15,756 |
|
|
$ |
10,780 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
1.13 |
|
|
|
0.95 |
|
|
|
0.75 |
|
Diluted |
|
|
1.13 |
|
|
|
0.95 |
|
|
|
0.75 |
|
Return on average assets |
|
|
0.89 |
% |
|
|
0.75 |
% |
|
|
0.52 |
% |
Return on average equity |
|
|
6.91 |
% |
|
|
5.82 |
% |
|
|
4.68 |
% |
2011 versus 2010
The 2011 results compared to 2010 include the following significant components:
|
|
|
Net interest income on a tax-equivalent basis increased $1.6 million, or 2.1% during
2011 over 2010. The net interest margin on a tax-equivalent basis increased 4 basis
points to 4.15% from 4.11%. The increases in net interest income and net interest margin
were a result of declines in the cost of interest-bearing liabilities, exceeding the
declines in yields on interest-earning assets. The increases were also attributed to
declines in the volume of FHLB borrowings. The Corporation repaid its maturing FHLB
advances in 2010 reducing average year-to-date FHLB advances from $45.8 million in 2010
to $5.0 million in 2011. FHLB advances at December 31, 2011 remained at $5.0 million. |
|
|
|
The provision for loan and lease losses declined by $4.1 million primarily as a result
of the migration and resolution of loans through the loan workout process, lower loan
volume and a decrease in historical loss factors. |
|
|
|
Non-interest income remained level with the prior year. Non-interest income for 2011
included increases from trust fees, investment advisory commissions and fees, bank owned
life insurance, and an increase in the net gain on sales of securities. Additionally, the
year ended December 31, 2010 was impacted by fair value write-downs on the ineffective
portion of a fair value swap of $1.1 million, which was terminated in August 2010. These
favorable variances were partially offset by a decline of $1.6 million in service charges
on deposit accounts due to the amendments to Regulation E (requires customers to opt-in
for overdraft protection on debit card and point of sale transactions), which was
implemented on August 15, 2010; a decline of $1.1 million in the net gain on mortgage
banking activities due to weaker mortgage demand in the first six months of 2011 with
significant improvement in the last six months of 2011 due to re-financings; and an
increase in the net loss on sales and write downs of other real estate owned. |
22
|
|
|
Non-interest expense increased $661 thousand, or 1.0%. Salaries and benefits increased
$196 thousand mainly as a
result of higher commissions, employee incentives, special awards and annual performance
increases. Salaries and benefits expense also increased as the Corporation continued to
grow the mortgage banking business. These increases were partially offset by higher
deferred loan origination costs. The Corporation implemented higher deferred loan
origination costs commencing during the fourth quarter of 2010 based upon an in-depth
study performed which incorporated managements additional review time in connection with
the loan approval process in the current environment. In addition, non-interest expense
included increases in premises and equipment expenses of $497 thousand and increases in
loan workout, legal and other real estate owned expenses. These unfavorable variances were
partially offset by a decline of $558 thousand in marketing and advertising expenses and a
decline of $631 thousand in deposit insurance premiums mainly due to the amended
assessment calculation requirement through the FDIC. |
|
|
During the third and fourth quarters of 2011, the Corporation deployed $1.0 million of capital
to repurchase 77,037 shares of common stock through the stock repurchase program. Maximum
shares available for future repurchases through the plan at December 31, 2011 was 566,745.
Total shares outstanding at December 31, 2011 were 16,702,376. |
2010 versus 2009
The 2010 results compared to 2009 include the following significant pretax components:
|
|
|
Net interest income on a tax-equivalent basis increased $6.4 million, or 9.0% during
2010 over 2009. The net interest margin on a tax-equivalent basis increased 32 basis
points to 4.11% from 3.79%. The increases in net interest income and the net interest
margin during 2010 were mainly attributable to declines in the cost of interest-bearing
liabilities, primarily time deposits, and a decline in the volume of FHLB borrowings,
exceeding the declines in yields on total interest-earning assets. The Corporation
experienced core deposit growth which allowed the Corporation to not replace or renew its
maturing FHLB advances. |
|
|
|
The provision for loan and lease losses increased by $679 thousand primarily due to
the migration of loans to higher-risk ratings as a result of deterioration of underlying
collateral and economic factors. |
|
|
|
Non-interest income increased $4.5 million, or 15.0% primarily due to increased income
from trust fees, investment advisory commissions and fees, insurance commissions and
fees, other service fee income, a higher net gain of mortgage banking activities and a
litigation settlement. Additionally, 2009 was impacted by other-than-temporary
impairments of $1.7 million on equity securities and $500 thousand on other long-lived
assets compared to $62 thousand of other-than-temporary impairments recorded during 2010.
These favorable variances were partially offset by a decline in service charges on
deposit accounts in part due to Regulation E which was implemented in the third quarter
of 2010, a reduction in the net gain on sales of securities and a net loss on the
interest rate swap of $1.1 million during 2010 compared to a net gain of $641 thousand
during 2009. |
|
|
|
Non-interest expense increased $2.0 million, or 3.1%. Salaries and benefits increased
$612 thousand for the year ended December 31, 2010 as compared to the same period in the
prior year mainly due to additional personnel to grow the commercial lending and mortgage
banking businesses, higher restricted stock expense and increased incentive awards
partially offset by reduced pension plan expenses. Equipment expense increased $373
thousand primarily as a result of increased computer software contract expenses.
Marketing and advertising expenses increased $478 thousand mainly to support a major
brand campaign to position the Corporation to take advantage of the disruption in its
markets. Other expenses increased $875 thousand primarily due to increased director fees
resulting mainly from fair value adjustments on directors deferred fees, increased legal
fees resulting from non-performing loan activity, increased audit expenses and increased
interchange expenses. |
Acquisitions
On December 31, 2008, the Corporation completed the acquisition of the Trollinger Consulting
Group and related entities, an independent actuarial, administrative, consulting/compliance, and
investment counseling firm that exclusively serves Municipal Pension Plan clients. The
Corporation recorded $2.9 million in goodwill and $3.0 million in customer related intangibles as
a result of the Trollinger Consulting Group acquisition. The Corporation recorded
additional goodwill of $157 thousand in 2009. The Corporation recorded additional goodwill of
$1.8 million and $925 thousand at December 31, 2011 and 2010, respectively for earn-out payments
related to the acquisition of Trollinger Consulting Group for achieving specified operating
income targets. The Corporation has no remaining contingent earn-out payments.
On December 29, 2008, the Corporation completed the acquisition of Liberty Benefits, Inc., a
full service employee benefits brokerage and consulting firm specializing in providing
comprehensive employee benefits packages to businesses
both large and small. The Corporation recorded $2.8 million in goodwill and $740 thousand in
customer related intangibles as a result of the Liberty Benefits, Inc. acquisition.
23
Results of Operations
Net Interest Income
Net interest income is the difference between interest earned on loans and leases,
investments and other interest-earning assets and interest paid on deposits and other
interest-bearing liabilities. Net interest income is the principal source of the Corporations
revenue. Table 1 presents a summary of the Corporations average balances; the tax-equivalent
yields earned on average assets, and the cost of average liabilities, and shareholders equity on
a tax-equivalent basis for the year ended December 31, 2011 compared to 2010 and for the year
ended December 31, 2010 compared to 2009. The tax-equivalent net interest margin is
tax-equivalent net interest income as a percentage of average interest-earning assets. The
tax-equivalent net interest spread represents the difference between the weighted average
tax-equivalent yield on interest-earning assets and the weighted average cost of interest-bearing
liabilities. The effect of net interest free funding sources represents the effect on the net
interest margin of net funding provided by noninterest-earning assets, noninterest-bearing
liabilities and shareholders equity. Table 2 analyzes the changes in the tax-equivalent net
interest income for the periods broken down by their rate and volume components. Sensitivities
associated with the mix of assets and liabilities are numerous and complex. The Investment
Asset/Liability Management Committee works to maintain an adequate and stable net interest margin
for the Corporation.
24
Table 1 Average Balances and Interest Rates Tax-Equivalent Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
Income/ |
|
|
Average |
|
|
Average |
|
|
Income/ |
|
|
Average |
|
|
Average |
|
|
Income/ |
|
|
Average |
|
(Dollars in thousands) |
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with other banks |
|
$ |
44,696 |
|
|
$ |
116 |
|
|
|
0.26 |
% |
|
$ |
24,790 |
|
|
$ |
72 |
|
|
|
0.29 |
% |
|
$ |
5,645 |
|
|
$ |
16 |
|
|
|
0.28 |
% |
U.S. Government obligations |
|
|
145,253 |
|
|
|
2,366 |
|
|
|
1.68 |
|
|
|
151,725 |
|
|
|
3,160 |
|
|
|
2.08 |
|
|
|
110,781 |
|
|
|
3,608 |
|
|
|
3.26 |
|
Obligations of states and political
subdivisions |
|
|
111,722 |
|
|
|
6,875 |
|
|
|
6.15 |
|
|
|
108,694 |
|
|
|
7,006 |
|
|
|
6.45 |
|
|
|
104,481 |
|
|
|
6,890 |
|
|
|
6.59 |
|
Other debt and equity securities |
|
|
172,238 |
|
|
|
5,697 |
|
|
|
3.31 |
|
|
|
172,763 |
|
|
|
7,217 |
|
|
|
4.18 |
|
|
|
218,660 |
|
|
|
10,406 |
|
|
|
4.76 |
|
Federal funds sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning deposits,
investments and federal funds sold |
|
|
473,909 |
|
|
|
15,054 |
|
|
|
3.18 |
|
|
|
457,972 |
|
|
|
17,455 |
|
|
|
3.81 |
|
|
|
439,625 |
|
|
|
20,920 |
|
|
|
4.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural loans |
|
|
428,222 |
|
|
|
19,721 |
|
|
|
4.61 |
|
|
|
422,401 |
|
|
|
20,315 |
|
|
|
4.81 |
|
|
|
410,729 |
|
|
|
18,838 |
|
|
|
4.59 |
|
Real estate-commercial and construction loans |
|
|
541,073 |
|
|
|
29,152 |
|
|
|
5.39 |
|
|
|
534,573 |
|
|
|
30,834 |
|
|
|
5.77 |
|
|
|
521,029 |
|
|
|
30,549 |
|
|
|
5.86 |
|
Real estate-residential loans |
|
|
246,102 |
|
|
|
10,740 |
|
|
|
4.36 |
|
|
|
256,427 |
|
|
|
11,124 |
|
|
|
4.34 |
|
|
|
291,229 |
|
|
|
13,520 |
|
|
|
4.64 |
|
Loans to individuals |
|
|
42,760 |
|
|
|
2,433 |
|
|
|
5.69 |
|
|
|
45,287 |
|
|
|
2,698 |
|
|
|
5.96 |
|
|
|
49,930 |
|
|
|
3,440 |
|
|
|
6.89 |
|
Municipal loans and leases |
|
|
129,880 |
|
|
|
7,471 |
|
|
|
5.75 |
|
|
|
107,832 |
|
|
|
6,248 |
|
|
|
5.79 |
|
|
|
90,238 |
|
|
|
5,360 |
|
|
|
5.94 |
|
Lease financings |
|
|
60,042 |
|
|
|
5,856 |
|
|
|
9.75 |
|
|
|
75,565 |
|
|
|
6,851 |
|
|
|
9.07 |
|
|
|
90,019 |
|
|
|
7,739 |
|
|
|
8.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and leases |
|
|
1,448,079 |
|
|
|
75,373 |
|
|
|
5.21 |
|
|
|
1,442,085 |
|
|
|
78,070 |
|
|
|
5.41 |
|
|
|
1,453,174 |
|
|
|
79,446 |
|
|
|
5.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,921,988 |
|
|
|
90,427 |
|
|
|
4.70 |
|
|
|
1,900,057 |
|
|
|
95,525 |
|
|
|
5.03 |
|
|
|
1,892,799 |
|
|
|
100,366 |
|
|
|
5.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
41,028 |
|
|
|
|
|
|
|
|
|
|
|
35,612 |
|
|
|
|
|
|
|
|
|
|
|
33,514 |
|
|
|
|
|
|
|
|
|
Reserve for loan and lease losses |
|
|
(33,152 |
) |
|
|
|
|
|
|
|
|
|
|
(28,688 |
) |
|
|
|
|
|
|
|
|
|
|
(18,200 |
) |
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
34,376 |
|
|
|
|
|
|
|
|
|
|
|
34,914 |
|
|
|
|
|
|
|
|
|
|
|
33,170 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
158,548 |
|
|
|
|
|
|
|
|
|
|
|
151,527 |
|
|
|
|
|
|
|
|
|
|
|
142,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,122,788 |
|
|
|
|
|
|
|
|
|
|
$ |
2,093,422 |
|
|
|
|
|
|
|
|
|
|
$ |
2,083,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking deposits |
|
$ |
206,830 |
|
|
|
238 |
|
|
|
0.12 |
|
|
$ |
178,679 |
|
|
|
242 |
|
|
|
0.14 |
|
|
$ |
162,615 |
|
|
|
257 |
|
|
|
0.16 |
|
Money market savings |
|
|
299,299 |
|
|
|
701 |
|
|
|
0.23 |
|
|
|
303,012 |
|
|
|
1,060 |
|
|
|
0.35 |
|
|
|
305,113 |
|
|
|
1,724 |
|
|
|
0.57 |
|
Regular savings |
|
|
482,064 |
|
|
|
1,468 |
|
|
|
0.30 |
|
|
|
445,721 |
|
|
|
2,555 |
|
|
|
0.57 |
|
|
|
353,748 |
|
|
|
2,955 |
|
|
|
0.84 |
|
Time deposits |
|
|
408,638 |
|
|
|
6,576 |
|
|
|
1.61 |
|
|
|
432,919 |
|
|
|
10,054 |
|
|
|
2.32 |
|
|
|
508,337 |
|
|
|
17,371 |
|
|
|
3.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total time and interest-bearing deposits |
|
|
1,396,831 |
|
|
|
8,983 |
|
|
|
0.64 |
|
|
|
1,360,331 |
|
|
|
13,911 |
|
|
|
1.02 |
|
|
|
1,329,813 |
|
|
|
22,307 |
|
|
|
1.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to
repurchase |
|
|
102,873 |
|
|
|
286 |
|
|
|
0.28 |
|
|
|
97,667 |
|
|
|
390 |
|
|
|
0.40 |
|
|
|
91,390 |
|
|
|
544 |
|
|
|
0.60 |
|
Other short-term borrowings |
|
|
3,407 |
|
|
|
46 |
|
|
|
1.35 |
|
|
|
42,109 |
|
|
|
1,726 |
|
|
|
4.10 |
|
|
|
92,209 |
|
|
|
2,937 |
|
|
|
3.19 |
|
Long-term debt |
|
|
5,000 |
|
|
|
190 |
|
|
|
3.80 |
|
|
|
5,363 |
|
|
|
190 |
|
|
|
3.54 |
|
|
|
48,979 |
|
|
|
1,640 |
|
|
|
3.35 |
|
Subordinated notes and capital securities |
|
|
23,425 |
|
|
|
1,223 |
|
|
|
5.22 |
|
|
|
24,927 |
|
|
|
1,252 |
|
|
|
5.02 |
|
|
|
26,427 |
|
|
|
1,295 |
|
|
|
4.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings |
|
|
134,705 |
|
|
|
1,745 |
|
|
|
1.30 |
|
|
|
170,066 |
|
|
|
3,558 |
|
|
|
2.09 |
|
|
|
259,005 |
|
|
|
6,416 |
|
|
|
2.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,531,536 |
|
|
|
10,728 |
|
|
|
0.70 |
|
|
|
1,530,397 |
|
|
|
17,469 |
|
|
|
1.14 |
|
|
|
1,588,818 |
|
|
|
28,723 |
|
|
|
1.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits, non-interest bearing |
|
|
284,850 |
|
|
|
|
|
|
|
|
|
|
|
259,303 |
|
|
|
|
|
|
|
|
|
|
|
224,417 |
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
33,147 |
|
|
|
|
|
|
|
|
|
|
|
33,232 |
|
|
|
|
|
|
|
|
|
|
|
39,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,849,533 |
|
|
|
|
|
|
|
|
|
|
|
1,822,932 |
|
|
|
|
|
|
|
|
|
|
|
1,853,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
91,332 |
|
|
|
|
|
|
|
|
|
|
|
91,332 |
|
|
|
|
|
|
|
|
|
|
|
80,969 |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
61,457 |
|
|
|
|
|
|
|
|
|
|
|
61,420 |
|
|
|
|
|
|
|
|
|
|
|
37,844 |
|
|
|
|
|
|
|
|
|
Retained earnings and other equity |
|
|
120,466 |
|
|
|
|
|
|
|
|
|
|
|
117,738 |
|
|
|
|
|
|
|
|
|
|
|
111,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
273,255 |
|
|
|
|
|
|
|
|
|
|
|
270,490 |
|
|
|
|
|
|
|
|
|
|
|
230,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,122,788 |
|
|
|
|
|
|
|
|
|
|
$ |
2,093,422 |
|
|
|
|
|
|
|
|
|
|
$ |
2,083,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
79,699 |
|
|
|
|
|
|
|
|
|
|
$ |
78,056 |
|
|
|
|
|
|
|
|
|
|
$ |
71,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
3.89 |
|
|
|
|
|
|
|
|
|
|
|
3.49 |
|
Effect of net interest-free funding sources |
|
|
|
|
|
|
|
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
0.22 |
|
|
|
|
|
|
|
|
|
|
|
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
4.15 |
% |
|
|
|
|
|
|
|
|
|
|
4.11 |
% |
|
|
|
|
|
|
|
|
|
|
3.79 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to
average interest-bearing liabilities |
|
|
125.49 |
% |
|
|
|
|
|
|
|
|
|
|
124.15 |
% |
|
|
|
|
|
|
|
|
|
|
119.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
For rate calculation purposes, average loan and lease categories include unearned discount.
Nonaccrual loans and leases have been included in the average loan and lease balances.
Loans held for sale have been included in the average loan balances. |
|
|
|
|
|
Tax-equivalent amounts for the years ended December 31, 2011, 2010 and 2009 have been
calculated using the Corporations federal applicable rate of
35.0%. |
25
Table 2 Analysis of Changes in Net Interest Income
The rate-volume variance analysis set forth in the table below compares changes in
tax-equivalent net interest for the year ended December 31, 2011 compared to 2010 and for the
year ended December 31, 2010 compared to 2009, indicated by their rate and volume components. The
change in interest income/expense due to both volume and rate has been allocated proportionately.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Years Ended December 31, |
|
|
The Years Ended December 31, |
|
|
|
2011 Versus 2010 |
|
|
2010 Versus 2009 |
|
|
|
Volume |
|
|
Rate |
|
|
|
|
|
|
Volume |
|
|
Rate |
|
|
|
|
(Dollars in thousands) |
|
Change |
|
|
Change |
|
|
Total |
|
|
Change |
|
|
Change |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with other banks |
|
$ |
52 |
|
|
$ |
(8 |
) |
|
$ |
44 |
|
|
$ |
55 |
|
|
$ |
1 |
|
|
$ |
56 |
|
U.S. Government obligations |
|
|
(131 |
) |
|
|
(663 |
) |
|
|
(794 |
) |
|
|
1,094 |
|
|
|
(1,542 |
) |
|
|
(448 |
) |
Obligations of states and political subdivisions |
|
|
195 |
|
|
|
(326 |
) |
|
|
(131 |
) |
|
|
268 |
|
|
|
(152 |
) |
|
|
116 |
|
Other debt and equity securities |
|
|
(22 |
) |
|
|
(1,498 |
) |
|
|
(1,520 |
) |
|
|
(2,018 |
) |
|
|
(1,171 |
) |
|
|
(3,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits, investments and federal
funds sold |
|
|
94 |
|
|
|
(2,495 |
) |
|
|
(2,401 |
) |
|
|
(601 |
) |
|
|
(2,864 |
) |
|
|
(3,465 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural loans and
leases |
|
|
273 |
|
|
|
(867 |
) |
|
|
(594 |
) |
|
|
550 |
|
|
|
927 |
|
|
|
1,477 |
|
Real estate-commercial and construction loans |
|
|
371 |
|
|
|
(2,053 |
) |
|
|
(1,682 |
) |
|
|
769 |
|
|
|
(484 |
) |
|
|
285 |
|
Real estate-residential loans |
|
|
(436 |
) |
|
|
52 |
|
|
|
(384 |
) |
|
|
(1,555 |
) |
|
|
(841 |
) |
|
|
(2,396 |
) |
Loans to individuals |
|
|
(147 |
) |
|
|
(118 |
) |
|
|
(265 |
) |
|
|
(303 |
) |
|
|
(439 |
) |
|
|
(742 |
) |
Municipal loans and leases |
|
|
1,266 |
|
|
|
(43 |
) |
|
|
1,223 |
|
|
|
1,026 |
|
|
|
(138 |
) |
|
|
888 |
|
Lease financings |
|
|
(1,482 |
) |
|
|
487 |
|
|
|
(995 |
) |
|
|
(1,294 |
) |
|
|
406 |
|
|
|
(888 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans and leases |
|
|
(155 |
) |
|
|
(2,542 |
) |
|
|
(2,697 |
) |
|
|
(807 |
) |
|
|
(569 |
) |
|
|
(1,376 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
(61 |
) |
|
|
(5,037 |
) |
|
|
(5,098 |
) |
|
|
(1,408 |
) |
|
|
(3,433 |
) |
|
|
(4,841 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking deposits |
|
|
35 |
|
|
|
(39 |
) |
|
|
(4 |
) |
|
|
22 |
|
|
|
(37 |
) |
|
|
(15 |
) |
Money market savings |
|
|
(12 |
) |
|
|
(347 |
) |
|
|
(359 |
) |
|
|
(12 |
) |
|
|
(652 |
) |
|
|
(664 |
) |
Regular savings |
|
|
194 |
|
|
|
(1,281 |
) |
|
|
(1,087 |
) |
|
|
675 |
|
|
|
(1,075 |
) |
|
|
(400 |
) |
Time deposits |
|
|
(538 |
) |
|
|
(2,940 |
) |
|
|
(3,478 |
) |
|
|
(2,309 |
) |
|
|
(5,008 |
) |
|
|
(7,317 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on time and interest-bearing deposits |
|
|
(321 |
) |
|
|
(4,607 |
) |
|
|
(4,928 |
) |
|
|
(1,624 |
) |
|
|
(6,772 |
) |
|
|
(8,396 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreement to repurchase |
|
|
20 |
|
|
|
(124 |
) |
|
|
(104 |
) |
|
|
36 |
|
|
|
(190 |
) |
|
|
(154 |
) |
Other short-term borrowings |
|
|
(971 |
) |
|
|
(709 |
) |
|
|
(1,680 |
) |
|
|
(1,894 |
) |
|
|
683 |
|
|
|
(1,211 |
) |
Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,538 |
) |
|
|
88 |
|
|
|
(1,450 |
) |
Subordinated notes and capital securities |
|
|
(77 |
) |
|
|
48 |
|
|
|
(29 |
) |
|
|
(75 |
) |
|
|
32 |
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on borrowings |
|
|
(1,028 |
) |
|
|
(785 |
) |
|
|
(1,813 |
) |
|
|
(3,471 |
) |
|
|
613 |
|
|
|
(2,858 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
(1,349 |
) |
|
|
(5,392 |
) |
|
|
(6,741 |
) |
|
|
(5,095 |
) |
|
|
(6,159 |
) |
|
|
(11,254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
1,288 |
|
|
$ |
355 |
|
|
$ |
1,643 |
|
|
$ |
3,687 |
|
|
$ |
2,726 |
|
|
$ |
6,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
For rate calculation purposes, average loan and lease categories include unearned discount.
Nonaccrual loans and leases have been included in the average loan and lease balances.
Loans held for sale have been included in the average loan balances. |
|
|
|
|
|
Tax-equivalent amounts for the years ended December 31, 2011, 2010 and 2009 have been
calculated using the Corporations federal applicable rate of
35.0%. |
2011 versus 2010
Net interest income on a tax-equivalent basis for the year ended December 31, 2011was $79.7
million, an increase of $1.6 million, or 2.1% compared to 2010. The tax-equivalent net interest
margin for the year ended December 31, 2011 increased 4 basis points to 4.15% from 4.11% for
2010. The increase in net interest income and the net interest margin during 2011 was a result of
declines in the cost of interest-bearing liabilities, exceeding the declines in yields on
interest-earning assets. The increases were also attributed to declines in the volume of FHLB
borrowings. The Corporation repaid its maturing FHLB advances in 2010 reducing average
year-to-date FHLB advances from $45.8 million for the year ended December 31, 2010 to $5.0
million for the year ended December 31, 2011. FHLB advances at December 31, 2011 remained at $5.0
million.
26
2010 versus 2009
Net interest income on a tax-equivalent basis for the year ended December 31, 2010 was $78.1
million, an increase of $6.4 million, or 9.0% compared to 2009. The tax-equivalent net interest
margin for the year ended December 31, 2010 increased 32 basis points to 4.11% from 3.79% for
2009. The increase in net interest income and the net interest margin during 2010 was mainly
attributable to declines in the cost of interest-bearing liabilities, primarily time deposits,
and a decline in the volume of FHLB borrowings, exceeding the declines in yields on total
interest-earning assets. The Corporation experienced core deposit growth which allowed the
Corporation to not replace or renew its maturing FHLB advances reducing FHLB advances from $92.0
million at December 31, 2009 to $5.0 million at December 31, 2010.
Interest Income
2011 versus 2010
Interest income on a tax-equivalent basis for the year ended December 31, 2011 decreased
$5.1 million, or 5.3% from 2010. This decrease was primarily due to a 63 basis point decrease in
the average rate earned on investment securities and deposits at other banks as well as a 20
basis point decrease in the average rate earned on loans. The decline in interest income on
investment securities and deposits at other banks of $2.4 million for the year ended December 31,
2011 compared to the same period in 2010 was primarily due to maturities, pay-downs and calls of
investment securities and replacement with lower yielding investments due to the lower interest
rate environment and an increase in interest-bearing deposits as the Corporation continues to
keep the investment portfolio short. Interest and fees on loans and leases declined by $2.7
million during the year ended December 31, 2011 compared to the same period in 2010. The
Corporation experienced decreases in the average rates on commercial real estate and construction
loans and commercial business loans as well as decreases in average volume for residential real
estate loans and lease financings. These decreases were mostly attributable to the lower interest
rate environment and increased refinancing activity as well as reduced leasing origination
volume. These unfavorable variances were offset by growth of municipal loans and leases,
commercial business loans and commercial real estate and construction loans.
2010 versus 2009
Interest income on a tax-equivalent basis for the year ended December 31, 2010 decreased
$4.8 million, or 4.8% from 2009. This decrease was mainly due to a 95 basis point decrease in the
average rate earned on investment securities and deposits at other banks, a 6 basis point
decrease in the average rate earned on loans and an $11.1 million decrease in average loan
volume. The decline in interest income on investment securities and deposits at other banks of
$3.5 million for the year ended December 31, 2010 compared to 2009 was mostly due to the lower
interest rate environment during 2010. The decline in interest and fees earned on loans and
leases of $1.4 million for the year ended December 31, 2010 compared to 2009 was primarily due to
decreases in the average rates on residential real estate loans, commercial real estate and
construction loans and loans to individuals as well as decreases in average volume for
residential real estate loans and lease financings. These decreases were mostly attributable to
the lower interest rate environment and increased refinancing activity as well as reduced lease
origination volume. These unfavorable variances were partially offset by growth and higher
average rates of commercial business loans as well as growth in commercial real estate and
construction loans and municipal loans and leases.
Interest Expense
2011 versus 2010
Interest expense for the year ended December 31, 2011 decreased $6.7 million, or 38.6% from
2010. This decrease was primarily due to a 38 basis point decrease in the Corporations average
cost of deposits as well as a $35.4 million decrease in average borrowings and a 79 basis point
decrease in the average borrowing rate. The decrease in the Corporations cost of deposits was
largely attributable to re-pricing of time deposit accounts as well as regular savings accounts.
For the year ended December 31, 2011, interest expense on time deposits decreased $3.5 million
and interest expense on savings accounts decreased by $1.1 million. For the year ended December
31, 2011, average interest-bearing deposits increased by $36.5 million with increases in average
interest-bearing checking of $28.2 million, average regular savings of $36.3 million partially
offset by a decrease in average time deposits of $24.3 million. The Corporations focus on
growing low cost core deposits by attaining new customers and the lower interest rate environment
has resulted in a shift in customer deposits from time deposits to savings accounts and
interest-bearing checking accounts. Interest on other short-term borrowings mainly includes
interest paid on federal funds purchased and short-term FHLB borrowings as well as the
amortization of fees on short-term FHLB letters of credit. Interest expense on other short-term
borrowings decreased $1.7 million for the year ended December 31, 2011 compared to 2010 primarily
due to a decrease in average volume of $38.7 million and a
reduction in average rate of 275 basis points. The decreases in average rate and volume were
mostly due to maturities of FHLB advances.
27
2010 versus 2009
Interest expense for the year ended December 31, 2010 decreased $11.3 million, or 39.2% from
2009. This decrease was mainly due to a 66 basis point decrease in the Corporations average cost
of deposits and an $88.9 million decrease in average borrowings. The decrease in the
Corporations cost of deposits was largely attributable to maturities of higher yielding time
deposit accounts. For the year ended December 31, 2010, interest expense on time deposits
decreased $7.3 million. For the year ended December 31, 2010, average deposits increased by $30.5
million with increases in average regular savings of $92.0 million and interest-bearing checking
of $16.1 million partially offset by decreases in average time deposits of $75.4 million. The
Corporations focus on growing low cost core deposits and the lower interest rate environment
resulted in a shift in customer deposits from time deposits to savings accounts. In addition, the
average balance of time deposits decreased, in part, from a reduction of brokered deposits due to
the Corporations reduced reliance on wholesale funding sources. Interest expense on other
short-term borrowings decreased $1.2 million for the year ended December 31, 2010 compared to
2009 due to a decrease in average volume of $50.1 million partially offset by an average rate
increase of 91 basis points. Interest on long-term debt, which consisted of long-term FHLB
borrowings, decreased by $1.5 million mainly due to a decline in average volume of $43.6 million,
resulting from reclasses from long-term FHLB debt to short-term borrowings as the remaining term
to maturity became one year or less.
Provision for Loan and Lease Losses
The reserve for loan and lease losses is determined through a periodic evaluation that takes
into consideration the growth of the loan and lease portfolio, the status of past-due loans and
leases, current economic conditions, various types of lending activity, policies, real estate and
other loan commitments, and significant changes in charge-off activity. Loans and leases are also
reviewed for impairment based on discounted cash flows using the loans initial effective
interest rates or the fair value of the collateral for certain collateral dependent loans. Any of
the above criteria may cause the reserve to fluctuate. The provision for the years ended December
31, 2011, 2010 and 2009 was $17.5 million, $21.6 million and $20.9 million, respectively. The
decrease in the provision during 2011 compared to 2010 was primarily the result of the migration
and resolution of loans through the loan workout process, lower loan volume and a decrease in
historical loss factors. The increase in provision in 2010 compared to 2009 was primarily due to
the migration of loans to higher-risk ratings as a result of deterioration of underlying
collateral and economic factors that began to manifest in June 2009.
Noninterest Income
Non-interest income consists of trust department fee income, service charges on deposit
accounts, commission income, net gains (losses) on sales of securities and loans, net gains
(losses) on mortgage banking activities, net gains (losses) on interest rate swaps, net gains
(losses) on sales and write-downs of other real estate owned and other miscellaneous types of
income. Other service fee income primarily consists of fees from credit card companies for a
portion of merchant charges paid to the credit card companies for the Banks customer debit card
usage (Mastermoney interchange fees), non-customer debit card fees, other merchant fees, mortgage
servicing income and mortgage placement income. Bank owned life insurance income represents
changes in the cash surrender value of bank-owned life insurance policies, which is affected by
the market value of the underlying assets, and also includes any excess proceeds from death
benefit claims. The net gain (loss) on mortgage banking activities consists of gains (losses) on
sales of mortgages held for sale and fair value adjustments on interest-rate locks and forward
loan commitments. Other non-interest income includes gains (losses) on investments in
partnerships and other miscellaneous income.
28
The following table presents noninterest income as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 to |
|
|
2010 to |
|
|
2011 to |
|
|
2010 to |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fee income |
|
$ |
6,344 |
|
|
$ |
6,080 |
|
|
$ |
5,536 |
|
|
$ |
264 |
|
|
$ |
544 |
|
|
|
4.3 |
% |
|
|
9.8 |
% |
Service charges on deposit accounts |
|
|
5,057 |
|
|
|
6,693 |
|
|
|
7,036 |
|
|
|
(1,636 |
) |
|
|
(343 |
) |
|
|
(24.4 |
) |
|
|
(4.9 |
) |
Investment advisory commission and fee
income |
|
|
5,373 |
|
|
|
4,626 |
|
|
|
3,427 |
|
|
|
747 |
|
|
|
1,199 |
|
|
|
16.1 |
|
|
|
35.0 |
|
Insurance commission and fee income |
|
|
7,733 |
|
|
|
7,694 |
|
|
|
7,081 |
|
|
|
39 |
|
|
|
613 |
|
|
|
0.5 |
|
|
|
8.7 |
|
Other service fee income |
|
|
5,240 |
|
|
|
5,046 |
|
|
|
3,410 |
|
|
|
194 |
|
|
|
1,636 |
|
|
|
3.8 |
|
|
|
48.0 |
|
Bank owned life insurance income |
|
|
1,668 |
|
|
|
1,270 |
|
|
|
1,321 |
|
|
|
398 |
|
|
|
(51 |
) |
|
|
31.3 |
|
|
|
(3.9 |
) |
Other-than-temporary impairment on
equity securities |
|
|
(16 |
) |
|
|
(62 |
) |
|
|
(1,708 |
) |
|
|
46 |
|
|
|
1,646 |
|
|
|
74.2 |
|
|
|
96.4 |
|
Other-than-temporary impairment on
other long lived assets |
|
|
|
|
|
|
|
|
|
|
(500 |
) |
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
N/M |
|
Net gain on sales of securities |
|
|
1,417 |
|
|
|
432 |
|
|
|
1,150 |
|
|
|
985 |
|
|
|
(718 |
) |
|
|
N/M |
|
|
|
(62.4 |
) |
Net gain on mortgage banking activities. |
|
|
1,868 |
|
|
|
2,960 |
|
|
|
2,378 |
|
|
|
(1,092 |
) |
|
|
582 |
|
|
|
(36.9 |
) |
|
|
24.5 |
|
Net (loss) gain on interest rate swap |
|
|
|
|
|
|
(1,072 |
) |
|
|
641 |
|
|
|
1,072 |
|
|
|
(1,713 |
) |
|
|
N/M |
|
|
|
N/M |
|
Net loss on dispositions of fixed assets |
|
|
(12 |
) |
|
|
(11 |
) |
|
|
(144 |
) |
|
|
(1 |
) |
|
|
133 |
|
|
|
(9.1 |
) |
|
|
92.4 |
|
Net loss on sales and write-downs of
other real estate owned |
|
|
(798 |
) |
|
|
(377 |
) |
|
|
(207 |
) |
|
|
(421 |
) |
|
|
(170 |
) |
|
|
N/M |
|
|
|
(82.1 |
) |
Other |
|
|
533 |
|
|
|
1,139 |
|
|
|
496 |
|
|
|
(606 |
) |
|
|
643 |
|
|
|
(53.2 |
) |
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
$ |
34,407 |
|
|
$ |
34,418 |
|
|
$ |
29,917 |
|
|
$ |
(11 |
) |
|
$ |
4,501 |
|
|
|
|
|
|
|
15.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 versus 2010
Non-interest income for the year ended December 31, 2011 was $34.4 million, remaining level
with the prior year. Non-interest income for 2011 included increases from trust fees of $264
thousand, investment advisory commissions and fees of $747 thousand, bank owned life insurance
income of $398 thousand and an increase in the net gain on sales of securities of $985 thousand.
Additionally, the year ended December 31, 2010 was impacted by fair value write-downs on the
ineffective portion of a fair value swap of $1.1 million, which was terminated in August 2010 due
to the forecasted low interest rate environment. These favorable variances were partially offset
by a decline of $1.6 million in service charges on deposit accounts due to the amendments to
Regulation E which were implemented on August 15, 2010; a decline of $1.1 million in the net gain
on mortgage banking activities due to weaker mortgage demand in the first six months of 2011 with
significant improvement in the last six months of 2011 due to re-financings; and an increase in
the net loss on sales and fair value write-downs of other real estate owned properties of $421
thousand. The first quarter of 2010 also included proceeds from a litigation settlement which is
reflected in other income.
Investment advisory commissions and fee income, the primary source of income for Univest
Investments, Inc., increased $747 thousand for the year December 31, 2011 over 2010 mostly as a
result of attaining several new customers.
Service charges on deposit accounts decreased $1.6 million during the year ended December
31, 2011 over 2010 mainly due to the implementation of Regulation E. In November 2009, the
Federal Reserve Board issued a final rule that, effective July 1, 2010, in accordance with
Regulation E, prohibits financial institutions from charging consumers fees for paying overdrafts
on automated teller machine and one-time debit card transactions, unless a consumer consents, or
opts in, to the overdraft service for those types of transactions. The Corporation implemented
the provisions of Regulation E in the third quarter of 2010. In July 2011, the Corporation
implemented changes reducing insufficient funds and overdraft fees which reflected changes in
industry practices to benefit customers.
Other service fee income for the year ended December 31, 2011 included increases in
interchange fees compared to 2010 which were mostly offset by an increase in unfavorable
valuation adjustments on mortgage servicing rights of $641 thousand in 2011 due to the decline in
interest rates which increased the projected speeds of prepayment.
The sale of available for sale investment securities during the year ended December 31, 2011
and 2010 amounted to $40.5 million and $13.5 million, respectively, and consisted primarily of
U.S. government agency and municipal bonds. The Corporation did not realize any significant
other-than-temporary impairment charges on its equity portfolio during year ended December 31,
2011 and 2010. The Corporation carefully monitors all of its equity securities and has not taken
impairment losses on certain other securities in an unrealized loss position, at this time, as
the financial performance and near-term prospects of the underlying companies are not indicative
of the market deterioration of their stock. The
Corporation has the positive intent and ability to hold these securities and believes it is
more likely than not, that it will not have to sell these securities until recovery to the
Corporations cost basis occurs.
29
2010 versus 2009
For the year ended December 31, 2010, total non-interest income was $34.4 million, an
increase of $4.5 million, or 15.0% compared to 2009. This was primarily due to increased income
from trust fees, investment advisory commissions and fees, insurance commissions and fees, other
service fee income primarily related to interchange fees, a higher net gain of mortgage banking
activities and a litigation settlement reflected in other income. Additionally, the year ended
December 31, 2009 was impacted by other-than-temporary impairments of $1.7 million on equity
securities and $500 thousand on other long-lived assets compared to $62 thousand of
other-than-temporary impairments recorded in the year ended December 31, 2010. These favorable
variances were partially offset by a decline in service charges on deposit accounts in part due
to Regulation E which was implemented during the third quarter of 2010, a reduction in the net
gain on sales of securities and a net loss on the interest rate swap of $1.1 million during 2010
compared to a net gain of $641 thousand during the same period in the prior year.
Investment advisory commissions and fee income increased $1.2 million for the year December
31, 2010 over 2009 primarily due to an increase in the market value of client assets as well as
higher business volume. Insurance commission and fee income increased by $613 thousand during the
year ended December 31, 2010 primarily attributable to increased volume. The increase in the net
gain on mortgage banking activities of $3.0 million was primarily due to an increase in
volume.
During the year ended December 31, 2010, approximately $14.6 million of available for sale
securities were sold recognizing a net gain of $432 thousand. During the year ended December 31,
2009, approximately $50.8 million of securities were sold recognizing a net gain of $1.2 million.
For the year ended December 31, 2010, the Corporation recognized a loss of $1.1 million
related to fair value adjustments on an interest rate swap for a commercial real estate loan, due
to the decline in interest rates during 2010. This interest rate swap was terminated during the
third quarter of 2010 due to the forecasted low interest rate environment. Fair value adjustments
on the interest rate swap for the year ended December 31, 2009 resulted in a net gain of $641
thousand.
Noninterest Expense
The operating costs of the Corporation are known as noninterest expense, and include, but
are not limited to, salaries and benefits, equipment expense, and occupancy costs. Expense
control is very important to the management of the Corporation, and every effort is made to
contain and minimize the growth of operating expenses, and to provide technological innovation
whenever practical, as operations change or expand.
The following table presents noninterest expense as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 to |
|
|
2010 to |
|
|
2011 to |
|
|
2010 to |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
$ |
38,230 |
|
|
$ |
38,034 |
|
|
$ |
37,422 |
|
|
$ |
196 |
|
|
$ |
612 |
|
|
|
0.5 |
% |
|
|
1.6 |
% |
Net occupancy |
|
|
5,782 |
|
|
|
5,476 |
|
|
|
5,274 |
|
|
|
306 |
|
|
|
202 |
|
|
|
5.6 |
|
|
|
3.8 |
|
Equipment |
|
|
4,002 |
|
|
|
3,811 |
|
|
|
3,438 |
|
|
|
191 |
|
|
|
373 |
|
|
|
5.0 |
|
|
|
10.8 |
|
Marketing and advertising |
|
|
1,760 |
|
|
|
2,318 |
|
|
|
1,840 |
|
|
|
(558 |
) |
|
|
478 |
|
|
|
(24.1 |
) |
|
|
26.0 |
|
Deposit insurance premiums |
|
|
2,039 |
|
|
|
2,670 |
|
|
|
3,185 |
|
|
|
(631 |
) |
|
|
(515 |
) |
|
|
(23.6 |
) |
|
|
(16.2 |
) |
Other |
|
|
16,197 |
|
|
|
15,040 |
|
|
|
14,165 |
|
|
|
1,157 |
|
|
|
875 |
|
|
|
7.7 |
|
|
|
6.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
68,010 |
|
|
$ |
67,349 |
|
|
$ |
65,324 |
|
|
$ |
661 |
|
|
$ |
2,025 |
|
|
|
1.0 |
|
|
|
3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 versus 2010
Non-interest expense for the year ended December 31, 2011 was $68.0 million, an increase of
$661 thousand or 1.0% compared to 2010. Salaries and benefits increased $196 thousand for the
year ended December 31, 2011 as compared 2010 mainly as a result of higher commissions, employee
incentives, special awards for employees up through senior vice president and annual performance
increases. Salaries and benefits expense also increased as the Corporation continued to grow the
mortgage banking business. These increases were partially offset by higher deferred loan
origination costs. The Corporation implemented higher deferred loan origination costs on loan
credits, commencing during the fourth quarter of 2010, based upon an in-depth study performed
which incorporated managements additional review time spent as a result of
30
increased scrutiny of loan credits. Additionally, as more loan approvals are currently being
approved at the Committee level as opposed to individual relationship managers and as the
Corporation proactively manages its credit risk given the current economic environment, increased
costs for each loan credit are being incurred in connection with the loan approval process; and
as a result, a higher level of costs are being deferred. In addition, non-interest expense
included increases in occupancy expenses of $497 thousand primarily due to increased rent, taxes
and other occupancy costs related to a branch relocation and branch improvements and increases in
other expenses mostly due to increased loan workout, legal and other real estate owned expenses.
These unfavorable variances were partially offset by a decline of $558 thousand in marketing and
advertising expenses due to a major brand campaign in 2010 and a decline of $631 thousand in
deposit insurance premiums mainly due to the amended assessment calculation requirement through
the FDIC implemented April 1, 2011. The payment was formerly based on deposits whereas the rule
change now bases the payment on the average consolidated total assets less average tangible
equity.
2010 versus 2009
For the year ended December 31, 2010, non-interest expense was $67.3 million, an increase of
$2.0 million or 3.1% compared to 2009. Salaries and benefits increased $612 thousand for the year
ended December 31, 2010 as compared to the same period in the prior year mainly due to additional
personnel to grow the commercial lending and mortgage banking businesses, higher restricted stock
expense and increased incentive awards partially offset by reduced pension plan expenses and
higher deferred loan origination costs. The reduction in pension plan expenses was primarily a
result of the Corporations conversion to a cash balance plan effective December 31, 2009 as well
as a change in the valuation of the Corporation non-qualified pension plans associated with
projecting future changes in the Consumer Price Index. The Corporation implemented higher
deferred loan origination costs commencing during the fourth quarter of 2010 as previously
discussed. Equipment expense increased $373 thousand primarily as a result of increased computer
software contract expenses. Marketing and advertising expenses increased $478 thousand mainly to
support a major brand campaign to position the Corporation to take advantage of the disruption in
its markets. Deposit insurance premiums decreased $515 thousand primarily due to the FDIC special
assessment which affected all banks and resulted in an additional charge of $947 thousand to the
Corporation in the second quarter of 2009 partially offset by higher deposit insurance premiums
in 2010 due to the growth in deposits. Other expenses increased $875 thousand primarily due to
increased director fees resulting mainly from fair value adjustments on directors deferred fees,
increased legal fees resulting from non-performing loan activity, increased audit expenses and
increased interchange expenses.
Tax Provision
The provision for income taxes was $4.8 million, $3.3 million and $563 thousand for the
years ended December 31, 2011, 2010 and 2009, respectively at effective rates of 20.2%, 17.2% and
5.0%, respectively. The effective tax rates reflect tax-exempt income from investments in
municipal securities, loans and bank-owned life insurance. Additionally, 2009 reflects the
benefits of tax credits generated from investments in low-income housing projects. The increase
in the effective tax rate between the years of 2011 and 2010 was primarily due to a smaller
percentage of tax-exempt income to pre-tax income in 2011. The increase in the effective tax rate
between the years of 2010 and 2009 was also primarily due to a smaller percentage of tax-exempt
income to pre-tax income in 2010.
Financial Condition
During 2011, total assets increased primarily due to an increase in cash and other
short-term interest-earning deposits, as well as growth in bank-owned life insurance, partially
offset by a decrease in total loans and leases. Detailed explanations of these fluctuations are
discussed as follows.
31
ASSETS
The following table presents assets as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and interest-earning deposits |
|
$ |
107,377 |
|
|
$ |
29,187 |
|
|
$ |
78,190 |
|
|
|
N/M |
% |
Investment securities |
|
|
471,165 |
|
|
|
467,024 |
|
|
|
4,141 |
|
|
|
0.9 |
|
Loans held for sale |
|
|
3,157 |
|
|
|
4,178 |
|
|
|
(1,021 |
) |
|
|
(24.4 |
) |
Total loans and leases |
|
|
1,446,406 |
|
|
|
1,471,186 |
|
|
|
(24,780 |
) |
|
|
(1.7 |
) |
Reserve for loan and lease losses |
|
|
(29,870 |
) |
|
|
(30,898 |
) |
|
|
1,028 |
|
|
|
3.3 |
|
Premises and equipment, net |
|
|
34,303 |
|
|
|
34,605 |
|
|
|
(302 |
) |
|
|
(0.9 |
) |
Goodwill and other intangibles, net. |
|
|
58,039 |
|
|
|
56,797 |
|
|
|
1,242 |
|
|
|
2.2 |
|
Bank owned life insurance |
|
|
61,387 |
|
|
|
48,010 |
|
|
|
13,377 |
|
|
|
27.9 |
|
Accrued interest and other assets |
|
|
54,875 |
|
|
|
53,804 |
|
|
|
1,071 |
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,206,839 |
|
|
$ |
2,133,893 |
|
|
$ |
72,946 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Interest-earning Deposits
Interest-earning deposits increased $50.0 million as of December 31, 2011 as compared to
December 31, 2010. Excess funds generated from increases in public funds as well as lower loan
volume from continued light credit demand were invested in Federal Reserve interest-earning
deposits as the Corporation continues to keep the investment portfolio short.
Investment Securities
The investment portfolio is managed as part of the overall asset and liability management
process to provide liquidity to the Bank, optimize income and market performance over an entire
interest rate cycle while mitigating risk. Activity in this portfolio is undertaken primarily to
manage liquidity and interest rate risk and to take advantage of market conditions that create
more economically beneficial returns on these investments, and to collateralize public fund
deposits. The securities portfolio consists primarily of U.S. government agencies, municipals,
residential mortgage-backed securities and corporate bonds. Total investments increased primarily
due to purchases of corporate and municipal bonds, partially offset by maturities, sales and
calls of U.S. Government agency securities and mortgage-backed securities.
Table 3 Investment Securities
The following table shows the carrying amount of investment securities as of the dates
indicated. Held-to-maturity and available-for-sale portfolios are combined.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury |
|
$ |
2,525 |
|
|
$ |
|
|
|
$ |
|
|
U.S. government corporations and agencies |
|
|
154,264 |
|
|
|
188,100 |
|
|
|
119,992 |
|
State and political subdivisions |
|
|
117,005 |
|
|
|
108,048 |
|
|
|
107,566 |
|
Residential mortgage-backed securities |
|
|
78,801 |
|
|
|
85,116 |
|
|
|
101,376 |
|
Commercial mortgage obligations |
|
|
61,464 |
|
|
|
73,091 |
|
|
|
79,454 |
|
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
573 |
|
Corporate bonds |
|
|
50,571 |
|
|
|
7,974 |
|
|
|
7,192 |
|
Money market
mutual funds |
|
|
3,851 |
|
|
|
1,710 |
|
|
|
1,968 |
|
Equity securities |
|
|
2,684 |
|
|
|
2,985 |
|
|
|
1,924 |
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
$ |
471,165 |
|
|
$ |
467,024 |
|
|
$ |
420,045 |
|
|
|
|
|
|
|
|
|
|
|
32
Table 4 Investment Securities (Yields)
The following table shows the maturity distribution and weighted average yields of the
investment securities as of the dates indicated. Expected maturities will differ from contractual
maturities because debt issuers may have the right to call or prepay obligations without call or
prepayment penalties; therefore, the stated yield may not be recognized in future periods. Equity
securities have no stated maturity and the current dividend yields may not be recognized in
future periods. The weighted average yield is calculated by dividing income, which has not been
tax equated on tax-exempt obligations, within each contractual maturity range by the outstanding
amount of the related investment. Held-to-maturity and available-for-sale portfolios are
combined.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2011 |
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
(Dollars in thousands) |
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Year or less |
|
$ |
17,219 |
|
|
|
0.89 |
% |
|
$ |
12,205 |
|
|
|
1.58 |
% |
|
$ |
14,495 |
|
|
|
1.91 |
% |
After 1 Year to 5 Years |
|
|
205,123 |
|
|
|
1.79 |
|
|
|
195,127 |
|
|
|
1.89 |
|
|
|
125,349 |
|
|
|
3.01 |
|
After 5 Years to 10 Years |
|
|
39,666 |
|
|
|
3.53 |
|
|
|
38,812 |
|
|
|
4.12 |
|
|
|
54,795 |
|
|
|
4.48 |
|
After 10 Years |
|
|
206,473 |
|
|
|
3.62 |
|
|
|
217,895 |
|
|
|
4.10 |
|
|
|
223,482 |
|
|
|
4.48 |
|
No stated maturity |
|
|
2,684 |
|
|
|
1.82 |
|
|
|
2,985 |
|
|
|
1.39 |
|
|
|
1,924 |
|
|
|
2.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
471,165 |
|
|
|
2.71 |
|
|
$ |
467,024 |
|
|
|
3.10 |
|
|
$ |
420,045 |
|
|
|
3.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Leases
Total gross loans and leases decreased $24.8 million at December 31, 2011 as compared to
December 31, 2010 primarily due to decreases of $49.6 million in construction loans, $7.0 million
in residential real estate loans and $8.8 million in lease financings, net of unearned income.
These decreases were partially offset by increases of $21.2 million in commercial, financial and
agricultural loans and $18.6 million in commercial real estate loans. While the
Corporation experienced increased loan activity in the fourth quarter of 2011, overall credit
demand and utilization of lines by businesses and consumers remains light as a result of the
prolonged challenging economic environment.
At December 31, 2011 there were no concentrations of loans or leases exceeding 10% of total
loans and leases other than as disclosed in Table 5.
Table 5 Loan and Lease Portfolio
The following table presents the composition of the loan and lease portfolio as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
484,687 |
|
|
$ |
463,518 |
|
|
$ |
447,495 |
|
|
$ |
424,649 |
|
|
$ |
381,826 |
|
Real estate commercial |
|
|
514,953 |
|
|
|
496,357 |
|
|
|
467,320 |
|
|
|
395,855 |
|
|
|
390,568 |
|
Real estate construction |
|
|
90,397 |
|
|
|
139,958 |
|
|
|
112,259 |
|
|
|
156,654 |
|
|
|
137,566 |
|
Real estate residential |
|
|
238,179 |
|
|
|
245,210 |
|
|
|
266,622 |
|
|
|
316,039 |
|
|
|
310,571 |
|
Loans to individuals |
|
|
44,965 |
|
|
|
44,087 |
|
|
|
46,761 |
|
|
|
54,212 |
|
|
|
72,476 |
|
Lease financings |
|
|
73,225 |
|
|
|
82,056 |
|
|
|
85,523 |
|
|
|
102,483 |
|
|
|
62,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and leases, net of
deferred income |
|
$ |
1,446,406 |
|
|
$ |
1,471,186 |
|
|
$ |
1,425,980 |
|
|
$ |
1,449,892 |
|
|
$ |
1,355,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Table 6 Loan and Lease Maturities and Sensitivity to Changes in Interest Rates
The following table presents the maturity and interest rate sensitivity of the loan and
lease portfolio at December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in One |
|
|
Due after One |
|
|
|
|
|
|
|
|
|
|
Year or |
|
|
Year |
|
|
Due after |
|
(Dollars in thousands) |
|
Total |
|
|
Less |
|
|
to Five Years |
|
|
Five Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
484,687 |
|
|
$ |
335,454 |
|
|
$ |
135,411 |
|
|
$ |
13,822 |
|
Real estate commercial |
|
|
514,953 |
|
|
|
160,244 |
|
|
|
322,709 |
|
|
|
32,000 |
|
Real estate construction |
|
|
90,397 |
|
|
|
59,172 |
|
|
|
20,237 |
|
|
|
10,988 |
|
Real estate residential |
|
|
238,179 |
|
|
|
90,168 |
|
|
|
41,680 |
|
|
|
106,331 |
|
Loans to individuals |
|
|
44,965 |
|
|
|
18,130 |
|
|
|
10,721 |
|
|
|
16,114 |
|
Leases financings |
|
|
73,225 |
|
|
|
32,634 |
|
|
|
40,543 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans and leases |
|
$ |
1,446,406 |
|
|
$ |
695,802 |
|
|
$ |
571,301 |
|
|
$ |
179,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases with fixed predetermined interest rates |
|
$ |
712,279 |
|
|
$ |
144,010 |
|
|
$ |
438,529 |
|
|
$ |
129,740 |
|
Loans and leases with variable or floating interest rates |
|
|
734,127 |
|
|
|
551,792 |
|
|
|
132,772 |
|
|
|
49,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans and leases |
|
$ |
1,446,406 |
|
|
$ |
695,802 |
|
|
$ |
571,301 |
|
|
$ |
179,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The commercial mortgages and Industrial Development Authority mortgages that are
presently being written at both fixed and floating rates of interest primarily include loans
written for three or five-year terms with a monthly payment based on up to a twenty-year
amortization schedule. At each three-year or five-year anniversary date of the mortgages, the
interest rate is renegotiated and the term of the loan is extended for an additional three or
five years. At each three-year or five-year anniversary date of the mortgages, the Bank also has
the right to require payment in full. These are included in the Due in One to Five Years
category in the table above.
Asset Quality
Performance of the entire loan and lease portfolio is reviewed on a regular basis by bank
management and loan officers. A number of factors regarding the borrower, such as overall
financial strength, collateral values and repayment ability, are considered in deciding what
actions should be taken when determining the collectability of interest for accrual purposes.
When a loan or lease, including a loan or lease impaired, is classified as nonaccrual, the
accrual of interest on such a loan or lease is discontinued. A loan or lease is classified as
nonaccrual when the contractual payment of principal or interest has become 90 days past due or
management has serious doubts about the further collectability of principal or interest, even
though the loan or lease is currently performing. A loan or lease may remain on accrual status if
it is in the process of collection and is either guaranteed or well secured. When a loan or lease
is placed on nonaccrual status, unpaid interest credited to income is reversed. Interest received
on nonaccrual loans and leases is either applied against principal or reported as interest
income, according to managements judgment as to the collectability of principal.
Loans or leases are usually restored to accrual status when the obligation is brought
current, has performed in accordance with the contractual terms for a reasonable period of time,
and the ultimate collectability of the total contractual principal and interest is no longer in
doubt.
Total cash basis, troubled debt restructured and nonaccrual loans and leases totaled $42.1
million at December 31, 2011, $45.8 million at December 31, 2010, and $37.1 million at December
31, 2009; the balance at December 31, 2011 and 2010 primarily consisted of commercial real
estate, construction and commercial, financial and agricultural loans. For the years ended
December 31, 2011, 2010, and 2009, interest income that would have been recognized under the
original terms for impaired loans was $2.6 million, $2.1 million, and $969 thousand,
respectively. Interest income recognized in the years ending December 31, 2011, 2010 and 2009,
was $261 thousand, $119 thousand and $79 thousand, respectively. The Corporations ratio of
nonperforming assets to total loans and leases and other real estate owned was 3.38% as of
December 31, 2011, 3.32% as of December 31, 2010, and 2.89% as of December 31, 2009. The ratio of
nonperforming assets to total assets was 2.22% at December 31, 2011, 2.29% at December 31, 2010,
and 1.98% at December 31, 2009.
34
At December 31, 2011, the recorded investment in loans and leases that are considered to be
impaired was $42.1 million, all of which were on a nonaccrual basis or troubled debt
restructured. The related reserve for loan losses was $1.3 million. At December 31, 2010, the
recorded investment in loans and leases that are considered to be impaired was $45.8
million, all of which were on a nonaccrual basis or troubled debt restructured. The related
reserve for loan losses was $1.6 million. The amount of the specific reserve needed for these
credits could change in future periods subject to changes in facts and judgments related to these
credits. Specific reserves have been established based on current facts and managements
judgments about the ultimate outcome of these credits. Impaired loans and leases decreased $3.7
million during 2011 mainly consisting of decreases in commercial, financial and agricultural of
$3.1 million, construction loans of $1.6 million and residential real estate loans of $1.2
million, partially offset by an increase in commercial real estate of $2.8 million. Charge-offs,
foreclosures and pay-downs exceeded the additions to impaired loans during 2011. Impaired loans
at December 31, 2011 included one large Shared National Credit to a theatre with an outstanding
balance of $7.7 million. At December 31, 2011, the credit was secured with sufficient estimated
collateral and therefore, there was no specific reserve on this credit. The theatre continues to
be open and operating. In addition, impaired loans at December 31, 2011 included one large credit
which went on non-accrual during the third quarter of 2009 and is for four separate facilities to
a local commercial real estate developer/home builder, aggregating to $14.4 million at December
31, 2011. There is no specific allowance on this credit as the credit was secured with sufficient
estimated collateral. The borrower does not have the resources to develop these properties;
therefore, the properties must be sold.
During 2010, the Corporation acquired two other real estate owned properties, one of which
was sold during the fourth quarter of 2010 and the other was sold during 2011. Eight other real
estate owned properties were acquired in 2011, four of which were sold in 2011. At December 31,
2011, the Corporation owned four other real estate owned properties which were commercial
properties. For the years ended December, 31, 2011, 2010 and 2009, the net loss on sales and
write-downs of other real estate owned was $798 thousand, $377 thousand and $207 thousand,
respectively. The other real estate owned balance was $6.6 million and $2.4 million at December
31, 2011 and 2010, respectively.
Table 7 Nonaccrual, Past Due and Troubled Debt Restructured Loans and Leases, and Other Real
Estate Owned
The following table details the aggregate principal balance of loans and leases classified
as nonaccrual (including nonaccrual troubled debt restructured loans and leases), past due loans
and leases and accruing troubled debt restructured loans and leases as well as other real estate
owned as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans and leases, including nonaccrual
troubled debt restructured loans and leases*: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
4,614 |
|
|
$ |
7,627 |
|
|
$ |
3,275 |
|
|
$ |
520 |
|
|
$ |
3,473 |
|
Real estate commercial |
|
|
18,085 |
|
|
|
17,750 |
|
|
|
3,482 |
|
|
|
1,758 |
|
|
|
1,036 |
|
Real estate construction |
|
|
14,479 |
|
|
|
17,307 |
|
|
|
25,395 |
|
|
|
1,640 |
|
|
|
2,308 |
|
Real estate residential |
|
|
191 |
|
|
|
1,625 |
|
|
|
572 |
|
|
|
813 |
|
|
|
|
|
Loans to individuals |
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases financings |
|
|
838 |
|
|
|
902 |
|
|
|
774 |
|
|
|
298 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans and leases, including nonaccrual
troubled debt restructured loans and leases* |
|
|
38,207 |
|
|
|
45,232 |
|
|
|
33,498 |
|
|
|
5,029 |
|
|
|
6,878 |
|
Accruing troubled debt restructured loans and leases,
not included above |
|
|
3,893 |
|
|
|
550 |
|
|
|
3,611 |
|
|
|
380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans and leases |
|
$ |
42,100 |
|
|
$ |
45,782 |
|
|
$ |
37,109 |
|
|
$ |
5,409 |
|
|
$ |
6,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans and leases 90 days or more past due: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
|
|
|
$ |
|
|
|
$ |
134 |
|
|
$ |
315 |
|
|
$ |
1,147 |
|
Real estate commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299 |
|
|
|
243 |
|
Real estate residential |
|
|
117 |
|
|
|
314 |
|
|
|
273 |
|
|
|
175 |
|
|
|
401 |
|
Loans to individuals |
|
|
204 |
|
|
|
382 |
|
|
|
319 |
|
|
|
356 |
|
|
|
126 |
|
Leases financings |
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accruing loans and leases, 90 days or more past due |
|
$ |
365 |
|
|
$ |
696 |
|
|
$ |
726 |
|
|
$ |
1,145 |
|
|
$ |
1,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans and leases |
|
$ |
42,465 |
|
|
$ |
46,478 |
|
|
$ |
37,835 |
|
|
$ |
6,554 |
|
|
$ |
8,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned |
|
$ |
6,600 |
|
|
$ |
2,438 |
|
|
$ |
3,428 |
|
|
$ |
346 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
49,065 |
|
|
$ |
48,916 |
|
|
$ |
41,263 |
|
|
$ |
6,900 |
|
|
$ |
8,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Nonaccrual troubled debt restructured loans and leases
included in nonaccrual loans and leases in the above
table |
|
$ |
8,551 |
|
|
$ |
1,155 |
|
|
$ |
575 |
|
|
$ |
807 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
The following table provides additional information on the Corporations nonaccrual
loans:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans, including nonaccrual
troubled debt restructured loans and leases |
|
$ |
38,207 |
|
|
$ |
45,232 |
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans and leases with partial charge-offs |
|
|
9,399 |
|
|
|
10,527 |
|
|
|
|
|
|
|
|
|
|
Life-to-date partial charge-offs on nonaccrual
loans and leases |
|
|
10,040 |
|
|
|
5,497 |
|
|
|
|
|
|
|
|
|
|
Charge-off rate of nonaccrual loans and leases with
partial charge-offs |
|
|
51.6 |
% |
|
|
34.3 |
% |
|
|
|
|
|
|
|
|
|
Specific reserves on impaired loans |
|
|
1,253 |
|
|
|
1,623 |
|
Reserve for Loan and Lease Losses
Management believes the reserve for loan and lease losses is maintained at a level that is
adequate to absorb known and inherent losses in the loan and lease portfolio. Managements
methodology to determine the adequacy of and the provision to the reserve considers specific
credit reviews, past loan and lease loss experience, current economic conditions and trends and
the volume, growth, and composition of the loan portfolio.
The reserve for loan and lease losses is determined through a monthly evaluation of reserve
adequacy. This analysis takes into consideration the growth of the loan and lease portfolio, the
status of past-due loans and leases, current economic conditions, various types of lending
activity, policies, real estate and other loan commitments, and significant changes in charge-off
activity. Nonaccrual loans and leases, and those which are troubled debt restructured, are
evaluated individually. All other loans and leases are evaluated as pools. Based on historical
loss experience, loss factors are determined giving consideration to the areas noted in the first
paragraph and applied to the pooled loan and lease categories to develop the general or allocated
portion of the reserve. Loans are also reviewed for impairment based on discounted cash flows
using the loans initial effective interest rate or the fair value of the collateral for certain
collateral-dependent loans. Management also reviews the activity within the reserve to determine
what actions, if any, should be taken to address differences between estimated and actual losses.
Any of the above factors may cause the provision to fluctuate.
Wholesale leasing portfolios were purchased by the Banks subsidiary, Univest Capital. The
Corporation discontinued the practice of purchasing wholesale leasing portfolios during 2010.
Credit losses on these purchased portfolios are largely the responsibility of the seller up to
pre-set dollar amounts initially equal to 10 to 20 percent of the portfolio purchase amount. The
dollar amount of recourse for purchased portfolios is inclusive of cash holdbacks and purchase
discounts. Purchased wholesale leasing portfolios outstanding were $3.0 million and $9.4 million
at December 31, 2011 and 2010, respectively.
The reserve for loan and lease losses is based on managements evaluation of the loan or
lease portfolio under current economic conditions and such other factors, which deserve
recognition in estimating loan and lease losses. This evaluation is inherently subjective, as it
requires estimates including the amounts and timing of future cash flows expected to be received
on impaired loans that may be susceptible to significant change. Additions to the reserve arise
from the provision for loan and lease losses charged to operations or from the recovery of
amounts previously charged off. Loan and lease charge-offs reduce the reserve. Loans and leases
are charged off when there has been permanent impairment or when in the opinion of management the
full amount of the loan and lease, in the case of non-collateral dependent borrowings, will not
be realized. Certain impaired loans are reported at the present value of expected future cash
flows using the loans initial effective interest rate, or at the loans observable market price
or the fair value of the collateral, less cost to sell, if the loan is collateral dependent.
The reserve for loan and lease losses consists of allocated reserve and unallocated reserve
categories. The allocated reserve is comprised of reserves established on specific loans and
leases, and class reserves based on historical loan and lease loss experience, current trends,
and management assessments. The unallocated reserve is based on both general economic conditions
and other risk factors in the Corporations individual markets and portfolios and is to account
for a level of imprecision in managements estimation process and the potential volatility in the
aforementioned markets and portfolios.
The specific reserve element is based on a regular analysis of impaired commercial and real
estate loans. For these loans, the specific reserve established is based on an analysis of
related collateral value, cash flow considerations and, if applicable, guarantor capacity.
36
The class reserve element is determined by an internal loan and lease grading process in
conjunction with associated allowance factors. The Corporation revises the class allowance
factors whenever necessary, but no less than quarterly, in order to address improving or
deteriorating credit quality trends or specific risks associated with a given loan or lease pool
classification.
The Corporation maintains a reserve in other liabilities for off-balance sheet credit
exposures that currently are unfunded in categories with historical loss experience.
Table 8 Summary of Loan and Lease Loss Experience
The following table presents average loans and leases and summarizes loan and lease loss
experience as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average amount of loans and leases outstanding |
|
$ |
1,448,079 |
|
|
$ |
1,442,085 |
|
|
$ |
1,453,174 |
|
|
$ |
1,401,971 |
|
|
$ |
1,367,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease loss reserve at beginning of period |
|
$ |
30,898 |
|
|
$ |
24,798 |
|
|
$ |
13,118 |
|
|
$ |
13,086 |
|
|
$ |
13,283 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural loans |
|
|
6,784 |
|
|
|
3,436 |
|
|
|
4,116 |
|
|
|
6,194 |
|
|
|
1,143 |
|
Real estate loans |
|
|
10,435 |
|
|
|
10,573 |
|
|
|
2,167 |
|
|
|
1,392 |
|
|
|
499 |
|
Loans to individuals |
|
|
968 |
|
|
|
883 |
|
|
|
1,470 |
|
|
|
1,217 |
|
|
|
1,272 |
|
Lease financings |
|
|
1,516 |
|
|
|
2,213 |
|
|
|
2,695 |
|
|
|
502 |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
19,703 |
|
|
|
17,105 |
|
|
|
10,448 |
|
|
|
9,305 |
|
|
|
3,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural loans |
|
|
318 |
|
|
|
129 |
|
|
|
332 |
|
|
|
134 |
|
|
|
225 |
|
Real estate loans |
|
|
213 |
|
|
|
772 |
|
|
|
33 |
|
|
|
28 |
|
|
|
95 |
|
Loans to individuals |
|
|
174 |
|
|
|
227 |
|
|
|
434 |
|
|
|
315 |
|
|
|
337 |
|
Lease financings |
|
|
491 |
|
|
|
512 |
|
|
|
443 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
1,196 |
|
|
|
1,640 |
|
|
|
1,242 |
|
|
|
568 |
|
|
|
657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
18,507 |
|
|
|
15,465 |
|
|
|
9,206 |
|
|
|
8,737 |
|
|
|
2,363 |
|
Provisions to loan and lease loss reserve |
|
|
17,479 |
|
|
|
21,565 |
|
|
|
20,886 |
|
|
|
8,769 |
|
|
|
2,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease loss reserve at end of period |
|
$ |
29,870 |
|
|
$ |
30,898 |
|
|
$ |
24,798 |
|
|
$ |
13,118 |
|
|
$ |
13,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average loans and leases |
|
|
1.28 |
% |
|
|
1.07 |
% |
|
|
0.63 |
% |
|
|
0.62 |
% |
|
|
0.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in charge-offs during 2011 compared to 2010 was mainly due to the
increased charge-off activity for commercial, financial and agricultural loans. The increase in
charge-offs during 2010 compared to 2009 was primarily due to the increase in real estate loans
charge-offs due to the prolonged down economic cycle and were not concentrated in any one
industry.
Table 9 Allocated, Other Loan and Lease Loss Reserves
The following table summarizes the allocation of the allowance for loan and lease losses and
the percentage of loans and leases in each major loan category to total loans and leases as of
the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial
and agricultural
loans |
|
$ |
11,262 |
|
|
|
33.5 |
% |
|
$ |
9,630 |
|
|
|
31.5 |
% |
|
$ |
12,148 |
|
|
|
31.4 |
% |
|
$ |
6,432 |
|
|
|
29.3 |
% |
|
$ |
6,295 |
|
|
|
28.2 |
% |
Real estate loans |
|
|
14,875 |
|
|
|
58.3 |
|
|
|
17,165 |
|
|
|
59.9 |
|
|
|
9,534 |
|
|
|
59.3 |
|
|
|
4,800 |
|
|
|
59.9 |
|
|
|
4,836 |
|
|
|
61.9 |
|
Loans to individuals |
|
|
730 |
|
|
|
3.1 |
|
|
|
734 |
|
|
|
3.0 |
|
|
|
887 |
|
|
|
3.3 |
|
|
|
581 |
|
|
|
3.7 |
|
|
|
730 |
|
|
|
5.3 |
|
Lease financings |
|
|
1,344 |
|
|
|
5.1 |
|
|
|
1,950 |
|
|
|
5.6 |
|
|
|
1,175 |
|
|
|
6.0 |
|
|
|
574 |
|
|
|
7.1 |
|
|
|
356 |
|
|
|
4.6 |
|
Unallocated |
|
|
1,659 |
|
|
|
N/A |
|
|
|
1,419 |
|
|
|
N/A |
|
|
|
1,054 |
|
|
|
N/A |
|
|
|
731 |
|
|
|
N/A |
|
|
|
869 |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
29,870 |
|
|
|
100.0 |
% |
|
$ |
30,898 |
|
|
|
100.0 |
% |
|
$ |
24,798 |
|
|
|
100.0 |
% |
|
$ |
13,118 |
|
|
|
100.0 |
% |
|
$ |
13,086 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The allowance for loan and lease losses to nonperforming loans and leases equaled
70.34% at December 31, 2011, 66.48% at December 31, 2010, and 65.54% at December 31, 2009. At
December 31, 2011 the specific allowance on impaired loans was $1.3 million, or 3.0% of the
balance of impaired loans and leases of $42.1 million. At December 31, 2010 the specific
allowance on impaired loans was $1.6 million, or 3.5% of the balance of impaired loans and leases
of $45.8 million. At December 31, 2009, the specific allowance on impaired loans was $1.4
million, or 3.8% of the impaired
loan and lease balance of $37.1 million. Management closely monitors the credit worthiness
and the value of underlying collateral as a commercial credit becomes past-due. These factors
along with historical and economic trends, and managements assumptions, are taken into
consideration in providing the allowance for loan and lease losses. When the loan becomes
impaired and is placed on non-accrual, a specific allowance is created for the impaired loan.
37
The ratio of the reserve for loan and lease losses to total loans and leases was 2.07% at
December 31, 2011 compared to 2.10% at December 31, 2010. Allocated reserves at December 31, 2011
decreased by $1.3 million compared to December 31, 2010. The allocation of the allowance for real
estate loans decreased by $2.3 million at December 31, 2011 compared to December 31, 2011 mainly
due to lower construction loan volume, a decrease in the level of criticized commercial real
estate/construction loans resulting from the migration and resolution of loans through the loan
workout process, a decrease in the historical loss factor for non-criticized commercial real
estate/construction loans partially offset by an increase in the historical loss factor for
criticized commercial real estate/construction loans. The changes in the historical loss factors
for commercial real estate/construction loans were primarily due to the migration of loans with
losses from the non-criticized to criticized category during 2011. These previously discussed
changes for commercial real estate/construction loans resulted in a lower total reserve on
non-criticized real estate loans partially offset by a higher total reserve on criticized real
estate loans at December 31, 2011 compared to December 31, 2010. The allocated reserves for
commercial, financial and agricultural loans increased by $1.6 million at December 31, 2011
compared to December 31, 2010 mainly due an increase in the volume of non-criticized loans and to
a lesser degree, an increase in the level of criticized loans.
The ratio of the reserve for loan and lease losses to total loans and leases was 2.10% at
December 31, 2010 compared to 1.74% at December 31, 2009. Allocated reserves at December 31, 2010
increased by $5.7 million compared to December 31, 2009. The allocation of the allowance for real
estate loans increased by $7.6 million at December 31, 2010 compared to December 31, 2009 mainly
due to an increase in the historical loss factor related to non-criticized commercial real
estate/construction loans which incorporated the Corporations higher level of net charge-offs
during 2010 relative to its previous historical average for these types of loans. In addition,
the allowance was impacted slightly by increased volume of non-criticized commercial real
estate/construction loans. Allocated reserves for lease financings increased by $775 thousand at
December 31, 2010 compared to December 31, 2009 mainly due to an increase in the historical loss
factor based upon the Corporations higher level of net charge-offs. Allocated reserves for
commercial, financial and agricultural loans decreased by $2.5 million at December 31, 2010 from
December 31, 2009 primarily due to a decrease in the level of criticized loans as well as a
decrease in the adjusted historical loss factor related to criticized loans.
Unallocated reserves increased in 2010 by $365 thousand primarily due to economic
volatility.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets have been recorded on the books of the Corporation in
connection with acquisitions. The Corporation has covenants not to compete, intangible assets due
to branch acquisitions, core deposit intangibles, customer-related intangibles and mortgage
servicing rights, which are not deemed to have an indefinite life and therefore will continue to
be amortized over their useful life using the present value of projected cash flows. The
amortization of these intangible assets for the years ended December 31, 2011, 2010 and 2009 was
$1.6 million, $1.5 million and $1.5 million respectively. The Corporation also has goodwill of
$53.2 million, which is deemed to be an indefinite intangible asset and is not amortized.
The Corporation completes a goodwill impairment analysis at least on an annual basis or more
often if events and circumstances indicate that there may be impairment. Identifiable intangible
assets are evaluated for impairment if events and circumstances indicate a possible
impairment. There was no goodwill impairment and no material impairment to identifiable
intangibles recorded during 2011, 2010 or 2009. There can be no assurance that future impairment
assessments or tests will not result in a charge to earnings.
Accrued Interest Receivable and Other Assets
The FDIC Board implemented an institutional prepaid FDIC assessment to recapitalize the
Deposit Insurance Fund in the Fourth Quarter of 2009. The amount was paid on December 30, 2009
for the Fourth Quarter 2009, and for all of 2010, 2011 and 2012. At December 31, 2011, $4.0
million remained in a prepaid asset account. The prepaid amount of $4.0 million has a zero
percent risk-weighting for risk-based capital ratio calculations. The remaining prepaid amount
will be expensed over the 2012 though 2013 period as the actual FDIC assessment is determined for
each interim quarterly period. Any excess prepaid amounts may be utilized up to December 30, 2014
at which time any excess will be returned to the Bank.
38
At December 31, 2011 and 2010, the Bank held $3.3 million in Federal Reserve Bank stock as
required by the Federal Reserve Bank. The Bank is required to hold stock in the FHLB in relation
to the level of outstanding borrowings. The Bank held FHLB stock of $5.8 million and $7.1 million
as of December 31, 2011 and 2010, respectively. On December 23, 2008, the FHLB announced that it
would be suspending the payment of dividends and the repurchase of excess capital stock in-order
to rebuild its capital levels. Additionally, the FHLB might require its members to increase its
capital stock requirement. During the fourth quarter of 2010 and the first through fourth quarters of
2011, the FHLB repurchased a
limited amount of excess capital stock. The FHLB will make decisions
on future repurchases of excess capital stock on a quarterly basis. Effective February 28, 2011,
the FHLB entered into a Joint Capital Enhancement Agreement with the other 11 Federal Home Loan
Banks (collectively, the FHLBanks). The agreement calls for a plan for each FHLBank to build
additional retained earnings and enhance capital. On August 5, and August 8, 2011, the Standard &
Poors Rating Services downgraded the credit ratings of the U.S government and federal agencies,
including the FHLB, respectively, from AAA to AA+, with a negative outlook. These recent
downgrades, and any future downgrades in the credit ratings of the U.S. government and the FHLB
could increase the borrowing costs of the FHLB and possibly have a negative impact on its
operations and long-term performance. It is possible this could have an adverse effect on the
value of the Corporations investment in the FHLB stock. However, based on current information
from the FHLB, management believes that if there is any impairment in the FHLB stock it is
temporary. Therefore, as of December 31, 2011, the FHLB stock is recorded at cost.
LIABILITIES
The following table presents liabilities as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
1,749,232 |
|
|
$ |
1,686,270 |
|
|
$ |
62,962 |
|
|
|
3.7 |
% |
Short-term borrowings |
|
|
109,740 |
|
|
|
114,871 |
|
|
|
(5,131 |
) |
|
|
(4.5 |
) |
Long-term borrowings |
|
|
27,494 |
|
|
|
28,994 |
|
|
|
(1,500 |
) |
|
|
(5.2 |
) |
Accrued expenses and other liabilities |
|
|
47,394 |
|
|
|
37,534 |
|
|
|
9,860 |
|
|
|
26.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
1,933,860 |
|
|
$ |
1,867,669 |
|
|
$ |
66,191 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Total deposits increased during 2011 primarily due to increases in noninterest-bearing
demand deposits of $32.9 million, interest-bearing demand deposits of $17.2 million and savings
deposits of $22.1 million. These increases were partially offset by decreases in time deposits of
$9.3 million. Core deposits increased $72.2 million for the year ended December 31, 2011
primarily due to the Corporations focus on growing low cost core deposits and attaining new
customers.
Table 10 Deposits
The following table summarizes the average amount of deposits for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
$ |
284,850 |
|
|
$ |
259,303 |
|
|
$ |
224,417 |
|
Interest-bearing checking deposits |
|
|
206,830 |
|
|
|
178,679 |
|
|
|
162,615 |
|
Money market savings |
|
|
299,299 |
|
|
|
303,012 |
|
|
|
305,113 |
|
Regular savings |
|
|
482,064 |
|
|
|
445,721 |
|
|
|
353,748 |
|
Time deposits |
|
|
408,638 |
|
|
|
432,919 |
|
|
|
508,337 |
|
|
|
|
|
|
|
|
|
|
|
Total average deposits |
|
$ |
1,681,681 |
|
|
$ |
1,619,634 |
|
|
$ |
1,554,230 |
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the maturities of time deposits with balances of $100
thousand or more at December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due Over |
|
|
Due Over Six |
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Months to |
|
|
Due Over |
|
|
|
Due Three |
|
|
to Six |
|
|
Twelve |
|
|
Twelve |
|
(Dollars in thousands) |
|
Months or Less |
|
|
Months |
|
|
Months |
|
|
Months |
|
Time deposits |
|
$ |
36,395 |
|
|
$ |
45,600 |
|
|
$ |
38,055 |
|
|
$ |
41,637 |
|
Borrowings
Long-term borrowings at December 31, 2011, included $1.9 million in Subordinated Capital
Notes, $20.6 million of Trust Preferred Securities and $5.0 million in long-term borrowings from
the FHLB. Short-term borrowings typically include securities sold under agreement to repurchase,
federal funds purchased, Federal Reserve Bank discount window borrowings and short-term FHLB
borrowings. At December 31, 2011, the Bank also had outstanding short-term letters of credit with
the FHLB totaling $55.0 million, which were utilized to collateralize seasonal public funds
deposits.
39
Table 11 Short Term Borrowings
The following table details key information pertaining to securities sold under agreement to
repurchase on an overnight basis as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31 |
|
$ |
109,740 |
|
|
$ |
90,271 |
|
|
$ |
95,624 |
|
Weighted average interest rate at year end |
|
|
0.20 |
% |
|
|
0.30 |
% |
|
|
0.50 |
% |
Maximum amount outstanding at any months end |
|
$ |
111,724 |
|
|
$ |
109,712 |
|
|
$ |
133,140 |
|
Average amount outstanding during the year |
|
$ |
102,873 |
|
|
$ |
97,667 |
|
|
$ |
91,390 |
|
Weighted average interest rate during the year |
|
|
0.28 |
% |
|
|
0.40 |
% |
|
|
0.60 |
% |
SHAREHOLDERS EQUITY
The following table presents the shareholders equity as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
91,332 |
|
|
$ |
91,332 |
|
|
$ |
|
|
|
|
|
% |
Additional paid-in capital |
|
|
58,495 |
|
|
|
59,080 |
|
|
|
(585 |
) |
|
|
(1.0 |
) |
Retained earnings |
|
|
157,566 |
|
|
|
151,978 |
|
|
|
5,588 |
|
|
|
3.7 |
|
Accumulated other comprehensive loss |
|
|
(6,101 |
) |
|
|
(6,766 |
) |
|
|
665 |
|
|
|
9.8 |
|
Treasury stock |
|
|
(28,313 |
) |
|
|
(29,400 |
) |
|
|
1,087 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
$ |
272,979 |
|
|
$ |
266,224 |
|
|
$ |
6,755 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity increased since December 31, 2010 primarily due to an
increase in retained earnings of $5.6 million.
Retained earnings during the year ended December 31, 2011 was impacted by net income of
$18.9 million partially offset by cash dividends of $13.4 million. Treasury stock decreased
primarily due to shares issued for the employee stock purchase plan, the dividend reinvestment
plan and restricted stock awards, partially offset by purchases of treasury stock. There is a
buyback program in place that allows the Corporation to purchase an additional 566,745 shares of
its outstanding common stock in the open market or in negotiated transactions.
Accumulated other comprehensive income related to securities of $7.3 million and $884
thousand, net of taxes, is included in shareholders equity at December 31, 2011 and 2010,
respectively. Accumulated other comprehensive income (loss) related to securities is the
unrealized gain (loss), or difference between the book value and fair value, on the
available-for-sale investment portfolio, net of taxes. The period-to-period gain in accumulated
other comprehensive income (loss) was mainly a result of increases in the fair values of
municipal bonds and U.S. Government agency securities.
Accumulated other comprehensive loss related to an interest rate swap, net of taxes,
amounted to $932 thousand and accumulated other comprehensive income of $320 thousand at December
31, 2011 and 2010, respectively. Accumulated other comprehensive income (loss) related to an
interest-rate swap reflects the current fair value of the swap used for cash flow hedging
purposes, net of taxes.
Accumulated other comprehensive loss related to pension and other post-retirement benefits,
net of taxes, amounted to $12.5 million and $8.0 million at December 31, 2011 and 2010,
respectively. The change in the accumulated other comprehensive income loss related to pension
and other post-retirement benefits represent the changes in the actuarial gains and losses and
the prior service costs and credits that arise during the period. The significant change in the
actuarial loss was due to a decrease in the discount rate of 100 basis points.
Capital Adequacy
Capital guidelines which banking regulators have adopted assign minimum capital requirements
for categories of assets depending on their assigned risks. The components of risk-based capital
for the Corporation are Tier 1 and Tier 2. Minimum required total risk-based capital is 8.00%. At
December 31, 2011, the Corporation had a Tier 1 capital ratio of 14.29% and total risked-based
capital ratio of 15.56%. At December 31, 2010, the Corporation had a Tier 1 capital ratio of
14.17% and total risked-based capital ratio of 15.47%. The Corporation continues to be in the
well-capitalized category under regulatory standards. Details on the capital ratios can be
found in Note 19 Regulatory Matters, included in the Notes to the Consolidated Financial
Statements under Item 8 of this Form 10-K along with a discussion on dividend and other
restrictions.
40
Asset/Liability Management
The primary functions of Asset Liability Management are to assure adequate earnings, capital
and liquidity while maintaining an appropriate balance between interest-earning assets and
interest-bearing liabilities. Liquidity management involves the ability to meet cash flow
requirements of customers and corporate needs. Interest-rate sensitivity management seeks to
avoid fluctuating net interest margins and to enhance consistent growth of net interest income
through periods of changing rates.
The Corporation uses both an interest-sensitivity gap analysis and a simulation model to
quantify its exposure to interest rate risk. The Corporation uses the gap analysis to identify
and monitor long-term rate exposure and uses a simulation model to measure the short-term rate
exposures. The Corporation runs various earnings simulation scenarios to quantify the effect of
declining or rising interest rates on the net interest margin over a one-year horizon. The
simulation uses existing portfolio rate and re-pricing information, combined with assumptions
regarding future loan and deposit growth, future spreads, prepayments on residential mortgages,
and the discretionary pricing of non-maturity assets and liabilities.
The Corporation may use interest-rate swap agreements to modify the interest rate
characteristics from variable to fixed or fixed to floating in order to reduce the impact of
interest rate changes on future net interest income. The Corporations credit exposure on
interest rate swaps includes fair value and any collateral that is held by a third party. The
Corporation accounts for its interest-rate swap contracts in cash flow hedging relationships by
establishing and documenting the effectiveness of the instrument in offsetting the change in cash
flows of assets or liabilities that are being hedged.
Credit Risk
Extending credit exposes the Corporation to credit risk, which is the risk that the
principal balance of a loan and any related interest will not be collected due to the inability
of the borrower to repay the loan. The Corporation manages credit risk in the loan portfolio
through adherence to consistent standards, guidelines and limitations established by the Board of
Directors. Written loan policies establish underwriting standards, lending limits and other
standards or limits as deemed necessary and prudent.
The loan review department conducts ongoing, independent reviews of the lending process to
ensure adherence to established policies and procedures, monitors compliance with applicable laws
and regulations, provides objective measurement of the risk inherent in the loan portfolio, and
ensures that proper documentation exists.
The Corporation focuses on both assessing the borrowers capacity and willingness to repay
and on obtaining sufficient collateral. Commercial and industrial loans are generally secured by
the borrowers assets and by personal guarantees. Commercial real estate loans are originated
primarily within the Eastern Pennsylvania market area at conservative loan-to-value ratios and
are often supported by a guarantee of the borrowers. Management closely monitors the composition
and quality of the total commercial loan portfolio to ensure that any credit concentrations by
borrower or industry are closely monitored.
The Corporation originates fixed-rate and adjustable-rate residential mortgage loans that
are secured by the underlying 1- to 4-family residential properties. Credit risk exposure in this
area of lending is minimized by the evaluation of the credit worthiness of the borrower,
including debt-to-equity ratios, credit scores and adherence to underwriting policies that
emphasize conservative loan-to-value ratios of generally no more than 80%. Residential mortgage
loans granted in excess of the 80% loan-to-value ratio criterion are generally insured by private
mortgage insurance.
Credit risk in the direct consumer loan portfolio and credit card portfolio is controlled by
strict adherence to conservative underwriting standards that consider debt-to-income levels and
the creditworthiness of the borrower and, if secured, collateral values. In the home equity loan
portfolio, combined loan-to-value ratios at origination are generally limited to 80%. Other
credit considerations may warrant higher combined loan-to-value ratios and are generally insured
by private mortgage insurance.
The primary risks that are involved with lease financing receivables are credit underwriting
and borrower industry concentrations. The Corporation has strict underwriting, review, and
monitoring procedures in place to mitigate this risk. Risk also lies in the residual value of the
underlying equipment. Residual values are subject to judgments as to the value of the underlying
equipment that can be affected by changes in economic and market conditions and the financial
viability of the residual guarantors and insurers. To the extent not guaranteed or assumed by a
third party, or otherwise insured against, the Corporation bears the risk of ownership of the
leased assets. This includes the risk that the actual value of the leased assets at the end of
the lease term will be less than the residual value. The Corporation greatly reduces this risk by
using $1.00 buyout leases, in which the entire cost of the leased equipment is included in the
contractual payments, leaving no
residual payment at the end of the lease terms.
41
The Corporation closely monitors delinquencies as another means of maintaining high asset
quality. Collection efforts begin after a loan payment is missed, by attempting to contact all
borrowers. If collection attempts fail, the Corporation will proceed to gain control of any and
all collateral in a timely manner in order to minimize losses. While liquidation and recovery
efforts continue, officers continue to work with the borrowers, if appropriate, to recover all
monies owed to the Corporation. The Corporation monitors delinquency trends and past due reports
which are submitted to the Board of Directors.
Liquidity
The Corporation, in its role as a financial intermediary, is exposed to certain liquidity
risks. Liquidity refers to the Corporations ability to ensure that sufficient cash flow and
liquid assets are available to satisfy demand for loans and leases and deposit withdrawals. The
Corporation manages its liquidity risk by measuring and monitoring its liquidity sources and
estimated funding needs. The Corporation has a contingency funding plan in place to address
liquidity needs in the event of an institution-specific or a systemic financial crisis.
Sources of Funds
Core deposits and cash management repurchase agreements (Repos) have historically been the
most significant funding sources for the Corporation. These deposits and Repos are generated from
a base of consumer, business and public customers primarily located in Bucks and Montgomery
counties, Pennsylvania. The Corporation faces increased competition for these deposits from a
large array of financial market participants, including banks, thrifts, mutual funds, security
dealers and others.
The Corporation supplements its core funding with money market funds it holds for the
benefit of various trust accounts. These funds are fully collateralized by the Banks investment
portfolio and are at current money market mutual fund rates. This funding source is subject to
changes in the asset allocations of the trust accounts. The Bank may purchase Certificates from
the Pennsylvania Local Government Investment Trust (PLGIT) to augment its short-term fixed
funding sources. The PLGIT deposits are public funds collateralized with a letter of credit that
PLGIT maintains with the FHLB; therefore, the Bank is not required to provide collateral on these
deposits. At December 31, 2011 and 2010, the Bank had no PLGIT deposits.
The Corporation, through the Bank, has short-term and long-term credit facilities with the
FHLB with a maximum borrowing capacity of approximately $371.5 million. At December 31, 2011 and
2010, total outstanding short-term and long-term borrowings with the FHLB totaled $5.0 million.
At December 31, 2011, the Bank also had outstanding short-term letters of credit with the FHLB
totaling $55.0 million, which were utilized to collateralize seasonal public funds deposits. The
maximum borrowing capacity changes as a function of qualifying collateral assets as well as the
FHLBs internal credit rating of the Bank and the amount of funds received may be reduced by
additional required purchases of FHLB stock.
The Bank maintains federal fund credit lines with several correspondent banks totaling $82.0
million at December 31, 2011 and 2010. There were no outstanding borrowings under these lines at
December 31, 2011 and $24.6 million outstanding at December 31, 2010. Future availability under
these lines is subject to the prerogatives of the granting banks and may be withdrawn at will.
The Corporation, through the Bank, has an available line of credit at the Federal Reserve Bank of
Philadelphia, the amount of which is dependent upon the balance of loans and securities pledged
as collateral. At December 31, 2011 and 2010, the Corporation had no outstanding borrowings under
this line.
Cash Requirements
The Corporation has cash requirements including various financial obligations, including
contractual obligations and commitments that require cash payments. The following contractual
obligations and commitments table presents, as of December 31, 2011, significant fixed and
determinable contractual obligations to third parties. The most significant obligation, in both
the under and over one year time period, is for the Bank to repay its certificates of deposit.
Short-term borrowings consisting of securities sold under agreements to repurchase constitute the
next largest payment obligation. The Bank anticipates meeting these obligations by continuing to
provide convenient depository and cash management services through its branch network, thereby
replacing these contractual obligations with similar fund sources at rates that are competitive
in our market.
The table also shows the amounts and expected maturities of significant commitments as of
December 31, 2011. These commitments do not necessarily represent future cash requirements in
that these commitments often expire without being drawn upon. Commitments to extend credit are
the Banks most significant commitment in both the under and over one year time periods.
42
Contractual Obligations and Commitments
The Corporation enters into contractual obligations in the normal course of business as a
source of funds for its asset growth and its asset/liability management, to fund acquisitions and
to meet required capital needs. These obligations require the Corporation to make cash payments
over time as detailed in the table below.
The Corporation is a party to financial instruments with off-balance sheet risk in the
normal course of business to manage the Corporations exposure to fluctuation in interest rates.
These financial instruments include commitments to extend credit, standby and commercial letters
of credit and forward contracts. These financial instruments involve, to varying degrees,
elements of credit and interest rate risk in excess of the amount recognized in the consolidated
balance sheets. The contract or notional amounts of these financial instruments reflect the
extent of involvement the Corporation has in particular classes of financial instruments.
The Corporations exposure to credit loss in the event of non-performance by the other party
to the financial instrument for commitments to extend credit and standby and commercial letters
of credit is represented by the contractual amount of those instruments. The Corporation uses the
same credit policies in making commitments and conditional obligations as it does for on-balance
sheet instruments. Unless noted otherwise, the Corporation does not require and is not required
to pledge collateral or other security to support financial instruments with credit risk. These
commitments expire over time as detailed in Table 12. The Corporation also had possible future
commitments on Risk Participation Agreements, totaling $2.3 million at December 31, 2011. For
further information regarding the Corporations commitments, refer to Footnote 15 of the
Consolidated Financial Statements, herein.
Table 12 Contractual Obligations
The following table sets forth contractual obligations and other commitments representing
required and potential cash outflows, including interest payable, as of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after |
|
|
|
|
|
|
|
|
|
|
Due in One |
|
|
Due after |
|
|
Four |
|
|
|
|
|
|
|
|
|
|
Year or |
|
|
One Year to |
|
|
Years to |
|
|
Due in Over |
|
(Dollars in thousands) |
|
Total |
|
|
Less |
|
|
Three Years |
|
|
Five Years |
|
|
Five Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreement to repurchase(a) |
|
$ |
109,740 |
|
|
$ |
109,740 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Long-term debt(b) |
|
|
5,192 |
|
|
|
188 |
|
|
|
5,004 |
|
|
|
|
|
|
|
|
|
Subordinated capital notes(c) |
|
|
1,899 |
|
|
|
1,147 |
|
|
|
752 |
|
|
|
|
|
|
|
|
|
Trust preferred securities(d) |
|
|
36,283 |
|
|
|
712 |
|
|
|
1,424 |
|
|
|
1,424 |
|
|
|
32,723 |
|
Time deposits(e) |
|
|
421,892 |
|
|
|
254,482 |
|
|
|
73,912 |
|
|
|
72,140 |
|
|
|
21,358 |
|
Operating leases |
|
|
28,312 |
|
|
|
2,086 |
|
|
|
3,937 |
|
|
|
3,555 |
|
|
|
18,734 |
|
Standby and commercial letters of credit |
|
|
47,786 |
|
|
|
30,209 |
|
|
|
2,236 |
|
|
|
15,341 |
|
|
|
|
|
Commitments to extend credit (f) |
|
|
473,789 |
|
|
|
167,530 |
|
|
|
52,651 |
|
|
|
18,241 |
|
|
|
235,367 |
|
Derivative loan commitments (g) |
|
|
777 |
|
|
|
777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
$ |
1,125,670 |
|
|
$ |
566,871 |
|
|
$ |
139,916 |
|
|
$ |
110,701 |
|
|
$ |
308,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(a) |
|
Includes interest on variable rate obligations. The interest expense is based
upon the fourth quarter average interest rate. The contractual amounts to be paid on
variable rate obligations are affected by changes in the market interest rates.
Future changes in the market interest rates could materially affect the contractual
amounts to be paid. |
|
(b) |
|
Interest expense is projected based upon the weighted average interest rate of
long-term debt. |
|
(c) |
|
Includes interest on variable rate obligations. The interest expense
associated with the variable rate obligations is based upon interest rates in effect
at December 31, 2011. The contractual amounts to be paid on variable rate obligations
are affected by changes in the market interest rates. Future changes in the market
interest rates could materially affect the contractual amounts to be paid. |
|
(d) |
|
Includes interest on variable rate obligations. The interest expense is based
upon interest rates in effect at December 31, 2011. The contractual amounts to be
paid on variable rate obligations are affected by changes in the market interest
rates. Future changes in the market interest rates could materially affect the
contractual amounts to be paid. The trust preferred securities mature in 2033 and
interest is calculated to this maturity date. The Corporation may choose to call
these securities as a result of interest rate fluctuations and capital needs without
penalty for the remainder of the term. |
|
(e) |
|
Includes interest on both fixed and variable rate obligations. The interest
expense is based upon the fourth quarter average interest rate. The contractual
amounts to be paid on variable rate obligations are affected by changes in the market
interest rates. Future changes in the market interest rates could materially affect
the contractual amounts to be paid. |
|
(f) |
|
Includes both revolving and straight lines of credit. Revolving lines,
including unused credit card lines, are reported in the Due in One Year or Less
category. |
|
(g) |
|
Includes the fair value of these contractual arrangements at December 31,
2011. |
43
|
|
|
Item 7A. |
|
Quantitative and Qualitative Disclosures About Market Risk |
Market risk is the risk of loss from adverse changes in market prices and rates. In the
course of its lending, leasing and deposit taking activities, the Corporation is subject to
changes in the economic value and/or earnings potential of these assets and liabilities due to
changes in interest rates. The Corporations Investment Asset/Liability Management Committee
manages interest rate risk in a manner so as to provide adequate and reliable earnings. This is
accomplished through the establishment of policy limits on maximum risk exposures, as well as the
regular and timely monitoring of reports designed to quantify risk and return levels.
The Corporation uses both an interest-rate sensitivity gap analysis and a simulation model
to quantify its exposure to interest rate risk. The Corporation uses the gap analysis to identify
and monitor long-term rate exposure and uses a simulation model to measure the short-term rate
exposures. The Corporation runs various earnings simulation scenarios to quantify the effect of
declining or rising interest rates on the net interest margin over a one-year horizon. The
simulation uses existing portfolio rate and re-pricing information, combined with assumptions
regarding future loan and deposit growth, future spreads, prepayments on residential mortgages,
and the discretionary pricing of non-maturity assets and liabilities. The Corporation is
permitted to use interest-rate swaps and interest-rate caps/floors with indices that correlate to
on-balance sheet instruments, to modify its indicated net interest sensitivity to levels deemed
to be appropriate based on the Corporations current economic outlook.
At December 31, 2011, the simulation, based upon forward-looking assumptions, projects that
the Corporations greatest interest margin exposure to interest-rate risk would occur if interest
rates decreased from present levels. Given the assumptions, a 200 basis point parallel shift in
the yield curve applied on a ramp-up basis would cause the Corporations net interest margin,
over a 1-year horizon, to be approximately 2.95% more than it would be if market rates would
remain unchanged. A 100 basis point (a 200 basis point ramp down would not be relevant in the
current market conditions) parallel shift in the yield curve applied on a ramp-down basis would
cause the Corporations net interest margin, over a 1-year horizon, to be approximately 2.84%
less than it would be if market rates would remain unchanged. Policy limits have been established
which allow a tolerance for no more than approximately a 5.0% negative impact to the interest
margin resulting from a 200 basis point parallel yield curve shift over a forward looking
12-month period. See Managements Discussion and Analysis of Financial Condition and Results of
Operations Net Interest Income and Asset/Liability Management, Liquidity and Table 13.
44
Table 13 Interest Sensitivity Analysis
Interest Sensitivity Analysis at December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three |
|
|
After |
|
|
|
|
|
|
|
|
|
|
|
|
Within |
|
|
Months to |
|
|
One Year |
|
|
Over |
|
|
|
|
|
|
|
|
|
Three |
|
|
Twelve |
|
|
to Five |
|
|
Five |
|
|
Non-Rate |
|
|
|
|
(Dollars in thousands) |
|
Months |
|
|
Months |
|
|
Years |
|
|
Years |
|
|
Sensitive |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
39,857 |
|
|
$ |
39,857 |
|
Interest-earning deposits with other banks |
|
|
67,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,520 |
|
Investment securities |
|
|
44,214 |
|
|
|
86,627 |
|
|
|
215,329 |
|
|
|
124,995 |
|
|
|
|
|
|
|
471,165 |
|
Loans held for sale |
|
|
3,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,157 |
|
Loans and leases, net of reserve for loan
and lease losses |
|
|
660,023 |
|
|
|
257,167 |
|
|
|
446,204 |
|
|
|
83,012 |
|
|
|
(29,870 |
) |
|
|
1,416,536 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208,604 |
|
|
|
208,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
774,914 |
|
|
$ |
343,794 |
|
|
$ |
661,533 |
|
|
$ |
208,007 |
|
|
$ |
218,591 |
|
|
$ |
2,206,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits noninterest-bearing |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
304,006 |
|
|
$ |
304,006 |
|
Demand deposits interest-bearing |
|
|
335,560 |
|
|
|
33,391 |
|
|
|
178,083 |
|
|
|
|
|
|
|
|
|
|
|
547,034 |
|
Savings deposits |
|
|
27,835 |
|
|
|
73,700 |
|
|
|
388,157 |
|
|
|
|
|
|
|
|
|
|
|
489,692 |
|
Time deposits |
|
|
57,711 |
|
|
|
145,105 |
|
|
|
183,681 |
|
|
|
22,003 |
|
|
|
|
|
|
|
408,500 |
|
Borrowed funds |
|
|
131,984 |
|
|
|
|
|
|
|
5,250 |
|
|
|
|
|
|
|
|
|
|
|
137,234 |
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,394 |
|
|
|
47,394 |
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
272,979 |
|
|
|
272,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
553,090 |
|
|
$ |
252,196 |
|
|
$ |
755,171 |
|
|
$ |
22,003 |
|
|
$ |
624,379 |
|
|
$ |
2,206,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental gap |
|
$ |
221,824 |
|
|
$ |
91,598 |
|
|
$ |
(93,638 |
) |
|
$ |
186,004 |
|
|
$ |
(405,788 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative gap |
|
$ |
221,824 |
|
|
$ |
313,422 |
|
|
$ |
219,784 |
|
|
$ |
405,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative gap as a percentage of
interest-earning assets |
|
|
11.16 |
% |
|
|
15.76 |
% |
|
|
11.05 |
% |
|
|
20.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, refer to Footnote 1, Summary of
Significant Accounting Policies of this Form 10-K.
45
|
|
|
Item 8. |
|
Financial Statements and Supplementary Data |
The following audited consolidated financial statements and related documents are set forth
in this Annual Report on Form 10-K on the following pages:
46
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Univest Corporation of Pennsylvania:
We have audited the accompanying consolidated balance sheets of Univest Corporation of Pennsylvania
and subsidiaries (the Company) as of December 31, 2011 and 2010, and the related consolidated
statements of income, changes in shareholders equity, and cash flows for each of the years in the
three-year period ended December 31, 2011. These consolidated financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of the Company as of December 31, 2011 and 2010, and the
results of their operations and their cash flows for each of the years in the three-year period
ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the Companys internal control over financial reporting as of December 31,
2011, based on criteria established in Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March
2, 2012 expressed an unqualified opinion on the effectiveness of the Companys internal control
over financial reporting.
Philadelphia,
Pennsylvania
March 2, 2012
47
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands, except share data) |
|
2011 |
|
|
2010 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
39,857 |
|
|
$ |
11,624 |
|
Interest-earning deposits with other banks |
|
|
67,520 |
|
|
|
17,563 |
|
Investment securities held-to-maturity (fair value $45,639 and $32 at
December 31, 2011 and 2010, respectively) |
|
|
45,804 |
|
|
|
32 |
|
Investment securities available-for-sale |
|
|
425,361 |
|
|
|
466,992 |
|
Loans held for sale |
|
|
3,157 |
|
|
|
4,178 |
|
Loans and leases |
|
|
1,446,406 |
|
|
|
1,471,186 |
|
Less: Reserve for loan and lease losses |
|
|
(29,870 |
) |
|
|
(30,898 |
) |
|
|
|
|
|
|
|
Net loans and leases |
|
|
1,416,536 |
|
|
|
1,440,288 |
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
34,303 |
|
|
|
34,605 |
|
Goodwill |
|
|
53,169 |
|
|
|
51,320 |
|
Other intangibles, net of accumulated amortization and fair value
adjustments of $11,646 and $9,495 at December 31, 2011 and 2010,
respectively |
|
|
4,870 |
|
|
|
5,477 |
|
Bank owned life insurance |
|
|
61,387 |
|
|
|
48,010 |
|
Accrued interest receivable and other assets |
|
|
54,875 |
|
|
|
53,804 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,206,839 |
|
|
$ |
2,133,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Demand deposits, noninterest-bearing |
|
$ |
304,006 |
|
|
$ |
271,125 |
|
Demand deposits, interest-bearing |
|
|
547,034 |
|
|
|
529,884 |
|
Savings deposits |
|
|
489,692 |
|
|
|
467,511 |
|
Time deposits |
|
|
408,500 |
|
|
|
417,750 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,749,232 |
|
|
|
1,686,270 |
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
109,740 |
|
|
|
90,271 |
|
Other short-term borrowings |
|
|
|
|
|
|
24,600 |
|
Accrued interest payable and other liabilities |
|
|
47,394 |
|
|
|
37,534 |
|
Long-term debt |
|
|
5,000 |
|
|
|
5,000 |
|
Subordinated notes |
|
|
1,875 |
|
|
|
3,375 |
|
Company-obligated mandatorily redeemable preferred securities of
subsidiary trusts holding junior subordinated debentures of
Univest (Trust Preferred Securities) |
|
|
20,619 |
|
|
|
20,619 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,933,860 |
|
|
|
1,867,669 |
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $5 par value; 48,000,000
shares authorized at December 31, 2011
and 2010; 18,266,404 shares issued at December 31, 2011
and 2010; and 16,702,376 and 16,648,303 shares outstanding at
December 31, 2011 and 2010, respectively |
|
|
91,332 |
|
|
|
91,332 |
|
Additional paid-in capital |
|
|
58,495 |
|
|
|
59,080 |
|
Retained earnings |
|
|
157,566 |
|
|
|
151,978 |
|
Accumulated other comprehensive loss, net of tax benefit |
|
|
(6,101 |
) |
|
|
(6,766 |
) |
Treasury stock, at cost; 1,564,028 shares and 1,618,101 shares at
December 31, 2011 and 2010, respectively |
|
|
(28,313 |
) |
|
|
(29,400 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
272,979 |
|
|
|
266,224 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,206,839 |
|
|
$ |
2,133,893 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
48
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands, except per share data) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
67,902 |
|
|
$ |
71,822 |
|
|
$ |
74,086 |
|
Exempt from federal income taxes |
|
|
4,918 |
|
|
|
4,178 |
|
|
|
3,731 |
|
|
|
|
|
|
|
|
|
|
|
Total interest and fees on loans and leases |
|
|
72,820 |
|
|
|
76,000 |
|
|
|
77,817 |
|
|
|
|
|
|
|
|
|
|
|
Interest and dividends on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
8,063 |
|
|
|
10,377 |
|
|
|
14,014 |
|
Exempt from federal income taxes |
|
|
4,469 |
|
|
|
4,554 |
|
|
|
4,512 |
|
Other interest income |
|
|
116 |
|
|
|
72 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
85,468 |
|
|
|
91,003 |
|
|
|
96,359 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on demand deposits |
|
|
939 |
|
|
|
1,302 |
|
|
|
1,981 |
|
Interest on savings deposits |
|
|
1,468 |
|
|
|
2,555 |
|
|
|
2,955 |
|
Interest on time deposits |
|
|
6,576 |
|
|
|
10,054 |
|
|
|
17,371 |
|
Interest on short-term borrowings |
|
|
332 |
|
|
|
2,116 |
|
|
|
3,481 |
|
Interest on long-term borrowings |
|
|
1,413 |
|
|
|
1,442 |
|
|
|
2,935 |
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
10,728 |
|
|
|
17,469 |
|
|
|
28,723 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
74,740 |
|
|
|
73,534 |
|
|
|
67,636 |
|
Provision for loan and lease losses |
|
|
17,479 |
|
|
|
21,565 |
|
|
|
20,886 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan and lease losses |
|
|
57,261 |
|
|
|
51,969 |
|
|
|
46,750 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
Trust fee income |
|
|
6,344 |
|
|
|
6,080 |
|
|
|
5,536 |
|
Service charges on deposit accounts |
|
|
5,057 |
|
|
|
6,693 |
|
|
|
7,036 |
|
Investment advisory commission and fee income |
|
|
5,373 |
|
|
|
4,626 |
|
|
|
3,427 |
|
Insurance commission and fee income |
|
|
7,733 |
|
|
|
7,694 |
|
|
|
7,081 |
|
Other service fee income |
|
|
5,240 |
|
|
|
5,046 |
|
|
|
3,410 |
|
Bank owned life insurance income |
|
|
1,668 |
|
|
|
1,270 |
|
|
|
1,321 |
|
Other-than-temporary impairment on equity securities |
|
|
(16 |
) |
|
|
(62 |
) |
|
|
(1,708 |
) |
Other-than-temporary impairment on other long lived assets |
|
|
|
|
|
|
|
|
|
|
(500 |
) |
Net gain on sales of securities |
|
|
1,417 |
|
|
|
432 |
|
|
|
1,150 |
|
Net gain on mortgage banking activities |
|
|
1,868 |
|
|
|
2,960 |
|
|
|
2,378 |
|
Net (loss) gain on interest rate swap |
|
|
|
|
|
|
(1,072 |
) |
|
|
641 |
|
Net loss on dispositions of fixed assets |
|
|
(12 |
) |
|
|
(11 |
) |
|
|
(144 |
) |
Net loss on sales and write-downs of other real estate
owned |
|
|
(798 |
) |
|
|
(377 |
) |
|
|
(207 |
) |
Other |
|
|
533 |
|
|
|
1,139 |
|
|
|
496 |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
34,407 |
|
|
|
34,418 |
|
|
|
29,917 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
38,230 |
|
|
|
38,034 |
|
|
|
37,422 |
|
Net occupancy |
|
|
5,782 |
|
|
|
5,476 |
|
|
|
5,274 |
|
Equipment |
|
|
4,002 |
|
|
|
3,811 |
|
|
|
3,438 |
|
Marketing and advertising |
|
|
1,760 |
|
|
|
2,318 |
|
|
|
1,840 |
|
Deposit insurance premiums |
|
|
2,039 |
|
|
|
2,670 |
|
|
|
3,185 |
|
Other |
|
|
16,197 |
|
|
|
15,040 |
|
|
|
14,165 |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
68,010 |
|
|
|
67,349 |
|
|
|
65,324 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
23,658 |
|
|
|
19,038 |
|
|
|
11,343 |
|
Applicable income taxes |
|
|
4,776 |
|
|
|
3,282 |
|
|
|
563 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,882 |
|
|
$ |
15,756 |
|
|
$ |
10,780 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.13 |
|
|
$ |
0.95 |
|
|
$ |
0.75 |
|
Diluted |
|
|
1.13 |
|
|
|
0.95 |
|
|
|
0.75 |
|
Dividends declared |
|
|
0.80 |
|
|
|
0.80 |
|
|
|
0.80 |
|
See accompanying notes to consolidated financial statements.
49
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Other |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except share and per share |
|
Shares |
|
|
Comprehensive |
|
|
|
|
|
|
Paid-in |
|
|
Retained |
|
|
|
|
|
|
|
data) |
|
Outstanding |
|
|
(Loss) Income |
|
|
Common Stock |
|
|
Capital |
|
|
Earnings |
|
|
Treasury Stock |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
12,938,514 |
|
|
$ |
(8,619 |
) |
|
$ |
74,370 |
|
|
$ |
22,459 |
|
|
$ |
151,816 |
|
|
$ |
(36,819 |
) |
|
$ |
203,207 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,780 |
|
|
|
|
|
|
|
10,780 |
|
Other comprehensive income, net of income tax
of $4,359: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investment securities
available-for-sale |
|
|
|
|
|
|
3,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,092 |
|
Unrealized gain on swap |
|
|
|
|
|
|
1,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,299 |
|
Unrecognized pension benefits |
|
|
|
|
|
|
3,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($0.80 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,786 |
) |
|
|
|
|
|
|
(11,786 |
) |
Stock issued under dividend reinvestment and
employee stock purchase plans and other employee
benefit programs |
|
|
95,973 |
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
(344 |
) |
|
|
2,375 |
|
|
|
2,058 |
|
Issuance of common stock |
|
|
3,392,500 |
|
|
|
|
|
|
|
16,962 |
|
|
|
38,635 |
|
|
|
|
|
|
|
|
|
|
|
55,597 |
|
Exercise of stock options |
|
|
2,547 |
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(3 |
) |
|
|
60 |
|
|
|
47 |
|
Cancelled stock options and awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
46 |
|
Purchases of treasury stock |
|
|
(11,642 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(370 |
) |
|
|
(370 |
) |
Restricted stock awards granted |
|
|
47,191 |
|
|
|
|
|
|
|
|
|
|
|
(1,118 |
) |
|
|
(2 |
) |
|
|
1,120 |
|
|
|
|
|
Vesting of restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
16,465,083 |
|
|
|
(524 |
) |
|
|
91,332 |
|
|
|
60,126 |
|
|
|
150,507 |
|
|
|
(33,634 |
) |
|
|
267,807 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,756 |
|
|
|
|
|
|
|
15,756 |
|
Other comprehensive loss, net of income
tax benefit of $3,362: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on investment securities
available-for-sale |
|
|
|
|
|
|
(4,489 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,489 |
) |
Unrealized loss on swap |
|
|
|
|
|
|
(830 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(830 |
) |
Unrecognized pension costs |
|
|
|
|
|
|
(923 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(923 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($0.80 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,284 |
) |
|
|
|
|
|
|
(13,284 |
) |
Stock issued under dividend reinvestment and
employee stock purchase plans and other employee
benefit programs |
|
|
123,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(605 |
) |
|
|
2,794 |
|
|
|
2,189 |
|
Purchases of treasury stock |
|
|
(8,512 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(153 |
) |
|
|
(153 |
) |
Restricted stock awards granted |
|
|
67,982 |
|
|
|
|
|
|
|
|
|
|
|
(1,206 |
) |
|
|
(396 |
) |
|
|
1,593 |
|
|
|
(9 |
) |
Vesting of restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160 |
|
|
|
|
|
|
|
|
|
|
|
160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
16,648,303 |
|
|
|
(6,766 |
) |
|
|
91,332 |
|
|
|
59,080 |
|
|
|
151,978 |
|
|
|
(29,400 |
) |
|
|
266,224 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,882 |
|
|
|
|
|
|
|
18,882 |
|
Other comprehensive income, net of income
tax of $358: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investment securities
available-for-sale |
|
|
|
|
|
|
6,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,422 |
|
Unrealized loss on swap |
|
|
|
|
|
|
(1,252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,252 |
) |
Unrecognized pension costs |
|
|
|
|
|
|
(4,505 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,505 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($0.80 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,382 |
) |
|
|
|
|
|
|
(13,382 |
) |
Stock issued under dividend reinvestment and
employee stock purchase plans and other employee
benefit programs |
|
|
141,485 |
|
|
|
|
|
|
|
|
|
|
|
65 |
|
|
|
13 |
|
|
|
2,209 |
|
|
|
2,287 |
|
Cancelled stock options and awards |
|
|
(8,654 |
) |
|
|
|
|
|
|
|
|
|
|
166 |
|
|
|
28 |
|
|
|
(166 |
) |
|
|
28 |
|
Purchases of treasury stock |
|
|
(137,494 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,928 |
) |
|
|
(1,928 |
) |
Restricted stock awards granted |
|
|
58,736 |
|
|
|
|
|
|
|
|
|
|
|
(1,019 |
) |
|
|
47 |
|
|
|
972 |
|
|
|
|
|
Vesting of restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011 |
|
|
16,702,376 |
|
|
$ |
(6,101 |
) |
|
$ |
91,332 |
|
|
$ |
58,495 |
|
|
$ |
157,566 |
|
|
$ |
(28,313 |
) |
|
$ |
272,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
50
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,882 |
|
|
$ |
15,756 |
|
|
$ |
10,780 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses |
|
|
17,479 |
|
|
|
21,565 |
|
|
|
20,886 |
|
Depreciation of premises and equipment |
|
|
2,591 |
|
|
|
2,517 |
|
|
|
2,357 |
|
Other-than-temporary impairment on equity securities |
|
|
16 |
|
|
|
62 |
|
|
|
1,708 |
|
Other-than-temporary impairment on other long-lived assets |
|
|
|
|
|
|
|
|
|
|
500 |
|
Net gain on sales of investment securities |
|
|
(1,417 |
) |
|
|
(432 |
) |
|
|
(1,150 |
) |
Net gain on mortgage banking activities |
|
|
(1,868 |
) |
|
|
(2,960 |
) |
|
|
(2,378 |
) |
Net loss (gain) on interest rate swap |
|
|
|
|
|
|
1,072 |
|
|
|
(641 |
) |
Net loss on dispositions of fixed assets |
|
|
12 |
|
|
|
11 |
|
|
|
144 |
|
Net loss on sales and write-downs of other real estate owned |
|
|
798 |
|
|
|
377 |
|
|
|
207 |
|
Bank owned life insurance income |
|
|
(1,668 |
) |
|
|
(1,270 |
) |
|
|
(1,321 |
) |
Net amortization (accretion) on investment securities |
|
|
641 |
|
|
|
(18 |
) |
|
|
97 |
|
Amortization, fair market value adjustments and capitalization of
other intangibles |
|
|
607 |
|
|
|
100 |
|
|
|
238 |
|
Premium accretion on deposits and FHLB borrowings |
|
|
|
|
|
|
(190 |
) |
|
|
(447 |
) |
Deferred tax expense (benefit) |
|
|
1,613 |
|
|
|
(2,247 |
) |
|
|
(4,480 |
) |
Other adjustments to reconcile net income to cash provided by
operating activities |
|
|
|
|
|
|
|
|
|
|
(115 |
) |
Originations of loans held for sale |
|
|
(176,503 |
) |
|
|
(170,266 |
) |
|
|
(143,615 |
) |
Proceeds from the sale of loans held for sale |
|
|
179,414 |
|
|
|
170,098 |
|
|
|
144,688 |
|
Decrease (increase) in accrued interest receivable and other assets |
|
|
692 |
|
|
|
3,734 |
|
|
|
(10,168 |
) |
Increase (decrease) in accrued interest payable and other liabilities |
|
|
1,409 |
|
|
|
(3,063 |
) |
|
|
2,939 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
42,698 |
|
|
|
34,846 |
|
|
|
20,229 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash paid due to acquisitions, net of cash acquired |
|
|
(1,849 |
) |
|
|
(927 |
) |
|
|
(157 |
) |
Net capital expenditures |
|
|
(2,301 |
) |
|
|
(2,932 |
) |
|
|
(3,289 |
) |
Proceeds from maturities and calls of securities held-to-maturity |
|
|
32 |
|
|
|
72 |
|
|
|
336 |
|
Proceeds from maturities and calls of securities available-for-sale |
|
|
212,964 |
|
|
|
287,035 |
|
|
|
208,612 |
|
Proceeds from sales of securities held-to-maturity |
|
|
|
|
|
|
|
|
|
|
930 |
|
Proceeds from sales of securities available-for-sale |
|
|
40,481 |
|
|
|
13,466 |
|
|
|
48,647 |
|
Purchases of investment securities held-to-maturity |
|
|
(45,952 |
) |
|
|
|
|
|
|
|
|
Purchases of investment securities available-for-sale |
|
|
(201,025 |
) |
|
|
(352,989 |
) |
|
|
(242,202 |
) |
Purchases of lease financings |
|
|
|
|
|
|
(4,816 |
) |
|
|
(4,178 |
) |
Net (increase) decrease loans and leases |
|
|
(1,153 |
) |
|
|
(55,800 |
) |
|
|
15,153 |
|
(Increase) decrease in interest-bearing deposits |
|
|
(49,957 |
) |
|
|
30,499 |
|
|
|
(42,796 |
) |
Proceeds from sales of other real estate owned |
|
|
2,681 |
|
|
|
1,843 |
|
|
|
304 |
|
Purchases of bank owned life insurance |
|
|
(12,500 |
) |
|
|
|
|
|
|
|
|
Proceeds from bank owned life insurance |
|
|
791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(57,788 |
) |
|
|
(84,549 |
) |
|
|
(18,640 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in deposits |
|
|
62,962 |
|
|
|
122,013 |
|
|
|
36,929 |
|
Net decrease in short-term borrowings |
|
|
(5,131 |
) |
|
|
(68,508 |
) |
|
|
(97,162 |
) |
Repayment of subordinated debt |
|
|
(1,500 |
) |
|
|
(1,500 |
) |
|
|
(1,875 |
) |
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
55,597 |
|
Proceeds from exercise of stock options |
|
|
|
|
|
|
|
|
|
|
47 |
|
Purchases of treasury stock |
|
|
(1,928 |
) |
|
|
(153 |
) |
|
|
(370 |
) |
Stock issued under dividend reinvestment and employee stock purchase
plans and other employee benefit programs |
|
|
2,287 |
|
|
|
2,189 |
|
|
|
2,058 |
|
Cash dividends paid |
|
|
(13,367 |
) |
|
|
(13,249 |
) |
|
|
(11,078 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
43,323 |
|
|
|
40,792 |
|
|
|
(15,854 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and due from banks |
|
|
28,233 |
|
|
|
(8,911 |
) |
|
|
(14,265 |
) |
Cash and due from banks at beginning of year |
|
|
11,624 |
|
|
|
20,535 |
|
|
|
34,800 |
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks at end of year |
|
$ |
39,857 |
|
|
$ |
11,624 |
|
|
$ |
20,535 |
|
|
|
|
|
|
|
|
|
|
|
51
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
11,202 |
|
|
$ |
21,202 |
|
|
$ |
30,440 |
|
Income taxes, net of refunds received |
|
|
4,626 |
|
|
|
2,730 |
|
|
|
5,080 |
|
Goodwill and other intangibles due to acquisitions |
|
|
1,849 |
|
|
|
927 |
|
|
|
157 |
|
Noncash transfer of loans to other real estate owned |
|
|
7,426 |
|
|
|
1,205 |
|
|
|
3,289 |
|
See accompanying notes to consolidated financial statements.
52
UNIVEST CORPORATION OF PENNSYLVANIA
Notes to Consolidated Financial Statements
(All dollar amounts presented in tables are in thousands, except per share data. N/M
equates to not meaningful - equates to zero or doesnt round to a reportable
number and N/A equates to not applicable.)
Note 1. Summary of Significant Accounting Policies
Organization
Univest Corporation of Pennsylvania (the Corporation) through its wholly owned subsidiary,
Univest Bank and Trust Co. (the Bank), is engaged in domestic commercial and retail banking
services and provides a full range of community banking and trust services to its customers. The
Bank wholly owns Univest Capital, Inc., which provides lease financing, and Delview, Inc., who
through its subsidiaries, Univest Investments, Inc. and Univest Insurance, Inc., provides
financial planning, investment management, insurance products and brokerage services. Univest
Investments, Univest Insurance, Univest Capital and Univest Reinsurance Company, a wholly owned
subsidiary of the Corporation, were formed to enhance the traditional banking and trust services
provided by the Bank. Univest Investments, Univest Insurance, Univest Capital and Univest
Reinsurance do not currently meet the quantitative thresholds for separate disclosure provided
as a business segment. Therefore, the Corporation currently has one reportable segment,
Community Banking, and strategically is how the Corporation operates and has positioned itself
in the marketplace. The Corporations activities are interrelated, each activity is dependent,
and performance is assessed based on how each of these activities supports the others.
Accordingly, significant operating decisions are based upon analysis of the Corporation as one
Community Banking operating segment. The Bank serves Montgomery, Bucks, Chester and Lehigh
counties of Pennsylvania through thirty-two banking offices and provides banking and trust
services to the residents and employees of twelve retirement communities. Banking services are
also available on-line at the Corporations websites at www.univest.net and
www.univestdirect.com.
Principles of Consolidation
The consolidated financial statements include the accounts of the Corporation and its
wholly owned subsidiaries, the Bank, Univest Delaware, Inc. and Univest Reinsurance Company. All
significant intercompany balances and transactions have been eliminated in consolidation and
certain prior period amounts have been reclassified to conform to current-year presentation. The
Corporations former subsidiary, Univest Realty Corporation, was liquidated during 2010 and the
net assets were transferred to the Corporation.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally
accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying notes. Actual
results could differ from those estimates. Material estimates that are particularly susceptible
to significant changes include fair value measurement of investment securities available for
sale and assessment for impairment of certain investment securities, reserve for loan and lease
losses, valuation of goodwill and other intangible assets, mortgage servicing rights, deferred
tax assets and liabilities, benefit plans and stock-based compensation expense.
Interest-earning Deposits with Other Banks
Interest-earning deposits with other banks consist of deposit accounts with other financial
institutions generally having maturities of three months or less.
Investment Securities
Securities are classified as investment securities held-to-maturity and carried at
amortized cost if management has the positive intent and ability to hold the securities to
maturity. Securities purchased with the intention of recognizing short-term profits are placed
in the trading account and are carried at fair value. The Corporation did not have any trading
account securities as of December 31, 2011 or 2010. Securities not classified as
held-to-maturity or trading are designated securities available-for-sale and carried at fair
value with unrealized gains and losses reflected in accumulated other comprehensive income, net
of estimated income taxes. Realized gains and losses on the sale of investment securities are
recognized using the specific identification method and are included in the consolidated
statements of income. The amortization of premiums and accretion of discounts are included
in interest income and calculated using the effective yield method for mortgage-backed
securities and the constant yield method for all other securities.
53
Management evaluates debt securities, which comprise of U. S. Government, Government
Sponsored Agencies, municipalities, corporate bonds and other issuers, for other-than-temporary
impairment and considers the current economic conditions, the length of time and the extent to
which the fair value has been less than cost, interest rates and the bond rating of each
security. All of the debt securities are rated as investment grade and management believes that
it will not incur any losses; except for one corporate bond with a downgraded rating and is
closely monitored by management. The unrealized losses on the Corporations investments in debt
securities are temporary in nature since they are primarily related to market interest rates and
are not related to the underlying credit quality of the issuers within our investment portfolio.
The Corporation does not have the intent to sell the debt securities and believes it is more
likely than not, that it will not have to sell the securities before recovery of their cost
basis. The credit portion of any loss on debt securities is recognized through earnings and the
noncredit portion of any loss related to debt securities that the Corporation does not intend to
sell and it is more likely than not that the Corporation will not be required to sell the
securities prior to recovery is recognized in other comprehensive income, net of tax. The
Corporation has not recognized any other-than-temporary impairment charges on debt securities
during 2009 through 2011.
The Corporation evaluates its equity securities for other-than-temporary impairment and
recognizes other-than-temporary impairment charges when it has determined that it is probable
that certain equity securities will not regain market value equivalent to the Corporations cost
basis within a reasonable period of time due to a decline in the financial stability of the
underlying companies. Management evaluates the near-term prospects of the issuers in relation to
the severity and duration of the impairment. The Corporation has the positive intent to hold
these securities and believes it is more likely than not, that it will not have to sell these
securities until recovery to the Corporations cost basis occurs.
Loans and Leases
Loans and leases are stated at the principal amount less net deferred fees and unearned
discount. Interest income on commercial, consumer, and mortgage loans is recorded on the
outstanding balance method, using actual interest rates applied to daily principal balances.
Loan commitments are made to accommodate the financial needs of the customers. These commitments
represent off-balance sheet items that are unfunded. Accrual of interest income on loans and
leases ceases when collectability of interest and/or principal is questionable. If it is
determined that the collection of interest previously accrued is uncertain, such accrual is
reversed and charged to current earnings. Loans and leases are considered past due based upon
failure to comply with contractual terms.
A loan or lease is classified as nonaccrual when the contractual payment of principal or
interest has become 90 days past due or management has serious doubts about the further
collectability of principal or interest, even though the loan or lease is currently performing.
When a loan or lease, including an impaired loan or lease, is classified as nonaccrual, the
accrual of interest on such a loan or lease is discontinued. A loan or lease may remain on
accrual status if it is in the process of collection and is either guaranteed or well secured.
When a loan or lease is placed on nonaccrual status, unpaid interest credited to income in the
current year is reversed. Interest received on nonaccrual loans and leases is either applied
against principal or reported as interest income, according to managements judgment as to the
collectability of principal. Loans and leases are usually restored to accrual status when the
obligation is brought current, has performed in accordance with the contractual terms for a
reasonable period of time, and the ultimate collectability of the total contractual principal
and interest is no longer in doubt. A loan or lease is considered impaired when, based on
current information and events, it is probable that the Corporation will be unable to collect
all amounts due, including principal and interest, according to the contractual terms of the
loan agreement. Interest on impaired loans and leases, which are not classified as nonaccrual,
is recognized on the accrual basis.
Loan and Lease Fees
Fees collected upon loan or lease origination and certain direct costs of originating loans
and leases are deferred and recognized over the contractual lives of the related loans and
leases as yield adjustments using the interest method. Upon prepayment or other disposition of
the underlying loans and leases before their contractual maturities, any associated unearned
fees or unamortized costs are recognized.
Reserve for Loan and Lease Losses
The reserve for loan and lease losses is maintained at a level that management believes is
adequate to absorb known and inherent losses in the loan and lease portfolio. Managements
methodology to determine the adequacy of and the provision to the reserve considers specific
credit reviews, past loan and lease loss experience, current economic conditions and trends and
the volume, growth, and composition of the loan portfolio.
54
The reserve for loan and lease losses is determined through a monthly evaluation of reserve
adequacy. This analysis takes into consideration the growth of the loan and lease portfolio, the
status of past-due loans and leases, current economic conditions, various types of lending
activity, policies, real estate and other loan commitments, and significant changes in
charge-off activity. Nonaccrual loans and leases, and those which are troubled debt
restructured, are evaluated individually. All other loans and leases are evaluated as pools.
Based on historical loss experience, loss factors are determined giving consideration to the
areas noted in the first paragraph and applied to the pooled loan and lease categories to
develop the general or allocated portion of the reserve. Loans are also reviewed for impairment
based on discounted cash flows using the loans initial effective interest rate or the fair
value of the collateral for certain collateral-dependent loans. Management also reviews the
activity within the reserve to determine what actions, if any, should be taken to address
differences between estimated and actual losses. Any of the above factors may cause the
provision to fluctuate.
The reserve for loan and lease losses is based on managements evaluation of the loan and
lease portfolio under current economic conditions and such other factors, which deserve
recognition in estimating loan and lease losses. This evaluation is inherently subjective, as it
requires estimates including the amounts and timing of future cash flows expected to be received
on impaired loans and leases that may be susceptible to significant change. Additions to the
reserve arise from the provision for loan and lease losses charged to operations or from the
recovery of amounts previously charged off. Loan and lease charge-offs reduce the reserve. Loans
and leases are charged off when there has been permanent impairment or when in the opinion of
management the full amount of the loan or lease, in the case of non-collateral dependent
borrowings, will not be realized. Certain impaired loans and leases are reported at the present
value of expected future cash flows using the loans or leases initial effective interest rate,
or at the loans or leases observable market price or the fair value of the collateral if the
loan or lease is collateral dependent. For commercial impaired loans which are collateral
dependent, the fair value of collateral is based on appraisals performed by qualified licensed
appraisers hired by the Corporation less managements costs to sell. Appraisals are updated at
least annually and obtained more frequently if changes in the property or market conditions
warrant. Once an updated appraisal is received, if the fair value less estimated costs to sell
is less than the carrying amount of the fully collateral dependent loan, a charge-off to the
reserve for loan and lease losses is recorded for the difference.
The reserve for loan and lease losses consists of an allocated reserve and an unallocated
reserve. The allocated reserve is comprised of reserves established on specific loans and
leases, and class reserves based on historical loan and lease loss experience, current trends,
and management assessments. The unallocated reserve is based on both general economic conditions
and other risk factors in the Corporations individual markets and portfolios, and is to account
for a level of imprecision in managements estimation process.
The specific reserve element is based on a regular analysis of impaired commercial and real
estate loans and leases. The specific reserve established for these loans and leases is based on
a careful analysis of related collateral value, cash flow considerations and, if applicable,
guarantor capacity.
The class reserve element is determined by an internal loan and lease grading process in
conjunction with associated allowance factors. The Corporation revises the class allowance
factors whenever necessary in order to address improving or deteriorating credit quality trends
or specific risks associated with a given loan or lease pool classification.
The Corporation maintains an unallocated reserve to recognize the existence of credit
exposures that are within the loan and lease portfolio although currently undetected. There are
many factors considered such as the inherent delay in obtaining information regarding a
customers financial condition or changes in their business condition, the judgmental nature of
loan and lease evaluations, the delay in the interpretation of economic trends and the
judgmental nature of collateral assessments. The Corporation also maintains a reserve in other
liabilities for off-balance sheet credit exposures that currently are unfunded. In addition, the
Banks primary examiner, as a regular part of their examination process, may require the Bank to
increase the level of reserves.
Premises and Equipment
Land is stated at cost, and bank premises and equipment are stated at cost less accumulated
depreciation. Depreciation is computed on the straight-line method and charged to operating
expenses over the estimated useful lives of the assets. The estimated useful life for new
buildings constructed on land owned is forty years, and for new buildings constructed on leased
land, is the lesser of forty years or the lease term including anticipated renewable terms. The
useful life of purchased existing buildings is the estimated remaining useful life at the time
of the purchase. Land improvements are considered to have estimated useful lives of fifteen
years or the lease term including anticipated renewable terms. Furniture, fixtures and equipment
have estimated useful lives ranging from three to ten years.
55
Goodwill and Other Intangible Assets
The Corporation accounts for its acquisitions using the purchase accounting method.
Purchase accounting requires the total purchase price to be allocated to the estimated fair
values of assets acquired and liabilities assumed, including certain intangible assets that must
be recognized. Typically, this allocation results in the purchase price exceeding the fair value
of net assets acquired, which is recorded as goodwill. Core deposit intangibles are a measure of
the value of checking, money market and savings deposits acquired in business combinations
accounted for under the purchase method. Core deposit intangibles and other identified
intangibles with finite useful lives are amortized using the sum of the years digits over their
estimated useful lives of up to fifteen years. Customer related intangibles are being amortized
over their estimated useful lives of five to twelve years. The covenants not to compete are
being amortized over their three- to five-year contractual lives. The Corporation completes an
annual goodwill analysis at least on an annual basis or more often if events and circumstances
indicate that there may be impairment. The Corporation elected to early adopt, during the fourth
quarter of 2011, new accounting guidance which allows entities the option to perform a
qualitative assessment of goodwill. In accordance with the new accounting guidance, the
Corporation determined, based on the assessment of qualitative factors and events and
circumstances that may impact the drivers of fair value, it was not more likely than not, that
the fair value of the Corporation, and each of its reporting units, was less than its carrying
amount; therefore, it was not necessary to perform the two-step impairment test for the
Corporation or the reporting units. Identifiable intangible assets are evaluated for impairment
if events and circumstances indicate a possible impairment. There can be no assurance that
future impairment analyses will not result in a charge to earnings.
Mortgage servicing rights (MSRs) are recognized as separate assets when mortgage loans are
sold and the rights are retained. Capitalized MSRs are reported in other assets and are
amortized into noninterest income in proportion to, and over the period of, the estimated future
net servicing period of the underlying mortgage loans. MSRs are evaluated for impairment based
upon the fair value of the rights as compared to amortized cost. The Corporation estimates the
fair value of MSRs using discounted cash flow models that calculate the present value of
estimated future net servicing income. The model uses readily available prepayment speed
assumptions for the current interest rates of the portfolios serviced. MSRs are carried at the
lower of amortized cost or estimated fair value. Impairment is recognized through a valuation
allowance, to the extent that fair value is less than the unamortized capitalized amount.
Bank Owned Life Insurance
The Corporation carries bank owned life insurance (BOLI) at the net cash surrender value of
the policy. Changes in the net cash surrender value of these policies are reflected in
noninterest income. Proceeds from and purchases of bank owned life insurance are reflected on
the statement of cash flows under investing activities. The Corporation recognizes a liability
for the future death benefit for certain endorsement split-dollar life insurance arrangements
that provide an employee with a death benefit in a postretirement/ termination period.
Other Real Estate Owned
Other real estate owned represents properties acquired through customers loan defaults and
is included in accrued interest and other assets. The real estate is stated at an amount equal
to the loan balance prior to foreclosure, plus costs incurred for improvements to the property,
but no more than the fair value of the property, less estimated costs to sell. Any write-down,
at or prior to the dates the real estate is considered foreclosed, is charged to the allowance
for loan losses. Subsequent write-downs and any gain or loss upon the sale of real estate owned
is recorded in other noninterest income. Expenses incurred in connection with holding such
assets are recorded in other noninterest expense.
Derivative Financial Instruments
The Corporation recognizes all derivative financial instruments on its balance sheet at
fair value. Derivatives that are not hedges must be adjusted to fair value through income. If a
derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the
derivative are either offset against the change in fair value of the hedged assets, liabilities,
or firm commitments through earnings, or recognized in other comprehensive income until the
hedged item is recognized in earnings. The ineffective portion of a derivatives change in fair
value is recognized in earnings immediately. To determine fair value, the Corporation uses a
third partys pricing models that incorporate assumptions about market conditions and risks that
are current as of the reporting date.
56
The Corporation may use interest-rate swap agreements to modify the interest rate
characteristics from variable to fixed or fixed to floating in order to reduce the impact of
interest rate changes on future net interest income. The Corporation accounts for its
interest-rate swap contracts in cash flow hedging relationships by establishing and documenting
the effectiveness of the instrument in offsetting the change in cash flows of assets or
liabilities that are being hedged. To determine effectiveness, the Corporation performs an
analysis to identify if changes in fair value or
cash flow of the derivative correlate to the equivalent changes in the forecasted interest
receipts related to a specified hedged item. Recorded amounts related to interest-rate swaps are
included in other assets or liabilities. The change in fair value of the ineffective part of the
instrument would need to be charged to the statement of operations, potentially causing material
fluctuations in reported earnings in the period of the change relative to comparable periods. In
a fair value hedge, the fair values of the interest rate swap agreements and changes in the fair
values of the hedged items are recorded in the Corporations consolidated balance sheets with
the corresponding gain or loss being recognized in current earnings. The difference between
changes in the fair values of interest rate swap agreements and the hedged items represents
hedge ineffectiveness and is recorded in net interest income in the statement of operations. The
Corporation performs an assessment, both at the inception of the hedge and quarterly thereafter,
to determine whether these derivatives are highly effective in offsetting changes in the value
of the hedged items.
In connection with its mortgage banking activities, the Corporation enters into commitments
to originate certain fixed-rate residential mortgage loans for customers, also referred to as
interest rate locks. In addition, the Corporation enters into forward commitments for the future
sale or purchase of mortgage-backed securities to or from third-party investors to hedge the
effect of changes in interest rates on the value of the interest rate locks. Forward sales
commitments may also be in the form of commitments to sell individual mortgage loans at a fixed
price at a future date. Both the interest rate locks and the forward commitments are accounted
for as derivatives and carried at fair value, determined as the amount that would be necessary
to settle each derivative financial instrument at the end of the period. Gross derivative assets
and liabilities are recorded within other assets and other liabilities on the consolidated
balance sheets, with changes in fair value during the period recorded within the net gain on
mortgage banking activities on the consolidated statements of operations.
Federal Home Loan Bank Stock, Federal Reserve Bank Stock and Certain Other Investments without
Readily Determinable Fair Values
Federal Home Loan Bank stock, Federal Reserve Bank stock and certain other investments
without readily determinable fair values are classified as other assets on the consolidated
balance sheets. These investments are carried at cost and evaluated for impairment periodically
or if events or circumstances indicate that there may be impairment.
Income Taxes
There are two components of income tax expense: current and deferred. Current income tax
expense approximates cash to be paid or refunded for taxes for the applicable period. Deferred
income taxes are provided for temporary differences between amounts reported for financial
statement and tax purposes. Deferred income taxes are computed using the asset and liability
method, such that deferred tax assets and liabilities are recognized for the expected future tax
consequences of temporary differences between financial reporting amounts and the tax basis of
existing assets and liabilities based on currently enacted tax laws and tax rates in effect for
the periods in which the differences are expected to reverse. Deferred tax assets are subject to
managements judgment based upon available evidence that future realizations are more likely
than not. If management determines that the Corporation is not, more likely than not, to
realize some or all of the net deferred tax asset in the future, a charge to income tax expense
may be required to reduce the value of the net deferred tax asset to the expected realizable
value. Valuation allowances are established when necessary to reduce deferred tax assets to the
amount expected to be realized. Penalties are recorded in non-interest expense in the year they
are assessed and paid and are treated as a non-deductible expense for tax purposes. Interest is
recorded in non-interest expense in the year it is assessed and paid and is treated as a
deductible expense for tax purposes.
Retirement Plan, Supplemental Plans and Other Postretirement Benefit Plans
Substantially all employees who were hired before December 8, 2009 are covered by a
noncontributory retirement plan. Effective December 31, 2009, the benefits under the
noncontributory retirement plan, in its current form, was frozen and the plan was amended and
converted to a cash balance plan, with participants not losing any pension benefits already
earned in the plan. Prior to the cash balance plan conversion effective December 31, 2009, the
plan provided benefits based on a formula of each participants final average pay. Future
benefits under the cash balance plan accrue by crediting participants annually with an amount
equal to a percentage of earnings in that year based on years of credited service as defined in
the plan. Additionally, employees hired on or after December 8, 2009 are no longer eligible to
participate in the noncontributory retirement plan. The Corporation also provides supplemental
executive retirement benefits, a portion of which is in excess of limits imposed on qualified
plans by federal tax law. These plans are non-qualified benefit plans. The Corporation provides
certain postretirement healthcare and life insurance benefits for retired employees. The
Corporations measurement date for plan assets and obligation is fiscal year-end. The
Corporation recognizes on its balance sheet the funded status of its defined pension plans and
changes in the funded status of the plan in the year in which the changes occur. An under-funded
position would create a liability and an over-
funded position would create an asset, with a correlating deferred tax asset or liability.
The net impact would be an adjustment to equity as accumulated other comprehensive income
(loss). The Corporation also recognizes as a component of other comprehensive income (loss), net
of tax, the actuarial gains and losses and the prior service costs and credits that arise during
the period.
57
The Corporation sponsors a 401(k) deferred salary savings plan, which is a qualified
defined contribution plan, and which covers all employees of the Corporation and its
subsidiaries, and provides that the Corporation make matching contributions as defined by the
plan.
The Corporation sponsors a Supplemental Non-Qualified Pension Plan (SNQPP) which was
established in 1981 for employees who have served for several years, with ability and
distinction, in one of the primary policy-making senior level positions, with the understanding
that the future growth and continued success of the Corporations business may well reflect the
continued services to be rendered by these employees and the Corporations desire to be
reasonably assured that these employees will continue to serve and realizing that if these
employees would enter into competition with the Corporation, it would suffer severe financial
loss. The SNQPP was established prior to the existence of a 401(k) Deferred Savings Plan, the
Employee Stock Purchase Plan and the Long-Term Incentive Plans and therefore is not actively
offered to new participants. These non-qualified plans are accounted for under guidance for
deferred compensation arrangements. The disclosures for the SNQPP are separately disclosed for
all presentation periods.
Stock Based Compensation
The fair value of share based awards is recognized as compensation expense over the vesting
period based on the grant-date fair value of the awards. The Corporation uses the Black-Scholes
Model to estimate the fair value of each option on the date of grant. The Black-Scholes Model
estimates the fair value of employee stock options using a pricing model which takes into
consideration the exercise price of the option, the expected life of the option, the current
market price and its expected volatility, the expected dividends on the stock and the current
risk-free interest rate for the expected life of the option. The Corporation grants stock
options to employees with an exercise price equal to the fair value of the shares at the date of
grant. The fair value of restricted stock is equivalent to the fair value on the date of grant
and is amortized over the vesting period.
Dividend Reinvestment and Employee Stock Purchase Plans
The Univest Dividend Reinvestment Plan (the Reinvestment Plan) allows for the issuance of
1,968,750 shares of common stock. During 2011 and 2010, 106,827 and 98,158 shares, respectively,
were issued under the Reinvestment Plan, with 834,549 shares available for future purchase as of
December 31, 2011.
The 1996 Employee Stock Purchase Plan (the Purchase Plan) allows for the issuance of
984,375 shares of common stock. Employees may elect to make contributions to the Purchase Plan
in an aggregate amount not less than 2% nor more than 10% of such employees total compensation.
These contributions are then used to purchase stock during an offering period determined by the
Corporations Administrative Committee. The purchase price of the stock is based solely on the
market price of the shares at the date of purchase. Compensation expense is recognized if the
discount is greater than 5% of the fair value. During 2011 and 2010, 21,266 and 25,514 shares,
respectively, were issued under the Purchase Plan, with 797,023 shares available for future
purchase as of December 31, 2011.
Marketing and Advertising Costs
The Corporations accounting policy is to expense marketing and advertising costs as
incurred, when the advertisement first takes place, or over the expected useful life of the
related asset, as would be the case with billboards.
Statement of Cash Flows
The Corporation has defined those items included in the caption Cash and due from banks
as cash and cash equivalents.
Trust Assets
Assets held by the Corporation in a fiduciary or agency capacity for its customers are not
included in the consolidated financial statements since such items are not assets of the
Corporation.
58
Earnings Per Share
Basic earnings per share represents income available to common shareholders divided by the
weighted-average number of common shares outstanding during the period. Diluted earnings per
share reflects additional common shares that would have been outstanding if option common shares
had been issued, as well as any adjustment to income that would result from the assumed
issuance. Potential common shares that may be issued by the Corporation relate solely to
outstanding stock options, and are determined using the treasury stock method. The effects of
options to issue common stock are excluded from the computation of diluted earnings per share in
periods in which the effect would be antidilutive.
Variable Interest Entities
Variable interest entities (VIEs) are certain legal entities in which equity investors do
not have the characteristics of a controlling financial interest or do not have sufficient
equity at risk for the entity to finance its activities without additional subordinated
financial support. A company must consolidate a VIE if the company has a variable interest or
interests that provide the corporation with a controlling financial interest in the VIE which
includes the power to direct the activities of a VIE that most significantly impact the VIES
economic performance, the obligation to absorb expected losses of the VIE that could potentially
be significant to the VIE and the right to receive expected benefits of the VIE that could
potentially be significant to the VIE.
The accounting standards related to Subsidiary Trusts, as interpreted by the SEC, disallow
consolidation of Subsidiary Trusts in the financial statements of the Corporation. As a result,
securities that were issued by the trusts (Trust Preferred Securities) are not included on the
Corporations consolidated balance sheets. The junior subordinated debentures issued by the
Parent Company to the Subsidiary Trusts, which have the same total balance and rate as the
combined equity securities and trust preferred securities issued by the Subsidiary Trusts remain
in long-term debt.
Recent Accounting Pronouncements
In August 2011, the Financial Accounting Standards Board (FASB) issued an Accounting
Standards Update (ASU) to simplify testing goodwill for impairment. The amendments will allow an
entity to first assess qualitative factors to determine whether it is necessary to perform the
two-step quantitative goodwill impairment test. An entity no longer will be required to
calculate the fair value of a reporting unit unless the entity determines, based on a
qualitative assessment, that it is more likely than not, that its fair value is less than its
carrying amount. This update is effective for annual and interim goodwill impairment tests
performed for fiscal years beginning after December 15, 2011 or March 31, 2012 for the
Corporation. Early adoption is permitted. The Corporation elected to early adopt this standard
during the fourth quarter of 2011 and it did not have a material impact on the Corporations
financial statements.
In June 2011, the FASB issued an ASU regarding the presentation of comprehensive
income and to increase the prominence of items reported in other comprehensive income and
facilitate the convergence of U.S. GAAP and International Financial Reporting Standards (IFRS).
The guidance requires entities to report the total of comprehensive income, the components of
net income and the components of other comprehensive income either in a single continuous
financial statement or in two separate but consecutive financial statements. This update is
effective for fiscal years and interim periods within those years, beginning after December 15,
2011, or March 31, 2012 for the Corporation, and is to be applied retrospectively. In December
2011, the FASB issued an ASU deferring the effective date for amendments to the presentation of
reclassifications of items out of accumulated other comprehensive income. The Corporation does
not expect the guidance will have a material impact on its financial statements but will result
in a revised format for the presentation of comprehensive income and the components of other
comprehensive income.
In May 2011, the FASB issued an ASU regarding fair value measurements which establishes a
global standard in U.S. GAAP and IFRS for applying fair value measurements and disclosures.
Consequently, the amendments in this update change the wording to describe many of the
requirements for measuring fair value and for disclosing information about fair value
measurements. The amendments do not require additional fair value measurements and most of the
amendments are not intended to result in a change of the application of fair value measurement
requirements. Additional disclosures required include: 1) for fair value measurements
categorized within Level 3 of the fair value hierarchy: a) the valuation processes used by the
reporting entity; and b) the sensitivity of the fair value measurement to changes in
unobservable inputs and the interrelationships between those unobservable inputs, if any; and 2)
the categorization by level of the fair value hierarchy for items that are not measured at fair
value in the statement of financial position but for which the fair value is required to be
disclosed. This amendment is effective for fiscal years and interim periods within
those years, beginning after December 15, 2011, or March 31, 2012 for the Corporation, and
is to be applied prospectively. The Corporation does not anticipate the guidance will have a
material impact on its financial statements but will result in revised and expanded disclosures.
59
In April 2011, the FASB issued an ASU regarding a creditors determination of whether a
restructuring is a troubled debt restructuring. In evaluating whether a restructuring
constitutes a troubled debt restructuring, a creditor must separately conclude that the
restructuring constitutes both a concession and the borrower is experiencing financial
difficulties under the guidance provided by this update. In addition, the amendments clarify
that a creditor is precluded from using the effective interest rate test in the borrowers
guidance on restructuring of payables when evaluating whether a restructuring constitutes a
troubled debt restructuring. The guidance on identifying and disclosing troubled debt
restructurings was effective and implemented commencing for interim and annual periods beginning
on or after June 15, 2011, or September 30, 2011 for the Corporation, and applied
retrospectively to restructurings occurring on or after the beginning of the year or January 1,
2011 for the Corporation. The guidance on measuring the impairment of a receivable restructured
in a troubled debt restructuring was effective on a prospective basis. The applications of the
provisions of this standard did not have a material impact on the Corporations financial
statements.
In July 2010, the FASB issued an ASU for improving disclosures about the credit quality of
financing receivables and the allowance for credit losses. Disclosures must be disaggregated by
portfolio segment, the level at which an entity develops and documents a systematic method for
determining its allowance for credit losses, and class of financing receivable. The required
disclosures include, among other things, a roll-forward of the allowance for credit losses as
well as information about modified, impaired, nonaccrual and past due loans and credit quality
indicators. For disclosures required as of the end of a reporting period, the update was
effective and implemented commencing as of December 31, 2010 for the Corporations financial
statements. Disclosures that relate to activity during a reporting period were required for
financial statements that include periods beginning on or after January 1, 2011, or March 31,
2011 for the Corporation. The guidance related to troubled debt restructurings was effective for
interim and annual periods beginning after June 15, 2011, or September, 30, 2011 for the
Corporation, in order to be concurrent with the effective date of guidance under the ASU issued
in April 2011 regarding a creditors determination of whether a restructuring is a troubled debt
restructuring. The application of the provisions of these standards did not have a material
impact on the Corporations financial statements although it resulted in expanded disclosures
effective March 31, 2011 and September 30, 2011, which are included under Note 4, Loans and
Leases.
Note 2. Restrictions on Cash and Due from Banks and Interest-earning Deposit Accounts
The Bank maintains reserve balances under Federal Reserve Bank requirements. The reserve
requirement at December 31, 2011 and 2010 was $6.2 million and $5.8 million, respectively, and
was satisfied by vault cash held at the Banks branches. No additional reserves were required to
be maintained at the Federal Reserve Bank of Philadelphia in excess of the required $25 thousand
clearing balance requirement. The average balances at the Federal Reserve Bank of Philadelphia
were $60.7 million and $47.9 million for the years ended December 31, 2011 and 2010,
respectively.
The Corporation also maintains interest-earning deposit accounts at other financial
institutions as collateral for Risk Participation Agreements. The pledging requirement at
December 31, 2011 and 2010 was $1.5 million and $430 thousand, respectively. See Note 15
Commitments and Contingencies for additional information.
60
Note 3. Investment Securities
The following table shows the amortized cost and the estimated fair value of the
held-to-maturity securities and available-for-sale securities at December 31, 2011 and 2010, by
contractual maturity within each type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Securities Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After 1 year to 5 years |
|
|
45,804 |
|
|
|
154 |
|
|
|
(319 |
) |
|
|
45,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,804 |
|
|
|
154 |
|
|
|
(319 |
) |
|
|
45,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
45,804 |
|
|
$ |
154 |
|
|
$ |
(319 |
) |
|
$ |
45,639 |
|
|
$ |
32 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
2,525 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,525 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,525 |
|
|
|
|
|
|
|
|
|
|
|
2,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government
corporations and agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
10,009 |
|
|
|
77 |
|
|
|
|
|
|
$ |
10,086 |
|
|
|
7,000 |
|
|
|
|
|
|
|
|
|
|
|
7,000 |
|
After 1 year to 5 years |
|
|
143,189 |
|
|
|
1,022 |
|
|
|
(33 |
) |
|
|
144,178 |
|
|
|
182,585 |
|
|
|
515 |
|
|
|
(2,000 |
) |
|
|
181,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,198 |
|
|
|
1,099 |
|
|
|
(33 |
) |
|
|
154,264 |
|
|
|
189,585 |
|
|
|
515 |
|
|
|
(2,000 |
) |
|
|
188,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political
subdivisions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
752 |
|
|
|
5 |
|
|
|
|
|
|
|
757 |
|
|
|
451 |
|
|
|
|
|
|
|
|
|
|
|
451 |
|
After 1 year to 5 years |
|
|
10,082 |
|
|
|
308 |
|
|
|
(16 |
) |
|
|
10,374 |
|
|
|
8,801 |
|
|
|
281 |
|
|
|
|
|
|
|
9,082 |
|
After 5 years to 10 years |
|
|
11,846 |
|
|
|
664 |
|
|
|
(3 |
) |
|
|
12,507 |
|
|
|
14,042 |
|
|
|
281 |
|
|
|
(69 |
) |
|
|
14,254 |
|
Over 10 years |
|
|
87,896 |
|
|
|
5,472 |
|
|
|
(1 |
) |
|
|
93,367 |
|
|
|
86,315 |
|
|
|
639 |
|
|
|
(2,693 |
) |
|
|
84,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,576 |
|
|
|
6,449 |
|
|
|
(20 |
) |
|
|
117,005 |
|
|
|
109,609 |
|
|
|
1,201 |
|
|
|
(2,762 |
) |
|
|
108,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After 5 years to 10 years |
|
|
20,745 |
|
|
|
743 |
|
|
|
|
|
|
|
21,488 |
|
|
|
14,709 |
|
|
|
743 |
|
|
|
|
|
|
|
15,452 |
|
Over 10 years |
|
|
55,328 |
|
|
|
2,665 |
|
|
|
(680 |
) |
|
|
57,313 |
|
|
|
66,919 |
|
|
|
3,222 |
|
|
|
(492 |
) |
|
|
69,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,073 |
|
|
|
3,408 |
|
|
|
(680 |
) |
|
|
78,801 |
|
|
|
81,628 |
|
|
|
3,965 |
|
|
|
(492 |
) |
|
|
85,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After 5 years to 10 years |
|
|
5,547 |
|
|
|
124 |
|
|
|
|
|
|
|
5,671 |
|
|
|
8,855 |
|
|
|
252 |
|
|
|
|
|
|
|
9,107 |
|
Over 10 years |
|
|
54,994 |
|
|
|
799 |
|
|
|
|
|
|
|
55,793 |
|
|
|
63,827 |
|
|
|
1,321 |
|
|
|
(1,164 |
) |
|
|
63,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,541 |
|
|
|
923 |
|
|
|
|
|
|
|
61,464 |
|
|
|
72,682 |
|
|
|
1,573 |
|
|
|
(1,164 |
) |
|
|
73,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,999 |
|
|
|
30 |
|
|
|
|
|
|
|
3,029 |
|
After 1 year to 5 years |
|
|
4,991 |
|
|
|
|
|
|
|
(224 |
) |
|
|
4,767 |
|
|
|
4,988 |
|
|
|
|
|
|
|
(43 |
) |
|
|
4,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,991 |
|
|
|
|
|
|
|
(224 |
) |
|
|
4,767 |
|
|
|
7,987 |
|
|
|
30 |
|
|
|
(43 |
) |
|
|
7,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
mutual funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
3,851 |
|
|
|
|
|
|
|
|
|
|
|
3,851 |
|
|
|
1,693 |
|
|
|
|
|
|
|
|
|
|
|
1,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,851 |
|
|
|
|
|
|
|
|
|
|
|
3,851 |
|
|
|
1,693 |
|
|
|
|
|
|
|
|
|
|
|
1,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No stated maturity |
|
|
2,364 |
|
|
|
544 |
|
|
|
(224 |
) |
|
|
2,684 |
|
|
|
2,447 |
|
|
|
680 |
|
|
|
(142 |
) |
|
|
2,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,364 |
|
|
|
544 |
|
|
|
(224 |
) |
|
|
2,684 |
|
|
|
2,447 |
|
|
|
680 |
|
|
|
(142 |
) |
|
|
2,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
414,119 |
|
|
$ |
12,423 |
|
|
$ |
(1,181 |
) |
|
$ |
425,361 |
|
|
$ |
465,631 |
|
|
$ |
7,964 |
|
|
$ |
(6,603 |
) |
|
$ |
466,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected maturities may differ from contractual maturities because debt issuers may
have the right to call or prepay obligations without call or prepayment penalties.
61
Securities with a fair value of $338.5 million and $347.3 million at December 31, 2011 and
2010, respectively, were pledged to secure public deposits and for other purposes as required by
law.
The following table presents information related to sales of securities available for sale
during the years ended December 31, 2011, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales |
|
$ |
40,481 |
|
|
$ |
13,466 |
|
|
$ |
48,647 |
|
Gross realized gains on sales |
|
|
1,428 |
|
|
|
453 |
|
|
|
1,178 |
|
Gross realized losses on sales |
|
|
11 |
|
|
|
21 |
|
|
|
28 |
|
Tax expense related to net realized gains on sales |
|
|
496 |
|
|
|
151 |
|
|
|
403 |
|
Accumulated other comprehensive income related to securities of $7.3 million and $884
thousand, net of taxes, has been included in shareholders equity at December 31, 2011 and 2010,
respectively. Unrealized losses in investment securities at December 31, 2011 and 2010 do not
represent other-than-temporary impairments.
The Corporation realized other-than-temporary impairment charges of $16 thousand and $62
thousand, respectively, to noninterest income on its equity portfolio during the years ended
December 31, 2011 and 2010. The Corporation determined that it was probable that certain equity
securities would not regain market value equivalent to the Corporations cost basis within a
reasonable period of time due to a decline in the financial stability of the underlying
companies. The Corporation carefully monitors all of its equity securities and has not taken
impairment losses on certain other under-water equity securities, at this time, as the financial
performance of the underlying companies is not indicative of the market deterioration of their
stock and it is probable that the market value of the equity securities will recover to the
Corporations cost basis in the individual securities in a reasonable amount of time. The equity
securities within the following table consist of common stocks of other financial institutions,
which have experienced recent declines in value consistent with the industry as a whole.
Management evaluated the near-term prospects of the issuers in relation to the severity and
duration of the impairment. The Corporation has the positive intent and ability to hold these
securities and believes it is more likely than not, that it will not have to sell these
securities until recovery to the Corporations cost basis occurs. The Corporation did not
consider those investments to be other-than-temporarily impaired at December 31, 2011 and 2010.
At December 31, 2011 and 2010, there were no investments in any single non-federal issuer
representing more than 10% of shareholders equity.
The following table shows the amount of securities that were in an unrealized loss position
at December 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
|
|
Less than Twelve |
|
|
Twelve Months or |
|
|
|
|
|
|
Months |
|
|
Longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
U.S. government corporations and
agencies |
|
$ |
24,967 |
|
|
$ |
(33 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
24,967 |
|
|
$ |
(33 |
) |
State and political subdivisions 16 |
|
|
|
|
|
|
|
|
|
|
1,997 |
|
|
|
(20 |
) |
|
|
1,997 |
|
|
|
(20 |
) |
Residential mortgage-backed securities |
|
|
5,184 |
|
|
|
(20 |
) |
|
|
3,311 |
|
|
|
(660 |
) |
|
|
8,495 |
|
|
|
(680 |
) |
Corporate bonds |
|
|
34,851 |
|
|
|
(543 |
) |
|
|
|
|
|
|
|
|
|
|
34,851 |
|
|
|
(543 |
) |
Equity securities |
|
|
920 |
|
|
|
(224 |
) |
|
|
|
|
|
|
|
|
|
|
920 |
|
|
|
(224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
65,922 |
|
|
$ |
(820 |
) |
|
$ |
5,308 |
|
|
$ |
(680 |
) |
|
$ |
71,230 |
|
|
$ |
(1,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
Less than Twelve |
|
|
Twelve Months or |
|
|
|
|
|
|
Months |
|
|
Longer |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government corporations
and agencies |
|
$ |
107,978 |
|
|
$ |
(2,000 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
107,978 |
|
|
$ |
(2,000 |
) |
State and political
subdivisions |
|
|
52,531 |
|
|
|
(2,589 |
) |
|
|
1,589 |
|
|
|
(173 |
) |
|
|
54,120 |
|
|
|
(2,762 |
) |
Residential mortgage-backed
securities |
|
|
10,096 |
|
|
|
(38 |
) |
|
|
4,419 |
|
|
|
(454 |
) |
|
|
14,515 |
|
|
|
(492 |
) |
Commercial mortgage obligations |
|
|
19,322 |
|
|
|
(1,164 |
) |
|
|
|
|
|
|
|
|
|
|
19,322 |
|
|
|
(1,164 |
) |
Corporate bonds |
|
|
4,945 |
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
4,945 |
|
|
|
(43 |
) |
Equity securities |
|
|
951 |
|
|
|
(140 |
) |
|
|
17 |
|
|
|
(2 |
) |
|
|
968 |
|
|
|
(142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
195,823 |
|
|
$ |
(5,974 |
) |
|
$ |
6,025 |
|
|
$ |
(629 |
) |
|
$ |
201,848 |
|
|
$ |
(6,603 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 4. Loans and Leases
Summary of Major Loan and Lease Categories
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
484,687 |
|
|
$ |
463,518 |
|
Real estate-commercial |
|
|
514,953 |
|
|
|
496,357 |
|
Real estate-construction |
|
|
90,397 |
|
|
|
139,958 |
|
Real estate-residential secured for business purpose |
|
|
32,481 |
|
|
|
42,459 |
|
Real estate-residential secured for personal purpose |
|
|
125,220 |
|
|
|
121,876 |
|
Real estate-home equity secured for personal purpose |
|
|
80,478 |
|
|
|
80,875 |
|
Loans to individuals |
|
|
44,965 |
|
|
|
44,087 |
|
Lease financings |
|
|
73,225 |
|
|
|
82,056 |
|
|
|
|
|
|
|
|
Total loans and leases, net of deferred income |
|
$ |
1,446,406 |
|
|
$ |
1,471,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned lease income, included in the above table |
|
$ |
(9,965 |
) |
|
$ |
(10,561 |
) |
Net deferred costs (fees), included in the above table |
|
$ |
876 |
|
|
$ |
(228 |
) |
Overdraft deposits included in the above table |
|
$ |
123 |
|
|
$ |
199 |
|
Overdraft deposits are re-classified as loans and are included in the total loans and
leases on the balance sheet.
The Corporation is a lessor of primarily small-ticket equipment under agreements expiring
at various dates through the year 2018. At December 31, 2011 and 2010, the schedule of minimum
lease payments is as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Within 1 year |
|
$ |
37,552 |
|
|
$ |
42,310 |
|
After 1 year through 2 years |
|
|
22,670 |
|
|
|
27,071 |
|
After 2 years through 3 years |
|
|
13,688 |
|
|
|
13,595 |
|
After 3 years through 4 years |
|
|
6,769 |
|
|
|
7,460 |
|
After 4 years through 5 years |
|
|
2,461 |
|
|
|
2,132 |
|
Thereafter |
|
|
50 |
|
|
|
49 |
|
|
|
|
|
|
|
|
Total future minimum lease payments receivable |
|
|
83,190 |
|
|
|
92,617 |
|
Less: Unearned income |
|
|
(9,965 |
) |
|
|
(10,561 |
) |
|
|
|
|
|
|
|
Total lease financing receivables, net of unearned income |
|
$ |
73,225 |
|
|
$ |
82,056 |
|
|
|
|
|
|
|
|
63
Age Analysis of Past Due Loans and Leases
The following presents, by class of loans and leases, an aging of past due loans and
leases, loans and leases which are current and the recorded investment in loans and leases
greater than 90 days past due which are accruing interest at December 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than |
|
|
|
|
|
|
|
|
|
|
|
Greater |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 Days |
|
|
|
|
|
|
|
|
|
|
|
Than |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due |
|
|
|
30-59 Days |
|
|
60-89 Days |
|
|
90 Days |
|
|
Total |
|
|
|
|
|
|
Total Loans |
|
|
and Accruing |
|
(Dollars in thousands) |
|
Past Due* |
|
|
Past Due* |
|
|
Past Due* |
|
|
Past Due* |
|
|
Current* |
|
|
and Leases |
|
|
Interest* |
|
|
At December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
$ |
3,741 |
|
|
$ |
33 |
|
|
$ |
|
|
|
$ |
3,774 |
|
|
$ |
476,222 |
|
|
$ |
484,687 |
|
|
$ |
|
|
Real estate-commercial
real estate and construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
2,212 |
|
|
|
723 |
|
|
|
|
|
|
|
2,935 |
|
|
|
491,498 |
|
|
|
514,953 |
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,656 |
|
|
|
90,397 |
|
|
|
|
|
Real estate-residential and
home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential secured for
business purpose |
|
|
340 |
|
|
|
|
|
|
|
|
|
|
|
340 |
|
|
|
32,026 |
|
|
|
32,481 |
|
|
|
|
|
Residential secured for
personal purpose |
|
|
1,783 |
|
|
|
|
|
|
|
|
|
|
|
1,783 |
|
|
|
123,380 |
|
|
|
125,220 |
|
|
|
|
|
Home equity secured for
personal purpose |
|
|
298 |
|
|
|
68 |
|
|
|
117 |
|
|
|
483 |
|
|
|
79,968 |
|
|
|
80,478 |
|
|
|
117 |
|
Loans to individuals |
|
|
386 |
|
|
|
236 |
|
|
|
204 |
|
|
|
826 |
|
|
|
44,089 |
|
|
|
44,965 |
|
|
|
204 |
|
Lease financings |
|
|
1,203 |
|
|
|
544 |
|
|
|
44 |
|
|
|
1,791 |
|
|
|
70,535 |
|
|
|
73,225 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,963 |
|
|
$ |
1,604 |
|
|
$ |
365 |
|
|
$ |
11,932 |
|
|
$ |
1,392,374 |
|
|
$ |
1,446,406 |
|
|
$ |
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
$ |
924 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
924 |
|
|
$ |
454,792 |
|
|
$ |
463,518 |
|
|
$ |
|
|
Real estate-commercial
real estate and construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
1,377 |
|
|
|
|
|
|
|
|
|
|
|
1,377 |
|
|
|
477,230 |
|
|
|
496,357 |
|
|
|
|
|
Construction |
|
|
2,615 |
|
|
|
|
|
|
|
|
|
|
|
2,615 |
|
|
|
120,036 |
|
|
|
139,958 |
|
|
|
|
|
Real estate-residential and
home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential secured for
business purpose |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,008 |
|
|
|
42,459 |
|
|
|
|
|
Residential secured for
personal purpose |
|
|
92 |
|
|
|
|
|
|
|
270 |
|
|
|
362 |
|
|
|
120,250 |
|
|
|
121,876 |
|
|
|
270 |
|
Home equity secured for
personal purpose |
|
|
118 |
|
|
|
74 |
|
|
|
44 |
|
|
|
236 |
|
|
|
80,639 |
|
|
|
80,875 |
|
|
|
44 |
|
Loans to individuals |
|
|
537 |
|
|
|
153 |
|
|
|
382 |
|
|
|
1,072 |
|
|
|
42,934 |
|
|
|
44,087 |
|
|
|
382 |
|
Lease financings |
|
|
1,071 |
|
|
|
421 |
|
|
|
|
|
|
|
1,492 |
|
|
|
79,437 |
|
|
|
82,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,734 |
|
|
$ |
648 |
|
|
$ |
696 |
|
|
$ |
8,078 |
|
|
$ |
1,417,326 |
|
|
$ |
1,471,186 |
|
|
$ |
696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Excludes impaired loans and leases. |
64
Nonaccrual and Troubled Debt Restructured Loans and Leases
The following presents by class of loans and leases, nonaccrual loans and leases (including
nonaccrual troubled debt restructured loans and leases), and accruing troubled debt restructured
loans and leases at December 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
Accruing |
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
|
|
|
|
|
|
|
|
Troubled Debt |
|
|
Total |
|
|
|
|
|
|
Troubled Debt |
|
|
Total |
|
|
|
Nonaccrual |
|
|
Restructured |
|
|
Impaired |
|
|
Nonaccrual |
|
|
Restructured |
|
|
Impaired |
|
|
|
Loans and |
|
|
Loans and |
|
|
Loans and |
|
|
Loans and |
|
|
Loans and |
|
|
Loans and |
|
(Dollars in thousands) |
|
Leases |
|
|
Leases |
|
|
Leases |
|
|
Leases |
|
|
Leases |
|
|
Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
4,614 |
|
|
$ |
77 |
|
|
$ |
4,691 |
|
|
$ |
7,627 |
|
|
$ |
175 |
|
|
$ |
7,802 |
|
Real estate-commercial real estate
and construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
18,085 |
|
|
|
2,435 |
|
|
|
20,520 |
|
|
|
17,750 |
|
|
|
|
|
|
|
17,750 |
|
Construction |
|
|
14,479 |
|
|
|
1,262 |
|
|
|
15,741 |
|
|
|
17,307 |
|
|
|
|
|
|
|
17,307 |
|
Real estate-residential and home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential secured for business purpose |
|
|
107 |
|
|
|
8 |
|
|
|
115 |
|
|
|
361 |
|
|
|
90 |
|
|
|
451 |
|
Residential secured for personal purpose |
|
|
57 |
|
|
|
|
|
|
|
57 |
|
|
|
1,264 |
|
|
|
|
|
|
|
1,264 |
|
Home equity secured for personal purpose |
|
|
27 |
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to individuals |
|
|
|
|
|
|
50 |
|
|
|
50 |
|
|
|
21 |
|
|
|
60 |
|
|
|
81 |
|
Lease financings |
|
|
838 |
|
|
|
61 |
|
|
|
899 |
|
|
|
902 |
|
|
|
225 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
38,207 |
|
|
$ |
3,893 |
|
|
$ |
42,100 |
|
|
$ |
45,232 |
|
|
$ |
550 |
|
|
$ |
45,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicators
The following tables present by class, the recorded investment in loans and leases by
credit quality indicator at December 31, 2011 and 2010.
The Corporation employs a ten (10) grade risk rating system related to the credit quality
of commercial loans and residential real estate loans secured for a business purpose of which
the first six categories are pass categories (credits not adversely rated). The following is a
description of the internal risk ratings and the likelihood of loss related to each risk rating.
Loans with risk ratings of one through five are reviewed based on the relationship dollar amount
with the borrower: loans with a relationship total of $2.5 million or greater are reviewed
quarterly; loans with a relationship balance of less than $2.5 million but greater than $500
thousand are reviewed annually based on the borrowers fiscal year; loans with a relationship
balance of less than $500 thousand are reviewed only if the loan becomes 60 days or more past
due. Loans with risk ratings of six are also reviewed based on the relationship dollar amount
with the borrower: loans with a relationship balance of $2.0 million or greater are reviewed
quarterly; loans with a relationship balance of less than $2.0 million but greater than $500
thousand are reviewed annually; loans with a relationship balance of less than $500 thousand are
reviewed only if the loan becomes 60 days or more past due. Loans with risk ratings of seven are
reviewed at least quarterly, and as often as monthly, at managements discretion. Loans with
risk ratings of eight through ten are reviewed monthly.
|
1. |
|
Cash Secured No credit risk |
|
|
2. |
|
Fully Secured Negligible credit risk |
|
|
3. |
|
Strong Minimal credit risk |
|
|
4. |
|
Satisfactory Nominal credit risk |
|
|
5. |
|
Acceptable Moderate credit risk |
|
|
6. |
|
Pre-Watch Marginal, but stable credit risk |
|
|
7. |
|
Special Mention Potential weakness |
|
|
8. |
|
Substandard Well-defined weakness |
|
|
9. |
|
Doubtful Collection in-full improbable |
|
|
10. |
|
Loss Considered uncollectible |
65
Commercial Credit Exposure Credit Risk by Internally Assigned Grades
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real EstateResidential |
|
|
|
Commercial, Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured for Business |
|
|
|
and Agricultural |
|
|
Real EstateCommercial |
|
|
Real EstateConstruction |
|
|
Purpose |
|
|
|
At December 31, |
|
|
At December 31, |
|
|
At December 31, |
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Cash secured/
2. Fully secured |
|
$ |
2,426 |
|
|
$ |
2,714 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
3. Strong |
|
|
4,441 |
|
|
|
16,350 |
|
|
|
9,365 |
|
|
|
10,268 |
|
|
|
1,124 |
|
|
|
3,948 |
|
|
|
|
|
|
|
28 |
|
4. Satisfactory |
|
|
32,730 |
|
|
|
71,258 |
|
|
|
28,517 |
|
|
|
47,755 |
|
|
|
89 |
|
|
|
12,217 |
|
|
|
1,309 |
|
|
|
1,836 |
|
5. Acceptable |
|
|
296,860 |
|
|
|
254,422 |
|
|
|
296,499 |
|
|
|
256,788 |
|
|
|
35,207 |
|
|
|
82,848 |
|
|
|
18,990 |
|
|
|
24,987 |
|
6. Pre-watch |
|
|
79,402 |
|
|
|
70,259 |
|
|
|
100,581 |
|
|
|
108,784 |
|
|
|
33,993 |
|
|
|
12,005 |
|
|
|
8,853 |
|
|
|
6,322 |
|
7. Special Mention |
|
|
26,162 |
|
|
|
8,476 |
|
|
|
29,055 |
|
|
|
17,596 |
|
|
|
1,715 |
|
|
|
684 |
|
|
|
663 |
|
|
|
700 |
|
8. Substandard |
|
|
40,634 |
|
|
|
36,933 |
|
|
|
49,943 |
|
|
|
53,905 |
|
|
|
18,269 |
|
|
|
28,256 |
|
|
|
2,666 |
|
|
|
8,586 |
|
9. Doubtful |
|
|
2,032 |
|
|
|
3,106 |
|
|
|
993 |
|
|
|
1,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
484,687 |
|
|
$ |
463,518 |
|
|
$ |
514,953 |
|
|
$ |
496,357 |
|
|
$ |
90,397 |
|
|
$ |
139,958 |
|
|
$ |
32,481 |
|
|
$ |
42,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation monitors the credit risk profile by payment activity for the following
classifications of loans and leases: residential real estate loans secured for a personal
purpose, home equity loans secured for a personal purpose, loans to individuals and lease
financings by payment activity. Nonperforming loans and leases are loans past due 90 days or
more and loans and leases on non-accrual of interest as well as troubled debt restructured
loans. Performing loans and leases are reviewed only if the loan becomes 60 days or more past
due. Nonperforming loans and leases are reviewed monthly. Performing loans and leases have a
nominal to moderate risk of loss. Nonperforming loans and leases are loans with a well-defined
weakness as well as loans where collection in-full is improbable.
Credit Exposure Real Estate- Residential Secured for Personal Purpose, Real Estate-Home Equity
Secured for Personal Purpose, Loans to individuals, Lease Financing Credit Risk Profile by
Payment Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real EstateResidential |
|
|
Real EstateHome Equity |
|
|
|
|
|
|
|
|
|
Secured for |
|
|
Secured for |
|
|
|
|
|
|
|
|
|
Personal Purpose |
|
|
Personal Purpose |
|
|
Loans to individuals |
|
|
Lease Financing |
|
|
|
At December 31, |
|
|
At December 31, |
|
|
At December 31, |
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
125,163 |
|
|
$ |
120,342 |
|
|
$ |
80,334 |
|
|
$ |
80,831 |
|
|
$ |
44,711 |
|
|
$ |
43,624 |
|
|
$ |
72,282 |
|
|
$ |
80,929 |
|
Nonperforming |
|
|
57 |
|
|
|
1,534 |
|
|
|
144 |
|
|
|
44 |
|
|
|
254 |
|
|
|
463 |
|
|
|
943 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
125,220 |
|
|
$ |
121,876 |
|
|
$ |
80,478 |
|
|
$ |
80,875 |
|
|
$ |
44,965 |
|
|
$ |
44,087 |
|
|
$ |
73,225 |
|
|
$ |
82,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risks associated with lending activities include, among other things, the impact of
changes in interest rates and economic conditions, which may adversely impact the ability of
borrowers to repay outstanding loans, and impact the value of the associated collateral.
Commercial, financial and agricultural loans, commercial real estate loans, construction
loans and residential real estate loans with a business purpose are generally perceived as
having more risk of default than residential real estate loans with a personal purpose and
consumer loans. These types of loans involve larger loan balances to a single borrower or groups
of related borrowers. Commercial real estate loans may be affected to a greater extent than
residential loans by adverse conditions in real estate markets or the economy because commercial
real estate borrowers ability to repay their loans depends on successful development of their
properties, as well as the factors affecting residential real estate borrowers.
Commercial, financial and agricultural business loans are typically based on the borrowers
ability to repay the loans from the cash flow of their businesses. These loans may involve
greater risk because the availability of funds to repay each loan depends substantially on the
success of the business itself. In addition, the collateral securing the loans often depreciates
over time, is difficult to appraise and liquidate and fluctuates in value based on the success
of the business.
66
Risk of loss on a construction loan depends largely upon whether our initial estimate of
the propertys value at completion of construction equals or exceeds the cost of the property
construction (including interest). During the construction phase, a number of factors can result
in delays and cost overruns. If estimates of value are inaccurate or if actual construction
costs exceed estimates, the value of the property securing the loan may be insufficient to
ensure full repayment when completed through a permanent loan or by seizure of collateral.
Included in real estate-construction is track development financing. Risk factors related to
track development financing include the demand for residential housing and the real estate
valuation market. When projects move slower than anticipated, the properties may have
significantly lower values than when the original underwriting was completed, resulting in lower
collateral values to support the loan. Extended time frames also cause the interest carrying
cost for a project to be higher than the builder projected, negatively impacting the builders
profit and cash flow and, therefore, their ability to make principal and interest payments.
Commercial real estate loans and residential real estate loans with a business purpose
secured by owner-occupied properties are dependent upon the successful operation of the
borrowers business. If the operating company suffers difficulties in terms of sales volume
and/or profitability, the borrowers ability to repay the loan may be impaired. Loans secured by
properties where repayment is dependent upon payment of rent by third party tenants or the sale
of the property may be impacted by loss of tenants, lower lease rates needed to attract new
tenants or the inability to sell a completed project in a timely fashion and at a profit.
Commercial, financial and agricultural loans, commercial real estate loans, construction
loans and residential real estate loans secured for a business purpose are more susceptible to a
risk of loss during a downturn in the business cycle. The Corporation has strict underwriting,
review, and monitoring procedures in place, however, these procedures cannot eliminate all of
the risks related to these loans.
The Corporation focuses on both assessing the borrowers capacity and willingness to repay
and on obtaining sufficient collateral. Commercial, financial and agricultural loans are
generally secured by the borrowers assets and by personal guarantees. Commercial real estate
and residential real estate loans secured for a business purpose are originated primarily within
the Eastern Pennsylvania market area at conservative loan-to-value ratios and often by a
guarantee of the borrowers. Management closely monitors the composition and quality of the total
commercial loan portfolio to ensure that any credit concentrations by borrower or industry are
closely monitored.
The Corporation originates fixed-rate and adjustable-rate real estate-residential mortgage
loans that are secured by the underlying 1- to 4-family residential properties for personal
purposes. Credit risk exposure in this area of lending is minimized by the evaluation of the
credit worthiness of the borrower, including debt-to-equity ratios, credit scores and adherence
to underwriting policies that emphasize conservative loan-to-value ratios of generally no more
than 80%. Residential mortgage loans granted in excess of the 80% loan-to-value ratio criterion
are generally insured by private mortgage insurance.
In the real estate-home equity loan portfolio secured for a personal purpose, combined
loan-to-value ratios at origination are generally limited to 80%. Other credit considerations
may warrant higher combined loan-to-value ratios and are generally insured by private mortgage
insurance.
Credit risk in the loans to individuals portfolio, which includes, direct consumer loans
and credit cards, is controlled by strict adherence to conservative underwriting standards that
consider debt-to-income levels and the creditworthiness of the borrower and, if secured,
collateral values.
The primary risks that are involved with lease financing receivables are credit
underwriting and borrower industry concentrations. The Corporation has strict underwriting,
review, and monitoring procedures in place to mitigate this risk. Risk also lies in the residual
value of the underlying equipment. Residual values are subject to judgments as to the value of
the underlying equipment that can be affected by changes in economic and market conditions and
the financial viability of the residual guarantors and insurers. To the extent not guaranteed or
assumed by a third party, or otherwise insured against, the Corporation bears the risk of
ownership of the leased assets. This includes the risk that the actual value of the leased
assets at the end of the lease term will be less than the residual value. The Corporation
greatly reduces this risk by using $1.00 buyout leases, in which the entire cost of the leased
equipment is included in the contractual payments, leaving no residual payment at the end of the
lease terms.
67
Reserve for Loan and Lease Losses and Recorded Investment in Loans and Leases
The following presents, by portfolio segment, a summary of the activity in the reserve for
loan and lease losses, the balance in the reserve for loan and leases losses disaggregated on
the basis of impairment method and the recorded investment in loans and leases disaggregated on
the basis of impairment method for the years ended December 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, |
|
|
Real Estate |
|
|
Residential |
|
|
Home Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
Commercial |
|
|
Secured for |
|
|
Secured for |
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
and |
|
|
Business |
|
|
Personal |
|
|
to |
|
|
Lease |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Agricultural |
|
|
Construction |
|
|
Purpose |
|
|
Purpose |
|
|
Individuals |
|
|
Financings |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for loan and
lease losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
9,630 |
|
|
$ |
15,288 |
|
|
$ |
1,333 |
|
|
$ |
544 |
|
|
$ |
734 |
|
|
$ |
1,950 |
|
|
$ |
1,419 |
|
|
$ |
30,898 |
|
|
Charge-offs |
|
|
(6,784 |
) |
|
|
(10,033 |
) |
|
|
(323 |
) |
|
|
(79 |
) |
|
|
(968 |
) |
|
|
(1,516 |
) |
|
|
|
|
|
|
(19,703 |
) |
|
Recoveries |
|
|
318 |
|
|
|
151 |
|
|
|
43 |
|
|
|
19 |
|
|
|
174 |
|
|
|
491 |
|
|
|
|
|
|
|
1,196 |
|
Provision (recovery of
provision) |
|
|
8,098 |
|
|
|
7,911 |
|
|
|
(230 |
) |
|
|
251 |
|
|
|
790 |
|
|
|
419 |
|
|
|
240 |
|
|
|
17,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
11,262 |
|
|
$ |
13,317 |
|
|
$ |
823 |
|
|
$ |
735 |
|
|
$ |
730 |
|
|
$ |
1,344 |
|
|
$ |
1,659 |
|
|
$ |
29,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for loan and
lease losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
12,148 |
|
|
$ |
7,975 |
|
|
$ |
1,058 |
|
|
$ |
501 |
|
|
$ |
887 |
|
|
$ |
1,175 |
|
|
$ |
1,054 |
|
|
$ |
24,798 |
|
|
Charge-offs |
|
|
(3,436 |
) |
|
|
(9,267 |
) |
|
|
(1,298 |
) |
|
|
(8 |
) |
|
|
(883 |
) |
|
|
(2,213 |
) |
|
|
|
|
|
|
(17,105 |
) |
|
Recoveries |
|
|
129 |
|
|
|
651 |
|
|
|
45 |
|
|
|
76 |
|
|
|
227 |
|
|
|
512 |
|
|
|
|
|
|
|
1,640 |
|
Provision (recovery of
provision) |
|
|
789 |
|
|
|
15,929 |
|
|
|
1,528 |
|
|
|
(25 |
) |
|
|
503 |
|
|
|
2,476 |
|
|
|
365 |
|
|
|
21,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
9,630 |
|
|
$ |
15,288 |
|
|
$ |
1,333 |
|
|
$ |
544 |
|
|
$ |
734 |
|
|
$ |
1,950 |
|
|
$ |
1,419 |
|
|
$ |
30,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, |
|
|
Real Estate |
|
|
Residential |
|
|
Home Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
Commercial |
|
|
Secured for |
|
|
Secured for |
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
and |
|
|
Business |
|
|
Personal |
|
|
to |
|
|
Lease |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Agricultural |
|
|
Construction |
|
|
Purpose |
|
|
Purpose |
|
|
Individuals |
|
|
Financings |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for loan and lease
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually evaluated for
impairment |
|
$ |
510 |
|
|
$ |
743 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
N/A |
|
|
$ |
1,253 |
|
Ending balance:
collectively evaluated for
impairment |
|
|
10,752 |
|
|
|
12,574 |
|
|
|
823 |
|
|
|
735 |
|
|
|
730 |
|
|
|
1,344 |
|
|
|
1,659 |
|
|
|
28,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
11,262 |
|
|
$ |
13,317 |
|
|
$ |
823 |
|
|
$ |
735 |
|
|
$ |
730 |
|
|
$ |
1,344 |
|
|
$ |
1,659 |
|
|
$ |
29,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually evaluated for
impairment |
|
$ |
4,691 |
|
|
$ |
36,261 |
|
|
$ |
115 |
|
|
$ |
84 |
|
|
$ |
50 |
|
|
$ |
|
|
|
|
|
|
|
$ |
41,201 |
|
Ending balance:
collectively evaluated for
impairment |
|
|
479,996 |
|
|
|
569,089 |
|
|
|
32,366 |
|
|
|
205,614 |
|
|
|
44,915 |
|
|
|
73,225 |
|
|
|
|
|
|
|
1,405,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
484,687 |
|
|
$ |
605,350 |
|
|
$ |
32,481 |
|
|
$ |
205,698 |
|
|
$ |
44,965 |
|
|
$ |
73,225 |
|
|
|
|
|
|
$ |
1,446,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, |
|
|
Real Estate |
|
|
Residential |
|
|
Home Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
Commercial |
|
|
Secured for |
|
|
Secured for |
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
and |
|
|
Business |
|
|
Personal |
|
|
to |
|
|
Lease |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Agricultural |
|
|
Construction |
|
|
Purpose |
|
|
Purpose |
|
|
Individuals |
|
|
Financings |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for loan and
lease losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually
evaluated for
impairment |
|
$ |
650 |
|
|
$ |
942 |
|
|
$ |
29 |
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
N/A |
|
|
$ |
1,623 |
|
Ending balance:
collectively
evaluated for
impairment |
|
|
9,160 |
|
|
|
14,166 |
|
|
|
1,304 |
|
|
|
542 |
|
|
|
734 |
|
|
|
1,950 |
|
|
|
1,419 |
|
|
|
29,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
9,810 |
|
|
$ |
15,108 |
|
|
$ |
1,333 |
|
|
$ |
544 |
|
|
$ |
734 |
|
|
$ |
1,950 |
|
|
$ |
1,419 |
|
|
$ |
30,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually
evaluated for
impairment |
|
$ |
7,802 |
|
|
$ |
35,057 |
|
|
$ |
451 |
|
|
$ |
1,264 |
|
|
$ |
81 |
|
|
$ |
|
|
|
|
|
|
|
$ |
44,655 |
|
Ending balance:
collectively
evaluated for
impairment |
|
|
455,716 |
|
|
|
601,258 |
|
|
|
42,008 |
|
|
|
201,487 |
|
|
|
44,006 |
|
|
|
82,056 |
|
|
|
|
|
|
|
1,426,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
463,518 |
|
|
$ |
636,315 |
|
|
$ |
42,459 |
|
|
$ |
202,751 |
|
|
$ |
44,087 |
|
|
$ |
82,056 |
|
|
|
|
|
|
$ |
1,471,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the activity in the reserve for loan and lease losses is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Balance at beginning of year |
|
$ |
30,898 |
|
|
$ |
24,798 |
|
|
$ |
13,118 |
|
Provision for loan and lease losses |
|
|
17,479 |
|
|
|
21,565 |
|
|
|
20,886 |
|
Loans and leases charged off |
|
|
(19,703 |
) |
|
|
(17,105 |
) |
|
|
(10,448 |
) |
Recoveries |
|
|
1,196 |
|
|
|
1,640 |
|
|
|
1,242 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
29,870 |
|
|
$ |
30,898 |
|
|
$ |
24,798 |
|
|
|
|
|
|
|
|
|
|
|
69
Impaired Loans
The following presents, by class of loans, the recorded investment and unpaid principal
balance of impaired loans, the amounts of the impaired loans for which there is not an allowance
for credit losses and the amounts for which there is an allowance for credit losses at December
31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
(Dollars in thousands) |
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with no related
allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
3,384 |
|
|
$ |
4,422 |
|
|
|
|
|
|
$ |
4,761 |
|
|
$ |
5,074 |
|
|
|
|
|
Real estatecommercial real estate |
|
|
19,453 |
|
|
|
27,146 |
|
|
|
|
|
|
|
13,634 |
|
|
|
14,610 |
|
|
|
|
|
Real estateconstruction |
|
|
15,741 |
|
|
|
17,268 |
|
|
|
|
|
|
|
13,994 |
|
|
|
16,509 |
|
|
|
|
|
Real estateresidential secured for
business purpose |
|
|
115 |
|
|
|
631 |
|
|
|
|
|
|
|
361 |
|
|
|
730 |
|
|
|
|
|
Real estateresidential secured for
personal purpose |
|
|
57 |
|
|
|
57 |
|
|
|
|
|
|
|
632 |
|
|
|
632 |
|
|
|
|
|
Real estatehome equity secured for
personal purpose |
|
|
27 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to individuals |
|
|
50 |
|
|
|
58 |
|
|
|
|
|
|
|
81 |
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with no related
allowance recorded: |
|
$ |
38,827 |
|
|
$ |
49,609 |
|
|
|
|
|
|
$ |
33,463 |
|
|
$ |
37,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with an allowance
recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
1,307 |
|
|
$ |
1,700 |
|
|
$ |
510 |
|
|
$ |
3,041 |
|
|
$ |
3,058 |
|
|
$ |
650 |
|
Real estatecommercial real estate |
|
|
1,067 |
|
|
|
1,067 |
|
|
|
743 |
|
|
|
4,116 |
|
|
|
5,231 |
|
|
|
765 |
|
Real estateconstruction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,313 |
|
|
|
3,739 |
|
|
|
177 |
|
Real estateresidential secured for
business purpose |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
90 |
|
|
|
29 |
|
Real estateresidential secured for
personal purpose |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
632 |
|
|
|
632 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with an
allowance recorded |
|
$ |
2,374 |
|
|
$ |
2,767 |
|
|
$ |
1,253 |
|
|
$ |
11,192 |
|
|
$ |
12,750 |
|
|
$ |
1,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
4,691 |
|
|
$ |
6,122 |
|
|
$ |
510 |
|
|
$ |
7,802 |
|
|
$ |
8,132 |
|
|
$ |
650 |
|
Real estatecommercial real estate |
|
|
20,520 |
|
|
|
28,213 |
|
|
|
743 |
|
|
|
17,750 |
|
|
|
19,841 |
|
|
|
765 |
|
Real estateconstruction |
|
|
15,741 |
|
|
|
17,268 |
|
|
|
|
|
|
|
17,307 |
|
|
|
20,248 |
|
|
|
177 |
|
Real estateresidential secured for
business purpose |
|
|
115 |
|
|
|
631 |
|
|
|
|
|
|
|
451 |
|
|
|
820 |
|
|
|
29 |
|
Real estateresidential secured for
personal purpose |
|
|
57 |
|
|
|
57 |
|
|
|
|
|
|
|
1,264 |
|
|
|
1,264 |
|
|
|
2 |
|
Real estatehome equity secured for
personal purpose |
|
|
27 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to individuals |
|
|
50 |
|
|
|
58 |
|
|
|
|
|
|
|
81 |
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans: |
|
$ |
41,201 |
|
|
$ |
52,376 |
|
|
$ |
1,253 |
|
|
$ |
44,655 |
|
|
$ |
50,386 |
|
|
$ |
1,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
The following presents by class of loans, the average recorded investment in impaired
loans and an analysis of interest on impaired loans for the years ended December 31, 2011 and
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
That Would |
|
|
|
|
|
|
|
|
|
|
That Would |
|
|
|
|
|
|
|
|
|
|
|
Have Been |
|
|
|
|
|
|
|
|
|
|
Have Been |
|
|
|
Average |
|
|
Interest |
|
|
Recognized |
|
|
Average |
|
|
Interest |
|
|
Recognized |
|
|
|
Recorded |
|
|
Income |
|
|
Under |
|
|
Recorded |
|
|
Income |
|
|
Under |
|
(Dollars in thousands) |
|
Investment |
|
|
Recognized* |
|
|
Original Terms |
|
|
Investment |
|
|
Recognized* |
|
|
Original Terms |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
6,357 |
|
|
$ |
30 |
|
|
$ |
377 |
|
|
$ |
3,790 |
|
|
$ |
13 |
|
|
$ |
234 |
|
Real estatecommercial real estate |
|
|
18,850 |
|
|
|
130 |
|
|
|
1,300 |
|
|
|
8,280 |
|
|
|
63 |
|
|
|
744 |
|
Real estateconstruction |
|
|
16,720 |
|
|
|
64 |
|
|
|
886 |
|
|
|
20,228 |
|
|
|
|
|
|
|
1,062 |
|
Real estateresidential secured for
business purpose |
|
|
306 |
|
|
|
6 |
|
|
|
14 |
|
|
|
928 |
|
|
|
29 |
|
|
|
63 |
|
Real estateresidential secured for
personal purpose |
|
|
491 |
|
|
|
25 |
|
|
|
25 |
|
|
|
1,201 |
|
|
|
13 |
|
|
|
62 |
|
Real estatehome equity secured for
personal purpose |
|
|
25 |
|
|
|
1 |
|
|
|
1 |
|
|
|
231 |
|
|
|
|
|
|
|
9 |
|
Loans to individuals |
|
|
57 |
|
|
|
5 |
|
|
|
1 |
|
|
|
62 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
42,806 |
|
|
$ |
261 |
|
|
$ |
2,604 |
|
|
$ |
34,720 |
|
|
$ |
122 |
|
|
$ |
2,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Includes interest income recognized on accruing troubled debt restructured loans of $196
thousand and $97 thousand for the years ended December 31, 2011 and 2010, respectively. |
Any income accrued on one-to-four family residential properties after the loan becomes
90 days past due is held in a reserve for uncollected interest. The reserve for uncollected
interest was $0 and $42 thousand at December 31, 2011 and 2010, respectively. Other real estate
owned was $6.6 million and $2.4 million at December 31, 2011 and 2010, respectively.
The Bank maintains a reserve in other liabilities for off-balance sheet credit exposures
that currently are unfunded. The reserve for off-balance sheet credits was $220 thousand and
$178 thousand at December 31, 2011 and 2010, respectively.
Troubled Debt Restructured Loans and Leases
The following presents, by class of loans and leases, information regarding accruing and
non-accrual loans and leases that were restructured during the year ended December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2011 |
|
|
|
|
|
|
|
Pre- |
|
|
Post- |
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
Restructuring |
|
|
|
|
|
|
Number |
|
|
Outstanding |
|
|
Outstanding |
|
|
|
|
|
|
Of |
|
|
Recorded |
|
|
Recorded |
|
|
Related |
|
(Dollars in thousands) |
|
Loans |
|
|
Investment |
|
|
Investment |
|
|
Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing Troubled Debt Restructured Loans
and Leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
2 |
|
|
$ |
80 |
|
|
$ |
80 |
|
|
$ |
|
|
Real estatecommercial real estate |
|
|
5 |
|
|
|
2,438 |
|
|
|
2,435 |
|
|
|
|
|
Real estateconstruction |
|
|
5 |
|
|
|
2,182 |
|
|
|
2,182 |
|
|
|
|
|
Real estateresidential secured for business purpose |
|
|
1 |
|
|
|
98 |
|
|
|
98 |
|
|
|
|
|
Real estateresidential secured for personal purpose |
|
|
1 |
|
|
|
156 |
|
|
|
156 |
|
|
|
|
|
Real estatehome equity secured for personal purpose |
|
|
1 |
|
|
|
31 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
15 |
|
|
$ |
4,985 |
|
|
$ |
4,982 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual Troubled Debt Restructured Loans
and Leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estatecommercial real estate |
|
|
3 |
|
|
$ |
11,368 |
|
|
$ |
11,368 |
|
|
$ |
|
|
Real estateresidential secured for personal purpose |
|
|
1 |
|
|
|
61 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4 |
|
|
$ |
11,429 |
|
|
$ |
11,429 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
The Corporation grants concessions primarily related to extensions of interest-only
payment periods and an occasional payment modification. These modifications typically are on a
short-term basis up to one year. Our goal when restructuring a credit is to afford the customer
a reasonable period of time to provide cash flow relief to customers experiencing cash flow
difficulties.
Accruing loans totaling $5.0 million were restructured during the year ended December 31,
2011. Accruing troubled debt restructured loans were primarily comprised of two categories of
loans on which interest is being accrued under the restructured terms, and the loans were
current or less than ninety days past due. The first category included four commercial real
estate loans totaling $1.2 million, which had their interest only payment terms extended due to
reduced cash flows, and one loan with a balance of $1.2 million, which had an interest rate
reduction and maturity date extension due to inability to make payments because of reduced cash
flows caused by economic conditions. The second category consisted of five construction loans
totaling $2.2 million, which had interest only payment terms extended due to stalled land
development projects. Accruing troubled debt restructured loans charged-off during the year
ended December 31, 2011, subsequent to the restructuring, totaled approximately $241 thousand,
primarily due to declines in collateral values.
Nonaccrual loans totaling $11.4 million were restructured during the year ended December
31, 2011. Nonaccrual troubled debt restructured loans were primarily comprised of two commercial
real estate loans totaling $8.6 million. The first restructure was necessary due to the
customers declining revenue and inability to raise additional capital needed to fund future
projects, placing a strain on cash flow. To allow payments to be made, based on projected cash
flows, two loans were restructured into one loan with a balance of $6.7 million at a reduced
interest rate, with repayment beginning in October of 2011. Periodic review of the financial
performance of the company has been included in the covenants of the restructure, requiring
additional payments on the loans as the companys financial condition improves. At December 31,
2011 the balance of this loan was $6.5 million. The second restructure was necessary due to a
bankruptcy filing. This loan has been modified to allow interest only payments at a reduced
interest rate. At December 31, 2011, the balance of this loan was $1.9 million.
The following presents, by class of loans and leases, information regarding accruing and
nonaccrual troubled debt restructured loans and leases, included in the table above, for which
there was a payment default during the year ended December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
|
|
December 31, 2011 |
|
|
|
Number of |
|
|
Recorded |
|
(Dollars in thousands) |
|
Loans |
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
Accruing Troubled Debt Restructured Loans and Leases: |
|
|
|
|
|
|
|
|
Real estate-residential secured for personal purpose |
|
|
1 |
|
|
$ |
158 |
|
Real estate-home equity secured for personal purpose |
|
|
1 |
|
|
|
31 |
|
|
|
|
|
|
|
|
Total |
|
|
2 |
|
|
$ |
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual Troubled Debt Restructured Loans and Leases: |
|
|
|
|
|
|
|
|
Real estate-commercial real estate |
|
|
1 |
|
|
$ |
2,761 |
|
|
|
|
|
|
|
|
Total |
|
|
1 |
|
|
$ |
2,761 |
|
|
|
|
|
|
|
|
Accruing troubled debt restructured loans, restructured during 2011, totaling $189
thousand, had payment defaults subsequent to restructuring in 2011. As a result of the payment
default, these loans have been placed on nonaccrual status.
Nonaccrual troubled debt restructured loans, restructured during 2011, totaling $2.8
million, had payment defaults subsequent to restructuring in 2011. The commercial real estate
loan for $2.8 million was foreclosed on and $1.0 million was charged-off based on the appraised
value of the property and the remaining $1.8 million was transferred to other real estate owned
during the third quarter of 2011.
72
Note 5. Premises and Equipment
The following table reflects the components of premises and equipment:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Land and land improvements |
|
$ |
9,039 |
|
|
$ |
8,906 |
|
Premises and improvements |
|
|
35,821 |
|
|
|
35,449 |
|
Furniture and equipment |
|
|
18,853 |
|
|
|
18,042 |
|
|
|
|
|
|
|
|
Total cost |
|
|
63,713 |
|
|
|
62,397 |
|
Less: accumulated depreciation |
|
|
(29,410 |
) |
|
|
(27,792 |
) |
|
|
|
|
|
|
|
Net book value |
|
$ |
34,303 |
|
|
$ |
34,605 |
|
|
|
|
|
|
|
|
Note 6. Goodwill and Other Intangible Assets
The Corporation has covenants not to compete, intangible assets due to branch acquisitions,
core deposit intangibles, customer-related intangibles and mortgage servicing rights, which are
not deemed to have an indefinite life and therefore will continue to be amortized over their
useful life using the present value of projected cash flows. The amortization of these
intangible assets for the years ended December 31, 2011, 2010 and 2009 was $1.6 million, $1.5
million and $1.5 million respectively. In 2011, impairment on customer-related intangibles was
recognized in other noninterest expense in the amount of $11 thousand; there was no impairment
in 2010. The Corporation also has goodwill with a net carrying amount of $53.2 million at
December 31, 2011, which is deemed to be an indefinite intangible asset and is not amortized.
The Corporation recorded additional goodwill of $1.8 million and $925 thousand at December 31,
2011 and December 31, 2010, respectively for earn-out payments related to its 2008 acquisition
of Trollinger Consulting Group for achieving specified operating income targets. The Corporation
has no remaining contingent earn-out payments.
The Corporation completed an impairment test for goodwill as of October 31, 2010. The
Corporation elected to early adopt, during the fourth quarter of 2011, new accounting guidance
which allows entities the option to perform a qualitative assessment of goodwill. In accordance
with the new guidance, the Corporation determined, based on the assessment of qualitative
factors and events and circumstances that may impact the drivers of fair value, it was not more
likely than not, that the fair value of the Corporation, and each of its reporting units, was
less than its carrying amount; therefore, it was not necessary to perform the two-step
impairment test for the Corporation or the reporting units. There was no impairment recorded
during 2011 or 2010. There can be no assurance that future impairment assessments or tests will
not result in a charge to earnings.
Changes in the carrying amount of the Corporations goodwill for the years ended December
31, 2011 and 2010 were as follows:
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009 |
|
$ |
50,393 |
|
Additions: |
|
|
|
|
Trollinger Consulting Group |
|
|
927 |
|
|
|
|
|
Balance as of December 31, 2010 |
|
$ |
51,320 |
|
Additions: |
|
|
|
|
Trollinger Consulting Group |
|
|
1,849 |
|
|
|
|
|
Balance as of December 31, 2011 |
|
$ |
53,169 |
|
|
|
|
|
The following table reflects the components of intangible assets as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
Gross |
|
|
and |
|
|
Net |
|
|
Gross |
|
|
and |
|
|
Net |
|
|
|
Carrying |
|
|
Fair Value |
|
|
Carrying |
|
|
Carrying |
|
|
Fair Value |
|
|
Carrying |
|
(Dollars in thousands) |
|
Amount |
|
|
Adjustments |
|
|
Amount |
|
|
Amount |
|
|
Adjustments |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covenants not to compete |
|
$ |
320 |
|
|
$ |
320 |
|
|
$ |
|
|
|
$ |
320 |
|
|
$ |
308 |
|
|
$ |
12 |
|
Branch acquisitions |
|
|
2,951 |
|
|
|
2,951 |
|
|
|
|
|
|
|
2,951 |
|
|
|
2,951 |
|
|
|
|
|
Core deposit intangibles |
|
|
2,201 |
|
|
|
2,148 |
|
|
|
53 |
|
|
|
2,201 |
|
|
|
2,007 |
|
|
|
194 |
|
Customer related intangibles |
|
|
5,291 |
|
|
|
3,213 |
|
|
|
2,078 |
|
|
|
5,302 |
|
|
|
2,472 |
|
|
|
2,830 |
|
Mortgage servicing rights, net |
|
|
5,753 |
|
|
|
3,014 |
|
|
|
2,739 |
|
|
|
4,198 |
|
|
|
1,757 |
|
|
|
2,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortized intangible assets |
|
$ |
16,516 |
|
|
$ |
11,646 |
|
|
$ |
4,870 |
|
|
$ |
14,972 |
|
|
$ |
9,495 |
|
|
$ |
5,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
The estimated aggregate amortization expense includes covenants not to compete, core
deposit intangibles and customer related intangibles for each of the five succeeding fiscal
years is as follows:
|
|
|
|
|
|
|
|
|
Year |
|
(Dollars in thousands) |
|
|
Amount |
|
2012 |
|
|
|
|
|
$ |
670 |
|
2013 |
|
|
|
|
|
|
498 |
|
2014 |
|
|
|
|
|
|
380 |
|
2015 |
|
|
|
|
|
|
263 |
|
2016 |
|
|
|
|
|
|
146 |
|
Thereafter |
|
|
|
|
|
|
174 |
|
The Corporation has originated mortgage servicing rights which are included in other
intangible assets on the consolidated balance sheets. Mortgage servicing rights are amortized in
proportion to, and over the period of, estimated net servicing income on a basis similar to the
interest method using an accelerated amortization method and are subject to periodic impairment
testing. The aggregate fair value of these rights was $2.8 million and $2.9 million at December
31, 2011 and 2010, respectively. The fair value of mortgage servicing rights was determined
using discount rates ranging from 3.5% to 7.3% for 2011.
Changes in the mortgage servicing rights balance are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
2,441 |
|
|
$ |
1,437 |
|
|
$ |
418 |
|
Servicing rights capitalized |
|
|
1,555 |
|
|
|
1,380 |
|
|
|
1,280 |
|
Amortization of servicing rights |
|
|
(665 |
) |
|
|
(425 |
) |
|
|
(178 |
) |
Changes in valuation |
|
|
(592 |
) |
|
|
49 |
|
|
|
(83 |
) |
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
2,739 |
|
|
$ |
2,441 |
|
|
$ |
1,437 |
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans serviced for others |
|
$ |
418,224 |
|
|
$ |
306,403 |
|
|
$ |
174,066 |
|
|
|
|
|
|
|
|
|
|
|
Activity in the valuation allowance for mortgage servicing rights was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
(201 |
) |
|
$ |
(250 |
) |
|
$ |
(167 |
) |
Additions |
|
|
(592 |
) |
|
|
|
|
|
|
(83 |
) |
Reductions |
|
|
|
|
|
|
49 |
|
|
|
|
|
Direct write-downs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
(793 |
) |
|
$ |
(201 |
) |
|
$ |
(250 |
) |
|
|
|
|
|
|
|
|
|
|
The estimated amortization expense of mortgage servicing rights for each of the five
succeeding fiscal years is as follows:
|
|
|
|
|
|
|
|
|
Year |
|
(Dollars in thousands) |
|
|
Amount |
|
2012 |
|
|
|
|
|
$ |
632 |
|
2013 |
|
|
|
|
|
|
499 |
|
2014 |
|
|
|
|
|
|
379 |
|
2015 |
|
|
|
|
|
|
289 |
|
2016 |
|
|
|
|
|
|
217 |
|
Thereafter |
|
|
|
|
|
|
723 |
|
74
Note 7. Accrued Interest Receivable and Other Assets
The following table provides the details of accrued interest receivable and other assets:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Other real estate owned |
|
$ |
6,600 |
|
|
$ |
2,438 |
|
Accrued interest receivable |
|
|
6,904 |
|
|
|
7,206 |
|
Accrued income and other receivables |
|
|
3,106 |
|
|
|
2,843 |
|
Fair market value of derivative financial instruments |
|
|
1,079 |
|
|
|
1,291 |
|
Prepaid FDIC insurance assessments |
|
|
4,025 |
|
|
|
6,132 |
|
Other prepaid expenses |
|
|
9,813 |
|
|
|
7,256 |
|
Federal Reserve Bank stock, Federal Home Loan Bank
stock and other not readily marketable equity
securities |
|
|
9,145 |
|
|
|
10,457 |
|
Net deferred tax assets |
|
|
13,579 |
|
|
|
15,557 |
|
Other |
|
|
624 |
|
|
|
624 |
|
|
|
|
|
|
|
|
Total accrued interest receivable and other assets |
|
$ |
54,875 |
|
|
$ |
53,804 |
|
|
|
|
|
|
|
|
The FDIC Board implemented an institutional prepaid FDIC assessment to recapitalize
the Deposit Insurance Fund during the fourth quarter of 2009. The amount was paid on December
30, 2009 for the fourth quarter 2009, and for all of 2010, 2011 and 2012. At December 31, 2011,
$4.0 million remained in the prepaid asset account. The prepaid amount of $4.0 million has a
zero percent risk-weighting for risk-based capital ratio calculations. The remaining prepaid
amount will be expensed over the 2012 though 2013 period as the actual FDIC assessments are
determined for each interim quarterly period. Any excess prepaid amounts may be utilized up to
December 30, 2014 at which time any excess will be returned to the Bank.
At December 31, 2011 and 2010, the Bank held $3.3 million in Federal Reserve Bank stock as
required by member banks of the Federal Reserve System. The Bank is also required to hold stock
in the Federal Home Loan Bank of Pittsburgh (FHLB) in relation to the level of outstanding
borrowings. The Bank held FHLB stock of $5.8 million and $7.1 million as of December 31, 2011
and 2010, respectively. On December 23, 2008, the FHLB announced that it would be suspending the
payment of its dividends and the repurchase of excess capital stock in order to rebuild its
capital levels. Additionally, the FHLB might require its members to increase its capital stock
requirement. During the fourth quarter of 2010 and the first through fourth quarter of 2011, the
FHLB repurchased a limited amount of excess capital stock. The FHLB will make decisions on
future repurchases of excess capital stock on a quarterly basis. Effective February 28, 2011,
the FHLB entered into a Joint Capital Enhancement Agreement with the other 11 Federal Home Loan
Banks (collectively, the FHLBanks). The agreement calls for a plan for each FHLBank to build
additional retained earnings and enhance capital. Under the plan, each FHLBank will, on a
quarterly basis, beginning in the third quarter of 2011, allocate at least 20 percent of its net
income to a separate restricted retained earnings account until the balance of the account
equals one percent of that FHLBanks balance of outstanding obligations. On August 5, and August
8, 2011, the Standard & Poors Rating Services downgraded the credit ratings of the U.S
government and federal agencies, including the FHLB, respectively, from AAA to AA+, with a
negative outlook. These recent downgrades, and any future downgrades in the credit ratings of
the U.S. government and the FHLB could increase the borrowing costs of the FHLB and possibly
have a negative impact on its operations and long-term performance. It is possible this could
have an adverse effect on the value of the Corporations investment in the FHLB stock. However,
based on current information from the FHLB, management believes that if there is any impairment
in the FHLB stock, it is temporary. Therefore, as of December 31, 2011, the FHLB stock is
recorded at cost.
75
Note 8. Income Taxes
The provision for federal and state income taxes included in the accompanying consolidated
statements of income consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
2,829 |
|
|
$ |
5,142 |
|
|
$ |
5,057 |
|
State |
|
|
334 |
|
|
|
387 |
|
|
|
(14 |
) |
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
1,480 |
|
|
|
(2,162 |
) |
|
|
(4,543 |
) |
State |
|
|
133 |
|
|
|
(85 |
) |
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,776 |
|
|
$ |
3,282 |
|
|
$ |
563 |
|
|
|
|
|
|
|
|
|
|
|
The provision for income taxes differs from the expected statutory provision as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
Expected provision at statutory rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
Difference resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt interest income |
|
|
(14.0 |
) |
|
|
(16.0 |
) |
|
|
(25.0 |
) |
Increase in value of bank owned life insurance assets |
|
|
(2.4 |
) |
|
|
(2.3 |
) |
|
|
(4.1 |
) |
Other, including state income taxes, valuation
allowance and rate differential |
|
|
1.6 |
|
|
|
0.5 |
|
|
|
(0.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
20.2 |
% |
|
|
17.2 |
% |
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
During the years ended December 31, 2011 and 2010, the Corporation did not record any
tax benefits resulting from the exercise of employee stock options and restricted stock to
additional paid-in capital.
As of December 31, 2011 the Corporation had no material unrecognized tax benefits, accrued
interest or penalties. Penalties are recorded in non-interest expense in the year they are
assessed and are treated as a non-deductible expense for tax purposes. Interest is recorded in
non-interest expense in the year it is assessed and is treated as a deductible expense for tax
purposes. The Corporations 2006 and 2007 federal tax returns were examined with some minor
adjustments, and tax years 2007 through 2011 remain subject to federal examination as well as
examination by state taxing jurisdictions.
Deferred income taxes reflect the tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amount used for
income tax purposes. Deferred state taxes are combined with federal deferred taxes (net of the
impact of deferred state tax on the deferred federal tax) and are shown in the table below by
major category of deferred income or expense. The Corporation had state net operating loss
carry-forward of $15.2 million which will begin to expire after December 31, 2018 if not
utilized. A valuation allowance at December 31, 2011 and 2010 was attributable to deferred tax
assets generated in certain state jurisdictions for which management believes it is more likely
than not that such deferred tax assets will not be realized. Additionally, deferred tax assets
of $7 thousand and $9 thousand were reversed and charged to equity during the years ended
December 31, 2011 and 2010, respectively, as a result of unrecognizable restricted stock and
non-qualified stock option expense.
76
The assets and liabilities giving rise to the Corporations deferred tax assets and
liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Loan and lease loss |
|
$ |
10,559 |
|
|
$ |
10,941 |
|
Deferred compensation |
|
|
2,539 |
|
|
|
2,531 |
|
Postretirement benefits |
|
|
653 |
|
|
|
614 |
|
Actuarial adjustments on postretirement benefits* |
|
|
6,717 |
|
|
|
4,292 |
|
Vacation accrual |
|
|
352 |
|
|
|
370 |
|
State net operating losses |
|
|
987 |
|
|
|
813 |
|
Other-than-temporary impairments on equity securities |
|
|
1,259 |
|
|
|
1,279 |
|
Other |
|
|
1,270 |
|
|
|
1,553 |
|
|
|
|
|
|
|
|
Gross deferred tax assets |
|
|
24,336 |
|
|
|
22,393 |
|
Valuation allowance |
|
|
(1,392 |
) |
|
|
(1,281 |
) |
|
|
|
|
|
|
|
Total deferred tax asset, net of valuation allowance |
|
|
22,944 |
|
|
|
21,112 |
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Market discount |
|
|
1,337 |
|
|
|
1,276 |
|
Retirement plans |
|
|
2,183 |
|
|
|
1,612 |
|
Depreciation |
|
|
504 |
|
|
|
482 |
|
Deferred fees and expense |
|
|
274 |
|
|
|
268 |
|
Prepaid expenses |
|
|
535 |
|
|
|
406 |
|
Intangible assets |
|
|
1,100 |
|
|
|
863 |
|
Net unrealized holding gains on securities available for sale and
swaps* |
|
|
3,432 |
|
|
|
648 |
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
9,365 |
|
|
|
5,555 |
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
13,579 |
|
|
$ |
15,557 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
Represents the amount of deferred taxes recorded in accumulated other comprehensive
income (loss). |
Note 9. Retirement Plan and Supplemental Retirement Plans
Substantially all employees who were hired before December 8, 2009 are covered by a
noncontributory retirement plan. Employees hired on or after December 8, 2009 are no longer
eligible to participate in the noncontributory retirement plan. The Corporation also provides
supplemental executive retirement benefits, a portion of which is in excess of limits imposed on
qualified plans by federal tax law. These plans are non-qualified benefit plans. Information on
these plans are aggregated and reported under Retirement Plans within this footnote.
The Corporation also provides certain postretirement healthcare and life insurance benefits
for retired employees. Information on these benefits is reported under Other Postretirement
Benefits within this footnote.
The Corporation sponsors a 401(k) deferred salary savings plan, which is a qualified
defined contribution plan, and which covers all employees of the Corporation and its
subsidiaries, and provides that the Corporation makes matching contributions as defined by the
plan. Expense recorded by the Corporation for the 401(k) deferred salary savings plan for the
years ended December 31, 2011, 2010 and 2009 was $639 thousand, $588 thousand and $536 thousand,
respectively.
The Corporation sponsors a Supplemental non-Qualified Pension Plan (SNQPP) which was
established in 1981 prior to the existence of a 401(k) Deferred Savings Plan, the Employee Stock
Purchase Plan and the Long-Term Incentive Plans and therefore is not actively offered to new
participants. Expense recorded by the Corporation for the SNQPP for the year ended December 31,
2011 of $463 thousand was more than offset be a reversal in the accrual of $467 thousand related
to the passing of one of the participants. The expense for 2011 was estimated using a
weighted-average discount rate of 4.59%. Expense recorded by the Corporation for the SNQPP for
the years ended December 31, 2010 and 2009 was $88 thousand and $576 thousand, respectively. The
reduction in expense during 2010 was the result of a change in valuation estimates associated
with projecting future changes in the Consumer Price Index.
77
Information with respect to the Retirement and Supplemental Retirement Plans and Other
Postretirement Benefits follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Retirement Plans |
|
|
Benefits |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in benefit obligation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year |
|
$ |
32,250 |
|
|
$ |
29,386 |
|
|
$ |
1,974 |
|
|
$ |
1,636 |
|
Service cost |
|
|
556 |
|
|
|
362 |
|
|
|
66 |
|
|
|
76 |
|
Interest cost |
|
|
1,725 |
|
|
|
1,708 |
|
|
|
117 |
|
|
|
115 |
|
Actuarial loss |
|
|
5,368 |
|
|
|
2,239 |
|
|
|
267 |
|
|
|
226 |
|
Benefits paid |
|
|
(1,525 |
) |
|
|
(1,445 |
) |
|
|
(80 |
) |
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year |
|
$ |
38,374 |
|
|
$ |
32,250 |
|
|
$ |
2,344 |
|
|
$ |
1,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year |
|
$ |
24,366 |
|
|
$ |
21,606 |
|
|
$ |
|
|
|
$ |
|
|
Actual return on plan assets |
|
|
127 |
|
|
|
2,145 |
|
|
|
|
|
|
|
|
|
Benefits paid |
|
|
(1,525 |
) |
|
|
(1,445 |
) |
|
|
(80 |
) |
|
|
(79 |
) |
Employer contribution and non-qualified benefit
payments |
|
|
2,245 |
|
|
|
2,060 |
|
|
|
80 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year |
|
|
25,213 |
|
|
|
24,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status |
|
|
(13,161 |
) |
|
|
(7,884 |
) |
|
|
(2,344 |
) |
|
|
(1,974 |
) |
Unrecognized net actuarial loss |
|
|
20,482 |
|
|
|
16,508 |
|
|
|
819 |
|
|
|
561 |
|
Unrecognized prior service costs |
|
|
(2,061 |
) |
|
|
(4,739 |
) |
|
|
(48 |
) |
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized |
|
$ |
5,260 |
|
|
$ |
3,885 |
|
|
$ |
(1,573 |
) |
|
$ |
(1,481 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Information for the pension plans with an accumulated benefit obligation in excess of
plan assets:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation |
|
$ |
37,307 |
|
|
$ |
31,718 |
|
Accumulated benefit obligation |
|
|
35,286 |
|
|
|
29,679 |
|
Fair value of plan assets |
|
|
25,213 |
|
|
|
24,366 |
|
The retirement benefit cost includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement Plans |
|
|
Other Postretirement Benefits |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
556 |
|
|
$ |
362 |
|
|
$ |
1,094 |
|
|
$ |
66 |
|
|
$ |
76 |
|
|
$ |
68 |
|
Interest cost |
|
|
1,725 |
|
|
|
1,708 |
|
|
|
1,700 |
|
|
|
117 |
|
|
|
115 |
|
|
|
91 |
|
Expected return on plan assets |
|
|
(1,895 |
) |
|
|
(1,670 |
) |
|
|
(1,545 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net loss |
|
|
728 |
|
|
|
686 |
|
|
|
899 |
|
|
|
15 |
|
|
|
7 |
|
|
|
25 |
|
(Accretion) amortization of prior
service cost |
|
|
(235 |
) |
|
|
(236 |
) |
|
|
47 |
|
|
|
(20 |
) |
|
|
(20 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
879 |
|
|
$ |
850 |
|
|
$ |
2,195 |
|
|
$ |
178 |
|
|
$ |
178 |
|
|
$ |
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
Retirement |
|
|
Postretirement |
|
(Dollars in thousands) |
|
Plans |
|
|
Benefits |
|
|
|
|
|
|
|
|
|
|
Expected amortization expense for 2012: |
|
|
|
|
|
|
|
|
Amortization (accretion) of net loss |
|
$ |
1,074 |
|
|
$ |
(23 |
) |
(Accretion) amortization of prior service cost |
|
|
(241 |
) |
|
|
20 |
|
78
During 2012, the Corporation expects to contribute approximately $40 thousand to the
Retirement Plans and approximately $87 thousand to Other Postretirement Benefits.
The following benefit payments, which reflect expected future service, as appropriate, are
expected to be paid:
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Other Postretirement |
|
For the fiscal year ending: |
|
Retirement Plans |
|
|
Benefits |
|
2012 |
|
$ |
1,671 |
|
|
$ |
87 |
|
2013 |
|
|
1,739 |
|
|
|
89 |
|
2014 |
|
|
1,750 |
|
|
|
118 |
|
2015 |
|
|
2,025 |
|
|
|
129 |
|
2016 |
|
|
2,203 |
|
|
|
135 |
|
Years 2017-2021 |
|
|
10,602 |
|
|
|
772 |
|
Weighted-average assumptions used to determine benefit obligations at December 31,
2011 and 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Retirement Plans |
|
|
Benefits |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Assumed discount rate for obligation |
|
|
4.5 |
% |
|
|
5.5 |
% |
|
|
4.5 |
% |
|
|
5.5 |
% |
Assumed salary increase rate |
|
|
3.0 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
Weighted-average assumptions used to determine net periodic costs for the years ended
December 31, 2011 and 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Postretirement |
|
|
|
Retirement Plans |
|
|
Benefits |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Assumed discount rate for obligation |
|
|
5.5 |
% |
|
|
6.0 |
% |
|
|
5.5 |
% |
|
|
6.0 |
% |
Assumed long-term rate of investment return |
|
|
8.0 |
|
|
|
8.0 |
|
|
|
|
|
|
|
|
|
Assumed salary increase rate |
|
|
3.0 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
The discount rate was determined utilizing the Citigroup Pension Discount Curve.
Historical investment returns is the basis used to determine the overall expected long-term rate
of return on assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed Health Care Cost Trend Rates |
|
2011 |
|
|
2010 |
|
|
2009 |
|
Health care cost trend rate assumed for next year |
|
|
6.5 |
% |
|
|
6.5 |
% |
|
|
6.5 |
% |
Rate to which the cost trend rate is assumed to decline |
|
|
5.0 |
|
|
|
5.0 |
|
|
|
5.0 |
|
Year that the rate reaches the ultimate rate |
|
|
2013 |
|
|
|
2012 |
|
|
|
2011 |
|
Assumed health care cost trend rates have a significant effect on the amounts reported
for health care plans. A one-percentage-point change in the assumed health care cost trend rates
would have the following effects:
|
|
|
|
|
|
|
|
|
|
|
One Percentage Point |
|
(Dollars in thousands) |
|
Increase |
|
|
Decrease |
|
|
Effect on total of service and interest cost components |
|
$ |
7 |
|
|
$ |
(7 |
) |
Effect on postretirement benefit obligation |
|
|
85 |
|
|
|
(75 |
) |
The Corporations pension plan asset allocation at December 31, 2011 and 2010, by
asset category was as follows:
|
|
|
|
|
|
|
|
|
|
|
Percentage of Plan Assets at |
|
|
|
December 31, |
|
Asset Category: |
|
2011 |
|
|
2010 |
|
Equity securities |
|
|
49 |
% |
|
|
52 |
% |
Debt securities |
|
|
47 |
|
|
|
47 |
|
Other |
|
|
4 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
79
Plan assets include marketable equity securities, corporate and government debt
securities, and certificates of deposit. The investment strategy is to keep a
50%-equity-to-50%-fixed-income mix to achieve the overall expected long-term rate of return of
8.0%. Equity securities do not include any common stock of the Corporation.
The major categories of assets in the Corporations pension plan as of year-end are
presented in the following table. Assets are segregated by the level of the valuation inputs
within the fair value hierarchy described in Note 17, Fair Value Disclosures.
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
at December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
Level 1: |
|
|
|
|
|
|
|
|
Common stocks |
|
$ |
8,056 |
|
|
$ |
8,119 |
|
Mutual funds: |
|
|
|
|
|
|
|
|
U.S. Mid Cap |
|
|
986 |
|
|
|
1,043 |
|
U.S. Small Cap |
|
|
991 |
|
|
|
1,068 |
|
International |
|
|
2,202 |
|
|
|
2,421 |
|
Income |
|
|
1,577 |
|
|
|
1,518 |
|
Short-term investments |
|
|
1,250 |
|
|
|
395 |
|
Level 2: |
|
|
|
|
|
|
|
|
U.S. government obligations |
|
|
2,359 |
|
|
|
2,482 |
|
Corporate bonds |
|
|
4,203 |
|
|
|
4,422 |
|
Level 3: |
|
|
|
|
|
|
|
|
Certificates of deposit |
|
|
3,589 |
|
|
|
2,898 |
|
|
|
|
|
|
|
|
Total fair value of plan assets |
|
$ |
25,213 |
|
|
$ |
24,366 |
|
|
|
|
|
|
|
|
Investments in common stocks primarily include U.S. companies with large market
capitalizations and some foreign exposure in their markets. The common stock investments are
diversified amongst various industries including basic materials (oil, gas, and other),
financial services, healthcare, technology and other industries with the primary objective of
long-term capital appreciation and a secondary objective of current income. Mutual fund
investments in U.S. mid cap and small cap companies are comprised mainly of growth and value
equity funds with some foreign exposure in the companies markets. Mutual fund investments in
international funds consist mainly of equity funds that invest in diverse companies mostly based
in Europe and the Pacific Basin with the primary objective to provide long-term growth of
capital and a secondary objective of current income. Mutual fund investments in income funds are
comprised of short-term and intermediate-term bond funds. Corporate bonds are fixed income
investment grade bonds of primarily U.S. issuers from diverse industries. Other fixed-income
investments include U.S. government agency securities and bank certificates of deposits. The
fixed income investments have varying maturities ranging from one to ten years with the
objective to maximize investment return while preserving investment principal. Short-term
investments are comprised of an interest-bearing money market deposit account with the Bank.
The following table provides a reconciliation of the beginning and ending balances for
measurements in hierarchy Level 3 at December 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Unrealized |
|
|
Realized |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
December 31, |
|
|
Gains or |
|
|
Gains or |
|
|
|
|
|
|
Maturities/ |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
(Losses) |
|
|
(Losses) |
|
|
Purchases |
|
|
Redemptions |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
|
$ |
2,898 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,305 |
|
|
$ |
(614 |
) |
|
$ |
3,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets |
|
$ |
2,898 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,305 |
|
|
$ |
(614 |
) |
|
$ |
3,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Unrealized |
|
|
Realized |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
December 31, |
|
|
Gains or |
|
|
Gains or |
|
|
|
|
|
|
Maturities/ |
|
|
December 31, |
|
(Dollars in thousands) |
|
2009 |
|
|
(Losses) |
|
|
(Losses) |
|
|
Purchases |
|
|
Redemptions |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
|
$ |
2,273 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,599 |
|
|
$ |
(974 |
) |
|
$ |
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets |
|
$ |
2,273 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,599 |
|
|
$ |
(974 |
) |
|
$ |
2,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
Note 10. Stock-Based Incentive Plan
The Corporation has a shareholder-approved 2003 Long-Term Incentive Plan under which the
Corporation may grant options and share awards to employees up to 1,500,000 shares of common
stock. The plan provides for the issuance of options to purchase common shares at prices not
less than 100 percent of the fair market value at the date of option grant and have a
contractual term of ten years; and for restricted stock awards valued at not less than 100
percent of the fair market value at the date of award grant. For the majority of options issued,
after two years, 33.3 percent of the optioned shares become exercisable in each of the following
three years and remain exercisable for a period not exceeding ten years from the date of grant.
For the majority of the restricted stock awards, the restriction lapses over a three-year period
at 33.3 percent per year. There were 762,758 common shares available for future grants at
December 31, 2011 under the plan. At December 31, 2011, there were 497,499 options to purchase
common stock and 156,297 unvested restricted stock awards outstanding under the plan.
Following is a summary of the status of options granted under the 2003 Long-term Incentive
Plan during 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
Aggregate |
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Exercise |
|
|
Remaining |
|
|
Value at |
|
|
|
Under |
|
|
Price |
|
|
Contractual |
|
|
December 31, |
|
(Dollars in thousands) |
|
Option |
|
|
Per Share |
|
|
Life (Years) |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010 |
|
|
428,032 |
|
|
$ |
23.07 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
90,000 |
|
|
|
17.24 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(6,033 |
) |
|
|
25.16 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(14,500 |
) |
|
|
19.53 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2011 |
|
|
497,499 |
|
|
|
22.09 |
|
|
|
5.6 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2011 |
|
|
251,556 |
|
|
|
24.57 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of options exercised during 2009 was $25 thousand. There
were no stock options exercised during 2010 or 2011. The Corporation has a
stock-for-stock-option exchange (or cashless exercise) program in place, whereby optionees can
exchange the value of the spread of in-the-money vested options for Corporation stock having an
equivalent value. This exchange allows the optionees to exercise their vested options on a net
basis without having to pay the exercise price and or related taxes in cash. However, it will
result in the optionees acquiring fewer shares than the number of options exercised. During
2009, optionees exchanged 1,586 shares, net shares acquired amounted to 2,547 common shares.
The Corporations estimate of the fair value of a stock option is based on expectations
derived from historical experience and may not necessarily equate to its market value when fully
vested. The life of the option is based on historical factors which include the contractual
term, vesting period, exercise behavior and employee turnover. The risk-free rate for periods
within the expected term of the option is based on the U.S. Treasury strip rate in effect at the
time of grant. Expected volatility is based on the historical volatility of the Corporations
stock over the expected life of the grant. The Corporation uses a straight-line accrual method
to recognize stock-based compensation expense over the time-period it expects the options to
vest.
The Corporation recognizes compensation expense for stock options over the requisite
service period based on the grant-date fair value of those awards expected to ultimately vest.
Forfeitures are estimated on the date of grant and revised if actual or expected forfeiture
activity differs materially from original estimates. The following aggregated assumptions were
made for options granted during fiscal years 2011, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
Expected option life in years |
|
|
7.9 |
|
|
|
8.0 |
|
|
|
7.8 |
|
Risk free interest rate |
|
|
3.04 |
% |
|
|
3.60 |
% |
|
|
2.34 |
% |
Expected dividend yield |
|
|
4.64 |
% |
|
|
4.55 |
% |
|
|
3.60 |
% |
Expected volatility |
|
|
49.11 |
% |
|
|
47.16 |
% |
|
|
45.95 |
% |
Fair value of options |
|
$ |
5.72 |
|
|
$ |
5.81 |
|
|
$ |
7.67 |
|
81
Following is a summary of nonvested restricted stock awards as of December 31, 2011
including changes during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Nonvested |
|
|
Average |
|
|
|
Share |
|
|
Grant Date |
|
(Dollars in thousands) |
|
Awards |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
Nonvested share awards at December 31, 2010 |
|
|
116,813 |
|
|
$ |
19.96 |
|
Granted |
|
|
58,736 |
|
|
|
17.34 |
|
Vested |
|
|
(10,598 |
) |
|
|
19.05 |
|
Forfeited |
|
|
(8,654 |
) |
|
|
19.17 |
|
|
|
|
|
|
|
|
|
Nonvested share awards at December 31, 2011 |
|
|
156,297 |
|
|
|
19.08 |
|
|
|
|
|
|
|
|
|
The fair value of restricted stock is equivalent to the fair value on the date of
grant and is amortized over the vesting period. The fair value of the restricted stock awards
granted during 2011, 2010 and 2009 was $17.34, $17.62 and $23.08 per share, respectively. The
total intrinsic value of restricted stock awards that vested during 2011, 2010 and 2009 was $183
thousand, $138 thousand and $112 thousand, respectively. As of December 31, 2011, there was $1.3
million in total unrecognized compensation expense related to nonvested share-based compensation
arrangements, which is expected to be recognized over a weighted average period of 2.0 years.
The following table presents information related to the Corporations compensation expense
related to stock incentive plans recognized for the years ended December 31, 2011, 2010 and
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
$ |
301 |
|
|
$ |
211 |
|
|
$ |
376 |
|
Restricted stock awards |
|
|
587 |
|
|
|
834 |
|
|
|
445 |
|
Employee stock purchase plan |
|
|
33 |
|
|
|
46 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
921 |
|
|
$ |
1,091 |
|
|
$ |
853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit on nonqualified
stock option expense and
restricted stock awards |
|
$ |
203 |
|
|
$ |
292 |
|
|
$ |
171 |
|
There were no modifications or accelerations to options or restricted stock awards
during 2009 through 2011.
During the year ended December 31, 2009, cash proceeds from the exercise of stock options
were $47 thousand; there was no tax benefit recognized and recorded to additional paid in
capital.
The Corporation typically issues shares for stock options exercises and grants of
restricted stock awards from its Treasury Stock.
Note 11. Time Deposits
The aggregate amount of time deposits in denominations of $100 thousand or more was $161.7
million at December 31, 2011 and $150.7 million at December 31, 2010, with interest expense of
$2.0 million for 2011 and $2.9 million for 2010.
At December 31, 2011, the scheduled maturities of time deposits in denominations of $100
thousand or more are as follows:
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
Due in 2012 |
|
$ |
120,050 |
|
Due in 2013 |
|
|
11,079 |
|
Due in 2014 |
|
|
4,266 |
|
Due in 2015 |
|
|
6,270 |
|
Due in 2016 |
|
|
12,720 |
|
Thereafter |
|
|
7,302 |
|
|
|
|
|
Total |
|
$ |
161,687 |
|
|
|
|
|
82
Note 12. Borrowings
At December 31, 2011 and 2010 long-term borrowings consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
Interest Rate |
|
|
|
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank Advances |
|
$ |
5,000 |
|
|
$ |
5,000 |
|
|
|
3.75 |
% |
|
|
3.75 |
% |
|
January 2013 |
Subordinated Term Loan Note |
|
|
625 |
|
|
|
1,125 |
|
|
|
1.68 |
% |
|
|
1.67 |
% |
|
April 2013 |
Subordinated Term Loan Note |
|
|
1,250 |
|
|
|
2,250 |
|
|
|
1.68 |
% |
|
|
1.67 |
% |
|
May 2013 |
Trust Preferred Securities |
|
|
20,619 |
|
|
|
20,619 |
|
|
|
3.45 |
% |
|
|
3.34 |
% |
|
October 2033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
27,494 |
|
|
$ |
28,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The contractual maturities of long-term borrowings as of December 31, 2011 are as
follows:
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
Due in 2012 |
|
$ |
1,125 |
|
Due in 2013 |
|
|
5,750 |
|
Due in 2014 |
|
|
|
|
Due in 2015 |
|
|
|
|
Due in 2016 |
|
|
|
|
Thereafter |
|
|
20,619 |
|
|
|
|
|
|
|
$ |
27,494 |
|
|
|
|
|
Advances from the FHLB are collateralized by a blanket floating lien on all first
mortgage loans of the Bank, FHLB capital stock owned by the Bank and any funds on deposit with
the FHLB. The Corporation, through the Bank, has short-term and long-term credit facilities with
the FHLB with a maximum borrowing capacity of approximately $371.5 million. At December 31, 2011
and 2010, the Banks outstanding short-term and long-term borrowings under the FHLB credit
facilities totaled $5.0 million. At December 31, 2011 and 2010, the Bank also had outstanding
short-term letters of credit with the FHLB totaling $55.0 million and $15.0 million,
respectively, which were utilized to collateralize seasonal public funds deposits. The maximum
borrowing capacity changes as a function of the Banks qualifying collateral assets as well as
the FHLBs internal credit rating of the bank and the amount of funds received may be reduced by
additional required purchases of FHLB stock.
The Corporation secured two subordinated term loan notes during the second quarter of 2003.
The first note was issued for $5.0 million at the fixed rate of 5.5% per annum. This note
converted to a floating rate in second quarter 2008 based upon the one-month U.S. London
Interbank Borrowing Rate (LIBOR) plus 1.40% per annum. Quarterly principal and interest payments
are made on this note. The second note was issued for $10.0 million at a floating rate based
upon the one-month LIBOR plus 1.40% per annum. Quarterly principal and interest payments are
made on this note. Both of these notes mature in the second quarter of 2013. At December 31,
2011 and 2010, the outstanding balance of these notes was $1.9 million and $3.4 million,
respectively.
On August 27, 2003, the Corporation issued $20.0 million of Capital Securities of Univest
Capital Trust I, a Delaware statutory trust formed by the Corporation. This issuance constitutes
Trust Preferred Securities, which were completed through a placement in Junior Subordinated
Debentures of the Corporation. The deconsolidation of Univest Capital Trust I increased the
carrying amount of the Trust Preferred Securities by $619 thousand. The 30-year term securities
were issued on a variable rate based upon the published LIBOR rate plus 3.05% per annum. The
securities are callable by Univest at par in whole or in part after five years. Quarterly
interest payments are made on this note. At December 31, 2011, the $20.0 million in Trust
Preferred Securities qualified as Tier 1 capital under capital guidelines of the Federal
Reserve. The proceeds from the Trust Preferred Securities were used to support the future growth
of the Corporation and its banking subsidiary, the Bank.
The Bank maintains federal fund credit lines with several correspondent banks totaling
$82.0 million at December 31, 2011 and 2010. There was no outstanding balance at December 31,
2011, outstanding borrowings under these lines totaled $24.6 million at December 31, 2010.
Future availability under these lines is subject to the prerogatives of the
granting banks and may be withdrawn at will.
83
The Corporation, through the Bank, has an available line of credit at the Federal Reserve
Bank of Philadelphia, the amount of which is dependent upon the balance of loans and securities
pledged as collateral. At December 31, 2011 and 2010, the Corporation had no outstanding
borrowings from this line.
The following table details key information pertaining to securities sold under agreement
to repurchase on an overnight basis for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31 |
|
$ |
109,740 |
|
|
$ |
90,271 |
|
|
$ |
95,624 |
|
Weighted average interest rate at year end |
|
|
0.20 |
% |
|
|
0.30 |
% |
|
|
0.50 |
% |
Maximum amount outstanding at any months end |
|
$ |
111,724 |
|
|
$ |
109,712 |
|
|
$ |
133,140 |
|
Average amount outstanding during the year |
|
$ |
102,873 |
|
|
$ |
97,667 |
|
|
$ |
91,390 |
|
Weighted average interest rate during the year |
|
|
0.28 |
% |
|
|
0.40 |
% |
|
|
0.60 |
% |
Note 13. Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars and shares in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted earnings per
shareincome available to common shareholders |
|
$ |
18,882 |
|
|
$ |
15,756 |
|
|
$ |
10,780 |
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per
shareweighted-average shares outstanding |
|
|
16,743 |
|
|
|
16,598 |
|
|
|
14,347 |
|
Effect of dilutive securitiesemployee stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per shareadjusted
weighted-average shares outstanding |
|
|
16,743 |
|
|
|
16,598 |
|
|
|
14,347 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
1.13 |
|
|
$ |
0.95 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
1.13 |
|
|
$ |
0.95 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
Average anti-dilutive options excluded from
computation of diluted earnings per share |
|
|
491 |
|
|
|
403 |
|
|
|
407 |
|
Average exercise price of anti-dilutive options
excluded from computation of diluted earnings per
share |
|
$ |
22.09 |
|
|
$ |
23.41 |
|
|
$ |
23.45 |
|
Anti-dilutive options have been excluded in the computation of diluted earnings per
share because the options exercise prices were greater than the average market price of the
common stock.
84
Note 14. Comprehensive Income and Accumulated Other Comprehensive Loss
The following shows the components of comprehensive income, net of income taxes, for the
periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,882 |
|
|
$ |
15,756 |
|
|
$ |
10,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on available-for-sale investment
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period |
|
|
7,333 |
|
|
|
(4,248 |
) |
|
|
2,730 |
|
Less: reclassification adjustment for net gains on sales realized
in net income |
|
|
921 |
|
|
|
281 |
|
|
|
748 |
|
Less: reclassification adjustment for other-than-temporary
impairment on equity securities realized in net income |
|
|
(10 |
) |
|
|
(40 |
) |
|
|
(1,110 |
) |
|
|
|
|
|
|
|
|
|
|
Total net unrealized gains (losses) on available-for-sale investment
securities |
|
|
6,422 |
|
|
|
(4,489 |
) |
|
|
3,092 |
|
Net change in fair value of derivative used for cash flow
hedges |
|
|
(1,252 |
) |
|
|
(830 |
) |
|
|
1,299 |
|
Defined benefit pension plans: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized (losses) gains arising during the period |
|
|
(4,822 |
) |
|
|
(1,208 |
) |
|
|
1,314 |
|
Less: amortization of net loss included in net periodic
pension costs |
|
|
(483 |
) |
|
|
(450 |
) |
|
|
(601 |
) |
Prior service costs rising during the period |
|
|
|
|
|
|
|
|
|
|
1,771 |
|
Less: accretion (amortization) of prior service cost included in
net periodic pension costs |
|
|
166 |
|
|
|
165 |
|
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
Total defined benefit pension plans |
|
|
(4,505 |
) |
|
|
(923 |
) |
|
|
3,704 |
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net of tax |
|
$ |
19,547 |
|
|
$ |
9,514 |
|
|
$ |
18,875 |
|
|
|
|
|
|
|
|
|
|
|
The following shows the components of accumulated other comprehensive loss, net of
income taxes, for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Net Change |
|
|
|
|
|
|
|
|
|
(Losses) |
|
|
in Fair |
|
|
Net Change |
|
|
|
|
|
|
Gains |
|
|
Value of |
|
|
Related to |
|
|
|
|
|
|
Available for |
|
|
Derivative |
|
|
Defined |
|
|
Accumulated |
|
|
|
Sale |
|
|
Used for |
|
|
Benefit |
|
|
Other |
|
|
|
Investment |
|
|
Cash Flow |
|
|
Pension |
|
|
Comprehensive |
|
(Dollars in thousands) |
|
Securities |
|
|
Hedges |
|
|
Plan |
|
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
2,281 |
|
|
|
(149 |
) |
|
|
(10,751 |
) |
|
|
(8,619 |
) |
Net Change |
|
|
3,092 |
|
|
|
1,299 |
|
|
|
3,704 |
|
|
|
8,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
5,373 |
|
|
|
1,150 |
|
|
|
(7,047 |
) |
|
|
(524 |
) |
Net Change |
|
|
(4,489 |
) |
|
|
(830 |
) |
|
|
(923 |
) |
|
|
(6,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 |
|
$ |
884 |
|
|
$ |
320 |
|
|
$ |
(7,970 |
) |
|
$ |
(6,766 |
) |
Net Change |
|
|
6,422 |
|
|
|
(1,252 |
) |
|
|
(4,505 |
) |
|
|
665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2011 |
|
$ |
7,306 |
|
|
$ |
(932 |
) |
|
$ |
(12,475 |
) |
|
$ |
(6,101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 15. Commitments and Contingencies
Loan commitments are made to accommodate the financial needs of the Banks customers. The
Bank offers commercial, mortgage, and consumer credit products to their customers in the normal
course of business, which are detailed in Note 4. These products represent a diversified credit
portfolio and are generally issued to borrowers within the Banks branch office systems in
eastern Pennsylvania. The ability of the customers to repay their credit is, to some extent,
dependent upon the economy in the Banks market areas. Collateral is obtained based on
managements credit assessment of the customer.
Standby letters of credit commit the Bank to make payments on behalf of customers when
certain specified future events occur. They primarily are issued to support commercial paper,
medium and long-term notes and debentures, including industrial revenue obligations. The
approximate term is usually one year but some can be up to five years. Historically,
substantially all standby letters of credit expire unfunded. If funded the majority of the
letters of credit carry current market interest rates if converted to loans. Because letters of
credit are generally un-assignable by either the
Bank or the borrower, they only have value to the Bank and the borrower. The carrying
amount is recorded as unamortized deferred fees and the reserve for credit risk. As of December
31, 2011, the maximum potential amount of future payments under letters of credit is $47.8
million. The current carrying amount of the contingent obligation is $238 thousand.
85
This arrangement has credit risk essentially the same as that involved in extending loans
to customers and is subject to the Banks normal credit policies. Collateral is obtained based
on managements credit assessment of the customer.
The Bank also controls their credit risk by limiting the amount of credit to any business,
institution, or individual. Management evaluates the creditworthiness of the institution on at
least a quarterly basis in an effort to monitor its credit risk associated with this
concentration.
The Bank significantly grew its mortgage-banking business during 2011 and due to this
growth increased its potential to have to repurchase the mortgages due to errors in
documentation and underwriting. The Bank maintains a reserve in other liabilities for estimated
losses associated with sold mortgages that may be repurchased. At December 31, 2011, the reserve
for sold mortgages was $112 thousand.
The Corporation periodically enters into risk participation agreements (RPAs) as a
guarantor to other financial institutions, in order to mitigate those institutions credit risk
associated with interest rate swaps with third parties. The RPA stipulates that, in the event of
default by the third party on the interest rate swap, the Corporation will reimburse a portion
of the loss borne by the financial institution. The third parties usually have other borrowing
relationships with the Corporation. The Corporation monitors overall borrower collateral and
performance, and at the end of December 31, 2011, believes sufficient collateral is available to
cover potential swap losses. The Corporation pledges cash or securities to cover a portion of
the negative fair value of the RPAs, as measured by the participant financial institution. The
terms of the RPAs, which correspond to the terms of the underlying swaps, range from 3 to 13
years. At December 31, 2011, the notional amount of the RPAs was $24.2 million, with a negative
fair value of $2.3 million, of which $1.5 million was pledged to the participant financial
institutions as collateral. The maximum potential future payment guaranteed by the Corporation
cannot be readily estimated, but is dependent upon the fair value of the interest rate swaps at
the time of default. If an event of default on all contracts had occurred at December 31, 2011,
the Corporation would have been required to make payments of approximately $2.3 million.
Based on consultation with the Corporations legal counsel, management is not aware of any
litigation that would have a material adverse effect on the Corporations consolidated balance
sheet or statement of income. There are no proceedings pending other than the ordinary routine
litigation incident to the business of the Corporation. In addition, there are no material
proceedings pending or known to be threatened or contemplated against the Corporation or the
Bank by government authorities.
The following schedule summarizes the Corporations off-balance sheet financial
instruments:
|
|
|
|
|
|
|
Contract/Notional |
|
(Dollars in thousands) |
|
Amount |
|
|
Financial instruments representing credit risk: |
|
|
|
|
Commitments to extend credit |
|
$ |
473,789 |
|
Performance letters of credit |
|
|
15,020 |
|
Financial standby letters of credit |
|
|
31,552 |
|
Other letters of credit |
|
|
1,214 |
|
As of December 31, 2011, the Corporation and its subsidiaries were obligated under
non-cancelable leases for various premises and equipment. A summary of the future minimum rental
commitments under non-cancelable operating leases net of related sublease revenue is as follows:
|
|
|
|
|
(Dollars in thousands) |
|
Amount |
|
|
Year |
|
|
|
|
2012 |
|
$ |
2,086 |
|
2013 |
|
|
1,969 |
|
2014 |
|
|
1,968 |
|
2015 |
|
|
1,831 |
|
2016 |
|
|
1,724 |
|
Thereafter |
|
|
18,734 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
28,312 |
|
|
|
|
|
86
Rental expense charged to operations was $2.2 million, $2.0 million and $1.9 million
for the years ended December 31, 2011, 2010 and 2009, respectively.
Note 16. Derivative Instruments and Hedging Activities
The Corporation may use interest-rate swap agreements to modify the interest rate
characteristics from variable to fixed or fixed to floating in order to reduce the impact of
interest rate changes on future net interest income. Recorded amounts related to interest-rate
swaps are included in other assets or liabilities. The Corporations credit exposure on interest
rate swaps includes fair value and any collateral that is held by a third party. Changes in the
fair value of derivative instruments designated as hedges of future cash flows are recognized in
equity until the underlying forecasted transactions occur, at which time the deferred gains and
losses are recognized in income. For a qualifying fair value hedge, the gain or loss on the
hedging instrument is recognized in earnings, and the change in fair value on the hedge item to
the extent attributable to the hedged risk adjusts the carrying amount of the hedge item and is
recognized in earnings.
Derivative loan commitments represent agreements for delayed delivery of financial
instruments in which the buyer agrees to purchase and the seller agrees to deliver, at a
specified future date, a specified instrument at a specified price or yield. The Corporations
derivative loan commitments are commitments to sell loans secured by 1-to-4 family residential
properties whose predominant risk characteristic is interest rate risk. The fair values of these
derivative loan commitments are based upon the estimated amount the Corporation would receive or
pay to terminate the contracts or agreements, taking into account current interest rates and,
when appropriate, the current creditworthiness of the counterparties. Loans held for sale are
included as forward loan commitments.
On March 24, 2009, the Corporation entered into a $22.0 million notional interest rate
swap, which had been classified as a fair value hedge on a real estate-commercial loan. Under
the terms of the swap agreement, the Corporation paid a fixed rate of 6.49% and received a
floating rate which is based on the one month LIBOR with a 357 basis point spread and a maturity
date of April 1, 2019. The Corporation performed an assessment of the hedge at inception, and at
re-designation. During the fourth quarter of 2009, the Corporation participated $5.0 million of
the hedged real estate-commercial loan and de-designated the hedge relationship. During the
first quarter of 2010, the Corporation re-designated $17.0 million of the interest rate swap.
Upon re-designation, $17.0 million of the swap had some ineffectiveness and the $5.0 million
remained undesignated. During the third quarter of 2010, the Corporation terminated the swap.
The underlying commercial loan had a positive fair value adjustment on the termination date of
$859 thousand which is being amortized through a reduction of interest income over the remaining
life.
On December 23, 2008, the Corporation entered into a cash flow hedge with a notional amount
of $20.0 million that had the effect of converting the variable rates on trust preferred
securities to a fixed rate. Under the terms of the swap agreement, the Corporation pays a fixed
rate of 2.65% and receives a floating rate based on the three month LIBOR with a maturity date
of January 7, 2019. The Corporation expects that there will be no ineffectiveness in 2012, and
therefore anticipates no portion of the net loss in accumulated other comprehensive loss will be
reclassified to interest expense within the next twelve months.
The following table presents the notional amounts and fair values of derivatives not
designated as hedging instruments recorded on the consolidated balance sheets at December 31,
2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Assets |
|
|
Derivative Liabilities |
|
|
|
Notional |
|
|
Balance Sheet |
|
Fair |
|
|
Balance Sheet |
|
Fair |
|
(Dollars in thousands) |
|
Amount |
|
|
Classification |
|
Value |
|
|
Classification |
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate locks
with customers |
|
$ |
35,934 |
|
|
Other Assets |
|
$ |
1,079 |
|
|
|
|
$ |
|
|
Forward loan commitments |
|
|
39,080 |
|
|
|
|
|
|
|
|
Other Liabilities |
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,014 |
|
|
|
|
$ |
1,079 |
|
|
|
|
$ |
302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate locks
with customers |
|
$ |
37,691 |
|
|
Other Assets |
|
$ |
530 |
|
|
|
|
$ |
|
|
Forward loan commitments |
|
|
41,842 |
|
|
Other Assets |
|
|
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
79,533 |
|
|
|
|
$ |
799 |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
The following table presents the notional amounts and fair values of derivatives
designated as hedging instruments recorded on the consolidated balance sheets at December 31,
2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Assets |
|
|
Derivative Liabilities |
|
|
|
Notional |
|
|
Balance Sheet |
|
Fair |
|
|
Balance Sheet |
|
Fair |
|
(Dollars in thousands) |
|
Amount |
|
|
Classification |
|
Value |
|
|
Classification |
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
cash flow hedge |
|
$ |
20,000 |
|
|
|
|
$ |
|
|
|
Other Liabilities |
|
$ |
1,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
20,000 |
|
|
|
|
$ |
|
|
|
|
|
$ |
1,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
cash flow hedge |
|
$ |
20,000 |
|
|
Other Assets |
|
$ |
492 |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
20,000 |
|
|
|
|
$ |
492 |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2011, 2010 and 2009, the amounts included in the
consolidated statements of income for derivatives not designated as hedging instruments are
shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Income |
|
Years Ended December 31, |
|
(Dollars in thousands) |
|
Classification |
|
2011 |
|
|
2010 |
|
|
2009 |
|
Interest rate locks
with customers |
|
Net gain (loss) on mortgage banking activities |
|
$ |
549 |
|
|
$ |
506 |
|
|
$ |
24 |
|
Forward loan
commitments |
|
Net gain (loss) on mortgage banking activities |
|
|
(572 |
) |
|
|
138 |
|
|
|
132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
(23 |
) |
|
$ |
644 |
|
|
$ |
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2011, 2010 and 2009, the amounts included in the
consolidated statements of income for derivatives designated as hedging instruments are shown in
the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Income |
|
Years Ended December 31, |
|
(Dollars in thousands) |
|
Classification |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
fair value hedge
interest payments |
|
Interest income |
|
$ |
|
|
|
$ |
(374 |
) |
|
$ |
(454 |
) |
Interest rate swap
fair value hedge |
|
Net (loss) gain on interest rate swap |
|
$ |
|
|
|
|
(1,072 |
) |
|
$ |
641 |
|
Interest rate swap
cash flow hedge
interest payments |
|
Interest expense |
|
|
(475 |
) |
|
|
(468 |
) |
|
|
(377 |
) |
Interest rate swap
cash flow hedge
ineffectiveness |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
(475 |
) |
|
$ |
(1,914 |
) |
|
$ |
(190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2011, 2010 and 2009, the amounts included in
accumulated other comprehensive income for derivatives designated as hedging instruments are
shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other |
|
|
|
|
|
|
|
|
comprehensive (loss) |
|
At December 31, |
|
(Dollars in thousands) |
|
income |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
cash flow hedge |
|
Fair value, net of taxes |
|
$ |
(932 |
) |
|
$ |
320 |
|
|
$ |
1,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
(932 |
) |
|
$ |
320 |
|
|
$ |
1,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
88
Note 17. Fair Value Disclosures
Fair value is the price that would be received to sell an asset or paid to transfer a
liability (an exit price) in an orderly transaction between market participants on the
measurement date. The Corporation determines the fair value of its financial instruments based
on the fair value hierarchy. The Corporation maximizes the use of observable inputs and
minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs
that market participants would use in pricing the asset or liability developed based on market
data obtained from sources independent of the Corporation. Unobservable inputs are inputs that
reflect the Corporations assumptions that the market participants would use in pricing the
asset or liability based on the best information available in the circumstances. Three levels of
inputs are used to measure fair value. A financial instruments level within the fair value
hierarchy is based on the lowest level of input significant to the fair value measurement.
|
|
|
Level 1Valuations are based on quoted prices in active markets for identical
assets or liabilities that the Corporation has the ability to access. Since
valuations are based on quoted prices that are readily and regularly available in an
active market, valuation of these products does not entail a significant degree of
judgment. Assets and liabilities utilizing Level 1 inputs include: Exchange-traded
equity, most U.S. treasury securities and money market mutual funds. |
|
|
|
|
Level 2Valuations are based on quoted prices in markets that are not active or
for which all significant inputs are observable, either directly or indirectly.
Assets and liabilities generally utilizing Level 2 inputs include: most U.S.
Government agency mortgage-backed debt securities (MBS), corporate debt securities,
corporate and municipal bonds, residential mortgage loans held for sale, certain
commercial loans, certain equity securities, mortgage servicing rights, other real
estate owned and derivative financial instruments. |
|
|
|
|
Level 3Valuations are based on inputs that are unobservable and significant to
the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs
include: financial instruments whose value is determined using pricing models,
discounted cash-flow methodologies, or similar techniques, as well as instruments
for which the fair value calculation requires significant management judgment or
estimation. These assets and liabilities include: certain commercial mortgage
obligations (CMOs) and impaired loans and leases. |
Following is a description of the valuation methodologies used for instruments measured at
fair value, as well as the general classification of such instruments pursuant to the valuation
hierarchy.
Investment Securities
Where quoted prices are available in an active market for identical instruments, investment
securities are classified within Level 1 of the valuation hierarchy. Level 1 investment
securities include highly liquid U.S. Treasury securities, most equity securities and money
market mutual funds. Mutual funds are registered investment companies which are valued at net
asset value of shares on a market exchange as of the close of business at year end. If quoted
market prices are not available, then fair values are estimated by using pricing models, quoted
prices of securities with similar characteristics or discounted cash flows. Examples of
instruments, which would generally be classified within Level 2 of the valuation hierarchy,
include U.S. Government sponsored enterprises, certain MBS, CMOs, and corporate and municipal
bonds and certain equity securities. In cases where there is limited activity or less
transparency around inputs to the valuation, investment securities are classified within Level 3
of the valuation hierarchy. Investment securities classified within Level 3 include certain CMO
securities.
Fair values for securities are determined using independent pricing services and
market-participating brokers. The Corporations independent pricing service utilizes evaluated
pricing models that vary by asset class and incorporate available trade, bid and other market
information for structured securities, cash flow and, when available, loan performance data.
Because many fixed income securities do not trade on a daily basis, the pricing services
evaluated pricing applications apply information as applicable through processes, such as
benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations.
If at any time, the pricing service determines that it does have not sufficient verifiable
information to value a particular security, the Corporation will utilize valuations from another
pricing service. Management has a sufficient understanding of the third party services
valuation models, assumptions and inputs used in determining the fair value of securities to
enable management to maintain an appropriate system of internal control.
89
On a quarterly basis, the Corporation reviews changes, as submitted by the pricing service,
in the market value of its security portfolio. Individual changes in valuations are reviewed for
consistency with general interest rate movements and any known credit concerns for specific
securities. Additionally, on an annual basis, the Corporation has its security portfolio
priced by a second pricing service to determine consistency with
another market evaluator, except for municipal bonds which are priced
by another service provider on a sample basis. If,
on the Corporations review or in comparing with another servicer, a material difference between
pricing evaluations were to exists, the Corporation may submit an inquiry to its current pricing
service regarding the data used to make the valuation of a particular security. If the
Corporation determines it has market information that would support a different valuation than
its current pricing services evaluation it can submit a challenge for a change to that
securitys valuation. There were no material differences in valuations noted in 2011.
Derivative Financial Instruments
The fair values of derivative financial instruments are based upon the estimated amount the
Corporation would receive or pay to terminate the contracts or agreements, taking into account
current interest rates and, when appropriate, the current creditworthiness of the
counterparties. Derivative financial instruments are classified within Level 2 of the valuation
hierarchy.
The following table presents the assets and liabilities measured at fair value on a
recurring basis as of December 31, 2011 and 2010, classified using the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S government treasuries |
|
$ |
2,525 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,525 |
|
U.S government corporations and agencies |
|
|
|
|
|
|
154,264 |
|
|
|
|
|
|
|
154,264 |
|
State and political subdivisions |
|
|
|
|
|
|
117,005 |
|
|
|
|
|
|
|
117,005 |
|
Residential mortgage-backed securities |
|
|
|
|
|
|
78,801 |
|
|
|
|
|
|
|
78,801 |
|
Commercial mortgage obligations |
|
|
|
|
|
|
61,464 |
|
|
|
|
|
|
|
61,464 |
|
Corporate bonds |
|
|
|
|
|
|
4,767 |
|
|
|
|
|
|
|
4,767 |
|
Money market mutual funds |
|
|
3,851 |
|
|
|
|
|
|
|
|
|
|
|
3,851 |
|
Equity securities |
|
|
2,684 |
|
|
|
|
|
|
|
|
|
|
|
2,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
|
9,060 |
|
|
|
416,301 |
|
|
|
|
|
|
|
425,361 |
|
|
Interest rate locks with customers |
|
|
|
|
|
|
1,079 |
|
|
|
|
|
|
|
1,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
9,060 |
|
|
$ |
417,380 |
|
|
$ |
|
|
|
$ |
426,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
$ |
|
|
|
$ |
1,435 |
|
|
$ |
|
|
|
$ |
1,435 |
|
Forward loan commitments |
|
|
|
|
|
|
302 |
|
|
|
|
|
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
|
|
|
$ |
1,737 |
|
|
$ |
|
|
|
$ |
1,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S government corporations and agencies |
|
$ |
|
|
|
$ |
188,100 |
|
|
$ |
|
|
|
$ |
188,100 |
|
State and political subdivisions |
|
|
|
|
|
|
108,048 |
|
|
|
|
|
|
|
108,048 |
|
Residential mortgage-backed securities |
|
|
|
|
|
|
85,101 |
|
|
|
|
|
|
|
85,101 |
|
Commercial mortgage obligations |
|
|
|
|
|
|
68,760 |
|
|
|
4,331 |
|
|
|
73,091 |
|
Corporate bonds |
|
|
|
|
|
|
7,974 |
|
|
|
|
|
|
|
7,974 |
|
Money market mutual funds |
|
|
1,693 |
|
|
|
|
|
|
|
|
|
|
|
1,693 |
|
Equity securities |
|
|
2,985 |
|
|
|
|
|
|
|
|
|
|
|
2,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
|
4,678 |
|
|
|
457,983 |
|
|
|
4,331 |
|
|
|
466,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
|
|
|
|
|
492 |
|
|
|
|
|
|
|
492 |
|
Interest rate locks with customers |
|
|
|
|
|
|
530 |
|
|
|
|
|
|
|
530 |
|
Forward loan commitments |
|
|
|
|
|
|
269 |
|
|
|
|
|
|
|
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,678 |
|
|
$ |
459,274 |
|
|
$ |
4,331 |
|
|
$ |
468,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
The following table presents a reconciliation for all assets measured at fair value on
a recurring basis and for which the Corporation utilized Level 3 inputs to determine fair value
for the years ended December 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Unrealized |
|
|
Realized |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
December 31, |
|
|
Gains or |
|
|
Gains or |
|
|
|
|
|
|
Transfers |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
(Losses) |
|
|
(Losses) |
|
|
Paydowns |
|
|
to Level 2 |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage obligations |
|
$ |
4,331 |
|
|
$ |
(26 |
) |
|
$ |
|
|
|
$ |
(135 |
) |
|
$ |
(4,170 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets |
|
$ |
4,331 |
|
|
$ |
(26 |
) |
|
$ |
|
|
|
$ |
(135 |
) |
|
$ |
(4,170 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Unrealized |
|
|
Realized |
|
|
|
|
|
|
Balance at |
|
|
|
December 31, |
|
|
Gains or |
|
|
Gains or |
|
|
|
|
|
|
December 31, |
|
(Dollars in thousands) |
|
2009 |
|
|
(Losses) |
|
|
(Losses) |
|
|
Paydowns |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage obligations |
|
$ |
5,172 |
|
|
$ |
375 |
|
|
$ |
|
|
|
$ |
(1,216 |
) |
|
$ |
4,331 |
|
Asset-backed securities |
|
|
573 |
|
|
|
(9 |
) |
|
|
|
|
|
|
(564 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets |
|
$ |
5,745 |
|
|
$ |
366 |
|
|
$ |
|
|
|
$ |
(1,780 |
) |
|
$ |
4,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains or losses are recognized in the consolidated statements of income.
There were no realized gains or losses recognized on Level 3 assets during the years ended
December 31, 2011 or 2010. The CMO security which was previously classified at Level 3 at
December 31, 2010 was transferred to Level 2 at March 31, 2011 as the CMO market for these types
of securities are again being actively traded in the market and quoted prices remain observable
at December 31, 2011.
The following table represents assets measured at fair value on a non-recurring basis as of
December 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/Liabilities |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans and leases |
|
$ |
|
|
|
$ |
|
|
|
$ |
40,847 |
|
|
|
40,847 |
|
Mortgage servicing rights |
|
|
|
|
|
|
2,739 |
|
|
|
|
|
|
|
2,739 |
|
Other real estate owned |
|
|
|
|
|
|
6,600 |
|
|
|
|
|
|
|
6,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
9,339 |
|
|
$ |
40,847 |
|
|
$ |
50,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets/Liabilities |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
|
|
|
$ |
4,178 |
|
|
$ |
|
|
|
$ |
4,178 |
|
Real estate-commercial loan |
|
|
|
|
|
|
17,650 |
|
|
|
|
|
|
|
17,650 |
|
Impaired loans and leases |
|
|
|
|
|
|
|
|
|
|
44,159 |
|
|
|
44,159 |
|
Mortgage servicing rights |
|
|
|
|
|
|
2,441 |
|
|
|
|
|
|
|
2,441 |
|
Other real estate owned |
|
|
|
|
|
|
2,438 |
|
|
|
|
|
|
|
2,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
26,707 |
|
|
$ |
44,159 |
|
|
$ |
70,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of the Corporations loans held for sale are generally determined using
a pricing model based on current market information obtained from external sources, including,
interest rates, and bids or indications provided by market participants on specific loans that
are actively marketed for sale. The Corporations loans held for sale are primarily residential
mortgage loans and are generally classified in Level 2 due to the observable pricing data. Loans
held for sale at December 31, 2011 and 2010 were carried at the lower of cost or estimated fair
value.
The fair value of the hedged real estate-commercial loan (as discussed in Note 16
Derivative Instruments and Hedging Activities) was based on a discounted cash flow model which
takes into consideration the changes in market value due to changes in LIBOR. Commercial loans
are classified within Level 2 of the valuation hierarchy. During the fourth quarter of 2009, the
Corporation participated $5.0 million of the hedged real estate-commercial loan and at that time
the remaining $17.0 million loan was marked to fair value due to the de-designation of the fair
value hedge. During the first quarter of 2010, the swap was re-designated and the hedged loan
was being marked to fair value on a recurring
basis. During the third quarter of 2010 the swap was terminated and the loan was marked to
fair value. The fair value is being amortized to par value over the remaining life of the loan
using the level-yield method.
91
Impaired loans and leases include those collateral-dependent loans and leases for which the
practical expedient was applied, resulting in a fair-value adjustment to the loan or lease.
Impaired loans and leases are evaluated and valued at the time the loan is identified as
impaired, at the lower of cost or fair value. Fair value is measured based on the value of the
collateral securing these loans less cost to sell and is classified at a Level 3 in the fair
value hierarchy. The fair value of collateral is based on appraisals performed by qualified
licensed appraisers hired by the Corporation. At December 31, 2011, impaired loans and leases
had a carrying amount of $42.1 million with a valuation allowance of $1.3 million. At December
31, 2010, impaired loans and leases had a carrying amount of $45.8 million with a valuation
allowance of $1.6 million.
The Corporation estimates the fair value of MSRs using discounted cash flow models that
calculate the present value of estimated future net servicing income. The model uses readily
available prepayment speed assumptions for the current interest rates of the portfolios
serviced. MSRs are classified within Level 2 of the valuation hierarchy. MSRs are carried at
the lower of amortized cost or estimated fair value.
The fair value of other real estate owned is estimated based upon its appraised value less
costs to sell. The real estate is stated at an amount equal to the loan balance prior to
foreclosure, plus costs incurred for improvements to the property but no more than the fair
value of the properly, less estimated costs to sell. New appraisals are generally obtained at
least on an annual basis. Other real estate owned is classified within Level 2 of the valuation
hierarchy
Certain non-financial assets subject to measurement at fair value on a non-recurring basis
include goodwill and other intangible assets. During 2011 and 2010, there were no triggering
events to fair value goodwill and other intangible assets.
The following table represents the estimates of fair value of financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 |
|
|
At December 31, 2010 |
|
|
|
Carrying, |
|
|
|
|
|
|
Carrying, |
|
|
|
|
|
|
Notional or |
|
|
|
|
|
|
Notional or |
|
|
|
|
|
|
Contract |
|
|
|
|
|
|
Contract |
|
|
|
|
(Dollars in thousands) |
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term interest-
earning assets |
|
$ |
107,377 |
|
|
$ |
107,377 |
|
|
$ |
29,187 |
|
|
$ |
29,187 |
|
Investment securities |
|
|
471,165 |
|
|
|
471,000 |
|
|
|
467,024 |
|
|
|
467,024 |
|
Loans held for sale |
|
|
3,157 |
|
|
|
3,255 |
|
|
|
4,178 |
|
|
|
4,178 |
|
Net loans and leases |
|
|
1,416,536 |
|
|
|
1,453,129 |
|
|
|
1,440,288 |
|
|
|
1,499,065 |
|
Interest rate swap |
|
|
|
|
|
|
|
|
|
|
20,000 |
|
|
|
492 |
|
Interest rate locks with
customers |
|
|
35,934 |
|
|
|
1,079 |
|
|
|
37,691 |
|
|
|
530 |
|
Forward loan commitments |
|
|
|
|
|
|
|
|
|
|
41,842 |
|
|
|
269 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
1,749,232 |
|
|
|
1,709,444 |
|
|
|
1,686,270 |
|
|
|
1,666,566 |
|
Short-term borrowings |
|
|
109,740 |
|
|
|
106,677 |
|
|
|
114,871 |
|
|
|
114,908 |
|
Long-term borrowings |
|
|
27,494 |
|
|
|
27,654 |
|
|
|
28,994 |
|
|
|
29,363 |
|
Interest rate swap |
|
|
20,000 |
|
|
|
1,435 |
|
|
|
|
|
|
|
|
|
Forward loan commitments |
|
|
39,080 |
|
|
|
302 |
|
|
|
|
|
|
|
|
|
Off-Balance-Sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
|
|
|
|
|
(1,227 |
) |
|
|
|
|
|
|
(1,069 |
) |
The following methods and assumptions were used by the Corporation in estimating its
fair value disclosures for financial instruments:
Cash and short-term interest-earning assets: The carrying amounts reported in the balance
sheets for cash and due from banks, interest-earning deposits with other banks, and federal funds
sold and other short-term investments approximates those assets fair values.
92
Investment securities: Fair values for the held-to-maturity and available-for-sale
investments securities are based on quoted market prices that are available in an active market
for identical instruments. If quoted market prices are not available, then fair values are
estimated by using pricing models, quoted prices of securities with similar characteristics or
discounted cash flows.
Loans held for sale: The fair value of the Corporations loans held for sale are generally
determined using a pricing model based on current market information obtained from external
sources, including, interest rates, and bids or indications provided by market participants on
specific loans that are actively marketed for sale. The Corporations loans held for sale are
primarily residential mortgage loans. Loans held for sale are carried at the lower of cost or
estimated fair value.
Loans and leases: The fair values for loans are estimated using discounted cash flow
analyses, using a discount rate consisting of an appropriate risk free rate, as well as
components for credit risk, operating expense, and embedded prepayment options. As permitted,
the fair value of the loans and leases are not based on the exit price concept as discussed in
the first paragraph of this note.
Derivative financial instruments: The fair values of derivative financial instruments are
based upon the estimated amount the Corporation would receive or pay to terminate the contracts
or agreements, taking into account current interest rates and, when appropriate, the current
creditworthiness of the counterparties.
Deposit liabilities: The fair values for deposits with fixed maturities are estimated by
discounting the final maturity. At December 31, 2011, the fair value for non-maturing deposits
are established based on expected cash flows and repricing characteristics for the instruments
and incorporates Corporation developed, market-based assumptions regarding the impact of
changing interest rates on these financial instruments. At December 31, 2010, the fair values
for non-maturing deposits were established using a decay factor estimate of cash flows based
upon industry-accepted assumptions with the discount rate consisting of an appropriate risk free
rate and includes components for operating expense.
Short-term borrowings: The carrying amounts of securities sold under repurchase agreements,
and fed funds purchased approximate their fair values. Short-term FHLB advances with embedded
options are estimated using a discounted cash flow analysis using a discount rate consisting of
an appropriate risk free rate, as well as operating expense, and embedded prepayment options.
Long-term borrowings: The fair values of the Corporations long-term borrowings (other than
deposits) are estimated using a discounted cash flow analysis using a discount rate consisting of
an appropriate risk free rate, as well as components for credit risk, operating expense, and
embedded prepayment options.
Off-balance-sheet instruments: Fair values for the Corporations off-balance-sheet
instruments are based on the fees currently charged to enter into similar agreements, taking into
account the remaining terms of the agreements and the counterparties credit standing.
Note 18. Common Stock Issuance
On August 12, 2009, the Corporation completed its public offering of 3,392,500 shares of
common stock at a price of $17.50 per share, including 442,500 shares of common stock purchased
by the underwriters pursuant to their over-allotment option, which was exercised in full. The
net proceeds of the offering after deducting underwriting discounts and commissions and offering
expenses were approximately $55.6 million. As a result of the stock issuance, common stock
increased by $17.0 million and additional paid-in capital increased by $38.7 million.
Note 19. Regulatory Matters
The Corporation and the Bank are subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory and possibly additional discretionary actions by regulators that, if
undertaken, could have a direct material effect on the Corporations and Banks financial
statements. Capital adequacy guidelines, and additionally for the Bank prompt corrective action
regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet
items calculated under regulatory accounting practices. Capital amounts and classifications are
also subject to qualitative judgments by regulators about components, risk weighting and other
factors.
93
Quantitative measures established by regulation to ensure capital adequacy require the
Corporation and the Bank to maintain minimum amounts and ratios (set forth in the following
table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as
defined), and of Tier 1 capital (as defined) to average assets (as defined).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well- |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
Adequacy |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Purposes |
|
|
Action Provisions |
|
(Dollars in thousands) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
$ |
265,105 |
|
|
|
15.56 |
% |
|
$ |
136,343 |
|
|
|
8.00 |
% |
|
$ |
170,429 |
|
|
|
10.00 |
% |
Bank |
|
|
249,694 |
|
|
|
14.89 |
|
|
|
134,158 |
|
|
|
8.00 |
|
|
|
167,697 |
|
|
|
10.00 |
|
Tier 1 Capital (to Risk-Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
|
243,474 |
|
|
|
14.29 |
|
|
|
68,172 |
|
|
|
4.00 |
|
|
|
102,257 |
|
|
|
6.00 |
|
Bank |
|
|
228,619 |
|
|
|
13.63 |
|
|
|
67,079 |
|
|
|
4.00 |
|
|
|
100,618 |
|
|
|
6.00 |
|
Tier 1 Capital (to Average Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
|
243,474 |
|
|
|
11.53 |
|
|
|
84,501 |
|
|
|
4.00 |
|
|
|
105,627 |
|
|
|
5.00 |
|
Bank |
|
|
228,619 |
|
|
|
10.91 |
|
|
|
83,840 |
|
|
|
4.00 |
|
|
|
104,800 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
$ |
260,244 |
|
|
|
15.47 |
% |
|
$ |
134,623 |
|
|
|
8.00 |
% |
|
$ |
168,279 |
|
|
|
10.00 |
% |
Bank |
|
|
243,908 |
|
|
|
14.71 |
|
|
|
132,674 |
|
|
|
8.00 |
|
|
|
165,842 |
|
|
|
10.00 |
|
Tier 1 Capital (to Risk-Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
|
238,393 |
|
|
|
14.17 |
|
|
|
67,312 |
|
|
|
4.00 |
|
|
|
100,968 |
|
|
|
6.00 |
|
Bank |
|
|
223,050 |
|
|
|
13.45 |
|
|
|
66,337 |
|
|
|
4.00 |
|
|
|
99,505 |
|
|
|
6.00 |
|
Tier 1 Capital (to Average Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
|
238,393 |
|
|
|
11.54 |
|
|
|
82,649 |
|
|
|
4.00 |
|
|
|
103,311 |
|
|
|
5.00 |
|
Bank |
|
|
223,050 |
|
|
|
10.89 |
|
|
|
81,911 |
|
|
|
4.00 |
|
|
|
102,389 |
|
|
|
5.00 |
|
As of December 31, 2011 and December 31, 2010, management believes that the
Corporation and the Bank met all capital adequacy requirements to which they are subject. The
Corporation, like other bank holding companies, currently is required to maintain Tier 1 Capital
and Total Capital (the sum of Tier 1, Tier 2 and Tier 3 capital) equal to at least 4.0% and
8.0%, respectively, of its total risk-weighted assets (including various off-balance-sheet
items, such as standby letters of credit). The Bank, like other depository institutions, is
required to maintain similar capital levels under capital adequacy guidelines. For a depository
institution to be considered well capitalized under the regulatory framework for prompt
corrective action, its Tier 1 and Total Capital ratios must be at least 6.0% and 10.0% on a
risk-adjusted basis, respectively. As of December 31, 2011, the Bank is categorized as well
capitalized under the regulatory framework for prompt corrective action. There are no
conditions or events since that notification that management believes have changed the Banks
category.
Dividend and Other Restrictions
The primary source of the Corporations dividends paid to its shareholders is from the
earnings of its subsidiaries paid to the Corporation in the form of dividends.
The approval of the Federal Reserve Board of Governors is required for a state bank member
in the Federal Reserve system to pay dividends if the total of all dividends declared in any
calendar year exceeds the Banks net profits (as defined) for that year combined with its
retained net profits for the preceding two calendar years. Under this formula, the Bank can
declare dividends in 2012 without approval of the Federal Reserve Board of Governors of
approximately $8.4 million plus an additional amount equal to the Banks net profits for 2012 up
to the date of any such dividend declaration.
94
Federal Reserve Board policy applicable to the holding company also provides that, as a
general matter, a bank holding company should inform the Federal Reserve and should eliminate,
defer or significantly reduce the holding
companys dividends if the holding companys net income for the preceding four quarters,
net of dividends paid during the period, is not sufficient to fully fund the dividends, the
holding companys prospective rate of earnings retention is inconsistent with capital needs and
overall current and prospective financial condition, or the holding company will not meet, or is
in danger of not meeting, its minimum regulatory capital adequacy ratios. Federal Reserve Board
policy also provides that a bank holding company should inform the Federal Reserve reasonably in
advance of declaring or paying a dividend that exceeds earnings for the period or that could
result in a material adverse change to the organizations capital structure.
The Federal Reserve Act requires that extension of credit by the Bank to certain
affiliates, including the Corporation (parent), be secured by readily marketable securities,
that extension of credit to any one affiliate be limited to 10% of the Banks capital and
surplus (as defined), and that extensions of credit to all such affiliates be limited to 20% of
the Banks capital and surplus.
Note 20. Related Party Transactions
At December 31, 2011, loans to directors and executive officers of the Corporation and
companies in which directors have an interest (Related Parties) aggregated $22.9 million. These
loans have been made in the ordinary course of business on substantially the same terms,
including interest rates and collateral, as those prevailing at the same time for comparable
transactions with customers and did not involve more than the normal risk of collectability or
present other unfavorable terms.
The summary of activity for the past year is as follows:
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Collected |
|
|
|
|
Balance at |
|
|
|
|
|
|
|
and Other |
|
|
Balance at |
|
January 1, 2011 |
|
|
|
Additions |
|
|
Reductions |
|
|
December 31, 2011 |
|
$ |
45,302 |
|
|
|
$ |
1,380 |
|
|
$ |
23,736 |
|
|
$ |
22,946 |
|
The Corporation paid $400 thousand and $1.4 million during 2011 and 2010, respectively, to
H. Mininger & Son, Inc. for building expansion projects which were in the normal course of
business on substantially the same terms as available for others. H. Ray Mininger, a director of
the Corporation, is secretary of H. Mininger & Son, Inc.
Deposits received from Related Parties as of December 31, 2011 were $6.6 million.
At December 31, 2011, the Bank had commitments to extend credit to Related Parties of $8.7
million and standby and commercial letters of credit for Related Parties of $192 thousand. These
commitments have been made in the ordinary course of business on substantially the same terms,
including interest rates and collateral, as those prevailing at the same time for comparable
loans with persons not related to the lender and did not involve more than the normal risk of
collectability or present other unfavorable features.
95
Note 21. Condensed Financial Information Parent Company Only
Condensed financial statements of the Corporation, parent company only, follow:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Balance Sheets |
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
Cash and balances due from financial institutions |
|
$ |
2,554 |
|
|
$ |
648 |
|
Investments in securities |
|
|
5,208 |
|
|
|
9,985 |
|
Investments in subsidiaries, at equity in net assets: |
|
|
|
|
|
|
|
|
Bank |
|
|
276,405 |
|
|
|
263,183 |
|
Non-banks |
|
|
16,126 |
|
|
|
16,120 |
|
Other assets |
|
|
27,126 |
|
|
|
24,376 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
327,419 |
|
|
$ |
314,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Dividends payable |
|
$ |
3,344 |
|
|
$ |
3,329 |
|
Other borrowings |
|
|
332 |
|
|
|
372 |
|
Subordinated capital notes |
|
|
1,875 |
|
|
|
3,375 |
|
Trust preferred securities |
|
|
20,619 |
|
|
|
20,619 |
|
Other liabilities |
|
|
28,270 |
|
|
|
20,393 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
54,440 |
|
|
|
48,088 |
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
272,979 |
|
|
|
266,224 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
327,419 |
|
|
$ |
314,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from bank |
|
$ |
12,482 |
|
|
$ |
12,482 |
|
|
$ |
12,482 |
|
Dividends from non-banks |
|
|
1,190 |
|
|
|
1,190 |
|
|
|
1,190 |
|
Other-than-temporary impairment on equity securities |
|
|
(16 |
) |
|
|
(62 |
) |
|
|
(1,708 |
) |
Other-than-temporary impairment on other long-lived assets |
|
|
|
|
|
|
|
|
|
|
(500 |
) |
Net gain (loss) on sales of securities |
|
|
58 |
|
|
|
105 |
|
|
|
(28 |
) |
Other income |
|
|
14,986 |
|
|
|
15,976 |
|
|
|
14,014 |
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
|
28,700 |
|
|
|
29,691 |
|
|
|
25,450 |
|
Operating expenses |
|
|
16,946 |
|
|
|
15,715 |
|
|
|
16,376 |
|
|
|
|
|
|
|
|
|
|
|
Income before income tax (benefit) and equity in undistributed
income (loss) of subsidiaries |
|
|
11,754 |
|
|
|
13,976 |
|
|
|
9,074 |
|
Applicable income (benefit) tax |
|
|
(547 |
) |
|
|
73 |
|
|
|
(1,745 |
) |
|
|
|
|
|
|
|
|
|
|
Income before equity in undistributed income (loss) of subsidiaries |
|
|
12,301 |
|
|
|
13,903 |
|
|
|
10,819 |
|
Equity in undistributed income (loss) of subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
6,576 |
|
|
|
1,777 |
|
|
|
(71 |
) |
Non-banks |
|
|
5 |
|
|
|
76 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,882 |
|
|
$ |
15,756 |
|
|
$ |
10,780 |
|
|
|
|
|
|
|
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,882 |
|
|
$ |
15,756 |
|
|
$ |
10,780 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed net (income) loss of subsidiaries |
|
|
(6,581 |
) |
|
|
(1,853 |
) |
|
|
39 |
|
Other-than-temporary impairment on equity securities |
|
|
16 |
|
|
|
62 |
|
|
|
1,708 |
|
Other-than-temporary impairment on other long-lived assets |
|
|
|
|
|
|
|
|
|
|
500 |
|
Net (gain) loss on sales of securities |
|
|
(58 |
) |
|
|
(105 |
) |
|
|
28 |
|
Depreciation of premises and equipment |
|
|
341 |
|
|
|
185 |
|
|
|
143 |
|
Increase in other assets |
|
|
(1,728 |
) |
|
|
(2,736 |
) |
|
|
(1,298 |
) |
Increase (decrease) increase in other liabilities |
|
|
1,176 |
|
|
|
(76 |
) |
|
|
(774 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
12,048 |
|
|
|
11,233 |
|
|
|
11,126 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Investments in subsidiaries |
|
|
|
|
|
|
|
|
|
|
(55,000 |
) |
Proceeds from sales of securities |
|
|
7,127 |
|
|
|
7,265 |
|
|
|
5,989 |
|
Purchases of investment securities |
|
|
(2,525 |
) |
|
|
(7,000 |
) |
|
|
(7,000 |
) |
Liquidation of subsidiary, net of cash acquired |
|
|
|
|
|
|
2,384 |
|
|
|
|
|
Other, net |
|
|
(196 |
) |
|
|
147 |
|
|
|
(393 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used) in investing activities |
|
|
4,406 |
|
|
|
2,796 |
|
|
|
(56,404 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in purchased funds and other short-term borrowings |
|
|
(40 |
) |
|
|
(754 |
) |
|
|
(57 |
) |
Repayment of long-term debt |
|
|
(1,500 |
) |
|
|
(1,500 |
) |
|
|
(1,875 |
) |
Purchases of treasury stock |
|
|
(1,928 |
) |
|
|
(153 |
) |
|
|
(370 |
) |
Proceeds from the issuance of common stock |
|
|
|
|
|
|
|
|
|
|
55,597 |
|
Stock issued under dividend reinvestment and employee stock
purchase plans |
|
|
2,287 |
|
|
|
2,189 |
|
|
|
2,058 |
|
Proceeds from the issuance of stock options |
|
|
|
|
|
|
|
|
|
|
47 |
|
Cash dividends paid |
|
|
(13,367 |
) |
|
|
(13,249 |
) |
|
|
(11,078 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(14,548 |
) |
|
|
(13,467 |
) |
|
|
44,322 |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and due from financial institutions |
|
|
1,906 |
|
|
|
562 |
|
|
|
(956 |
) |
Cash and due from financial institutions at beginning of year |
|
|
648 |
|
|
|
86 |
|
|
|
1,042 |
|
|
|
|
|
|
|
|
|
|
|
Cash and due from financial institutions at end of year |
|
$ |
2,554 |
|
|
$ |
648 |
|
|
$ |
86 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,211 |
|
|
$ |
1,250 |
|
|
$ |
1,480 |
|
|
|
|
|
|
|
|
|
|
|
Income tax, net of refunds received |
|
$ |
4,626 |
|
|
$ |
2,501 |
|
|
$ |
4,977 |
|
|
|
|
|
|
|
|
|
|
|
97
Note 22. Quarterly Financial Data (Unaudited)
The unaudited results of operations for the quarters for the years ended December 31, 2011
and 2010 were as follows:
(Dollars
in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 Quarterly Financial Data: |
|
Fourth |
|
|
Third |
|
|
Second |
|
|
First |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
20,821 |
|
|
$ |
21,237 |
|
|
$ |
21,704 |
|
|
$ |
21,706 |
|
Interest expense |
|
|
2,487 |
|
|
|
2,621 |
|
|
|
2,723 |
|
|
|
2,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
18,334 |
|
|
|
18,616 |
|
|
|
18,981 |
|
|
|
18,809 |
|
Provision for loan and lease losses |
|
|
3,140 |
|
|
|
3,649 |
|
|
|
5,556 |
|
|
|
5,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for
loan and lease
losses |
|
|
15,194 |
|
|
|
14,967 |
|
|
|
13,425 |
|
|
|
13,675 |
|
Noninterest income |
|
|
8,978 |
|
|
|
8,974 |
|
|
|
8,696 |
|
|
|
7,759 |
|
Noninterest expense |
|
|
17,563 |
|
|
|
17,295 |
|
|
|
16,406 |
|
|
|
16,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
6,609 |
|
|
|
6,646 |
|
|
|
5,715 |
|
|
|
4,688 |
|
Applicable income taxes |
|
|
1,349 |
|
|
|
1,402 |
|
|
|
1,199 |
|
|
|
826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,260 |
|
|
$ |
5,244 |
|
|
$ |
4,516 |
|
|
$ |
3,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.32 |
|
|
$ |
0.31 |
|
|
$ |
0.27 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.32 |
|
|
$ |
0.31 |
|
|
$ |
0.27 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 Quarterly Financial Data: |
|
Fourth |
|
|
Third |
|
|
Second |
|
|
First |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
22,580 |
|
|
$ |
23,060 |
|
|
$ |
22,878 |
|
|
$ |
22,485 |
|
Interest expense |
|
|
3,380 |
|
|
|
4,107 |
|
|
|
4,602 |
|
|
|
5,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
19,200 |
|
|
|
18,953 |
|
|
|
18,276 |
|
|
|
17,105 |
|
Provision for loan and lease losses |
|
|
6,276 |
|
|
|
5,529 |
|
|
|
4,865 |
|
|
|
4,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for
loan and lease
losses |
|
|
12,924 |
|
|
|
13,424 |
|
|
|
13,411 |
|
|
|
12,210 |
|
Noninterest income |
|
|
9,268 |
|
|
|
8,884 |
|
|
|
8,059 |
|
|
|
8,207 |
|
Noninterest expense |
|
|
16,190 |
|
|
|
17,171 |
|
|
|
16,909 |
|
|
|
17,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
6,002 |
|
|
|
5,137 |
|
|
|
4,561 |
|
|
|
3,338 |
|
Applicable income taxes |
|
|
1,093 |
|
|
|
990 |
|
|
|
831 |
|
|
|
368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,909 |
|
|
$ |
4,147 |
|
|
$ |
3,730 |
|
|
$ |
2,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
$ |
0.25 |
|
|
$ |
0.23 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.30 |
|
|
$ |
0.25 |
|
|
$ |
0.23 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98
|
|
|
Item 9. |
|
Change in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
|
|
|
Item 9A. |
|
Controls and Procedures |
Disclosure Controls and Procedures
Management is responsible for the disclosure controls and procedures of the Corporation.
Disclosure controls and procedures are controls and other procedures of an issuer that are
designed to ensure that information required to be disclosed by the issuer in the reports that
it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized
and reported within the time periods required by the SECs rules and forms. Disclosure controls
and procedures include, without limitation, controls and procedures designed to ensure that
information required to be so disclosed by an issuer is accumulated and communicated to the
issuers management, including its principal executive and principal financial officers, or
persons performing similar functions, as appropriate to allow timely decisions regarding
required disclosure. As of the end of the period covered by this report, an evaluation was
performed under the supervision and with the participation of the Corporations management,
including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer
(Principal Financial and Accounting Officer), of the effectiveness of the design and operation
of the Corporations disclosure controls and procedures. Based on that evaluation, the
Corporations Chief Executive Officer and Chief Financial Officer concluded that the disclosure
controls and procedures were effective as of December 31, 2011.
Managements Report on Internal Control over Financial Reporting
The management of the Corporation is responsible for establishing and maintaining adequate
internal control over financial reporting. The Corporations internal control system is designed
to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with U.S. generally
accepted accounting principles.
Because of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Corporations internal control over financial
reporting as of December 31, 2011, using the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal Control Integrated Framework.
Based on this assessment, management concluded that, as of December 31, 2011, the Corporations
internal control over financial reporting is effective based on those criteria.
KPMG LLP, an independent registered public accounting firm, has audited the Corporations
consolidated financial statements as of and for the year ended December 31, 2011 and the
effectiveness of the Corporations internal control over financial reporting as of December 31,
2011, as stated in their reports, which are included herein.
There were no changes to the Corporations internal controls over financial reporting (as
defined in Rule 13a-15(f)) of the Securities Exchange Act during the quarter ended December 31,
2011 that materially affected, or are reasonably likely to affect, the Corporations control
over financial reporting.
99
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Univest Corporation of Pennsylvania:
We have audited Univest Corporation of Pennsylvania and subsidiaries (the Company) internal
control over financial reporting as of December 31, 2011, based on criteria established in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). The Companys management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control
over financial reporting, included in the accompanying Managements Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion on the Companys internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2011, based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of the Company as of December 31, 2011, and
the related consolidated statements of income, changes in shareholders equity, and cash flows for
each of the years in the three-year period ended December 31, 2011, and our report dated March 2,
2012 expressed an unqualified opinion on those consolidated financial statements.
Philadelphia,
Pennsylvania
March 2, 2012
100
|
|
|
Item 9B. |
|
Other Information |
None.
PART III
|
|
|
Item 10. |
|
Directors, Executive Officers and Corporate Governance |
Information required by Items 401, 405, 406 and 407(c)(3), (d)(4) and (d)(5), of Regulation
S-K is incorporated herein by reference from the Registrants definitive proxy statement on
Schedule 14A for the annual meeting of shareholders on April 17, 2012 (2012 Proxy), under the
headings: Election of Directors and Alternate Directors, Compliance with Section 16(a) of the
Securities Exchange Act of 1934, The Board, the Boards Committees and Their Functions,
Audit Committee, Board Compensation Committee, Corporate Governance Disclosure and
Nominating and Governance Committee.
The Corporation maintains in effect a Code of Conduct for Directors and a Code of Conduct
for all officers and employees, which includes the CEO and senior financial officers. The codes
of conduct are available on the Corporations website. The Corporations website also includes
the charters for its audit committee, compensation committee, and nominating and governance
committee as well as its corporate governance principles. These documents are located on the
Corporations website at www.univest.net in the Investors Section under Governance Documents
and are also available to any person without charge by sending a request to the Corporate
Secretary at Univest Corporation, P. O. Box 64197, Souderton, PA 18964.
|
|
|
Item 11. |
|
Executive Compensation |
Information required by Item 402 and paragraphs (e)(4) and (e)(5) of item 407 of Regulation
S-K is incorporated herein by reference from the Registrants 2012 Proxy under the headings:
The Board, the Boards Committees and Their Functions, Executive and Director Compensation,
and Compensation Committee Report.
|
|
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Information required by Items 201(d) and 403 of Regulation S-K is incorporated herein by
reference from the Registrants 2012 Proxy under the heading, Beneficial Ownership of Directors
and Officers.
|
|
|
Item 13. |
|
Certain Relationships and Related Transactions, and Director Independence |
Information required by Items 404 and 407(a) of Regulation S-K is incorporated herein by
reference from the Registrants 2012 Proxy under the headings, The Board, the Boards
Committees and Their Functions and Related Party Transactions.
|
|
|
Item 14. |
|
Principal Accountant Fees and Services |
Information required by Item 9(e) of Schedule 14A is incorporated herein by reference from
the Registrants 2012 Proxy under the headings: Audit Committee and Independent Registered
Public Accounting Firm Fees.
101
Part IV
|
|
|
Item 15. |
|
Exhibits and Financial Statement Schedules |
|
(a) |
|
1. & 2. Financial Statements and Schedules |
The financial statements listed in the accompanying index to financial statements are
filed as part of this annual report.
|
3. |
|
Listing of Exhibits |
|
|
|
|
The exhibits listed on the accompanying index to exhibits are filed as part of this
annual report. |
|
(b) |
|
Exhibits The response to this portion of item 15 is submitted as a separate
section. |
|
|
(c) |
|
Financial Statement Schedules none. |
102
UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES
[Item 15(a) 1. & 2.]
|
|
|
|
|
Annual Report to Shareholders |
|
Page |
|
Report of Independent Registered Public Accounting Firm |
|
|
47 |
|
Consolidated balance sheets at December 31, 2011 and 2010 |
|
|
48 |
|
Consolidated statements of income for each of the three years in the period ended December 31, 2011 |
|
|
49 |
|
Consolidated statements of changes in shareholders equity for each of the three years in the period
ended December 31, 2011 |
|
|
50 |
|
Consolidated statements of cash flows for each of the three years in the period ended December 31, 2011 |
|
|
51 |
|
Notes to consolidated financial statements |
|
|
53 |
|
Financial statement schedules are omitted since the required information is not present or
is not present in amounts sufficient to require submission of the schedule, or because the
information required is included in the financial statements and notes thereto.
103
UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
INDEX TO EXHIBITS
[Item 15(a) 3. and 15(b)]
|
|
|
|
|
|
|
|
|
Description |
|
(3.1 |
) |
|
Amended and Restated Articles of Incorporation are incorporated by reference to
Appendix A of Form DEF14A, filed with the Securities and Exchange Commission
(the SEC) on March 9, 2006. |
|
(3.2 |
) |
|
Amended By-Laws dated September 26, 2007 are incorporated by reference to
Exhibit 3.2 of Form 8-K, filed with the SEC on September 27, 2007. |
|
(4.1 |
) |
|
Shareholder Rights Agreement dated September 30, 2011 is incorporated by
reference to Exhibit 4.1of Form 8-K, filed with the SEC on October 6, 2011. |
|
(14 |
) |
|
Code of Ethics is incorporated by reference from Item (10) of this Form 10-K. |
|
(21 |
) |
|
Subsidiaries of the Registrant |
|
(23.1 |
) |
|
Consent of independent registered public accounting firm, KPMG LLP |
|
(31.1 |
) |
|
Certification of William S. Aichele, Chairman, President and Chief Executive
Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as
enacted by Section 302 of the Sarbanes-Oxley Act of 2002. |
|
(31.2 |
) |
|
Certification of Jeffrey M. Schweitzer, Senior Executive Vice President and
Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as
enacted by Section 302 of the Sarbanes-Oxley Act of 2002. |
|
(32.1 |
)* |
|
Certification of William S. Aichele, Chief Executive Officer of the
Corporation, pursuant to 18 United States Code Section 1350, as enacted by
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
(32.2 |
)* |
|
Certification of Jeffrey M. Schweitzer, Chief Financial Officer of the
Corporation, pursuant to 18 United States Code Section 1350, as enacted by
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
Exhibit 101.INS XBRL Instance Document |
|
|
|
|
|
|
|
|
|
Exhibit 101.SCH XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
|
|
|
Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
|
|
|
Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
|
|
|
Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
|
|
|
Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
* |
|
A certification furnished pursuant to this item will not be deemed filed for purposes of
Section 18 of the Exchange Act (15 S.C. 78r), or otherwise subject to the liability of that
section. Such certification will not be deemed to be incorporated by reference into any filing
under the Securities Act or the Exchange Act. |
104
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this Annual Report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
|
UNIVEST CORPORATION OF PENNSYLVANIA |
|
|
Registrant
|
|
|
By: |
/s/ Jeffrey M. Schweitzer
|
|
|
|
Jeffrey M. Schweitzer |
|
|
|
Senior Executive Vice President and
Chief Financial Officer,
(Principal Financial and Accounting Officer) |
|
|
|
March 2, 2012
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on
the dates indicated:
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ WILLIAM S. AICHELE
|
|
Chairman, President, Chief Executive
|
|
March 2, 2012 |
|
|
|
|
|
William S. Aichele
|
|
Officer and Director
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ R. LEE DELP
|
|
Director
|
|
March 2, 2012 |
|
|
|
|
|
R. Lee Delp |
|
|
|
|
|
|
|
|
|
/s/ WILLIAM G. MORRAL
|
|
Director
|
|
March 2, 2012 |
|
|
|
|
|
William G. Morral |
|
|
|
|
|
|
|
|
|
/s/ H. PAUL LEWIS
|
|
Director
|
|
March 2, 2012 |
|
|
|
|
|
H. Paul Lewis |
|
|
|
|
|
|
|
|
|
/s/ H. RAY MININGER
|
|
Director
|
|
March 2, 2012 |
|
|
|
|
|
H. Ray Mininger |
|
|
|
|
|
|
|
|
|
/s/ MARK A. SCHLOSSER
|
|
Director
|
|
March 2, 2012 |
|
|
|
|
|
Mark A. Schlosser |
|
|
|
|
|
|
|
|
|
/s/ P. GREG SHELLY
|
|
Director
|
|
March 2, 2012 |
|
|
|
|
|
Paul G. Shelly |
|
|
|
|
|
|
|
|
|
/s/ MARGARET K. ZOOK
|
|
Director
|
|
March 2, 2012 |
|
|
|
|
|
Margaret K. Zook |
|
|
|
|
|
|
|
|
|
/s/ DOUGLAS C. CLEMENS
|
|
Director
|
|
March 2, 2012 |
|
|
|
|
|
Douglas C. Clemens |
|
|
|
|
|
|
|
|
|
/s/ K. LEON MOYER
|
|
Vice Chairman
|
|
March 2, 2012 |
|
|
|
|
|
K. Leon Moyer |
|
|
|
|
105