Annual Statements Open main menu

urban-gro, Inc. - Quarter Report: 2022 June (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2022

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________.

 

Commission File Number: 001-39933

 

urban-gro, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   46-5158469

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1751 Panorama Point, Unit G

Lafayette, CO

 

 

80026

(Address of principal executive offices)   (Zip Code)

 

(720) 390-3880

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.001 par value   UGRO   NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐   Accelerated filer ☐
Non-accelerated filer   Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

The number of shares of the registrant’s only class of common stock outstanding as of August 15, 2022 was 10,637,040 shares.

 

 

 

 

 

 

urban-gro, Inc.

FORM 10-Q

For the Quarterly Period Ended June 30, 2022

 

INDEX

 

    Page
  PART I. FINANCIAL INFORMATION  
     
Item 1. Financial Statements (Unaudited) 4
  Unaudited Condensed Consolidated Balance Sheets 4
  Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) 5
  Unaudited Condensed Consolidated Statements of Shareholders’ Equity (Deficit) 6
  Unaudited Condensed Consolidated Statements of Cash Flows 7
  Notes to Unaudited Condensed Consolidated Financial Statements 8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 15
Item 3. Quantitative and Qualitative Disclosures About Market Risk 18
Item 4. Controls and Procedures 18
     
  PART II. OTHER INFORMATION  
     
Item 1. Legal Proceedings 19
Item 1A. Risk Factors 19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 19
Item 3. Defaults Upon Senior Securities 19
Item 4. Mine Safety Disclosures 19
Item 5. Other Information 19
Item 6. Exhibits 19
Signatures 20

 

2

 

 

FORWARD LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward looking statements are statements not based on historical information and which relate to future operations, strategies, financial results or other developments. The statements regarding urban-gro, Inc. contained in this Report that are not historical in nature, particularly those that utilize terminology such as “may,” “will,” “should,” “likely,” “expects,” “anticipates,” “estimates,” “believes” or “plans,” or comparable terminology, are forward-looking statements based on current expectations and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on our behalf. We caution readers regarding certain forward-looking statements in this Report and in any other statement made by, or on our behalf, whether or not in future filings with the Securities and Exchange Commission (the “SEC”).

 

Important factors known to us that could cause such material differences are identified in this Report, including the factors described in Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2021. Except as required by applicable law, we undertake no obligation to correct or update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any future disclosures we make on related subjects in future reports to the SEC.

 

3

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

urban-gro, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

 

   June 30, 2022   December 31, 2021 
Assets          
Current assets:          
Cash  $22,767,595   $34,592,190 
Accounts receivable, net   14,903,543    13,125,685 
Contract receivables   543,687     
Inventories   398,098    514,756 
Prepaid expenses and other current assets   6,142,613    11,248,266 
Total current assets   44,755,536    59,480,897 
           
Non-current assets:          
Property and equipment, net   864,022    207,496 
Operating lease right of use assets, net   708,876    689,704 
Investments   4,210,358    4,210,358 
Goodwill   10,636,284    7,992,121 
Intangible assets, net   4,886,740    1,575,466 
Total non-current assets   21,306,280    14,675,145 
           
Total assets  $66,061,816   $74,156,042 
           
Liabilities          
Current liabilities:          
Accounts payable  $7,946,023   $6,066,896 
Contract liabilities   671,685     
Accrued expenses   3,381,263    3,878,278 
Customer deposits   3,286,073    13,345,451 
Contingent consideration   2,612,678    1,563,000 
Operating lease liabilities   283,727    152,459 
Total current liabilities   18,181,449    25,006,084 
           
Non-current liabilities:          
Operating lease liabilities   427,826    542,003 
Deferred tax liability   1,201,112    440,625 
Total non-current liabilities   1,628,938    982,628 
           
Total liabilities   19,810,387    25,988,712 
           
Shareholders’ Equity          
Preferred stock, $0.10 par value; 10,000,000 shares authorized; 0 shares issued and outstanding        
           
Common stock, $0.001 par value; 100,000,000 shares authorized; 11,911,043 issued and 10,637,040 outstanding as of June 30, 2022, and 11,588,110 issued and 10,733,195 outstanding as of December 31, 2021   11,911    11,588 
Additional paid in capital   82,971,694    78,679,220 
Treasury shares, cost basis: 1,274,003 shares as of June 30, 2022 and 854,915 shares as of December 31, 2021   (11,456,667)   (7,683,490)
Accumulated deficit   (25,275,509)   (22,839,988)
Total shareholders’ equity   46,251,429    48,167,330 
           
Total liabilities and shareholders’ equity  $66,061,816   $74,156,042 

 

See accompanying notes to unaudited condensed consolidated financial statements

 

4

 

 

urban-gro, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(unaudited)

 

    1    2    3    4 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2022   2021   2022   2021 
Revenue                
Equipment systems  $10,077,572   $12,179,316   $27,144,916   $23,524,066 
Construction design-build 

2,917,321

  

-

    

2,917,321

    

-

 
Services   

3,027,556

    

288,407

    

6,666,062

    

548,920

 
Consumable products   259,054    363,574    606,072    792,667 
Total Revenue   16,281,503    12,831,297    37,334,371    24,865,653 
                     
Cost of Revenue   12,779,557    9,908,913    28,930,405    19,302,626 
Gross profit   3,501,946    2,922,384    8,403,966    5,563,027 
                     
Operating expenses:                    
General and administrative   4,240,658    2,400,417    8,965,957    4,597,257 
Intangible asset amortization   306,225    411    468,725    578 
Stock-based compensation   882,000    299,602    1,764,000    590,407 
Total operating expenses   5,428,883    2,700,430    11,198,682    5,188,242 
                     
Income (loss) from operations   (1,926,937)   221,954    (2,794,716)   374,784 
                     
Non-operating income (expenses):                    
Interest expense   (7,658)   (4,624)   (15,317)   (322,067)
Interest income   47,275    11,531    127,126    14,390 
Interest expense – beneficial conversion of notes payable   -    -    -    (636,075)
Loss on extinguishment of debt   -    -    -    (790,723)
PPP Loan Forgiveness   -    1,032,316    

- 

    1,032,316 
Other income (expense)   71,563    (3,733)   62,874    (3,764)
Total non-operating income (expenses)   111,180    1,035,490    174,683    (705,923)
                     
Income (loss) before income taxes   (1,815,757)   1,257,444    (2,620,033)   (331,138)
                     
Income tax expense (benefit)   (76,453)   -    (184,512)   

- 

 
Net income (loss)  $(1,739,304)  $1,257,444   $(2,435,521)  $(331,138)
                     
Comprehensive income (loss)  $(1,739,304)  $1,257,444   $(2,435,521)  $(331,138)
Earnings (loss) per share:                    
Earnings (loss) per share - basic 

$

(0.17

)  $

0.11

   $

(0.23

)  $

(0.03

)
Earnings (loss) per share - dilutive  $(0.17)  $0.11   $(0.23)  $(0.03)
                     
Weighted average share - basic   10,508,972    11,220,580    10,527,975    9,535,630 
Weighted average shares - dilutive   

10,508,972

    11,725,282    10,527,975    9,535,630 

 

See accompanying notes to unaudited condensed consolidated financial statements

 

5

 

 

urban-gro, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)

(unaudited)

 

   Shares   Amount   Capital   Deficit   Stock   (Deficit) 
   Common Stock   Additional
Paid in
   Accumulated   Treasury   Total
Shareholders’
Equity
 
   Shares   Amount   Capital   Deficit   Stock   (Deficit) 
Balance, March 31, 2022   11,627,528   $11,628   $79,589,977   $(23,536,205)  $(11,456,667)  $44,608,733 
Stock-based compensation   -    -    882,000    -    -    882,000 
Treasury stock   -    -    -    -    -    - 
Stock options exercised   -    -    -    -    -    - 
Stock issuance related to acquisition   283,515    283    2,499,717    -    -    2,500,000 
Net income (loss) for period ended June 30, 2022   -    -    -    (1,739,304)   -    (1,739,304)
Balance, June 30, 2022   11,911,043   $11,911   $82,971,694   $(25,275,509)  $(11,456,667)  $46,251,429 

 

   Common Stock  

Additional

Paid in

   Accumulated   Treasury  

Total

Shareholders’

Equity

 
   Shares   Amount   Capital   Deficit   Stock   (Deficit) 
Balance, March 31, 2021   11,218,137   $11,218   $75,091,357   $(23,552,903)  $(2,975,000)  $48,574,672 
Stock-based compensation   -    -    299,602    -    -    299,602 
Stock issuance related to offering, net of offering costs of $195,574   -    -    (195,574)   -    -    (195,574)
Common stock repurchased   -    -    -    -    (499,270)   (499,270)
Stock Options Exercised   4,777    5    32,390    -    -    32,395 
Net income (loss) for period ended June 30, 2021   -    -    -    1,257,444    -    1,257,444 
Balance, June 30, 2021   11,222,914    11,223   $75,227,775   $(22,295,459)  $(3,474,270)  $49,469,269 

 

   Common Stock   Additional Paid in   Accumulated   Treasury   Total
Shareholders’ Equity
 
   Shares   Amount   Capital   Deficit   Stock   (Deficit) 
Balance, December 31, 2021   11,588,110   $11,588   $78,679,220   $(22,839,988)  $(7,683,490)  $48,167,330 
Stock-based compensation   -    -    1,764,000    -    -    1,764,000 
Treasury stock   -    -    -    -    (3,773,177)   (3,773,177)
Stock option exercised   -    -    -    -    -    - 
Stock exercised   4,555    5    28,792    -    -    28,797 
Stock Issuance related to acquisition   283,515    283    2,499,717    -    -    2,500,000 
Stock issued with exercise of warrants   34,863    35    (35)   -    -    - 
Net income (loss) for period ended June 30, 2022   -    -    -    (2,435,521)   -    (2,435,521)
Balance, June 30, 2022   11,911,043   $11,911   $82,971,694   $(25,275,509)  $(11,456,667)  $46,251,429 

 

   Common Stock  

Additional

Paid in

   Accumulated   Treasury  

Total

Shareholders’

Equity

 
   Shares   Amount   Capital   Deficit   Stock   (Deficit) 
Balance, December 31, 2020   4,718,714   $4,719   $14,553,438   $(21,964,321)  $   $(7,406,164)
Stock-based compensation   -    -    590,407    -    -    590,407 
Beneficial conversion feature   -    -    636,075    -    -    636,075 
Conversion of Bridge Financing   254,425    254    1,907,971    -    -    1,908,225 
Stock grant program vesting   16,586    17    (17)   -    -    - 
Stock issuance related to offering, net of offering costs of $4,596,257   6,210,000    6,210    57,497,533    -    -    57,503,743 
Common stock repurchased   -    -    -    -    (3,474,270)   (3,474,270)
Stock issued with exercise of warrants   18,412    18    9,978    -    -    9,996 
Stock Options Exercised   4,777    5    32,390    -    -    32,395 
Net income (loss) for period ended June 30, 2021   -    -    -    (331,138)   -    (331,138)
Balance, June 30, 2021   11,222,914   $11,223   $75,227,775   $(22,295,459)  $(3,474,270)  $49,469,269 

 

See accompanying notes to unaudited condensed consolidated financial statements

 

6

 

 

urban-gro, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

(unaudited)

 

      1        2   
    Six Months Ended June 30,  
    2022     2021  
Cash Flows from Operating Activities                
Net income (loss)   $ (2,435,521 )   $ (331,138 )
Adjustments to reconcile net income (loss) from operations:                
Depreciation and amortization     589,835       109,625  
Deferred income tax benefit     (184,512 )        
Amortization of deferred financing costs     -       103,632  
Loss on extinguishment of debt     -       790,723  
Interest on convertible notes     -       53,725  
Stock-based compensation expense     1,764,000       590,407  
Beneficial conversion of Bridge notes     -       636,075  
Inventory write-offs     (84,942 )     26,792  
Bad debt expense     30,000       28,248  
PPP loan forgiveness     -       (1,032,316 )
Changes in operating assets and liabilities (net of acquired amounts):                
Accounts receivable     663,955       (2,034,311 )
Inventories     201,600       (116,964 )
Prepayments and other assets     6,073,732       (3,732,753 )
Accounts payable and accrued expenses     (1,320,152 )     1,729,802  
Operating leases     (163,054 )     -  
Customer deposits     (10,059,378 )     4,475,416  
Net Cash Provided By (Used In) Operating Activities     (4,924,437 )     1,296,963  
                 
Cash Flows from Investing Activities                
Business combinations, net of cash acquired     (2,709,148 )     -  
Purchases of property and equipment     (374,630 )     (9,670 )
Net Cash Used In Investing Activities     (3,083,778 )     (9,670 )
                 
Cash Flows from Financing Activities                
Proceeds from issuance of Common Stock, net of offering costs     -       58,203,091  
Repurchase of Common Stock     (3,773,177 )     (3,474,270 )
Repayment of notes payable     -       (5,755,845 )
Proceeds from stock issuance     28,797       -  
Payment of finance lease ROU liability     (72,000 )     -  
Net Cash Provided By (Used In) Financing Activities     (3,816,380 )     48,972,976  
                 
Net Increase (Decrease) in Cash     (11,824,595 )     50,260,269  
Cash at Beginning of Period     34,592,190       184,469  
Cash at End of Period   $ 22,767,595     $ 50,444,738  
                 
Supplemental Cash Flow Information:                
Interest paid   $ 15,317     $ 218,453  
Operating lease right of use asset   $ 52,733     $ -  
                 
Supplemental disclosure of non-cash investing and financing activities:                
Stock issued related to acquisitions   $ 2,500,000     $ -  
PPP Loan Forgiveness   $ -     $ 1,032,316  

 

See accompanying notes to unaudited condensed consolidated financial statements

 

7

 

 

urban-gro, Inc.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – ORGANIZATION, ACQUISITIONS, AND LIQUIDITY

 

Organization

 

urban-gro, Inc. (“our,” the “Company,” or “urban-gro”) is an integrated professional services and design-build firm. We offer value-added architectural, engineering, and construction management solutions to the Controlled Environment Agriculture (“CEA”), industrial, healthcare, and other commercial sectors. Innovation, collaboration, and a commitment to sustainability drive our team to provide exceptional customer experiences. To serve our horticulture clients, we engineer and design indoor CEA facilities and then integrate complex environmental equipment systems into those facilities. Through this work, we create high-performance indoor cultivation facilities for our clients to grow specialty crops, including leafy greens, vegetables, herbs, and plant-based medicines. Our custom-tailored approach to design, procurement, and equipment integration provides a single point of accountability across all aspects of indoor growing operations. We also help our clients achieve operational efficiency and economic advantages through a full spectrum of professional services and programs focused on facility optimization and environmental health which establish facilities that allow clients to manage, operate and perform at the highest level throughout their entire cultivation lifecycle once they are up and running. We also serve a broad range of commercial and governmental entities, providing them with planning, consulting, architectural and engineering design services for their facilities. We aim to work with our clients from inception of their project in a way that provides value throughout the life of their facility. We are a trusted partner and advisor to our clients and offer a complete set of engineering and managed services complemented by a vetted suite of select cultivation equipment systems.

 

Acquisitions

 

Emerald

 

On April 29, 2022 (the “Emerald Closing Date”), the Company acquired all of the issued and outstanding capital stock (the “Emerald Acquisition”) of Emerald Construction Management, Inc. (“Emerald”) from their shareholders (collectively, the “Emerald Sellers”). The aggregate purchase price for the Emerald Acquisition was $7.8 million (the “Emerald Purchase Price”), which represented $7.0 million in initial purchase price and an estimated $0.8 million in working capital adjustments.

 

The Emerald Purchase Price was payable as follows: $3.3 million in cash to the Emerald Sellers, net of satisfaction of Emerald’s entire outstanding debt of approximately $0.4 million; 283,515 shares of the Company’s common stock valued at $2.5 million transferred to the Emerald Sellers; and up to $2.0 million of contingent consideration (the “Emerald Contingent Consideration”) which can be earned by and payable to the Emerald Sellers based on the performance of Emerald during the 2-year period following the Emerald Closing Date. The Emerald Contingent Consideration is payable quarterly for a two-year period and will be equal to 35% of the Quarterly Gross Profit (as defined in the Emerald Acquisition Agreement). The value of the shares of the Company’s common stock to be issued for the Closing Payment Shares (as defined in the Emerald Acquisition Agreement) was determined based upon the daily volume weighted average closing price of the Company’s common stock in the ten trading days prior the signing date of the Emerald Acquisition Agreement. Any Emerald Contingent Consideration amounts earned by and payable to the Emerald Sellers is payable in shares of the Company’s common stock. The value of the shares of the Company’s common stock to be issued for the Emerald Contingent Consideration will be determined based upon the daily volume weighted average closing price of the Company’s common stock in the ten trading days prior to the end of the applicable annual quarter the Quarterly Gross Profit is calculated.

 

    1 
Purchase Price  $7,667,328 
      
Allocation of Purchase Price:     
Cash  $622,641 
Accounts receivable, net  $3,015,500 
Contract receivable  $697,019 
Prepayments and other assets  $38,086 
Property and equipment  $403,008 
ROU asset  $82,408 
Goodwill  $2,644,162 
Intangible assets  $3,780,000 
Accrued expenses  $2,111,302 
Contract liabilities  $476,786 
ROU liability  $82,408 
Deferred tax liability  $945,000 

 

The following pro forma amounts reflect the Company’s results as if the acquisition of Emerald had occurred on January 1, 2021. These pro forma amounts have been calculated after applying the Company’s accounting policies and adjusting the results of the acquisition to reflect the additional amortization of intangibles.

 

    1    2    3    4 
  

Three Months Ended

June 30,
  

Six Months Ended

June 30,
 
   2022   2021   2022   2021 
Revenue   18,718,087    16,775,744    49,015,819    33,062,834 
Net Income (loss)   (1,556,748)   1,040,701    (1,456,161)   (263,650)

 

Acquired goodwill from Emerald represents the value expected to arise from organic growth and an opportunity to expand into a well-established market for the Company.

 

2WR

 

On June 28, 2021, the Company’s wholly-owned subsidiary, urban-gro Architect Holdings, LLC (the “Buyer”), and the 2WRCO Shareholders, the 2WRGA Shareholders, the MJ12 Shareholders, and the 2WRMS Shareholders (collectively, the “2WR Sellers”), and Sam Andras, an individual (the “Sellers Representative”) entered into a Stock Purchase Agreement (the “2WR Purchase Agreement”), pursuant to which the Buyer would purchase all of the issued and outstanding capital stock of 2WR of Colorado, Inc., a Colorado corporation (“2WRCO”), 2WR of Georgia, Inc., a Georgia corporation (“2WRGA”), MJ12 Design Studio, Inc., a Colorado corporation (“MJ12”) (collectively, the “2WR Purchased Shares”) from the 2WR Sellers. In connection with the acquisition of the 2WR Purchased Shares, the Buyer entered into an affiliate relationship with 2WR of Mississippi, P.C., a Mississippi professional corporation (“2WRMS” and together with 2WRCO, 2WRGA and MJ12, the “2WR Entities”). The transaction closed on July 30, 2021.

 

The 2WR Purchased Shares had an initial purchase price of up to $7.1 million, which purchase price was subject to customary working capital adjustments (the “2WR Purchase Price”). At closing, the 2WR Purchase Price was paid in the form of wire transfer of immediately available funds and the issuance of unregistered shares (the “2WR Closing Payment Shares”) of the Company’s common stock, par value $0.001, which 2WR Closing Payment Shares had an aggregate stated value of $2.0 million. Additionally, the 2WR Purchase Agreement provides for additional earnout payments (“2WR Earnout Payments”) to the 2WR Sellers of up to an aggregate amount of $2.0 million, payable in cash or unregistered shares of the Company’s common stock in the Buyer’s sole discretion. The 2WR Earnout Payments are payable quarterly for a two-year period and will be equal to 20% of the 2WR Entities’ Quarterly Gross Profit (as defined in the 2WR Purchase Agreement). The value of the shares of the Company’s common stock issued in the transaction was determined based upon the daily volume weighted average closing price of the Company’s common stock in the ten trading days prior to the issuance of such shares. The Company accounted for the acquisition of the 2WR Entities as follows:

 

      
Purchase Price  $10,058,536 
      
Allocation of Purchase Price:     
Cash  $950,690 
Accounts receivable, net  $1,676,208 
Prepayments and other assets  $42,752 
Property and equipment  $9,351 
Goodwill  $7,090,054 
Intangible assets  $1,762,500 
Accrued expenses  $1,032,394 
Deferred tax liability  $440,625 

 

8

 

 

The following pro forma amounts reflect the Company’s results as if the acquisition of the 2WR Entities had occurred on January 1, 2020. These pro forma amounts have been calculated after applying the Company’s accounting policies and adjusting the results of the acquisition to reflect the additional amortization of intangibles.

 

    1    2    3    4 
  

Three Months Ended

June 30,
  

Six Months Ended

June 30,
 
   2022   2021   2022   2021 
Revenue   16,281,503    14,868,933    37,334,371    28,617,733 
Net Income (loss)   (1,739,304)   1,358,395    (2,435,521)   732,592 

 

Acquired goodwill from the 2WR Entities represents the value expected to arise from organic growth and an opportunity to expand into a well-established market for the Company.

 

Liquidity and Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business within one year after the date the consolidated financial statements are available to be issued.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Unaudited Condensed Consolidated Financial Statements

 

The Company has prepared the accompanying condensed consolidated financial statements pursuant to the rules and regulations of the SEC for condensed financial reporting. The condensed consolidated financial statements are unaudited and, in the Company’s opinion, include all adjustments, consisting of normal recurring adjustments and accruals necessary for a fair presentation of the Company’s condensed consolidated balance sheets, condensed consolidated statements of operations and comprehensive income (loss), condensed consolidated statements of shareholders’ equity (deficit) and condensed consolidated statements of cash flows for the periods presented. The results reported in these condensed consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted in accordance with regulations of the SEC. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

 

Significant Accounting Policies

 

For a detailed discussion about the Company’s significant accounting policies, refer to Note 2 — “Summary of Significant Accounting Policies,” in the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. During the six months ended June 30, 2022, there were no material changes made to the Company’s significant accounting policies.

 

Use of Estimates

 

In preparing condensed consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of assets and liabilities at the date of the condensed consolidated financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include: estimated revenues earned under construction design-build contracts; estimated useful lives and potential impairment of long-lived assets, intangibles and goodwill; inventory write offs; allowance for deferred tax assets; and allowance for bad debt.

 

Reclassification

 

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.

 

Balance Sheet Classifications

 

The Company includes in current assets and liabilities the following amounts that are in connection with construction contracts that may extend beyond one year: contract assets and contract liabilities (including retainage invoiced to customers contingent upon anything other than the passage of time), capitalized costs to fulfill contracts, retainage payable to sub-contractors and accrued losses on uncompleted contracts. A one-year time period is used to classify all other current assets and liabilities when not otherwise prescribed by the applicable accounting principles.

 

Contracts Receivable

 

Contracts receivable includes billed and unbilled amounts for services provided to customers for which the Company has an unconditional right to payment. Billed and unbilled amounts for which payment is contingent on anything other than the passage of time are included in contract assets and contract liabilities on a contract-by-contract basis. When payment of the retainage is contingent upon the Company fulfilling its obligations under the contract it does not meet the criteria to be included in contracts receivable and remains in the contract’s respective contract asset or contract liability, determined on a contract-by-contract basis. Retainage for which the Company has an unconditional right to payment that is only subject to the passage of time are included in contracts receivable.

 

The Company provides an allowance for doubtful accounts, which is based upon a review of outstanding receivables, historical collection information and existing economic conditions. Contracts receivable is ordinarily due 30 days after the issuance of the invoice. Accounts past due more than 60 days are considered delinquent. Interest continues to accrue on delinquent accounts until the account is past due more than one year, at which time interest accrual ceases and does not resume until the account is no longer classified as delinquent, Delinquent receivables are written off based on individual credit evaluation and specific circumstances of the customer.

 

9

 

 

Contract Assets and Liabilities

 

The timing of when the Company bills their customers on long-term construction contracts is generally dependent upon agreed-upon contractual terms, which may include milestone billings based on the completion of certain phases of the work, or when services are provided. When as a result of contingencies, billings cannot occur until after the related revenue has been recognized, the result is in unbilled revenue, which is included in contract assets. Additionally, the Company may receive advances or deposits from customers before revenue is recognized, resulting in deferred revenue, which is included in contract liabilities.

 

Retainage for which the Company has an unconditional right to payment that is only subject to the passage of time are classified as contracts receivable. Retainage subject to conditions other than the passage of time do not meet the definition of a receivable and are therefore included in contract assets and contract liabilities, as determined on a contract-by-contract basis.

 

Contract assets represent revenues recognized in excess of amounts paid or payable (contract receivables) to the Company on uncompleted contracts. Contract liabilities represent the Company’s obligation to perform on uncompleted contracts with customers for which the Company has received payment or for which contract receivables are outstanding.

 

      
Contract assets    
Revenue recognized in excess of amounts paid or payable (contract receivables) to the Company on uncompleted contracts (contract asset), excluding retainage 

$

261,920 
      
Retainage included in contract assets due to being conditional on something other than solely passage of time   281,767 
Total contract assets  $ 543,687 
      
Contract liabilities     
Payments received or receivable (contract receivables) in excess of revenue recognized on uncompleted contracts (contract liability), excluding retainage  $(672,699)
      
Retainage included in contract liabilities due to being conditional on something other than solely passage of time   1,014 
Total contract liabilities  $(671,685)

 

NOTE 3 – RELATED PARTY TRANSACTIONS

 

Cloud 9 Support, LLC (“Cloud 9”) is an entity owned by James Lowe, a director of the Company. Cloud 9 purchases materials from the Company for use with its customers. Total sales to Cloud 9 from the Company were $11,813 and $93,205 during the six months ended June 30, 2022, and 2021, respectively, and $5,606 and $79,199 during the three months ended June 30, 2022 and 2021, respectively. Outstanding receivables from Cloud 9 as of June 30, 2022 and December 31, 2021 totaled $4,052 and $6,797, respectively.

 

NOTE 4 – PREPAYMENTS AND OTHER ASSETS

 

Prepayments and other assets are comprised of prepayments paid to vendors to initiate orders and prepaid services and fees. The prepaid balances are summarized as follows:

 

   June 30, 2022   December 31, 2021 
Vendor prepayments  $5,348,733   $10,652,962 
Prepaid services and fees   761,697    587,505 
Other assets   32,183    7,799 
Prepayments and other assets  $6,142,613   $11,248,266 

 

NOTE 5 – INVESTMENTS

 

The components of investments are summarized as follows:

 

   June 30, 2022   December 31, 2021 
Investment in Edyza  $1,710,358   $1,710,358 
Investment in XSF   2,500,000    2,500,000 
Investment  $4,210,358   $4,210,358 

 

Edyza

 

The Company has a strategic investment in Edyza, Inc. (“Edyza”), a hardware and software technology company that enables dense sensor networks in agriculture, healthcare, and other environments that require precise micro-climate monitoring. The Company measures this investment at cost, less any impairment changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer.

 

10

 

 

XS Financial

 

On October 30, 2021, the Company’s wholly-owned subsidiary UGFS, LLC, a Colorado limited liability company (“UGFS”), participated in a convertible note offering of Xtraction Services, Inc., a/k/a XS Financial Inc. (CSE: XSF) (OTCQB: XSHLF) (“XSF”), a specialty finance company providing CAPEX financing solutions, including equipment leasing, to Controlled Environment Agriculture (CEA) companies in the United States. UGFS invested $2,500,000 of a total $43,500,000 raised by XSF. The investment is convertible into equity and incurs 9.50% interest payable in cash (8.0%) and payment-in-kind Notes (1.5%) prior to any Nasdaq listing and 8.0% interest after any listing, pursuant to the Note Purchase Agreement. The debt matures on October 28, 2023, with a one-year option to extend the maturity date at the option of XSF. In addition, UGFS received 1,250,000 warrants with a CAD$0.45 exercise price pursuant to the Warrant instrument. No value was attributed to the warrants at the time of the investment in XFS.

 

NOTE 6 – GOODWILL & INTANGIBLE ASSETS

 

Goodwill

 

The Company has recorded goodwill in conjunction with the acquisitions it has completed. The goodwill balances as of June 30, 2022 and December 31, 2021 were $10,636,284 and $7,992,121, respectively. Goodwill is not amortized. There is no goodwill for income tax purposes. The Company did not record any impairment charges related to goodwill for the periods ended June 30, 2022 and 2021.

 

Intangible Assets Other Than Goodwill

 

Intangible assets as of June 30, 2022 and December 31, 2021 consisted of the following:

 

   June 30, 2022 
   Cost   Accumulated Amortization   Net Book Value 
Finite-lived intangible assets:               
Customer relationships  $2,665,100   $152,584   $2,502,516 
Trademarks and trade names   2,195,000    148,018    2,046,982 
Backlog and Other   708,837    444,162    264,675 
Total finite-lived intangible assets:   5,558,937    744,764    4,814,173 
                
Indefinite-lived intangible assets:               
Patents   44,276    -    44,276 
Trade name   28,291    -    28,291 
Total Intangible assets, net  $5,631,504   $744,764   $4,886,740 

 

   December 31, 2021 
   Cost   Accumulated Amortization   Net Book Value 
Customer relationships  $834,100   $49,649   $784,451 
Trademarks and trade names   499,000    41,583    457,417 
Backlog and Other   518,404    184,806    333,598 
   $1,851,504   $276,039   $1,575,466 

 

The estimated future amortization expense for intangible assets subject to amortization as of June 30, 2022, is summarized below:

 

   

Estimated

Future

 
    Amortization Expense  
Remainder of 2022   $ 577,253  
2023     907,610  
2024     819,944  
2025     819,944  
Thereafter     1,689,422  
Total   $ 4,814,173  

 

Amortization expense for intangible assets for the six months ended June 30, 2022 and 2021 was $468,725 and $578, respectively. Amortization expense for intangible assets for the three months ended June 30, 2022 and 2021 was $306,225 and $411, respectively.

 

NOTE 7 – ACCRUED EXPENSES

 

Accrued expenses are summarized as follows:

 

   June 30,   December 31, 
   2022   2021 
Accrued operating expenses  $673,034   $628,871 
Accrued wages and related expenses   800,322    1,887,124 
Accrued 401(k)   163,941    23,520 
Accrued sales tax payable   1,743,966    1,338,763 
Accrued expenses  $3,381,263   $3,878,278 

 

11

 

 

NOTE 8 – RISKS AND UNCERTAINTIES

 

Concentration Risk

 

The table below shows customers who account for 10% or more of the Company’s total revenues and 10% or more of the Company’s accounts receivable for the periods presented:

 

Customers exceeding 10% of revenue:

 

   Three Months Ended
June 30,
   Three Months Ended
June 30,
  

Six  Months Ended

June 30,
   Six Months Ended
June 30,
 
Company Customer Number  2022   2021   2022   2021 
C000001462   *    59%   16%   46%
C000001140   25%   *    20%   * 
C000001660   *    *    *    15%
C000001661   *    11%   *    * 
C000000819   14%   *    *    * 

 

Customers exceeding 10% of accounts receivable:

 

   June 30,   December 31, 
Company Customer Number  2022   2021 
C000001462   *    41%
C000001140   23%   23%
C000002151   12%   * 

 

The table below shows vendors who account for 10% or more of the Company’s total purchases and 10% or more of the Company’s accounts payable for the periods presented:

 

Vendors exceeding 10% of purchases:

 

   Three Months Ended
June 30,
   Three Months Ended
June 30,
  

Six
Months Ended

June 30,
   Six Months Ended
June 30,
 
Company Vendor Number  2022   2021   2022   2021 
V000001029   23%    *    25%   10%
V000001350   *    17%   *    16%
V000000453   *     *    12%   * 
V000001372   *    25%   *    15%
V000001326   *    *    *    10%
V000001280   19%   *    *    * 

 

Vendors exceeding 10% of accounts payable:

 

   June 30,   December 31, 
Company Vendor Number  2022   2021 
V000001029   33%   * 
V000000453   *   20%
V000001372   *   33%
V000001326   *    12%

 

*Amounts less than 10%

 

Foreign Exchange Risk

 

Although the Company’s revenues and expenses are expected to be predominantly denominated in United States dollars, the Company may be exposed to currency exchange fluctuations. Recent events in the global financial markets have been coupled with increased volatility in the currency markets. Fluctuations in the exchange rate between the U.S. dollar, the Canadian dollar, the Euro, and the currency of other regions in which the Company may operate may have a material adverse effect on the Company’s business, financial condition and operating results. The Company may, in the future, establish a program to hedge a portion of the Company’s foreign currency exposure with the objective of minimizing the impact of adverse foreign currency exchange movements. However, even if the Company develops a hedging program, there can be no assurance that it will effectively mitigate currency risks.

 

NOTE 9 – STOCK-BASED COMPENSATION 

 

Stock-based compensation expense for the six months ended June 30, 2022, and 2021 was $1,764,000 and $590,407, respectively, based on the vesting schedule of the stock grants and options. Stock-based compensation expense for the three months ended June 30, 2022 and 2021 was $882,000 and $299,602, respectively, based on the vesting schedule of the stock grants and options. No cash flow effects are anticipated for stock grants.

 

The following schedule shows stock grant activity for the six months ended June 30, 2022.

 

     
Grants unissued as of December 31, 2021   153,673 
Grants awarded   628,760 
Forfeiture/Cancelled   (7,200)
Grants Vested   (16,667)
Grants unissued as of June 30, 2022   758,566 

 

12

 

 

As of June 30, 2022, the Company has $1.8 million in unrecognized share-based compensation expense related to these stock grants.

 

The following schedule shows stock option activity for the six months ended June 30, 2022.

 

     Number of Shares      

Weighted

Average

Remaining

Life (Years)  

    

Weighted

Average

Exercise

Price  

 
Stock options outstanding as of December 31, 2021    641,337    7.20    $ 6.27 
Issued    44,410    9.50    $ 10.48 
Expired    -    -    $ - 
Exercised    (4,555)   -    $ (6.00)
Stock options outstanding as of June 30, 2022    681,192    7.40    $ 6.55 
Stock options exercisable as of June 30, 2022    579,169    7.20    $ 6.41 

 

The fair value of the options is calculated using the Black-Scholes pricing model based on the market value of the underlying common stock at the valuation measurement date of $10.48, the remaining contractual term of the options of 10 years, risk-free interest rate of 0.66% and expected volatility of the price of the underlying common stock of 100%.

 

As of June 30, 2022, the Company has $0.6 million in unrecognized share-based compensation expense related to these stock options. The aggregate intrinsic value of the options outstanding and exercisable at June 30, 2022 is $0.

 

NOTE 10 – SHAREHOLDERS’ EQUITY

 

On May 24, 2021, the Board of Directors authorized a stock repurchase program to purchase up to $5.0 million of the currently outstanding shares of the Company’s common stock, over a period of 12 months through open market purchases, in compliance with Rule 10b-18 under the Securities Exchange Act of 1934. On January 18, 2022, the Board of Directors authorized a $2.0 million increase to the stock repurchase program, to a total of $7.0 million. On February 2, 2022, the Board of Directors authorized an additional $1.5 million increase to the stock repurchase, to a total of $8.5 million. During the six months ended June 30, 2022, the Company repurchased 419,088 shares of common stock at an average price per share of $9.02, for a total price of $3.8 million under this program. The Company did not repurchase any shares during the three-months ended June 30, 2022. In total, the Company has repurchased 924,003 shares of common stock at an average of $9.20 per share, for a total price of $8.5 million, under this program.

 

For the three and six months ended June 30, 2021, the Company repurchased 52,895 under this program, and repurchased 350,000 shares of common stock at an average price of $8.50 per share, for a total price of $3.0 million outside of the stock repurchase program.

 

NOTE 11 – WARRANTS

 

The following table shows warrant activity for the six months ended June 30, 2022.

 

   

Number of

shares

  

Weighted

Average

Exercise Price

 
Warrants outstanding as of December 31, 2021    374,088   $11.26 
Exercised    (18,196)  $6.00 
Terminated – cashless exercise    (44,393)  $6.00 
Warrants outstanding as of June 30, 2022    311,499   $12.32 
Warrants exercisable as of June 30, 2022    311,499   $12.32 

 

13

 

 

The weighted-average life of the warrants is 2.3 years. The aggregate intrinsic value of the warrants outstanding and exercisable as of June 30, 2022 is $0.

 

NOTE 12 – INCOME TAXES

 

The Company has experienced losses for both book and tax purposes since inception. The deferred income tax benefit for the three and six month periods ended June 30, 2022 relates to the reduction in the deferred tax liability associated with the amortization of the intangible assets from the acquisitions of the Emerald and 2WR Entities.

 

NOTE 13 – SUBSEQUENT EVENTS 

 

The Company has evaluated events and transaction occurring subsequent to June 30, 2022 up to the date of this filing of these condensed consolidated financial statements. These statements contain all necessary adjustments and disclosures resulting from that evaluation.

 

During 2021, the Company purchased lights from one of its international vendors to fulfill an order for a major customer. Subsequent to the sale, delivery and installation of the lights, the customer noted the lights were not performing as the manufacturer had stipulated. The Company performed tests of the lights and confirmed the performance metrics did not meet the manufacturer’s specifications. The Company worked with the customer to determine a lighting solution of replacement lights, sourced from the vendor, that would meet their needs. The customer has been a key customer to the Company and the Company expects to continue to do significant business with the customer in the future. In order to immediately satisfy the customer in this matter, during the third quarter of 2022, the Company agreed to supply the replacement lighting solution to the customer at the Company’s expense while the Company continues to work with the vendor to resolve the original defective lighting issue. The cost of the replacement lighting solution is expected to be $3.2 million. The Company is still evaluating the net amount of the expense it expects to record in the third quarter related to this transaction.

 

14

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with our condensed consolidated financial statements and notes thereto included herein. See also “Forward Looking Statements” on page 3 of this Report.

 

Overview and History

 

urban-gro, Inc. (“we,” “us,” “our,” the “Company,” or “urban-gro”) is an integrated professional services and design-build firm. We offer value-added architectural, engineering, and construction management solutions to the Controlled Environment Agriculture (“CEA”), industrial, healthcare, and other commercial sectors. Innovation, collaboration, and a commitment to sustainability drive our team to provide exceptional customer experiences.

 

On April 29, 2022, we acquired Emerald Construction Management, a general contracting and construction management firm. On July 30, 2021, we acquired three architecture design firms (2WR Colorado, Inc, 2WR Georgia, Inc. and MJ12 Design Studios, Inc., collectively the “2WR Entities”) from their shareholders. The 2WR Entities were under common ownership and management. We design and build high performance facilities in several sectors. Within the CEA sector, we design these facilities and while building them, we then integrate complex environmental equipment systems into them. Through this work, we create high-performance indoor cultivation facilities for our clients to grow specialty crops, including leafy greens, vegetables, herbs, and plant-based medicines. Our custom-tailored approach to design, procurement, and equipment integration provides a single point of accountability across all aspects of indoor growing operations. We also help our clients achieve operational efficiency and economic advantages through a full spectrum of professional services and programs focused on facility optimization and environmental health which establish facilities that allow clients to manage, operate and perform at the highest level throughout their entire cultivation lifecycle once they are up and running.

 

We aim to work with our clients in all sectors from inception of their project in a way that provides value throughout the life of their facility. We are a trusted partner and advisor to our clients and offer a complete set of design, engineering, construction management, and managed services. Within the CEA sector, this is complemented by a vetted suite of select cultivation equipment systems. We provide these services in a turnkey fashion, operating as a single point of responsibility for our clients, or they can pick and choose from the variety of services we offer. Outlined below is an example of a complete project that demonstrate how we provide value to our clients

 

15

 

 

  

 

Our indoor commercial cultivation solution offers an integrated suite of services and equipment systems that generally fall within the following categories:

 

  Service Solutions:

 

  Design, Engineering, and Construction Design-Build Services – A comprehensive collection of services including:

 

  i. Pre-Construction Services
     
  ii. Cultivation Space Planning (“CSP”)
     
  iii. Architectural Design
     
  iv. Engineering
     
  v. Integrated Cultivation Design (“ICD”)
     
  vi. Construction Management (“CM”)

 

  An ongoing service offering including:

 

  i. Facility and Equipment Commissioning Services
     
  ii. Gro-Care Crop and Asset Protection Services including Training Services, Equipment Maintenance Services, Crop Protection Program, and an Interactive Online Operating Support System (“OSS”) for Gro-Care

 

  Integrated Equipment Solutions:

 

      i. Design, Source, and Integration of Complex Environmental Equipment Systems Including Purpose-Built Heating, Ventilation, and Air Conditioning (“HVAC”) solutions, Environmental Controls, Fertigation, and Irrigation Distribution.
         
      ii. Value-Added Reselling (“VAR”) of Cultivation Equipment Systems
         
      iii. Strategic Vendor Relationships with Premier Manufacturers

 

Historically, the majority of our clients are commercial CEA cultivators. However, through our acquisitions we have seen our client base across the industrial, healthcare, and other commercial sectors grow as well. We believe one of the key points of our differentiation that clients value is the depth of experience of our employees and our Company. We currently employ approximately 125 individuals. Approximately two-thirds of our employees are considered experts in their areas of focus, and our team includes Designers (Architects, Interior Designers, Cultivation Space Planners), Professional Engineers (Mechanical, Electrical, Plumbing), Engineers (Controls, and Agricultural), Construction Managers (superintendents, supervisors, project managers) and individuals with Masters Degrees in Plant Science, Horticulture, and Business Administration. As a company, we have worked on 1000s of projects and well over 500 projects at indoor CEA facilities and believe that the experience of our team and Company provides clients with the confidence that will proactively keep them from making common costly mistakes during the build out process that impact operational stages. Our expertise translates into clients saving time, money, and resources through expertise that they can leverage without having to add headcount to their own operations. We provide this experience in addition to offering a platform of the highest quality equipment systems that can be integrated holistically into our clients’ facilities.

 

Results of Operations

 

Comparison of Results of Operations for the three months ended June 30, 2022 and 2021

 

During the three months ended June 30, 2022, we generated revenues of $16.3 million compared to revenues of $12.8 million during the three months ended June 30, 2021, an increase of $3.5 million, or 27%. This increase in revenues is a result of the following changes in individual revenue components:

 

  Construction design-build revenue increased $2.9 million, exclusively from the acquisition of Emerald;
  Services revenue increased $2.7 million, primarily from the acquisition of the 2WR Entities:
  Equipment systems revenue decreased $2.1 million due to a reduction in capital equipment spending by customers: and
  Consumable product sales decreased $0.1 million.

 

During the three months ended June 30, 2022, cost of revenues was $12.8 million compared to $9.9 million during the three months ended June 30, 2021, an increase of $2.9 million, or 29%. This increase is directly attributable to the overall increase in revenues indicated above.

 

Gross profit was $3.5 million (22% of revenues) during the three months ended June 30, 2022, compared to $2.9 million (23% of revenue) during the three months ended June 30, 2021. Gross profit as a percentage of revenues decreased primarily due to an increase in lower margin construction design/build revenue offset by an increase in higher margin services revenue.

 

Operating expenses increased by $2.7 million, or 101%, to $5.4 million for the three months ended June 30, 2022 compared to $2.7 million for the three months ended June 30, 2021. This was due to a $1.8 million increase in general operating expenses, mainly due to an increase in salary, marketing, and travel expenses, in part related to the acquisitions of the 2WR Entities and Emerald, a $0.6 million increase in stock-based compensation expense, primarily due to an increase in the total number of employees and the number of employees included under the plan, and a $0.3 million increase in intangible asset amortization primarily due to the acquisitions of the 2WR Entities and Emerald.

 

16

 

 

Non-operating income was $0.1 million for the three months ended June 30, 2022, compared to non-operating income of $1.0 million for the three months ended June 30, 2021, a decrease of $0.9 million. Other income increased by $0.1 million due to the interest earned on the XS Financial investment. The Company recorded a $1.0 million gain from the PPP loan forgiveness in the three months ended June 30, 2021.

 

Deferred income tax benefit increased by $0.1 million due to the acquisitions of the 2WR Entities and Emerald.

 

As a result of the above, we incurred a net loss of $1.7 million for the three months ended June 30, 2022, or a net loss per share of ($0.17), compared to a net gain of $1.3 million for the three months ended June 30, 2021, or a net gain per share of $0.11.

 

Comparison of Results of Operations for the six months ended June 30, 2022 and 2021

 

During the six months ended June 30, 2022, we generated revenues of $37.3 million compared to revenues of $24.9 million during the six months ended June 30, 2021, an increase of $12.4 million, or 50%. This increase in revenues is a result of the following changes in individual revenue components:

 

  Services revenue increased $6.2 million due primarily to the acquisition of the 2WR Entities;
  Equipment systems revenue increased $3.6 million primarily due to an increase in cultivation equipment capital expenditure purchases by our customers;
  Construction design-build revenue increased $2.9 million exclusively due to the acquisition of Emerald; and
  Consumable product sales decreased $0.2 million.

 

During the six months ended June 30, 2022, cost of revenues was $28.9 million compared to $19.3 million during the six months ended June 30, 2021, an increase of $9.6 million, or 50%. This increase is directly attributable to the increase in revenues indicated above.

 

Gross profit was $8.4 million (23% of revenues) during the six months ended June 30, 2022 compared to $5.6 million (22% of revenue) during the six months ended June 30, 2021. Gross profit as a percentage of revenues increased primarily due to an increase in higher margin services revenues offset by an increase in lower margin construction design/build revenue.

 

Operating expenses increased by $6.0 million, or 116%, to $11.2 million for the six months ended June 30, 2022 compared to $5.2 million for the six months ended June 30, 2021. This was due to a $4.4 million increase in general and administrative expenses, mainly due to an increase in salary, marketing, and travel expenses, in part related to the acquisitions of the 2WR Entities and Emerald, a $1.2 million increase in stock-based compensation expense, primarily due to an increase in the number of total employees and an increase in employees included under the plan, and a $0.5 million increase in intangible asset amortization from the acquisitions of Emerald and 2WR.

 

Non-operating income was $0.2 million for the six months ended June 30, 2022, compared to non-operating expense of $0.7 million for the six months ended June 30, 2021, a change of $0.9 million. Interest expense decreased by $0.3 million to $0.0 million compared to $0.3 million in the six months ended June 30, 2021, due to the elimination of debt. Interest income increased by $0.1 million due to the interest earned on the XS Financial investment. For the six months ended June 30, 2021, the Company incurred a $1.0 million gain from the forgiveness of the PPP loan, a $0.8 million loss on the extinguishment of debt, and a $0.6 million interest expense related to the conversion of debt to equity at a discount to the offering price.

 

Deferred income tax benefit increased by $0.2 million due to the acquisitions of the 2WR Entities and Emerald.

 

As a result of the above, we incurred a net loss of $2.4 million for the six months ended June 30, 2022, or a net loss per share of ($0.23), compared to a net loss of $0.3 million for the six months ended June 30, 2021, or a net loss per share of ($0.03).

 

NON-GAAP FINANCIAL MEASURES

 

The Company uses the supplemental financial measure of Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) as a measure of our operating performance. Adjusted EBITDA is not calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and it is not a substitute for other measures prescribed by GAAP such as net income (loss), income (loss) from operations, and cash flows from operating activities. We define Adjusted EBITDA as net income (loss) attributable to urban-gro, Inc., determined in accordance with GAAP, excluding the effects of certain operating and non-operating expenses including, but not limited to, interest expense, income taxes/benefit, depreciation of tangible assets, amortization of intangible assets, impairment of investments, unrealized exchange losses, debt forgiveness and extinguishment, stock-based compensation expense, and acquisition costs, that we do not believe reflect our core operating performance.

 

Our board of directors and management team focus on Adjusted EBITDA as a key performance and compensation measure. We believe that Adjusted EBITDA assists us in comparing our operating performance over various reporting periods because it removes from our operating results the impact of items that our management believes do not reflect our core operating performance.

 

The following table reconciles net loss attributable to the Company to Adjusted EBITDA for the periods presented:

 

  

Three months Ended June 30,

   Six months Ended June 30, 
   2022   2021   2022   2021 
Net Income (Loss)  $(1,739,304)  $1,257,444   $(2,435,521)  $(331,138)
Interest expense   7,658    4,624    15,317    322,067 
Interest expense – BCF               636,075 
Interest income   (47,275)       (127,126)    
Income tax benefit   (76,453)       (184,512)    
Loss on extinguishment of debt               790,723 
Stock-based compensation   882,000    299,602    1,764,000    590,407 
Depreciation and amortization   371,557    53,941    589,835    109,626 
Transaction & new entity costs   15,535    -    70,760     
Non-recurring legal fees   57,382    -    218,929     
PPP Loan forgiveness       (1,032,316)       (1,032,316)
Adjusted EBITDA  $(528,900)  $583,295   $(88,318)  $1,085,444 

 

BACKLOG

 

Backlog is a financial measure that generally reflects the dollar value of revenue that the Company expects to realize in the future. Although backlog is not a term recognized under generally accepted accounting principles in the United States (“GAAP”), it is a common measure used by companies operating in our industries. We report backlog for the following revenue categories: (i) Equipment Systems; (ii) Construction Design-Build; and (iii) Services. We define backlog for Equipment Systems and Services as signed contracts for which customer deposits have been received. Construction Design-Build backlog is comprised of construction projects once the contract is awarded and to the extent we believe funding is probable. Our Construction Design/Build backlog consists of uncompleted work on contracts in progress and contracts for which we have executed a contract but have not commenced the work. For uncompleted work on contracts in progress, we include (i) executed change orders, (ii) pending change orders for which we expect to receive confirmation in the ordinary course of business, and (iii) claims that we have made against our customers for which we have determined we have a legal basis under existing contractual arrangements and as to which we consider collection to be probable.

 

Our backlog as of June 30, 2022, March 31, 2022, and December 31, 2021 for each of our revenue categories is reflected in the following table (in millions of $):

 

Revenue Category  June 30, 2022   March 31, 2022   December 31, 2021 
Equipment Systems  $7   $16   $           25 
Construction Design-Build (1)   10    NA    NA 
Services   5    6    5 
                
Total  $22   $22   $30 

 

(1) - Construction Design-Build revenue and backlog relate to the operations of Emerald C.M. which was acquired by the Company on April 30, 2022.

 

Historically, the majority of our Equipment Systems and Services backlog has been retired and converted into revenue within two quarters. At June 30, 2022, we expected approximately 85% of our Construction Design-Build backlog to be completed in the next 12 months.

 

Certain Construction Design-Build contracts contain options that are exercisable at the discretion of our customer to award additional work to us, without requiring us to go through an additional competitive bidding process. In addition, some customer contracts also contain task orders that are signed under master contracts pursuant to which we perform work only when the customer awards specific task orders to us.

 

Although the majority of the contracts in our Construction Design-Build backlog may be canceled or modified at the election of the customer, we have not experienced material amounts of contract cancellations or modifications. Many Construction Design/Build projects are added to our contract backlog and completed within the same fiscal year and therefore may not be reflected in our beginning or year-end Construction Design/Build backlog amounts.

 

Liquidity and Capital Resources 

 

As of June 30, 2022, we had cash of $22.8 million, which represented a decrease of $11.8 million from December 31, 2021 due to the following changes:

 

  Net cash used by operating activities was $4.9 million. This use of cash is primarily the net effects of a $10.1 million decrease in customer deposits, a $1.3 million decrease in accounts payable and accrued expenses, and a $6.1 million decrease in prepayments and other assets. As of June 30, 2022, we had $3.3 million in customer deposits compared to $13.3 million as of December 31, 2021. We require prepayments from customers before any design work is commenced and before any material is ordered from the vendor. These prepayments are booked to the customer deposits liability account when received. We expect customer deposits to be relieved from the deposits account no longer than 12 months for each project. As of June 30, 2022, we had $6.1 million of vendor prepayments compared to $11.2 million as of December 31, 2021. As of June 30, 2022, we had $11.3 million in accounts payable and accrued expenses compared to $9.9 million as of December 31, 2021.
     
  Net cash used in investing activities was $3.1 million, primarily from the acquisition of Emerald. We have no material commitments for capital expenditures as of June 30, 2022.
     
  Net cash used by financing activities was $3.8 million, primarily due to the repurchase of treasury shares.

 

Inflation

 

Although our operations are influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations during the six months ended June 30, 2022.

 

17

 

 

Critical Accounting Policies and Estimates

 

Critical Accounting Policies and Estimates

 

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions For a detailed discussion about the Company’s significant accounting policies, refer to Note 2 — “Summary of Significant Accounting Policies,” in the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. During the six months ended June 30, 2022, there were no material changes made to the Company’s significant accounting policies.

 

Off-Balance Sheet Arrangements

 

We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources and would be considered material to investors.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We are a smaller reporting company and are not required to provide the information under this Item pursuant to Regulation S-K.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Disclosure Controls and Procedures

 

Disclosure Controls and Procedures – Our management, with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Report.

 

These controls are designed to ensure that information required to be disclosed in the reports we file or submit pursuant to the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our CEO and CFO to allow timely decisions regarding required disclosure.

 

Based on this evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were effective as of June 30, 2022, at reasonable assurance levels.

 

We believe that our financial statements presented in this Form 10-Q fairly present, in all material respects, our financial position, results of operations, and cash flows for all periods presented herein.

 

Inherent Limitations – Our management team, including our CEO and CFO, does not expect that our disclosure controls and procedures will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdown can occur because of simple error or mistake. In particular, many of our current processes rely upon manual reviews and processes to ensure that neither human error nor system weakness has resulted in erroneous reporting of financial data.

 

Changes in Internal Control over Financial Reporting – There were no changes in our internal control over financial reporting during the six months ended June 30, 2022, which were identified in conjunction with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

18

 

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we become involved in or are threatened with legal disputes. While most of these disputes are not likely to have a material effect on our business, financial condition, or operations, the following matters are deemed by the Company to be material either due to the costs of litigation or the potential negative impacts to the Company should these matters not be resolved in our favor:

 

  Great Green Theory – Emerald filed a lien and brought a suit in the Superior Court of Berkshire, Massachusetts to foreclose on the lien against Great Green Theory Land, LLC and Great Green Theory Cultivation, LLC who are the owners of the land and a construction project in Lee, Massachusetts. Emerald is claiming breach of contract and quantum merit against Great Green Theory for failure to pay approximately $1,326,286.28 in payment applications, of which approximately half of that amount is due and owning to subcontractors on the project. Great Green Theory has filed counterclaims against Emerald claiming liquidated damages of approximately $1,010,000 for alleged unjustifiable delays on the project and alleging construction defects in the project.

 

oAccount Receivable of $500,000 acquired in Emerald transaction – The selling Emerald shareholders have agreed to indemnify and defend the Company for any litigation or judgement stemming from this lawsuit. The Company has recorded the full $500,000 as a receivable on the opening balance sheet as of the date of the acquisition.

 

oLegal Costs to collect the Account Receivable of $500,000 – The Company has agreed to split the legal costs of this claim until the funds are recovered or until the claim of liquidated damages is relieved. Total estimated legal costs associated with this claim are approximately $250,000. The Company recorded 50% of this amount as a liability on the opening balance sheet as of the date of the acquisition.

 

Pullar – urban-gro’s former Chief Financial Officer, George Pullar filed a suit in the District Court of Boulder County, Colorado against urban-gro and Bradley Nattrass, in his capacity as urban-gro’s CEO, claiming breach of fiduciary duty. urban-gro has since been dismissed without prejudice from the suit. The remaining claim stems from a settlement agreement with Mr. Pullar and allegations that Mr. Natrrass failed to share enough non-public material information about urban-gro’s plans for fundraising that would have impacted Mr. Pullar’s decision to enter into the settlement agreement. urban-gro’s director and officer liability insurance carrier has indicated coverage is available to Mr. Nattrass for this suit. We believe we have substantial defenses to the claim asserted in this lawsuit and intend to vigorously defend this action.

 

Crest Ventures, LLC – We have been sued in a putative breach of contract case in the District Court for Arapahoe County, Colorado. The allegations in the action are based on a claim that Crest Ventures, LLC is entitled to commission compensation on the February 2021 uplisting of our common stock to the Nasdaq Capital Market. We believe we have substantial defenses to the claim asserted in this lawsuit and intend to vigorously defend this action.

 

  Sunflower Bank – We have filed a lawsuit against Sunflower Bank related to fraudulent wire transfers of approximately $5.1 million that were made from our accounts at Sunflower Bank in October 2021. As of the date of this Report, $1.8 million of these funds have been returned to us. We are suing Sunflower Bank for the remaining $3.3 million as we believe that Sunflower Bank failed to follow industry standard procedures designed to prevent such a theft and is therefore liable for the unrecovered balance. We expect Sunflower Bank, Sunflower Bank’s insurers, and/or our insurer to reimburse us for the remaining balance.

 

ITEM 1A. RISK FACTORS

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURE

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

Exhibit

No.

  Description
     
2.1   Acquisition Agreement and Plan of Merger (incorporated by reference to Exhibit 2.1 to Form 8-K filed March 14, 2022).
     
2.2   First Amendment to Acquisition Agreement and Plan of Merger (incorporated by reference to Exhibit 2.2 to Form 8-K filed May 2, 2022).
     
3.1   Certificate of Incorporation (incorporated by reference to Exhibit 3.3 to Form 8-K filed October 30, 2020).
     
3.2   Certificate of Amendment to Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed January 5, 2021).
     
3.3   Bylaws (incorporated by reference to Exhibit 3.4 to Form 8-K filed October 30, 2020).
     
3.4   Amendment No. 1 to Bylaws (incorporated by reference to Exhibit 3.1 to Form 8-K filed January 12, 2021).
     
31.1   Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2   Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32   Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Schema Document
     
101.CAL   Inline XBRL Calculation Linkbase Document
     
101.DEF   Inline XBRL Definition Linkbase Document
     
101.LAB   Inline XBRL Label Linkbase Document
     
101.PRE   Inline XBRL Presentation Linkbase Document
     
104   Cover Page Interactive Data File (Embedded within the Inline XBRL document)

 

19

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized, on August 15, 2022.

 

  URBAN-GRO, INC.
   
  By: /s/ Bradley Nattrass
    Bradley Nattrass,
    Principal Executive Officer, a duly authorized officer
     
  By: /s/ Richard Akright
    Richard A. Akright, Principal Financial Officer and Principal Accounting Officer

 

20