UTG INC - Quarter Report: 2001 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 AND 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2001 -------------- OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________________to__________________ Commission File No. 0-16867 UNITED TRUST GROUP, INC. ____________________________________________________ (Exact name of registrant as specified in its charter) ILLINOIS 37-1172848 _______________________________ ___________________ (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.)
5250 SOUTH SIXTH STREET P.O. BOX 5147 SPRINGFIELD, IL 62705 __________________________________________________ (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (217) 241-6300 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] The number of shares outstanding of the registrant's common stock as of April 30, 2001, was 3,534,628.
UNITED TRUST GROUP, INC. AND SUBSIDIARIES (The "Company") TABLE OF CONTENTS Part 1. Financial Information.....................................................................3 ITEM 1. FINANCIAL STATEMENTS....................................................................3 Consolidated Balance Sheets as of March 31, 2001 and December 31, 2000..........................3 Consolidated Statements of Operations for the three months ended March 31, 2001 and 2000........4 Consolidated Statement of Shareholders' Equity for the Period ended March 31, 2001..............5 Consolidated Statements of Cash Flows for the three months ended March 31, 2001 and 2000........6 Notes to Consolidated Financial Statements......................................................7 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS..13 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.............................17 PART II. OTHER INFORMATION.......................................................................18 ITEM 1. LEGAL PROCEEDINGS......................................................................18 ITEM 2. CHANGE IN SECURITIES...................................................................18 ITEM 3. DEFAULTS UPON SENIOR SECURITIES........................................................18 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS....................................18 ITEM 5. OTHER INFORMATION......................................................................18 ITEM 6. EXHIBITS...............................................................................19 SIGNATURES.........................................................................................20
PART 1. FINANCIAL INFORMATION Item 1. Financial Statements UNITED TRUST GROUP, INC. AND SUBSIDIARIES Consolidated Balance Sheets ---------------------------------------------------------------------------------------------- March 31, December 31, ASSETS 2001 2000 ------------- -------------- Investments: Fixed maturities at amortized cost (market $106,014,343 and $122,623,563) $ 103,749,928 $ 121,922,963 Investments held for sale: Fixed maturities, at market (cost $61,527,068 and $42,914,186) 62,233,427 43,128,280 Equity securities, at market (cost $4,421,555 and $5,413,507) 4,223,577 5,129,571 Mortgage loans on real estate at amortized cost 36,174,201 32,896,671 Investment real estate, at cost, net of accumulated depreciation 12,937,843 13,096,245 Policy loans 13,913,845 14,090,900 Other long-term investments 200,000 200,000 Short-term investments 1,254,810 1,686,397 ------------- -------------- 234,687,631 232,151,027 Cash and cash equivalents 18,271,857 15,065,076 Accrued investment income 3,132,622 3,482,036 Reinsurance receivables: Future policy benefits 34,816,883 35,083,244 Policy claims and other benefits 3,793,827 3,911,258 Cost of insurance acquired 34,840,284 35,239,256 Deferred policy acquisition costs 3,597,851 3,948,496 Costs in excess of net assets purchased, net of accumulated amortization 1,072,714 1,118,525 Property and equipment, net of accumulated depreciation 2,727,200 2,762,619 Income taxes receivable, current 54,801 178,335 Other assets 164,007 680,239 ------------- -------------- Total assets $ 337,159,677 $ 333,620,111 ============= ============== LIABILITIES AND SHAREHOLDERS' EQUITY Policy liabilities and accruals: Future policy benefits $ 239,350,211 $ 240,238,991 Policy claims and benefits payable 2,436,885 2,639,248 Other policyholder funds 1,485,036 1,445,857 Dividend and endowment accumulations 13,389,770 13,515,427 Income taxes payable: Deferred 12,703,877 12,056,497 Notes payable 1,817,169 1,817,169 Other liabilities 9,606,719 6,292,841 ------------- -------------- Total liabilities 280,789,667 278,006,030 ------------- -------------- Minority interests in consolidated subsidiaries 9,017,951 8,899,648 ------------- -------------- Shareholders' equity: Common stock - no par value, stated value $.02 per share Authorized 7,000,000 shares - 4,175,066 shares issued after deducting treasury shares of 47,507 83,501 83,501 Additional paid-in capital 47,730,980 47,730,980 Accumulated deficit (1,091,477) (1,435,335) Accumulated other comprehensive income 629,055 335,287 ------------- -------------- Total shareholders' equity 47,352,059 46,714,433 ------------- -------------- Total liabilities and shareholders' equity $ 337,159,677 $ 333,620,111 ============= ============== See accompanying notes.
UNITED TRUST GROUP, INC. AND SUBSIDIARIES Consolidated Statements of Operations ------------------------------------------------------------------------------------------ Three Months Ended March 31, March 31, 2001 2000 -------------- -------------- Revenues: Premiums and policy fees $ 5,333,743 $ 6,227,229 Reinsurance premiums and policy fees (779,292) (890,081) Net investment income 4,014,425 4,252,494 Realized investment gains and (losses), net (230,569) 224,681 Other income 89,928 119,609 -------------- -------------- 8,428,235 9,933,932 Benefits and other expenses: Benefits, claims and settlement expenses: Life 4,976,685 6,458,948 Reinsurance benefits and claims (594,279) (906,102) Annuity 274,051 296,949 Dividends to policyholders 281,268 269,720 Commissions and amortization of deferred policy acquisition costs 530,443 714,432 Amortization of cost of insurance acquired 398,972 383,327 Operating expenses 1,514,115 2,827,918 Interest expense 38,614 132,963 -------------- -------------- 7,419,869 10,178,155 Income (loss) before income taxes, minority interest and equity in earnings of investees 1,008,366 (244,223) Income tax credit (591,173) 155,603 Minority interest in (income) loss of consolidated subsidiaries (73,335) 41,226 -------------- -------------- Net income (loss) $ 343,858 $ (47,394) ============== ============== Basic earnings (loss) per share from continuing operations and net income $ 0.08 $ (0.01) ============== ============== Diluted earnings (loss) per share from continuing operations and net income $ 0.08 $ (0.01) ============== ============== Basic weighted average shares outstanding 4,175,066 3,970,266 ============== ============== Diluted weighted average shares outstanding 4,175,066 3,970,266 ============== ============== See accompanying notes.
UNITED TRUST GROUP, INC. AND SUBSIDIARIES Consolidated Statement of Changes in Shareholders' Equity For the Period ended March 31,2001 -------------------------------------------------------------------------------------------------- Common stock Balance, beginning of year $ 83,501 Issued during year 0 Purchase treasury shares 0 --------------- Balance, end of period 83,501 --------------- Additional paid-in capital Balance, beginning of year 47,730,980 Issued during year 0 Purchase treasury shares 0 --------------- Balance, end of period 47,730,980 --------------- Retained earnings (accumulated deficit) Balance, beginning of year (1,435,335) Net income (loss) 343,858 $ 343,858 --------------- --------------- Balance, end of period (1,091,477) --------------- Accumulated other comprehensive income Balance, beginning of year 335,287 Other comprehensive income Unrealized appreciation of securities 293,768 293,768 --------------- --------------- Comprehensive income $ 637,626 =============== Balance, end of period 629,055 --------------- Total shareholder's equity, end of period $ 47,352,059 =============== See accompanying notes.
UNITED TRUST GROUP, INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows ------------------------------------------------------------------------------------------ Three Months Ended March 31, March 31, 2001 2000 ------------ ------------ Increase (decrease) in cash and cash equivalents Cash flows from operating activities: Net income $ 343,858 $ (47,394) Adjustments to reconcile net income to net cash provided by (used in) operating activities net of changes in assets and liabilities resulting from the sales and purchases of subsidiaries: Amortization/accretion of fixed maturities 15,286 62,209 Realized investment (gains) losses, net 230,569 (224,681) Policy acquisition costs deferred (64,000) (117,000) Amortization of deferred policy acquisition costs 414,645 458,510 Amortization of cost of insurance acquired 398,972 383,327 Amortization of costs in excess of net assets purchased 22,500 22,500 Depreciation 99,902 133,652 Minority interest 73,335 (41,226) Change in accrued investment income 349,414 (3,609) Change in reinsurance receivables 383,792 154,635 Change in policy liabilities and accruals (1,015,775) (726,146) Charges for mortality and administration of universal life and annuity products (2,421,905) (2,636,712) Interest credited to account balances 1,546,173 1,573,793 Change in income taxes payable 770,914 (153,728) Change in other assets and liabilities, net (1,137,024) 2,211,697 ------------ ------------ Net cash provided by (used in) operating activities 10,656 1,049,827 Cash flows from investing activities: Proceeds from investments sold and matured: Fixed maturities held for sale 5,750,000 0 Fixed maturities sold 0 0 Fixed maturities matured 18,364,075 7,023,517 Equity securities 814,624 0 Mortgage loans 2,334,143 1,812,518 Real estate 281,741 1,897,742 Policy loans 809,656 848,313 Other long-term investments 0 66,212 Short-term 1,353,067 160,000 ------------ ------------ Total proceeds from investments sold and matured 29,707,306 11,808,302 Cost of investments acquired: Fixed maturities held for sale (19,865,743) (18,858,793) Fixed maturities 0 0 Equity securities 0 0 Mortgage loans (5,611,673) (80,000) Real estate (132,538) (208,116) Policy loans (632,601) (549,884) Other long-term investments 0 (200,000) Short-term (921,480) (67,500) ------------ ------------ Total cost of investments acquired (27,164,035) (19,964,293) Purchase of property and equipment (47,221) (36,968) ------------ ------------ Net cash used in investing activities 2,496,050 (8,192,959) Cash flows from financing activities: Policyholder contract deposits 3,203,807 3,608,133 Policyholder contract withdrawals (2,489,932) (2,687,941) Purchase of stock of affiliates (13,800) (4,628) ------------ ------------ Net cash provided by financing activities 700,075 915,564 ------------ ------------ Net decrease in cash and cash equivalents 3,206,781 (6,227,568) Cash and cash equivalents at beginning of period 15,065,076 21,027,804 ------------ ------------ Cash and cash equivalents at end of period $ 18,271,857 $ 14,800,236 ============ ============ See accompanying notes.
UNITED TRUST GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
1. BASIS OF PRESENTATION
The accompanying consolidated financial statements have been prepared by United Trust Group, Inc. (UTG) and its consolidated subsidiaries (Company) pursuant to the rules and regulations of the Securities and Exchange Commission. Although the Company believes the disclosures are adequate to make the information presented not be misleading, it is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto presented in the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2000.
The information furnished reflects, in the opinion of the Company, all adjustments (which include only normal and recurring accruals) necessary for a fair presentation of the results of operations for the periods presented. Operating results for interim periods are not necessarily indicative of operating results to be expected for the year or of the Companys future financial condition.
At March 31, 2001, the parent, significant subsidiaries and affiliates of United Trust Group, Inc. were as depicted on the following organizational chart.
2. INVESTMENTS
As of March 31, 2001, fixed maturities and fixed maturities held for sale represented 71% of total invested assets. As prescribed by the various state insurance department statutes and regulations, the insurance companies investment portfolio is required to be invested in investment grade securities to provide ample protection for policyholders. The Company does not invest in so-called junk bonds or derivative investments. The liabilities of the insurance companies are predominantly long-term in nature and therefore, the companies invest primarily in long-term fixed maturity investments. The Company has analyzed its fixed maturity portfolio and reclassified those securities expected to be sold prior to maturity as investments held for sale. The investments held for sale are carried at market value. Management has the intent and ability to hold its fixed maturity portfolio to maturity and as such carries these securities at amortized cost. As of March 31, 2001, the carrying value of fixed maturity securities in default as to principal or interest was immaterial in the context of consolidated assets or shareholders equity.
3. NOTES PAYABLE
At March 31, 2001 and December 31, 2000, the Company had $1,817,169 long-term debt outstanding, respectively. This subordinated debt was incurred June 16, 1992 as a part of the acquisition of the now dissolved Commonwealth Industries Corporation, (CIC). The debt consists entirely of 20-year notes which bear interest at the rate of 8 1/2% per annum, payable semi-annually, with a lump sum principal payment due June 16, 2012.
4. CAPITAL STOCK TRANSACTIONS
A. Deferred Compensation Plan
UTG and FCC established a deferred compensation plan during 1993 pursuant to which an officer or agent of FCC or affiliates of UTG, could defer a portion of their income over the next two and one-half years in return for a deferred compensation payment payable at the end of seven years in the amount equal to the total income deferred plus interest at a rate of approximately 8.5% per annum and a stock option to purchase shares of common stock of UTG. At the beginning of the deferral period an officer or agent received an immediately exercisable option to purchase 2,300 shares of UTG common stock at $17.50 per share for each $25,000 ($10,000 per year for two and one-half years) of total income deferred. The option expired. At both March 31, 2001 and December 31, 2000, the Company held a liability of $116,999 respectively, relating to this plan.
B. Shares Acquired by FSF and Affiliates With Options Granted
On November 20, 1998, First Southern Funding LLC, a Kentucky corporation, (FSF) and affiliates acquired 929,904 shares of common stock of UTG from UTG and certain UTG shareholders. As consideration for the shares, FSF paid UTG $10,999,995 and certain shareholders of UTG $999,990 in cash.
Included in the stock acquisition agreement is an earnings covenant whereby UTG warrants UTG and its subsidiaries and affiliates will have future earnings of at least $30,000,000 for a five-year period beginning January 1, 1998. Such earnings are computed based on statutory results excluding inter-company activities such as inter-company dividends plus realized and unrealized gains and losses on real estate, mortgage loans and unaffiliated common stocks. At the end of the covenant period, an adjustment is to be made equal to the difference between the then market value and statutory carrying value of real estate still owned that existed at the beginning of the covenant period. Should UTG not meet the covenant requirements, any shortfall will first be reduced by the actual average tax rate for UTG for the period, then will be further reduced by one-half of the percentage, if any, representing UTGs ownership percentage of the insurance company subsidiaries. This result will then be reduced by $250,000. The remaining amount will be paid by UTG in the form of UTG common stock valued at $15.00 per share with a maximum number of shares to be issued of 500,000. However, there shall be no limit to the number of shares transferred to the extent that there are legal fees, settlements, damage payments or other losses as a result of certain legal action taken. The price and number of shares shall be adjusted for any applicable stock splits, stock dividends or other recapitalizations.
At the time of the stock acquisition above, UTG also granted, for nominal consideration, an irrevocable, exclusive option to FSF to purchase up to 1,450,000 shares of UTG common stock for a purchase price in cash equal to $15.00 per share, with such option to expire on July 1, 2001. UTG had a market price per share of $9.50 at the date of grant of the option. The option shares under this option are to be reduced by two shares for each share of UTG common stock that FSF or its affiliates purchases from UTG shareholders in private or public transactions after the execution of the option agreement. The option is additionally limited to a maximum when combined with shares owned by FSF of 51% of the issued and outstanding shares of UTG after giving effect to any shares subject to the option.
As of March 31, 2001, no options were exercised. At March 31, 2001, UTG common stock had a market value of $5.031 per share.
2001 2000 ------------------------- ------------------------- EXERCISE EXERCISE SHARES PRICE SHARES PRICE ---------- ------------- ----------- ------------ Outstanding at beginning of Period 19,108 $15.00 166,104 $15.00 Granted 0 0.00 0 0.00 Exercised 0 0.00 0 0.00 Forfeited 0 15.00 146,996 15.00 ---------- ------------- ----------- ------------ Outstanding at end of period 19,108 $15.00 19,108 $15.00 ========== ============= =========== ============
The following information applies to options outstanding at March 31, 2001:
Number outstanding 19,108 Exercise price $ 15.00 Remaining contractual life 1/4 year
C. Earnings Per Share Calculations
The following is a reconciliation of the numerators and denominators of the basic and diluted EPS computations as presented on the income statement.
For the period ended March 31, 2001 ------------- ---- --------------- --- ------------- Income Shares Per-Share (Numerator) (Denominator) Amount ------------- --------------- ------------- Basic EPS Income available to common shareholders $ 343,858 4,175,066 $ .08 ============= Effect of Dilutive Securities 0 0 ------------- --------------- Diluted EPS Income available to common shareholders $ and assumed conversions 343,858 4,175,066 $ .08 ============= =============== ============= For the period ended March 31, 2000 ------------- ---- --------------- --- ------------- Income Shares Per-Share (Numerator) (Denominator) Amount ------------- --------------- ------------- Basic EPS Income available to common shareholders $ (47,394) 3,970,266 $ (0.01) ============= Effect of Dilutive Securities 0 0 ------------- --------------- Diluted EPS Income available to common shareholders $ and assumed conversions (47,394) 3,970,266 $ (0.01) ============= =============== =============
UTG had stock options outstanding at March 31, 2001 in the amount of 19,108 at an option price of $15.00, and stock options at March 31, 2000 in the amount of 21 and 451 at an option price of $13.07, 108,220 and 166,104 at an option price of $15.00, 105,000 and 105,000 at an option price of $17.50, and 204,800 and 204,800 at an option price of $12.50, which are not included in the computation of dilutive earnings per share, since the exercise price was greater than the average market price of the common shares in each respective year.
5. COMMITMENTS AND CONTINGENCIES
The insurance industry has experienced a number of civil jury verdicts which have been returned against life and health insurers in the jurisdictions in which the Company does business involving the insurers sales practices, alleged agent misconduct, failure to properly supervise agents, and other matters. Some of the lawsuits have resulted in the award of substantial judgments against the insurer, including material amounts of punitive damages. In some states, juries have substantial discretion in awarding punitive damages in these circumstances.
Under the insurance guaranty fund laws in most states, insurance companies doing business in a participating state can be assessed up to prescribed limits for policyholder losses incurred by insolvent or failed insurance companies. Although the Company cannot predict the amount of any future assessments, most insurance guaranty fund laws currently provide that an assessment may be excused or deferred if it would threaten an insurers financial strength. Mandatory assessments may be partially recovered through a reduction in future premium tax in some states. The Company does not believe such assessments will be materially different from amounts already provided for in the financial statements.
The State of Florida began an investigation of industrial life insurance policies in the fall of 1999 regarding policies with race-based premiums. This investigation has quickly spread to other states and to other types of small face amount policies and was expanded to consider the fairness of premiums for all small policies including policies which did not have race-based premiums. The NAIC historically has defined a small face amount policy as one with a face amount of $15,000 or less. Under current reviews, some states have increased this amount to policies of $25,000 or less. These states are attempting to force insurers to refund excess premiums to insureds or beneficiaries of insureds based on the recent American General settlement. This issue has become very complex and may become a political hot potato. The Companys insurance subsidiaries have no race-based premium products, but do have policies with face amounts under the above-scrutinized limitations. The outcome of this issue could be dramatic on the insurance industry as a whole as well as the Company itself. The Company will continue to monitor developments regarding this matter to determine to what extent, if any, the Company may be exposed.
Congress recently passed the Gramm-Leach-Bliley Financial Services Modernization Act, which requires financial institutions, including all insurers, to take certain steps to enhance privacy protections of nonpublic personal information for consumers. The new law is one of the most sweeping systems of privacy protection and regulation ever imposed in our nations history. It requires financial companies to tell consumers how their financial information is protected, and what a companys financial information sharing practices are, both within a corporate family and with unrelated third parties. Companies must inform their customers of their privacy policies and practices at the start of their business relationship, and then at least once a year for the duration of the relationship. Companies also must disclose the types of information that are shared. The privacy protections under the act become effective November 13, 2000. Financial institutions will have until July 1, 2001, to establish and implement privacy policies. The Company has been monitoring developments regarding this new act and analyzing options and requirements to determine the best method to comply with these new requirements.
David A. Morlan and Louis Black vs. Universal Guaranty Life Insurance Company and United Trust Insurance Company, (U.S. District Court, Southern District of Illinois, No. 99-274-PER)
On April 26, 1999, the above lawsuit was filed against Universal Guaranty Life Insurance Company on behalf of the two named individuals. The plaintiffs were former insurance salesmen of United Trust Assurance Company (merged into UG in 1992). The plaintiffs are alleging that their employment status was as an employee rather than an independent contractor and allege violation of various employment laws. The plaintiffs are seeking class action status and judgement for fair and reasonable employee benefits. Class status was certified on October 26, 2000.
Since the certification of the class action, Louis Black dropped out as a class representative. Due to David Morlan having filed bankruptcy prior to instituting the action, the Court has opined that he may not maintain the action. As a result, three new class representatives have been proposed. Discovery was recently begun to determine the adequacy of the three newly proposed class representatives. Although the proposed trial month is May 2001, it would appear same is premature since questions regarding the three newly proposed class representatives have not been resolved and notification to the class has not yet occurred. As a result, a request is pending to reestablish a trial date.
UG believes it has no liability to the plaintiffs or other potential class members, has taken a meritorious position, and intends to defend the lawsuit vigorously. During the fourth quarter of 2000, the Company established a liability of $500,000 to cover estimated legal costs associated with the defense of this matter. At March 31, 2001 $419,677 accrued liability remained for defense of this matter.
The Company and its subsidiaries are named as defendants in a number of legal actions arising primarily from claims made under insurance policies. Those actions have been considered in establishing the Companys liabilities. Management is of the opinion that the settlement of those actions will not have a material adverse effect on the Companys financial position or results of operations.
6. OTHER CASH FLOW DISCLOSURE
On a cash basis, the Company paid $0 and $85,559 in interest expense during the first quarter of 2000 and 1999, respectively. The Company paid $22,013 and $29,308 in federal income tax during the first quarter of 2000 and 1999, respectively. At March 31, 2001, the Company had acquired $4,764,765 in fixed maturity investments for which the cash had not yet been paid. The payable for these securities is included in the line item other liabilities on the balance sheet.
7. CONCENTRATION OF CREDIT RISK
The Company maintains cash balances in financial institutions that at times may exceed federally insured limits. The Company maintains its primary operating cash accounts with First Southern National Bank, an affiliate of First Southern Funding, LLC, the largest shareholder of UTG. The Company holds approximately $4,490,000 for which there are no pledges or guarantees outside FDIC insurance limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents.
8. SUBSEQUENT EVENT
On April 11, 2001, United Trust Group, Inc. entered into two Assignment and Assumption Agreements with First Southern Bancorp, Inc. Pursuant to those agreements, First Southern Bancorp, Inc. assigned its rights and obligations, and United Trust Group, Inc. assumed such rights and obligations, under (i) the Common Stock Purchase Agreement, dated as of February 13, 2001, among First Southern Bancorp, Inc. and James E. Melville and family (the "Melville Purchase Agreement"), pursuant to which First Southern Bancorp, Inc. agreed to purchase 22,500 shares of United Trust Group, Inc. common stock and 544 shares of First Commonwealth Corporation common stock for purchase price of $8.00 per share and $200.00 per share, respectively, and (ii) the Common Stock Purchase Agreement, dated as of February 13, 2001, among First Southern Bancorp, Inc. and Larry E. Ryherd and family (the "Ryherd Purchase Agreement"), pursuant to which First Southern Bancorp, Inc. agreed to purchase 563,215 shares of United Trust Group, Inc. common stock for a purchase price of $8.00 per share. The Board of Directors of United Trust Group, Inc. approved United Trust Group, Inc.'s assumption of First Southern Bancorp, Inc.'s rights and obligations in the two stock purchase agreements at its meeting on March 28, 2001.
On April 12, 2001, United Trust Group, Inc. completed the purchase of 22,500 shares of United Trust Group, Inc. common stock and 544 shares of First Commonwealth Corporation common stock from James E. Melville and family pursuant to the Melville Purchase Agreement in exchange for five year promissory notes of United Trust Group, Inc. in the aggregate principal amount of $288,800. On April 12, 2001, United Trust Group, Inc. also completed the purchase from another family member of Mr. Melville of an additional 100 shares of United Trust Group, Inc. for a total cash payment of $800. The purchase for cash by United Trust Group, Inc. of an additional 39 shares of First Commonwealth Corporation common stock owned by Mr. Melville at a purchase price of $200.00 per share is currently pending. Mr. Melville was a former director of United Trust Group, Inc., First Commonwealth Corporation and the three insurance subsidiaries of United Trust Group, Inc.; he resigned from those boards on February 13, 2001.
On April 12, 2001, United Trust Group, Inc. also completed the purchase of 559,440 shares of United Trust Group, Inc. common stock from Larry E. Ryherd and family pursuant to the Ryherd Purchase Agreement for cash payments totaling $948,026 and a five year promissory note of United Trust Group, Inc. in the principal amount of $3,527,494. The purchase by United Trust Group, Inc. of the remaining 3,775 shares of United Trust Group, Inc. common stock to be purchased for cash at $8.00 per share pursuant to the Ryherd Purchase Agreement along with an additional 570 shares from certain parties to the Ryherd Purchase Agreement is currently pending. The promissory notes of United Trust Group, Inc. received by certain of the sellers pursuant to the Melville Purchase Agreement and the Ryherd Purchase Agreement will bear interest at a rate of 7% per annum (paid quarterly) with payments of principal to made in five equal annual installments, the first such payment of principal to be due on the first anniversary of the closing.
On April 12, 2001, United Trust Group, Inc. also purchased in a separate transaction 10,891 shares of United Trust Group, Inc. common stock from Robert E. Cook at a price of $8.00 per share. At the closing, Mr. Cook received $17,426 in cash and a five year promissory note of United Trust Group, Inc. (substantially similar to the promissory notes issued pursuant to the Melville and Ryherd Purchase Agreements described above) in the principal amount of $69,702. Mr. Cook was a director of United Trust Group, Inc. and First Commonwealth Corporation who resigned his position on January 8, 2001.
Upon completion of all of the repurchases of United Trust Group, Inc. common stock described above and the cancellation of those shares, United Trust Group, Inc.'s outstanding common stock will be decreased from 4,175,066 shares outstanding prior to any of such repurchases to 3,577,790 shares. Mr. Jesse T. Correll and related parties, including First Southern Bancorp, Inc., will after completion of all of the repurchases of United Trust Group, Inc. common stock described above own approximately in excess of 59% of the outstanding shares of United Trust Group, Inc. common stock. Mr. Correll is the Chairman and CEO of United Trust Group, Inc., First Commonwealth Corporation and the three insurance subsidiaries of United Trust Group, Inc.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The purpose of this section is to discuss and analyze the Companys consolidated results of operations, financial condition and liquidity and capital resources. This analysis should be read in conjunction with the consolidated financial statements and related notes that appear elsewhere in this report. The Company reports financial results on a consolidated basis. The consolidated financial statements include the accounts of UTG and its subsidiaries at March 31, 2001.
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statement contained herein or in any other oral or written statement by the company or any of its officers, directors or employees is qualified by the fact that actual results of the company may differ materially from any such statement due to the following important factors, among other risks and uncertainties inherent in the companys business:
1. Prevailing interest rate levels, which may affect the ability of the company to sell its products, the market value of the company's investments and the lapse ratio of the company's policies, notwithstanding product design features intended to enhance persistency of the company's products. 2. Changes in the federal income tax laws and regulations which may affect the relative tax advantages of the company's products. 3. Changes in the regulation of financial services, including bank sales and underwriting of insurance products, which may affect the competitive environment for the company's products. 4. Other factors affecting the performance of the company, including, but not limited to, market conduct claims, insurance industry insolvencies, stock market performance, and investment performance.
Results of Operations
(a) Revenues
Premiums and policy fee revenues, net of reinsurance premiums and policy fees, decreased 15% when comparing 2001 to 2000. The Company currently writes little new traditional business, consequently, traditional premiums will decrease as the amount of traditional business in-force decreases. Collected premiums on universal life and interest sensitive products is not reflected in premiums and policy revenues because Generally Accepted Accounting Principles (GAAP) requires that premiums collected on these types of products be treated as deposit liabilities rather than revenue. Unless the Company acquires a block of in-force business or marketing changes its focus to traditional business, premium revenue will continue to decline.
Net investment income decreased 6% when comparing 2001 to 2000. During the first quarter of 2000, the Company received $552,000 in investment earnings from the final stages of a joint venture real estate development project which was finished by March of 2001. In addition, the prime rate was 1% lower in the first quarter 2001 than it was in the first quarter of 2000. This resulted in lower earnings on short-term funds as well as on longer-term investments acquired.
The Companys investments are generally managed to match related insurance and policyholder liabilities. The comparison of investment return with insurance or investment product crediting rates establishes an interest spread. The Company monitors investment yields, and when necessary adjusts credited interest rates on its insurance products to preserve targeted interest spreads, ranging from 1% to 2%. It is expected that monitoring of the interest spreads by management will provide the necessary margin to adequately provide for associated costs on the insurance policies the Company currently has in force and will write in the future. At the March 2001 Board of Directors meeting, the Boards of the insurance subsidiaries lowered crediting rates to the guaranteed rate on all interest sensitive business in force. These adjustments were in response to continued declines in interest rates in the marketplace. The decrease will result in approximately $500,000 in interest crediting savings annually, when fully implemented. Policy interest crediting rate changes become effective on an individual policy basis on the next policy anniversary. Therefore, it will take a full year from the time the change is determined for the full impact of such change to be realized.
(b) Expenses
Benefits, claims and settlement expenses net of reinsurance benefits and claims, decreased 21% in 2001 compared to 2000. Death benefit claims were $367,000 less than the prior period. Policy claims vary from year to year and therefore, fluctuations in mortality are to be expected and are not considered unusual by management. The reserve decreases on interest sensitive business in force is due to the reduction of interest crediting rates and decrease in death benefit claims. Reserves continue to increase on in-force policies as the age of the insureds increases.
Operating expenses decreased 46% in 2001 compared to 2000. At the March 27, 2000 Board of Directors meeting, United Trust Group, Inc. and each of its affiliates accepted the resignation of Larry E. Ryherd as Chairman of the Board of Directors and Chief Executive Officer. Mr. Ryherd had 28 months remaining on an employment contract with the Company at the end of March 2000. As such, a charge of $933,333 was incurred in first quarter 2000 for the remainder of this contract. Additionally, the Company accrued $125,000 in expenses in the first quarter 2000 related to severance costs from the termination of three employees. Exclusive of the above accruals, operating expenses declined 14% from the prior year primarily as the result of lower salary and related employee costs.
Interest expense decreased 71% in 2001 compared to 2000. At March 31, 2000, UTG had $5,917,969 in long-term debt. During 2000, the Company repaid $4,100,800 of its debt.
(c) Net income
The Company had a net income of $343,858 in March of 2001 compared to a loss of $47,394 in March of 2000. In the first quarter of 2000 expense accruals relating to the employment agreement of Mr. Ryherd and severance of terminated employees resulted in the decline of net income. However, this was partially offset by income tax (expense) credit of $(591,173) in 2001 compared to $155,603 in 2000.
Financial Condition
The financial condition of the Company has changed very little since December 31, 2000. Total shareholders equity increased approximately $638,000 as of March 31, 2001 compared to December 31, 2000.
Investments represent approximately 70% total assets at March 31, 2001 and December 31, 2000, respectively. Accordingly, investments are the largest asset group of the Company. The Companys insurance subsidiaries are regulated by insurance statutes and regulations as to the type of investments that they are permitted to make and the amount of funds that may be used for any one type of investment. In light of these statutes and regulations, and the Companys business and investment strategy, the Company generally seeks to invest in high quality low risk investments.
In 1999, the Company began investing more of its funds in mortgage loans. This is the result of its affiliation with First Southern Funding and its affiliates (FSF), which includes a bank, First Southern National Bank (FSNB). FSNB has been able to provide the Company with additional expertise and experience in underwriting commercial and residential mortgage loans, which provide more attractive yields than the traditional bond market. During 2001, the Company issued approximately $4,535,000 in new mortgage loans. These new loans were generated through FSNB and its personnel and funded by the Company through participation agreements with FSNB. FSNB services the loans covered by these participation agreements. The Company pays FSNB a .25% servicing fee on these loans and a one-time fee at loan origination of .50% of the original loan amount to cover costs incurred by FSNB relating to the processing and establishment of the loan. The loans issued in 2001 had an average yield of approximately 8.5%. The Company anticipates continuing to primarily invest in mortgage loans and government agency bonds for the short period. All mortgage loans held by the Company are first position loans. The Company has no loans that are in default and in the process of foreclosure at March 31, 2001.
The liabilities are predominantly long-term in nature and therefore, the Company invests in long-term fixed maturity investments that are reported in the financial statements at their amortized cost. The Company has the ability and intent to hold these investments to maturity; consequently, the Company does not expect to realize any significant loss from these investments. The Company does not own any derivative investments or junk bonds. As of March 31, 2001, the carrying value of fixed maturity securities in default as to principal or interest was immaterial in the context of consolidated assets or shareholders equity. The Company has identified securities it may sell and classified them as investments held for sale. Investments held for sale are carried at market, with changes in market value charged directly to shareholders equity. To provide additional flexibility and liquidity, the Company has categorized all fixed maturity investments acquired since the first quarter of 1999 as available for sale. Securities originally classified as available for sale have since matured, thus reducing the amount of securities carried in this category. It was determined it would be in the Companys best financial interest to classify these new purchases as available for sale to provide additional liquidity.
Liquidity and Capital Resources
The Company has three principal needs for cash - the insurance companies contractual obligations to policyholders, the payment of operating expenses and the servicing of its long-term debt. Cash and cash equivalents as a percentage of total assets were approximately 5% as of March 31, 2001, and December 31, 2000, respectively. Fixed maturities as a percentage of total invested assets were approximately 71% as of March 31, 2001 and December 31, 2000, respectively.
Future policy benefits are primarily long-term in nature and therefore, the Companys investments are predominantly in long-term fixed maturity investments such as bonds and mortgage loans which provide sufficient return to cover these obligations. The Company has the ability and intent to hold these investments to maturity; consequently, the Companys investment in long-term fixed maturities is reported in the financial statements at their amortized cost. To provide additional flexibility and liquidity, the Company has categorized all fixed maturity investments acquired in 2000 and 2001 as available for sale.
Many of the Companys products contain surrender charges and other features which reward persistency and penalize the early withdrawal of funds. With respect to such products, surrender charges are generally sufficient to cover the Companys unamortized deferred policy acquisition costs with respect to the policy being surrendered.
Cash provided by operating activities was $10,656 and $1,049,827 in 2001 and 2000, respectively. The net cash provided by operating activities plus net policyholder contract deposits after the payment of policyholder withdrawals equaled $724,531 in 2001 and $1,970,019 in 2000. Management utilizes this measurement of cash flows as an indicator of the performance of the Companys insurance operations, since reporting regulations require cash inflows and outflows from universal life insurance products to be shown as financing activities when reporting on cash flows.
Cash provided by (used in) investing activities was $2,496,050 and $(8,192,959), for 2001 and 2000, respectively. The most significant aspect of cash provided by (used in) investing activities are the fixed maturity transactions. Fixed maturities account for 73% and 94% of the total cost of investments acquired in 2001 and 2000, respectively. The Company has not directed its investable funds to so-called junk bonds or derivative investments.
Net cash provided by financing activities was $700,075 and $915,564 for 2001 and 2000, respectively. Policyholder contract deposits decreased 11% in 2001 compared to 2000. Policyholder contract withdrawals decreased 7% in 2001 compared to 2000.
At March 31, 2001, the Company had a total of $1,817,169 in long-term debt outstanding. The Company continues its plan to eliminate its outside debt. During 2000, total debt declined $4,100,800. The remaining debt bears interest at a fixed rate of 8.5% with no principal payments due until its maturity in 2012. Management believes overall sources available are more than adequate to service this debt. These sources include current cash balances of UTG, expected future operating cashflows and repayment of affiliate receivables held by UTG.
Since UTG is a holding company, funds required to meet its debt service requirements and other expenses are primarily provided by its subsidiaries. On a parent only basis, UTGs cash flow is dependent on its earnings received on notes receivable from FCC. At March 31, 2001, substantially all of the consolidated shareholders equity represents net assets of its subsidiaries. Cash requirements of UTG primarily relate to servicing its long-term debt. The Companys insurance subsidiaries have maintained adequate statutory capital and surplus and have not used surplus relief or financial reinsurance, which have come under scrutiny by many state insurance departments. The payment of cash dividends to shareholders is not legally restricted. However, insurance company dividend payments are regulated by the state insurance department where the insurance company is domiciled. UTG is the ultimate parent of UG through ownership of FCC. UG can not pay a dividend directly to UTG due to the ownership structure. Please refer to Note 1 of the Notes to the Consolidated Financial Statements. UGs dividend limitations are described below without effect of the ownership structure.
Ohio domiciled insurance companies require five days prior notification to the insurance commissioner for the payment of an ordinary dividend. Ordinary dividends are defined as the greater of: a) prior year statutory earnings or b) 10% of statutory capital and surplus. For the year ended December 31, 2000, UG had a statutory gain from operations of $75,150. At December 31, 2000, UGs statutory capital and surplus amounted to $14,288,015. Extraordinary dividends (amounts in excess of ordinary dividend limitations) require prior approval of the insurance commissioner and are not restricted to a specific calculation.
The Company is not aware of any litigation that will have a material adverse effect on the financial position of the Company. In addition, the Company does not believe that the regulatory initiatives currently under consideration by various regulatory agencies will have a material adverse impact on the Company. The Company is not aware of any material pending or threatened regulatory action with respect to the Company or any of its subsidiaries. The Company does not believe that any insurance guaranty fund assessments will be materially different from amounts already provided for in the financial statements.
Management believes the overall sources of liquidity available will be sufficient to satisfy its financial obligations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Market risk relates, broadly, to changes in the value of financial instruments that arise from adverse movements in interest rates, equity prices and foreign exchange rates. The Company is exposed principally to changes in interest rates which affect the market prices of its fixed maturities available for sale and its variable rate debt outstanding. The Companys exposure to equity prices and foreign currency exchange rates is immaterial.
Interest rate risk
The Company could experience economic losses if it were required to liquidate fixed income securities available for sale during periods of rising and/or volatile interest rates. The Company attempts to mitigate its exposure to adverse interest rate movements through a staggering of the maturities of its fixed maturity investments and through maintaining cash and other short term investments to assure sufficient liquidity to meet its obligations and to address reinvestment risk considerations.
Tabular presentation
The following table provides information about the Companys long term debt that is sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by; expected maturity dates. The Company has no derivative financial instruments or interest rate swap contracts.
--------------------------------------------------------------------------------------------- March 31, 2000 --------------------------------------------------------------------------------------------- Expected maturity date ---------------- -------- -------- -------- ------ ---------- ---------- ---------- --------- 2001 2002 2003 2004 2005 Thereafter Total Fair value ---------------- -------- -------- -------- ------ ---------- ---------- ---------- --------- Long term debt ---------------- -------- -------- -------- ------ ---------- ---------- ---------- --------- Fixed rate 0 0 0 0 0 1,817,169 1,817,169 1,781,836 ---------------- -------- -------- -------- ------ ---------- ---------- ---------- --------- Avg. int. rate 0 0 0 0 0 8.50% 8.50% ---------------- -------- -------- -------- ------ ---------- ---------- ---------- --------- Variable rate 0 0 0 0 0 0 0 0 ---------------- -------- -------- -------- ------ ---------- ---------- ---------- --------- Avg. int. rate 0 0 0 0 0 0 0 0 ---------------- -------- -------- -------- ------ ---------- ---------- ---------- ---------
PART II. OTHER INFORMATION. ITEM 1. LEGAL PROCEEDINGS. NONE ITEM 2. CHANGE IN SECURITIES. NONE ITEM 3. DEFAULTS UPON SENIOR SECURITIES. NONE ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. NONE ITEM 5. OTHER INFORMATION.
On April 11, 2001, United Trust Group, Inc. entered into two Assignment and Assumption Agreements with First Southern Bancorp, Inc. Pursuant to those agreements, First Southern Bancorp, Inc. assigned its rights and obligations, and United Trust Group, Inc. assumed such rights and obligations, under (i) the Common Stock Purchase Agreement, dated as of February 13, 2001, among First Southern Bancorp, Inc. and James E. Melville and family (the "Melville Purchase Agreement"), pursuant to which First Southern Bancorp, Inc. agreed to purchase 22,500 shares of United Trust Group, Inc. common stock and 544 shares of First Commonwealth Corporation common stock for purchase price of $8.00 per share and $200.00 per share, respectively, and (ii) the Common Stock Purchase Agreement, dated as of February 13, 2001, among First Southern Bancorp, Inc. and Larry E. Ryherd and family (the "Ryherd Purchase Agreement"), pursuant to which First Southern Bancorp, Inc. agreed to purchase 563,215 shares of United Trust Group, Inc. common stock for a purchase price of $8.00 per share. The Board of Directors of United Trust Group, Inc. approved United Trust Group, Inc.'s assumption of First Southern Bancorp, Inc.'s rights and obligations in the two stock purchase agreements at its meeting on March 28, 2001.
On April 12, 2001, United Trust Group, Inc. completed the purchase of 22,500 shares of United Trust Group, Inc. common stock and 544 shares of First Commonwealth Corporation common stock from James E. Melville and family pursuant to the Melville Purchase Agreement in exchange for five year promissory notes of United Trust Group, Inc. in the aggregate principal amount of $288,800. On April 12, 2001, United Trust Group, Inc. also completed the purchase from another family member of Mr. Melville of an additional 100 shares of United Trust Group, Inc. for a total cash payment of $800. The purchase for cash by United Trust Group, Inc. of an additional 39 shares of First Commonwealth Corporation common stock owned by Mr. Melville at a purchase price of $200.00 per share is currently pending. Mr. Melville was a former director of United Trust Group, Inc., First Commonwealth Corporation and the three insurance subsidiaries of United Trust Group, Inc.; he resigned from those boards on February 13, 2001.
On April 12, 2001, United Trust Group, Inc. also completed the purchase of 559,440 shares of United Trust Group, Inc. common stock from Larry E. Ryherd and family pursuant to the Ryherd Purchase Agreement for cash payments totaling $948,026 and a five year promissory note of United Trust Group, Inc. in the principal amount of $3,527,494. The purchase by United Trust Group, Inc. of the remaining 3,775 shares of United Trust Group, Inc. common stock to be purchased for cash at $8.00 per share pursuant to the Ryherd Purchase Agreement along with an additional 570 shares from certain parties to the Ryherd Purchase Agreement is currently pending. The promissory notes of United Trust Group, Inc. received by certain of the sellers pursuant to the Melville Purchase Agreement and the Ryherd Purchase Agreement will bear interest at a rate of 7% per annum (paid quarterly) with payments of principal to made in five equal annual installments, the first such payment of principal to be due on the first anniversary of the closing.
On April 12, 2001, United Trust Group, Inc. also purchased in a separate transaction 10,891 shares of United Trust Group, Inc. common stock from Robert E. Cook at a price of $8.00 per share. At the closing, Mr. Cook received $17,426 in cash and a five year promissory note of United Trust Group, Inc. (substantially similar to the promissory notes issued pursuant to the Melville and Ryherd Purchase Agreements described above) in the principal amount of $69,702. Mr. Cook was a director of United Trust Group, Inc. and First Commonwealth Corporation who resigned his position on January 8, 2001.
Upon completion of all of the repurchases of United Trust Group, Inc. common stock described above and the cancellation of those shares, United Trust Group, Inc.'s outstanding common stock will be decreased from 4,175,066 shares outstanding prior to any of such repurchases to 3,577,790 shares. Mr. Jesse T. Correll and related parties, including First Southern Bancorp, Inc., will after completion of all of the repurchases of United Trust Group, Inc. common stock described above own approximately in excess of 59% of the outstanding shares of United Trust Group, Inc. common stock. Mr. Correll is the Chairman and CEO of United Trust Group, Inc., First Commonwealth Corporation and the three insurance subsidiaries of United Trust Group, Inc.
ITEM 6. EXHIBITS
The Company hereby incorporates by reference the exhibits as reflected in the Index to Exhibits of the Companys Form 10-K for the year ended December 31, 2000.
SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. UNITED TRUST GROUP, INC. ------------------------ (Registrant) Date: May 10, 2000 By /s/ Randall L. Attkisson Randall L. Attkisson President, Chief Operating Officer and Director Date: May 10, 2000 By /s/ Theodore C. Miller Theodore C. Miller Senior Vice President and Chief Financial Officer
SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. UNITED TRUST GROUP, INC. ------------------------ (Registrant) Date: May 10, 2000 by Randall L. Attkisson President, Chief Operating Officer and Director Date: May 10, 2000 by Theodore C. Miller Senior Vice President , Secretary and Chief Financial Officer