Annual Statements Open main menu

UTG INC - Quarter Report: 2003 March (Form 10-Q)

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-Q


(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 AND 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2003

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                       to ____________________


Commission File No. 0-16867

                            UNITED TRUST GROUP, INC.
             (Exact name of registrant as specified in its charter)

              ILLINOIS                                                37-1172848
(State or other jurisdiction of                                 (I.R.S. Employer
 incorporation or organization)                              Identification No.)


                            5250 SOUTH SIXTH STREET
                                 P.O. BOX 5147
                             SPRINGFIELD, IL 62705
              (Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code: (217) 241-6300



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]


The number of shares  outstanding of the  registrant's  common stock as of April
30, 2003, was 4,005,085.






                   UNITED TRUST GROUP, INC. AND SUBSIDIARIES
                                (The "Company")



                               TABLE OF CONTENTS

Part 1.   Financial Information................................................3

   ITEM 1.  FINANCIAL STATEMENTS...............................................3

     Consolidated Balance Sheets as of March 31, 2003 and December 31, 2002....3

     Consolidated Statements of Operations for the three months
      ended March  31, 2003 and 2002...........................................4

     Consolidated Statement of Changes in Shareholders' Equity for the
      period ended March 31, 2003..............................................5

     Consolidated Statements of Cash Flows for the three months ended
      March 31, 2003 and 2002..................................................6

     Notes to Consolidated Financial Statements................................7

   ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
             AND RESULTS OF OPERATIONS........................................12

   ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK........17

   ITEM 4.  CONTROLS AND PROCEDURES ..........................................17

PART II.   OTHER INFORMATION..................................................18

   ITEM 1.  LEGAL PROCEEDINGS.................................................18

   ITEM 2.  CHANGE IN SECURITIES..............................................18

   ITEM 3.  DEFAULTS UPON SENIOR SECURITIES...................................18

   ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...............18

   ITEM 5.  OTHER INFORMATION.................................................18

   ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K..................................18

SIGNATURES....................................................................19

CERTIFICATIONS................................................................20

EXHIBIT INDEX.................................................................22








                          PART 1. FINANCIAL INFORMATION
                          Item 1. Financial Statements

                            UNITED TRUST GROUP, INC.
                                AND SUBSIDIARIES

                     Consolidated Balance Sheets (Unaudited)
---------------------------------------------------------------------------------------------------------------

                                                                  March 31,          December 31,
             ASSETS                                                 2003                 2002*
                                                              ------------------   ------------------

Investments:
  Fixed maturities at amortized cost
    (market $56,033,123  and $60,517,065)                  $         53,939,130 $         58,327,663
  Investments held for sale:
  Fixed maturities, at market
    (cost $115,207,807 and $105,244,887)                            118,319,987          108,704,518
  Equity securities, at market
    (cost $8,142,662  and $4,122,887)                                 8,445,630            4,883,870
  Mortgage loans on real estate at amortized cost                    22,925,327           23,804,827
  Investment real estate, at cost,
   net of accumulated depreciation                                   16,909,345           17,503,812
  Policy loans                                                       13,260,642           13,346,504
  Short-term investments                                                326,562              377,676
                                                              ------------------   ------------------
                                                                    234,126,623          226,948,870

Cash and cash equivalents                                            16,629,741           24,050,485
Accrued investment income                                             2,379,932            2,452,840
Reinsurance receivables:
  Future policy benefits                                             32,940,377           33,039,036
  Policy claims and other benefits                                    3,722,366            3,770,285
Cost of insurance acquired                                           22,785,678           23,156,164
Deferred policy acquisition costs                                     2,294,026            2,462,487
Property and equipment,
   net of accumulated depreciation                                    2,142,297            2,203,408
Income taxes receivable, current                                        203,323              245,132
Other assets                                                            307,022              574,263
                                                              ------------------   ------------------
      Total assets                                         $        317,531,385 $        318,902,970
                                                              ==================   ==================


             LIABILITIES AND SHAREHOLDERS' EQUITY

Policy liabilities and accruals:
  Future policy benefits                                   $        235,166,458 $        234,762,656
  Policy claims and benefits payable                                  2,640,605            1,834,952
  Other policyholder funds                                            1,248,240            1,176,359
  Dividend and endowment accumulations                               12,638,105           12,628,294
Deferred income taxes                                                12,044,704           12,239,060
Notes payable                                                         2,289,776            2,995,275
Other liabilities                                                     4,361,330            4,943,507
                                                              ------------------   ------------------
      Total liabilities                                             270,389,218          270,580,103
                                                              ------------------   ------------------


Shareholders' equity:
Common stock - no par value, stated value $.02 per share
  Authorized 7,000,000 shares - 3,507,845 and 3,536,311 shares
  issued after deducting treasury shares of 156,073 and 147,607          70,156               70,726
Additional paid-in capital                                           42,679,379           42,976,344
Retained earnings                                                     2,009,732            2,503,856
Accumulated other comprehensive income                                2,382,900            2,771,941
                                                              ------------------   ------------------
      Total shareholders' equity                                     47,142,167           48,322,867
                                                              ------------------   ------------------
      Total liabilities and shareholders' equity           $        317,531,385 $        318,902,970
                                                              ==================   ==================

*Balance sheet audited at December 31, 2002
                            See accompanying notes.




                            UNITED TRUST GROUP, INC.
                                AND SUBSIDIARIES

                Consolidated Statements of Operations (Unaudited)
--------------------------------------------------------------------------------------------------------

                                                                       Three Months Ended
                                                                 March 31,            March 31,
                                                                    2003                 2002
                                                              -----------------    -----------------
Revenues:

  Premiums and policy fees                                 $         4,567,277  $         4,994,227
  Reinsurance premiums and policy fees                                (684,274)            (717,366)
  Net investment income                                              2,750,690            3,307,478
  Realized investment gains, net                                       242,281                4,696
  Other income                                                         171,781              204,006
                                                              -----------------    -----------------
                                                                     7,047,755            7,793,041

Benefits and other expenses:

  Benefits, claims and settlement expenses:
    Life                                                             5,451,065            5,328,814
    Reinsurance benefits and claims                                   (477,644)          (1,026,833)
    Annuity                                                            277,191              268,675
    Dividends to policyholders                                         270,308              264,450
  Commissions and amortization of deferred
    policy acquisition costs                                           173,653              302,521
  Amortization of cost of insurance acquired                           370,486              386,097
  Operating expenses                                                 1,169,440            1,530,433
  Interest expense                                                      41,416               72,210
                                                              -----------------    -----------------
                                                                     7,275,915            7,126,367

Income (loss) before income taxes, minority interest
  and equity in earnings of investees                                 (228,160)             666,674

Income tax expense                                                    (265,964)             (83,880)
Minority interest in income of
  consolidated subsidiaries                                                  0             (105,760)

                                                              -----------------    -----------------
Net income (loss)                                          $          (494,124) $           477,034
                                                              =================    =================

Basic income (loss) per share from continuing
 operations and net income (loss)                          $             (0.14) $              0.14
                                                              =================    =================

Diluted income (loss) per share from continuing
  operations and net income (loss)                         $             (0.12) $              0.14
                                                              =================    =================

Basic weighted average shares outstanding                            3,519,191            3,528,436
                                                              =================    =================

Diluted weighted average shares outstanding                           4,019,191            3,528,436
                                                              =================    =================

                            See accompanying notes.




                            UNITED TRUST GROUP, INC.
                                AND SUBSIDIARIES
            Consolidated Statement of Changes in Shareholders' Equity
                    For the Period ended March 31, 2003 (Unaudited)
-------------------------------------------------------------------------------------------------------


Common stock
  Balance, beginning of year                       $            70,726
  Issued during year                                                 0
  Retired common shares                                           (400)
  Purchase treasury shares                                        (170)
                                                     ------------------
  Balance, end of period                                        70,156
                                                     ------------------

Additional paid-in capital
  Balance, beginning of year                                42,976,344
  Issued during year                                                 0
  Retired common shares                                       (238,400)
  Purchase treasury shares                                     (58,565)
                                                     ------------------
  Balance, end of period                                    42,679,379
                                                     ------------------

Retained earnings
  Balance, beginning of year                                 2,503,856
  Net loss                                                    (494,124)      $          (494,124)
                                                     ------------------        ------------------
  Balance, end of period                                     2,009,732
                                                     ------------------

Accumulated other comprehensive income
  Balance, beginning of year                                 2,771,941
  Other comprehensive income
     Unrealized holding loss on securities
          and reclassification adjustment                     (389,041)                 (389,041)
                                                     ------------------        ------------------
  Comprehensive income                                                       $          (883,165)
                                                                               ==================
  Balance, end of period                                     2,382,900
                                                     ------------------

Total shareholders' equity, end of period          $        47,142,167
                                                     ==================

                            See accompanying notes.


                            UNITED TRUST GROUP, INC.
                                AND SUBSIDIARIES

                Consolidated Statements of Cash Flows (Unaudited)
------------------------------------------------------------------------------------------------------------

                                                                                  Three Months Ended
                                                                              March 31,         March 31,
                                                                                 2003             2002
                                                                            ---------------   --------------
Increase (decrease) in cash and cash equivalents
Cash flows from operating activities:
  Net income (loss)                                                      $        (494,124)$        477,034
  Adjustments to reconcile net income to net cash provided by
    (used in) operating activities:
      Amortization/accretion of fixed maturities                                   168,017           97,202
      Realized investment gains, net                                              (242,281)          (4,696)
      Policy acquisition costs deferred                                             (8,000)         (17,000)
      Amortization of deferred policy acquisition costs                            176,461          272,108
      Amortization of cost of insurance acquired                                   370,486          386,097
      Depreciation                                                                 121,233          151,597
      Minority interest                                                                  0          105,760
      Change in accrued investment income                                           72,908          376,308
      Change in reinsurance receivables                                            146,578          395,590
      Change in policy liabilities and accruals                                  1,075,409         (859,384)
      Charges for mortality and administration of
        universal life and annuity products                                     (2,116,380)      (2,234,743)
      Interest credited to account balances                                      1,381,828        1,475,314
      Change in income taxes                                                       198,753           55,161
      Change in other assets and liabilities, net                                   (1,199)        (813,541)
                                                                            ---------------   --------------
Net cash provided by (used in) operating activities                                849,689         (137,193)

Cash flows from investing activities:
  Proceeds from investments sold and matured:
    Fixed maturities held for sale                                              12,329,492        8,420,000
    Fixed maturities matured                                                    12,136,686        6,885,707
    Mortgage loans                                                               3,643,730        2,483,750
    Real estate                                                                    766,905          486,592
    Policy loans                                                                   656,512          757,831
    Short-term                                                                      51,114           50,000
                                                                            ---------------   --------------
  Total proceeds from investments sold and matured                              29,584,439       19,083,880
  Cost of investments acquired:
    Fixed maturities held for sale                                             (26,771,651)     (14,970,384)
    Fixed maturities                                                            (3,436,538)               0
    Equity securities                                                           (4,000,000)        (185,075)
    Mortgage loans                                                              (2,764,230)      (3,654,685)
    Real estate                                                                   (259,059)         (63,981)
    Policy loans                                                                  (570,650)        (623,959)
    Short-term                                                                           0           (1,450)
                                                                            ---------------   --------------
  Total cost of investments acquired                                           (37,802,128)     (19,499,534)
  Purchase of property and equipment                                                     0           (8,051)
                                                                            ---------------   --------------
Net cash used in investing activities                                           (8,217,689)        (423,705)

Cash flows from financing activities:
  Policyholder contract deposits                                                 2,658,689        2,746,397
  Policyholder contract withdrawals                                             (1,708,399)      (2,267,119)
  Payments of principal on notes payable                                          (705,499)        (777,199)
  Proceeds from line of credit                                                           0          600,000
  Retirement of common stock                                                      (238,800)               0
  Purchase of treasury stock                                                       (58,735)        (298,665)
                                                                            ---------------   --------------
Net cash provided by (used in) financing activities                                (52,744)           3,414
                                                                            ---------------   --------------

Net decrease in cash and cash equivalents                                       (7,420,744)        (557,484)
Cash and cash equivalents at beginning of period                                24,050,485       15,477,348
                                                                            ---------------   --------------
Cash and cash equivalents at end of period                               $      16,629,741 $     14,919,864
                                                                            ===============   ==============
                            See accompanying notes.

                   UNITED TRUST GROUP, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


1.  Basis of Presentation

The accompanying  consolidated financial statements have been prepared by United
Trust Group, Inc. ("UTG") and its consolidated subsidiaries ("Company") pursuant
to the rules and regulations of the Securities and Exchange Commission. Although
the Company  believes  the  disclosures  are  adequate  to make the  information
presented not be misleading,  it is suggested that these consolidated  financial
statements be read in conjunction with the consolidated financial statements and
the notes thereto  presented in the  Company's  Annual Report on Form 10-K filed
with the  Securities  and Exchange  Commission  for the year ended  December 31,
2002.

The  information  furnished  reflects,  in  the  opinion  of  the  Company,  all
adjustments (which include only normal and recurring  accruals)  necessary for a
fair  presentation  of the  results of  operations  for the  periods  presented.
Operating  results  for  interim  periods  are  not  necessarily  indicative  of
operating  results  to be  expected  for  the  year or of the  Company's  future
financial condition.

This document at times will refer to the Registrant's largest  shareholder,  Mr.
Jesse T. Correll and certain  companies  controlled by Mr. Correll.  Mr. Correll
holds  a  majority   ownership  of  First  Southern   Funding  LLC,  a  Kentucky
corporation,  ("FSF") and First Southern  Bancorp,  Inc.  ("FSBI"),  a financial
services  holding  company  that  owns  100% of  First  Southern  National  Bank
("FSNB"), which operates out of 14 locations in central Kentucky. Mr. Correll is
Chief  Executive  Officer and  Chairman of the Board of  Directors of UTG and is
currently UTG's largest  shareholder  through his ownership control of FSF, FSBI
and  affiliates.  At March 31, 2003 Mr.  Correll  owns or controls  directly and
indirectly approximately 60% of UTG's outstanding stock.

At March 31, 2003, consolidated subsidiaries of United Trust Group, Inc. were as
depicted  on  the  following   organizational   chart.  For  an  explanation  of
contemplated  future changes to the  organizational  structure,  please refer to
note 10 to the consolidated financial statements.

organizational chart




2.  INVESTMENTS

As of March  31,  2003  and  December  31,  2002,  fixed  maturities  and  fixed
maturities held for sale represented 74% of total invested assets. As prescribed
by  the  various  state  insurance  department  statutes  and  regulations,  the
insurance  companies'  investment  portfolio  is  required  to  be  invested  in
investment grade securities to provide ample  protection for  policyholders.  In
light  of  these  statutes  and  regulations,  and the  Company's  business  and
investment  strategy,  the Company  generally  seeks to invest in United  States
government  and  government  agency  securities  and other high quality low risk
investments.  As of March  31,  2003,  the  carrying  value  of  fixed  maturity
securities in default as to principal or interest was  immaterial in the context
of consolidated  assets or shareholders'  equity.  The investments held for sale
are  carried  at  market,  with  changes  in market  value  directly  charged to
shareholders'  equity.  To provide  additional  flexibility  and liquidity,  the
Company has  categorized  almost all fixed maturity  investments  acquired since
2000 as available for sale.


3.  NOTES PAYABLE

At March 31,  2003 and  December  31,  2002,  the  Company  had  $2,289,776  and
$2,995,275 in long-term debt outstanding,  respectively.  The notes payable were
incurred  in April 2001 to  facilitate  the  repurchase  of common  stock  owned
primarily  by James E.  Melville and Larry E.  Ryherd,  two former  officers and
directors of the UTG, and members of their respective families. These notes bear
interest at the fixed rate of 7% per annum  (paid  quarterly)  with  payments of
principal  to be made in five equal  annual  installments.  In January  2003 the
balance of an advance  principal  payment in the amount of $705,499  was made on
these notes.

The collective  scheduled principal  reductions on these notes for the next five
years is as follows:

                         Year                     Amount

                         2003                  $         0
                         2004                      763,259
                         2005                      763,259
                         2006                      763,258
                         2007                            0


A.   Lines of Credit

On November 15, 2001, UTG was extended a $3,300,000  line of credit ("LOC") from
the First  National  Bank of the  Cumberlands  ("FNBC")  located in  Livingston,
Tennessee.  The FNBC is owned by, Millard V. Oakley, who is a former Director of
UTG.  The line of credit  was for a one-year  term from the date of issue.  Upon
maturity  the  Company  renewed the LOC for an  additional  one-year  term.  The
interest  rate on the LOC is  variable  and indexed to be the lowest of the U.S.
prime rates as published  in the Wall Street  Journal,  with any  interest  rate
adjustments  to be  made  monthly.  At  March  31,  2003,  the  Company  had  no
outstanding borrowings attributable to this LOC.

On April 1, 2002,  UTG was extended a $5,000,000  line of credit ("LOC") from an
unaffiliated  third  party,  Southwest  Bank  of St.  Louis.  The  LOC was for a
one-year term from the date of issue.  Upon maturity the Company renewed the LOC
for an additional  one-year term from the date of issue.  As collateral  for any
draws under the line of credit,  the former FCC,  which has now merged into UTG,
pledged  100% of the common stock of its  insurance  subsidiary  UG.  Borrowings
under the LOC will bear interest at the rate of .25% in excess of Southwest Bank
of St.  Louis'  prime rate.  At March 31, 2003,  the Company had no  outstanding
borrowings attributable to this LOC.



4.  CAPITAL STOCK TRANSACTIONS


A.  Stock Repurchase Program

On June 5, 2001, the board of directors of UTG  authorized  the repurchase  from
time to time in the open market or in privately negotiated transactions of up to
$1 million of UTG's  common  stock.  Repurchased  shares will be  available  for
future  issuance  for general  corporate  purposes.  From  inception of the plan
through April 30, 2003,  UTG has spent  $716,422 in the  acquisition  of 102,004
shares under this program.


B.  Earnings Per Share Calculations

Earnings per share are based on the  weighted  average  number of common  shares
outstanding  during each  period,  retroactively  adjusted to give effect to all
stock splits, in accordance with Statement of Financial Accounting Standards No.
128. At March 31,  2003,  UTG had an  obligation  to issue to FSF or its assigns
500,000 shares of UTG common stock,  as a result of a failed  earnings  covenant
(See note 4C to the  consolidated  financial  statements  below).  As such,  the
computation of diluted  earnings per share differs from basic earnings per share
at March 31, 2003. At March 31, 2002,  diluted earnings per share is the same as
basic  earnings  per  share  since  the  Company  had  no  dilutive  instruments
outstanding.


C.  Shares Acquired by FSF and Affiliates with Options Granted

On November 20, 1998, FSF and affiliates acquired 929,904 shares of common stock
of UTG from UTG and certain UTG  shareholders.  As consideration for the shares,
FSF paid UTG  $10,999,995  and  certain  shareholders  of UTG  $999,990 in cash.
Included in the stock acquisition  agreement is an earnings covenant whereby UTG
warrants UTG and its subsidiaries and affiliates will have future earnings of at
least  $30,000,000  for a  five-year  period  beginning  January 1,  1998.  Such
earnings  are  computed  based  on  statutory  results  excluding  inter-company
activities such as  inter-company  dividends plus realized and unrealized  gains
and losses on real estate, mortgage loans and unaffiliated common stocks. At the
end of the covenant period,  an adjustment is to be made equal to the difference
between the then market value and statutory  carrying value of real estate still
owned that existed at the beginning of the covenant period.  Should UTG not meet
the covenant  requirements,  any  shortfall  will first be reduced by the actual
average  tax  rate for UTG for the  period,  then  will be  further  reduced  by
one-half of the percentage,  if any,  representing UTG's ownership percentage of
the  insurance  company  subsidiaries.  This  result  will  then be  reduced  by
$250,000.  The  remaining  amount  will be paid by UTG in the form of UTG common
stock valued at $15.00 per share with a maximum number of shares to be issued of
500,000. However, there shall be no limit to the number of shares transferred to
the extent  that there are legal  fees,  settlements,  damage  payments or other
losses as a result of certain legal action taken. The price and number of shares
shall be adjusted for any  applicable  stock  splits,  stock  dividends or other
recapitalizations.  For the five-year period starting January 1, 1998 and ending
December 31, 2002, the Company had total  earnings of $16,970,883  applicable to
this covenant. Therefore, UTG did not meet the earnings requirements stipulated,
and pursuant to the covenant  based on a final  accounting,  the Company  issued
500,000 previously unissued shares of UTG common stock to FSF on April 30, 2003.


5.  Commitments and Contingencies

The insurance  industry has  experienced  a number of civil jury verdicts  which
have been  returned  against life and health  insurers in the  jurisdictions  in
which the Company does business involving the insurers' sales practices, alleged
agent misconduct,  failure to properly supervise agents, and other matters. Some
of the lawsuits have resulted in the award of substantial  judgments against the
insurer,  including material amounts of punitive damages. In some states, juries
have substantial discretion in awarding punitive damages in these circumstances.
The  Company  cannot  predict  the effect  that these  lawsuits  may have on the
Company in the future.

Under the insurance guaranty fund laws in most states, insurance companies doing
business in a  participating  state can be assessed up to prescribed  limits for
policyholder  losses  incurred  by  insolvent  or  failed  insurance  companies.
Although the Company cannot predict the amount of any future  assessments,  most
insurance guaranty fund laws currently provide that an assessment may be excused
or deferred if it would  threaten an  insurer's  financial  strength.  Mandatory
assessments may be partially recovered through a reduction in future premium tax
in some states. The Company does not believe such assessments will be materially
different from amounts already provided for in the financial statements,  though
the Company has no control over such assessments.

The  State of  Florida  began an  investigation  of  industrial  life  insurance
policies in the fall of 1999 regarding policies with race-based  premiums.  This
investigation  has  quickly  spread to other  states and to other types of small
face amount  policies  and was expanded to consider the fairness of premiums for
all small policies  including  policies which did not have race-based  premiums.
The NAIC  historically  has defined a "small  face amount  policy" as one with a
face  amount of  $15,000  or less.  Under  current  reviews,  some  states  have
increased  this  amount  to  policies  of  $25,000  or less.  These  states  are
attempting  to force  insurers  to  refund  "excess  premiums"  to  insureds  or
beneficiaries  of  insureds.   The  Company's  insurance  subsidiaries  have  no
race-based  premium  products,  but do have policies with face amounts under the
above-scrutinized  limitations.  The  outcome of this issue could be dramatic on
the  insurance  industry as a whole as well as the Company  itself.  The Company
will continue to monitor developments regarding this matter to determine to what
extent, if any, the Company may be exposed.

On October 26,  2001,  President  Bush signed into law the "USA  PATRIOT" Act of
2001 ("the Patriot Act"). This Law, enacted in response to the terrorist attacks
of September 11, 2001,  strengthens our Nation's ability to combat terrorism and
prevent and detect money-laundering activities. Under Section 352 of the Patriot
Act,  financial  institutions  (definition  includes  insurance  companies)  are
required  to  develop  an  anti-money  laundering  program.  The  practices  and
procedures  implemented  under the  program  should  reflect  the risks of money
laundering given the entity's  products,  methods of distribution,  contact with
customers and forms of customer payment and deposits.  In addition,  Section 326
of  the  Patriot  Act  creates  minimum  standards  for  financial  institutions
regarding the identity of their  customers in connection  with the purchase of a
policy or contract of insurance.  Final regulations regarding the aforementioned
Patriot Act, are to be issued by the  Department  of the Treasury  sometime this
spring. In anticipation of the final regulations,  the Company has instituted an
anti-money  laundering  program to comply with Section 352, and has communicated
this program throughout the organization.  The Company is currently working on a
database  program to  facilitate  compliance  with Section 326. The Company will
monitor the release of the final regulations and make any adjustments needed for
continued compliance at that time.

On July 30, 2002,  President  Bush signed into law the  "SARBANES-OXLEY"  Act of
2002 ("the Act"). This Law, enacted in response to several high-profile business
failures,  was developed to provide  meaningful  reforms that protect the public
interest and restore  confidence in the reporting  practices of publicly  traded
companies. The implications of the Act to public companies, (which includes UTG)
are vast, widespread,  and evolving.  Many of the new requirements will not take
effect or full effect until after  calendar-year-end  companies  have  completed
their 2002 annual reports.  The Company has implemented  requirements  affecting
the current reporting period,  and is continually  monitoring,  evaluating,  and
planning  implementation of requirements that will need to be taken into account
in future reporting periods.

On April 25,  2003 the Company  entered  into an  agreement  with Fiserv for the
conversion of the two TPA client  companies to the "ID3" system.  The conversion
will begin in May 2003 and is expected to be  completed  by February  2004.  The
conversion will be performed  utilizing  Company  personnel with onsite training
and  guidance   provided  by  Fiserv.   The   conversion  is  expected  to  cost
approximately $600,000. Following the conversion of these blocks of business the
Company  anticipates  immediately  starting  the  conversion  of  the  remaining
insurance business to the "ID3" software system. Fiserv LIS is a unit of Fiserv,
Inc. (Nasdaq: FISV) which is an independent, full-service provider of integrated
data processing and information  management  systems to the financial  industry,
headquartered in Brookfield, Wisconsin.


David A. Morlan,  individually and on behalf of all others similarly situated v.
Universal  Guaranty  Life Ins.,  United Trust  Assurance  Co.,  United  Security
Assurance  Co.,  United Trust Group,  Inc. and First  Commonwealth  Corporation,
(U.S. District Court for the Southern District of Illinois)

On April 26, 1999,  the above  lawsuit was filed by David Morlan and Louis Black
in the Southern District of Illinois against  Universal  Guaranty Life Insurance
Company ("UG") and United Trust Assurance  Company  ("UTAC")  (merged into UG in
1992).  After the lawsuit was filed,  the plaintiffs,  who were former insurance
salesmen, amended their complaint, dropped Louis Black as a plaintiff, and added
United Security  Assurance  Company ("USAC") (merged into UG in 1999) and UTG as
defendants.  The plaintiffs are alleging that they were employees of UG, UTAC or
USAC rather than independent  contractors.  The plaintiffs have asked to recover
various  employee  benefits,  costs and  attorneys'  fees,  as well as  monetary
damages based on the defendants'  alleged  failure to withhold  certain taxes. A
trial date has been currently set for August 26, 2003.

The Company continues to believe that it has meritorious  grounds to defend this
lawsuit, and it intends to defend the case vigorously. The Company believes that
the defense and ultimate  resolution  of the lawsuit  should not have a material
adverse effect upon the business,  results of operations or financial  condition
of the Company. Nevertheless, if the lawsuit were to be successful, it is likely
that such  resolution  would have a  material  adverse  effect on the  Company's
business,  results of operations and financial condition. At March 31, 2003, the
Company  maintains  a  liability  of  $225,000  to cover  estimated  legal costs
associated with the defense of this matter.

UTG and its  subsidiaries  are named as  defendants in a number of legal actions
arising as a part of the  ordinary  course of  business  relating  primarily  to
claims made under  insurance  policies.  Those  actions have been  considered in
establishing  the Company's  liabilities.  Management is of the opinion that the
settlement  of those  actions  will not have a  material  adverse  effect on the
Company's financial position or results of operations.


6.  Other Cash Flow Disclosure

On a cash basis, the Company paid $41,416 and $71,898 in interest expense during
the first quarter of 2003 and 2002,  respectively.  The Company paid $0 and $290
in federal  income tax during the first quarter of 2003 and 2002,  respectively.
At March 31, 2003,  the Company had acquired  $19,775 in equity  securities  for
which  the cash had not yet been  paid.  The  payable  for these  securities  is
included in the line item other liabilities on the balance sheet.


7.  CONCENTRATION OF CREDIT RISK

The Company maintains cash balances in financial  institutions that at times may
exceed federally  insured limits.  The Company  maintains its primary  operating
cash accounts  with First  Southern  National  Bank, an affiliate of the largest
shareholder  of UTG,  Jesse T.  Correll,  the  Company's  CEO and  Chairman.  In
aggregate at March 31, 2003 these  accounts hold  approximately  $5,000,000  for
which there are no pledges or  guarantees  outside FDIC  insurance  limits.  The
Company has not  experienced  any losses in such accounts and believes it is not
exposed to any significant credit risk on cash and cash equivalents.

8.     COMPREHENSIVE INCOME

                                                                             Tax
                                                         Before-Tax          (Expense)            Net of Tax
       March 31, 2003                                    Amount              or Benefit           Amount
       ----------------------------------------------    ----------------    -----------------    ---------------

       Unrealized holding losses during
           Period                                    $   (597,903)       $   209,266          $   (388,637)
       Less: reclassification adjustment
           for gains realized in net income                  (621)               217                  (404)
                                                         ----------------    -----------------    ---------------
       Net unrealized losses                             (598,524)           209,483              (389,041)
                                                         ----------------    -----------------    ---------------
       Other comprehensive income                    $   (598,524)       $   209,483          $   (389,041)
                                                         ================    =================    ===============

9.  RELATED PARTY TRANSACTIONS

On February 20, 2003,  UG purchased  $4,000,000  of a trust  preferred  security
offering  issued by an upstream  affiliate,  First  Southern  Bancorp,  Inc. The
security has a mandatory redemption after 30 years with a call provision after 5
years.  The security pays a quarterly  dividend at a fixed rate of 6.515%.  This
security  is  currently  caried  at  cost,  pending  valuation  by the  National
Association of Insurance Commissioners' Securities Valuation Office.


10.  MERGER OF LIFE INSURANCE SUBSIDIARIES

The ABE,  APPL, and UG Boards  approved  merger  transactions  at the March 2003
meeting  whereby ABE and APPL would each be merged with and into UG. The mergers
will require the approval of the insurance departments of the States of Ohio and
Illinois  prior to  completion.  The Company does not anticipate any delays with
the approval process and expects the mergers to be completed by July 2003.



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The purpose of this section is to discuss and analyze the Company's consolidated
results of operations,  financial condition and liquidity and capital resources.
This analysis  should be read in  conjunction  with the  consolidated  financial
statements and related notes that appear  elsewhere in this report.  The Company
reports  financial results on a consolidated  basis. The consolidated  financial
statements include the accounts of UTG and its subsidiaries at March 31, 2003.


Cautionary Statement Regarding Forward-Looking Statements

Any  forward-looking  statement contained herein or in any other oral or written
statement  by the Company or any of its  officers,  directors  or  employees  is
qualified by the fact that actual  results of the Company may differ  materially
from any such  statement due to the  following  important  factors,  among other
risks and uncertainties inherent in the Company's business:

1.   Prevailing  interest  rate  levels,  which may  affect  the  ability of the
     Company to sell its products, the market value of the Company's investments
     and the lapse  ratio of the  Company's  policies,  notwithstanding  product
     design features intended to enhance persistency of the Company's products.

2.   Changes in the federal income tax laws and regulations which may affect the
     relative tax advantages of the Company's products.

3.   Changes in the regulation of financial  services,  including bank sales and
     underwriting  of  insurance  products,  which may  affect  the  competitive
     environment for the Company's products.

4.   Other factors affecting the performance of the Company,  including, but not
     limited  to,  market  conduct  claims,   insurance  industry  insolvencies,
     insurance   regulatory   initiatives   and   developments,   stock   market
     performance,  an unfavorable outcome in pending litigation,  and investment
     performance.




Results of Operations

(a)  Revenues

Premiums and policy fee revenues,  net of reinsurance  premiums and policy fees,
decreased  9% when  comparing  the first  quarter of 2003 to the same  period in
2002.  The Company  currently  writes  little new  business.  Unless the Company
acquires a block of in-force business or significantly  increases its marketing,
management  expects  premium  revenue to continue to decline at a similar  rate,
which is consistent with prior experience.

Several of the  customer  service  representatives  of the  Company  have become
licensed insurance agents,  allowing them to offer products within the Company's
portfolio to existing  customers.  The Company is currently  implementing  a new
product referred to as "the Legacy" to be used by the licensed  customer service
representatives  when selling  insurance on new lives, or attempting to conserve
insurance on existing  business.  Since the implementation of the new product is
just starting, results of this effort are yet to be seen.

The  Company  is in  the  early  stages  of  moving  forward  with  a  marketing
opportunity  with First  Southern  National  Bank ("FSNB") an affiliate of UTG's
largest  shareholder,  Chairman  and  CEO,  Jesse  T.  Correll.  Management  has
considered various products including annuity type products, mortgage protection
products and existing  insurance  products,  as potential products that could be
marketed to banking customers.  This marketing  opportunity has potential and is
believed to be a viable niche.  The Company has recently  designed the "Horizon"
annuity product as well as the aforementioned  "Legacy" life product,  which are
both to be used in marketing efforts through FSNB.

Although   premium   writings   through  FSNB  and  by  the   customer   service
representatives  of the Company are not  expected to be  significant  to Company
revenue in the near future,  management  believes it is a start in their attempt
to slow down the yearly decline in premium revenue.

Net investment  income decreased 17% when comparing the first quarter of 2003 to
the same period in 2002. The national prime rate has continued its decline going
from 4.75% at March 31, 2002 to 4.25% at March 31, 2003. The declining  interest
rates over the last couple of years has resulted in lower earnings on short-term
funds as well as on  longer-term  investments  acquired.  Should  this  economic
climate  continue,  net  investment  income  should  continue  to decline as the
Company, along with others in the insurance industry,  seeks adequate returns on
investments,  while staying within the  conservative  investment  guidelines set
forth by  insurance  regulations.  Management  has  shortened  the length of the
Company's portfolio and maintained a conservative  investment  philosophy.  This
approach hurts investment earnings in the short run, but the Company has not had
to write off any investment  losses due to excessive risk, and management  feels
we are in a better position for an economic up-turn.

The Company's  investments are generally  managed to match related insurance and
policyholder liabilities.  The comparison of investment return with insurance or
investment  product crediting rates establishes an interest spread.  The Company
monitors  investment  yields, and when necessary adjusts credited interest rates
on its insurance products to preserve targeted interest spreads, ranging from 1%
to 2%. At the March 2002 Board of Directors meeting, the Boards of the insurance
subsidiaries lowered all remaining  rate-adjustable products to their guaranteed
minimum rates.  The guaranteed  minimum  crediting rates on these products range
from 3% to 5.5%. These adjustments were in response to the continued declines in
interest rates in the marketplace. Policy interest crediting rate changes become
effective  on an  individual  policy  basis on the next policy  anniversary.  If
interest  rates  continue to decline,  the Company won't be able to lower rates,
and both net investment income and net income will be impacted negatively.

The Company had net realized  investment  gains of $242,281 in the first quarter
of 2003 compared to net realized  investment gains of $4,696 for the same period
in 2002.  Approximately  $240,000 of the net realized gains in the first quarter
of 2003 were  attributable to the sale of two separate  parcels of land held for
investment purposes in Springfield, Illinois.


Other income  decreased 16% when comparing the first quarter of 2003 to the same
period in 2002.  The  majority  of the  revenue in this line item comes from the
Company performing  administrative work as a third party  administrator  ("TPA")
for an unaffiliated life insurance company,  and as such,  receives monthly fees
based on policy in force counts and certain other  activity  indicators  such as
number of premium  collections  performed.  During the first quarter of 2003 and
2002, the Company received  $117,260 and $124,635  respectively,  for this work.
These TPA  revenue  fees are  included  in the line item  "other  income" on the
Company's consolidated  statements of operations.  The Company intends to pursue
other TPA  arrangements,  and in 2002 entered into an alliance  with Fiserv Life
Insurance Solutions (Fiserv LIS), to provide TPA services to insurance companies
seeking business process outsourcing  solutions.  Fiserv LIS will be responsible
for the marketing and sales function for the alliance,  as well as providing the
datacenter operations.  UTG will staff the administration effort. Although still
in its early stages, management believes this alliance with Fiserv LIS positions
the Company to generate  additional  revenues by utilizing the Company's current
excess  capacity and  administrative  services.  Fiserv LIS is a unit of Fiserv,
Inc. (Nasdaq: FISV) which is an independent, full-service provider of integrated
data processing and information  management  systems to the financial  industry,
headquartered in Brookfield, Wisconsin.


(b)  Expenses

Life benefits,  claims and settlement  expenses net of reinsurance  benefits and
claims,  increased  16% in the first quarter of 2003 compared to the same period
in 2002. This increase is due to a reduction in reinsurance  benefits and claims
incurred  in the current  quarter.  The  Company  reinsures  its risks as to not
retain more than $125,000, including accidental death benefits, on any one life.
Therefore,  the amount of reinsurance benefit incurred is determined by the size
of an insured's  policy when a claim for benefit is made.  Aside from the effect
of  reinsurance,  direct  death  benefits  and  policy  surrenders  remained  at
comparable levels when comparing the first quarter of 2003 to the same period in
2002.

Commissions and amortization of deferred policy  acquisition costs decreased 43%
in the first  quarter  of 2003  compared  to the same  period in 2002.  The most
significant  factor in the decrease is  attributable to the Company paying fewer
commissions,  since the  Company  writes very  little new  business  and renewal
premiums  on  existing  business  continue  to  decline.  Another  factor of the
decrease  is  attributable  to  normal   amortization  of  the  deferred  policy
acquisition  costs asset.  The Company reviews the  recoverability  of the asset
based on current trends and known events compared to the assumptions used in the
establishment  of the original  asset.  No impairments  were recorded in the two
periods reported.

Operating  expenses  decreased  24% in the first quarter of 2003 compared to the
same period in 2002.  Expense  reductions have been made in the normal course of
business, as the Company simplifies its organizational structure and continually
monitors  expenditures  looking for  savings  opportunities.  Subsequent  to the
reporting  period,  on April 25, 2003 the Company entered into an agreement with
Fiserv for the  conversion of the two TPA client  companies to the "ID3" system.
The  conversion  will  begin in May  2003 and is  expected  to be  completed  by
February 2004. The conversion will be performed utilizing Company personnel with
onsite training and guidance  provided by Fiserv.  The conversion is expected to
cost approximately $600,000.

Interest expense decreased 43% in the first quarter of 2003 compared to the same
period in 2002.  The Company has used dividend  payments from its life insurance
subsidiary UG to reduce long term debt  outstanding from $4,223,471 at March 31,
2002 to $2,289,776 at March 31, 2003.  All remaining  debt was incurred in April
2001 to facilitate  the  repurchase of common stock owned  primarily by James E.
Melville and Larry E.  Ryherd,  two former  officers  and  directors of UTG, and
members of their respective families.  The notes bear interest at the fixed rate
of 7% per annum (paid  quarterly)  with payments of principal to be made in five
equal annual  installments.  In January 2003 the balance of an advance principal
payment in the amount of $705,499 was made on these notes. The future collective
scheduled  principal  reductions on these notes are due as follows:  $763,259 on
April 1,  2004,  $763,259  on April 1, 2005 and  $763,258  due on April 1, 2006.
Management believes overall sources available are adequate to service this debt.
These  sources are include  current cash  balances of UTG,  and expected  future
dividends from its life insurance subsidiary UG.




(c)  Net income

The Company had a net loss of  $(494,124)  in the first quarter of 2003 compared
to net income of $477,034 for the same period in 2002. Total revenues  decreased
approximately  $745,000,  which was primarily  attributable to a 17% decrease in
investment  income and a 9%  decrease  in premium  revenues.  Income tax expense
increased approximately $180,000, which was primarily attributable to a shift in
the Company's deferred tax liability.  Partially  offsetting the above decreases
to net income, the minority interest liability of approximately $106,000 held at
March 31, 2002, was retired with the merger of First Commonwealth Corporation (a
then 82% owned subsidiary of UTG) with and into UTG on June 12, 2002.


Financial Condition

The financial condition of the Company has retreated slightly since December 31,
2002. Total shareholders' equity decreased approximately  $1,181,000 as of March
31, 2003 compared to December 31, 2002. The decrease was mainly  attributable to
a net loss of $494,124, the purchase of treasury shares and retirement of common
stock in the amount $297,535,  and unrealized  losses of $389,041 on investments
held for sale.

Investments  represent  approximately  74% and 71% of total  assets at March 31,
2003 and December  31,  2002,  respectively.  Accordingly,  investments  are the
largest asset group of the Company.  The Company's  insurance  subsidiaries  are
regulated by insurance  statutes and  regulations  as to the type of investments
that they are  permitted  to make,  and the amount of funds that may be used for
any one type of  investment.  In light of these  statutes and  regulations,  the
majority of the Company's  investment  portfolio is invested in high quality low
risk investments.

As of March 31, 2003, the carrying value of fixed maturity securities in default
as to principal or interest was immaterial in the context of consolidated assets
or shareholders'  equity. The Company has identified  securities it may sell and
classified them as "investments  held for sale".  Investments  held for sale are
carried  at  market,   with  changes  in  market  value   charged   directly  to
shareholders'  equity.  To provide  additional  flexibility  and liquidity,  the
Company has  categorized  almost all fixed maturity  investments  acquired since
2000 as available for sale.


Liquidity and Capital Resources

The  Company  has  three  principal  needs for cash - the  insurance  companies'
contractual obligations to policyholders,  the payment of operating expenses and
the servicing of its long-term debt.  Cash and cash  equivalents as a percentage
of total assets were  approximately 5% and 8% as of March 31, 2003, and December
31, 2002,  respectively.  Fixed  maturities  as a percentage  of total  invested
assets were approximately 74% as of March 31, 2003 and December 31, 2002.

Future policy  benefits are  primarily  long-term in nature and  therefore,  the
Company's  investments are  predominantly in fixed maturity  investments such as
bonds  and  mortgage  loans  which  provide  sufficient  return  to cover  these
obligations. The Company has the ability and intent to hold these investments to
maturity;  consequently,  the Company's  investment in fixed  maturities held to
maturity is reported in the financial statements at their amortized cost.

Many of the Company's  products  contain  surrender  charges and other  features
which  reward  persistency  and  penalize the early  withdrawal  of funds.  With
respect to such products,  surrender  charges are generally  sufficient to cover
the Company's  unamortized deferred policy acquisition costs with respect to the
policy being surrendered.

Cash provided by (used in) operating  activities was $849,689 and $(137,193) for
the periods ending March 31, 2003 and March 31, 2002, respectively. The net cash
provided by operating  activities plus net policyholder  contract deposits after
the payment of policyholder withdrawals equaled $1,799,979 for the first quarter
of 2003 and  $342,085  for the same  period in 2002.  Management  utilizes  this
measurement  of cash flows as an indicator of the  performance  of the Company's
insurance  operations,  since  reporting  regulations  require  cash inflows and
outflows  from  universal  life  insurance  products  to be shown  as  financing
activities when reporting on cash flows.

Cash used in investing  activities was $8,217,689 and $423,705,  for the periods
ending March 31, 2003 and March 31,  2002,  respectively.  The most  significant
aspect of cash used in investing activities are the fixed maturity transactions.
Fixed  maturities  account  for  80% and 77% of the  total  cost of  investments
acquired  in the  first  quarter  of 2003  and  for the  same  period  in  2002,
respectively.

Net cash provided by (used in) financing activities was $(52,744) and $3,414 for
the periods ending March 31, 2003 and March 31, 2002, respectively. Policyholder
contract  deposits  decreased 3% for the first  quarter of 2003  compared to the
same period in 2002.  Policyholder  contract  withdrawals  decreased 25% for the
first quarter of 2003  compared to the same period in 2002.  In addition,  as of
March 31, 2002,  the Company had purchased  $58,735 in treasury  stock under the
stock  repurchase  program  and retired  $238,800 in common  stock from a former
employee of the Company, originally issued under the employee and director stock
purchase program.

At March 31,  2003,  the Company had a total of  $2,289,776  in  long-term  debt
outstanding.  All remaining debt is owed to two former officers and directors of
the  Company  and their  respective  families as a result of an April 2001 stock
purchase  transaction.  These  notes bear  interest  at the fixed rate of 7% per
annum (paid  quarterly),  with  remaining  principal  payments  of $763,259  due
annually in 2004 and 2005 and $763,258 due in 2006.  Management believes overall
sources  available  are more than  adequate to service this debt.  These sources
include current cash balances of UTG,  expected future  operating  cashflows and
payment of dividends  from the Company's life  subsidiary,  UG. In January 2003,
UTG paid the balance of an advance  principal  payment in the amount of $705,499
completing the remaining 2003 principal payment.

UTG is a holding  company that has no day-to-day  operations  of its own.  Funds
required to meet its expenses,  generally costs  associated with maintaining the
company in good  standing with states in which it does  business,  are primarily
provided  by its  subsidiaries.  On a parent  only  basis,  UTG's  cash  flow is
dependent  on  management  fees  received  from its  subsidiaries  and  earnings
received  on  cash  balances.  At  March  31,  2003,  substantially  all  of the
consolidated shareholders equity represents net assets of its subsidiaries.  The
Company's insurance  subsidiaries have maintained adequate statutory capital and
surplus and have not used surplus  relief or financial  reinsurance,  which have
come under  scrutiny by many state  insurance  departments.  The payment of cash
dividends  to  shareholders  is  not  legally  restricted.  However,  the  state
insurance  department  regulates  insurance  company dividend payments where the
company is domiciled.

UG is an Ohio  domiciled  insurance  company,  which  requires  five days  prior
notification  to the  insurance  commissioner  for the  payment  of an  ordinary
dividend.  Ordinary  dividends  are  defined  as the  greater  of: a) prior year
statutory  earnings or b) 10% of statutory capital and surplus.  At December 31,
2002 UG's total  statutory  capital and  surplus  amounted  to  $16,030,200.  At
December  31,  2002,  UG had a statutory  gain from  operations  of  $2,062,744.
Extraordinary  dividends  (amounts in excess of ordinary  dividend  limitations)
require prior approval of the insurance commissioner and are not restricted to a
specific  calculation.  UG paid an ordinary dividend of $600,000 to UTG in April
2003.

Management   believes  the  overall  sources  of  liquidity  available  will  be
sufficient to satisfy the Company's financial obligations.





ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Market risk relates,  broadly, to changes in the value of financial  instruments
that arise from adverse  movements in interest rates,  equity prices and foreign
exchange rates. The Company is exposed  principally to changes in interest rates
which affect the market  prices of its fixed  maturities  available for sale and
its variable rate debt outstanding.  The Company's exposure to equity prices and
foreign currency exchange rates is immaterial.  The information  presented below
is in U.S. dollars, the Company's reporting currency.

Interest rate risk

The Company could  experience  economic  losses if it were required to liquidate
fixed  income  securities  available  for sale during  periods of rising  and/or
volatile  interest  rates.  The Company  attempts to  mitigate  its  exposure to
adverse  interest rate  movements  through a staggering of the maturities of its
fixed maturity  investments  and through  maintaining  cash and other short term
investments  to  assure  sufficient  liquidity  to meet its  obligations  and to
address reinvestment risk considerations.

Tabular presentation

The following table provides information about the Company's long term debt that
is sensitive to changes in interest  rates.  The table  presents  principal cash
flows and related weighted  average  interest rates by expected  maturity dates.
The Company  has no  derivative  financial  instruments  or  interest  rate swap
contracts.  In January 2003 the balance of an advance  principal  payment in the
amount of $705,499 was made on these notes.


--------------------------------------------------------------------------------------------------
                                 March 31, 2003
--------------------------------------------------------------------------------------------------
                             Expected maturity date
--------------------------------------------------------------------------------------------------
                    2003     2004     2005     2006     2007     Thereafter  Total      Fair value
------------------ -------- -------- -------- -------- -------- ----------- ---------- -----------
Long term debt
------------------ -------- -------- -------- -------- -------- ----------- ---------- -----------
  Fixed rate           0    763,259  763,259  763,258      0          0     2,289,776  2,406,156
------------------ -------- -------- -------- -------- -------- ----------- ---------- -----------
  Avg. int. rate       0       7.0%     7.0%     7.0%      0          0           7.0%        0
------------------ -------- -------- -------- -------- -------- ----------- ---------- -----------
  Variable rate        0         0        0        0       0          0             0         0
------------------ -------- -------- -------- -------- -------- ----------- ---------- -----------
  Avg. int. rate       0         0        0        0       0          0             0         0
------------------ -------- -------- -------- -------- -------- ----------- ---------- -----------



ITEM 4.  CONTROLS AND PROCEDURES

Within  the 90 days  prior  to the  filing  date of this  quarterly  report,  an
evaluation was performed under the supervision and with the participation of the
Company's  management,  including the President and Chief Executive Officer (the
"CEO") and the Chief Financial  Officer (the "CFO"), of the effectiveness of the
design and operation of the Company's disclosure controls and procedures.  Based
on that  evaluation,  the  Company's  management,  including  the  CEO and  CFO,
concluded that the Company's  disclosure  controls and procedures were effective
in  alerting  them on a timely  basis to  material  information  relating to the
Company  required to be  included in the  Company's  periodic  reports  filed or
submitted under the Securities Exchange Act of 1934, as amended. There have been
no significant  changes in the Company's  internal  controls or in other factors
that could significantly  affect internal controls subsequent to the date of the
evaluation.



                          PART II. OTHER INFORMATION.

ITEM 1.  LEGAL PROCEEDINGS.

NONE

ITEM 2.  CHANGE IN SECURITIES.

NONE

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

NONE

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

NONE

ITEM 5.  OTHER INFORMATION.

NONE

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits


Exhibit Number             Description


99.1 Certificate of Jesse T. Correll,  Chief  Executive  Officer and Chairman of
     the Board of UTG, as required pursuant to 18 U.S.C. Section 1350

99.2 Certificate of Theodore C. Miller,  Chief  Financial  Officer,  Senior Vice
     President and Corporate Secretary of UTG, as required pursuant to 18 U.S.C.
     Section 1350

99.3 United Trust Group Whistle Blower Policy


(b) Reports on Form 8-K

No reports on Form 8-K were filed by UTG during the quarterly period ended March
31, 2003.






                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                            UNITED TRUST GROUP, INC.
                                  (Registrant)










Date:   May  13, 2003                     By  /s/ Randall L. Attkisson

                                              Randall L. Attkisson
                                              President, Chief Operating Officer
                                                 and Director








Date:   May 13, 2003                      By  /s/ Theodore C. Miller

                                              Theodore C. Miller
                                              Senior Vice President
                                                 and Chief Financial Officer










CERTIFICATIONS


I, Jesse T. Correll, Chairman of the Board and Chief Executive Officer of United
Trust Group, Inc., certify that:

     1.   I have reviewed this quarterly  report on Form 10-Q of the registrant,
          United Trust Group, Inc.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b.   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c.   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a.   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b.   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.


Date:   May 13, 2003                               By  /s/ Jesse T. Correll

                                                       Chairman of the Board and
                                                       Chief Executive Officer


CERTIFICATIONS

I,  Theodore C. Miller,  Senior Vice  President,  Corporate  Secretary and Chief
Financial Officer of United Trust Group, Inc., certify that:

1.   I have  reviewed  this  quarterly  report on Form  10-Q of the  registrant,
     United Trust Group, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c.   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a.   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



Date:   May 13, 2003            By  /s/ Theodore C. Miller

                                  Senior Vice President, Corporate Secretary and
                                  Chief Financial Officer

                                 EXHIBIT INDEX



Exhibit Number             Description




99.1 Certificate of Jesse T. Correll,  Chief  Executive  Officer and Chairman of
     the Board of UTG, as required pursuant to 18 U.S.C. Section 1350

99.2 Certificate of Theodore C. Miller,  Chief  Financial  Officer,  Senior Vice
     President and Corporate Secretary of UTG, as required pursuant to 18 U.S.C.
     Section 1350

99.3 United Trust Group Whistle Blower Policy