Annual Statements Open main menu

UTG INC - Quarter Report: 2016 March (Form 10-Q)

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2016

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ____________

Commission File No. 0-16867

 
UTG, INC.
 
 
(Exact name of registrant as specified in its charter)
 
     
     
Delaware
 
20-2907892
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
     
     
 
5250 SOUTH SIXTH STREET
 
 
P.O. BOX 5147
 
 
SPRINGFIELD, IL  62705
 
 
(Address of principal executive offices) (Zip Code)
 
     

Registrant's telephone number, including area code: (217) 241-6300

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a small reporting company.  See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No

The number of shares outstanding of the registrant's common stock as of April 30, 2016, was 3,676,067.

UTG, Inc.
(The "Company")

TABLE OF CONTENTS

PART I.   Financial Information
3
   Item 1.  Financial Statements
3
      Condensed Consolidated Balance Sheets
3
      Condensed Consolidated Statements of Operations
4
      Condensed Consolidated Statements of Comprehensive Income (Loss)
5
      Condensed Consolidated Statements of Cash Flows
6
      Notes to Condensed Consolidated Financial Statements
7
   Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations
18
   Item 4.  Controls and Procedures
22
 
PART II.  Other Information
 
22
   Item 1.  Legal Proceedings
22
   Item 1A. Risk Factors
22
   Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
22
   Item 3.  Defaults Upon Senior Securities
22
   Item 4.  Mine Safety Disclosures
23
   Item 5.  Other Information
23
   Item 6.  Exhibits
23
 
Signatures
24
 
Exhibit Index
 
25


Part 1.   Financial Information
Item 1.  Financial Statements
 
UTG, Inc.

Condensed Consolidated Balance Sheets

 
     ASSETS      
   
March 31,
 
December 31,
     
   
2016
 
2015*
     
Investments:
             
Investments available for sale:
             
Fixed maturities, at fair value (amortized cost $186,619,178 and $188,647,671)
$
191,863,364
$
185,119,097
     
Equity securities, at fair value (cost $43,996,049 and $43,954,737)
 
48,502,142
 
45,685,340
     
Mortgage loans on real estate, at amortized cost
 
16,894,378
 
17,769,930
     
Investment real estate
 
50,277,989
 
47,650,102
     
Notes receivable
 
8,097,909
 
10,597,907
     
Policy loans
 
10,613,033
 
10,684,244
     
Total investments
 
326,248,815
 
317,506,620
     
               
Cash and cash equivalents
 
12,464,395
 
11,822,615
     
Accrued investment income
 
2,934,094
 
2,821,338
     
Reinsurance receivables:
             
Future policy benefits
 
27,061,474
 
27,462,830
     
Policy claims and other benefits
 
3,938,282
 
3,553,978
     
Cost of insurance acquired
 
7,922,133
 
8,140,379
     
Property and equipment, net of accumulated depreciation
 
1,903,694
 
2,016,611
     
 Income tax recoverable    2.324    619,043      
Other assets
 
4,734,449
 
3,283,681
     
Total assets
$
387,209,660
$
377,227,095
     
             
LIABILITIES AND SHAREHOLDERS' EQUITY        
               
Liabilities:
             
Policy liabilities and accruals:
             
Future policyholder benefits
$
268,200,927
$
269,119,859
     
Policy claims and benefits payable
 
3,931,405
 
3,759,565
     
Other policyholder funds
 
457,985
 
457,774
     
Dividend and endowment accumulations
 
14,340,465
 
14,233,644
     
Income taxes payable
 
71,884
 
0
     
Deferred income taxes
 
7,558,370
 
3,405,467
     
Trading securities, at fair value (proceeds $108,881 and $108,881)
 
14,070
 
28,609
     
Other liabilities
 
7,437,962
 
9,234,675
     
Total liabilities
 
302,013,068
 
300,239,593
     
               
Shareholders' equity:
             
Common stock - no par value, stated value $.001 per share.  Authorized 7,000,000 shares - 3,673,937 and 3,699,447 shares outstanding
 
3,674
 
3,699
     
Additional paid-in capital
 
42,599,058
 
43,002,670
     
Retained earnings
 
34,344,384
 
33,062,282
     
Accumulated other comprehensive income income (loss)
 
6,322,697
 
(1,183,552)
 
Total UTG shareholders' equity
 
83,269,813
 
74,885,099
   
 
 
Noncontrolling interests
 
 
 
1,926,779
 
 
 
2,102,403
 
Total shareholders' equity
 
85,196,592
 
76,987,502
 
Total liabilities and shareholders' equity
$
387,209,660
$
377,227,095

* Balance sheet audited at December 31, 2015.
See accompanying notes.
 
UTG, Inc.
 
Condensed Consolidated Statements of Income
 
   
Three Months Ended
   
March 31,
   
March 31,
   
2016
   
2015
Revenue:
         
Premiums and policy fees
$
2,774,763
 
$
2,937,514
Ceded reinsurance premiums and policy fees
 
(767,301)
   
(779,326)
Net investment income
 
4,018,491
   
5,954,502
Other income
 
185,196
   
167,393
Revenues before realized gains (losses)
 
6,211,149
   
8,280,083
Realized investment gains (losses), net:
         
Other-than-temporary impairments
 
0
   
0
Other realized investment gains, net
 
3,412,233
   
2,903,906
Total realized investment gains (losses), net
 
3,412,233
   
2,903,906
Total revenue
 
9,623,382
   
11,183,989
           
Benefits and other expenses:
         
Benefits, claims and settlement expenses:
         
Life
 
5,815,152
   
4,676,213
Ceded Reinsurance benefits and claims
 
(595,281)
   
(494,696)
Annuity
 
328,899
   
249,250
Dividends to policyholders
 
127,679
   
130,636
Commissions and amortization of deferred policy acquisition costs
 
(32,766)
   
(42,225)
Amortization of cost of insurance acquired
 
218,246
   
226,901
Operating expenses
 
1,774,237
   
2,199,095
Interest expense
 
0
   
37,973
Total benefits and other expenses
 
7,636,166
   
6,983,147
           
           
Income before income taxes
 
1,987,216
   
4,200,842
Income tax expense
 
(799,680)
   
(1,461,249)
           
Net income
 
1,187,536
   
2,739,593
           
Net (income) loss attributable to noncontrolling interests
 
94,567
   
(235,838)
           
Net income attributable to common shareholders'
$
1,282,103
 
$
2,503,755
           
Amounts attributable to common shareholders'
         
Basic income per share
$
0.35
 
$
0.68
           
Diluted income per share
$
0.35
 
$
0.68
           
Basic weighted average shares outstanding
 
3,700,434
   
3,707,755
           
Diluted weighted average shares outstanding
 
3,700,434
   
3,707,755

See accompanying notes.
 
UTG, Inc.

Condensed Consolidated Statements of Comprehensive Income

   
Three Months Ended
   
March 31,
   
March 31,
   
2016
   
2015
           
           
           
Net income (loss)
$
1,187,536
 
$
2,739,593
           
Other comprehensive income (loss):
         
           
Unrealized holding gains (losses) arising during period, pre-tax
 
11,802,528
   
3,709,599
Tax (expense) benefit on unrealized holding gains (losses) arising during the period
 
(4,130,885)
   
(1,298,360)
Unrealized holding gains (losses) arising during period, net of tax
 
7,671,643
   
2,411,239
           
Less reclassification adjustment for gains included in net income
 
(254,453)
   
(116,291)
Tax expense for gains included in net income
 
89,059
   
40,702
Reclassification adjustment for gains included in net income, net of tax
 
(165,394)
   
(75,589)
Subtotal:  Other comprehensive income (loss), net of tax
 
7,506,249
   
2,335,650
           
Comprehensive income (loss)
 
8,693,785
   
5,075,243
           
Less comprehensive (income) loss attributable to noncontrolling interests
$
94,567
 
$
(235,838)
           
Comprehensive income (loss) attributable to UTG, Inc.
 
8,788,352
   
4,839,405

See accompanying notes.

UTG, Inc.
 
Condensed Consolidated Statements of Cash Flows
             
   
Three Months Ended
   
March 31,
   
March 31,
   
2016
   
2015
           
Cash flows from operating activities:
         
Net income attributable to common shareholders
$
1,282,103
 
 $
2,503,755
Adjustments to reconcile net income to net cash used in operating activities:
         
Amortization (accretion) of investments
 
(778,138)
   
(3,119,078)
Realized investment gains, net
 
(3,412,233)
   
(2,903,906)
Unrealized trading (gains) losses included in income
 
(14,539)
   
947,630
Realized trading (gains) included in income
 
0
   
(387,750)
Amortization of cost of insurance acquired
 
218,246
   
226,901
Depreciation
 
141,702
   
200,450
Net income (loss) attributable to noncontrolling interest
 
(94,567)
   
235,838
Charges for mortality and administration of universal life and annuity products
 
(1,107,778)
   
(1,665,654)
Interest credited to account balances
 
867,663
   
1,385,988
Change in accrued investment income
 
(112,756)
   
72,527
Change in reinsurance receivables
 
17,052
   
(95,660)
Change in policy liabilities and accruals
 
(577,674)
   
(589,949)
Change in income taxes receivable (payable)
 
688,603
   
(2,013,216)
Change in other assets and liabilities, net
 
(3,135,372)
   
(1,412,184)
Net cash used in operating activities
 
(6,017,688)
   
(6,614,308)
           
Cash flows from investing activities:
         
Proceeds from investments sold and matured:
         
Fixed maturities available for sale
 
6,102,950
   
3,009,394
Equity securities available for sale
 
438,111
   
1,141,660
Trading securities
 
0
   
16,893
Mortgage loans
 
1,801,132
   
6,093,597
Real estate
 
4,053,937
   
9,230,904
Notes receivable
 
2,499,998
   
0
Policy loans
 
636,556
   
686,113
Short-term investments
 
0
   
228,503
Total proceeds from investments sold and matured
 
15,532,684
   
20,407,064
Cost of investments acquired:
         
Fixed maturities available for sale
 
(3,955,081)
   
(3,557,854)
Equity securities available for sale
 
(505,516)
   
(2,432,839)
Trading securities
 
0
   
0
Mortgage loans
 
(12,365)
   
(9,638)
Real estate
 
(3,526,736)
   
(6,828,846)
Policy loans
 
(565,345)
   
(487,040)
Short-term investments
 
0
   
(16,579)
Total cost of investments acquired
 
(8,565,043)
   
(13,332,796)
Net cash provided by investing activities
 
6,967,641
   
7,074,268
           
Cash flows from financing activities:
         
Policyholder contract deposits
 
772,689
   
1,459,335
Policyholder contract withdrawals
 
(594,960)
   
(1,389,465)
Purchase of treasury stock
 
(403,637)
   
150,513
Non controlling contributions (distributions) of consolidated subsidiary
 
(82,265)
   
(498,889)
Net cash used in financing activities
 
(308,173)
   
(278,506)
           
Net increase in cash and cash equivalents
 
$
641,780
   
181,454
Cash and cash equivalents at beginning of period
 
11,822,615
   
13,977,443
Cash and cash equivalents at end of period
 
12,464,395
   
14,158,897

See accompanying notes.


UTG, Inc.
 
Notes to Condensed Consolidated Financial Statements

  Note 1 – Basis of Presentation

The accompanying Condensed Consolidated Financial Statements include the accounts of UTG, Inc. (the "Parent") and its subsidiaries (collectively with the Parent, the "Company").  All significant intercompany accounts and transactions have been eliminated in consolidation.  The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X.  Accordingly, they do not include all of the information and notes required by GAAP for audited annual financial statements.  The information furnished includes all adjustments and accruals of a normal recurring nature, which in the opinion of Management, are necessary for a fair presentation of the results for the interim periods.  All financial statements, audited and unaudited, should be read in conjunction with the Company's consolidated financial statements, and the notes thereto, included in the Company's Annual Report on Form 10-K for the year ended December 31, 2015.  The Company's results of operations for the three month period ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016 or for any other future period.


This document at times will refer to the Registrant's largest shareholder, Mr. Jesse T. Correll and certain companies controlled by Mr. Correll.  Mr. Correll holds a majority ownership of First Southern Funding, LLC ("FSF"), a Kentucky corporation, and First Southern Bancorp, Inc. ("FSBI"), a financial services holding company.  FSBI operates through its 100 %owned subsidiary bank, First Southern National Bank ("FSNB").  Banking activities are conducted through multiple locations within south-central and western Kentucky.  Mr. Correll is Chief Executive Officer and Chairman of the Board of Directors of UTG and is currently UTG's largest shareholder through his ownership control of FSF, FSBI and affiliates.  At March 31, 2016, Mr. Correll owns or controls directly and indirectly approximately 58.10 % of UTG's outstanding stock.

UTG's life insurance subsidiary, Universal Guaranty Life Insurance Company ("UG"), has several wholly-owned and majority-owned subsidiaries.  The subsidiaries were formed to hold certain real estate investments.  The real estate investments were placed into the limited liability companies and partnerships to provide additional protection to the policyholders and to UG.


Note 2 – Recently Issued Accounting Standards

Accounting Standards Update (ASU) 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities – ASU 2016-01 makes targeted improvements to existing U.S. GAAP for financial instruments, including requiring equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; requiring entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset and requiring entities to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk (also referred to as "own credit") when the organization has elected to measure the liability at fair value in accordance with the fair value option. The new guidance is effective for public companies for fiscal years beginning after December 15, 2017. Early adoption of the own credit provision is permitted. The Company is currently evaluating the impact that the adoption of this guidance will have on its consolidated financial statements.


Note 3 – Investments

Available for Sale Securities – Fixed Maturity and Equity Securities

The Company's insurance subsidiary is regulated by insurance statutes and regulations as to the type of investments they are permitted to make, and the amount of funds that may be used for any one type of investment.

Investments in available for sale securities are summarized as follows:

March 31, 2016
 
Original or Amortized
Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Estimated
Fair
Value
Investments available for sale:
                     
Fixed maturities
                     
U.S. Government and govt. agencies and authorities
 
$
17,377,155
 
 
$
1,586,374
 
 
$
0
 
 
$
18,963,529
U.S. special revenue and assessments
 
1,137,505
   
17,787
   
0
   
1,155,292
All other corporate bonds
 
168,104,518
   
8,612,300
   
(4,972,275)
   
171,744,543
   
186,619,178
   
10,216,461
   
(4,972,275)
   
191,863,364
Equity securities
 
43,996,049
   
5,723,356
   
(1,217,263)
   
48,502,142
Total
$
230,615,227
 
$
15,939,817
 
$
(6,189,538)
 
$
240,365,506


December 31, 2015
 
Original or Amortized
Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Estimated
Fair
Value
Investments available for sale:
                     
Fixed maturities
                     
U.S. Government and govt. agencies and authorities
$
20,336,681
 
$
1,441,890
 
$
(32,083)
 
$
21,746,488
U.S. special revenue and assessments
 
1,137,546
   
7,843
   
(2,550)
   
1,142,839
All other corporate bonds
 
167,173,444
   
3,762,156
   
(8,705,830)
   
162,229,770
   
188,647,671
   
5,211,889
   
(8,740,463)
   
185,119,097
Equity securities
 
43,954,737
   
2,119,205
   
(388,602)
   
45,685,340
Total
$
232,602,408
 
$
7,331,094
 
$
(9,129,065)
 
$
230,804,437

The amortized cost and estimated market value of debt securities at March 31, 2016, by contractual maturity, is shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Fixed Maturities Available for Sale
March 31, 2016
 
Amortized
Cost
   
Estimated
Fair Value
           
Due in one year or less
$
998,666
 
$
1,013,040
Due after one year through five years
 
26,578,214
   
27,084,818
Due after five years through ten years
 
62,666,926
   
63,382,290
Due after ten years
 
96,375,372
   
100,383,216
Total
$
186,619,178
 
$
191,863,364

The fair value of investments with sustained gross unrealized losses at March 31, 2016 and December 31, 2015 are as follows:

March 31, 2016
 
Less than 12 months
   
12 months or longer
   
Total
                       
   
Fair value
Unrealized losses
   
Fair value
Unrealized losses
   
Fair value
Unrealized losses
All other corporate bonds
 
46,598,824
(3,838,258)
   
18,923,605
(1,134,017)
   
65,522,429
(4,972,275)
Total fixed maturities
$
46,598,824
(3,838,258)
 
$
18,923,605
(1,134,017)
 
$
65,522,429
(4,972,275)
                       
Equity securities
$
14,755,144
(1,217,263)
 
$
0
0
 
$
14,755,144
(1,217,263)

December 31, 2015
 
Less than 12 months
   
12 months or longer
   
Total
                       
   
Fair value
Unrealized losses
   
Fair value
Unrealized losses
   
Fair value
Unrealized losses
U.S. Government and govt. agencies and authorities
$
4,966,210
(32,083)
 
$
0
0
 
$
4,966,210
(32,083)
U.S. special revenue and assessments
 
984,770
(2,550)
   
0
0
   
984,770
(2,550)
All other corporate bonds
 
85,734,097
(5,255,276)
   
19,400,640
(3,450,554)
   
105,134,737
(8,705,830)
Total fixed maturities
$
91,685,077
(5,289,909)
 
$
19,400,640
(3,450,554)
 
$
111,085,717
(8,740,463)
                       
Equity securities
$
4,741,132
(388,602)
 
$
0
0
 
$
4,741,132
(388,602)

Additional information regarding investments in an unrealized loss position is as follows:

 
Less than 12 months
 
12 months or longer
 
Total
As of March 31, 2016
         
Fixed maturities
23
 
6
 
29
Equity securities
8
 
0
 
8
As of December 31, 2015
         
Fixed maturities
40
 
9
 
49
Equity securities
9
 
0
 
9

Substantially all of the unrealized losses on fixed maturities available for sale and equity securities at March 31, 2016 and December 31, 2015 are attributable to changes in market interest rates and general disruptions in the credit market subsequent to purchase.  The Company does not currently intend to sell nor does it expect to be required to sell any of the securities in an unrealized loss position.  Based upon the Company's expected continuation of receipt of contractually required principal and interest payments and its intent and ability to retain the securities until price recovery, as well as the Company's evaluation of other relevant factors, the Company deems these securities to be temporarily impaired as of March 31, 2016 and December 31, 2015.

The Company regularly reviews its investment securities for factors that may indicate that a decline in fair value of an investment is other than temporary.  The factors considered by Management in its regular review to identify and recognize other-than-temporary impairment losses on fixed maturities include, but are not limited to: the length of time and extent to which the fair value has been less than cost; the Company's intent to sell, or be required to sell, the debt security before the anticipated recovery of its remaining amortized cost basis; the financial condition and near-term prospects of the issuer; adverse changes in ratings announced by one or more rating agencies; subordinated credit support; whether the issuer of a debt security has remained current on principal and interest payments; current expected cash flows; whether the decline in fair value appears to be issuer specific or, alternatively, a reflection of general market or industry conditions, including the effect of changes in market interest rates.  If the Company intends to sell a debt security, or it is more likely than not that it would be required to sell a debt security before the recovery of its amortized cost basis, the entire difference between the security's amortized cost basis and its fair value at the balance sheet date would be recognized by a charge to other-than-temporary losses in the Condensed Consolidated Statements of Operations.

Equity securities may experience other-than-temporary impairments in the future based on the prospects for full recovery in value in a reasonable period of time and the Company's ability and intent to hold the security to recovery.  If a decline in fair value is judged by Management to be other-than-temporary or Management does not have the intent or ability to hold a security, a loss is recognized by a charge to other-than-temporary impairment losses in the Condensed Consolidated Statements of Operations.

Based on Management's review of the investment portfolio, the Company did not record any losses for other-than-temporary impairments in the Condensed Consolidated Statements of Operations for the three month period ended March 31, 2016 and 2015.


Trading Securities

Securities designated as trading securities are reported at fair value, with gains or losses resulting from changes in fair value recognized in net investment income on the Condensed Consolidated Statements of Operations.  Trading securities include exchange-traded equities and exchange-traded options.  Trading securities carried as liabilities are securities sold short. A gain, limited to the price at which the security was sold short, or a loss, potentially unlimited in size, will be recognized upon the termination of the short sale.  The fair value of derivatives included in trading security assets and trading security liabilities as of   March 31, 2016 was $0 and $(14,070), respectively. The fair value of derivatives included in trading security assets and trading security liabilities as of  December 31, 2015 was $0 and $(28,609), respectively.  Earnings from trading securities are classified in cash flows from operating activities. The derivatives held by the Company are for income generation purposes only.

As of June 30, 2015, the Company reclassified its remaining exchange-traded equity trading security to the available for sale category. The fair value of the security at the time of the reclassification was $3,224,000.  Trading securities are purchased and held primarily for purposes of selling them in the near term and reflect active and frequent buying and selling. Management analyzed the recent buying and selling activity related to the exchange-traded equity and deems the available for sale category to better reflect Management's intent for this security going forward. Through June 30, 2015, unrealized gains and losses from this exchange-traded equity were recorded as a component of earnings. Subsequent unrealized gains/losses are reported as a component of comprehensive income.

Trading revenue charged to net investment income from trading securities was:

   
Three Months Ended
   
March 31,
   
2016
   
2015
           
Net unrealized gains (losses)
$
14,539
 
$
947,630
Net realized gains (losses)
 
0
   
(423,657)
Net unrealized and realized gains (losses)
$
14,539
 
$
523,973
 
Mortgage Loans

The Company, from time to time, acquires mortgage loans through participation agreements with FSNB.  FSNB has been able to provide the Company with additional expertise and experience in underwriting commercial and residential mortgage loans, which provide more attractive yields than the traditional bond market.  The Company is able to receive participations from FSNB for three primary reasons:  1) FSNB has already reached its maximum lending limit to a single borrower, but the borrower is still considered a suitable risk; 2) the interest rate on a particular loan may be fixed for a long period that is more suitable for UG given its asset-liability structure; and 3) FSNB's loan growth might at times outpace its deposit growth, resulting in FSNB participating such excess loan growth rather than turning customers away.  For originated loans, the Company's Management is responsible for the final approval of such loans after evaluation.  Before a new loan is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control.  These criteria include, but are not limited to, a credit report, personal financial information such as outstanding debt, sources of income, and personal equity.  Once the loan is approved, the Company directly funds the loan to the borrower.  The Company bears all risk of loss associated with the terms of the mortgage with the borrower.

Approximately 30 % of the mortgage loan portfolio consists of discounted commercial mortgage loans as of March 31, 2016 and December 31, 2015. The Company began purchasing discounted commercial mortgage loans in 2009.  Management has extensive background and experience in the analysis and valuation of commercial real estate. The discounted loans are available through the FDIC's sale of assets of closed banks and from banks wanting to reduce their loan portfolios.  The loans are available on a loan by loan bid process.  Once a loan has been acquired, contact is made with the appropriate individuals to begin a dialog with a goal of determining the borrower's willingness to work together.  There are generally three paths a discounted loan will take:  the borrowers pay as required; a settlement is reached with the loan being paid off at a discounted value; or the loan is foreclosed.

During 2016 and 2015, the Company acquired $0 and $13,774,698 in mortgage loans, respectively, including both regular participation mortgage loans as well as discounted mortgage loans.  FSNB services the majority of the Company's mortgage loan portfolio.  The Company pays FSNB a .25% servicing fee on these loans and a one-time fee at loan origination of .50% of the original loan cost to cover costs incurred by FSNB relating to the processing and establishment of the loan.

During 2016 and 2015, the maximum and minimum lending rates for mortgage loans were:

 
2016
 
2015
 
Maximum
rate
 
Minimum
rate
 
Maximum
rate
 
Minimum
rate
 
Commercial Loans
8.50 %
 
3.94 %
 
8.00 %
 
4.00 %
Residential Loans
8.00 %
 
3.00 %
 
8.00 %
 
3.00 %

Most mortgage loans are first position loans.  Loans issued are generally limited to no more than 80 % of the appraised value of the property.
 
The Company has in place a monitoring system to provide Management with information regarding potential troubled loans.  Letters are sent to each mortgagee when the loan becomes 30 days or more delinquent.  Management is provided with a monthly listing of loans that are 60 days or more past due along with a brief description of what steps are being taken to resolve the delinquency.  All loans 90 days or more past due are placed on a non-performing status and classified as delinquent loans.  Quarterly, coinciding with external financial reporting, the Company reviews each delinquent loan and determines how each delinquent loan should be classified.  Management believes the current internal controls surrounding the mortgage loan selection process provide a quality portfolio with minimal risk of foreclosure and/or negative financial impact.

Changes in the current economy could have a negative impact on the loans, including the financial stability of the borrowers, the borrowers' ability to pay or to refinance, the value of the property held as collateral and the ability to find purchasers at favorable prices.  Given the uncertainty of the current market, Management has taken a conservative approach with the discounted mortgage loans and has classified all discounted mortgage loans held as non-accrual.  In such status, the Company is not recording any accrued interest income nor is it recording any accrual of discount on the loans held.  The Company records repayments on loans as discount accrual when the loan basis has been paid in full.

On the remainder of the mortgage loan portfolio, interest accruals are analyzed based on the likelihood of repayment.  In no event will interest continue to accrue when accrued interest along with the outstanding principal exceeds the net realizable value of the property.  The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status.

A mortgage loan reserve is established and adjusted based on Management's quarterly analysis of the portfolio and any deterioration in value of the underlying property which would reduce the net realizable value of the property below its current carrying value.  The Company acquired the discounted mortgage loans at below contract value, and believes that it will fully recover its carrying value upon disposal, therefore no reserve for delinquent loans is deemed necessary.  Those not currently paying are being vigorously worked by Management.  The current discounted commercial mortgage loan portfolio has an average price of 33.0 % and 39.0 % of face value as of March 31, 2016 and December 31, 2015, respectively.  Management has determined that this deep discount provides a financial cushion or built in allowance for any of the loans that are not currently performing within the portfolio of loans purchased.  The mortgage loan reserve was $0 at March 31, 2016 and December 31, 2015.

The following table summarizes the number of loans held in the discounted mortgage loan portfolio and the carrying value of the loans:

March 31, 2016
Payment Frequency
 
Number of Loans
 
Carrying
Value
         
No payments received
 
8
$
0
One-time payment received
 
1
 
0
Irregular payments received
 
2
 
20,834
Periodic payments received
 
6
 
5,129,702
Total
 
17
$
5,150,536

December 31, 2015
Payment Frequency
 
Number of Loans
 
Carrying
Value
         
No payments received
 
8
$
0
One-time payment received
 
1
 
0
Irregular payments received
 
2
 
20,834
Periodic payments received
 
7
 
5,347,215
Total
 
18
$
5,368,049

The following table summarizes the mortgage loan holdings of the Company:

   
March, 31, 2016
 
December 31, 2015
In good standing
$
13,907,891
$
14,701,228
Overdue interest over 90 days
 
20,834
 
20,834
Restructured
 
69,827
 
126,118
In process of foreclosure
 
2,895,826
 
2,921,750
Total mortgage loans
$
16,894,378
$
17,769,930
 
Total foreclosed loans during the year
 
$
0
 
$
0

Investment Real Estate

Real estate acquired through foreclosure, consisting of properties obtained through foreclosure proceedings or acceptance of a deed in lieu of foreclosure, is reported on an individual asset basis at the lower of cost or fair value, less disposal costs. Fair value is determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources. When properties are acquired through foreclosure, any excess of the loan balance at the time of foreclosure over the fair value of the real estate held as collateral is recognized and charged to the Consolidated Statements of Operations. Based upon Management's evaluation of the real estate acquired through foreclosure, additional expense is recorded when necessary in an amount sufficient to reflect any declines in estimated fair value. Gains and losses recognized on the disposition of the properties are recorded as realized gains and losses in the Consolidated Statements of Operations.

Notes Receivable

Notes receivable represent collateral loans and promissory notes issued by the Company and are reported at their unpaid principal balances, adjusted for valuation allowances. Valuation allowances are established for impaired loans when it is probable that contractual principal and interest will not be collected. The valuation allowance as of March 31, 2016 and December 31, 2015 was $0. Interest accruals are analyzed based on the likelihood of repayment.  The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status.
 

Before a new note is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control.  Once the note is approved, the Company directly funds the note to the borrower. Several of the notes have participation agreements in place, whereas the Company has reduced its investment in the note receivable by participating a portion of the note to a third party.
Similar to the mortgage loans, FSNB services several of the notes receivable. The Company, and the participants in the notes, share in the risk of loss associated with the terms of the note with the borrower, based upon their ownership percentage in the note.  The Company has in place a monitoring system to provide Management with information regarding potential troubled loans. 

Note 4 – Fair Value Measurements

The Company measures its assets and liabilities recorded at fair value in the Condensed Consolidated Balance Sheets based on the framework set forth in the GAAP fair value accounting guidance.  The framework establishes a fair value hierarchy of three levels based upon the transparency of information used in measuring the fair value of assets or liabilities as of the measurement date.  The fair value hierarchy prioritizes the inputs in the valuation techniques used to measure fair value into three categories.

Level 1 – Valuation is based upon quoted prices for identical assets or liabilities in active markets that the Company is able to access.  Level 1 fair value is not subject to valuation adjustments.

Level 2 – Valuation is based upon quoted prices for similar assets and liabilities in active markets or quoted prices for identical or similar instruments in markets that are not active. In addition, the Company may use various valuation techniques or pricing models that use observable inputs to measure fair value.

Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable inputs reflect the Company's own assumptions about the inputs that market participants would use in pricing the asset or liability.

The Company determines the existence of an active market for an asset or liability based on its judgment as to whether transactions for the asset or liability occur in such market with sufficient frequency and volume to provide reliable pricing information.  If the Company concludes that there has been a significant decrease in the volume and level of activity for an investment in relation to normal market activity for such investment, adjustments to transactions and quoted prices are made to estimate fair value.

The inputs used in the valuation techniques employed by the Company are provided by nationally recognized pricing services, external investment managers and internal resources.  To assess these inputs, the Company's review process includes, but is not limited to, quantitative analysis including benchmarking, initial and ongoing evaluations of methodologies used by external parties to calculate fair value, and ongoing evaluations of fair value estimates based on the Company's knowledge and monitoring of market conditions.

The Company periodically reviews the pricing service provider's policies and procedures for valuing securities.  The assumptions underlying the valuations from external service providers, including unobservable inputs, are generally not readily available as this information is often deemed proprietary.  Accordingly, the Company is unable to obtain comprehensive information regarding these assumptions and methodologies.

The Company's investments in fixed maturity securities available for sale, equity securities available for sale and trading securities assets and liabilities are carried at fair value.  The following are the Company's methodologies and valuation techniques for assets and liabilities measured at fair value.

Fixed maturities available for sale mainly consist of U.S. treasury securities and corporate debt securities. The Company employs a market approach to the valuation of securities where there are sufficient market transactions involving identical or comparable assets. If sufficient market data is not available for identical or comparable assets, the Company uses an income approach to valuation. The majority of the financial instruments included in fixed maturity securities available for sale are evaluated utilizing observable inputs; accordingly, they are categorized in either Level 1 or Level 2 of the fair value hierarchy. However, in instances where significant inputs utilized in valuation of the securities are unobservable, the securities are categorized in Level 3 of the fair value hierarchy.

Corporate securities primarily include fixed rate corporate bonds. Inputs utilized in connection with the Company's valuation techniques relating to this class of securities include recently executed transactions, market price quotations, benchmark yields and issuer spreads. Corporate securities are categorized in Level 2 of the fair value hierarchy.

U.S. treasury securities are based on quoted prices in active markets and are generally categorized in Level 1 of the fair value hierarchy.

Equity securities available for sale consist of common and preferred stocks mainly in private equity investments, financial institutions and insurance companies. Equity securities for which there is sufficient market data are categorized as Level 1 or 2 in the fair value hierarchy.  For the equity securities in which quoted market prices are not available, the transaction price is used as the best estimate of fair value at inception.  When evidence is believed to support a change to the carrying value from the transaction price, adjustments are made to reflect the expected exit values. The Company performs ongoing reviews of the underlying investments. The reviews consist of the evaluations of expected cash flows, material events and market data. These investments are included in Level 3 of the fair value hierarchy.

Securities designated as trading securities consist of exchange traded equities and exchange traded options.  These securities are primarily valued at quoted active market prices, and are therefore categorized as Level 1 in the fair value hierarchy.



The following table presents the Company's assets and liabilities measured at fair value in the Condensed Consolidated Balance Sheet on a recurring basis as of March 31, 2016.


   
Level 1
   
Level 2
   
Level 3
   
Total
                       
Assets
                     
Fixed Maturities, available for sale
$
7,537,669
 
$
182,174,950
 
$
2,150,745
 
$
191,863,364
Equity Securities, available for sale
 
15,902,125
   
5,430,528
   
27,169,489
   
48,502,142
Total
$
23,439,794
 
$
187,605,478
 
$
29,320,234
 
$
240,365,506
                       
Liabilities
                     
Trading Securities
$
14,070
 
$
0
 
$
0
 
$
14,070

The following table presents the Company's assets and liabilities measured at fair value in the Condensed Consolidated Balance Sheet on a recurring basis as of December 31, 2015.

   
Level 1
   
Level 2
   
Level 3
   
Total
                       
Assets
                     
Fixed Maturities, available for sale
$
10,459,758
 
$
173,632,645
 
$
1,026,694
 
$
185,119,097
Equity Securities, available for sale
 
13,312,331
   
5,567,061
   
26,805,948
   
45,685,340
Total
$
23,772,089
 
$
179,199,706
 
$
27,832,642
 
$
230,804,437
                       
Liabilities
                     
Trading Securities
$
28,609
 
$
0
 
$
0
 
$
28,609

The following table provides reconciliations for Level 3 assets measured at fair value on a recurring basis. Transfers into and out of Level 3 are recognized as of the end of the quarter in which they occur.

   
Fixed Maturities,
Available for Sale
   
Equity Securities,
Available for Sale
   
 
Total
Balance at December 31, 2015
$
1,026,694
 
$
26,805,948
 
$
27,832,642
Total unrealized gains (losses):
               
Included in realized gains (losses)
 
54,881
   
0
   
54,881
Included in other comprehensive income
 
1,167,574
   
363,541
   
1,531,115
Purchases
 
0
   
148,000
   
148,000
Sales
$
(98,404)
 
$
(148,000)
 
$
(246,404)
Balance at March 31, 2016
 
2,150,745
   
27,169,489
   
29,320,234

The Level 3 securities include collateralized debt obligations of trust preferred securities issued by banks and insurance companies and certain equity securities with unobservable inputs. The Company computed fair value of Level 3 equity investments based on a review of current financial information, earnings trends and similar companies in the same industries.

There were no transfers in or out of Level 3 as of March 31, 2016.  Transfers occur when there is a lack of observable market information.

Certain assets are not carried at fair value on a recurring basis, including investments such as mortgage loans and policy loans. Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to re-measurement at fair value after initial recognition and the resulting re-measurement is reflected in the Consolidated Financial Statements.


The carrying values and estimated fair values of certain of the Company's financial instruments not recorded at fair value in the Consolidated Balance Sheets are shown below. Because the fair value for all Consolidated Balance Sheet items are not required to be disclosed, the aggregate fair value amounts presented below are not reflective of the underlying value of the Company.



   
March 31, 2016
   
December 31, 2015
 
 
Assets
 
 
Carrying
Amount
   
Estimated
Fair
Value
   
 
Carrying
Amount
   
Estimated
Fair
Value
Mortgage loans on real estate
$
16,894,378
 
$
12,157,921
 
$
17,769,930
 
$
17,775,178
Investment real estate
 
50,277,989
   
50,277,989
   
47,650,102
   
47,650,102
Notes receivable
 
8,097,909
   
8,097,909
   
10,597,907
   
10,597,907
Policy loans
 
10,613,033
   
10,613,033
   
10,684,244
   
10,684,244
Cash and cash equivalents
 
12,464,395
   
12,464,395
   
11,822,615
   
11,822,615

The above estimated fair value amounts have been determined based upon the following valuation methodologies. Considerable judgment was required to interpret market data in order to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange.  The use of different market assumptions or estimation methodologies may have a material effect on the fair value amounts.

The fair values of mortgage loans on real estate are estimated using discounted cash flow analyses and interest rates being offered for similar loans to borrowers with similar credit ratings.  The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 3 within the fair value hierarchy.

A portion of the mortgage loans balance consists of discounted mortgage loans. The Company has been purchasing non-performing discounted mortgage loans at a deep discount through an auction process led by the Federal Government.  In general, the discounted loans are non-performing and there is a significant amount of uncertainty surrounding the timing and amount of cash flows to be received by the Company.  Accordingly, the Company records its investment in the discounted loans at its original purchase price, which Management believes approximates fair value.  The inputs used to measure the fair value of our discounted mortgage loans are classified as Level 3 within the fair value hierarchy.

Investment real estate is recorded at the lower of the net investment in the real estate or the fair value of the real estate less costs to sell.  The determination of fair value assessments are performed on a periodic, non-recurring basis by external appraisal and assessment of property values by Management.  The inputs used to measure the fair value of our investment real estate are classified as Level 3 within the fair value hierarchy.

Notes receivable are carried at their unpaid principal balances, which approximates fair value. The inputs used to measure the fair value of the loans are classified as Level 3 within the fair value hierarchy.

Policy loans are carried at the aggregate unpaid principal balances in the Consolidated Balance Sheets which approximate fair value, and earn interest at rates ranging from 4 % to 8 %. Individual policy liabilities in all cases equal or exceed outstanding policy loan balances.  The inputs used to measure the fair value of our policy loans are classified as Level 3 within the fair value hierarchy.

The carrying amount of cash and cash equivalents in the Consolidated Balance Sheets approximates fair value given the highly liquid nature of the instruments.  The inputs used to measure the fair value of our cash and cash equivalents are classified as Level 1 within the fair value hierarchy.

The carrying amount of short term investments in the Consolidated Balance Sheets approximates fair value.  The inputs used to measure the fair value of our short term investments are classified as Level 3 within the fair value hierarchy.

The carrying value is a reasonable estimate of fair value for notes payable subject to floating rates of interest.  The fair value of notes payable with fixed rate borrowings is determined based on the borrowing rates currently available to the Company for loans with similar terms and average maturities.  The inputs used to measure the fair value of our notes payable are classified as Level 2 within the fair value hierarchy.


Note 5 – Credit Arrangements
 
At March 31, 2016 and December 31, 2015, the Company had the following outstanding debt:

Instrument
 
Issue Date
 
Maturity Date
   
Revolving Credit Limit
   
December 31, 2015
 
Borrowings
 
Repayments
   
March 31, 2016
Lines of Credit:
                                 
UTG
 
2013-11-20
 
2016-11-20
 
$
8,000,000
 
$
0
 
0
 
0
 
$
0
UG
 
2015-06-02
 
2016-05-19
   
10,000,000
   
0
 
0
 
0
   
0
 
The UTG line of credit carries interest at a fixed rate of  3.75% and is payable monthly. As collateral, UTG has pledged  100% of the common voting stock of its wholly owned subsidiary, Universal Guaranty Life Insurance Company ("UG").

During June of 2015, the Federal Home Loan Bank approved UG's Cash Management Advance Application ("CMA"). The CMA gives the Company the option of selecting a variable rate of interest for up to 90 days or a fixed rate for a maximum of 30 days. The variable rate CMA is prepayable at any time without a fee, while the fixed CMA is not prepayable prior to maturity.

Note 6 – Shareholders' Equity

Stock Repurchase Program - The Board of Directors of UTG has authorized the repurchase in the open market or in privately negotiated transactions of UTG's common stock. At a meeting of the Board of Directors on June 3, 2015, the Board of Directors of UTG authorized the repurchase of up to an additional  $1,000,000 of UTG's common stock, for a total repurchase of $8,000,000. Repurchased shares are available for future issuance for general corporate purposes.  This program can be suspended or terminated at any time without further notice.  Open market purchases are made based on the last available market price and are generally limited to a maximum per share price of the most recent reported per share GAAP equity book value of the Company.   During 2016, the Company repurchased 39,311 shares through the stock repurchase program for $600,578. Through March 31, 2016, UTG has spent $7.1 million in the acquisition of 727,928 shares under this program.

On July 20, 2015 the Board of Directors of UTG also clarified and amended the terms on which UTG may repurchase shares in the program and gave Company Management broad authority to operate the program, including the discretion of whether to purchase shares and the ability to suspend or terminate the program. The program may be suspended or terminated at any time without further notice.

Earnings Per Share Calculations - Earnings per share are based on the weighted average number of common shares outstanding during each period.  For the three month period ended March 31, 2016, diluted earnings per share were the same as basic earnings per share since the Company had no dilutive instruments outstanding.

Note 7 – Commitments and Contingencies

The insurance industry has experienced a number of civil jury verdicts which have been returned against life and health insurers in the jurisdictions in which the Company does business involving the insurers' sales practices, alleged agent misconduct, failure to properly supervise agents, and other matters.  Some of the lawsuits have resulted in the award of substantial judgments against the insurer, including material amounts of punitive damages.  In some states, juries have substantial discretion in awarding punitive damages in these circumstances.  In the normal course of business, the Company is involved from time to time in various legal actions and other state and federal proceedings. Management is of the opinion that the ultimate disposition of the matters will not have a material adverse effect on the Company's results of operations or financial position.

Under the insurance guaranty fund laws in most states, insurance companies doing business in a participating state can be assessed up to prescribed limits for policyholder losses incurred by insolvent or failed insurance companies.  Although the Company cannot predict the amount of any future assessments, most insurance guaranty fund laws currently provide that an assessment may be excused or deferred if it would threaten an insurer's financial strength.  Mandatory assessments may be partially recovered through a reduction in future premium tax in some states. The Company does not believe such assessments will be materially different from amounts already provided for in the financial statements, though the Company has no control over such assessments.

Within the Company's trading accounts, certain trading securities carried as liabilities represent securities sold short.  A gain, limited to the price at which the security was sold short, or a loss, potentially unlimited in size, will be recognized upon the termination of the short sale.

The following table represents the total funding commitments and the unfunded commitment as of March 31, 2016 related to certain investments:


   
Total Funding
   
Unfunded
   
Commitment
   
Commitment
RLF III, LLC
$
4,000,000
 
$
398,120
Sovereign's Capital, LP Fund I
 
500,000
   
81,142
UGLIC, LLC
 
1,600,000
   
120,000
Sovereign's Capital, LP Fund II
 
1,000,000
   
745,000
Barton Springs Music, LLC
 
2,500,000
   
2,309,250

During 2006, the Company committed to invest in RLF III, LLC ("RLF"), which makes land-based investments in undervalued assets. RLF makes capital calls as funds are needed for continued land purchases.

During 2012, the Company committed to invest in Sovereign's Capital, LP Fund I ("Sovereign's"), which invests in companies in emerging markets. Sovereign's makes capital calls to investors as funds are needed.

During 2014, the Company committed to invest in UGLIC, LLC, which purchases real estate tax receivables.  UGLIC, LLC makes capital calls as funds are needed for additional purchases.

During 2015, the Company committed to invest in Sovereign's Capital, LP Fund II ("Sovereign's II"), which invests in companies in emerging markets. Sovereign's II makes capital calls to investors as funds are needed.

During 2016, the Company made a commitment to invest in Barton Springs Music, LLC ("Barton"), which invests in music royalties.  Barton makes capital calls to its investors as funds are needed to acquire the royalty rights.

Note 8 – Other Cash Flow Disclosures


On a cash basis, the Company paid the following expenses:

   
Three Months Ended
   
March 31,
   
2016
   
2015
           
Interest
$
0
 
$
0
Federal income tax
 
0
   
3,000,000



Note 9 – Concentrations of Credit Risk

The Company maintains cash balances in financial institutions that at times may exceed federally insured limits.  The Company maintains its primary operating cash accounts with First Southern National Bank, an affiliate of the largest shareholder of UTG, Mr. Jesse Correll, the Company's CEO and Chairman.  The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

The following is Management's discussion and analysis of the financial condition and results of operations of UTG, Inc. and its subsidiaries (collectively with the Parent, the "Company").  The following discussion of the financial condition and results of operations of the Company should be read in conjunction with, and is qualified in its entirety by reference to, the Consolidated Financial Statements of the Company and the related Notes thereto appearing in the Company's annual report on Form 10-K for the year ended December 31, 2015, as filed with the Securities and Exchange Commission, and our unaudited Condensed Consolidated Financial Statements and related Notes thereto appearing elsewhere in this quarterly report.

Cautionary Statement Regarding Forward-Looking Statements

This report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created by those laws. We have based our forward-looking statements on our current expectations and projections about future events. Our forward-looking statements include information about possible or assumed future results of operations. All statements, other than statements of historical facts, included or incorporated by reference in this report that address activities, events or developments that we expect or anticipate may occur in the future, including such things as the growth of our business and operations, our business strategy, competitive strengths, goals, plans, future capital expenditures and references to future successes may be considered forward-looking statements. Also, when we use words such as "anticipate," "believe," "estimate," "expect," "intend," "plan," "probably," or similar expressions, we are making forward-looking statements.

Numerous risks and uncertainties may impact the matters addressed by our forward-looking statements, any of which could negatively and materially affect our future financial results and performance.

Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of these assumptions, and, therefore, the forward-looking statements based on these assumptions, could themselves prove to be inaccurate. In light of the significant uncertainties inherent in the forward-looking statements that are included in this report, our inclusion of this information is not a representation by us or any other person that our objectives and plans will be achieved. In light of these risks, uncertainties and assumptions, any forward-looking event discussed in this report may not occur.  Our forward-looking statements speak only as of the date made, and we undertake no obligation to update or review any forward-looking statement, whether as a result of new information, future events or other developments, unless the securities laws require us to do so.


Overview

UTG, Inc., a Delaware corporation, is a life insurance holding company.  The Company's dominant business is individual life insurance, which includes the servicing of existing insurance policies in force, the acquisition of other companies in the life insurance business and the administration and processing of life insurance business for other entities.  The Company's focus for the future includes growing the administrative portion of the business.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts and related disclosures. Actual results could differ significantly from those estimates.  The Company has identified certain estimates that involve a higher degree of judgment and are subject to a significant degree of variability.  The Company's critical accounting policies and the related estimates considered most significant by Management are disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2015.  Management has identified the accounting policies related to cost of insurance acquired, assumptions and judgments utilized in determining if declines in fair values of investments are other-than-temporary, and valuation methods for investments that are not actively traded as those, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of the Company's Condensed Consolidated Financial Statements and this Management's Discussion and Analysis.

During the three-month period ended March 31, 2016, there were no additions to or changes in the critical accounting policies disclosed in the 2015 Form 10-K, except for recently adopted accounting standards discussed in Note 2 of the Notes to the Condensed Consolidated Financial Statements.

Results of Operations

On a consolidated basis, the Company reported net income attributable to common shareholders' of approximately $1.3 million for the three-month period ended March 31, 2106 and approximately $2.5 million for the same period during 2015.

Revenues

The Company's total revenues decreased by approximately 14% when comparing the three-month periods ended March 31, 2016 and 2015.  The variance in total revenues reported for the three month periods ended March 31, 2016 and 2015 is attributable to fluctuations in net investment income and realized investment gains. Further analysis of the fluctuations in net investment income and realized investment gains is provided below.

Premium and policy fee revenues, net of reinsurance, decreased by approximately 7% when comparing the three-month periods ended March 31, 2016 and 2015.  The Company writes minimal new business.  Premium and policy fee revenues, net of reinsurance, represented approximately 21% and 19% of the Company's revenues as of March 31, 2016 and 2015, respectively.  Unless the Company acquires a new insurance company or a block of in-force business, Management expects premium revenue to continue to decline on the existing blocks of business at a rate consistent with prior experience.

The following table reflects net investment income reported by the Company:

   
Three Months Ended
   
March 31,
   
2016
 
2015
         
Fixed maturities available for sale
$
2,283,083
$
2,106,764
Equity securities
 
215,956
 
550,387
Trading securities
 
14,539
 
(523,973)
Mortgage loans
 
1,100,833
 
3,518,163
Real estate
 
564,296
 
605,639
Notes receivable
 
709,187
 
0
Policy loans
 
45,463
 
203,997
Short-term
 
0
 
111,036
Cash and cash equivalents
 
3,564
 
162
Total consolidated investment income
 
 
4,936,921
 
 
6,572,175
Investment expenses
 
(918,430)
 
(617,673)
Net investment income
$
4,018,491
$
5,954,502

Net investment income represented approximately 42% and 53% of the Company's total revenues as of March 31, 2016 and 2015, respectively.  The fluctuation in net investment income for the three-month periods ended March 31, 2016 and 2015 is mainly attributable to variances in the earnings reported in the trading securities portfolio and the mortgage loan portfolio.

The trading securities portfolio produced income of approximately $14,000 for the three-month period ended March 31, 2016 a loss of approximately $(524,000) for the three month period ended March 31, 2015. The 2015 loss is mainly attributable to activity that occurred during the first quarter of 2015 as a result of activity related to an oil and gas investment. Currently, the Company holds one trading security, an option related to U.S. treasury securities.

Income from the mortgage loan investment portfolio, which includes discounted mortgage loans, was down approximately 69% when comparing first quarter 2016 and 2015 activity. During the first quarter of 2015, the Company had two discounted mortgage loans that were repaid.  Income from the mortgage loan portfolio, as well as the timing of the income recognition, is expected to vary from quarter to quarter, depending on when the discounted loans are repaid.

The Company reported net realized investment gains of approximately $3.4 million and $2.9 million for the three month periods ended March 31, 2016 and 2015, respectively.  Gains are the result of one-time events and are expected to vary from quarter to quarter. The gains recognized during the first quarter of 2016 and 2015 are both the result of the Company selling certain real estate parcels.
 
In summary, the Company's basis for future revenue growth is expected to come from the following primary sources: conservation of business currently in-force, the maximization of investment earnings and the acquisition of other companies or policy blocks in the life insurance business.  Management has placed a significant emphasis on the development of these revenue sources to enhance these opportunities.

Expenses

The Company reported total benefits and other expenses of approximately $7.6 million for the three-month period ended March 31, 2016, an increase of approximately 9% from the same period in 2015.  Benefits, claims and settlement expenses represented approximately 74% of the Company's total expenses for the three-month period ended March 31, 2016 and approximately 65% for the three-month period ended March 31, 2015.  The other major expense category of the Company is operating expenses, which represented approximately 23% and 31% of the Company's total expenses for the three-month periods ended March 31, 2016 and 2015, respectively.

Life benefits, claims and settlement expenses, net of reinsurance benefits and claims, increased approximately 24% during the three-month period ended March 31, 2016, compared to the same period in 2015.  Policy claims vary from period to period and therefore, fluctuations in mortality are to be expected and are not considered unusual by Management.

Net amortization of cost of insurance acquired decreased approximately 4% during the three-month period ended March 31, 2016 compared to the same period in 2015.  Cost of insurance acquired is established when an insurance company is acquired or when the Company acquires a block of in-force business.  The Company assigns a portion of its cost to the right to receive future profits from insurance contracts existing at the date of the acquisition.  Cost of insurance acquired is amortized with interest in relation to expected future profits, including direct charge-offs for any excess of the unamortized asset over the projected future profits. The interest rates may vary due to risk analysis performed at the time of acquisition on the business acquired. The Company utilizes a 12% discount rate on the remaining unamortized business.  The amortization is adjusted retrospectively when estimates of current or future gross profits to be realized from a group of products are revised.  Amortization of cost of insurance acquired is particularly sensitive to changes in interest rate spreads and persistency of certain blocks of insurance in-force.  This expense is expected to decrease, unless the Company acquires a new block of business.

Operating expenses decreased approximately 19% in the three-month period ended March 31, 2016 in comparison to the same period in 2015.  In comparison to the prior year, operating expenses were comparable or slightly lower in the majority of the major categories. Salaries and charitable contributions recognized the largest decrease when comparing first quarter 2016 and 2015 results. Salary expense is down slightly as a result of staffing reductions, which began to occur in September of 2014. Charitable contributions are a function of the Company's earnings and the Company's earnings were higher during the first quarter of 2015 as compared to the first quarter of 2016.

UTG has a strong philanthropic program. The Company generally allocates a portion of its GAAP net income to be used for its philanthropic efforts primarily targeted to Christ-centered organizations or organizations that help the weak or poor. Charitable contributions made by the Company are expected to vary from year to year depending on the earnings of the Company.

During 2015, Management determined it was in the Company's best long term interest to relocate its main operations from Springfield, IL to Stanford, Kentucky. The Company's majority shareholder, Jess Correll, headquarters his other operating entities in Stanford, Kentucky.  Management believes this move will provide the Company with significant synergies, improve efficiencies and reduce overall operating expenses.  The relocation is anticipated to occur during the third quarter of 2016.  Significant time and planning has been put into this relocation to help ensure as smooth a transition as possible.

 
Financial Condition

Investment Information

Investments represent approximately 85% and 84% of total assets at March 31, 2016 and December 31, 2015, respectively.  Accordingly, investments are the largest asset group of the Company.  The Company's insurance subsidiary is regulated by insurance statutes and regulations as to the type of investments that it is permitted to make and the amount of funds that may be used for any one type of investment.  In light of these statutes and regulations, the majority of the Company's investment portfolio is invested in a diverse set of securities.

As of March 31, 2016, the carrying value of fixed maturity securities in default as to principal or interest was immaterial in the context of consolidated assets, shareholders' equity or results from operations.  To provide additional flexibility and liquidity, the Company has identified all fixed maturity securities as "investments available for sale".  Investments available for sale are carried at market, with changes in market value charged directly to shareholders' equity.  Changes in the market value of available for sale securities resulted in net unrealized gains of approximately $7.7 million and $2.4 million for the three-month periods ended March 31, 2016 and 2015, respectively.  The variance in the net unrealized gains and losses is the result of normal market fluctuations mainly related to higher interest rates.

Capital Resources

Total shareholders' equity increased by approximately 11% as of March 31, 2016 compared to December 31, 2015. Retained earnings increased approximately 4% from December 31, 2015 to March 31, 2016 as a result of net income reported by the Company.  During the same time period, accumulated other comprehensive income (loss) increased by approximately $7.5 million as a result of an increase in unrealized losses, net of tax, reported by the Company. As discussed in the Investment Information section above, the fluctuation in accumulated other comprehensive income (loss) is the result of normal market fluctuations mainly related to higher interest rates.

The Company's investments are predominately in fixed maturity investments such as bonds, which provide sufficient return to cover future obligations.  The Company carries all of its fixed maturity holdings as available for sale, which are reported in the Condensed Consolidated Financial Statements at their market value.

Liquidity

Liquidity provides the Company with the ability to meet on demand the cash commitments required by its business operations and financial obligations The Company's liquidity is primarily derived from a portfolio of marketable securities and line of credit facilities. The Company has two principal needs for cash - the insurance company's contractual obligations to policyholders and the payment of operating expenses.

Cash and cash equivalents represented approximately 3% of total assets as of March 31, 2016 and December 31, 2015.  Fixed maturities represented approximately 50% and 49% of the Company's total assets as of March 31, 2016 and December 31, 2015, respectively.

The Company currently has access to funds for operating liquidity.  UTG has an $8 million revolving credit note with Illinois National Bank.  At March 31, 2016, the Company had no outstanding borrowings against the UTG line of credit.

Future policy benefits are primarily long-term in nature and therefore, the Company's investments are predominantly in long-term fixed maturity investments such as bonds and mortgage loans which provide sufficient return to cover these obligations.

Many of the Company's products contain surrender charges and other features which reward persistency and penalize the early withdrawal of funds.  With respect to such products, surrender charges are generally sufficient to cover the Company's unamortized deferred policy acquisition costs with respect to the policy being surrendered.

Net cash used in operating activities was approximately $6 million and $6.6 million for the three-month periods ended March 31, 2016 and 2015, respectively.  Sources of operating cash flows of the Company, as with most insurance entities, is comprised primarily of premiums received on life insurance products and income earned on investments.  Uses of operating cash flows consist primarily of payments of benefits to policyholders and beneficiaries and operating expenses.  The Company has not marketed any significant new products for several years.  As such, premium revenues continue to decline.  Management anticipates future cash flows from operations to remain similar to historic trends.

Net cash provided by investing activities was approximately $7 million and $7.1 million for the three-month periods ended March 31, 2016 and 2015, respectively. Proceeds from investments sold decreased approximately 24% when comparing the first quarter of 2016 and 2015. Investment purchases decreased approximately 36% when comparing the first quarter of 2016 and 2015. The net cash provided by investing activities is expected to vary from quarter to quarter depending on market conditions and management's ability to find and negotiate favorable investment contracts.

UTG is a holding Company that has no day-to-day operations of its own.  Funds required to meet its expenses, generally costs associated with maintaining the Company in good standing with states in which it does business and the servicing of its debt, are primarily provided by its subsidiaries.  On a parent only basis, UTG's cash flow is dependent on Management fees received from its insurance subsidiary, stockholder dividends from its subsidiary and earnings received on cash balances.  At March 31, 2016, substantially all of the consolidated shareholders' equity represented net assets of its subsidiary.  The Company's insurance subsidiary has maintained adequate statutory capital and surplus.  The payment of cash dividends to shareholders by UTG is not legally restricted.  However, the state insurance department regulates insurance Company dividend payments where the Company is domiciled.  No dividends were paid to shareholders in 2015 or the three-month period ended March 31, 2016.

UG is an Ohio domiciled insurance company, which requires notification within five business days to the insurance commissioner following the declaration of any ordinary dividend and at least ten calendar days prior to payment of such dividend.  Ordinary dividends are defined as the greater of:  a) prior year statutory net income or b) 10% of statutory capital and surplus.  For the year ended December 31, 2015, UG had statutory net income of approximately $306,000.  At December 31, 2015 UG's statutory capital and surplus amounted to approximately $39.8 million.  Extraordinary dividends (amounts in excess of ordinary dividend limitations) require prior approval of the insurance commissioner and are not restricted to a specific calculation.  During 2015, UG paid UTG ordinary dividends of $4 million.  UTG used the dividends received during 2015 for general operations of the Company. No dividends have been paid during 2016.

ITEM 4.  CONTROLS AND PROCEDURES

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. In addition, the disclosure controls and procedures ensure that information required to be disclosed is accumulated and communicated to Management, including the principal executive officer and principal financial officer, allowing timely decisions regarding required disclosure. Under the supervision and with the participation of our Management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.

PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

NONE


ITEM 1A.  RISK FACTORS

NONE

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

NONE

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

NONE
 
ITEM 4.  MINE SAFETY DISCLOSURES

NONE

ITEM 5.  OTHER INFORMATION

NONE

ITEM 6.  EXHIBITS

*31.1
Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as
required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*31.2
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*32.1
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*32.2
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
**101
Interactive Data File

*Filed herewith
 
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


UTG, INC.
(Registrant)


Date:
May 12, 2016
 
By
/s/ James P. Rousey
       
James P. Rousey
       
President and Director








Date:
May 12, 2016
 
By
/s/ Theodore C. Miller
       
Theodore C. Miller
       
Senior Vice President
       
   and Chief Financial Officer

 
EXHIBIT INDEX



Exhibit Number
Description

*31.1
Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as
required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*31.2
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*32.1
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*32.2
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
**101
Interactive Data File


* Filed herewith