UTG INC - Quarter Report: 2020 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
⌧ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2020
OR
□ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _____________ to ____________
Commission File No. 0-16867
UTG, INC.
|
||
(Exact name of registrant as specified in its charter)
|
||
Delaware
|
20-2907892
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
205 NORTH DEPOT STREET
|
||
STANFORD, KY 40484
|
||
(Address of principal executive offices) (Zip Code)
|
Registrant's telephone number, including area code: (217) 241-6300
Securities registered pursuant to Section 12(b) of the Act:
|
|
Title of each class
|
Name of each exchange on which registered
|
None
|
None
|
Securities registered pursuant to Section 12(g) of the Act:
Title of class
Common Stock, stated value $.001 per share
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No □
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File
required to be submitted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No □
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer □
|
Accelerated filer □
|
|
|
Non-accelerated filer □
|
Smaller reporting company ⌧
|
|
|
|
Emerging growth company □
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the
extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes □ No ⌧
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
The number of shares outstanding of the registrant’s common stock as of July 31, 2020 was 3,268,386.
UTG, Inc.
(The “Company”)
TABLE OF CONTENTS
PART I. Financial Information
|
3
|
Item 1. Financial Statements
|
3
|
Condensed Consolidated Balance Sheets
|
3
|
Condensed Consolidated Statements of Operations
|
4
|
Condensed Consolidated Statements of Comprehensive Income (Loss)
|
5
|
Condensed Consolidated Statements of Shareholders' Equity
|
6
|
Condensed Consolidated Statements of Cash Flows
|
8
|
Notes to Condensed Consolidated Financial Statements
|
9
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
21
|
Item 4. Controls and Procedures
|
26
|
PART II. Other Information
|
27
|
Item 1. Legal Proceedings
|
27
|
Item 1A. Risk Factors
|
27
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
27
|
Item 3. Defaults Upon Senior Securities
|
27
|
Item 4. Mine Safety Disclosures
|
27
|
Item 5. Other Information
|
27
|
Item 6. Exhibits
|
27
|
Signatures
|
28
|
Part 1. Financial Information.
Item 1. Financial Statements.
Condensed Consolidated Balance Sheets (Unaudited)
June 30, 2020
|
December 31, 2019*
|
|||||||
ASSETS
|
||||||||
Investments:
|
||||||||
Investments available for sale:
|
||||||||
Fixed maturities, at fair value (amortized cost $157,032,450 and $159,959,855)
|
$
|
176,585,699
|
$
|
171,629,373
|
||||
Equity securities, at fair value (cost $31,796,340 and $32,578,862)
|
66,141,108
|
78,661,793
|
||||||
Equity securities, at cost
|
14,417,247
|
10,919,247
|
||||||
Mortgage loans on real estate at amortized cost
|
13,097,827
|
8,223,286
|
||||||
Investment real estate
|
40,725,963
|
44,344,236
|
||||||
Notes receivable
|
19,654,162
|
19,487,458
|
||||||
Policy loans
|
8,709,100
|
8,803,876
|
||||||
Short-term investments
|
12,435,481
|
10,442,173
|
||||||
Total investments
|
351,766,587
|
352,511,442
|
||||||
Cash and cash equivalents
|
29,317,455
|
28,787,629
|
||||||
Accrued investment income
|
1,528,217
|
1,679,783
|
||||||
Reinsurance receivables:
|
||||||||
Future policy benefits
|
25,437,203
|
25,655,161
|
||||||
Policy claims and other benefits
|
3,713,563
|
4,142,142
|
||||||
Cost of insurance acquired
|
4,473,896
|
4,846,321
|
||||||
Property and equipment, net of accumulated depreciation
|
387,828
|
427,736
|
||||||
Other assets
|
686,497
|
695,517
|
||||||
Total assets
|
$
|
417,311,246
|
$
|
418,745,731
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Policy liabilities and accruals:
|
||||||||
Future policyholder benefits
|
$
|
246,166,152
|
$
|
249,264,308
|
||||
Policy claims and benefits payable
|
3,438,766
|
3,631,666
|
||||||
Other policyholder funds
|
409,612
|
404,177
|
||||||
Dividend and endowment accumulations
|
14,705,726
|
14,626,475
|
||||||
Income taxes payable
|
785,981
|
313,662
|
||||||
Deferred income taxes
|
11,552,261
|
13,222,604
|
||||||
Other liabilities
|
6,081,601
|
5,785,933
|
||||||
Total liabilities
|
283,140,099
|
287,248,825
|
||||||
Shareholders' equity:
|
||||||||
Common stock - no par value, stated value $0.001 per share. Authorized 7,000,000 shares - 3,270,515 and 3,277,830 shares outstanding
|
3,272
|
3,279
|
||||||
Additional paid-in capital
|
35,780,640
|
36,012,401
|
||||||
Retained earnings
|
82,712,737
|
85,979,678
|
||||||
Accumulated other comprehensive income
|
15,085,110
|
8,977,914
|
||||||
Total UTG shareholders' equity
|
133,581,759
|
130,973,272
|
||||||
Noncontrolling interests
|
589,388
|
523,634
|
||||||
Total shareholders' equity
|
134,171,147
|
131,496,906
|
||||||
Total liabilities and shareholders' equity
|
$
|
417,311,246
|
$
|
418,745,731
|
* Balance sheet audited at December 31, 2019.
See accompanying notes.
3
Condensed Consolidated Statements of Operations (Unaudited)
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Revenue:
|
||||||||||||||||
Premiums and policy fees
|
$
|
2,379,976
|
$
|
2,431,489
|
$
|
4,735,731
|
$
|
4,934,694
|
||||||||
Ceded reinsurance premiums and policy fees
|
(690,036
|
)
|
(813,256
|
)
|
(1,370,476
|
)
|
(1,330,311
|
)
|
||||||||
Net investment income
|
3,021,654
|
2,701,709
|
5,851,840
|
5,813,733
|
||||||||||||
Other income
|
93,772
|
95,919
|
152,814
|
159,757
|
||||||||||||
Revenue before net investment gains (losses)
|
4,805,366
|
4,415,861
|
9,369,909
|
9,577,873
|
||||||||||||
Net investment gains (losses):
|
||||||||||||||||
Other realized investment gains, net
|
1,779,333
|
5,301,778
|
8,953,840
|
6,415,476
|
||||||||||||
Change in fair value of equity securities
|
12,946,281
|
97,148
|
(11,738,163
|
)
|
14,884,779
|
|||||||||||
Total net investment gains (losses)
|
14,725,614
|
5,398,926
|
(2,784,323
|
)
|
21,300,255
|
|||||||||||
Total revenue
|
19,530,980
|
9,814,787
|
6,585,586
|
30,878,128
|
||||||||||||
Benefits and other expenses:
|
||||||||||||||||
Benefits, claims and settlement expenses:
|
||||||||||||||||
Life
|
3,422,177
|
4,590,885
|
6,962,538
|
8,018,085
|
||||||||||||
Ceded reinsurance benefits and claims
|
(353,168
|
)
|
(607,539
|
)
|
(988,111
|
)
|
(1,082,161
|
)
|
||||||||
Annuity
|
259,049
|
307,369
|
491,537
|
505,039
|
||||||||||||
Dividends to policyholders
|
92,005
|
96,053
|
186,320
|
199,652
|
||||||||||||
Commissions and amortization of deferred policy acquisition costs
|
(28,559
|
)
|
(38,577
|
)
|
(63,676
|
)
|
(63,119
|
)
|
||||||||
Amortization of cost of insurance acquired
|
186,212
|
193,976
|
372,425
|
387,953
|
||||||||||||
Operating expenses
|
1,703,606
|
1,789,951
|
3,690,298
|
3,934,340
|
||||||||||||
Total benefits and other expenses
|
5,281,322
|
6,332,118
|
10,651,331
|
11,899,789
|
||||||||||||
Income (loss) before income taxes
|
14,249,658
|
3,482,669
|
(4,065,745
|
)
|
18,978,339
|
|||||||||||
Income tax (benefit) expense
|
2,504,024
|
662,831
|
(864,558
|
)
|
4,359,889
|
|||||||||||
Net income (loss)
|
11,745,634
|
2,819,838
|
(3,201,187
|
)
|
14,618,450
|
|||||||||||
Net income attributable to noncontrolling interests
|
(33,514
|
)
|
(107,780
|
)
|
(65,754
|
)
|
(261,513
|
)
|
||||||||
Net income (loss) attributable to common shareholders
|
$
|
11,712,120
|
$
|
2,712,058
|
$
|
(3,266,941
|
)
|
$
|
14,356,937
|
|||||||
Amounts attributable to common shareholders
|
||||||||||||||||
Basic income (loss) per share
|
$
|
3.58
|
$
|
0.82
|
$
|
(1.00
|
)
|
$
|
4.36
|
|||||||
Diluted income (loss) per share
|
$
|
3.58
|
$
|
0.82
|
$
|
(1.00
|
)
|
$
|
4.36
|
|||||||
Basic weighted average shares outstanding
|
3,272,715
|
3,290,617
|
3,273,395
|
3,293,940
|
||||||||||||
Diluted weighted average shares outstanding
|
3,272,715
|
3,290,617
|
3,273,395
|
3,293,940
|
See accompanying notes.
4
UTG, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Net income (loss)
|
$
|
11,745,634
|
$
|
2,819,838
|
$
|
(3,201,187
|
)
|
$
|
14,618,450
|
|||||||
Other comprehensive income (loss):
|
||||||||||||||||
Unrealized holding gains (losses) arising during period, pre-tax
|
6,595,986
|
3,925,070
|
8,068,851
|
8,859,921
|
||||||||||||
Tax (expense) benefit on unrealized holding gains (losses) arising during the period
|
(1,385,157
|
)
|
(824,264
|
)
|
(1,694,459
|
)
|
(1,860,583
|
)
|
||||||||
Unrealized holding gains (losses) arising during period, net of tax
|
5,210,829
|
3,100,806
|
6,374,392
|
6,999,338
|
||||||||||||
Less reclassification adjustment for (gains) losses included in net income
|
53,260
|
9,826
|
(338,223
|
)
|
(5,229
|
)
|
||||||||||
Tax expense (benefit) for gains included in net income (loss)
|
(11,185
|
)
|
(2,064
|
)
|
71,027
|
1,098
|
||||||||||
Reclassification adjustment for (gains) losses included in net income, net of tax
|
42,075
|
7,762
|
(267,196
|
)
|
(4,131
|
)
|
||||||||||
Subtotal: Other comprehensive income (loss), net of tax
|
5,252,904
|
3,108,568
|
6,107,196
|
6,995,207
|
||||||||||||
Comprehensive income (loss)
|
16,998,538
|
5,928,406
|
2,906,009
|
21,613,657
|
||||||||||||
Less comprehensive income attributable to noncontrolling interests
|
(33,514
|
)
|
(107,780
|
)
|
(65,754
|
)
|
(261,513
|
)
|
||||||||
Comprehensive income (loss) attributable to UTG, Inc.
|
$
|
16,965,024
|
$
|
5,820,626
|
$
|
2,840,255
|
$
|
21,352,144
|
See accompanying notes.
5
UTG, Inc.
Condensed Consolidated Statements of Shareholders' Equity (Unaudited)
Three Months Ended June 30, 2020
|
Common Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other
Comprehensive Income
|
Noncontrolling Interest
|
Total Shareholders' Equity
|
||||||||||||||||||
Balance at March 31, 2020
|
$
|
3,276
|
$
|
35,903,350
|
$
|
71,000,617
|
$
|
9,832,206
|
$
|
555,874
|
$
|
117,295,323
|
||||||||||||
Common stock issued during year
|
1
|
16,739
|
-
|
-
|
-
|
16,740
|
||||||||||||||||||
Treasury shares acquired
|
(5
|
)
|
(139,449
|
)
|
-
|
-
|
-
|
(139,454
|
)
|
|||||||||||||||
Net income (loss) attributable to common shareholders
|
-
|
-
|
11,712,120
|
-
|
-
|
11,712,120
|
||||||||||||||||||
Unrealized holding income on securities net of noncontrolling interest and reclassification adjustment and taxes
|
-
|
-
|
-
|
5,252,904
|
-
|
5,252,904
|
||||||||||||||||||
Contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Distributions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Gain attributable to noncontrolling interest
|
-
|
-
|
-
|
-
|
33,514
|
33,514
|
||||||||||||||||||
Balance at June 30, 2020
|
$
|
3,272
|
$
|
35,780,640
|
$
|
82,712,737
|
$
|
15,085,110
|
$
|
589,388
|
$
|
134,171,147
|
Six Months Ended June 30, 2020
|
Common Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other
Comprehensive Income
|
Noncontrolling Interest
|
Total Shareholders' Equity
|
||||||||||||||||||
Balance at December 31, 2019
|
$
|
3,279
|
$
|
36,012,401
|
$
|
85,979,678
|
$
|
8,977,914
|
$
|
523,634
|
$
|
131,496,906
|
||||||||||||
Common stock issued during year
|
7
|
218,282
|
-
|
-
|
-
|
218,289
|
||||||||||||||||||
Treasury shares acquired
|
(14
|
)
|
(450,043
|
)
|
-
|
-
|
-
|
(450,057
|
)
|
|||||||||||||||
Net income (loss) attributable to common shareholders
|
-
|
-
|
(3,266,941
|
)
|
-
|
-
|
(3,266,941
|
)
|
||||||||||||||||
Unrealized holding income on securities net of noncontrolling interest and reclassification adjustment and taxes
|
-
|
-
|
-
|
6,107,196
|
-
|
6,107,196
|
||||||||||||||||||
Contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Distributions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Gain attributable to noncontrolling interest
|
-
|
-
|
-
|
-
|
65,754
|
65,754
|
||||||||||||||||||
Balance at June 30, 2020
|
$
|
3,272
|
$
|
35,780,640
|
$
|
82,712,737
|
$
|
15,085,110
|
$
|
589,388
|
$
|
134,171,147
|
See accompanying notes.
6
UTG, Inc.
Condensed Consolidated Statements of Shareholders' Equity (Unaudited)
Three Months Ended June 30, 2019
|
Common Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other
Comprehensive Income
|
Noncontrolling Interest
|
Total Shareholders' Equity
|
||||||||||||||||||
Balance at March 31, 2019
|
$
|
3,297
|
$
|
36,585,277
|
$
|
81,353,780
|
$
|
3,949,134
|
$
|
642,136
|
$
|
122,533,624
|
||||||||||||
Common stock issued during year
|
1
|
16,735
|
-
|
-
|
-
|
16,736
|
||||||||||||||||||
Treasury shares acquired
|
(12
|
)
|
(348,945
|
)
|
-
|
-
|
-
|
(348,957
|
)
|
|||||||||||||||
Net income attributable to common shareholders
|
-
|
-
|
2,712,058
|
-
|
-
|
2,712,058
|
||||||||||||||||||
Unrealized holding income on securities net of noncontrolling interest and reclassification adjustment and taxes
|
-
|
-
|
-
|
3,108,568
|
-
|
3,108,568
|
||||||||||||||||||
Contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Distributions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Gain attributable to noncontrolling interest
|
-
|
-
|
-
|
-
|
107,780
|
107,780
|
||||||||||||||||||
Balance at June 30, 2019
|
$
|
3,286
|
$
|
36,253,067
|
$
|
84,065,838
|
$
|
7,057,702
|
$
|
749,916
|
$
|
128,129,809
|
Six Months Ended June 30, 2019
|
Common Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other
Comprehensive Income
|
Noncontrolling Interest
|
Total Shareholders' Equity
|
||||||||||||||||||
Balance at December 31, 2018
|
$
|
3,296
|
$
|
36,567,865
|
$
|
69,708,901
|
$
|
62,495
|
$
|
734,153
|
$
|
107,076,710
|
||||||||||||
Common stock issued during year
|
7
|
246,527
|
-
|
-
|
-
|
246,534
|
||||||||||||||||||
Treasury shares acquired
|
(17
|
)
|
(561,325
|
)
|
-
|
-
|
-
|
(561,342
|
)
|
|||||||||||||||
Net income attributable to common shareholders
|
-
|
-
|
14,356,937
|
-
|
-
|
14,356,937
|
||||||||||||||||||
Unrealized holding income on securities net of noncontrolling interest and reclassification adjustment and taxes
|
-
|
-
|
-
|
6,995,207
|
-
|
6,995,207
|
||||||||||||||||||
Contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Distributions
|
-
|
-
|
-
|
-
|
(245,750
|
)
|
(245,750
|
)
|
||||||||||||||||
Gain attributable to noncontrolling interest
|
-
|
-
|
-
|
-
|
261,513
|
261,513
|
||||||||||||||||||
Balance at June 30, 2019
|
$
|
3,286
|
$
|
36,253,067
|
$
|
84,065,838
|
$
|
7,057,702
|
$
|
749,916
|
$
|
128,129,809
|
See accompanying notes.
7
Condensed Consolidated Statements of Cash Flows (Unaudited)
Six Months Ended
|
||||||||
June 30,
|
June 30,
|
|||||||
2020
|
2019
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$
|
(3,201,187
|
)
|
$
|
14,618,450
|
|||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
Amortization (accretion) of investments
|
(58,394
|
)
|
(32,084
|
)
|
||||
Realized investment gains, net
|
(8,953,840
|
)
|
(6,415,476
|
)
|
||||
Change in fair value of equity securities
|
11,738,163
|
(14,884,779
|
)
|
|||||
Amortization of cost of insurance acquired
|
372,425
|
387,953
|
||||||
Depreciation
|
239,510
|
594,399
|
||||||
Stock-based compensation
|
218,289
|
246,534
|
||||||
Charges for mortality and administration of universal life and annuity products
|
(3,164,512
|
)
|
(3,235,159
|
)
|
||||
Interest credited to account balances
|
2,012,606
|
2,052,343
|
||||||
Change in accrued investment income
|
151,566
|
140,588
|
||||||
Change in reinsurance receivables
|
646,537
|
338,491
|
||||||
Change in policy liabilities and accruals
|
(2,219,077
|
)
|
(1,317,789
|
)
|
||||
Change in income taxes receivable (payable)
|
472,319
|
(25,242
|
)
|
|||||
Change in other assets and liabilities, net
|
(3,142,189
|
)
|
2,842,382
|
|||||
Net cash used in operating activities
|
(4,887,784
|
)
|
(4,689,389
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Proceeds from investments sold and matured:
|
||||||||
Fixed maturities available for sale
|
12,253,350
|
4,566,651
|
||||||
Equity securities
|
16,186,805
|
4,939,893
|
||||||
Mortgage loans
|
230,116
|
4,381,319
|
||||||
Real estate
|
3,418,671
|
10,687,242
|
||||||
Notes receivable
|
3,333,296
|
1,827,987
|
||||||
Policy loans
|
713,241
|
930,639
|
||||||
Short-term investments
|
6,000,000
|
-
|
||||||
Total proceeds from investments sold and matured
|
42,135,479
|
27,333,731
|
||||||
Cost of investments acquired:
|
||||||||
Fixed maturities available for sale
|
(9,038,928
|
)
|
(2,507,805
|
)
|
||||
Equity securities
|
(10,286,666
|
)
|
(115,013
|
)
|
||||
Trading securities
|
-
|
(132,518
|
)
|
|||||
Mortgage loans
|
(5,098,138
|
)
|
(4,014,455
|
)
|
||||
Real estate
|
-
|
(1,408,021
|
)
|
|||||
Notes receivable
|
(3,500,000
|
)
|
(7,528,188
|
)
|
||||
Policy loans
|
(618,465
|
)
|
(705,906
|
)
|
||||
Short-term investments
|
(7,890,228
|
)
|
-
|
|||||
Total cost of investments acquired
|
(36,432,425
|
)
|
(16,411,906
|
)
|
||||
Net cash provided by investing activities
|
5,703,054
|
10,921,825
|
||||||
Cash flows from financing activities:
|
||||||||
Policyholder contract deposits
|
2,283,017
|
2,410,517
|
||||||
Policyholder contract withdrawals
|
(2,118,404
|
)
|
(2,756,026
|
)
|
||||
Purchase of treasury stock
|
(450,057
|
)
|
(561,342
|
)
|
||||
Non controlling contributions (distributions) of consolidated subsidiary
|
-
|
(245,750
|
)
|
|||||
Net cash used in financing activities
|
(285,444
|
)
|
(1,152,601
|
)
|
||||
Net increase in cash and cash equivalents
|
529,826
|
5,079,835
|
||||||
Cash and cash equivalents at beginning of period
|
28,787,629
|
20,150,162
|
||||||
Cash and cash equivalents at end of period
|
$
|
29,317,455
|
$
|
25,229,997
|
See accompanying notes.
8
Note 1 – Basis of Presentation
The accompanying Condensed Consolidated Balance Sheet as of December 31, 2019, which has been
derived from audited consolidated financial statements, and the unaudited interim Condensed Consolidated Financial Statements include the accounts of UTG, Inc. (the “Parent”) and its subsidiaries (collectively with the Parent, the “Company”). All
significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United
States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for audited annual financial
statements. The information furnished includes all adjustments and accruals of a normal recurring nature, which in the opinion of Management, are necessary for a fair presentation of the results for the interim periods. The unaudited Condensed
Consolidated Financial Statements included herein and these related notes should be read in conjunction with the Company’s consolidated financial statements, and the notes thereto, included in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2019. The Company’s results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020 or for any other future period.
During March 2020, a global pandemic was declared by the World Health Organization related to the rapidly growing outbreak of a novel strain of coronavirus (COVID-19).
The pandemic has significantly impacted the economic conditions in the U.S. and globally, accelerating during the first half of March, as federal, state, and local governments react to the public health crisis, creating significant uncertainties in
the U.S. economy. The Company has not experienced a slow-down in activities, however government restrictions and client-imposed delays are evaluated daily and this could change. While the disruption is currently expected to be temporary, there is
uncertainty around the duration. The Company cannot at this time predict the ultimate impact the pandemic will have on its results of operations, financial position, liquidity, or capital resources but such impact could be material.
This document at times will refer to the Registrant’s largest shareholder, Mr. Jesse T. Correll and certain companies controlled by Mr. Correll. Mr. Correll holds a
majority ownership of First Southern Funding, LLC (“FSF”), a Kentucky corporation, and First Southern Bancorp, Inc. (“FSBI”), a financial services holding company. FSBI operates through its 100% owned subsidiary bank, First Southern National Bank (“FSNB”). Banking activities are conducted through multiple locations within south-central and western Kentucky. Mr. Correll is Chief Executive Officer and Chairman of the
Board of Directors of UTG and is currently UTG’s largest shareholder through his ownership control of FSF, FSBI and affiliates. At June 30, 2020, Mr. Correll owns or controls
directly and indirectly approximately 65.78% of UTG’s outstanding stock.
UTG’s life insurance subsidiary, Universal Guaranty Life Insurance Company (“UG”), has several wholly-owned and majority-owned subsidiaries. The subsidiaries were
formed to hold certain real estate investments. The real estate investments were placed into the limited liability companies and partnerships to provide additional protection to the policyholders and to UG.
Certain amounts in prior periods have been reclassified to conform with the current period presentation.
Note 2 – Recently Issued Accounting Standards
During the six months ended June
30, 2020, there were no additions to or changes in the critical accounting policies disclosed in the 2019 Form 10-K.
9
Note 3 – Investments
Available for Sale Securities – Fixed Maturity Securities
The Company’s insurance subsidiary is regulated by insurance statutes and regulations as to the type of investments they are permitted to make, and the amount of funds
that may be used for any one type of investment.
Investments in available for sale securities are summarized as follows:
June 30, 2020
|
Original or Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
Investments available for sale:
|
||||||||||||||||
Fixed maturities
|
||||||||||||||||
U.S. Government and govt. agencies and authorities
|
$
|
44,793,626
|
$
|
1,614,309
|
$
|
-
|
$
|
46,407,935
|
||||||||
U.S. special revenue and assessments
|
14,361,765
|
1,524,448
|
-
|
15,886,213
|
||||||||||||
All other corporate bonds
|
97,877,059
|
16,414,492
|
-
|
114,291,551
|
||||||||||||
$
|
157,032,450
|
$
|
19,553,249
|
$
|
-
|
$
|
176,585,699
|
December 31, 2019
|
Original or Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
Investments available for sale:
|
||||||||||||||||
Fixed maturities
|
||||||||||||||||
U.S. Government and govt. agencies and authorities
|
$
|
35,761,440
|
$
|
402,832
|
$
|
(35,529
|
)
|
$
|
36,128,743
|
|||||||
U.S. special revenue and assessments
|
14,371,263
|
832,100
|
-
|
15,203,363
|
||||||||||||
All other corporate bonds
|
109,827,152
|
10,470,115
|
-
|
120,297,267
|
||||||||||||
$
|
159,959,855
|
$
|
11,705,047
|
$
|
(35,529
|
)
|
$
|
171,629,373
|
The amortized cost and estimated market value of debt securities at June 30, 2020, by contractual
maturity, is shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Fixed Maturities Available for Sale
June 30, 2020
|
Amortized Cost
|
Fair Value
|
||||||
Due in one year or less
|
$
|
23,776,809
|
$
|
24,205,154
|
||||
Due after one year through five years
|
46,399,814
|
49,609,973
|
||||||
Due after five years through ten years
|
34,654,588
|
39,465,754
|
||||||
Due after ten years
|
25,468,466
|
30,241,655
|
||||||
Fixed maturities with no single maturity date
|
26,732,773
|
33,063,163
|
||||||
Total
|
$
|
157,032,450
|
$
|
176,585,699
|
10
The fair value of investments with sustained gross unrealized losses at June 30, 2020 and December 31, 2019 are as follows:
June 30, 2020
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
|||||||||||||||||||
All other corporate bonds
|
$
|
-
|
-
|
-
|
-
|
-
|
$
|
-
|
||||||||||||||||
Total fixed maturities
|
$
|
-
|
-
|
-
|
-
|
-
|
$
|
-
|
||||||||||||||||
December 31, 2019
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
|||||||||||||||||||
U.S. Government and govt. agencies and authorities
|
$
|
6,059,380
|
(35,529
|
)
|
-
|
-
|
6,059,380
|
$
|
(35,529
|
)
|
||||||||||||||
Total fixed maturities
|
$
|
6,059,380
|
(35,529
|
)
|
-
|
-
|
6,059,380
|
$
|
(35,529
|
)
|
||||||||||||||
Additional information regarding investments in an unrealized loss position is as follows:
Less than 12 months
|
12 months or longer
|
Total
|
|||
As of June 30, 2020
|
|||||
Fixed maturities
|
-
|
-
|
-
|
||
As of December 31, 2019
|
|||||
Fixed maturities
|
3
|
-
|
3
|
Substantially all of the unrealized losses on fixed maturities at December 31, 2019 are
attributable to changes in market interest rates and general disruptions in the credit market subsequent to purchase. The Company does not currently intend to sell nor does it expect to be required to sell any of the securities in an unrealized loss
position. Based upon the Company’s expected continuation of receipt of contractually required principal and interest payments and its intent and ability to retain the securities until price recovery, as well as the Company’s evaluation of other
relevant factors, the Company deems these securities to be temporarily impaired as of June 30, 2020 and December
31, 2019.
11
Net Investment Gains (Losses)
The following table presents net investment gains (losses) and the change in net unrealized gains (losses) on investments.
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Realized gains:
|
||||||||||||||||
Sales of fixed maturities
|
$
|
11,732
|
$
|
101,633
|
$
|
403,215
|
$
|
116,688
|
||||||||
Sales of equity securities
|
1,832,593
|
2,765,915
|
8,615,617
|
2,765,915
|
||||||||||||
Sales of real estate
|
-
|
2,678,207
|
-
|
3,776,850
|
||||||||||||
Other
|
-
|
-
|
-
|
-
|
||||||||||||
Total realized gains
|
1,844,325
|
5,545,755
|
9,018,832
|
6,659,453
|
||||||||||||
Realized losses:
|
||||||||||||||||
Sales of fixed maturities
|
(64,992
|
)
|
(111,459
|
)
|
(64,992
|
)
|
(111,459
|
)
|
||||||||
Sales of equity securities
|
-
|
-
|
-
|
-
|
||||||||||||
Sales of real estate
|
-
|
-
|
-
|
-
|
||||||||||||
Other-than-temporary impairments
|
-
|
-
|
-
|
-
|
||||||||||||
Other
|
-
|
(132,518
|
)
|
-
|
(132,518
|
)
|
||||||||||
Total realized losses
|
(64,992
|
)
|
(243,977
|
)
|
(64,992
|
)
|
(243,977
|
)
|
||||||||
Net realized investment gains (losses)
|
1,779,333
|
5,301,778
|
8,953,840
|
6,415,476
|
||||||||||||
Change in fair value of equity securities:
|
||||||||||||||||
Change in fair value of equity securities held at the end of the period
|
12,946,281
|
97,148
|
(11,738,163
|
)
|
14,884,779
|
|||||||||||
Change in fair value of equity securities
|
12,946,281
|
97,148
|
(11,738,163
|
)
|
14,884,779
|
|||||||||||
Net investment gains (losses)
|
$
|
14,725,614
|
$
|
5,398,926
|
$
|
(2,784,323
|
)
|
$
|
21,300,255
|
|||||||
Change in net unrealized gains (losses) on available-for-sale investments included in other comprehensive income:
|
||||||||||||||||
Fixed maturities
|
$
|
6,595,986
|
$
|
3,925,070
|
$
|
8,068,851
|
$
|
8,859,921
|
||||||||
Net increase (decrease)
|
$
|
6,595,986
|
$
|
3,925,070
|
$
|
8,068,851
|
$
|
8,859,921
|
Other-Than-Temporary Impairments
The Company regularly reviews its investment securities for factors that may indicate that a decline in fair value of an investment is other than temporary. The factors
considered by Management in its regular review to identify and recognize other-than-temporary impairment losses on fixed maturities include, but are not limited to: the length of time and extent to which the fair value has been less than cost; the
Company’s intent to sell, or be required to sell, the debt security before the anticipated recovery of its remaining amortized cost basis; the financial condition and near-term prospects of the issuer; adverse changes in ratings announced by one or
more rating agencies; subordinated credit support, whether the issuer of a debt security has remained current on principal and interest payments; current expected cash flows; whether the decline in fair value appears to be issuer specific or,
alternatively, a reflection of general market or industry conditions, including the effect of changes in market interest rates. If the Company intends to sell a debt security, or it is more likely than not that it would be required to sell a debt
security before the recovery of its amortized cost basis, the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date would be recognized by a charge to other-than-temporary losses in the Condensed
Consolidated Statements of Operations.
Management regularly reviews its real estate portfolio in comparison to appraisal valuations and current market conditions for indications of other-than-temporary
impairments. If a decline in value is judged by Management to be other-than-temporary, a loss is recognized by a charge to other-than-temporary impairment losses in the Consolidated Statements of Operations.
The Company did not recognize any other-than-temporary impairments during the six month periods ended June
30, 2020 or 2019.
12
Cost Method Investments
The Company held equity investments with an aggregate cost of $14,417,247 and $10,919,247 at June 30, 2020 and December 31, 2019,
respectively. These equity investments were not reported at fair value because it is not practicable to estimate their fair values due to insufficient information being available. Management did not identify any events or changes in circumstances
that might have a significant adverse effect on the reported value of those investments. Based on Management's evaluation of the expected cash flow of the investments, and the Company's ability and intent to hold the investments for a reasonable
period of time, the Company does not deem an other-than-temporary impairment necessary at June 30, 2020.
Mortgage Loans
The Company, from time to time, acquires mortgage loans through participation agreements with FSNB. FSNB has been able to provide the Company with additional expertise
and experience in underwriting commercial and residential mortgage loans, which provide more attractive yields than the traditional bond market. The Company is able to receive participations from FSNB for three primary reasons: 1) FSNB has already
reached its maximum lending limit to a single borrower, but the borrower is still considered a suitable risk; 2) the interest rate on a particular loan may be fixed for a long period that is more suitable for UG given its asset-liability structure;
and 3) FSNB’s loan growth might at times outpace its deposit growth, resulting in FSNB participating such excess loan growth rather than turning customers away. For originated loans, the Company’s Management is responsible for the final approval of
such loans after evaluation. Before a new loan is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control. These criteria include, but are not limited to, a credit report, personal financial
information such as outstanding debt, sources of income, and personal equity. Once the loan is approved, the Company directly funds the loan to the borrower. The Company bears all risk of loss associated with the terms of the mortgage with the
borrower.
During the six months ended June
30, 2020 and 2019, the Company acquired $5,098,138 and $4,014,455 in mortgage loans, respectively. FSNB services the majority of the Company’s mortgage loan portfolio. The Company pays FSNB a .25%
servicing fee on these loans and a one-time fee at loan origination of .50% of the original loan cost to cover costs incurred by FSNB relating to the processing and establishment
of the loan.
During 2020 and 2019, the
maximum and minimum lending rates for mortgage loans were:
2020
|
2019
|
||||||
Maximum rate
|
Minimum rate
|
Maximum rate
|
Minimum rate
|
||||
Farm Loans
|
5.00%
|
5.00%
|
5.00%
|
5.00%
|
|||
Commercial Loans
|
7.50%
|
4.24%
|
7.50%
|
4.82%
|
|||
Residential Loans
|
5.50%
|
5.50%
|
8.00%
|
8.00%
|
Most mortgage loans are first position loans. Loans issued are generally limited to no more than 80%
of the appraised value of the property.
The Company has in place a monitoring system to provide Management with information regarding potential troubled loans. Letters are sent to each mortgagee when the loan
becomes 30 days or more delinquent. Management is provided with a monthly listing of loans that are 60 days or more past due along with a brief description of what steps are being taken to resolve the delinquency. All loans 90 days or more past due
are placed on a non-performing status and classified as delinquent loans. Quarterly, coinciding with external financial reporting, the Company reviews each delinquent loan and determines how each delinquent loan should be classified. Management
believes the current internal controls surrounding the mortgage loan selection process provide a quality portfolio with minimal risk of foreclosure and/or negative financial impact.
Changes in the current economy could have a negative impact on the loans, including the financial stability of the borrowers, the borrowers’ ability to pay or to
refinance, the value of the property held as collateral and the ability to find purchasers at favorable prices. Interest accruals are analyzed based on the likelihood of repayment. In no event will interest continue to accrue when accrued interest
along with the outstanding principal exceeds the net realizable value of the property. The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status.
13
A mortgage loan reserve is established and adjusted based on Management's quarterly analysis of the portfolio and any deterioration in value of the underlying property
which would reduce the net realizable value of the property below its current carrying value. The mortgage loan reserve was $0 at June 30, 2020 and December 31, 2019.
The following table summarizes the mortgage loan holdings of the Company for the periods ended:
June 30, 2020
|
December 31, 2019
|
|||||||
In good standing
|
$
|
13,097,827
|
$
|
8,223,286
|
||||
Total mortgage loans
|
$
|
13,097,827
|
$
|
8,223,286
|
Investment Real Estate
Investment real estate held for sale is reported at the lower of cost or fair value less cost to sell. Investment Real estate acquired through foreclosure, consisting of
properties obtained through foreclosure proceedings or acceptance of a deed in lieu of foreclosure, is reported on an individual asset basis at the lower of cost or fair value, less disposal costs. Fair value is determined on the basis of current
appraisals, comparable sales, and other estimates of value obtained principally from independent sources. When properties are acquired through foreclosure, any excess of the loan balance at the time of foreclosure over the fair value of the real
estate held as collateral is recognized and charged to the Consolidated Statements of Operations. Based upon Management’s evaluation of the real estate acquired through foreclosure, additional expense is recorded when necessary in an amount
sufficient to reflect any declines in estimated fair value.
The Company's investment real estate portfolio includes ownerships in oil and gas royalties. As of June
30, 2020 and December 31, 2019, investments in oil and gas royalties represented 45% and 44%, respectively, of the total investment real estate portfolio.
Gains and losses recognized on the disposition of the properties are recorded as realized gains and losses in the Condensed Consolidated Statements of Operations. During
the six months ended June 30, 2020 and 2019, the Company acquired $0 and $1,408,021 of investment real estate, respectively.
Notes Receivable
Notes receivable represent collateral loans and promissory notes issued by the Company and are reported at their unpaid principal balances, adjusted for valuation
allowances. Valuation allowances are established for impaired loans when it is probable that contractual principal and interest will not be collected. The valuation allowance as of June
30, 2020 and December 31, 2019 was $0. Interest accruals are analyzed based on the likelihood of
repayment. The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status. During the six months ended June 30, 2020 and 2019 the Company acquired $3,500,000 and $7,528,188 of notes receivable, respectively.
Before a new note is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control. Once the note is approved, the
Company directly funds the note to the borrower. Several of the notes have participation agreements in place, whereas the Company has reduced its investment in the note receivable by participating a portion of the note to a third party.
Similar to the mortgage loans, FSNB services several of the notes receivable. The Company, and the participants in the notes, share in the risk of loss associated with
the terms of the note with the borrower, based upon their ownership percentage in the note. The Company has in place a monitoring system to provide Management with information regarding potential troubled loans.
Short-Term Investments
Short-term investments have remaining maturities exceeding three months and under 12 months at the time of purchase and are stated at amortized cost, which approximates
fair value. The short-term investments consist of United States Treasury securities.
Dung the six months ended June 30,
2020 and 2019, the Company acquired $6,000,000 and $0, respectively, in short-term investments.
14
Note 4 – Fair Value Measurements
The Company measures its assets and liabilities recorded at fair value on a recurring basis utilizing valuation techniques based upon observable and unobservable inputs.
The framework establishes a fair value hierarchy of three levels based upon the transparency of information used in measuring the fair value of assets or liabilities as of the measurement date. Observable inputs reflect market data obtained from
independent sources and unobservable inputs reflect the Company’s expectations. The levels of the hierarchy are defined as follows:
Level 1 – Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – Valuation methodologies include quoted prices for similar assets and liabilities in active markets or quoted prices for identical, quoted prices for identical
or similar assets or liabilities in markets that are not active, or the Company may use various valuation techniques or pricing models that use observable inputs to measure fair value.
Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or
liabilities. Unobservable inputs reflect the Company’s own assumptions about the inputs that market participants would use in pricing the asset or liability.
Recurring Measurements
The following table presents the fair value measurements of the Company’s assets and liabilities measured at fair value in the Condensed Consolidated Balance Sheet on a
recurring basis as of June 30, 2020 and December 31, 2019.
June 30, 2020
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Financial assets:
|
||||||||||||||||
Fixed maturities available for sale:
|
||||||||||||||||
U.S. Government and government agencies and authorities
|
$
|
46,407,935
|
$
|
-
|
$
|
-
|
$
|
46,407,935
|
||||||||
U.S. special revenue and assessments
|
-
|
15,886,213
|
-
|
15,886,213
|
||||||||||||
Corporate securities
|
-
|
114,291,551
|
-
|
114,291,551
|
||||||||||||
Total fixed maturities
|
46,407,935
|
130,177,764
|
-
|
176,585,699
|
||||||||||||
Equity securities:
|
||||||||||||||||
Common stocks
|
23,092,530
|
16,041,865
|
27,006,713
|
66,141,108
|
||||||||||||
Total equity securities
|
23,092,530
|
16,041,865
|
27,006,713
|
66,141,108
|
||||||||||||
Total financial assets
|
$
|
69,500,465
|
$
|
146,219,629
|
$
|
27,006,713
|
$
|
242,726,807
|
December 31, 2019
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Financial assets:
|
||||||||||||||||
Fixed maturities available for sale:
|
||||||||||||||||
U.S. Government and government agencies and authorities
|
$
|
36,128,743
|
$
|
-
|
$
|
-
|
$
|
36,128,743
|
||||||||
U.S. special revenue and assessments
|
-
|
15,203,363
|
-
|
15,203,363
|
||||||||||||
Corporate securities
|
-
|
120,297,267
|
-
|
120,297,267
|
||||||||||||
Total fixed maturities
|
36,128,743
|
135,500,630
|
-
|
171,629,373
|
||||||||||||
Equity securities:
|
||||||||||||||||
Common stocks
|
29,888,281
|
14,258,750
|
34,514,762
|
78,661,793
|
||||||||||||
Total equity securities
|
29,888,281
|
14,258,750
|
34,514,762
|
78,661,793
|
||||||||||||
Total financial assets
|
$
|
66,017,024
|
$
|
149,759,380
|
$
|
34,514,762
|
$
|
250,291,166
|
15
The following is a description of the valuation techniques used the by Company to measure assets reported at fair value on a recurring basis. The Company had no liabilities measured and reported at fair value as of June 30, 2020 and December 31, 2019. There have been no significant changes in the valuation techniques utilized by the Company for the six months ended June 30, 2020.
Available for Sale Securities
Securities classified as available for sale are recorded at fair value on a recurring basis. Securities classified as Level 1 utilized fair value measurements based upon quoted market prices, when available. If quoted market prices are not available, the Company obtains fair value measurements from recently executed transactions, market
price quotations, benchmark yields and issuer spreads to value Level 2 securities. In certain instances where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the
hierarchy. Fair value determinations for Level 3 measurements are estimated on a quarterly basis where assumptions used are reviewed to ensure the estimated fair value complies
with accounting standard generally accepted in the United States.
Equity Securities at Fair Value
Equity securities consist of common and preferred stocks mainly in private equity investments, financial institutions and publicly traded corporations. Equity
securities for which there is sufficient market data are categorized as Level 1 or 2 in the fair value
hierarchy. For the equity securities in which quoted market prices are not available, the Company uses industry standard pricing methodologies, including discounted cash flow models that may incorporate various inputs such as payment expectations,
risk of the investment, market data, and health of the underlying company. The inputs are based upon Management's assumptions and available market information. When evidence is believed to support a change to the carrying value from the transaction
price, adjustments are made to reflect the expected cash flows, material events and market data. These investments are included in Level 3 of the fair value hierarchy.
The Level 3 securities include certain equity securities with unobservable inputs. The Company
computed fair value of Level 3 equity investments based on a review of current financial information, earnings trends and similar companies in the same industries.
Level 3 Reconciliation
The following table provides reconciliations for Level 3 assets measured at fair value on a recurring basis. Transfers into and out of Level 3 are recognized as of the
end of the quarter in which they occur.
Fixed Maturities,
Available for Sale
|
Equity Securities
|
Total
|
||||||||||
Balance at December 31, 2019
|
$
|
-
|
$
|
34,514,762
|
$
|
34,514,762
|
||||||
Total unrealized gain or (losses):
|
||||||||||||
Included in net income (loss)
|
-
|
(139,588
|
)
|
(139,588
|
)
|
|||||||
Included in other comprehensive income
|
-
|
-
|
-
|
|||||||||
Purchases
|
-
|
3,082,007
|
3,082,007
|
|||||||||
Sales
|
-
|
(10,450,468
|
)
|
(10,450,468
|
)
|
|||||||
Balance at June 30, 2020
|
$
|
-
|
$
|
27,006,713
|
$
|
27,006,713
|
June 30, 2020
|
December 31, 2019
|
|||||||
Change in fair value of equity securities included in net income (loss) relating to assets held
|
$
|
(139,588
|
)
|
$
|
6,461,670
|
16
Nonrecurring Measurements
Certain assets are not carried at fair value on a recurring basis. Accordingly, such investments are only included in the fair value hierarchy disclosure when the
investment is subject to re-measurement at fair value after initial recognition and the resulting re-measurement is reflected in the Consolidated Financial Statements.
The carrying values and estimated fair values of certain of the Company’s financial instruments not recorded at fair value in the Consolidated Balance Sheets are shown
below. Because the fair value for all Consolidated Balance Sheet items are not required to be disclosed, the aggregate fair value amounts presented below are not reflective of the underlying value of the Company.
Carrying
|
Estimated
|
|||||||||||||||||||
June 30, 2020
|
Amount
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
Equity securities, at cost
|
$
|
14,417,247
|
14,417,247
|
-
|
-
|
14,417,247
|
||||||||||||||
Mortgage loans on real estate
|
13,097,827
|
12,934,172
|
-
|
-
|
12,934,172
|
|||||||||||||||
Investment real estate
|
40,725,963
|
85,158,424
|
-
|
-
|
85,158,424
|
|||||||||||||||
Notes receivable
|
19,654,162
|
23,313,608
|
-
|
-
|
23,313,608
|
|||||||||||||||
Policy loans
|
8,709,100
|
8,709,100
|
-
|
-
|
8,709,100
|
|||||||||||||||
Short term investments
|
12,435,481
|
12,435,481
|
12,435,481
|
-
|
-
|
|||||||||||||||
Cash and cash equivalents
|
29,317,455
|
29,317,455
|
29,317,455
|
-
|
-
|
Carrying
|
Estimated
|
|||||||||||||||||||
December 31, 2019
|
Amount
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
Equity securities, at cost
|
$
|
10,919,247
|
10,919,247
|
-
|
-
|
10,919,247
|
||||||||||||||
Mortgage loans on real estate
|
8,223,286
|
7,531,094
|
-
|
-
|
7,531,094
|
|||||||||||||||
Investment real estate
|
44,344,236
|
85,158,424
|
-
|
-
|
85,158,424
|
|||||||||||||||
Notes receivable
|
19,487,458
|
19,332,472
|
-
|
-
|
19,332,472
|
|||||||||||||||
Policy loans
|
8,803,876
|
8,803,876
|
-
|
-
|
8,803,876
|
|||||||||||||||
Short term investments
|
10,442,173
|
10,442,173
|
10,442,173
|
-
|
-
|
|||||||||||||||
Cash and cash equivalents
|
28,787,629
|
28,787,629
|
28,787,629
|
-
|
-
|
The above estimated fair value amounts have been determined based upon the following valuation methodologies. Considerable judgment was required to interpret market data
in order to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange. The use of different market assumptions or estimation methodologies may have a
material effect on the fair value amounts.
The fair values of mortgage loans on real estate are estimated using discounted cash flow analyses and interest rates being offered for similar loans to borrowers with
similar credit ratings. The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 3 within the fair value hierarchy.
A portion of the mortgage loans balance consists of discounted mortgage loans. The Company has historically purchased non-performing discounted mortgage loans at a deep
discount through an auction process led by the Federal Government. In general, the discounted loans are non-performing and there is a significant amount of uncertainty surrounding the timing and amount of cash flows to be received by the Company.
Accordingly, the Company records its investment in the discounted loans at its original purchase price, which Management believes approximates fair value. The inputs used to measure the fair value of our discounted mortgage loans are classified as
Level 3 within the fair value hierarchy.
17
Investment real estate is recorded at the lower of the net investment in the real estate or the fair value of the real estate less costs to sell. The determination of
fair value assessments are performed on a periodic, non-recurring basis by external appraisal and assessment of property values by Management. The inputs used to measure the fair value of our investment real estate are classified as Level 3 within
the fair value hierarchy.
The fair values of notes receivable are estimated using discounted cash flow analyses and interest rates being offered for similar loans to
borrowers with similar credit ratings. The inputs used to measure the fair value of the notes receivable are classified as Level 3 within the fair value hierarchy.
Policy loans are carried at the aggregate unpaid principal balances in the Condensed Consolidated Balance Sheets which approximate fair value, and earn interest at rates
ranging from 4% to 8%. Individual policy liabilities in all cases equal or exceed outstanding policy loan
balances. The inputs used to measure the fair value of our policy loans are classified as Level 3 within the fair value hierarchy.
The carrying amount of cash and cash equivalents in the Condensed Consolidated Balance Sheets approximates fair value given the highly liquid nature of the instruments.
The inputs used to measure the fair value of our cash and cash equivalents are classified as Level 1 within the fair value hierarchy.
The carrying amount of short term investments in the Condensed Consolidated Balance Sheets approximates fair value. The inputs used to measure the fair value of our
short term investments are classified as Level 3 within the fair value hierarchy.
Note 5 – Credit Arrangements
Instrument
|
Issue Date
|
Maturity Date
|
Revolving
Credit Limit
|
December 31, 2019
|
Borrowings
|
Repayments
|
June 30, 2020
|
|||||||||||||||||
Lines of Credit:
|
||||||||||||||||||||||||
UTG
|
11/20/2013
|
11/20/2020
|
$
|
8,000,000
|
-
|
-
|
-
|
-
|
||||||||||||||||
UG
|
6/2/2015
|
5/7/2021
|
10,000,000
|
-
|
-
|
-
|
-
|
The UTG line of credit carries interest at a fixed rate of 4.040% and is payable monthly. As collateral, UTG has pledged 100% of
the common voting stock of its wholly owned subsidiary, Universal Guaranty Life Insurance Company.
During May of 2020, the Federal Home Loan Bank approved UG’s Cash Management Advance Application (“CMA”). The CMA gives the Company the option of selecting a variable
rate of interest for up to 90 days or a fixed rate for a maximum of 30 days. The variable rate CMA is
prepayable at any time without a fee, while the fixed CMA is not prepayable prior to maturity. The Company has pledged bonds with a collateral lendable value of $12,549,410.
Note 6 – Shareholders’ Equity
Stock Repurchase Program – The Board of Directors of UTG has authorized the repurchase in the open market or in privately negotiated transactions of UTG's common stock. At a meeting of the Board of Directors in June of 2019, the Board of Directors of UTG
authorized the repurchase of up to an additional $2.5 million of UTG's common stock, for a total
repurchase of up to $18.5 million of UTG's common stock in the open market or in privately negotiated
transactions. Company Management has broad authority to operate the program, including the discretion of whether to purchase shares and the ability to suspend or terminate the program. Open market purchases are made based on the last available
market price but may be limited. During the six months ended June 30, 2020, the Company repurchased 13,979 shares through the stock repurchase program for $450,057. Through June 30, 2020, UTG has spent $15,223,153 in the acquisition of 1,183,337 shares under this program.
During 2020, the Company issued 6,664
shares of stock to management and employees as compensation at a cost of $218,289. These awards are determined at the discretion of the Board of Directors.
Earnings Per Share Calculations
Earnings per share are based on the weighted average number of common shares outstanding during each period. For the six months ended June 30, 2020 and 2019, diluted earnings per share were the same as
basic earnings per share since the Company had no dilutive instruments outstanding.
18
Note 7 – Commitments and Contingencies
The insurance industry has experienced a number of civil jury verdicts which have been returned against life and health insurers in the jurisdictions in which the
Company does business involving the insurers' sales practices, alleged agent misconduct, failure to properly supervise agents, and other matters. Some of the lawsuits have resulted in the award of substantial judgments against the insurer, including
material amounts of punitive damages. In some states, juries have substantial discretion in awarding punitive damages in these circumstances. In the normal course of business, the Company is involved from time to time in various legal actions and
other state and federal proceedings. Management is of the opinion that the ultimate disposition of the matters will not have a materially adverse effect on the Company’s results of operations or financial position.
Under the insurance guaranty fund laws in most states, insurance companies doing business in a participating state can be assessed up to prescribed limits for
policyholder losses incurred by insolvent or failed insurance companies. Although the Company cannot predict the amount of any future assessments, most insurance guaranty fund laws currently provide that an assessment may be excused or deferred if
it would threaten an insurer's financial strength. Mandatory assessments may be partially recovered through a reduction in future premium tax in some states. The Company does not believe such assessments will be materially different from amounts
already provided for in the condensed consolidated financial statements, though the Company has no control over such assessments.
The following table represents the total funding commitments and the unfunded commitment as of June 30,
2020 related to certain investments:
Total Funding
Commitment
|
Unfunded
Commitment
|
|||||||
RLF III, LLC
|
$
|
4,000,000
|
$
|
398,120
|
||||
Sovereign’s Capital, LP Fund I
|
500,000
|
20,000
|
||||||
Sovereign's Capital, LP Fund II
|
1,000,000
|
158,596
|
||||||
Sovereign's Capital, LP Fund III
|
3,000,000
|
2,137,079
|
||||||
Macritchie Storage II, LP
|
7,000,750
|
2,100,407
|
||||||
Garden City Companies, LLC
|
2,000,000
|
1,956,688
|
||||||
Carrizo Springs Music, LLC
|
2,500,000
|
2,296,875
|
||||||
Modern Distributors, Inc.
|
7,200,000
|
3,700,000
|
During 2006, the Company committed to invest in RLF III, LLC (“RLF”), which makes land-based investments in undervalued assets. RLF makes capital calls as funds are
needed for continued land purchases.
During 2012, the Company committed to invest in Sovereign’s Capital, LP Fund I (“Sovereign’s”), which invests in companies in emerging markets. Sovereign’s makes capital
calls to investors as funds are needed.
During 2015, the Company committed to invest in Sovereign’s Capital, LP Fund II (“Sovereign’s II”), which invests in companies in emerging markets. Sovereign’s II makes
capital calls to investors as funds are needed.
During 2018, the Company committed to invest in Sovereign’s Capital, LP Fund III (“Sovereign’s III”), which invests in companies in emerging markets. Sovereign’s III
makes capital calls to investors as funds are needed.
During 2018, the Company committed to fund a mortgage loan for Macritchie Storage II, LP ("Macritchie"). Macritchie makes draw requests on the loan as funds are needed
to fund the construction project.
During 2020, the Company committed to invest in Garden City Companies, LLC (“Garden City”), which invests primarily in companies in the healthcare, inspection/testing
services and maintenance service arena. Garden City makes capital calls to investors as funds are needed.
During 2020, the Company committed to invest in Carrizo Springs Music, LLC (“Carrizo”), which invests in music royalties. Carrizo makes capital calls to its investors
as funds are needed to acquire the royalty rights.
During 2020, the Company committed to fund a collateral loan for Modern Distributors, Inc. (“Modern Distributors”). Modern
Distributors makes draw requests on the loan as funds are needed to fund a construction project.
19
Note 8 – Other Cash Flow Disclosures
On a cash basis, the Company paid the following expenses:
Three Months Ended
|
||||||||
June 30,
|
||||||||
2020
|
2019
|
|||||||
Interest
|
$
|
-
|
$
|
-
|
||||
Federal income tax
|
2,110,000
|
1,106,000
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
2020
|
2019
|
|||||||
Interest
|
$
|
-
|
$
|
-
|
||||
Federal income tax
|
2,110,000
|
1,106,000
|
Note 9 – Concentrations of Credit Risk
The Company maintains cash balances in financial institutions that at times may exceed federally insured limits. The Company maintains its primary operating cash
accounts with First Southern National Bank, an affiliate of the largest shareholder of UTG, Mr. Jesse Correll, the Company’s CEO and Chairman. The Company has not experienced any losses in such accounts and believes it is not exposed to any
significant credit risk on cash and cash equivalents.
Because UTG serves primarily individuals located in four states, the ability of our customers to pay their insurance premiums is impacted by the economic conditions in these areas. As of June 30, 2020 and 2019 , approximately 55% of the Company’s total direct
premium was collected from Illinois, Ohio, Texas and West Virginia. Thus, results of operations are heavily dependent upon the strength of these economies.
The Company reinsures that portion of insurance risk which is in excess of its retention limits. Retention
limits range up to $125,000 per life. Life insurance ceded represented 20% and 21% of total life insurance in force at June 30, 2020 and December 31, 2019, respectively. Insurance ceded represented 36% and 34% of premium income for the six
months ended June 30, 2020 and 2019, respectively. The Company would be liable for the reinsured risks ceded to other companies to the extent that such reinsuring companies are unable to meet their obligations.
The Company owns a variety of investments associated with the oil and gas industry. These investments represent approximately 18% and 25% of the Company's total invested assets as of June 30, 2020 and December 31, 2019, respectively. The following table provides an allocation of the oil and gas investments by type.
June 30, 2020
|
December 31, 2019
|
|||||||
Land, mineral, and royalty interests
|
$
|
63,724,044
|
$
|
80,182,100
|
||||
Transportation
|
-
|
3,812,565
|
||||||
Exploration
|
1,222,760
|
2,824,810
|
||||||
Total
|
$
|
64,946,804
|
$
|
86,819,475
|
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following is Management’s discussion and analysis of the financial condition and results of operations of UTG, Inc. and its subsidiaries (collectively with the
Parent, the “Company”). The following discussion of the financial condition and results of operations of the Company should be read in conjunction with, and is qualified in its entirety by reference to, the Consolidated Financial Statements of the
Company and the related Notes thereto appearing in the Company’s annual report on Form 10-K for the year ended December 31, 2019, as filed with the Securities and Exchange
Commission, and our unaudited Condensed Consolidated Financial Statements and related Notes thereto appearing elsewhere in this quarterly report.
Cautionary Statement Regarding Forward-Looking Statements
This report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, which are intended to be covered by the safe harbors created by those laws. We have based our forward-looking statements on our current expectations and projections about future events. Our forward-looking statements include
information about possible or assumed future results of operations. All statements, other than statements of historical facts, included or incorporated by reference in this report that address activities, events or developments that we expect or
anticipate may occur in the future, including such things as the growth of our business and operations, our business strategy, competitive strengths, goals, plans, future capital expenditures and references to future successes may be considered
forward-looking statements. Also, when we use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “probably,” or similar expressions, we are making forward-looking statements.
Numerous risks and uncertainties may impact the matters addressed by our forward-looking statements, any of which could negatively and materially affect our future
financial results and performance.
Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of these assumptions, and, therefore, the forward-looking
statements based on these assumptions, could themselves prove to be inaccurate. In light of the significant uncertainties inherent in the forward-looking statements that are included in this report, our inclusion of this information is not a
representation by us or any other person that our objectives and plans will be achieved. In light of these risks, uncertainties and assumptions, any forward-looking event discussed in this report may not occur. Our forward-looking statements speak
only as of the date made, and we undertake no obligation to update or review any forward-looking statement, whether as a result of new information, future events or other developments, unless the securities laws require us to do so.
Overview
UTG, Inc., a Delaware corporation, is a life insurance holding company. The Company’s dominant business is individual life insurance, which includes the servicing of
existing insurance policies in force, the acquisition of other companies in the life insurance business, the acquisition of blocks of business and the administration and processing of life insurance business for other entities.
UTG has a strong philanthropic program. The Company generally allocates a portion of its earnings to be used for its philanthropic efforts primarily targeted to
Christ-centered organizations or organizations that help the weak or poor. The Company also encourages its staff to be involved on a personal level through monetary giving, volunteerism, and use of their talents to assist those less fortunate than
themselves. Through these efforts, the Company hopes to make a positive difference in the local community, state, nation and world.
21
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect reported amounts and related disclosures. Actual results could differ significantly from those estimates. The Company has identified certain estimates that involve a higher degree of judgment and are subject to a
significant degree of variability. The Company’s critical accounting policies and the related estimates considered most significant by Management are disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. Management has identified the accounting policies related to cost of insurance acquired, assumptions and judgments utilized in determining if declines in fair values of investments
are other-than-temporary, and valuation methods for investments that are not actively traded as those, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of the Company’s Condensed
Consolidated Financial Statements and this Management’s Discussion and Analysis.
During the six months ended June
30, 2020, there were no additions to or changes in the critical accounting policies disclosed in the 2019 Form 10-K.
Results of Operations
During March 2020, a global pandemic was declared by the World Health Organization related to the rapidly growing outbreak of a novel strain of coronavirus (COVID-19).
The pandemic has significantly impacted the economic conditions in the U.S. and globally, accelerating during the first half of March, as federal, state, and local governments reacted to the public health crisis, creating significant uncertainties in
the U.S. economy. The Company has not experienced a slow-down in activities, however government restrictions and client-imposed delays are evaluated daily and this could change. While the disruption is expected to be temporary, there continues to be
uncertainty around the duration or effects of resurgence of the virus. The Company cannot at this time predict the ultimate impact the pandemic will have on its results of operations, financial position, liquidity, or capital resources, but such
impact could be material.
On a consolidated basis, the Company reported a net loss attributable to common shareholders’ of approximately $(3.3) million for the six-month period ended June 30, 2020 and net income attributable to common shareholders’ of approximately $11.7 million for the three-month period ended June 30, 2020. The variance in the first and second quarter 2020 earnings are driven by
the change in the unrealized gains (losses) reported by the Company. During the first quarter of 2020, the Company reported approximately $24.7 million of unrealized losses due to the change in the fair value of equity securities. During the second
quarter of 2020, the Company experienced a partial rebound in the performance of its equity securities and recognized a change in the fair value of its equity securities of approximately $13 million.
For the six-month period ended June
30, 2019, the Company reported net income attributable to common shareholders’ of approximately $14.4 million and net income attributable to common shareholders’ of approximately $2.7 million for the three-month period ended June 30, 2019.
Revenues
The Company reported total revenues of approximately $6.6 million for the six months ended June 30, 2020,
a decrease of approximately $24.3 million as compared to the same period in 2019. The variance in total revenues from the prior year to the current year is mainly attributable to
the change in the fair value of equity securities between periods. The Company reported total revenues of approximately $19.5 million for the three months ended June 30, 2020, an increase of approximately $9.7 million as compared to the three-month period ended June 30, 2019. For
the quarter, the fluctuations are also largely related to the change in the fair value of equity securities between the periods that is reported as a component of total revenue on the Condensed Consolidated Statements of Operations.
The Company reported revenue before net investment gains of approximately $9.4 million and $9.6 million for the six months ended June 30, 2020 and 2019, respectively.
Revenue before net investment gains decreased only slightly when comparing the current year and prior year results and is due to minor decreases in premium and policy fee revenue. For the three months ended June 30, 2020, the Company reported revenue
before net investment gains and losses of $4.8 million, up from $4.4 million from the same period in 2019. The increase between periods is largely attributable to real estate investment income.
22
Premium and policy fee revenues, net of reinsurance, were comparable for the six-month periods
ended June 30, 2020 and 2019. Premium and policy fee revenues, net of reinsurance, represented 36% and 38%
of the Company’s revenues before net investment gains (losses) as of June 30, 2020 and 2019, respectively.
The decline in premiums is not unusual as the Company is not actively marketing new business.
The Company reported total net investment gains (losses) of approximately $14.7 million and $(2.7) million for the three and six-month periods ended June 30, 2020,
respectively. For the three and six month periods ended June 30, 2020, the Company reported approximately $1.8 million and $9 million, respectively, in net realized investment gains comprised mainly from the sale of equity securities. Also, in the total net investment gains are unrealized gains (losses) related to the change in the fair value of equity securities. The Company reported unrealized equity gains
(losses) of $12.9 million and $(11.7) million for the three and six-months ended June 30, 2020 and $97,000 and $14.9 million for the three and six-months ended June 30, 2019.
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Net investment income
|
$
|
3,021,654
|
$
|
2,701,709
|
$
|
5,851,840
|
$
|
5,813,733
|
||||||||
Net investment gains (losses)
|
$
|
14,725,614
|
$
|
5,398,926
|
$
|
(2,784,323
|
)
|
$
|
21,300,255
|
|||||||
Change in net unrealized investment gains (losses) on available-for-sale securities, pre-tax
|
$
|
6,595,986
|
$
|
3,925,070
|
$
|
8,068,851
|
$
|
8,859,921
|
The Company holds certain investments that have been negatively impacted by ongoing market reactions to the pandemic. These investments primarily relate to marketable
equity securities, particularly in the area of oil and gas. The drop in the markets in March, resulted in estimated unrealized losses of approximately $(24.7) million for the three months ending March 31, 2020. For the three months ended June 30,
2020, the Company experienced a partial rebound on these investments of approximately $13 million in unrealized gains.
The Company recognized and disclosed in prior filings that a pullback in the stock market, particularly in the oil and gas arena, could slow these gains or even result
in future-period unrealized losses. Management believes these equity investments continue to be solid investments for the Company and have further growth potential. However, current market conditions remain volatile and Management anticipates the
Company will experience significant fluctuations in this line item in future periods.
The following table reflects net investment income of the Company:
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Fixed maturities available for sale
|
$
|
1,312,095
|
$
|
1,336,569
|
$
|
2,721,419
|
$
|
2,926,554
|
||||||||
Equity securities
|
188,824
|
146,438
|
944,226
|
969,332
|
||||||||||||
Trading securities
|
-
|
111,693
|
-
|
-
|
||||||||||||
Mortgage loans
|
159,285
|
166,992
|
245,084
|
285,604
|
||||||||||||
Real estate
|
1,635,847
|
629,888
|
2,242,504
|
1,259,634
|
||||||||||||
Notes receivable
|
336,712
|
515,504
|
538,933
|
950,659
|
||||||||||||
Policy loans
|
166,708
|
169,464
|
304,678
|
311,016
|
||||||||||||
Short term
|
46,836
|
41,731
|
53,174
|
83,640
|
||||||||||||
Cash and cash equivalents
|
4,132
|
4,767
|
103,080
|
4,222
|
||||||||||||
Total consolidated investment income
|
3,850,439
|
3,123,046
|
7,153,098
|
6,790,661
|
||||||||||||
Investment expenses
|
(828,785
|
)
|
(421,337
|
)
|
(1,301,258
|
)
|
(976,928
|
)
|
||||||||
Consolidated net investment income
|
$
|
3,021,654
|
$
|
2,701,709
|
$
|
5,851,840
|
$
|
5,813,733
|
23
Net investment income represented 63% and 61% of the Company’s revenue before net investment gains (losses) as of June 30, 2020 and 2019, respectively. The Company reported net investment income of approximately $5.9 million for the six-month period ended June 30, 2020,
comparable to 2019 net investment income. For the three month period ended June 30, 2020, net investment income increased approximately 12%, compared to the same quarter in 2019.
When comparing the three and six months ended June 30, 2020 and 2019, income from investing activities was comparable in the majority of the investment categories, with the largest variance being found in the real estate and notes receivable categories.
Earnings from the real estate portfolio are expected to vary depending on the activities of the subsidiaries and the potential distributions that will occur. For the
six-months ended June 30, 2020, real estate earnings were up approximately 78% compared to the same period in 2019. The difference was attributable to a one-time earnings event that was received in second quarter 2020. Excluding this one-time event
in 2020, real estate income was comparable between periods.
For the six-months ended June 30, 2020, notes receivable income is down approximately 43% compared to June 30, 2019. The decrease is a result of fewer average
outstanding notes receivable, and consequently, a reduction in interest income.
During 2019, the Company received an offer to purchase investments in certain music royalties held in the form of equity investments. As a result of this event, the
Company elected to change its valuation methodology from using discounted cash flow models to estimate fair value to marking the investment to the offer price to estimate the fair value. The change in methodology resulted in recording an unrealized
gain on investment of approximately $3.3 million during the year ended December 31, 2019. The investments were then sold during the first quarter of 2020. The Company recognized a gain of approximately $4.1 million on the sale. The 2020 net income
is unaffected by the sale as the realized gain is offset by the unrealized gain reversal at the time of sale.
In summary, the Company’s basis for future revenue growth is expected to come from the following primary sources: conservation of business currently in-force, the
maximization of investment earnings and the acquisition of other companies or policy blocks in the life insurance business. Management has placed a significant emphasis on the development of these revenue sources to enhance these opportunities.
Expenses
The Company reported total benefits and other expenses of approximately $10.7 million for the six month period ended June 30, 2020, a decrease of approximately 11% from
the same period in 2019. For the three month period ended June 30, 2020, total benefits and other expenses
decreased approximately 17%, compared to the same quarter in 2019. Benefits, claims and settlement expenses represented approximately 65% and 62% of the Company’s total expenses
for the three and six month periods ended June 30, 2020, respectively. The other major expense category of the Company is operating expenses, which represented approximately 32% and 35% of the Company’s total expenses for the three and six month
periods ended June 30, 2020, respectively.
Life benefits, claims and settlement expenses, net of reinsurance benefits and claims, decreased approximately 13% in the six month period ended June 30, 2020, compared to the same period in 2019. For the three months ended June 30, 2020, life benefits, claims and settlement expenses, net of reinsurance benefits and claims, decreased approximately 22%, compared to the same quarter in 2019.
The decrease is not considered unusual by Management as fluctuations in mortality are to be expected.
Net amortization of cost of insurance acquired decreased 4% during the three month and six month periods ended June 30, 2020 compared to the same period in 2019. Cost of insurance acquired is established when an insurance company is acquired or when the Company acquires
a block of in-force business. The Company assigns a portion of its cost to the right to receive future profits from insurance contracts existing at the date of the acquisition. Cost of insurance acquired is amortized with interest in relation to
expected future profits, including direct charge-offs for any excess of the unamortized asset over the projected future profits. The interest rates may vary due to risk analysis performed at the time of acquisition on the business acquired. The
Company utilizes a 12% discount rate on the remaining unamortized business. The amortization is adjusted retrospectively when estimates of current or future gross profits to be realized from a group of products are revised. Amortization of cost of
insurance acquired is particularly sensitive to changes in interest rate spreads and persistency of certain blocks of insurance in-force. This expense is expected to decrease, unless the Company acquires a new block of business.
Operating expenses decreased by 5% for the three-month period ended June 30, 2020 compared to that of the same period in 2019. For the six-months ended June 30, 2020
operating expenses decreased by 6% compared to that of the same period in 2019. Overall, expenses were comparable in all of the major expense categories.
Management continues to place significant emphasis on expense monitoring and cost containment. Maintaining administrative efficiencies directly affects net income.
24
Financial Condition
Investment Information
Investments represent approximately 84% of total assets at June 30, 2020 and December 31, 2019. Accordingly, investments are the largest asset group of the Company. The Company's insurance subsidiary is regulated by insurance statutes and regulations as to the
type of investments that it is permitted to make and the amount of funds that may be used for any one type of investment. In light of these statutes and regulations, the majority of the Company’s investment portfolio is invested in a diverse set of
securities.
As of June 30, 2020, the carrying value of fixed maturity securities in default as to principal or
interest was immaterial in the context of consolidated assets, shareholders’ equity or results from operations. To provide additional flexibility and liquidity, the Company has identified all fixed maturity securities as "investments available for
sale". Investments available for sale are carried at market, with changes in market value charged directly to shareholders' equity. Changes in the market value of available for
sale securities resulted in net unrealized gains of $6.6 million and $8.1 million for the three and six-month periods ended June 30, 2020, respectively. The variance in the net
unrealized gains and losses is the result of normal market fluctuations and lower interest rates.
Capital Resources
Total shareholders’ equity increased by approximately 2% as of June 30, 2020 compared to December 31, 2019. The increase in total shareholders’ equity is a combination of the net loss reported for the period of $(3.3) million and an increase of $6.1 million of accumulated
other comprehensive income.
The Company’s investments are predominately in fixed maturity investments such as bonds. The Company carries all of its fixed maturity holdings as available for sale,
which are reported in the Condensed Consolidated Financial Statements at their market value.
Liquidity
The Company has two principal needs for cash - the insurance company’s contractual obligations to policyholders and the payment of operating expenses. Cash and cash
equivalents represented 7% of total assets as of June 30, 2020 and December 31, 2019. Fixed maturities, as
a percentage of total assets, were approximately 42% and 41% as of June 30, 2020 and December 31, 2019,
respectively.
The Company currently has access to funds for operating liquidity. UTG has an $8 million revolving credit note with Illinois National Bank. At June 30, 2020, the Company had no outstanding borrowings against the UTG line of credit. UG has a $10 million line of credit with the Federal Home Loan Bank. At June 30, 2020, the Company had no
outstanding borrowings against the UG line of credit.
Future policy benefits are primarily long-term in nature and therefore, the Company's investments are predominantly long-term and provide sufficient return to cover
these obligations. Many of the Company's products contain surrender charges and other features that reward persistency and penalize the early withdrawal of funds.
Net cash used in operating activities was approximately $4.9 million and $4.7 million for the six-months ended June 30, 2020 and 2019, respectively. Sources of operating cash flows of the Company, as with most insurance entities, is comprised primarily of premiums received on life insurance products and income earned on
investments. Uses of operating cash flows consist primarily of payments of benefits to policyholders and beneficiaries and operating expenses. The Company has not marketed any significant new products for several years. As such, premium revenues
continue to decline. Management anticipates future cash flows from operations to remain similar to historic trends.
25
Net cash provided by investing activities was approximately $5.7 million and $10.9 million for the six-month period ended June 30, 2020 and 2019, respectively. The net
cash provided by investing activities is expected to vary from quarter to quarter depending on market conditions and management’s ability to find and negotiate favorable investment contracts.
UTG is a holding Company that has no day-to-day operations of its own. Funds required to meet its expenses and general costs associated with maintaining the Company in
good standing with states in which it does business are primarily provided by its subsidiaries. On a parent only basis, UTG's cash flow is dependent on Management fees received from its insurance subsidiary, stockholder dividends from its subsidiary
and earnings received on cash balances. At June 30, 2020, substantially all of the consolidated shareholders’ equity represented net assets of its subsidiary. The Company's
insurance subsidiary has maintained adequate statutory capital and surplus. The payment of cash dividends to shareholders by UTG is not legally restricted. However, the state insurance department regulates insurance Company dividend payments where
the Company is domiciled. No dividends were paid to shareholders in 2019 or the six months ended June 30, 2020.
UG is an Ohio domiciled insurance company, which requires notification within five business days to the insurance commissioner following the declaration of any ordinary
dividend and at least ten calendar days prior to payment of such dividend. Ordinary dividends are defined as the greater of: a) prior year statutory net income or b) 10% of statutory capital and surplus. For the year ended December 31, 2019, UG had statutory net income of approximately $8.3 million. At December 31, 2019 UG’s
statutory capital and surplus amounted to approximately $66 million. Extraordinary dividends (amounts in excess of ordinary dividend limitations) require prior approval of the insurance commissioner and are not restricted to a specific calculation.
During 2019, UG paid UTG ordinary dividends of $6 million. During the second quarter of 2020, UG paid UTG an ordinary dividend of $1 million. UTG used the dividends received
during 2019 and 2020 to purchase outstanding shares of UTG stock and for general operations of the Company.
ITEM 4. CONTROLS AND PROCEDURES
The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed in reports that it
files or submits under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. In addition, the
disclosure controls and procedures ensure that information required to be disclosed is accumulated and communicated to Management, including the principal executive officer and principal financial officer, allowing timely decisions regarding required
disclosure. Under the supervision and with the participation of our Management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined
under Rule 13a-15(e) promulgated under the Exchange Act. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period
covered by this quarterly report.
26
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
NONE
ITEM 1A. RISK FACTORS
NONE
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
NONE
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
NONE
ITEM 4. MINE SAFETY DISCLOSURES
NONE
ITEM 5. OTHER INFORMATION
NONE
ITEM 6. EXHIBITS
Exhibit Number
|
Description
|
*31.1
|
Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
*31.2
|
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
*32.1
|
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
*32.2
|
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
**101
|
Interactive Data File
|
* Filed herewith
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
UTG, INC.
(Registrant)
Date:
|
August 11, 2020
|
|
By
|
/s/ James P. Rousey
|
|
|
|
|
James P. Rousey
|
|
|
|
|
President and Director
|
Date:
|
August 11, 2020
|
|
By
|
/s/ Theodore C. Miller
|
|
|
|
|
Theodore C. Miller
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
28