UWHARRIE CAPITAL CORP - Quarter Report: 2010 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
COMMISSION FILE NUMBER 000-22062
UWHARRIE CAPITAL CORP
(Exact name of registrant as specified in its charter)
NORTH CAROLINA | 56-1814206 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
132 NORTH FIRST STREET | ||
ALBEMARLE, NORTH CAROLINA | 28001 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants Telephone number, including area code: (704) 983-6181
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
Indicate the number of shares outstanding of each of the classes of common stock issuers as of the latest practicable date: 7,593,929 shares of common stock outstanding as of May 5, 2010.
Table of Contents
Page No. | ||||
Part I. | FINANCIAL INFORMATION | |||
Item 1 - | Financial Statements (Unaudited) | |||
Consolidated Balance Sheets |
3 | |||
Consolidated Statements of Operations for the Three Months |
4 | |||
Consolidated Statements of Changes in Shareholders Equity |
5 | |||
Consolidated Statements of Cash Flows |
6 | |||
7 | ||||
Item 2 - | Managements Discussion and Analysis of Financial Condition and Results of Operations | 19 | ||
Item 3 - | Quantitative and Qualitative Disclosures about Market Risk | 25 | ||
Item 4T - | Controls and Procedures | 25 | ||
Part II. | OTHER INFORMATION | |||
Item 1 - | Legal Proceedings | 26 | ||
Item 1A - | Risk Factors | 26 | ||
Item 2 - | Unregistered Sales of Equity Securities and Use of Proceeds | 26 | ||
Item 3 - | Defaults Upon Senior Securities | 26 | ||
Item 4 - | Reserved | 26 | ||
Item 5 - | Other Information | 26 | ||
Item 6 - | Exhibits | 27 | ||
Exhibit Index | 29 |
-2-
Table of Contents
Uwharrie Capital Corp and Subsidiaries
Consolidated Balance Sheets
Part I. FINANCIAL INFORMATION
March 31, 2010 (Unaudited) |
December 31, 2009* |
|||||||
(dollars in thousands) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 6,097 | $ | 7,521 | ||||
Interest-earning deposits with banks |
4,217 | 3,338 | ||||||
Securities available for sale, at fair value |
77,355 | 76,317 | ||||||
Loans held for sale |
1,459 | 2,628 | ||||||
Loans: |
||||||||
Loans held for investment |
362,538 | 353,729 | ||||||
Less allowance for loan losses |
(5,401 | ) | (5,276 | ) | ||||
Net loans held for investment |
357,137 | 348,453 | ||||||
Premises and equipment, net |
13,885 | 13,646 | ||||||
Interest receivable |
2,086 | 2,077 | ||||||
Federal Home Loan Bank stock |
3,221 | 3,201 | ||||||
Bank owned life insurance |
5,762 | 5,714 | ||||||
Goodwill |
987 | 987 | ||||||
Other real estate owned |
3,894 | 3,419 | ||||||
Prepaid assets |
2,606 | 2,617 | ||||||
Other assets |
7,629 | 7,928 | ||||||
Total assets |
$ | 486,335 | $ | 477,846 | ||||
LIABILITIES |
||||||||
Deposits: |
||||||||
Demand noninterest-bearing |
$ | 46,238 | $ | 44,924 | ||||
Interest checking and money market accounts |
139,089 | 137,708 | ||||||
Savings deposits |
33,354 | 32,120 | ||||||
Time deposits, $100,000 and over |
67,995 | 64,736 | ||||||
Other time deposits |
93,604 | 97,286 | ||||||
Total deposits |
380,280 | 376,774 | ||||||
Short-term borrowed funds |
22,822 | 26,940 | ||||||
Long-term debt |
35,641 | 26,643 | ||||||
Interest payable |
411 | 396 | ||||||
Other liabilities |
2,570 | 3,069 | ||||||
Total liabilities |
441,724 | 433,822 | ||||||
Off balance sheet items, commitments and contingencies (Note 6) |
||||||||
SHAREHOLDERS EQUITY |
||||||||
Preferred stock, no par value: 10,000,000 shares authorized; |
||||||||
10,000 shares of series A issued and outstanding |
10,000 | 10,000 | ||||||
500 shares of series B issued and outstanding |
500 | 500 | ||||||
Discount on preferred stock |
(375 | ) | (400 | ) | ||||
Common stock, $1.25 par value: 20,000,000 shares authorized; 7,593,929 shares issued and outstanding |
9,492 | 9,492 | ||||||
Additional paid-in capital |
14,031 | 14,030 | ||||||
Unearned ESOP compensation |
(648 | ) | (667 | ) | ||||
Undivided profits |
10,434 | 10,056 | ||||||
Accumulated other comprehensive income |
1,177 | 1,013 | ||||||
Total shareholders equity |
44,611 | 44,024 | ||||||
Total liabilities and shareholders equity |
$ | 486,335 | $ | 477,846 | ||||
(*) | Derived from audited consolidated financial statements |
See accompanying notes
-3-
Table of Contents
Uwharrie Capital Corp and Subsidiaries
Consolidated Statements of Operations (Unaudited)
Three Months Ended March 31, |
||||||||
2010 | 2009 | |||||||
(in thousands, except share and per share data) |
||||||||
Interest Income |
||||||||
Loans, including fees |
$ | 5,302 | $ | 5,375 | ||||
Investment securities |
||||||||
US Treasury |
28 | | ||||||
US Government agencies and corporations |
624 | 781 | ||||||
State and political subdivisions |
92 | 189 | ||||||
Other |
| | ||||||
Interest-earning deposits with banks and federal funds sold |
8 | 24 | ||||||
Total Interest income |
6,054 | 6,369 | ||||||
Interest Expense |
||||||||
Interest checking and money market accounts |
237 | 198 | ||||||
Savings deposits |
70 | 54 | ||||||
Time deposits, $100,000 and over |
309 | 558 | ||||||
Other time deposits |
468 | 798 | ||||||
Short-term borrowed funds |
141 | 115 | ||||||
Long-term debt |
267 | 364 | ||||||
Total interest expense |
1,492 | 2,087 | ||||||
Net interest income |
4,562 | 4,282 | ||||||
Provision for loan losses |
213 | 372 | ||||||
Net interest income after provision for loan losses |
4,349 | 3,910 | ||||||
Noninterest Income |
||||||||
Service charges on deposit accounts |
566 | 568 | ||||||
Other service fees and commissions |
661 | 454 | ||||||
Loss on sale of securities |
(98 | ) | (40 | ) | ||||
Loss on nonmarketable securities |
| (172 | ) | |||||
Income from mortgage loan sales |
346 | 1,436 | ||||||
Other income |
128 | 83 | ||||||
Total noninterest income |
1,603 | 2,329 | ||||||
Noninterest Expense |
||||||||
Salaries and employee benefits |
2,828 | 2,873 | ||||||
Net occupancy expense |
266 | 245 | ||||||
Equipment expense |
182 | 181 | ||||||
Data processing costs |
202 | 191 | ||||||
Professional fees and services |
348 | 178 | ||||||
Marketing and donations |
186 | 164 | ||||||
Electronic banking expense |
184 | 177 | ||||||
Software amortization and maintenance |
107 | 116 | ||||||
FDIC insurance |
173 | 67 | ||||||
Other noninterest expense |
696 | 687 | ||||||
Total noninterest expenses |
5,172 | 4,879 | ||||||
Income before income taxes |
780 | 1,360 | ||||||
Income taxes |
241 | 455 | ||||||
Net income |
$ | 539 | $ | 905 | ||||
Net income |
$ | 539 | $ | 905 | ||||
Dividends on preferred stock |
(161 | ) | (162 | ) | ||||
Net income available to common shareholders |
$ | 378 | $ | 743 | ||||
Net income per common share |
||||||||
Basic |
$ | 0.05 | $ | 0.10 | ||||
Diluted |
0.05 | 0.10 | ||||||
Weighted average common shares outstanding |
||||||||
Basic |
7,484,586 | 7,467,685 | ||||||
Diluted |
7,484,586 | 7,467,685 |
See accompanying note
-4-
Table of Contents
Uwharrie Capital Corp and Subsidiaries
Consolidated Statement of Changes in Shareholders Equity (Unaudited)
Number Common Shares Issued |
Preferred Stock Series A |
Preferred Stock Series B |
Discount on Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Unearned ESOP Compensation |
Undivided Profits |
Accumulated Other Comprehensive Income (Loss) |
Total | ||||||||||||||||||||||||
(in thousands, except share data) | |||||||||||||||||||||||||||||||||
Balance, December 31, 2009 |
7,593,929 | $ | 10,000 | $ | 500 | $ | (400 | ) | $ | 9,492 | $ | 14,030 | $ | (667 | ) | $ | 10,056 | $ | 1,013 | $ | 44,024 | ||||||||||||
Net income |
| | | | | | | 539 | | 539 | |||||||||||||||||||||||
Other comprehensive income |
| | | | | | | | 164 | 164 | |||||||||||||||||||||||
Release of ESOP shares |
| | | | | | 19 | | | 19 | |||||||||||||||||||||||
Stock compensation expense |
| | | | | 1 | | | | 1 | |||||||||||||||||||||||
Record preferred stock dividend and discount accretion |
| | | 25 | | | | (161 | ) | | (136 | ) | |||||||||||||||||||||
Balance, March 31, 2010 |
7,593,929 | $ | 10,000 | $ | 500 | $ | (375 | ) | $ | 9,492 | $ | 14,031 | $ | (648 | ) | $ | 10,434 | $ | 1,177 | $ | 44,611 | ||||||||||||
-5-
Table of Contents
Uwharrie Capital Corp and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended March 31, |
||||||||
2010 | 2009 | |||||||
(dollars in thousands) | ||||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 539 | $ | 905 | ||||
Adjustments to reconcile net income to net cash |
||||||||
Provided by (used in) operating activities: |
||||||||
Depreciation |
192 | 191 | ||||||
Net amortization of security premiums/discounts |
72 | 3 | ||||||
Net amortization of mortgage servicing rights |
169 | 283 | ||||||
Provision for loan losses |
213 | 372 | ||||||
Stock compensation |
1 | 7 | ||||||
Net realized (gain) loss on sales / calls available for sales securities |
98 | 40 | ||||||
Income from mortgage loan sales |
(346 | ) | (1,436 | ) | ||||
Proceeds from sales of loans held for sale |
14,371 | 62,023 | ||||||
Origination of loans held for sale |
(13,007 | ) | (62,519 | ) | ||||
(Gain) loss on sale of premises, equipment and other assets |
9 | (1 | ) | |||||
Loss on nonmarketable securities |
| 172 | ||||||
Increase in cash surrender value of life insurance |
(48 | ) | (46 | ) | ||||
Release of ESOP shares |
19 | 18 | ||||||
Net change in interest receivable |
(9 | ) | (62 | ) | ||||
Net change in other assets |
(1,188 | ) | (934 | ) | ||||
Net change in interest payable |
15 | 14 | ||||||
Net change in other liabilities |
(499 | ) | 441 | |||||
Net cash provided by (used in) operating activities |
601 | (529 | ) | |||||
Cash flows from investing activities |
||||||||
Proceeds from sales, maturities and calls of securities available for sale |
13,814 | 4,814 | ||||||
Purchase of securities available for sale |
(13,084 | ) | (10,971 | ) | ||||
Net (increase) decrease in loans |
(9,372 | ) | 2,079 | |||||
Proceeds from sale of premises, equipment and other assets |
| 1 | ||||||
Purchase of premises and equipment |
(440 | ) | (1,223 | ) | ||||
Investment in other assets |
(294 | ) | | |||||
Net increase in Federal Home Loan Bank stock |
(20 | ) | (952 | ) | ||||
Net cash used by investing activities |
(9,396 | ) | (6,252 | ) | ||||
Cash flows from financing activities |
||||||||
Net increase in deposit accounts |
3,506 | 8,812 | ||||||
Net increase (decrease) in short-term borrowed funds |
(4,118 | ) | 499 | |||||
Net increase (decrease) in long-term debt |
8,998 | (2,002 | ) | |||||
Dividends on preferred stock |
(136 | ) | (137 | ) | ||||
Net cash provided by financing activities |
8,250 | 7,172 | ||||||
Increase (decrease) in cash and cash equivalents |
(545 | ) | 391 | |||||
Cash and cash equivalents, beginning of period |
10,859 | 13,284 | ||||||
Cash and cash equivalents, end of period |
$ | 10,314 | $ | 13,675 | ||||
See accompanying notes
-6-
Table of Contents
UWHARRIE CAPITAL CORP AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Note 1 Basis of Presentation
The financial statements and accompanying notes are presented on a consolidated basis including Uwharrie Capital Corp (the Company) and its subsidiaries, Bank of Stanly (Stanly), Anson Bank & Trust Co. (Anson), Cabarrus Bank & Trust Company (Cabarrus), Strategic Investment Advisors, Inc. (SIA), and Uwharrie Mortgage Inc. Stanly consolidates its subsidiaries, the Strategic Alliance Corporation, BOS Agency, Inc. and Gateway Mortgage, Inc., each of which is wholly-owned by Stanly.
The information contained in the consolidated financial statements is unaudited. In the opinion of management, the consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and material adjustments necessary for a fair presentation of results of interim periods, all of which are of a normal recurring nature, have been made. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for an entire year. Management is not aware of economic events, outside influences or changes in concentrations of business that would require additional clarification or disclosure in the consolidated financial statements.
The organization and business of the Company, accounting policies followed by the Company and other information are contained in the notes to consolidated financial statements filed as part of the Companys 2009 Annual Report on Form 10-K. This Quarterly report should be read in conjunction with such Annual Report.
Note 2 Comprehensive Income
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.
Three Months Ended March 31, |
||||||||
2010 | 2009 | |||||||
(in thousands) | ||||||||
Net Income |
$ | 539 | $ | 905 | ||||
Other comprehensive income |
||||||||
Unrealized gain on available for sale securities |
157 | 1,246 | ||||||
Related tax effect |
(53 | ) | (471 | ) | ||||
Reclassification of loss recognized in net income |
98 | 40 | ||||||
Related tax effect |
(38 | ) | (15 | ) | ||||
Total other comprehensive income |
164 | 800 | ||||||
Comprehensive income |
$ | 703 | $ | 1,705 | ||||
-7-
Table of Contents
Note 3 Per Share Data
Basic and diluted net income per common share is computed based on the weighted average number of shares outstanding during each period after retroactively adjusting for stock dividends. Diluted net income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the net income of the Company. For the three months ended March 31, 2010, the Companys 213,190 stock options outstanding did not have a dilutive effect on per share results because the exercise prices exceeded the average share values for each period.
Basic and diluted net income per common share have been computed based upon net income available to common shareholders as presented in the accompanying consolidated statements of operations divided by the weighted average number of common shares outstanding or assumed to be outstanding. The computation of basic and dilutive earnings per share is summarized below:
Three Months Ended March 31, |
||||||
2010 | 2009 | |||||
Weighted average number of common shares outstanding |
7,593,929 | 7,593,929 | ||||
Effect of ESOP shares |
(109,343 | ) | (126,244 | ) | ||
Adjusted weighted average number of common shares used in computing basic net income per common share |
7,484,586 | 7,467,685 | ||||
Effect of dilutive stock options |
| | ||||
Weighted average number of common shares and dilutive potential common shares used in computing diluted net income per common share |
7,484,586 | 7,467,685 | ||||
-8-
Table of Contents
Note 4 Investment Securities
Carrying amounts and fair values of securities available for sale are summarized below:
March 31, 2010 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||
(dollars in thousands) | ||||||||||||
U.S. Treasury |
$ | 10,962 | $ | 13 | $ | 65 | $ | 10,910 | ||||
U.S. Government agencies |
25,561 | 480 | 22 | 26,019 | ||||||||
Mortgage-backed securities and CMOs |
30,731 | 1,187 | | 31,918 | ||||||||
State and political subdivisions |
8,220 | 288 | | 8,508 | ||||||||
Total securities available for sale |
$ | 75,474 | $ | 1,968 | $ | 87 | $ | 77,355 | ||||
December 31, 2009 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||
(dollars in thousands) | ||||||||||||
U.S. Treasury |
$ | 3,024 | $ | | $ | 5 | $ | 3,019 | ||||
U.S. Government agencies |
20,736 | 246 | 11 | 20,971 | ||||||||
Mortgage-backed securities and CMOs |
34,186 | 1,056 | | 35,242 | ||||||||
Private label CMOs |
7,468 | 117 | 85 | 7,500 | ||||||||
State and political subdivisions |
9,276 | 309 | | 9,585 | ||||||||
Total securities available for sale |
$ | 74,690 | $ | 1,728 | $ | 101 | $ | 76,317 | ||||
At March 31, 2010 and December 31, 2009 the Company owned Federal Reserve stock reported at cost of $778,850 and included in other assets. Also at March 31, 2010 and December 31, 2009, the Company owned Federal Home Loan Bank Stock (FHLB) of $3.2 million. The investments in Federal Reserve stock and FHLB stock are required investments related to the Companys membership and borrowings with these banks. These investments are carried at cost since there is no ready market and historically redemption has been made at par value. The Company estimated that the fair value approximated cost and that these investments were not impaired at March 31, 2010.
Results from sales of securities available for sale for the three month period ended March 31, 2010 and March 31, 2009 are as follows:
Three Months Ended March 31, |
||||||||
2010 | 2009 | |||||||
(dollars in thousands) | ||||||||
Gross proceeds from sales |
$ | 9,461 | $ | 1,681 | ||||
Realized gains from sales |
$ | 9 | $ | | ||||
Realized losses from sales |
(107 | ) | (40 | ) | ||||
Net realized losses |
$ | (98 | ) | $ | (40 | ) | ||
At March 31, 2010 and December 31, 2009 securities available for sale with a carrying amount of $21.5 million and $11.4 million, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.
The following tables show the gross unrealized losses and fair value of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2010 and December 31, 2009. These unrealized losses on investment securities are a result of temporary fluctuations in the market prices due to a rise in interest rates, which will adjust if rates decline, and a volatile market and are in no way a reflection of the quality of the investments. At March 31, 2010 the unrealized losses related to three U.S. Treasury notes, one U.S. Government agency and one mortgage
-9-
Table of Contents
backed security. At December 31, 2009 the unrealized losses related to three U.S. Treasury notes, three U.S. Government Agencies, and five mortgage backed securities and CMOs.
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||
March 31, 2010 |
Unrealized | Unrealized | Unrealized | |||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||
(dollars in thousands) | ||||||||||||||||||
Securities available for sale temporary impairment |
||||||||||||||||||
U.S. Treasury |
$ | 7,874 | $ | 65 | $ | | $ | | $ | 7,874 | $ | 65 | ||||||
U.S. Govt agencies |
5,122 | 22 | | | 5,122 | 22 | ||||||||||||
Mortgage-backed securities and CMOs |
| | 107 | | 107 | | ||||||||||||
$ | 12,996 | $ | 87 | $ | 107 | $ | | $ | 13,103 | $ | 87 | |||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||
December 31, 2009 |
Unrealized | Unrealized | Unrealized | |||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||
(dollars in thousands) | ||||||||||||||||||
Securities available for sale temporary impairment |
||||||||||||||||||
U.S. Treasury |
$ | 3,019 | $ | 5 | $ | | $ | | $ | 3,019 | $ | 5 | ||||||
U.S. Govt agencies |
10,327 | 11 | | | 10,327 | 11 | ||||||||||||
Mortgage-backed securities and CMOs |
| | 134 | | 134 | | ||||||||||||
Private label CMOs |
| | 1,625 | 85 | 1,625 | 85 | ||||||||||||
$ | 13,346 | $ | 16 | $ | 1,759 | $ | 85 | $ | 15,105 | $ | 101 | |||||||
Other than Temporary Impairment |
||||||||||||||||||
Private label CMOs |
$ | | $ | | $ | 3,667 | $ | | $ | 3,667 | $ | | ||||||
$ | | $ | | $ | 3,667 | $ | | $ | 3,667 | $ | | |||||||
The Company routinely conducts reviews to identify and evaluate each investment security to determine whether OTTI has occurred using several economic models. To determine if the unrealized loss is other-than-temporary, the Company project total estimated defaults of the underlying troubled and non performing assets (mortgages) and multiplies that calculated amount by an estimate of realizable value upon sale in the marketplace (severity) in order to determine the projected collateral loss. The Company also evaluates the current credit enhancement underlying the bond to determine the impact on cash flows. If the Company determines that a given position will be subject to a write-down, loss or decline in yield, the Company records the expected credit loss as a charge to earnings. In addition, the Company estimates the expected loss by taking into account observed performance of the underlying securities, industry studies, market forecasts, as well as its view of the economic outlook affecting bond collateral.
-10-
Table of Contents
The aggregate amortized cost and fair value of the available for sale securities portfolio at March 31, 2010 and December 31, 2009 by remaining contractual maturity are as follows:
March 31, 2010 | ||||||
Amortized Cost |
Estimated Fair Value | |||||
(dollars in thousands) | ||||||
Securities available for sale |
||||||
U.S. Treasury |
||||||
Due after one but within five years |
3,023 | 3,035 | ||||
Due after five but within ten years |
7,939 | 7,874 | ||||
10,962 | 10,909 | |||||
U.S. Government agencies |
||||||
Due after one but within five years |
20,318 | 20,673 | ||||
Due after five but within ten years |
5,243 | 5,346 | ||||
25,561 | 26,020 | |||||
Mortgage-backed securities |
||||||
Due after one year but within five years |
229 | 233 | ||||
Due after five but within ten year |
8,809 | 9,268 | ||||
Due after ten years |
21,693 | 22,417 | ||||
30,731 | 31,918 | |||||
State and political |
||||||
Due within one year |
578 | 583 | ||||
Due after one but within five years |
4,026 | 4,175 | ||||
Due after five but within ten year |
1,613 | 1,698 | ||||
Due after ten years |
2,003 | 2,052 | ||||
8,220 | 8,508 | |||||
Total Securities available for sale |
||||||
Due within one year |
578 | 583 | ||||
Due after one but within five years |
27,596 | 28,116 | ||||
Due after five but within ten year |
23,604 | 24,187 | ||||
Due after ten years |
23,696 | 24,469 | ||||
$75,474 | $ | 77,355 | ||||
December 31, 2009 | ||||||
Amortized Cost |
Estimated Fair Value | |||||
(dollars in thousands) | ||||||
Securities available for sale |
||||||
U.S. Treasury |
||||||
Due after one but within five years |
3,024 | 3,019 | ||||
U.S. Government agencies |
||||||
Due after one but within five years |
15,485 | 15,722 | ||||
Due after five but within ten years |
5,251 | 5,249 | ||||
20,736 | 20,971 | |||||
Mortgage-backed securities |
||||||
Due after one year but within five years |
265 | 269 | ||||
Due after five but within ten year |
8,311 | 8,676 | ||||
Due after ten years |
25,610 | 26,297 | ||||
34,186 | 35,242 | |||||
Private label CMOs |
||||||
Due after ten years |
7,468 | 7,500 | ||||
State and political |
||||||
Due within one year |
576 | 577 | ||||
Due after one but within five years |
3,886 | 4,024 | ||||
Due after five but within ten year |
2,113 | 2,213 | ||||
Due after ten years |
2,701 | 2,771 | ||||
9,276 | 9,585 | |||||
Total Securities available for sale |
||||||
Due within one year |
576 | 577 | ||||
Due after one but within five years |
22,660 | 23,034 | ||||
Due after five but within ten year |
15,675 | 16,138 | ||||
Due after ten years |
35,779 | 36,568 | ||||
$ | 74,690 | $ | 76,317 | |||
-11-
Table of Contents
Note 5 Loans
March 31, 2010 |
December 31, 2009 | |||||
(in thousands) | ||||||
Loans outstanding at period end: |
||||||
Commercial |
$ | 51,979 | $ | 51,723 | ||
Real estate-construction |
49,343 | 44,976 | ||||
Real estate-residential |
146,225 | 144,292 | ||||
Real estate-commercial |
98,099 | 95,938 | ||||
Consumer loans |
16,719 | 16,628 | ||||
All other loans |
173 | 172 | ||||
Total |
$ | 362,538 | $ | 353,729 | ||
Three Months Ended March 31, |
||||||||
2010 | 2009 | |||||||
(in thousands) | ||||||||
Analysis of the allowance for loan losses: |
||||||||
Balance at beginning of period |
$ | 5,276 | $ | 4,361 | ||||
Provision charged to operations |
213 | 372 | ||||||
Charge-offs |
(92 | ) | (195 | ) | ||||
Recoveries |
4 | 35 | ||||||
Net charge-offs |
(88 | ) | (160 | ) | ||||
Balance at end of period |
$ | 5,401 | $ | 4,573 | ||||
Note 6 Commitments and Contingencies
The subsidiary banks are party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of their customers. These financial instruments include commitments to extend credit, lines of credit and standby letters of credit. These instruments involve elements of credit risk in excess of amounts recognized in the accompanying financial statements.
The banks risk of loss with the unfunded loans and lines of credit or standby letters of credit is represented by the contractual amount of these instruments. The banks use the same credit policies in making commitments under such instruments as they do for on-balance sheet instruments. The amount of collateral obtained, if any, is based on managements credit evaluation of the borrower. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Credit card commitments are unsecured. At March 31, 2010, outstanding financial instruments whose contract amounts represent credit risk were approximately:
(in thousands) | |||
Commitments to extend credit |
$ | 100,425 | |
Credit card commitments |
11,424 | ||
Standby letters of credit |
1,398 | ||
Total commitments |
$ | 113,247 | |
-12-
Table of Contents
Note 7 Fair Value Disclosures
Accounting Standards Codification (ASC) 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but clarifies and standardizes some divergent practices that have emerged since prior guidance was issued. ASC 820 creates a three-level hierarchy under which individual fair value estimates are to be ranked based on the relative reliability of the inputs used in the valuation.
ASC 820 defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, the Company considers the principal or most advantageous market in which those assets or liabilities are sold and considers assumptions that market participants would use when pricing those assets or liabilities. Fair values determined using Level 1 inputs rely on active and observable markets to price identical assets or liabilities. In situations where identical assets and liabilities are not traded in active markets, fair values may be determined based on Level 2 inputs, which exist when observable data exists for similar assets and liabilities. Fair values for assets and liabilities for which identical or similar assets and liabilities are not actively traded in observable markets are based on Level 3 inputs, which are considered to be unobservable.
Among the Companys assets and liabilities, investment securities available for sale are reported at their fair values on a recurring basis. Certain other assets are adjusted to their fair value on a nonrecurring basis, including loans held for sale, which are carried at the lower of cost or market; loan servicing rights, where fair value is determined using similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions; foreclosed real estate, which is carried at lower of cost or fair market value and goodwill, which is periodically tested for impairment. Deposits, short-term borrowings and long-term obligations are not reported at fair value.
-13-
Table of Contents
For assets and liabilities carried at fair value on a recurring basis, the following table provides fair value information as of March 31, 2010 and December 31, 2009:
March 31, 2010 | ||||||||||||
(dollars in thousands) | ||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||
Securities available for sale: |
||||||||||||
US Treasury |
$ | 10,910 | $ | 10,910 | $ | | $ | | ||||
US Govt |
26,019 | 26,019 | | | ||||||||
Mortgage-backed securities and CMOs |
31,918 | | 31,918 | | ||||||||
State and political subdivisions |
8,508 | | 8,508 | | ||||||||
Total assets at fair value |
$ | 77,355 | $ | 36,929 | $ | 40,426 | $ | | ||||
Total liabilities at fair value |
$ | | $ | | $ | | $ | | ||||
December 31, 2009 | ||||||||||||
(dollars in thousands) | ||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||
Securities available for sale: |
||||||||||||
US Treasury |
$ | 3,019 | $ | 3,019 | $ | | $ | | ||||
US Govt |
20,971 | 20,971 | | | ||||||||
Mortgage-backed securities and CMOs |
35,242 | | 35,242 | | ||||||||
Private label CMOs |
7,500 | | 7,500 | | ||||||||
State and political subdivisions |
9,585 | | 9,585 | | ||||||||
Total assets at fair value |
$ | 76,317 | $ | 23,990 | $ | 52,327 | $ | | ||||
Total liabilities at fair value |
$ | | $ | | $ | | $ | | ||||
Prices for US Treasury and government agency securities are readily available in the active markets in which those securities are traded, and the resulting fair values are shown in the Level 1 input column. Prices for mortgage-backed securities and for state, county and municipal securities are obtained for similar securities, and the resulting fair values are shown in the Level 2 input column. Prices for all other non-marketable investments are determined based on various assumptions that are not observable. The fair values for these investment securities are shown in the Level 3 input column. Non-marketable investment securities, which are carried at their purchase price, include those that may only be redeemed by the issuer. The changes in securities between level 1 and level 2 were related to the purchase and sale of several securities.
The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC 310, Receivables, Loan and Debt Securities. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At March 31, 2010, substantially all of the total impaired loans were evaluated based on the fair value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or
-14-
Table of Contents
management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
Foreclosed assets are adjusted to fair value upon transfer of the loans to other real estate owned. Real estate acquired in settlement of loans is recorded initially at estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial recorded value may be subsequently reduced by additional allowances, which are charged to earnings if the estimated fair value of the property less estimated selling costs declines below the initial recorded value. Fair value is based upon independent market prices, appraised values of the collateral or managements estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3.
-15-
Table of Contents
The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below as of March 31, 2010 and December 31, 2009:
March 31, 2010 | ||||||||||||
(dollars in thousands) | ||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||
Impaired loans |
$ | 14,077 | $ | | $ | 14,077 | $ | | ||||
Loans held for sale |
1,459 | | 1,459 | | ||||||||
Other real estate owned |
3,894 | | 3,894 | | ||||||||
Mortgage servicing rights |
1,871 | | | 1,871 | ||||||||
Total assets at fair value |
$ | 21,301 | $ | | $ | 19,430 | $ | 1,871 | ||||
Total liabilities at fair value |
$ | | $ | | $ | | $ | | ||||
December 31, 2009 | ||||||||||||
(dollars in thousands) | ||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||
Impaired loans |
$ | 13,519 | $ | | $ | 13,519 | $ | | ||||
Loans held for sale |
2,628 | | 2,628 | | ||||||||
Other real estate owned |
3,419 | | 3,419 | | ||||||||
Mortgage servicing rights |
1,890 | | | 1,890 | ||||||||
Total assets at fair value |
$ | 21,456 | $ | | $ | 19,566 | $ | 1,890 | ||||
Total liabilities at fair value |
$ | | $ | | $ | | $ | | ||||
Note 8 Fair Values of Financial Instruments and Interest Rate Risk
ASC 825, Disclosures about Fair Value of Financial Instruments, requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or non-recurring basis.
The fair value estimates presented at March 31, 2010 and December 31, 2009, are based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price an asset could be sold at or the price a liability could be settled for. However, given there is no active market or observable market transactions for many of the Companys financial instruments, the Company has made estimates of many of these fair values which are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimated values. The estimated fair values disclosed in the following table do not represent market values of all assets and liabilities of the Company and should not be interpreted to represent the underlying value of the Company. The following table reflects a comparison of carrying amounts and the estimated fair value of the financial instruments as of March 31, 2010 and December 31, 2009:
-16-
Table of Contents
March 31, 2010 | December 31, 2009 | |||||||||||
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value | |||||||||
(dollars in thousands) | ||||||||||||
Financial Assets |
||||||||||||
Cash and cash equivalents |
$ | 10,314 | $ | 10,343 | $ | 10,859 | $ | 10,896 | ||||
Securities available for sale |
77,355 | 77,355 | 76,317 | 76,317 | ||||||||
Loans held for investment, net |
357,137 | 370,346 | 348,453 | 363,619 | ||||||||
Loans held for sale |
1,459 | 1,468 | 2,628 | 2,634 | ||||||||
FHLB and FRB Stock |
4,000 | 4,000 | 3,980 | 3,980 | ||||||||
Bank-owned life insurance |
5,762 | 5,762 | 5,714 | 5,714 | ||||||||
Mortgage servicing rights |
1,871 | 2,768 | 1,890 | 2,193 | ||||||||
Accrued interest receivables |
2,086 | 2,086 | 2,077 | 2,077 | ||||||||
Financial Liabilities |
||||||||||||
Deposits |
$ | 380,280 | $ | 383,059 | $ | 376,774 | $ | 379,148 | ||||
Short-term borrowings |
22,822 | 22,822 | 26,940 | 26,940 | ||||||||
Long-term debt |
35,641 | 37,112 | 26,643 | 28,173 | ||||||||
Accrued interest payable |
411 | 411 | 396 | 396 |
The carrying amount of cash and cash equivalents and accrued interest approximate their fair values due to the short period of time until their expected realization. Securities available for sale are carried at fair value based on quoted market prices. The carrying amount of bank-owned life insurance is the current cash surrender value. It is not practicable to determine fair value of Federal Home Loan Bank and Federal Reserve Bank stock due to restrictions placed on its transferability and it is presented at its carrying value.
The following methods and assumptions were used by the Company in estimating the fair value of financial instruments:
| Loans The fair value of loans is estimated based on discounted expected cash flows using the current interest rates at which similar loans would be made. Loans held for sale, which represent current mortgage production forward sales not yet delivered, are valued based on current market prices. The fair value of loans does not consider the lack of liquidity and uncertainty in the market that would effect the valuation. |
| Deposits The fair value of checking, savings and money market deposits is deemed equal to the amount payable on demand. The fair value of certificates of deposit is estimated based on discounted cash flow analyses using offered market rates. The fair value of deposits does not consider any customer related intangibles. |
| Borrowings The fair value disclosed for short-term borrowings, which are composed of overnight borrowings and debt due within one year approximate the carrying value for such debt. The estimated fair value for long-term borrowings are estimated based on discounted cash flow analyses using offered market rates. |
At March 31, 2010, the subsidiary banks had outstanding standby letters of credit and commitments to extend credit. These off-balance sheet financial instruments are generally exercisable at the market rate prevailing at the date the underlying transaction will be completed; therefore, they were deemed to have no current fair value. See Note 6.
-17-
Table of Contents
Note 9 Recent Accounting Pronouncements
In June 2009, the FASB issued ASU 2009-16, an update to ASC 860-10, Transfers and Servicing, and ASU 2009-17, an update to ASC 810-10, Consolidation. These updates are effective for the first interim reporting period of 2010. The update to ASC 860-10 amends the guidance to eliminate the concept of a QSPE and changes some of the requirements for derecognizing financial assets. The amendments to ASC 810-10: (a) eliminate the exemption for existing QSPEs from U.S. GAAP, (b) shift the determination of which enterprise should consolidate a VIE to a current control approach, such that an entity that has both the power to make decisions and right to receive benefits or absorb losses that could potentially be significant to the VIE will consolidate a VIE, and (c) change when it is necessary to reassess who should consolidate a VIE.
In January 2010, the FASB issued ASU 2010-06, an update to ASC 820-10, Fair Value Measurements. This update adds a new requirement to disclose transfers in and out of level 1 and level 2, along with the reasons for the transfers, and requires a gross presentation of purchases and sales of level 3 activities. Additionally, the update clarifies that entities provide fair value measurement disclosures for each class of assets and liabilities and that entities provide enhanced disclosures around level 2 valuation techniques and inputs. The Company adopted the disclosure requirements for level 1 and level 2 transfers and the expanded fair value measurement and valuation disclosures effective January 1, 2010. The disclosure requirements for level 3 activities are effective for the Company on January 1, 2011. The adoption of the disclosure requirements for level 1 and level 2 transfers and the expanded qualitative disclosures, had no impact on the Companys financial position, results of operations, and EPS. The Company does not expect the adoption of the level 3 disclosure requirements to have an impact on its financial position, results of operations, and EPS.
In February 2010, the FASB issued ASU 2010-09, an update to ASC 855-10, Subsequent Events. This update amends the guidance to remove the requirement for SEC filers to disclose the date through which subsequent events have been evaluated. SEC filers must continue to evaluate subsequent events through the date the financial statements are issued. The amendment was effective and has been adopted by the Company upon issuance.
From time to time the FASB issues exposure drafts of proposed statements of financial accounting standards. Such exposure drafts are subject to comment from the public, to revisions by the FASB and to final issuance by the FASB as statements of financial accounting standards. Management considers the effect of the proposed statements on the consolidated financial statements of the Company and monitors the status of changes to and proposed effective dates of exposure drafts.
-18-
Table of Contents
Item 2 - Managements Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q may contain certain forward-looking statements consisting of estimates with respect to the financial condition, results of operations and business of the Company that are subject to various factors which could cause actual results to differ materially from these estimates. These factors include, but are not limited to, general economic conditions, changes in interest rates, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting the Companys operations, pricing, products and services. Any use of we or our in the following discussion refers to the Company.
Comparison of Financial Condition at March 31, 2010 and December 31, 2009.
During the three months ended March 31, 2010, the Companys total assets increased $8.5 million, from $477.8 million to $486.3 million. During the same period, loans held for investment also increased $8.8 million to $362.5 million.
Cash and cash equivalents decreased $545,000 during the three months ended March 31, 2010. Cash and due from banks decreased $1.4 million, while interest-earning deposits with banks increased $879,000.
Investment securities increased $1.0 million to $77.4 million for the three months ended March 31, 2010. At December 31, 2009 the Company owned $7.5 million in private label CMOs. With the continued erosion in the underlying collateral, management made the decision to sell the entire private label CMO portfolio during the first quarter of 2010 resulting in a realized loss of $107,000. This loss was offset in part by a realized gain on a called state and political subdivision security of $9,000. On March 31, 2010, the Company had net unrealized gains of $1.9 million. During the period, the Company purchased $13.1 million in new securities.
Loans held for investment increased from $353.7 million to $362.5 million. The Company experienced positive growth trends in all areas of its loan portfolio. Real estate construction experienced the largest growth increasing 9.7% or $4.4 million. Loans held for sale decreased 44.5% or $1.2 million during the period. The allowance for loan losses was $5.4 million at March 31, 2010, which represents 1.49% of the loan portfolio.
Other changes in our consolidated assets are related to premises and equipment, interest receivable, Federal Home Loan Bank stock, bank owned life insurance, other real estate owned, prepaid assets and other assets. Premises and equipment, interest receivable, bank owned life insurance and other real estate owned increased $239,000, $9,000, $48,000 and $475,000, respectively. Prepaid assets declined $11,000. Federal Home Loan Bank stock increased $20,000 because member institutions are required to increase their ownership as they increase their utilization of FHLB borrowings.
Customer deposits, our primary funding source, experienced a $3.5 million increase during the three months ended March 31, 2010, increasing from $376.8 million to $380.3 million. Demand noninterest bearing checking increased $1.3 million, while interest checking and money market accounts increased $1.4 million for the period. Savings deposits grew $1.2 million. Time deposits over $100,000 experienced positive growth of $3.3 million attributed to an increase in public funds. Other time deposits declined $3.7 million during the first quarter of 2010. Of this amount, approximately $1.0 million moved from time deposits to interest checking and money market accounts during the period.
-19-
Table of Contents
Total borrowings increased $4.9 million for the period which consist of both short-term and long-term borrowed funds primarily from the Federal Home Loan Bank. At March 31, 2010, $40.0 million of the total borrowings of $58.5 million were comprised of Federal Home Loan Bank advances.
Other liabilities decreased from $3.1 million at December 31, 2009 to $2.6 million at March 31, 2010, a decrease of 499,000.
At March 31, 2010, total shareholders equity was $44.6 million, an increase of $587,000 from December 31, 2009. Net income for the period was $539,000. Unrealized gains on investment securities, net of tax improved $164,000. These increases were offset as the Company also recorded $136,000 in dividends on the series A and B preferred stock for the three months period. At March 31, 2010, the Company and its subsidiary banks exceeded all applicable regulatory capital requirements.
Comparison of Results of Operations For the Three Months Ended March 31, 2010 and 2009.
Net Income and Net Income Available to Common Shareholders
Uwharrie Capital Corp reported net income of $539,000 for the three months ended March 31, 2010, as compared to $905,000 for the three months ended March 31, 2009, a decrease of $366,000. Net income available to common shareholders was $378,000 or $0.05 per common share at March 31, 2010, compared at $743,000 or $0.10 per common share at March 31, 2009. Net income available to common shareholders is net income less any dividends on preferred stock related to the $10.0 million of capital received from the United States Department of the Treasury under the Capital Purchase Program in December 2008.
Net Interest Income
As with most financial institutions, the primary component of earnings for our banks, is net interest income. Net interest income is the difference between interest income, principally from loan and investment securities portfolios, and interest expense, principally on customer deposits and borrowings. Changes in net interest income result from changes in volume, spread and margin. For this purpose, volume refers to the average dollar level of interest-earning assets and interest-bearing liabilities, spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, and margin refers to net interest income divided by average interest-earning assets. Margin is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities, as well as by levels of noninterest-bearing liabilities and capital.
Net interest income for the three months ended March 31, 2010 was $4.6 million as compared with $4.3 million during the quarter ending March 31, 2009, resulting in an increase of $280,000, or 6.5%. During the quarter ending March 31, 2010 our growth in the volume of interest-earning assets outpaced the growth in interest-bearing liabilities by $58,000. The average yield on our interestearning assets decreased 36 basis points to 5.70%, while the average rate we paid for our interest-bearing liabilities decreased 67 basis points. The Companys assets that are interest rate sensitive adjust at the time the Federal Reserve adjusts interest rates, while interest-bearing time deposits adjust at the time of maturity. The aforementioned decreases resulted in an increase of 32 basis points in our interest rate spread, from 3.81% in 2009 to 4.13% in 2010. Our net interest margin was 4.31% and 4.10% for the comparable periods in 2010 and 2009 respectively.
-20-
Table of Contents
The following table presents average balance sheets and a net interest income analysis for the three months ended March 31, 2010 and 2009:
Average Balance Sheet and Net Interest Income Analysis
For the Three Months Ended March 31,
(in thousands)
Average Balance | Income/Expenses | Rate/Yield | ||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||
Interest-earning assets: |
||||||||||||||||||
Taxable securities |
$ | 65,848 | $ | 62,181 | $ | 653 | $ | 784 | 4.02 | % | 5.11 | % | ||||||
Nontaxable securities (1) |
9,213 | 16,630 | 91 | 186 | 6.53 | % | 7.37 | % | ||||||||||
Short-term investments |
2,846 | 6,315 | 8 | 24 | 1.14 | % | 1.54 | % | ||||||||||
Taxable loans |
352,712 | 346,370 | 5,241 | 5,326 | 6.03 | % | 6.24 | % | ||||||||||
Non-taxable loans (1) |
6,544 | 4,512 | 61 | 49 | 6.18 | % | 7.37 | % | ||||||||||
Total interest-earning assets |
437,163 | 436,008 | 6,054 | 6,369 | 5.70 | % | 6.06 | % | ||||||||||
Interest-bearing liabilities: |
||||||||||||||||||
Interest-bearing deposits |
329,152 | 308,279 | 1,084 | 1,608 | 1.34 | % | 2.12 | % | ||||||||||
Short-term borrowed funds |
27,755 | 36,854 | 141 | 115 | 2.06 | % | 1.27 | % | ||||||||||
Long-term debt |
27,142 | 30,923 | 267 | 364 | 3.99 | % | 4.77 | % | ||||||||||
Total interest bearing liabilities |
384,049 | 376,056 | 1,492 | 2,087 | 1.58 | % | 2.25 | % | ||||||||||
Net interest spread |
$ | 53,114 | $ | 59,952 | $ | 4,562 | $ | 4,282 | 4.12 | % | 3.81 | % | ||||||
Net interest margin (1) (% of earning assets) |
4.31 | % | 4.10 | % | ||||||||||||||
(1) | Yields related to securities and loans exempt from income taxes are stated on a fully tax-equivalent basis, assuming a 38.55% tax rate. |
Provision and Allowance for Loan Losses
The provision for loan losses was $213,000 for the three months ending March 31, 2010 compared to $372,000 for the same period in 2009. There were net loan charge-offs of $88,000 for the three months ended March 31, 2010 as compared with net loan charge-offs of $160,000 during the same period of 2009. Refer to the Asset Quality discussion on page 22 for further information.
Noninterest Income
The Company generates most of its revenue from net interest income; however, like all financial institutions, diversification of our earnings base is of major importance in our long term success. Total noninterest income decreased $726,000 for the three month period ending March 31, 2010 as compared to the same period in 2009. Income from mortgage loan sales decreased $1.1 million from $1.4 million for the quarter ended March 31, 2009 to $346,000 for the same period in 2010. The decline in interest rates late in 2008 and during first quarter of 2009 lead to a wave of mortgage refinancing, as customers were able to refinance again at a lower rate. The volume of refinanced loans was much lower in the first quarter of 2010. Service charges on deposit accounts produced earnings of $566,000 for the three months ended March 31, 2010. Other service fees and commissions experienced a 45.6% increase for the comparable three month period. This is due in part to a reduction in the write-down of servicing assets due to the refinanced mortgage loans. Income generated from brokerage commissions and asset management fees increased $56,000. The Company realized losses on the sale of investments in the amount of $98,000 in the first quarter of 2010, as compared to $40,000 for the same period in 2009. The investment the Company had in Silverton Bank stock that was a nonmarketable security was written off as of March 31, 2009.
-21-
Table of Contents
Noninterest Expense
Noninterest expense for the quarter ended March 31, 2010 was $5.2 million compared to $4.9 million for the same period of 2009, an increase of $293,000. Salaries and employee benefits, the largest component of noninterest expense, decreased $45,000 to $2.9 million for the quarter ending March 31, 2010. Net occupancy expense and equipment expense had a combined increase of $22,000. Professional fees and services increased $170,000, primarily related to an increase in legal fees, attributed to loan collections, FDIC assessment costs increased $106,000 due to an increase in the assessment rate charged by FDIC to all FDIC-insured financial institutions. Other noninterest expense increased $9,000 for the comparable three month periods. The table below reflects the composition of other noninterest expense.
Other noninterest expense
Three Months Ended March 31, | ||||||
2010 | 2009 | |||||
(in thousands) | ||||||
Office supplies and printing |
$ | 88 | $ | 77 | ||
Postage |
52 | 49 | ||||
Telephone and data lines |
62 | 55 | ||||
Loan collection expense |
35 | 85 | ||||
Shareholder relations expense |
50 | 44 | ||||
Dues and subscriptions |
49 | 43 | ||||
Other |
360 | 334 | ||||
Total |
$ | 696 | $ | 687 | ||
Income Tax Expense
The Company had income tax expense of $241,000 for the three months ended March 31, 2010 resulting in an effective tax rate of 30.9% compared to income tax expense of $455,000 and an effective rate of 33.5% in the 2009 period. Income taxes computed at the statutory rate are reduced primarily by the eligible amount of interest earned on state and municipal securities, tax free municipal loans and income earned on bank owned life insurance. The decrease in the effective tax rate resulted primarily from the increase in the level of such tax free income as a percentage of income before income taxes in the current year quarter compared to the 2009 quarter.
Asset Quality
The Companys allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. The allowance is increased by provisions charged to operations and by recoveries of amounts previously charged off, and reduced by loans charged off. Management evaluates the adequacy of the allowance quarterly. In evaluating the adequacy of the allowance, management considers the following: the growth, composition and industry diversification of the portfolio; historical loan loss experience; current delinquency levels; adverse situations that may affect a borrowers ability to repay; estimated value of any underlying collateral; prevailing economic conditions and other relevant factors. The Companys credit administration function, through a review process, validates the accuracy of the initial risk grade assessment. In addition, as a given loans credit quality improves or deteriorates, the credit administration department has the responsibility to change the borrowers risk grade accordingly. For loans determined to be impaired, the allowance is based either on discounted cash flows using the loans initial effective interest rate or on the fair value of the collateral for certain collateral dependent loans. This evaluation is inherently subjective, as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans, which may be susceptible to significant change. In addition,
-22-
Table of Contents
regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require additions for estimated losses based upon judgments different from those of management.
Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and the adequacy of the allowance for loan losses. In this program, risk grades are initially assigned by loan officers and reviewed and monitored by credit administration. The Company strives to maintain its loan portfolio in accordance with conservative loan underwriting policies that result in loans specifically tailored to the needs of its market area. Every effort is made to identify and minimize the credit risks associated with such lending strategies. The Company has no foreign loans and does not engage in significant lease financing or highly leveraged transactions. The Company follows a loan review program designed to evaluate the credit risk in the loan portfolio. This process includes the maintenance of an internally classified watch list that is designed to help management assess the overall quality of the loan portfolio and the adequacy of the allowance for loan losses. In establishing the appropriate classification for specific assets, management considers, among other factors, the estimated value of the underlying collateral, the borrowers ability to repay, the borrowers payment history and the current delinquent status. As a result of this process, certain loans are categorized as substandard, doubtful or loss and reserves are allocated based on managements judgment and historical experience.
The allowance for loan losses represents managements best estimate of an appropriate amount to provide for inherent risk in the loan portfolio in the normal course of business. While management believes that it uses the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary and results of operations could be adversely affected if circumstances differ from the assumptions used in making the determinations. Furthermore, while management believes it has established the allowance for loan losses in conformity with generally accepted accounting principles, there can be no assurance that regulators, in reviewing the Companys portfolio, will not require an adjustment to the allowance for loan losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary, should the quality of any loans deteriorate as a result of the factors discussed herein. Any material increase in the allowance for loan losses may adversely affect the Companys financial condition and results of operations.
The provision for loan losses was $213,000 for the three months ended March 31, 2010 as compared to $372,000 for the same period in 2009. During the first three months of 2010 the levels of our impaired loans, which includes all loans in nonaccrual status and other loans deemed by management to be impaired, were $33.9 million compared to $24.1 million at December 31, 2009, an increase of $9.8 million. The increase in the level of impaired loans resulted from five customer relationships totaling $9.3 million that are included in impaired loans. These relationships are deemed impaired from a cashflow standpoint, however, they are more than adequately collateralized. At this time the collateral appears to be the primary source for the repayment. Total nonaccrual loans, which are a component of impaired loans, decreased from $8.2 million at December 31, 2009 to $5.6 million at March 31, 2010. The Company had net loan charge-offs in the first quarter of 2010 of $88,000 compared to net loan charge-offs of $160,000 for the same period in 2009.
The allowance expressed as a percentage of gross loans held for investment was 1.49% at both December 31, 2009 and March 31, 2010. The allowance, as a percentage of total impaired loans, increased from 49.5% at December 31, 2009 to 55.9% at March 31, 2010, while the portion of the allowance specifically allocable to impaired loans decreased from 10.8% at December 31, 2009 to 8.9% at March 31, 2010. Nonperforming loans, which consist solely of nonaccrual loans, to total loans increased from 1.59% at December 31, 2009, to 2.25% at
-23-
Table of Contents
March 31, 2010. During the quarter the Company had an increase in other real estate owned of $475,000. Even in these difficult economic times, management believes the current level of allowance for loan losses to be adequate at this time.
The following nonperforming loan table shows the comparison for the three months ended March 31, 2010 to December 31, 2009:
Nonperforming Assets
(dollars in thousands)
March 31, 2010 |
December 31, 2009 |
|||||||
Nonperforming assets: |
||||||||
Nonaccrual loans |
$ | 8,172 | $ | 5,630 | ||||
Other real estate owned |
3,894 | 3,419 | ||||||
Total nonperforming assets |
$ | 12,066 | $ | 9,049 | ||||
Accruing loans past due 90 days or more |
$ | 18 | $ | 17 | ||||
Allowance for loans losses |
5,401 | 5,276 | ||||||
Nonperforming loans to total loans |
2.25 | % | 1.59 | % | ||||
Allowance for loan losses to total loans |
1.49 | % | 1.49 | % | ||||
Nonperforming assets to total loans and other real estate |
3.33 | % | 2.56 | % | ||||
Nonperforming assets to total assets |
2.48 | % | 1.89 | % | ||||
Allowance for loan losses to nonperforming loans |
66.10 | % | 93.71 | % |
Liquidity and Capital Resources
The objective of the Companys liquidity management policy is to ensure the availability of sufficient cash flows to meet all financial commitments and to capitalize on any opportunities for expansion. Liquidity management addresses the ability to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature and to fund new loans and investments as opportunities arise.
The Companys primary sources of internally generated funds are principal and interest payments on loans, cash flows generated from operations and cash flow generated by investments. Growth in deposits is typically the primary source of funds for loan growth. The Company and its subsidiary banks have multiple funding sources in addition to deposits that can be used to increase liquidity and provide additional financial flexibility. These sources are the subsidiary banks established federal funds lines with correspondent banks aggregating $18.8 million at March 31, 2010, with available credit of $18.8 million, established borrowing relationships with the Federal Home Loan Bank, with available credit of $34.5 million, access to borrowings from the Federal Reserve Bank discount window, with available credit of $18.6 million and the issuance of commercial paper. The Company has also secured long-term debt from other sources. Total debt from these sources aggregated $58.5 million at March 31, 2010, compared to $53.6 million at December 31, 2009.
Banks and bank holding companies, as regulated institutions, must meet required levels of capital. The Federal Reserve, the primary federal regulator of the Company and its subsidiary
-24-
Table of Contents
banks, has adopted minimum capital regulations or guidelines that categorize components and the level of risk associated with various types of assets.
Regulatory guidelines require a minimum of total capital to risk-adjusted assets ratio of 8 percent and a Tier 1 leverage ratio of 4 percent. Banks, which meet or exceed a Tier 1 risk-based capital ratio of 6 percent, a total risked-based capital ratio of 10 percent and a leverage ratio of 5 percent are considered well capitalized by regulatory standards. Financial institutions are expected to maintain a level of capital commensurate with the risk profile assigned to their assets in accordance with those guidelines.
The Company and its subsidiary banks have each maintained capital levels exceeding minimum levels for well capitalized banks and bank holding companies. The Company expects to continue to exceed minimum capital requirements without altering current operations or strategy. The Company completed a private placement of subordinated debt during 2008 that qualifies as regulatory capital. This subordinated debt has a seven year maturity. The first two years the entire amount is included in regulatory capital and then is reduced by 20 percent a year until its maturity. At March 31, 2010, the Company had $7.4 million in subordinated debt and $10.0 million in preferred stock issued to the United States Department of the Treasury.
Accounting and Regulatory Matters
Management is not aware of any known trends, events, uncertainties or current recommendations by regulatory authorities that will have or that are reasonably likely to have a material effect on the Companys liquidity, capital resources, or other operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Companys primary market risk is interest rate risk. Interest rate risk is the result of differing maturities or repricing intervals of interest-earning assets and interest-bearing liabilities and the fact that rates on these financial instruments do not change uniformly. These conditions may impact the earnings generated by the Companys interest earning assets or the cost of its interest-bearing liabilities, thus directly impacting the Companys overall earnings. The Companys management actively monitors and manages interest rate risk. One way this is accomplished is through the development of and adherence to the Companys asset/liability policy. This policy sets forth managements strategy for matching the risk characteristics of the Companys interest-earning assets and liabilities so as to mitigate the effect of changes in the rate environment. In managements opinion, the Companys market risk profile has not changed significantly since December 31, 2009.
Item 4T. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Securities Exchange Act (Exchange Act) Rule 13a-15.
Based upon that evaluation, the principal executive officer and principal financial officer concluded that in their opinion, the Companys disclosure controls and procedures were effective (1) to provide reasonable assurance that information required to be disclosed by the Company in the reports filed or submitted by it under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SECs rules and
-25-
Table of Contents
forms, and (2) to provide reasonable assurance that information required to be disclosed by the Company in such reports is accumulated and communicated to the Companys management, including its principal executive officer and principal financial officer, as appropriate to allow for timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
Management of the Company has evaluated, with the participation of the Companys principal executive officer and principal financial officer, changes in the Companys internal controls over financial reporting (as defined in Rule 13a -15(f) and 15d 15(f) of the Exchange Act) during the first quarter of 2010. In connection with such evaluation, the Company has determined that there were no changes in the Companys internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting. The Company reviews its disclosure controls and procedures, which may include its internal control over financial reporting, on an ongoing basis, and may from time to time make changes aimed at enhancing their effectiveness and to ensuring that the Companys systems evolve with its business.
Part II. OTHER INFORMATION
Neither the Company nor its subsidiaries, nor any of their properties are subject to any material legal proceedings. From time to time the Banks are engaged in ordinary routine litigation incidental to their business.
Not applicable for smaller reporting companies.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Trades of the Companys stock occur in the Over-the-Counter marketplace from time to time. The Company also has in place a Stock Repurchase Plan that provides liquidity to its shareholders in the event a willing buyer is not available to purchase shares that are offered for sale. The Company is under no obligation to purchase shares offered; however, it will accommodate such offers as its Stock Repurchase Plan allows. This plan was initially adopted in 1995 and is approved annually by resolution of the Board of Directors or the Executive Committee of the Board.
Pursuant to the terms of the United States Department of the Treasurys investment in the Companys preferred stock under the Capital Purchase Program (CPP), the Company must obtain the prior consent of the United States Department of the Treasury to repurchase its common stock under the Stock Purchase Plan or otherwise or to pay a cash dividend.
Item 3. Defaults Upon Senior Securities
None
None
-26-
Table of Contents
Exhibit Number |
Description of Exhibit | |
3.1 | Registrants Articles of Incorporation * | |
3.2 | Registrants By-laws ***** | |
4 | Form of stock certificate * | |
10.1 | Incentive Stock Option Plan, as amended * | |
10.2 | Employee Stock Ownership Plan and Trust ** | |
10.3 | 2006 Incentive Stock Option Plan *** | |
10.4 | 2006 Employee Stock Purchase Plan *** | |
10.5 | Amendment to the Employee Stock Ownership Plan and Trust **** | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
31.2 | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
32 | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
* | Incorporated by reference from exhibits to Registrants Registration Statement on Form S-4 (Reg. No. 33-58882). |
** | Incorporated by reference to Registrants Annual Report on Form 10-KSB for the Fiscal year ended 1999. |
*** | Incorporated by reference to Registrants Quarterly Report on Form 10-Q for the Quarter ended June 30, 2007. |
**** | Incorporated by reference to Registrants Quarterly Report on Form 10-Q for the Quarter ended September 30, 2008. |
***** | Incorporated by reference to Registrants Quarterly Report on Form 10-Q for the Quarter ended September 30, 2009. |
-27-
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned who is thereunto duly authorized.
UWHARRIE CAPITAL CORP | ||||||
(Registrant) | ||||||
Date: May 11, 2010 | By: | /s/ Roger L. Dick | ||||
Roger L. Dick | ||||||
President and Chief Executive Officer | ||||||
Date: May 11, 2010 | By: | /s/ Robert O. Bratton | ||||
Robert O. Bratton | ||||||
Principal Financial Officer |
-28-
Table of Contents
Exhibit Number |
Description of Exhibit | |
3.1 | Registrants Articles of Incorporation * | |
3.2 | Registrants By-laws * | |
4 | Form of stock certificate * | |
10.1 | Incentive Stock Option Plan, as amended * | |
10.2 | Employee Stock Ownership Plan and Trust * | |
10.3 | 2006 Incentive Stock Option Plan * | |
10.4 | 2006 Employee Stock Purchase Plan * | |
10.5 | Amendment to the Employee Stock Ownership Plan and Trust * | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
31.2 | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
32 | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
* | Incorporated by reference |
** | Filed here within this report |
-29-