VALUE LINE INC - Quarter Report: 2005 January (Form 10-Q)
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
Washington, D.C. 20549
Form
10-Q
QUARTERLY
REPORT UNDER SECTION 13 OR 15 (D)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For Quarter Ended
January 31, 2005 |
Commission file number 0-11306 |
VALUE
LINE, INC.
(Exact
name of registrant as specified in its charter)
New
York |
13-3139843 | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
220
East 42nd Street, New York, New York |
10017-5891 | |
(address
of principal executive offices) |
(zip
code) |
Registrant's
telephone number including area code (212)
907-1500
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes
x No o
Indicate
the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date.
Class |
Outstanding at January 31,
2005 |
Common stock, $.10 par
value |
9,981,600
Shares |
Part
I - Financial Information
Item
1. Financial Statements
Value
Line, Inc.
Consolidated
Condensed Balance Sheets
(in
thousands, except share amounts)
(unaudited)
Jan.
31, |
April
30, |
||||||
Assets |
2005 |
2004 |
|||||
Current
Assets: |
|
|
|||||
Cash
and cash equivalents (including short term |
|||||||
investments
of $20,939, and $177,682, respectively) |
$ |
22,024 |
$ |
178,108 |
|||
Trading
securities |
966
|
19,981
|
|||||
Receivable
from clearing broker |
— |
5,356
|
|||||
Accounts
receivable, net of allowance for doubtful |
|||||||
accounts |
2,511
|
1,842
|
|||||
Receivable
from affiliates |
2,830
|
2,920
|
|||||
Prepaid
expenses and other current assets |
1,836
|
1,911
|
|||||
Deferred
income taxes |
104 |
104 |
|||||
Total
current assets |
30,271
|
210,222
|
|||||
Long
term securities |
58,136
|
46,357
|
|||||
Property
and equipment, net |
6,165
|
6,545
|
|||||
Capitalized
software and other intangible assets, net |
3,132
|
3,800
|
|||||
Total
assets |
$ |
97,704 |
$ |
266,924 |
|||
Liabilities
and Shareholders' Equity |
|||||||
Current
Liabilities: |
|||||||
Accounts
payable and accrued liabilities |
$ |
3,413 |
$ |
3,619 |
|||
Accrued
salaries |
1,334
|
1,576
|
|||||
Dividends
payable |
2,495
|
177,172
|
|||||
Accrued
taxes payable |
— |
422 |
|||||
Total
current liabilities |
7,242
|
182,789
|
|||||
Unearned
revenue |
40,852
|
40,871
|
|||||
Deferred
income taxes |
6,787
|
7,684
|
|||||
Deferred
charges |
282
|
282
|
|||||
Shareholders'
Equity: |
|||||||
Common
stock, $.10 par value; authorized 30,000,000 |
|||||||
shares;
issued 10,000,000 shares |
1,000
|
1,000
|
|||||
Additional
paid-in capital |
991
|
991
|
|||||
Retained
earnings |
28,370
|
19,459
|
|||||
Treasury
stock, at cost (18,400 shares on |
|||||||
1/31/05,
and 1/31/04) |
(354 |
) |
(354 |
) | |||
Accumulated
other comprehensive income, net of tax |
12,534
|
14,202
|
|||||
Total
shareholders' equity |
42,541
|
35,298
|
|||||
Total
liabilities and shareholders' equity |
$ |
97,704 |
$ |
266,924 |
The accompanying notes are an integral part of these financial
statements.
2
Part
I - Financial Information
Item
1. Financial Statements
Value
Line, Inc.
Consolidated
Condensed Statements of Income
(in
thousands, except per share amounts)
(unaudited)
Three
months ended |
Nine
months ended |
||||||||||||
Jan.
31, |
Jan.
31, |
||||||||||||
2005 |
2004 |
2005 |
2004 |
||||||||||
Revenues: |
|||||||||||||
Investment
periodicals and |
|||||||||||||
related
publications |
$ |
13,173 |
$ |
13,132 |
$ |
39,272 |
$ |
38,769 |
|||||
Investment
management fees & svcs |
7,885
|
8,366
|
24,088
|
24,456
|
|||||||||
Total
revenues |
21,058
|
21,498
|
63,360
|
63,225
|
|||||||||
Expenses: |
|||||||||||||
Advertising
and promotion |
5,455
|
5,529
|
16,245
|
16,119
|
|||||||||
Salaries
and employee benefits |
4,812
|
5,386
|
15,337
|
16,283
|
|||||||||
Production
and distribution |
2,106
|
2,315
|
6,615
|
6,961
|
|||||||||
Office
and administration |
2,248
|
2,228
|
6,613
|
6,423
|
|||||||||
Total
expenses |
14,621
|
15,458
|
44,810
|
45,786
|
|||||||||
Income
from operations |
6,437
|
6,040
|
18,550
|
17,439
|
|||||||||
Securities
transactions, net |
1,104
|
1,627
|
8,033
|
7,511
|
|||||||||
Income
before income taxes |
7,541
|
7,667
|
26,583
|
24,950
|
|||||||||
Provision
for income taxes |
2,884
|
2,763
|
10,187
|
9,523
|
|||||||||
Net
income |
$ |
4,657 |
$ |
4,904 |
$ |
16,396 |
$ |
15,427 |
|||||
Earnings
per share, basic & fully diluted |
$ |
0.46 |
$ |
0.49 |
$ |
1.64 |
$ |
1.55 |
|||||
Weighted
average number of common shares |
9,981,600
|
9,981,600
|
9,981,600
|
9,981,600
|
The
accompanying notes are an integral part of these financial
statements.
3
Part
I - Financial Information
Item
1. Financial Statements
Value
Line, Inc.
Consolidated
Condensed Statements of Cash Flows
(in
thousands)
(unaudited)
For
the nine months ended |
|||||||
Jan.
31, |
Jan.
31, |
||||||
2005 |
2004 |
||||||
Cash
flows from operating activities: |
|
|
|||||
Net
income |
$ |
16,396 |
$ |
15,427 |
|||
Adjustments
to reconcile net income to net cash |
|||||||
provided
by operating activities: |
|||||||
Depreciation
and amortization |
1,800
|
2,109
|
|||||
Gains
on sales of trading securities and |
|||||||
securities
available for sale |
(8,726 |
) |
(1,924 |
) | |||
Unrealized
gains on trading securities |
1,055
|
(2,340 |
) | ||||
Deferred
income taxes |
(369 |
) |
642 |
||||
Changes
in assets and liabilities: |
|||||||
Proceeds
from sales of trading securities |
42,205
|
22,203
|
|||||
Purchases
of trading securities |
(21,815 |
) |
(37,871 |
) | |||
(Decrease)/increase
in unearned revenue |
(19 |
) |
929
|
||||
Decrease
in deferred charges |
(63 |
) |
(207 |
) | |||
(Decrease)/increase
in accounts payable and accrued expenses |
(143 |
) |
45
|
||||
(Decrease)/increase
in accrued salaries |
(242 |
) |
20
|
||||
Decrease
in accrued taxes payable |
(556 |
) |
(405 |
) | |||
Decrease
in prepaid expenses and other current assets |
578
|
318
|
|||||
Increase
in accounts receivable |
(332 |
) |
(263 |
) | |||
(Increase)/decrease
in receivable from affiliates |
90
|
(268 |
) | ||||
Total
adjustments |
13,463
|
(17,012 |
) | ||||
Net
cash provided by/(used in) operations |
29,859
|
(1,585 |
) | ||||
Cash
flows from investing activities: |
|||||||
Proceeds
from sales of long term securities |
12,669
|
2,094
|
|||||
Purchases
of long term securities |
(1,037 |
) |
(1,152 |
) | |||
Proceeds
from sales of fixed income securities |
9,019
|
62,329
|
|||||
Purchases
of fixed income securities |
(23,680 |
) |
(49,382 |
) | |||
Acquisition
of property and equipment |
(189 |
) |
(200 |
) | |||
Expenditures
for capitalized software |
(563 |
) |
(594 |
) | |||
Net
cash provided by/(used in) investing activities |
(3,781 |
) |
13,095
|
||||
Cash
flows from financing activities: |
|||||||
Dividends
paid |
(182,162 |
) |
(7,485 |
) | |||
Net
cash used in financing activities |
(182,162 |
) |
(7,485 |
) | |||
Net
(decrease)/increase in cash and cash equivalents |
(156,084 |
) |
4,025
|
||||
Cash
and cash equivalents at beginning of year |
178,108
|
10,217
|
|||||
Cash
and cash equivalents at end of period |
$ |
22,024 |
$ |
14,242 |
The
accompanying notes are an integral part of these financial
statements.
4
Part
I - Financial Information
Item
1. Financial Statements
VALUE
LINE, INC.
CONSOLIDATED
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
FOR
THE NINE MONTHS ENDED JANUARY 31, 2005
(in
thousands, except share amounts)
(unaudited)
Common
stock |
|||||||||||||||||||||||||
Accumulated |
|||||||||||||||||||||||||
Number |
Additional |
Other |
|||||||||||||||||||||||
of |
paid-in |
Treasury |
Comprehensive |
Retained |
Comprehensive |
||||||||||||||||||||
shares |
Amount |
capital |
Stock |
income |
earnings |
income |
Total |
||||||||||||||||||
Balance
at April 30, 2004 |
9,981,600
|
$ |
1,000 |
$ |
991 |
($354 |
) |
$ |
19,459 |
$ |
14,202 |
$ |
35,298 |
||||||||||||
Comprehensive
income |
|||||||||||||||||||||||||
Net
income |
$ |
16,396 |
16,396
|
16,396
|
|||||||||||||||||||||
Other
comprehensive income, |
|||||||||||||||||||||||||
net
of tax: |
|||||||||||||||||||||||||
Change
in unrealized |
|||||||||||||||||||||||||
gains
on securities, net of taxes |
(1,668 |
) |
(1,668 |
) |
(1,668 |
) | |||||||||||||||||||
Comprehensive
income |
$ |
14,728 |
|||||||||||||||||||||||
Dividends
declared |
(7,485 |
) |
(7,485 |
) | |||||||||||||||||||||
Balance
at January 31, 2005 |
9,981,600
|
$ |
1,000 |
$ |
991 |
($354 |
) |
$ |
28,370 |
$ |
12,534 |
$ |
42,541 |
The
accompanying notes are an integral part of these financial
statements.
5
Part I - Financial Information
Item 1. Financial Statements
VALUE
LINE, INC.
CONSOLIDATED
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
FOR
THE NINE MONTHS ENDED JANUARY 31, 2004
(in
thousands, except share amounts)
(unaudited)
Common
stock |
|||||||||||||||||||||||||
Accumulated |
|||||||||||||||||||||||||
Number |
Additional |
Other |
|||||||||||||||||||||||
of |
paid-in |
Treasury |
Comprehensive |
Retained |
Comprehensive |
||||||||||||||||||||
shares |
Amount |
capital |
Stock |
income |
earnings |
income |
Total |
||||||||||||||||||
Balance
at April 30, 2003 |
9,981,600
|
$ |
1,000 |
$ |
991 |
($354 |
) |
$ |
183,768 |
$ |
9,973 |
$ |
195,378 |
||||||||||||
Comprehensive
income |
|||||||||||||||||||||||||
Net
income |
$ |
15,427 |
15,427
|
15,427
|
|||||||||||||||||||||
Other
comprehensive income, |
|||||||||||||||||||||||||
net
of tax: |
|||||||||||||||||||||||||
Change
in unrealized |
|||||||||||||||||||||||||
gains
on securities |
5,144
|
5,144
|
5,144
|
||||||||||||||||||||||
Comprehensive
income |
$ |
20,571 |
|||||||||||||||||||||||
Dividends
declared |
(7,485 |
) |
(7,485 |
) | |||||||||||||||||||||
Balance
at January 31, 2004 |
9,981,600
|
$ |
1,000 |
$ |
991 |
($354 |
) |
$ |
191,710 |
$ |
15,117 |
$ |
208,464 |
The accompanying notes are an integral part of these financial
statements.
6
VALUE
LINE, INC.
NOTES
TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Significant
Accounting Policies - Note 1:
In the
opinion of management, the accompanying unaudited consolidated condensed
financial statements contain all adjustments (consisting of normal recurring
accruals except as noted below) considered necessary for a fair presentation.
This report should be read in conjunction with the financial statements and
footnotes contained in the Company's annual report on Form 10-K, dated July 15,
2004 and Form 10-K Amended, dated February 25, 2005 for the fiscal year ended
April 30, 2004. Results of operations covered by this report may not be
indicative of the results of operations for the entire year.
Cash
and Cash Equivalents:
For
purposes of the Consolidated Condensed Statements of Cash Flows, the Company
considers all cash held at banks and short term liquid investments with an
original maturity of less than three months to be cash and cash equivalents. As
of January 31, 2005 and April 30, 2004, cash equivalents included $20,707,000
and $122,319,000 respectively, invested in the Value Line money market
funds.
Valuation
of Securities:
The
Company's long-term securities available for sale portfolio, which consists of
shares of the Value Line Mutual Funds and government debt securities, is
accounted for in accordance with Statement of Financial Accounting Standards
No.115, "Accounting for Certain Investments in Debt and Equity Securities". The
securities are valued at fair market value with unrealized gains and losses on
these securities reported, net of applicable taxes, as a separate component of
Shareholders' Equity. Realized gains and losses on sales of the long term
securities are recorded in earnings on trade date and are determined on the
identified cost method.
Trading
securities held by the Company are valued at fair market value with unrealized
gains and losses included in earnings.
Market
valuation of securities listed on a securities exchange and over-the-counter
securities traded on the NASDAQ national market is based on the closing sales
prices on the last business day of each month. In the absence of closing sales
prices for such securities, and for other securities traded in the
over-the-counter market, the security is valued at the midpoint between the
latest available and representative asked and bid prices.
Valuation
of open-ended mutual fund shares are based upon the daily net asset values of
the shares as calculated by such funds.
The fair
market value of the Company's fixed maturity government debt obligations are
valued utilizing quoted prices at the end of each day provided by an outside
pricing service.
Advertising
expenses:
The
Company expenses advertising costs as incurred.
Earnings
per Share, basic & fully diluted:
Earnings
per share are based on the weighted average number of shares of common stock and
common stock equivalents outstanding during the period.
Use
of Estimates:
The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect certain reported amounts and disclosures. Accordingly, actual results
could differ from those estimates.
7
VALUE
LINE, INC.
NOTES
TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Marketable
Securities - Note 2:
Trading
Securities:
Securities
held by the Company had an aggregate cost of $894,000 and a fair market value of
$966,000 at January 31, 2005, and an aggregate cost of $18,854,000 and a fair
market value of $19,981,000 at April 30, 2004. The proceeds from sales of
trading securities, during the nine months ended January 31, 2005, were
$42,205,000 and the related gains on these sales were $2,425,000. The proceeds
from sales of trading securities for the same period of fiscal 2004 were
$22,203,000 and the related gains on these sales were $1,312,000.
The net
changes in unrealized losses of $1,055,000 for the nine months ended January 31,
2005, and the net changes in unrealized gains of $2,340,000 for the nine months
ended January 31, 2004, were included in the Consolidated Condensed Statements
of Income for fiscal 2005 and 2004, respectively.
Long-Term
Securities Available for Sale:
The
aggregate cost of the long-term securities, which are primarily invested in the
Value Line mutual funds, was $19,164,000 and the fair market value was
$38,517,000 at January 31, 2005. The aggregate cost of the long-term securities
at April 30, 2004 was $24,502,000 and the fair market value was $46,356,000. The
total gains for equity securities with net gains included in Accumulated Other
Comprehensive Income on the Consolidated Condensed Balance Sheet are $19,437,000
and $21,850,000, net of deferred taxes of $6,803,000 and $7,647,000 as of
January 31, 2005 and April 30, 2004, respectively. The total losses on equity
securities included in Accumulated Other Comprehensive Income for the nine
months ended January 31, 2005 were $87,000, net of deferred taxes of $31,000.
There were no losses on equity securities included in Accumulated Other
Comprehensive Income for fiscal year ended April 30, 2004. The decrease in gross
unrealized gains on these securities of $2,500,000 and the increase of
$8,066,000, net of deferred taxes of $875,000 and $2,823,000 were included in
shareholders' equity at January 31, 2005 and April 30, 2004,
respectively.
Realized
capital gains from the sales of long-term securities available for sale were
$6,301,000, and $21,000, of which a $5,738,000 gain, and a $6,000 loss were
reclassified out of Accumulated Other Comprehensive Income into earnings during
the nine months ended January 31, 2005, and 2004, respectively. The proceeds
received from the sales of these securities during the nine months ended January
31, 2005, and 2004 were $12,669,000, and $2,094,000, respectively.
Proceeds
and capital gains for fiscal 2005 include $433,000 from the sale of shares of
common stock, received from a vendor in a negotiated contract. An additional
$74,000 is being held in escrow until January 2006.
Government
Debt Securities:
The
Company's investments in debt securities are available for sale and valued at
fair market value. The aggregate cost and fair market value at January 31, 2005
for U.S. Government debt securities classified as available for sale were as
follows:
|
(In
Thousands) |
|
||||||||
Historical |
Fair
Market |
Gross
Unrealized |
||||||||
Maturity |
Cost |
Value |
Holding
Gains |
|||||||
Due
in 1-2 years |
$ |
13,976 |
$ |
13,976 |
$ |
0 |
||||
Due
in 2-5 years |
5,705 |
5,643 |
(62 |
) | ||||||
Total
investment in debt securities |
$ |
19,681 |
$ |
19,619 |
$ |
(62 |
) |
The
aggregate cost and fair market value at April 30, 2004 for U.S. Government debt
securities classified as available for sale were as follows:
|
(In
Thousands) |
|
||||||||
Historical |
Fair
Market |
Gross
Unrealized |
||||||||
Maturity |
Cost |
Value |
Holding
Gains |
|||||||
Due
in 1-2 years |
$ |
1 |
$ |
1 |
$ |
0 |
||||
Total
investment in debt securities |
$ |
1 |
$ |
1 |
$ |
0 |
There are
no gains on U.S. Government debt securities included in Accumulated Other
Comprehensive Income on the Consolidated Condensed Balance Sheets as of January
31, 2005 and April 30, 2004. The total losses on U.S. Government debt securities
included in Accumulated Other Comprehensive Income were $62,000 net of deferred
taxes of $22,000 as of January 31, 2005. There were no losses at April 30,
2004.
The
average yield on the U.S. Government debt securities classified as available for
sale at January 31, 2005 and April 30, 2004 was 1.31% and 2.59%,
respectively.
8
VALUE
LINE, INC.
NOTES
TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Proceeds
of $9,019,000 received from settlement of sales of long-term fixed income
securities available for sale during the nine months of fiscal 2005, were equal
to the cost of the securities. Proceeds received from settlement of sales of
long-term fixed income securities available for sale during the nine months of
fiscal 2004 were $62,329,000 and the related gains on sales, which were
reclassified from Accumulated Other Comprehensive Income on the Balance Sheet
were $591,000.
For the
nine months ended January 31, 2005, and 2004, securities transactions, net also
included $161,000 and $189,000, of dividend income; $199,000, and $3,160,000, of
interest income; and $7,000, and $18,000 of related interest expense,
respectively.
Supplemental
Disclosure of Cash Flow Information - Note 3:
Cash
payments for income taxes were $11,111,000 and $9,320,000 during the nine months
ended January 31, 2005 and 2004, respectively.
Employees'
Profit Sharing and Savings Plan - Note 4:
Substantially
all employees of the Company and its subsidiaries are members of the Value Line,
Inc. Profit Sharing and Savings Plan (the "Plan"). In general, this is a
qualified, contributory plan which provides for a discretionary annual Company
contribution which is determined by a formula based upon the salaries of
eligible employees and the amount of consolidated net operating income as
defined in the Plan. The estimated profit sharing plan contribution, which is
included as an expense in salaries and employee benefits in the Consolidated
Condensed Statement of Income was $797,000 and $880,000
for the nine months ended January 31, 2005 and 2004, respectively.
Comprehensive
Income - Note 5:
Statement
no. 130 requires the reporting of comprehensive income in addition to net income
from operations. Comprehensive income is a more inclusive financial reporting
methodology that includes disclosure of certain financial information that
historically has not been recognized in the calculation of net income.
At
January 31, 2005, and 2004, the Company held both equity securities and U.S.
Government debt securities that are classified as Long Term Securities Available
for Sale on the Consolidated Condensed Balance Sheets. The change in valuation
of these securities, net of deferred taxes has been recorded in Accumulated
Other Comprehensive Income on the Company's Balance Sheets.
The gross
change in other comprehensive income during the nine months of fiscal 2005 that
resulted from a decrease in unrealized gains and the deferred taxes on the
change in value of equity securities classified as available for sale were
$2,504,000 and $876,000, respectively. The gross change in other comprehensive
income during the same period of fiscal 2004 that resulted from a decrease in
unrealized gains and deferred taxes on the change in value of equity securities
classified as available for sale were $7,923,000 and $2,773,000,
respectively.
The gross
change in other comprehensive income during the nine months of fiscal 2005 that
resulted from a decrease in unrealized gains and the deferred taxes on the
change in value of U.S. Government debt securities classified as available for
sale were $62,000 and $22,000, respectively. The gross change in other
comprehensive income during the nine months of fiscal 2004 that resulted from an
increase in unrealized gains and a reclassification of the U.S. Government Debt
securities from the classification held-to-maturity to available for sale and
the deferred taxes on the change in value of U.S. Government debt securities
were $1,991,000, and $697,000, respectively.
9
VALUE
LINE, INC.
NOTES
TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Related
Party Transactions - Note 6:
The
Company acts as investment adviser and manager for fourteen open-ended
investment companies, the Value Line Family of Funds. The Company earns
investment management fees based upon the average daily net asset values of the
respective funds. Effective July 1, 2000, the Company received service and
distribution fees under rule 12b-1 of the Investment Company Act of 1940 (rule
12b-1) from all but two of the fourteen mutual funds for which Value Line is the
adviser. Effective September 18, 2002, the Company began receiving service and
distribution fees under rule 12b-1 from the remaining two funds, for which Value
Line, Inc. is the adviser. The Company also earns brokerage commission income on
securities transactions executed by Value Line Securities, Inc. on behalf of the
funds that are cleared on a fully disclosed basis through non-affiliated
brokers. For the nine months ended January 31, 2005 and 2004, investment
management fees, 12b-1 service and distribution fees and brokerage commission
income amounted to $23,164,000 and $23,350,000, respectively. These amounts
include service and distribution fees of $7,214,000 and $7,205,000,
respectively. The related receivables from the funds for management advisory
fees and 12b-1 service fees included in Receivable from affiliates were
$2,526,000 and $2,448,000 at January 31, 2005 and April 30, 2004, respectively.
For the
nine months ended January 31, 2005 and 2004, the Company was reimbursed $387,000
and $365,000, respectively, for payments it made on behalf of and services it
provided to Arnold Bernhard and Company, Inc. ("Parent"). At January 31, 2005
and April 30, 2004, Receivable from affiliates included a receivable from the
Parent of $156,000 and $70,000 respectively.
Federal,
State and Local Income Taxes - Note 7:
The
Company computes its tax in accordance with the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income
Taxes".
The
provision for income taxes includes the following:
|
Nine
months ended January 31, |
||||||
|
2005 |
2004 |
|||||
(In
Thousands) |
|||||||
Current: |
|
|
|||||
Federal |
$ |
9,051 |
$ |
7,392 |
|||
State
and local |
1,522
|
1,489
|
|||||
|
10,573
|
8,881
|
|||||
Deferred: |
|||||||
Federal |
(371 |
) |
649
|
||||
State
and local |
(15 |
) |
(7 |
) | |||
|
(386 |
) |
642
|
||||
|
$ |
10,187 |
$ |
9,523 |
Deferred
taxes are provided for temporary differences between the financial reporting
basis and the tax basis of the Company's assets and liabilities. The tax effect
of temporary differences giving rise to the Company's deferred tax liability are
primarily a result of unrealized gains on the Company's trading and long-term
securities portfolios.
Business
Segments - Note 8:
The
Company operates two reportable business segments: Publishing and Investment
Management Services. The publishing segment produces investment related
periodicals in both print and electronic form. The investment management segment
provides advisory services to mutual funds, institutional and individual clients
as well as brokerage services for the Value Line family of mutual funds. The
segments are differentiated by the products and services they
offer.
10
VALUE
LINE, INC.
NOTES
TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
The
accounting policies of the segments are the same as those described in the
summary of significant accounting policies. The Company allocates all revenues
and expenses, except for depreciation related to corporate assets, between the
two reportable segments.
Disclosure
of Reportable Segment Profit and Segment Assets
(in thousands)
(in thousands)
|
Nine
months ended January 31, 2005 |
|||||||||
|
Investment |
|
||||||||
|
Management |
|
||||||||
|
Publishing |
Services
|
Total |
|||||||
|
|
|
|
|||||||
Revenues
from external customers |
$ |
39,272 |
$ |
24,088 |
$ |
63,360 |
||||
Intersegment
revenues |
167 |
— |
167 |
|||||||
Securities
transactions, net |
2 |
8,031 |
8,033 |
|||||||
Depreciation
and amortization |
1,717 |
71 |
1,788 |
|||||||
Segment
operating profit |
10,113 |
7,811 |
17,924 |
|||||||
Segment
assets |
16,140 |
60,910 |
77,050 |
|||||||
Expenditures
for |
||||||||||
segment
assets |
613 |
139 |
752 |
|||||||
|
|
Nine
months ended January 31, 2004 |
|||||||||
|
Investment |
|
||||||||
|
Management |
|
||||||||
|
Publishing |
Services
|
Total |
|||||||
|
|
|
|
|||||||
Revenues
from external customers |
$ |
38,769 |
$ |
24,456 |
$ |
63,225 |
||||
Intersegment
revenues |
180 |
— |
180 |
|||||||
Securities
transactions, net |
3 |
7,508 |
7,511 |
|||||||
Depreciation
and amortization |
1,944 |
45 |
1,989 |
|||||||
Segment
operating profit |
9,445 |
8,014 |
17,459 |
|||||||
Segment
assets |
14,143 |
249,272 |
263,415 |
|||||||
Expenditures
for |
||||||||||
segment
assets |
789 |
5 |
794 |
11
VALUE
LINE, INC.
NOTES
TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Reconciliation
of Reportable Segment Revenues,
Operating
Profit and Assets
(in thousands)
(in thousands)
|
Nine
months ended January 31, |
|||||||||
Revenues |
2005 |
2004 |
||||||||
Total
revenues for reportable segments |
|
|
||||||||
Elimination
of intersegment revenues |
$ |
63,527 |
$ |
63,405 |
||||||
Total
consolidated revenues |
(167 |
) |
(180 |
) | ||||||
|
$ |
63,360 |
$ |
63,225 |
||||||
Segment
profit |
||||||||||
Total
profit for reportable segments |
||||||||||
Less:
Depreciation related to corporate assets |
$ |
25,957 |
$ |
24,970 |
||||||
Income
before income taxes |
(12 |
) |
(20 |
) | ||||||
|
$ |
25,945 |
$ |
24,950 |
||||||
Assets |
||||||||||
Total
assets for reportable segments |
||||||||||
Corporate
assets |
$ |
77,050 |
$ |
263,415 |
||||||
Consolidated
total assets |
20,654 |
307 |
||||||||
|
$ |
97,704 |
$ |
263,722 |
Contingencies
- Note 9:
The
Company commenced an action in New York Supreme Court, seeking damages in an
unspecified amount, against a small mutual fund company pertaining to a
contemplated transaction. The Company was countersued for alleged damages in
excess of $5,000,000. The action was settled without a material adverse effect
on the Company. A related entity of the defendant in the New York action brought
suit against the Company and certain Directors in Federal Court in Texas based
on the same transaction. On the Company's motion, that action has been
transferred from Texas to New York. Although the ultimate outcome of the
litigation is subject to the inherent uncertainties of any legal proceeding,
based upon Counsel's analysis of the factual and legal issues and the Company's
meritorious defenses, it is management's belief that the expected outcome of
this matter will not have a material adverse effect on the Company's
consolidated results of operations and financial condition.
Special
Dividend - Note 10:
On April
23, 2004, the Board of Directors of the Company declared a distribution from its
Retained Earnings in the form of a special dividend of $17.50 per share or
$174,678,000 to all shareholders of record as of May 7, 2004, which was paid on
May 19, 2004. The purpose of the dividend was to return to all shareholders, in
the form of cash, a significant portion of the earnings of the Company from its
successful operations over the past number of years at a time when shareholders
could enjoy the present favorable tax rates on dividends.
12
Item 2.
MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.
Liquidity
and Capital Resources
The
Company had liquid resources, which were used in its business, of $81,165,000 at
January 31, 2005. In addition to $23,029,000 of
working capital, the Company has long-term securities with a market value of
$58,136,000, that, although classified as non-current assets, are also readily
marketable should the need arise.
The
Company's cash flow provided by operations for the nine months ended January 31,
2005 was $29,859,000 versus cash outflow of $1,585,000 in fiscal 2004. The rise
in cash flow from operations was primarily due to an increase in proceeds from
sales of trading securities and containment of expenses. Net cash outflow of
$3,781,000 from investing activities during the nine months ended January 31,
2005 resulted primarily from the redeployment of holdings in long-term and
trading equity securities to fixed income securities. Cash outflows from
financing activities of $182,162,000 reflect the Company's normal quarterly
dividend of $.25 per share for the three quarters of fiscal 2005 as well as a
special $17.50 dividend paid to all shareholders on May 19, 2004.
From time
to time, the Company's Parent has purchased additional shares of Value Line,
Inc. in the market when and as the Parent has determined it to be appropriate.
As stated numerous times in the past, the public is reminded that the Parent may
make additional purchases from time to time in the future.
Management
believes that the Company's cash and other liquid asset resources used in its
business together with the future cash flows from operations will be sufficient
to finance current and forecasted operations. Management anticipates no
borrowing for fiscal year 2005.
Operating
Results
Net
income for the nine months ended January 31, 2005 of $16,396,000 or $1.64 per
share was 6% above income of $15,427,000 or $1.55 per share in fiscal 2004. Net
income for the third quarter of fiscal 2005 of $4,657,000 was 5% below income of
$4,904,000 for the comparable period of fiscal 2004. Operating income of
$18,550,000 for the nine months ended January 31, 2005 was 6% above operating
income of $17,439,000 for the same period of the last fiscal year. Operating
income of $6,437,000 for the three months ended January 31, 2005 was 7% above
the operating income of $6,040,000 for the third quarter of the last fiscal
year. Securities transactions, net for the nine months ended January 31, 2005
were 7% above the same period of fiscal 2004. Revenues of $63,360,000 for the
nine months ended January 31, 2005 were comparable to revenues of $63,225,000
for the nine months ended January 31, 2004. Revenues of $21,058,000 for the
third quarter of fiscal 2005 were 2% below revenues of $21,498,000 for the three
months ended January 31, 2004. Retained Earnings of $28,370,000 increased 46% or
$8,911,000 during the nine months ended January 31, 2005, which was 12% higher
than last year's growth for the same period.
13
Subscription
revenues of $39,272,000 for the nine months ended January 31, 2005 were 1%
higher than revenues of $38,769,000 for the same period of the prior fiscal
year. Revenues from all electronic publications as well as licensing fees were
up 27% for the nine months ended January 31, 2005 while revenues from all print
products were down 5% compared to the last fiscal year's level. Subscription
revenues of $13,173,000 for the third quarter of fiscal 2005 were level with
revenues of $13,132,000 for the three months ended January 31, 2004. Investment
management fees and services revenues of $24,088,000 for the nine months ended
January 31, 2005 were 1.5% below the prior fiscal year's revenues of
$24,456,000. Investment management fees and services revenues of $7,885,000 for
the three months ended January 31, 2005 decreased 6% below revenues of
$8,366,000 for the third quarter in the prior fiscal year.
Operating
expenses for the nine months ended January 31, 2005 of $44,810,000 were 2% below
the last fiscal year's expenses of $45,786,000. Total advertising and
promotional expenses of $16,245,000 were 1% above the prior year's expenses of
$16,119,000. Salaries and employee benefit expenses of $15,337,000 were 6% below
expenses of $16,283,000 recorded in the prior fiscal year. Production and
distribution costs for the nine months ended January 31, 2005 of $6,615,000 were
5% below expenses of $6,961,000 at January 31, 2004. The decline in expenses was
primarily due to lower paper, printing and distribution costs that resulted from
a migration in circulation from print to electronic versions of our products.
Office and administrative expenses of $6,613,000 were 3% above the prior fiscal
year's expenses of $6,423,000. The increase in administrative expenses was
primarily due to an increase in professional fees and higher rent expenses
resulting from scheduled lease increases. These increases were partially offset
by lower depreciation of fixed assets and lower software licensing and hardware
maintenance fees that resulted from renegotiating vendors' pricing.
The
Company's securities transactions, net were $8,033,000 for the nine months ended
January 31, 2005 versus transactions, net of $7,511,000 for the same period of
the last fiscal year, an increase of 7% or $522,000. Securities transactions,
net for the nine months ended January 31, 2005 included dividend and interest
income of $360,000 and capital gains of $7,548,000 from sales of equity
securities from the Company's short-term trading and long-term portfolios, which
compares to dividend and interest income of $3,349,000 and capital gains of
$4,238,000 from sales of securities from the Company's short-term trading and
long-term portfolios for the same period of the last fiscal year. The lower
dividend and interest income during fiscal 2005 was a result of sales of the
Company's fixed income securities during the latter part of fiscal 2004 in
preparation for payment on May 19, 2004 of a special dividend of $17.50 per
share to all common stockholders of record as of May 7, 2004. Capital gains for
fiscal 2005 include $433,000 from the sale of shares received under the terms of
a contract with a vendor.
14
Item
4. Disclosure Controls and Procedures
(a) | The registrant's principal executive officer and principal financial officer have concluded that the registrant's disclosure controls and procedures (as defined in Exchange Act Rule 13a- 15(e)), based on their evaluation of these controls and procedures as of the end of the period covered by this report, are appropriately designed to ensure that material information relating to the registrant is made known to such officers and are operating effectively. |
(b) | The registrant's principal executive officer and principal financial officer have determined that there have been no changes in the registrant's internal control over financial reporting that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. |
15
VALUE
LINE, INC.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Form 10Q report for the period ended
January
31, 2005 to be signed on its behalf by the undersigned thereunto duly
authorized.
Value
Line, Inc. | ||
(Registrant) | ||
|
|
|
Date: March 15, 2005 | By: | /s/ Jean Bernhard Buttner |
Jean Bernhard Buttner | ||
Chairman & Chief Executive Officer |
|
|
|
Date: March 15, 2005 | By: | /s/ Stephen R. Anastasio |
Stephen
R. Anastasio | ||
Chief Financial Officer |
|
|
|
Date: March 15, 2005 | By: | /s/ David T. Henigson |
David T. Henigson | ||
Vice President and Treasurer |
16