VAPOTHERM INC - Quarter Report: 2022 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission file number: 001-38740
Vapotherm, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
46-2259298 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
100 Domain Drive |
|
Exeter, . (Address of principal executive offices) |
03833 (Zip Code) |
(603) 658-0011
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, $0.001 par value per share |
VAPO |
New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 28, 2022, there were 26,563,525 outstanding common shares of Vapotherm, Inc.
Vapotherm, Inc.
Form 10-Q
For the Quarterly Period Ended March 31, 2022
TABLE OF CONTENTS
__________________
We use “Vapotherm,” “Vapotherm Access,” “High Velocity Therapy,” “HVT,” “Precision Flow,” “Hi-VNI,” “OAM,” “HGE,” “Vapotherm UK,” and other marks as trademarks in the United States and/or in other countries. This Quarterly Report on Form 10-Q contains references to our trademarks and service marks and to those belonging to other entities. Solely for convenience, trademarks and trade names referred to in this Quarterly Report on Form 10-Q, including logos, artwork and other visual displays, may appear without the ® or TM symbols, but such references are not intended to indicate in any way that we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensor to these trademarks and trade names. We do not intend our use or display of other entities’ trade names, trademarks or service marks to imply a relationship with, or endorsement or sponsorship of us by, any other entity.
Unless otherwise indicated, information contained in this Quarterly Report on Form 10-Q concerning our industry and the markets in which we operate, including our general expectations, market position and market opportunity, is based on our management’s estimates and research, as well as industry and general publications and research, surveys and studies conducted by third parties. We believe that the information from these third-party publications, research, surveys and studies included in this Quarterly Report on Form 10-Q is reliable. Management’s estimates are derived from publicly available information, their knowledge of our industry and their assumptions based on such information and knowledge, which we believe to be reasonable. This data involves a number of assumptions and limitations which are necessarily subject to a high degree of uncertainty and risk due to a variety of factors, including those described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2021 as filed with the Securities and Exchange Commission (“SEC”) on February 24, 2022 and in our subsequent Quarterly Reports of Form 10-Q, including this Quarterly Report for the quarterly period ended March 31, 2022.
Unless the context requires otherwise, references to “Vapotherm,” the “Company,” “we,” “us,” and “our,” refer to Vapotherm, Inc. and our consolidated subsidiaries.
2
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words and the use of future dates. Forward-looking statements include, but are not limited to, statements concerning:
anticipated favorable effect thereof on our gross margins and costs and risks in connection therewith;
3
The forward-looking statements in this Quarterly Report on Form 10-Q are only predictions and are based largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q and are subject to a number of known and unknown risks, uncertainties and assumptions, including those described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2021 as filed with the SEC on February 24, 2022 and in our other subsequent filings with the SEC, including this Quarterly Report on Form 10-Q. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond our control, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Moreover, we operate in an evolving environment. Any forward-looking statements made herein speak only as of the date of this Quarterly Report on Form 10-Q, and you should not rely on forward-looking statements as predictions of future events. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.
4
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VAPOTHERM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
|
|
March 31, 2022 |
|
|
December 31, 2021 |
|
||
|
|
(unaudited) |
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
72,907 |
|
|
$ |
57,071 |
|
Accounts receivable, net |
|
|
9,912 |
|
|
|
10,909 |
|
Inventories |
|
|
38,048 |
|
|
|
36,562 |
|
Prepaid expenses and other current assets |
|
|
4,909 |
|
|
|
5,205 |
|
Total current assets |
|
|
125,776 |
|
|
|
109,747 |
|
Property and equipment, net |
|
|
25,336 |
|
|
|
22,157 |
|
Operating lease right-of-use assets |
|
|
7,770 |
|
|
|
7,045 |
|
Restricted cash |
|
|
1,109 |
|
|
|
253 |
|
Goodwill |
|
|
15,283 |
|
|
|
15,300 |
|
Intangible assets, net |
|
|
4,245 |
|
|
|
4,398 |
|
Deferred income tax assets |
|
|
8 |
|
|
|
78 |
|
Other long-term assets |
|
|
1,027 |
|
|
|
1,107 |
|
Total assets |
|
$ |
180,554 |
|
|
$ |
160,085 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
6,608 |
|
|
$ |
5,923 |
|
Contract liabilities |
|
|
1,424 |
|
|
|
2,081 |
|
Accrued expenses and other current liabilities |
|
|
15,375 |
|
|
|
28,559 |
|
Revolving loan facility |
|
|
- |
|
|
|
6,608 |
|
Total current liabilities |
|
|
23,407 |
|
|
|
43,171 |
|
Long-term loans payable, net |
|
|
96,491 |
|
|
|
39,726 |
|
Other long-term liabilities |
|
|
6,727 |
|
|
|
10,521 |
|
Total liabilities |
|
|
126,625 |
|
|
|
93,418 |
|
(Note 10) |
|
|
|
|
|
|
||
Stockholders' equity |
|
|
|
|
|
|
||
Preferred stock ($0.001 par value) 25,000,000 shares authorized; no shares issued |
|
|
|
|
|
- |
|
|
Common stock ($0.001 par value) 175,000,000 shares authorized as of |
|
|
27 |
|
|
|
26 |
|
Additional paid-in capital |
|
|
453,612 |
|
|
|
443,358 |
|
Accumulated other comprehensive (loss) income |
|
|
(29 |
) |
|
|
26 |
|
Accumulated deficit |
|
|
(399,681 |
) |
|
|
(376,743 |
) |
Total stockholders' equity |
|
|
53,929 |
|
|
|
66,667 |
|
Total liabilities and stockholders’ equity |
|
$ |
180,554 |
|
|
$ |
160,085 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Vapotherm, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
(In thousands, except share and per share amounts)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Net revenue |
|
$ |
21,622 |
|
|
$ |
32,308 |
|
Cost of revenue |
|
|
13,730 |
|
|
|
15,140 |
|
Gross profit |
|
|
7,892 |
|
|
|
17,168 |
|
Operating expenses |
|
|
|
|
|
|
||
Research and development |
|
|
5,549 |
|
|
|
4,910 |
|
Sales and marketing |
|
|
13,322 |
|
|
|
13,900 |
|
General and administrative |
|
|
8,954 |
|
|
|
8,059 |
|
Total operating expenses |
|
|
27,825 |
|
|
|
26,869 |
|
Loss from operations |
|
|
(19,933 |
) |
|
|
(9,701 |
) |
Other (expense) income |
|
|
|
|
|
|
||
Interest expense |
|
|
(1,747 |
) |
|
|
(665 |
) |
Interest income |
|
|
17 |
|
|
|
29 |
|
Foreign currency loss |
|
|
(69 |
) |
|
|
(70 |
) |
Loss on extinguishment of debt |
|
|
(1,114 |
) |
|
|
- |
|
Net loss before income taxes |
|
$ |
(22,846 |
) |
|
$ |
(10,407 |
) |
Provision for income taxes |
|
|
92 |
|
|
|
- |
|
Net loss |
|
$ |
(22,938 |
) |
|
$ |
(10,407 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
||
Foreign currency translation adjustments |
|
|
(55 |
) |
|
|
11 |
|
Total other comprehensive (loss) income |
|
$ |
(55 |
) |
|
$ |
11 |
|
Total comprehensive loss |
|
$ |
(22,993 |
) |
|
$ |
(10,396 |
) |
Net loss per share - basic and diluted |
|
$ |
(0.87 |
) |
|
$ |
(0.40 |
) |
Weighted-average number of shares used in calculating net |
|
|
26,321,087 |
|
|
|
25,796,065 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
VAPOTHERM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(In thousands, except share amounts)
|
|
|
|
|
Additional |
|
|
Accumulated |
|
|
|
|
|
|
|
|||||||||
|
|
Common Stock |
|
|
Paid-in |
|
|
Comprehensive |
|
|
Accumulated |
|
|
Stockholders' |
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Income (Loss) |
|
|
Deficit |
|
|
Equity |
|
||||||
Balance at December 31, 2020 |
|
|
25,722,984 |
|
|
$ |
26 |
|
|
$ |
430,781 |
|
|
$ |
41 |
|
|
$ |
(316,943 |
) |
|
$ |
113,905 |
|
Issuance of common stock upon exercise of options |
|
|
77,892 |
|
|
|
- |
|
|
|
761 |
|
|
|
- |
|
|
|
- |
|
|
|
761 |
|
Issuance of common stock with restricted stock units and |
|
|
29,699 |
|
|
|
- |
|
|
|
47 |
|
|
|
- |
|
|
|
- |
|
|
|
47 |
|
Issuance of common stock for services |
|
|
3,633 |
|
|
|
- |
|
|
|
110 |
|
|
|
- |
|
|
|
- |
|
|
|
110 |
|
Stock-based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
2,575 |
|
|
|
- |
|
|
|
- |
|
|
|
2,575 |
|
Foreign currency translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,407 |
) |
|
|
(10,407 |
) |
Balance at March 31, 2021 |
|
|
25,834,208 |
|
|
$ |
26 |
|
|
$ |
434,274 |
|
|
$ |
52 |
|
|
$ |
(327,350 |
) |
|
$ |
107,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2021 |
|
|
26,126,253 |
|
|
$ |
26 |
|
|
$ |
443,358 |
|
|
$ |
26 |
|
|
$ |
(376,743 |
) |
|
$ |
66,667 |
|
Issuance of common stock upon exercise of options |
|
|
1,227 |
|
|
|
- |
|
|
|
12 |
|
|
|
- |
|
|
|
- |
|
|
|
12 |
|
Issuance of common stock with restricted stock units |
|
|
60,488 |
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
10 |
|
Issuance of common stock for services |
|
|
3,683 |
|
|
|
- |
|
|
|
76 |
|
|
|
- |
|
|
|
- |
|
|
|
76 |
|
Issuance of common stock to satisfy contingent |
|
|
368,168 |
|
|
|
1 |
|
|
|
5,629 |
|
|
|
- |
|
|
|
- |
|
|
|
5,630 |
|
Issuance of common stock warrants |
|
|
- |
|
|
|
- |
|
|
|
1,157 |
|
|
|
- |
|
|
|
- |
|
|
|
1,157 |
|
Stock-based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
3,370 |
|
|
|
- |
|
|
|
- |
|
|
|
3,370 |
|
Foreign currency translation adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(55 |
) |
|
|
- |
|
|
|
(55 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(22,938 |
) |
|
|
(22,938 |
) |
Balance at March 31, 2022 |
|
|
26,559,819 |
|
|
$ |
27 |
|
|
$ |
453,612 |
|
|
$ |
(29 |
) |
|
$ |
(399,681 |
) |
|
$ |
53,929 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
VAPOTHERM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
||
|
|
Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net loss |
|
$ |
(22,938 |
) |
|
$ |
(10,407 |
) |
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
|
|
|
|
||
Stock-based compensation expense |
|
|
3,446 |
|
|
|
2,685 |
|
Depreciation and amortization |
|
|
1,391 |
|
|
|
1,574 |
|
Provision for bad debts |
|
|
177 |
|
|
|
(156 |
) |
Provision for inventory valuation |
|
|
150 |
|
|
|
(12 |
) |
Non-cash lease expense |
|
|
519 |
|
|
|
422 |
|
Change in fair value of contingent consideration |
|
|
(188 |
) |
|
|
202 |
|
Loss on disposal of property and equipment |
|
|
151 |
|
|
|
23 |
|
Amortization of discount on debt |
|
|
139 |
|
|
|
32 |
|
Deferred income taxes |
|
|
83 |
|
|
|
3 |
|
Loss on extinguishment of debt |
|
|
1,114 |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
805 |
|
|
|
9,987 |
|
Inventories |
|
|
(1,650 |
) |
|
|
(7,042 |
) |
Prepaid expenses and other assets |
|
|
(927 |
) |
|
|
(1,651 |
) |
Accounts payable |
|
|
84 |
|
|
|
870 |
|
Contract liabilities |
|
|
(652 |
) |
|
|
(1,730 |
) |
Accrued expenses and other current liabilities |
|
|
(11,882 |
) |
|
|
(14,338 |
) |
Operating lease liabilities, current and long-term |
|
|
(293 |
) |
|
|
(424 |
) |
Net cash used in operating activities |
|
|
(30,471 |
) |
|
|
(19,962 |
) |
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(3,008 |
) |
|
|
(2,256 |
) |
Net cash used in investing activities |
|
|
(3,008 |
) |
|
|
(2,256 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Proceeds from loans, net of discount |
|
|
99,094 |
|
|
|
- |
|
Repayment of loans |
|
|
(40,000 |
) |
|
|
- |
|
Payments of debt extinguishment costs |
|
|
(817 |
) |
|
|
- |
|
Payment of debt issuance costs |
|
|
(1,365 |
) |
|
|
- |
|
Repayments on revolving loan facility |
|
|
(6,608 |
) |
|
|
- |
|
Payment of contingent consideration |
|
|
(135 |
) |
|
|
- |
|
Proceeds from exercise of stock options |
|
|
12 |
|
|
|
761 |
|
Net cash provided by financing activities |
|
|
50,181 |
|
|
|
761 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(10 |
) |
|
|
2 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
16,692 |
|
|
|
(21,455 |
) |
Cash, cash equivalents and restricted cash |
|
|
|
|
|
|
||
Beginning of period |
|
|
57,324 |
|
|
|
115,536 |
|
End of period |
|
$ |
74,016 |
|
|
$ |
94,081 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
||
Interest paid during the period |
|
$ |
983 |
|
|
$ |
639 |
|
Property and equipment purchases in accounts payable and accrued expenses |
|
$ |
1,581 |
|
|
$ |
263 |
|
Debt issuance costs in accounts payable and accrued expenses |
|
$ |
202 |
|
|
$ |
- |
|
Issuance of common stock to satisfy contingent consideration |
|
$ |
5,630 |
|
|
$ |
- |
|
Issuance of common stock warrants in conjunction with debt draw down |
|
$ |
1,157 |
|
|
$ |
- |
|
Issuance of common stock upon vesting of restricted stock units |
|
$ |
10 |
|
|
$ |
47 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
1. Description of Business
Vapotherm, Inc. (the “Company”) is a global medical technology company primarily focused on the care of patients of all ages suffering from the respiratory distress often associated with complex lung diseases such as chronic obstructive pulmonary disease (“COPD”), congestive heart failure (“CHF”), pneumonia, asthma and COVID-19. The Company’s strategy is to become the world’s preeminent complex lung disease patient management company by combining digital, clinical and device solutions to create a healthcare ecosystem focused on improving the lives of complex lung disease patients while reducing the cost of their care. The Company’s device solutions are focused on High Velocity Nasal Insufflation (“HVNI”, or “High Velocity Therapy”), which delivers non-invasive ventilatory support to patients by providing heated, humidified, oxygenated air at high velocities through a small-bore nasal interface, and on closed loop control systems such as our Oxygen Assist Module, designed to automatically maintain SpO2 levels within a specified range for a defined period of time. The Company’s digital solutions are focused on at home patient monitoring, using proprietary algorithms to predict impending respiratory episodes before they occur and coordinate timely intervention, obviating the need for costly hospital admissions and minimizing patient distress. The Company’s clinical solutions include affiliations with leading pulmonologists and other clinicians, offering both in person and virtual care, as well as its own call center staffed by experienced nurses. While these device, digital and clinical solutions function independently, the Company believes leveraging the three together can create a unique healthcare ecosystem, focused on delivering high quality, efficient respiratory care.
High Velocity Therapy is an advanced form of high flow therapy that is differentiated due to its ability to deliver breathing gases, including oxygen, at a high velocity, for the treatment of spontaneously breathing patients with either Type 1 hypoxic respiratory distress, like that experienced by patients with pneumonia or COVID-19, or Type 2 hypercapnic respiratory distress, like that experienced by patients with COPD. The Company’s Precision Flow systems, which use High Velocity Therapy technology, are clinically validated alternatives to, and address many limitations of, the current standard of care for the treatment of respiratory distress in a hospital setting. The Company’s next generation High Velocity Therapy system, known as HVT 2.0, received 510k clearance from the FDA in 2021 and is currently in limited market release. The HVT 2.0 platform is approved for therapy in multiple settings of care, including the home.
In certain countries outside the United States, the Company currently offers its Oxygen Assist Module, or OAM, which launched in the United Kingdom, select European markets, and Israel in late 2020. The Oxygen Assist Module can be used with most versions of the Company’s Precision Flow system as well as the HVT 2.0. The Oxygen Assist Module helps clinicians maintain a patient’s pulse oxygen saturation, or SpO2, within a target SpO2 range over a greater period of time while requiring significantly fewer manual adjustments to the equipment. Maintenance of the prescribed oxygen saturation range may reduce the health risks associated with dosing too much, or too little, oxygen, particularly in neonates. In neonates, these risks include visual or developmental impairment or death.
The Company sells its Precision Flow systems to hospitals through a direct sales organization in the United States, the United Kingdom and Germany and through distributors in other select countries outside of those countries. The Oxygen Assist Module is sold through a direct sales organization in the United Kingdom and Germany and through distributors in Europe and the Middle East. The Company is in the process of seeking FDA approval to market the Oxygen Assist Module in the United States. In addition, the Company employs field-based clinical educators who focus on medical education and training in the effective use of its products and help facilitate increased adoption and utilization. The Company focuses on physicians, respiratory therapists and nurses who work in acute hospital settings, including emergency departments and adult, pediatric and neonatal intensive care units. The Company’s relationship with these clinicians is particularly important, as it enables the Company’s products to follow patients through the care continuum.
On November 2, 2021, HGE Health Care Solutions, LLC ("HGE") affiliated with a leading pulmonology practice in Tulsa, Oklahoma known as Pulmonary Care Innovations, PLLC d/b/a RespirCare (“RespirCare”). RespirCare provides in-person and virtual care to COPD and other respiratory distress patients in Oklahoma (and potentially other states with licensure reciprocity). This affiliation was structured as an acquisition of RespirCare’s management company, PCI Management Group LLC (“PCI”) and PCI’s arrangements with RespirCare and its physician shareholder. The Company consolidates PCI and RespirCare for accounting and tax purposes. See Note 3 “Business Combinations” to these condensed consolidated financial statements for details of this transaction.
9
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
2. Summary of Significant Accounting Policies
Basis of Presentation
The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements and the accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”). Our accounting policies are described in the “Notes to Consolidated Financial Statements” in our 2021 Form 10-K and are updated, as necessary, in this report. The year-end condensed consolidated balance sheet data presented for comparative purposes was derived from our audited financial statements but does not include all disclosures required by U.S. GAAP.
Principles of Consolidation
These condensed consolidated financial statements include the financial statements of Vapotherm UK Ltd ("Vapotherm UK," formerly Solus Medical Ltd.), a wholly owned subsidiary of the Company based in the United Kingdom, Vapotherm Deutschland GmbH, a wholly owned subsidiary of the Company located in Germany, HGE, a wholly owned subsidiary of the Company located in the United States, PCI, a wholly owned subsidiary of HGE which was acquired on November 2, 2021 located in the United States, and RespirCare, an affiliate of PCI located in the United States. All intercompany accounts and transactions have been eliminated upon consolidation.
Segment Information
Operating segments are defined as components of an enterprise for which separate discrete financial information is available and evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company globally manages the business within one reporting segment, Vapotherm, Inc. and three reporting units, Vapotherm, Vapotherm UK and Vapotherm Access. Segment information is consistent with how the chief operating decision maker reviews the business, makes investing and resource allocation decisions and assesses operating performance.
The majority of the Company’s long-term assets are located in the United States. Long-term assets located outside the United States totaled $3.8 million and $2.4 million as of March 31, 2022 and December 31, 2021, respectively.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the Company to make judgments, assumptions, and estimates that affect the reported amounts of assets, liabilities, revenue and expenses, and the related disclosure of contingent assets and liabilities. The Company evaluates its estimates on an ongoing basis. The Company bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Significant estimates relied upon in preparing these condensed consolidated financial statements include calculation of stock-based compensation, valuation of warrants, fair values of acquired assets and liabilities, including goodwill and intangibles assets, realizability of inventories, allowance for bad debts, accrued expenses, including the fair value of contingent consideration, the valuation allowances against deferred income tax assets, and assessments of impairment with respect to long-lived and intangible assets. Actual results may differ from these estimates.
Unaudited Interim Financial Information
The accompanying condensed consolidated balance sheet as of March 31, 2022, and the condensed consolidated statements of comprehensive loss, stockholders’ equity and of cash flows for the three months ended March 31, 2022 and 2021 are unaudited. The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s financial position as of March 31, 2022 and the results of its operations and its cash flows for the three months ended March 31, 2022 and 2021. The financial data and other information disclosed in these notes related to the three months ended March 31, 2022 and 2021 are also unaudited. The results of operations for the three months
10
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
ended March 31, 2022 and 2021 are not necessarily indicative of the operating results for the full year or for any other subsequent interim period.
Reclassification
Certain amounts in 2021 have been reclassified to conform to the presentation in 2022. None of the reclassifications had any impact to the Company’s results of operations.
Financial Instruments and Concentrations of Credit Risk
As of March 31, 2022, the Company’s financial instruments were comprised of cash and cash equivalents, restricted cash, accounts receivable, accounts payable and debt, the carrying amounts of which approximated fair value due to their short-term nature or market interest rates. All of the Company’s cash and cash equivalents are maintained at creditworthy financial institutions. At March 31, 2022, deposits exceed the amount of any insurance provided.
The Company extends credit to customers in the normal course of business but typically does not require collateral or any other security to support amounts due. Management performs ongoing credit evaluations of its customers. An allowance for potentially uncollectible accounts is provided based on history, economic conditions, and composition of the accounts receivable aging. In some cases, the Company makes allowances for specific customers based on these and other factors. Provisions for the allowance for doubtful accounts are recorded in general and administrative expenses in the accompanying condensed consolidated statements of comprehensive loss.
Supplier Risk
The Company obtains some of the components and subassemblies included in its Precision Flow systems and its Oxygen Assist Module from single source suppliers. The partial or complete loss of one or more of these suppliers could cause significant production delays, an inability to meet customer demand and a substantial loss in revenue.
Foreign Currency and Foreign Operations
The functional currency of the Company is the currency of the primary economic environment in which the entity operates, which is the U.S. dollar. For the Company’s non-U.S. subsidiaries that transact in a functional currency other than the U.S. dollar, assets and liabilities are translated at current rates of exchange at the balance sheet date. Income and expense items are translated at the average foreign currency exchange rates for the period. Adjustments resulting from the translation of the financial statements of its foreign operations into U.S. dollars are excluded from the determination of net loss and are recorded in accumulated other comprehensive income (loss), a separate component of stockholders’ equity.
Realized foreign currency gains or losses arising from transactions denominated in foreign currencies are recorded in other (expense) income in the condensed consolidated statements of comprehensive loss. Unrealized foreign currency gains or losses arising from transactions denominated in foreign currencies are recorded in accumulated other comprehensive income (loss).
Cash, Cash Equivalents, and Restricted Cash
The Company considers all highly liquid temporary investments purchased with original maturities of 90 days or less to be cash equivalents. The Company holds restricted cash related to certificates of deposits and collateral in relation to lease agreements. As of March 31, 2022, $1.1 million of its $74.0 million of cash, cash equivalents and restricted cash balance was located outside the
11
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
United States. As of December 31, 2021, $1.1 million of its $57.3 million of cash, cash equivalents and restricted cash balance was located outside of the United States.
The following table presents the components of total cash, cash equivalents, and restricted cash as set forth in the Company’s condensed consolidated statements of cash flows:
|
|
March 31, |
|
|
December 31, |
|
||
Cash and cash equivalents |
|
$ |
72,907 |
|
|
$ |
57,071 |
|
Restricted cash |
|
|
1,109 |
|
|
|
253 |
|
Total cash, cash equivalents, and restricted cash |
|
$ |
74,016 |
|
|
$ |
57,324 |
|
Property and Equipment
Property and equipment are recorded at cost. Depreciation is recognized over the estimated useful lives of the related assets on a straight-line basis, except for tooling for which depreciation is recognized utilizing the units-of-production method. Amortization of leasehold improvements is computed on a straight-line basis over the shorter of the remaining lease term or the estimated useful lives of the improvements and is included in depreciation expense. Demonstration equipment represents internally manufactured capital equipment that is used on-site at trade shows and at customer locations to demonstrate the Precision Flow system. Depreciation expense on demonstration equipment is recorded in sales and marketing expense in the condensed consolidated statements of comprehensive loss. Placement and evaluation systems represent capital equipment placed at customer locations under placement or evaluation agreements for which depreciation expense is included in cost of revenue in the accompanying condensed consolidated statements of comprehensive loss. Effective April 1, 2021, the Company changed the estimated useful life for certain of its demonstration, placement and evaluation units from five years to seven years. This prospective change had an immaterial impact on the Company’s results of operations for the three months ended March 31, 2021.
When impairment indicators are present, the Company evaluates the recoverability of its long-lived assets. If the assessment indicates an impairment, the affected assets are written down to fair value. There were no impairments of property and equipment during the three months ended March 31, 2022 or 2021.
Intangible Assets
Intangible assets are related to customer relationships, developed technology, and customer agreements and are amortized on a straight-line basis over their useful lives. Amortization is recorded within sales and marketing expenses in the consolidated statements of comprehensive loss for customer-related intangible assets while amortization of other intangible assets is included within general and administrative expenses in the consolidated statements of comprehensive loss. Intangible assets are evaluated for impairment whenever events or circumstances indicate an asset may be impaired. There were no impairments of intangible assets during the three months ended March 31, 2022 or 2021.
Goodwill
Goodwill represents the difference between the purchase price and the fair value of the identifiable tangible and intangible net assets when accounted for using the purchase method of accounting in a business combination. Goodwill is not amortized but reviewed for impairment. Goodwill is reviewed annually, as of October 1, and whenever events or changes in circumstances indicate that the carrying value of the goodwill may not be recoverable.
The Company compares the fair value of its reporting units to their carrying values. If the carrying value of the net assets assigned to a reporting unit exceeds the fair value of the reporting unit, the Company would record an impairment loss equal to the difference. There was no impairment of goodwill during the three months ended March 31, 2022 and 2021.
12
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
Product Warranty
The Company provides its customers with a standard one-year warranty on its capital equipment sales. Warranty costs are accrued based on actual historical trends and estimated at the time of sale. The warranty liability is included within accrued expenses and other current liabilities in the condensed consolidated balance sheets. A roll-forward of the Company’s warranty liability from December 31, 2021 to March 31, 2022 is as follows:
Balance at December 31, 2021 |
|
$ |
330 |
|
Provisions for warranty obligations |
|
|
116 |
|
Settlements |
|
|
(110 |
) |
Balance at March 31, 2022 |
|
$ |
336 |
|
Revenue Recognition
The Company’s revenue is primarily derived from the sale of products, leases and services. Product revenue consists of capital equipment and single-use disposables that are shipped and billed to customers both domestically and internationally. The Company’s main capital equipment products are the Precision Flow systems, the Vapotherm Transfer Unit 2.0 and Q50 compressor. The Company’s main disposable products are single-use disposables and nasal interfaces, or cannulas, and adaptors. Lease revenue consists of two components which include capital equipment that the Company leases to its customers and, in certain situations, an allocation from disposable revenue to other lease revenue upon the sale of disposable products in bundled arrangements involving the placement of Precision Flow capital units for use by the customer at no upfront charge in connection with the customer’s ongoing purchase of disposable products. Service revenue consists of fees associated with routine service of capital units and the sale of extended service contracts and preventative maintenance plans, which are purchased by a small portion of the Company’s customer base. In addition, the Company sells small quantities of component parts in the United States, United Kingdom, and to third-party international service centers who provide service on Precision Flow capital units outside of the United States and United Kingdom. Service revenue also includes fees from remote patient monitoring services sold through Vapotherm Access. Freight revenue is based upon actual freight costs plus a percentage markup of such costs associated with the shipment of products domestically, and to a lesser extent, internationally, and is included in service revenue. Rebates and fees consist of contractually obligated administrative fees and percentage-of-sales rebates paid to Group Purchasing Organizations (“GPOs”), Integrated Delivery Networks (“IDNs”) and distributor partners and accounted for as a reduction of revenue.
Under the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codifications (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), revenue is recognized when a customer obtains control of promised goods or services, in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods or services promised within each contract and assesses whether each promised good or service is distinct and determines those that are performance obligations. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied. Sales, value-added, and other taxes collected on behalf of third parties are excluded from revenue. The Company’s standard payment terms are generally 30 days from the date of sale.
Contracts with customers may contain multiple performance obligations. For such arrangements, the transaction price is allocated to each performance obligation based on the estimated relative stand-alone selling prices of the promised products or services underlying each performance obligation. The Company determines stand-alone selling prices based on the price at which the performance obligation is sold separately. If the stand-alone selling price is not observable through past transactions, the Company estimates the stand-alone selling price taking into account available information such as market conditions and internally approved pricing guidelines related to the performance obligations. Revenue is generally recognized when the customer obtains control of the Company’s product, which generally occurs at a point in time upon shipment based on the contractual shipping terms of a contract.
13
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
Product and service revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or services to a customer. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing the expected value amount method to which the Company expects to be entitled. As such, revenue on sales is recorded net of prompt pay discounts and payments made to GPOs, IDNs and distributors. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. Determination of whether to include estimated amounts in the transaction price is based largely on an assessment of the Company’s anticipated performance and all information (historical, current and forecasted) that is reasonably available. The Company believes that the estimates it has established are reasonable based upon current facts and circumstances. Applying different judgments to the same facts and circumstances could result in different estimates.
When determining the transaction price of a contract, an adjustment is made if payment from a customer occurs either significantly before or significantly after performance, resulting in a significant financing component. Applying a practical expedient under ASC 606, the Company does not assess whether a significant financing component exists if the period between when the Company performs its obligations under the contract and when the customer pays is one year or less. None of the Company’s contracts contained a significant financing component during the three months ended March 31, 2022 and 2021.
The Company’s contracts with its customers have a duration of less than one year. Therefore, the Company has elected to apply a practical expedient and recognizes the incremental costs of obtaining contracts as an expense. These costs are included in sales and marketing expense in the accompanying condensed consolidated statements of comprehensive loss.
Lease Revenue
The Company also enters into agreements to lease its capital equipment. For such sales, the Company accounts for revenue under ASC 842, Leases (“ASC 842”), and assesses and classifies these transactions as sales-type or operating leases based on whether the lease transfers ownership of the equipment to the lessee by the end of the lease term. This criterion is met in situations in which the lease agreement provides for the transfer of title at or shortly after the end of the lease term. Equipment included in arrangements including transfer of title are accounted for as sales-type leases and the Company recognizes the present value of the lease payments due over the lease term as revenue at the inception of the lease. The Company records the present value of future lease payments in prepaid expenses and other current assets in the accompanying condensed consolidated balance sheets; these amounts totaled $0.4 million and $0.7 million at March 31, 2022 and December 31, 2021, respectively. Equipment included in arrangements that do not include the transfer of title, nor any of the sales-type or direct financing lease criteria, are accounted for as operating leases and revenue is recognized on a straight-line basis over the term of the lease.
The Company also enters into agreements involving the placement of Precision Flow capital units for use by the customer at no upfront charge in connection with the customer’s ongoing purchase of disposable products. In these bundled arrangements, revenue recognized for the sale of the disposables is allocated between disposable revenue and other lease revenue based on the estimated relative stand-alone selling prices of the individual performance obligations.
Shipping and Handling Costs
Amounts billed to customers for shipping and handling are included in service revenue. Shipping and handling costs are included in costs of sales. The total costs of shipping and handling for the three months ended March 31, 2022 and 2021 were $0.4 million and $0.5 million, respectively.
Sales and Value-Added Taxes
When required by local jurisdictions, the Company bills its customers for sales tax and value-added tax calculated on each sales invoice and records a liability for the sales and value-added tax payable, which is included in accrued expenses and other current liabilities in the condensed consolidated balance sheets. Sales tax and value-added tax billed to a customer are not included in the Company’s revenue.
14
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
Stock-Based Compensation
The Company maintains an equity incentive plan to provide long-term incentives for employees, consultants, and members of the board of directors. The plan allows for the issuance of non-statutory and incentive stock options, restricted stock, unrestricted stock, stock units, including restricted stock units and performance stock units, and stock appreciation rights to employees, consultants and non-employee directors. The Company recognizes stock-based compensation expense for awards of equity instruments to employees and non-employees based on the grant date fair value of those awards in accordance with ASC Topic 718, Stock Compensation (“ASC 718”). ASC 718 requires all equity-based compensation awards, including grants of restricted stock, restricted stock units and stock options, to be recognized as expense in the condensed consolidated statements of comprehensive loss based on their grant date fair values.
The fair value of each option grant is estimated on the grant date using the Black-Scholes option pricing model. The fair value of restricted stock and restricted stock units is measured at the market value of the related shares of the Company’s common stock on the grant date. The fair value is then amortized on a straight-line basis over the requisite service period of the awards, which is generally the vesting period and is generally three years. For performance-based awards, the related compensation cost is amortized over the performance period on an accelerated attribution basis. Compensation cost associated with performance awards is based on fair value on the date of grant and the number of units expected to be earned after assessing the probability that certain performance criteria will be met and the associated targeted payout level that is forecasted will be achieved. Cumulative adjustments are recorded each quarter to reflect estimated outcomes of the performance-related conditions until the results are determined and settled. Use of a valuation model requires management to make certain assumptions with respect to selected model inputs, including the expected life (weighted average period of time that the options granted are expected to be outstanding), the volatility of the Company’s common stock and an assumed risk-free interest rate. For the year ended December 31, 2021, expected volatility was calculated based on historical volatility of a group of publicly traded companies that the Company considers a peer group. Effective January 1, 2022, expected volatility is based on the historical volatility of the Company's common stock. The expected life is estimated using the simplified method for “plain vanilla” options. The risk-free interest rate is based on U.S. Treasury rates with a remaining term that approximates the expected life assumed at the date of grant. No dividend yield is assumed as the Company does not pay, and does not expect to pay, dividends on its common stock. The Company estimates forfeitures based on historical experience with pre-vested forfeitures. To the extent actual forfeitures differ from the estimate, the difference is recorded to compensation expense in the period of the forfeiture.
The Company recognizes stock-based expense for shares of its common stock issued pursuant to the Vapotherm, Inc. 2018 Employee Stock Purchase Plan (“ESPP”) on a straight-line basis over the related offering period. The Company estimates the fair value of shares to be issued under the ESPP based on a combination of options valued using the Black-Scholes option pricing model. The expected life is determined based on the contractual term. Dividend yield, risk-free interest rate, forfeiture rates, and expected volatility are estimated in a manner similar to option grants described above.
Income Tax
The Company accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the condensed consolidated financial statements or in the Company’s tax returns. Deferred taxes are determined based on the difference between the financial reporting and tax basis of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. Changes in deferred tax assets and liabilities are recorded in the provision for income taxes. The Company assesses the likelihood that its deferred tax assets will be recovered from future taxable income and, to the extent it believes, based upon the weight of available evidence, that it is more likely than not that all or a portion of deferred tax assets will not be realized, a valuation allowance is established through a charge to income tax expense. Potential for recovery of deferred tax assets is evaluated by estimating the future taxable profits expected and considering prudent and feasible tax planning strategies.
The Company accounts for uncertainty in income taxes recognized in the condensed consolidated financial statements by applying a two-step process to determine the amount of tax benefit to be recognized. First, the tax position must be evaluated to determine the likelihood that it will be sustained upon external examination by the taxing authorities. If the tax position is deemed more likely-than-not to be sustained, the tax position is then assessed to determine the amount of benefit to recognize in the condensed consolidated financial statements. The amount of the benefit that may be recognized is the largest amount that has a greater than 50% likelihood of being realized upon ultimate settlement. The provision for income taxes includes the effects of any resulting tax reserves, or unrecognized tax benefits, that are considered appropriate as well as the related net interest and penalties.
15
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
The Company’s major tax jurisdictions are the states of New Hampshire and Pennsylvania, and the United States, United Kingdom, and Germany. The provision for income taxes for the three months ended March 31, 2022 totaled $0.1 million and related to deferred tax liabilities for differences in the book and tax basis of indefinite-lived assets, partially offset by a benefit for net deferred income tax assets deemed more likely than not to be realized by our foreign subsidiaries. There was no provision or benefit for income taxes for the three months ended March 31, 2021 because the Company has historically incurred operating losses and maintains a full valuation allowance against its United States net deferred tax assets.
Utilization of the net operating loss and tax credit carryforwards may be subject to a substantial annual limitation under Sections 382 and 383 of the Internal Revenue Code of 1986, as amended (the “Code”) due to ownership change limitations that have occurred previously or that could occur in the future. These ownership changes may limit the amount of net operating loss and tax credit carryforwards that can be utilized to offset future taxable income and reduce taxes, respectively. The Company has not currently completed an evaluation of ownership changes through December 31, 2021 to assess whether utilization of the Company’s net operating loss and tax credit carryforwards would be subject to an annual limitation under Sections 382 and 383 of the Code. To the extent an ownership change is determined to have occurred under Sections 382 and 383 of the Code, the net operating loss and tax credit carryforwards may be subject to limitation.
Recently Issued Accounting Pronouncements
Credit Losses (Topic 326):
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This standard requires that credit losses be reported using an expected losses model rather than the incurred losses model that is currently used and establishes additional disclosures related to credit risks. In November 2019, the FASB issued ASU 2019-10, Financial Instruments-Credit Losses (Topic 326), Derivative and Hedging (Topic 815) and Leases (Topic 842), which defers the effective date for ASU 2016-13 to interim and annual periods beginning after December 15, 2022 for private companies, emerging growth companies following private company adoption dates, or public entities meeting the definition of smaller reporting companies as of the date of issuance of this update. Since the Company met the definition of a smaller reporting company as of the date of issuance of this update, the Company is not required to adopt ASU 2016-13 until January 1, 2023. The Company has not yet determined the effects, if any, that the adoption of ASU 2016-13 and subsequent amendments to this standard may have on its financial position, results of operations, cash flows, or disclosures.
3. Business Combination
On November 2, 2021, HGE affiliated with a leading pulmonology practice in Tulsa, Oklahoma known as Pulmonary Care Innovations, PLLC d/b/a RespirCare (“RespirCare”). RespirCare provides in-person and virtual care to COPD and other respiratory distress patients in Oklahoma (and potentially other states with licensure reciprocity). This affiliation was structured as an acquisition of RespirCare’s management company, PCI Management Group LLC (“PCI”) and PCI’s arrangements with RespirCare and its physician shareholder. The Company consolidates PCI and RespirCare for accounting and tax purposes. The principal assets acquired included goodwill and property and equipment. The Company undertook the acquisition in order to increase the number of patients for Vapotherm Access remote patient monitoring service.
The purchase price, net of cash acquired, of $1.7 million was funded with cash payments of approximately $1.3 million and the settlement of $0.4 million of preexisting transactions. The acquisition has been accounted for as an acquisition of a business. The following table summarizes the preliminary purchase price allocation that includes the fair value of the separately identifiable assets acquired and liabilities assumed as of November 2, 2021:
16
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
Cash |
|
$ |
39 |
|
Accounts receivable |
|
|
101 |
|
Prepaids and other current assets |
|
|
11 |
|
Property and equipment |
|
|
397 |
|
Operating lease right-of-use assets |
|
|
316 |
|
Goodwill |
|
|
1,302 |
|
Other long-term assets |
|
|
9 |
|
Total assets acquired |
|
|
2,175 |
|
Accounts payable |
|
|
(29 |
) |
Other current liabilities |
|
|
(111 |
) |
Other long-term liabilities |
|
|
(264 |
) |
Total liabilities assumed |
|
|
(404 |
) |
Total purchase price |
|
$ |
1,771 |
|
The excess of purchase consideration over the fair value of net tangible assets acquired was recorded as goodwill. Goodwill associated with the acquisition was primarily attributable to the expansion opportunity of the Vapotherm Access remote monitoring platform and the value of the acquired workforce. The goodwill is deductible for tax purposes. The fair values assigned to tangible assets acquired and liabilities assumed are based on management’s estimates and assumptions. There were no intangible assets identified as part of the acquisition. The fair values of assets acquired and liabilities assumed may be subject to change as additional information is received. The Company expects to finalize the purchase price allocation as soon as practicable, but not later than one year from the acquisition date.
The Company has included the financial results of PCI and RespirCare in the condensed consolidated financial statements from the date of acquisition. Pro forma financial information has not been presented as the impact to the financial results is immaterial. Net revenue and net loss related of PCI and RespirCare since the date of acquisition were immaterial. The transaction costs associated with the acquisition were approximately $0.5 million and were recorded in general and administrative expense as incurred during the fourth quarter of 2021.
4. Fair Value Measurements
In accordance with ASC 820, Fair Value Measurements and Disclosures, the Company generally defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company uses a three-tier fair value hierarchy, which classifies the inputs used in measuring fair values. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements), and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
Level 1 – inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3 – unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.
As of March 31, 2022, the Company had two items, cash equivalents and contingent consideration, measured at fair value on a recurring basis. The Company’s cash equivalents primarily consist of money market deposits which total approximately $53.2 million at March 31, 2022 and are valued based on Level 1 of the fair value hierarchy. The Company’s contingent consideration which totals $3.2 million at March 31, 2022 relates to the 2020 acquisition of HGE and is valued based on Level 3 of the fair value hierarchy. There were no transfers in or out of Level 1, 2 or 3 during the three months ended March 31, 2022.
The following table summarizes changes to the contingent consideration payable, a recurring Level 3 measurement, for the three months ended March 31, 2022:
17
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
Balance at December 31, 2021 |
|
$ |
9,116 |
|
Change in fair value of contingent consideration |
|
|
(188 |
) |
Payments |
|
|
(5,765 |
) |
Balance at March 31, 2022 |
|
$ |
3,163 |
|
The change in fair value of contingent consideration was a reduction of $0.2 million for the three months ended March 31, 2022 and is included in general and administrative expenses in the accompanying condensed consolidated statement of comprehensive loss.
Payments of contingent consideration included $0.1 million paid in cash and $5.6 million paid in 368,168 shares of the Company's common stock for the three months ended March 31, 2022.
During the first quarter of 2022, the Company granted warrants to purchase 107,373 shares of common stock in connection with its financing arrangement described in Note 9 "Debt." These equity-classified warrants were valued using the Black-Scholes pricing model, which falls within Level 3 of the fair value hierarchy.
The assumptions used in the Black-Scholes pricing model were as follows at the date of grant:
Expected dividend yield |
|
|
0.0 |
% |
Risk free interest rate |
|
|
1.9 |
% |
Expected stock price volatility |
|
|
79.3 |
% |
Expected term (years) |
|
|
10.0 |
|
5. Accounts Receivable
Accounts receivable consists of the following:
|
|
March 31, |
|
|
December 31, |
|
||
United States |
|
$ |
5,913 |
|
|
$ |
8,894 |
|
International |
|
|
4,304 |
|
|
|
2,147 |
|
Total accounts receivable |
|
|
10,217 |
|
|
|
11,041 |
|
Less: Allowance for doubtful accounts |
|
|
(305 |
) |
|
|
(132 |
) |
Accounts receivable, net of allowance for doubtful |
|
$ |
9,912 |
|
|
$ |
10,909 |
|
No individual customer accounted for 10% or more of net revenue for the three months ended March 31, 2022 or March 31, 2021. One customer accounted for 17% of total accounts receivable at March 31, 2022. No individual customers accounted for 10% or more of total accounts receivable at December 31, 2021.
6. Inventories
Inventories consist of the following:
|
|
March 31, |
|
|
December 31, |
|
||
Component parts |
|
$ |
18,148 |
|
|
$ |
19,860 |
|
Finished goods |
|
|
19,900 |
|
|
|
16,702 |
|
Total inventories |
|
$ |
38,048 |
|
|
$ |
36,562 |
|
18
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
7. Goodwill and Intangible Assets
The changes in the carrying amount of goodwill and intangible assets during the three months ended March 31, 2022 are as follows:
|
|
Goodwill |
|
|
Intangible Assets |
|
||
Balance at December 31, 2021 |
|
$ |
15,300 |
|
|
$ |
4,398 |
|
Amortization |
|
|
- |
|
|
|
(150 |
) |
Foreign currency exchange rate changes |
|
|
(17 |
) |
|
|
(3 |
) |
Balance at March 31, 2022 |
|
$ |
15,283 |
|
|
$ |
4,245 |
|
The following table presents a summary of acquired intangible assets:
|
|
As of March 31, 2022 |
|
|||||||||
|
|
Weighted Average |
|
|
Gross |
|
|
Accumulated |
|
|||
Customer relationships |
|
|
10.00 |
|
|
$ |
2,420 |
|
|
$ |
(333 |
) |
Developed technology |
|
|
10.00 |
|
|
|
2,400 |
|
|
|
(330 |
) |
Customer agreements |
|
|
3.83 |
|
|
|
456 |
|
|
|
(368 |
) |
Total intangible assets |
|
|
9.47 |
|
|
$ |
5,276 |
|
|
$ |
(1,031 |
) |
The Company recognized $0.1 million of amortization expense within sales and marketing expenses related to the intangible assets during each of the three months ended March 31, 2022 and 2021. The Company also recognized less than $0.1 million of amortization expense within general and administrative expenses related to intangible assets during each of the three months ended March 31, 2022 and 2021.
8. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following:
|
|
March 31, |
|
|
December 31, |
|
||
Accrued payroll and employee-related costs |
|
$ |
3,147 |
|
|
$ |
2,734 |
|
Contingent consideration, current portion |
|
|
2,564 |
|
|
|
3,952 |
|
|
|
2,055 |
|
|
|
1,753 |
|
|
Accrued bonuses |
|
|
1,112 |
|
|
|
6,988 |
|
Accrued professional fees |
|
|
1,038 |
|
|
|
1,682 |
|
Accrued vacation liability |
|
|
765 |
|
|
|
786 |
|
Accrued taxes |
|
|
724 |
|
|
|
1,450 |
|
Accrued commissions |
|
|
694 |
|
|
|
5,181 |
|
Product warranty reserve |
|
|
336 |
|
|
|
330 |
|
Accrued freight |
|
|
279 |
|
|
|
247 |
|
Accrued inventory |
|
|
96 |
|
|
|
1,111 |
|
Other |
|
|
2,565 |
|
|
|
2,345 |
|
Total accrued expenses and other current liabilities |
|
$ |
15,375 |
|
|
$ |
28,559 |
|
9. Debt
Current Credit Facilities
On February 18, 2022 (the "Effective Date”), the Company entered into a Loan and Security Agreement (the “SLR Loan Agreement”) with SLR Investment Corporation (“SLR”) which provides for a term A loan facility of $100.0 million (the “SLR Term
19
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
A Loan Facility”) and a term B loan facility of $25.0 million (the “SLR Term B Loan Facility” and, together with the Term A Loan Facility, the “SLR Facilities”). The SLR Term A Loan Facility was funded to the Company on the Effective Date. In connection with this draw down, the Company granted SLR warrants to purchase 107,373 shares of the Company's common stock. The warrants have an exercise price of $13.97 per share, were fully vested upon issuance, are exercisable at the option of the holder, in whole or in part, and expire in February 2032. The SLR Term B Loan Facility will be available to the Company following the Effective Date upon achievement of a certain minimum revenue level as more fully described in the SLR Loan Agreement. The proceeds of SLR Term A Loan Facility were used to repay all indebtedness under the Company's prior loan agreement, as described below.
The SLR Facilities will mature on February 1, 2027 (the "Maturity Date"). Advances under the SLR Facilities bear interest at a floating rate per annum equal to (a) the greater of (i) 0.10% or (ii) the LIBOR Rate, plus (b) 8.30%. At March 31, 2022, the interest rate was 8.53%. The outstanding balance was $100.0 million at March 31, 2022. The SLR Loan Agreement provides for interest-only payments for the first forty-eight months following the Effective Date. Thereafter, payments on the SLR Facilities will be due monthly in twelve equal installments; provided that the Company shall have the option to extend the interest-only period for an additional twelve months upon achievement of a certain minimum revenue level as more fully described in the SLR Loan Agreement. The SLR Facilities may be prepaid in full, subject to a prepayment charge of (i) 3.0%, if such prepayment occurs on or prior to February 17, 2023, (ii) 2.0%, if such prepayment occurs after February 18, 2023 but on or prior to February 17, 2024, and (iii) 1.0%, if such prepayment occurs after February 18, 2024 but on or prior to the Maturity Date. A facility fee equal to 0.9% of the SLR Term B Loan Facility (the "SLR Term B Loan Facility Fee"), or $225,000, is due on the earliest of (i) the initial funding date, (ii) December 20, 2023, and (iii) the prepayment of the SLR Facilities prior to December 20, 2023. The SLR Term B Loan Facility Fee is being accrued to interest expense over 22 months. In addition to the payment of principal and accrued interest, the Company will be required to make a payment of 6.95% of the aggregate principal amount of the SLR Facilities funded (the "Facility Exit Fee"), which is payable on the earliest to occur of (i) the Maturity Date, (ii) the acceleration of the SLR Facilities prior to the Maturity Date, and (iii) the prepayment date of the SLR Facilities prior to the Maturity Date. The Facility Exit Fee of $7.0 million is considered fully earned by SLR as of the Effective Date and is being accrued to interest expense over the term of the SLR Term A Loan Facility. The SLR Facilities are secured by a lien on substantially all of the assets, including intellectual property, of the Company. As of March 31, 2022, the Company was in compliance with all covenants under the SLR Loan Agreement.
The SLR Loan Agreement contains customary covenants and representations, including, without limitation, a minimum revenue covenant equal to 75% of each month’s forecasted net product revenue (tested on a trailing six month basis at the end of each fiscal month, commencing with the six month period ending on July 31, 2022) and other financial covenants, reporting obligations, and limitations on dispositions, changes in business or ownership, mergers or acquisitions, indebtedness, encumbrances, distributions and investments, transactions with affiliates and capital expenditures.
The events of default under the SLR Loan Agreement include, without limitation, and subject to customary grace periods, (1) the Company’s failure to make any payments of principal or interest under the SLR Loan Agreement or other loan documents, (2) the Company’s breach or default in the performance of any covenant under the SLR Loan Agreement, (3) the occurrence of a material adverse effect or an event that is reasonably likely to result in a material adverse effect, (4) the existence of an attachment or levy on a material portion of the Company’s funds or of its subsidiaries, (5) the Company’s insolvency or bankruptcy, or (6) the occurrence of certain material defaults with respect to any other of the Company’s indebtedness in excess of $500,000. If an event of default occurs, SLR is entitled to take enforcement action, including acceleration of amounts due under the SLR Loan Agreement (the “Mandatory Prepayment Option”). The Company determined the Mandatory Prepayment Option to be an embedded derivative that is required to be bifurcated from the SLR Loan Agreement. The Company determined the combined probability of an event of default and SLR exercising the Mandatory Prepayment Option to be remote and deemed its fair value to be immaterial as of March 31, 2022. The Company will re-evaluate the fair value of the Mandatory Prepayment Option at the end of each reporting period, as applicable.
The SLR Loan Agreement also contains other customary provisions, such as expense reimbursement and confidentiality. SLR has indemnification rights and the right to assign the SLR Facilities, subject to customary restrictions.
20
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
The annual principal maturities of the Company’s SLR Facilities as of March 31, 2022 are as follows:
2022 (remaining 9 months) |
|
$ |
- |
|
2023 |
|
|
- |
|
2024 |
|
|
- |
|
2025 |
|
|
83,333 |
|
2026 |
|
|
16,667 |
|
Less: Unamortized deferred financing costs |
|
|
(3,509 |
) |
Long-term loans payable |
|
$ |
96,491 |
|
Prior Credit Facilities
On February 18, 2022, the Company used $47.4 million of the SLR Term A Loan Facility to pay off all obligations owing under, and to terminate, its prior Loan and Security Agreement (the “CIBC Loan Agreement”) with Canadian Imperial Bank of Commerce Innovation Banking (“CIBC”) which provided for a revolving loan facility of $12.0 million (the "CIBC Revolving Facility") and a term loan facility of $40.0 million (the "CIBC Term Facility" and, together with the Revolving Facility, the "CIBC Facilities"). As a result of the termination of the CIBC Loan Agreement, the Company recorded a loss on extinguishment of debt of $1.1 million, which included the prepayment penalty, write-off of the remaining unamortized deferred financing costs, and legal fees during the first quarter of 2022.
As of December 31, 2021, the Company had $40.0 million of the CIBC Term Facility outstanding under the CIBC Loan Agreement, which accrued interest at a floating rate equal to the Wall Street Journal ("WSJ") Prime Rate plus 2.5% and is subject to a floor of 3.25%, and $4.9 million of outstanding borrowings under the CIBC Revolving Facility, which accrued interest at a floating rate per annum equal to the WSJ Prime Rate plus 1.0% and is subject to a floor of 3.25%. The CIBC Term Facility was scheduled to mature on October 21, 2025 and the CIBC Revolving Facility was scheduled to mature on October 21, 2022. As previously mentioned, the CIBC Facilities were fully repaid and terminated on February 18, 2022 when the Company entered into the SLR Loan Agreement.
10. Commitments and Contingencies
Lease Commitments
The Company's operating lease commitments have been described in Note 11 on the 2021 Form 10-K.
In November 2021, the Company entered into a lease agreement, which commenced in January 2022, where the Company assumed a real estate lease for 23,877 square feet of manufacturing and warehouse space in Mesquite, Texas. The lease term expires on April 23, 2027. The Company has the option to renew the lease for an additional five-year term. The Company is not reasonably certain that it will renew the lease beyond April 2027.
In January 2022, the Company entered into a supplier agreement, which granted the Company the right to control the use of 7,442 square feet of manufacturing and warehouse space in Tijuana, Mexico. The term of the embedded lease expires on January 28, 2025. The Company has the option to renew the supplier agreement for an additional 12 month period. The Company is not reasonably certain that it will renew the agreement beyond January 2025.
21
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
The following table presents operating lease cost and information related to operating lease liabilities for the periods indicated:
|
|
Three Months Ended |
|
||||
|
|
2022 |
|
2021 |
|
||
Lease cost: |
|
|
|
|
|
||
Operating lease cost |
|
$ |
683 |
|
$ |
416 |
|
Variable lease cost |
|
|
115 |
|
|
133 |
|
Total |
|
$ |
798 |
|
$ |
549 |
|
Operating cash flow impacts: |
|
|
|
|
|
||
Cash paid for amounts included in measurement of lease liabilities |
|
$ |
612 |
|
$ |
587 |
|
Operating right of use assets obtained in exchange for new operating lease liabilities |
|
$ |
1,254 |
|
$ |
- |
|
Weighted average remaining lease term - operating leases (in years) |
|
|
3.4 |
|
|
4.0 |
|
Weighted average discount rate - operating leases |
|
|
8.1 |
% |
|
8.0 |
% |
As of March 31, 2022, future maturities of lease liabilities under the Company’s noncancelable operating leases are as follows:
|
|
Total Due |
|
|
2022 (remaining 9 months) |
|
$ |
1,909 |
|
2023 |
|
|
2,841 |
|
2024 |
|
|
2,894 |
|
2025 |
|
|
946 |
|
2026 |
|
|
403 |
|
Thereafter |
|
|
54 |
|
Total payments |
|
|
9,047 |
|
Less interest |
|
|
(1,128 |
) |
|
$ |
7,919 |
|
Legal Matters
From time to time, the Company may become involved in various legal proceedings, including those that may arise in the ordinary course of business. The Company believes there is no litigation pending that could have, individually, or in the aggregate, a material adverse effect on the results of its operations or financial condition.
11. Warrants
The Company's warrant activity is summarized as follows:
|
|
Common Stock Warrants |
|
|||||
|
|
Number of |
|
|
Weighted |
|
||
Outstanding at December 31, 2021 |
|
|
33,948 |
|
|
$ |
14.00 |
|
Warrants granted |
|
|
107,373 |
|
|
|
13.97 |
|
Warrants expired |
|
|
(5,450 |
) |
|
|
14.00 |
|
Outstanding at March 31, 2022 |
|
|
135,871 |
|
|
$ |
13.98 |
|
In connection with its financing arrangement described in Note 9 "Debt," on February 18, 2022, the Company granted warrants to SLR to purchase 107,373 shares of Company common stock. The warrants have an exercise price of $13.97 per share, were fully vested upon issuance, are exercisable at the option of the holder, in whole or in part, and expire in February 2032.
22
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
12. Revenue
Disaggregated Revenue
The following table shows the Company’s net revenue disaggregated into categories the Company considers meaningful:
|
|
Three Months Ended March 31, |
|
|||||||||
|
|
2022 |
|
|||||||||
|
|
US |
|
|
International |
|
|
Total |
|
|||
Net revenue by: |
|
|
|
|
|
|
|
|
|
|||
Product revenue |
|
|
|
|
|
|
|
|
|
|||
Capital equipment |
|
$ |
2,374 |
|
|
$ |
784 |
|
|
$ |
3,158 |
|
Disposable |
|
|
11,071 |
|
|
|
3,808 |
|
|
|
14,879 |
|
Subtotal product revenue |
|
|
13,445 |
|
|
|
4,592 |
|
|
|
18,037 |
|
Lease revenue |
|
|
|
|
|
|
|
|
|
|||
Capital equipment |
|
|
238 |
|
|
|
163 |
|
|
|
401 |
|
Other |
|
|
393 |
|
|
|
98 |
|
|
|
491 |
|
Service and other revenue |
|
|
2,423 |
|
|
|
270 |
|
|
|
2,693 |
|
Total net revenue |
|
$ |
16,499 |
|
|
$ |
5,123 |
|
|
$ |
21,622 |
|
|
|
Three Months Ended March 31, |
|
|||||||||
|
|
2021 |
|
|||||||||
|
|
US |
|
|
International |
|
|
Total |
|
|||
Net revenue by: |
|
|
|
|
|
|
|
|
|
|||
Product revenue |
|
|
|
|
|
|
|
|
|
|||
Capital equipment |
|
$ |
6,232 |
|
|
$ |
4,932 |
|
|
$ |
11,164 |
|
Disposable |
|
|
12,461 |
|
|
|
4,695 |
|
|
|
17,156 |
|
Subtotal product revenue |
|
|
18,693 |
|
|
|
9,627 |
|
|
|
28,320 |
|
Lease revenue |
|
|
|
|
|
|
|
|
|
|||
Capital equipment |
|
|
1,577 |
|
|
|
33 |
|
|
|
1,610 |
|
Other |
|
|
544 |
|
|
|
136 |
|
|
|
680 |
|
Service and other revenue |
|
|
1,255 |
|
|
|
443 |
|
|
|
1,698 |
|
Total net revenue |
|
$ |
22,069 |
|
|
$ |
10,239 |
|
|
$ |
32,308 |
|
United States and International net revenue is based on the customer location to which the product is shipped. No individual foreign country represents more than 10% of the Company’s total net revenue for the three months ended March 31, 2022 or 2021.
Contract Balances from Contracts with Customers
Contract liabilities consist of deferred revenue and other contract liabilities associated with rebates and fees payable to GPOs, IDNs and distributor partners. Deferred revenues are included in contract liabilities in the accompanying condensed consolidated balance sheets. The following table presents changes in contract liabilities during the three months ended March 31, 2022:
|
|
Deferred |
|
|
Other Contract |
|
||
Balance at December 31, 2021 |
|
$ |
1,712 |
|
|
$ |
369 |
|
Additions |
|
|
1,562 |
|
|
|
150 |
|
Subtractions |
|
|
(2,000 |
) |
|
|
(369 |
) |
Balance at March 31, 2022 |
|
$ |
1,274 |
|
|
$ |
150 |
|
13. Stock-Based Compensation
As of March 31, 2022, 1,565,666 shares of common stock remained available for issuance under the Vapotherm, Inc. 2018 Equity Incentive Plan (as amended and restated, the "2018 Equity Plan"), assuming target performance under outstanding performance
23
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
stock units. To date, stock options, performance awards, restricted stock awards, restricted stock units and performance stock units have been granted under the 2018 Equity Plan.
Stock-based compensation expense was allocated based on the employees’ and non-employees’ functions as follows:
|
|
Three Months Ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cost of revenue |
|
$ |
228 |
|
|
$ |
176 |
|
Research and development |
|
|
488 |
|
|
|
341 |
|
Sales and marketing |
|
|
1,079 |
|
|
|
921 |
|
General and administrative |
|
|
1,651 |
|
|
|
1,247 |
|
Total |
|
$ |
3,446 |
|
|
$ |
2,685 |
|
Stock Options
The Company granted options to purchase an aggregate of 241,250 shares of common stock at exercise prices ranging from $13.22 to $20.71 per share, with a weighted average exercise price of $20.53 per share, during the three months ended March 31, 2022. The Company granted options to purchase an aggregate of 357,140 shares of common stock at exercise prices ranging from $23.01 to $35.51 per share, with a weighted average exercise price of $27.06 per share, during the three months ended March 31, 2021. The weighted average fair value of stock options granted during the three months ended March 31, 2022 and 2021 was $14.18 and $19.73 per share, respectively.
The weighted average assumptions used in the Black-Scholes options pricing model are as follows:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Expected dividend yield |
|
|
0.0 |
% |
|
|
0.0 |
% |
Risk free interest rate |
|
|
1.4 |
% |
|
|
0.5 |
% |
Expected stock price volatility |
|
|
80.3 |
% |
|
|
88.3 |
% |
Expected term (years) |
|
|
6.1 |
|
|
|
6.1 |
|
Restricted Stock Units and Restricted Stock Awards
The Company has granted both restricted stock units and restricted stock awards.
A summary of restricted stock unit activity for the three months ended March 31, 2022 is as follows:
|
|
|
|
|
Weighted |
|
||
|
|
|
|
|
Average |
|
||
|
|
|
|
|
Grant Date |
|
||
|
|
Shares |
|
|
Fair Value |
|
||
Unvested at December 31, 2021 |
|
|
509,388 |
|
|
$ |
24.69 |
|
Granted |
|
|
386,918 |
|
|
|
19.66 |
|
Vested |
|
|
(57,448 |
) |
|
|
26.81 |
|
Canceled |
|
|
(12,116 |
) |
|
|
22.28 |
|
Unvested at March 31, 2022 |
|
|
826,742 |
|
|
$ |
22.22 |
|
24
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
A summary of restricted stock award activity for the three months ended March 31, 2022 is as follows:
|
|
|
|
|
Weighted |
|
||
|
|
|
|
|
Average |
|
||
|
|
|
|
|
Grant Date |
|
||
|
|
Shares |
|
|
Fair Value |
|
||
Unvested at December 31, 2021 |
|
|
7,989 |
|
|
$ |
1.68 |
|
Granted/purchased |
|
|
- |
|
|
|
- |
|
Vested |
|
|
(6,178 |
) |
|
|
1.68 |
|
Canceled |
|
|
(473 |
) |
|
|
1.68 |
|
Unvested at March 31, 2022 |
|
|
1,338 |
|
|
$ |
1.68 |
|
Performance Stock Units
The Company granted performance stock units covering 159,343 shares of common stock, assuming target level of performance, with a weighted average grant date fair value of $20.71 during the three months ended March 31, 2022. The quantity of shares that will ultimately vest and be issued upon settlement of the performance stock units range from 0% to 200% of a targeted number of shares and will be determined based on, and subject to, achievement by the Company of certain revenue targets for the year ending December 31, 2024. There were no performance stock units outstanding at December 31, 2021.
Employee Stock Purchase Plan
As of March 31, 2022, 934,520 shares of common stock remained available for issuance under the ESPP.
The ESPP provides for successive discrete offering periods of approximately six months or as determined by the plan administrator. Effective January 1, 2022, offering periods begin on each January 1st and July 1st or the first trading day thereafter.
The ESPP permits eligible employees to elect to purchase shares of common stock through fixed whole percentage contributions from eligible compensation during each offering period, not to exceed 10% of the eligible compensation a participant receives during an offering period and not to accrue at a rate which exceeds $25,000 of the fair value of the stock (determined on the grant date(s)) for each calendar year. A participant may purchase the lower of (a) a number of shares of common stock determined by dividing such participant’s accumulated payroll deductions on the exercise date by the option price, (b) 5,000 shares, or (c) such other lesser maximum number of shares as shall have been established by the plan administrator.
Amounts deducted and accumulated by the participant will be used to purchase shares of common stock at the end of each offering period. The purchase price of the shares will be 85% of the lower of the fair value of common stock on the first trading day of each offering period or on the purchase date. Participants may end their participation during an offering period up to ten days in advance of the exercise date and will be paid their accumulated contributions that have not been used to purchase shares of common stock. Participation ends automatically upon termination of employment.
The fair value of the purchase right for the ESPP option is estimated on the date of grant using the Black-Scholes pricing model with the following assumptions during 2022:
Expected dividend yield |
|
|
0.0 |
% |
Risk free interest rate |
|
|
0.2 |
% |
Expected stock price volatility |
|
|
45.0 |
% |
Expected term (years) |
|
|
0.5 |
|
25
VAPOTHERM, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, except share and per share amounts)
14. Net Loss Per Share
The Company excluded the following potential common shares, based on amounts outstanding at each period end, from the computation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect:
|
|
As of March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Options to purchase common stock |
|
|
2,120,086 |
|
|
|
2,009,646 |
|
Unvested restricted stock units and awards and |
|
|
987,423 |
|
|
|
469,486 |
|
Employee stock purchase plan shares |
|
|
47,311 |
|
|
|
63,581 |
|
Warrants to purchase common stock |
|
|
135,871 |
|
|
|
33,948 |
|
|
|
|
3,290,691 |
|
|
|
2,576,661 |
|
15. Subsequent Event
On April 27, 2022 the Company committed to a plan to relocate all of its manufacturing operations from Exeter, New Hampshire to a company operated manufacturing facility in Mexico to be determined. While it is anticipated that this move will incur significant start-up costs, the anticipated lower costs associated with the planned Mexico plant will be a key part of the Company’s plan to increase future gross margins and mitigate the risk of higher U.S. inflation and a tight labor market in New Hampshire for the foreseeable future. The Company is in the process of determining the amount of the related restructuring charges, and accordingly, is unable to estimate the total amount or range of amounts expected to be incurred in connection with the action or the total amount or range of amounts that will result in future cash expenditures. The Company expects to complete the relocation by late 2022 or early 2023.
26
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements for the fiscal quarter ended March 31, 2022, included elsewhere in this Quarterly Report on Form 10-Q. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Some of the numbers included herein have been rounded for the convenience of presentation. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under the “Risk Factors” section of our 2021 Form 10-K filed with the SEC on February 24, 2022 and in our Quarterly Reports on Form 10-Q, including this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022.
Vapotherm is a global medical technology company focused on the care of patients of all ages suffering from the respiratory distress often associated with complex lung diseases such as chronic obstructive pulmonary disease (“COPD”), congestive heart failure (“CHF”), pneumonia, asthma and COVID-19. Our strategy is to become the world’s preeminent complex lung disease patient management company by combining digital, clinical and device solutions to create a healthcare ecosystem focused on improving the lives of complex lung disease patients while reducing the cost of their care. Our device solutions are focused on High Velocity Therapy, which delivers non-invasive ventilatory support to patients by providing heated, humidified, oxygenated air at high velocities through a small-bore nasal interface, and on closed loop control systems such as our Oxygen Assist Module, designed to automatically maintain SpO2 levels within a specified range for a defined period of time. Our digital solutions are focused on at home patient monitoring, using proprietary algorithms to predict impending respiratory episodes before they occur and coordinate timely intervention, obviating the need for costly hospital admissions and minimizing patient distress. Our clinical solutions include affiliations with leading pulmonologists and other clinicians, offering both in person and virtual care, as well as our own call center staffed by experienced nurses. While these device, digital and clinical solutions function independently, we believe leveraging the three together can create a unique healthcare ecosystem, focused on delivering high quality, efficient respiratory care.
High Velocity Therapy is an advanced form of high flow therapy that is differentiated due to its ability to deliver breathing gases, including oxygen, at a high velocity, for the treatment of spontaneously breathing patients with either Type 1 hypoxic respiratory distress, like that experienced by patients with pneumonia or COVID-19, or Type 2 hypercapnic respiratory distress, like that experienced by patients with COPD. Our Precision Flow systems, which use High Velocity Therapy technology, are clinically validated alternatives to, and address many limitations of, the current standard of care for the treatment of respiratory distress in a hospital setting. Our next generation High Velocity Therapy system, known as HVT 2.0, received 510k clearance from the FDA in 2021 and is currently in limited market release. The HVT 2.0 platform is approved for therapy in multiple settings of care, including the home. As of March 31, 2022, more than 3.5 million patients have been treated with our Precision Flow systems, and we have a global installed base of over 35,700 units, an increase of 15.9% compared to March 31, 2021.
Our business was significantly transformed during 2020 due to increased demand for our High Velocity Therapy technology for treatment of COVID-19 patients, as evidenced by year over year revenue growth of 161.4% from 2019 to 2020, and a 53.5% compounded annual revenue growth rate from 2019 to 2021. The COVID-19 pandemic contributed to this transformation in at least two primary ways: first, it resulted in increased awareness of the unique efficacy of our High Velocity Therapy for the treatment of COVID-19 patients, and generally, resulting in high global demand for our technology and the concomitant rapid growth of our installed base referred to above. Today, our brand is a recognized and respected name in an ever-increasing number of hospitals around the world. Second, many respiratory distress patients who require ventilatory support are initially treated in a hospital’s emergency department with the goal of stabilizing these patients with a non-invasive ventilation therapy so their underlying condition can be treated. Our focus on hospital emergency departments as an effective entry point for our products resulted in our systems being in the right place at the right time when the COVID-19 pandemic hit. This exposed a significant number of new physicians to the efficacy of our High Velocity Therapy technology, especially as they were able to see patients moved out of the emergency room and into lower acuity settings in the hospital after receiving our High Velocity Therapy. We expect that increased awareness among physicians of the efficacy of our High Velocity Therapy to treat respiratory distress will result in expanded use of our products to treat all forms of Type 1 and Type 2 respiratory distress in a variety of settings.
In certain countries outside the United States, we currently offer our Oxygen Assist Module ("OAM") which launched in the United Kingdom, select European markets, and Israel in late 2020. The Oxygen Assist Module can be used with most versions of our Precision Flow system as well as the HVT 2.0. The Oxygen Assist Module helps clinicians maintain a patient’s pulse oxygen saturation, or SpO2, within a target SpO2 range over a greater period of time while requiring significantly fewer manual adjustments to the equipment. Maintenance of the prescribed oxygen saturation range may reduce the health risks associated with dosing too much, or too little, oxygen, particularly in neonates where these risks include visual or developmental impairment or death.
27
We sell our Precision Flow systems to hospitals through a direct sales organization in the United States, the United Kingdom and Germany and through distributors in other select countries outside of those countries. Our Oxygen Assist Module is sold through a direct sales organization in the United Kingdom and Germany and through distributors in Europe and the Middle East. We are in the process of seeking FDA approval to market the Oxygen Assist Module in the United States. In addition, we employ field-based clinical educators who focus on medical education and training in the effective use of our products and help facilitate increased adoption and utilization. We focus on physicians, respiratory therapists and nurses who work in acute hospital settings, including the emergency departments and adult, pediatric and neonatal intensive care units. Our relationship with these clinicians is particularly important, as it enables our products to follow patients through the care continuum. As of March 31, 2022, we have sold our Precision Flow systems to over 2,300 hospitals across the United States, and in over 40 countries outside of the United States.
Presently, our revenues are derived principally from sales of Precision Flow systems and sales of the single-use disposable vapor transfer cartridges these systems require. We also derive revenue from ancillary products and services related to our Precision Flow systems. Due to demand for our High Velocity Therapy technology during the COVID-19 pandemic, in 2020 we generated revenue primarily from sales of our Precision Flow systems. However, historically we have generated revenue primarily from sales of the disposable products utilized with our Precision Flow systems, and in the future, we believe we will generate revenue primarily from the sales of disposable products utilized with our systems. Our revenue grew from $48.1 million for the year ended December 31, 2019 to $113.3 million for the year ended December 31, 2021. Revenue from single-use disposables represented approximately 45.1% and 58.8% of our total revenue for the years ended December 31, 2020 and December 31, 2021, respectively, and increased 17.5% on a year over year basis. During this time, our international revenue also grew, representing 21.1% of our total revenue in 2020 and 25.7% of our total revenue in 2021. For the years ended December 31, 2019, 2020 and 2021, we incurred net losses of $51.1 million, $51.5 million, and $59.8 million, respectively.
We believe our anticipated long-term growth will be driven by the following strengths: disruptive High Velocity Therapy technology supported by a compelling body of clinical and economic evidence; the expanded FDA indications we received for our next generation HVT 2.0 platform, enabling use in multiple settings of care; deep expertise in the area of closed loop control, machine learning based respiratory technology, the first example of which is our Oxygen Assist Module; new FDA clearances and/or approvals for our product pipeline, including the Oxygen Assist Module; a recurring revenue model with historically high visibility on our disposables utilization across a robust global installed base; an expanding digital and clinical footprint we expect will accelerate our strategy to become the world’s preeminent complex lung disease patient management company; dedicated respiratory sales forces in the United States, the United Kingdom and Germany, which we expect to extend to other growing international markets; experienced international distributors; a comprehensive approach to market development with established clinical and digital marketing teams; a robust and growing intellectual property portfolio; and an experienced senior management team and board members with deep industry practice.
On November 13, 2020, we acquired HGE, a company which created a digital disease management solution for ongoing management of chronic respiratory disease. HGE developed a clinical services platform designed to help providers, payors and hospitals improve the quality of life of their COPD patients and reduce their cost of care by remotely monitoring their daily condition and responding early to changes that could signal an impending worsening of their COPD condition (known as an “exacerbation”). COPD exacerbations often result in emergency room visits and hospital admissions. HGE’s platform was built based on clinical protocols and supported by 12 years of research focused on finding a better way to provide care for a geographically and socio-economically diverse COPD patient population. Unlike other disease management solutions, HGE effectively engages both patients and providers on a daily basis. A patient’s symptoms are typically logged daily via a mobile application, quickly establishing a baseline. From there, HGE’s intelligent platform enables clinicians to triage and respond to patients in need with same-day treatment plans that address current symptoms and seek to prevent impending exacerbations. In mid-2021, we re-branded HGE as Vapotherm Access and launched “Vapotherm Access – Post Care” to hospitals, a program dedicated to reducing 30-day readmissions of recently discharged COPD patients. We also launched “Vapotherm Access – 365” to hospitals, providers and payors, extending the 30 days of post care to full year patient monitoring. As part of this initiative, we established a small direct sales force focused exclusively on Vapotherm Access- Post Care and Vapotherm Access – 365. We believe our Vapotherm Access platform can be adapted to address other respiratory conditions and will help us achieve the goal of making our High Velocity Therapy products the standard of care in a variety of clinical settings.
In late 2021, we affiliated with a leading pulmonology practice in Tulsa, Oklahoma known as Pulmonary Care Innovations, PLLC d/b/a RespirCare. RespirCare provides in-person and virtual care to COPD and other respiratory distress patients in Oklahoma (and potentially other states with licensure reciprocity). This affiliation was structured as an acquisition of RespirCare’s management company, PCI, and PCI’s arrangements with RespirCare and its physician shareholder. Our affiliation with RespirCare is an important element of our strategy to become the world’s preeminent complex lung disease patient management company. Operating within established legal safe harbors and applicable regulatory requirements, we may in the future enter into similar arrangements with other participants in the complex lung disease continuum of care.
28
We intend to continue to make significant investments in our sales and marketing organization, including our One Hospital One Day strategy, to help facilitate further adoption and penetration into additional care areas among existing hospital accounts as well as broaden awareness of our products to new hospitals. We also expect to continue to make investments in research and development, regulatory affairs, and clinical studies to develop future generations of our High Velocity Therapy products which historically have driven higher average sale prices of our products, support regulatory submissions, and demonstrate the clinical efficacy of our new products. In addition, we have continued to make and expect to continue to make improvements and adjustments to our production operations and capacity, including engaging a third-party manufacturer to manufacture and assemble certain of our products at its facility in Tijuana, Mexico and hiring temporary production workers during 2021 and more recently our plan to move all manufacturing operations from New Hampshire to Mexico. While these actions put pressure on our gross margins during 2021 and the first quarter of 2022 and will continue to put pressure on our gross margins during the rest of 2022, we anticipate long-term benefits of these past and anticipated future actions. Because of these and other factors, we expect to continue to incur net losses for the next several years and may require additional funding, which may include future equity and debt financings.
Results of Operations
|
|
Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
(in thousands) |
|
|||||
Net revenue |
|
$ |
21,622 |
|
|
$ |
32,308 |
|
Cost of revenue |
|
|
13,730 |
|
|
|
15,140 |
|
Gross profit |
|
|
7,892 |
|
|
|
17,168 |
|
Operating expenses |
|
|
|
|
|
|
||
Research and development |
|
|
5,549 |
|
|
|
4,910 |
|
Sales and marketing |
|
|
13,322 |
|
|
|
13,900 |
|
General and administrative |
|
|
8,954 |
|
|
|
8,059 |
|
Total operating expenses |
|
|
27,825 |
|
|
|
26,869 |
|
Loss from operations |
|
|
(19,933 |
) |
|
|
(9,701 |
) |
Other expense, net |
|
|
(2,913 |
) |
|
|
(706 |
) |
Net loss before income taxes |
|
|
(22,846 |
) |
|
|
(10,407 |
) |
Provision for income taxes |
|
|
92 |
|
|
|
- |
|
Net loss |
|
$ |
(22,938 |
) |
|
$ |
(10,407 |
) |
Revenue
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2022 |
|
|
2021 |
|
|
Change |
|
|||||||||||||||
|
|
(in thousands, except percentages) |
|
|
|
|
|
|
|
|||||||||||||||
|
|
Amount |
|
|
% of Revenue |
|
|
Amount |
|
|
% of Revenue |
|
|
$ |
|
|
% |
|
||||||
Product revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital equipment |
|
$ |
3,158 |
|
|
|
14.6 |
% |
|
$ |
11,164 |
|
|
|
34.6 |
% |
|
$ |
(8,006 |
) |
|
|
(71.7 |
)% |
Disposables |
|
|
14,879 |
|
|
|
68.8 |
% |
|
|
17,156 |
|
|
|
53.1 |
% |
|
|
(2,277 |
) |
|
|
(13.3 |
)% |
Subtotal product revenue |
|
|
18,037 |
|
|
|
83.4 |
% |
|
|
28,320 |
|
|
|
87.7 |
% |
|
|
(10,283 |
) |
|
|
(36.3 |
)% |
Lease revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital equipment |
|
$ |
401 |
|
|
|
1.9 |
% |
|
$ |
1,610 |
|
|
|
5.0 |
% |
|
$ |
(1,209 |
) |
|
|
(75.1 |
)% |
Other |
|
|
491 |
|
|
|
2.3 |
% |
|
|
680 |
|
|
|
2.1 |
% |
|
|
(189 |
) |
|
|
(27.8 |
)% |
Service and other revenue |
|
|
2,693 |
|
|
|
12.4 |
% |
|
|
1,698 |
|
|
|
5.2 |
% |
|
|
995 |
|
|
|
58.6 |
% |
Total net revenue |
|
$ |
21,622 |
|
|
|
100.0 |
% |
|
$ |
32,308 |
|
|
|
100.0 |
% |
|
$ |
(10,686 |
) |
|
|
(33.1 |
)% |
Net revenue decreased $10.7 million, or 33.1%, to $21.6 million for the first quarter of 2022 compared to $32.3 million for the first quarter of 2021. The decrease in net revenue was primarily attributable to decreases of $8.0 million, $2.3 million and $1.2 million in capital equipment, disposables and capital equipment lease revenues, respectively, partially offset by a $1.0 million increase in service and other revenues. Capital equipment revenue decreased 71.7% in the first quarter of 2022 primarily due to decreased sales of our Precision Flow units. Disposables revenue decreased 13.3% in the first quarter of 2022 primarily driven by lower sales volume in the United States and our International markets due to reduced hospitalizations from COVID-19, seasonal influenza, and respiratory syncytial virus. Capital equipment lease revenue decreased 75.1% in the first quarter of 2022 primarily due to a decrease in rental arrangements. The increase in service and other revenue in the first quarter of 2022 is primarily the result of Vapotherm Access revenue due to the PCI acquisition in the fourth quarter of 2021.
29
Net revenue information by geography is summarized as follows:
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2022 |
|
|
2021 |
|
|
Change |
|
|||||||||||||||
|
|
(in thousands, except percentages) |
|
|
|
|
|
|
|
|||||||||||||||
|
|
Amount |
|
|
% of Revenue |
|
|
Amount |
|
|
% of Revenue |
|
|
$ |
|
|
% |
|
||||||
United States |
|
$ |
16,499 |
|
|
|
76.3 |
% |
|
$ |
22,069 |
|
|
|
68.3 |
% |
|
$ |
(5,570 |
) |
|
|
(25.2 |
)% |
International |
|
|
5,123 |
|
|
|
23.7 |
% |
|
|
10,239 |
|
|
|
31.7 |
% |
|
|
(5,116 |
) |
|
|
(50.0 |
)% |
Total net revenue |
|
$ |
21,622 |
|
|
|
100.0 |
% |
|
$ |
32,308 |
|
|
|
100.0 |
% |
|
$ |
(10,686 |
) |
|
|
(33.1 |
)% |
Net revenue generated in the United States decreased $5.6 million, or 25.2%, to $16.5 million for the first quarter of 2022, compared to $22.1 million for the first quarter of 2021. The decrease in net revenue in the United States was primarily due to a decrease in volume of sales of capital equipment and a decrease in the number of disposables sold due to lower demand in the first quarter of 2022 compared to the first quarter of 2021. Net revenue generated in our International markets decreased $5.1 million, or 50.0%, to $5.1 million for the first quarter of 2022, compared to $10.2 million for the first quarter of 2021. The decrease in international net revenue was primarily driven by a decrease in volume of sales of capital equipment and a decrease in the number of disposables sold in the first quarter of 2022 compared to the first quarter of 2021.
Cost of Revenue and Gross Profit
Cost of revenue decreased $1.4 million, or 9.3%, to $13.7 million in the first quarter of 2022 compared to $15.1 million in the first quarter of 2021. This decrease was primarily due to lower materials and labor costs due to a decrease in sales volumes of our capital equipment and disposables in the first quarter of 2022 compared to the first quarter of 2021. This decrease was partially offset by an increase in freight costs due to higher transportation costs in the United States and certain non-recurring charges related to the transfer of certain activities to our contract manufacturer.
Gross profit as a percent of revenue decreased to 36.5% in the first quarter of 2022 compared to 53.1% in the first quarter of 2021. Gross profit as a percent of revenue was negatively impacted by non-recurring production costs that were incurred in 2021 to meet all Customer demand during the Delta and Omicron COVID surges as well as higher transportation costs and decreased labor and overhead absorption due to lower disposables volume.
Research and Development Expenses
Research and development expenses increased $0.6 million, or 13.0%, to $5.5 million in the first quarter of 2022 compared to $4.9 million in the first quarter of 2021. As a percentage of revenue, research and development expenses increased to 25.7% in the first quarter of 2022 compared to 15.2% in the first quarter of 2021.
The increase in research and development expenses in the first quarter of 2022 compared to the first quarter of 2021 was primarily due to increased employee-related expenses, production development costs associated with the development of our future generation High Velocity Therapy systems, and stock-based compensation, partially offset by decreased patent-related costs, prototype, and tooling costs.
Sales and Marketing Expenses
Sales and marketing expenses decreased $0.6 million, or 4.2%, to $13.3 million in the first quarter of 2022 compared to $13.9 million in the first quarter of 2021. As a percentage of revenue, sales and marketing expenses increased to 61.6% in the first quarter of 2022 compared to 43.0% in the first quarter of 2021.
The decrease in sales and marketing expenses in the first quarter of 2022 compared to the first quarter of 2021 was primarily due to decreased sales commission expenses, partially offset by increased employee-related expenses, stock-based compensation, and travel expenses.
General and Administrative Expenses
General and administrative expenses increased $0.9 million, or 11.1%, to $9.0 million in the first quarter of 2022 compared to $8.1 million in the first quarter of 2021. As a percentage of revenue, general and administrative expenses increased to 41.4% in the first quarter of 2022 compared to 24.9% in the first quarter of 2021.
30
The increase in general and administrative expenses in the first quarter of 2022 compared to the first quarter of 2021 was primarily due to higher employee-related expenses and stock-based compensation and an increase in the allowance for uncollectible accounts receivable, partially offset by change in the value of contingent consideration.
Other Expense, Net
Other expense, net increased $2.2 million, or 312.6%, to $2.9 million in the first quarter of 2022 compared to $0.7 million in the first quarter of 2021. The increase in other expense, net in the first quarter of 2022 was primarily due to an increase in interest expense due to higher average interest rates on higher average outstanding borrowings during the current year period compared to the same period in 2021 and the extinguishment of our prior financing arrangement.
Provision for Income Taxes
The provision for income taxes for the first quarter of 2022 totaled $0.1 million and related to deferred tax liabilities for differences in the book and tax basis of indefinite-lived assets, partially offset by a benefit for net deferred income tax assets deemed more likely than not to be realized by our foreign subsidiaries. We have not recorded any federal or state income tax benefits related to domestic operating losses due to uncertainty about future taxable income. There was no such provisions or benefits recorded in the first quarter of 2021.
Liquidity and Capital Resources
As of March 31, 2022, we had cash, cash equivalents and restricted cash of $74.0 million, working capital of $102.4 million and an accumulated deficit of $399.7 million. Our primary sources of capital to date have been from sales of our equity securities, sales of our Precision Flow systems and their associated disposables and amounts borrowed under credit facilities.
We believe that our existing cash resources, including the recent funding under our new credit facility described below, will be sufficient to meet our capital requirements and fund our operations for at least the next 12 months. If these sources are insufficient to satisfy our liquidity requirements, we may seek to sell additional equity securities or enter new debt financing arrangements. If we raise additional funds by issuing equity securities, our stockholders would experience dilution. Additional debt financing, if available, may involve covenants restricting our operations or our ability to incur additional debt. Any additional debt or equity financing that we raise may contain terms that are not favorable to us or our stockholders. Additional financing may not be available at all or may be available only in amounts or on terms unacceptable to us. If we are unable to obtain additional financing, we may be required to delay the development, commercialization and marketing of our products and services.
Cash Flows
The following table presents a summary of our cash flows for the periods indicated:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
(in thousands) |
|
|||||
Net cash provided by (used in): |
|
|
|
|
|
|
||
Operating activities |
|
$ |
(30,471 |
) |
|
$ |
(19,962 |
) |
Investing activities |
|
|
(3,008 |
) |
|
|
(2,256 |
) |
Financing activities |
|
|
50,181 |
|
|
|
761 |
|
Effect of exchange rate on cash, cash equivalents and restricted cash |
|
|
(10 |
) |
|
|
2 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
$ |
16,692 |
|
|
$ |
(21,455 |
) |
Operating Activities
The net cash used in operating activities was $30.5 million in the first quarter of 2022 and consisted primarily of a net loss of $22.9 million and an increase in net operating assets of $14.5 million, partially offset by $6.9 million in non-cash charges. Non-cash charges consisted primarily of stock-based compensation expense and depreciation and amortization expense.
The net cash used in operating activities was $20.0 million in the first quarter of 2021 and consisted primarily of a net loss of $10.4 million and an increase in net operating assets of $14.3 million, partially offset by $4.7 million in non-cash charges. Non-cash charges consisted primarily of stock-based compensation expense and depreciation and amortization expense.
31
Investing Activities
Net cash used in investing activities for the first quarter of 2022 and 2021 consisted of purchases of property and equipment of $3.0 million and $2.3 million, respectively.
Financing Activities
Net cash provided by financing activities was $50.2 million in the first quarter of 2022 and consisted primarily of net proceeds under our credit facilities of $52.5 million, partially offset by payments of debt extinguishment costs of $0.8 million, debt issuance costs of $1.4 million, and contingent consideration payments of $0.1 million.
Net cash provided by financing activities was $0.8 million in the first quarter of 2021 and consisted of proceeds received from the exercise of stock options.
Credit Facilities
On February 18, 2022 (the "Effective Date”), we entered into a Loan and Security Agreement (the “SLR Loan Agreement”) with SLR Investment Corporation (“SLR”) which provides for a term A loan facility of $100.0 million (the “SLR Term A Loan Facility”) and a term B loan facility of $25.0 million (the “SLR Term B Loan Facility” and, together with the Term A Loan Facility, the “SLR Facilities”). The SLR Term A Loan Facility was funded to us on the Effective Date. In connection with this draw down, we granted SLR warrants to purchase 107,373 shares of our common stock. The warrants have an exercise price of $13.97 per share, were fully vested upon issuance, are exercisable at the option of the holder, in whole or in part, and expire in February 2032. The SLR Term B Loan Facility will be available to us following the Effective Date upon achievement of a certain minimum revenue level as more fully described in the SLR Loan Agreement. The proceeds of SLR Term A Loan Facility were used to repay all indebtedness under our prior loan agreement, as described below.
The SLR Facilities will mature on February 1, 2027 (the "Maturity Date"). Advances under the SLR Facilities bear interest at a floating rate per annum equal to (a) the greater of (i) 0.10% or (ii) the LIBOR Rate, plus (b) 8.30%. At March 31, 2022, the interest rate was 8.53%. The outstanding balance was $100.0 million at March 31, 2022. The SLR Loan Agreement provides for interest-only payments for the first forty-eight months following the Effective Date. Thereafter, payments on the SLR Facilities will be due monthly in twelve equal installments; provided that we shall have the option to extend the interest-only period for an additional twelve months upon achievement of a certain minimum revenue level as more fully described in the SLR Loan Agreement. The SLR Facilities may be prepaid in full, subject to a prepayment charge of (i) 3.0%, if such prepayment occurs on or prior to February 17, 2023, (ii) 2.0%, if such prepayment occurs after February 18, 2023 but on or prior to February 17, 2024, and (iii) 1.0%, if such prepayment occurs after February 18, 2024 but on or prior to the Maturity Date. A facility fee equal to 0.9% of the SLR Term B Loan Facility (the "SLR Term B Loan Facility Fee"), or $225,000, is due on the earliest of (i) the initial funding date, (ii) December 20, 2023, and (iii) the prepayment of the SLR Facilities prior to December 20, 2023. The SLR Term B Loan Facility Fee is being accrued to interest expense over 22 months. In addition to the payment of principal and accrued interest, we will be required to make a payment of 6.95% of the aggregate principal amount of the SLR Facilities funded (the "Facility Exit Fee"), which is payable on the earliest to occur of (i) the Maturity Date, (ii) the acceleration of the SLR Facilities prior to the Maturity Date, and (iii) the prepayment date of the SLR Facilities prior to the Maturity Date. The Facility Exit Fee of $7.0 million is considered fully earned by SLR as of the Effective Date and is being accrued to interest expense over the term of the SLR Term A Loan Facility. The SLR Facilities are secured by a lien on substantially all of our assets, including intellectual property. As of March 31, 2022, we were in compliance with all covenants under the SLR Loan Agreement.
The SLR Loan Agreement contains customary covenants and representations, including, without limitation, a minimum revenue covenant equal to 75% of each month’s forecasted net product revenue (tested on a trailing six month basis at the end of each fiscal month, commencing with the six month period ending on July 31, 2022) and other financial covenants, reporting obligations, and limitations on dispositions, changes in business or ownership, mergers or acquisitions, indebtedness, encumbrances, distributions and investments, transactions with affiliates and capital expenditures.
The events of default under the SLR Loan Agreement include, without limitation, and subject to customary grace periods, (1) our failure to make any payments of principal or interest under the SLR Loan Agreement or other loan documents, (2) our breach or default in the performance of any covenant under the SLR Loan Agreement, (3) the occurrence of a material adverse effect or an event that is reasonably likely to result in a material adverse effect, (4) the existence of an attachment or levy on a material portion of our funds or of its subsidiaries, (5) our insolvency or bankruptcy, or (6) the occurrence of certain material defaults with respect to any other of our indebtedness in excess of $500,000. If an event of default occurs, SLR is entitled to take enforcement action, including acceleration of amounts due under the SLR Loan Agreement (the “Mandatory Prepayment Option”). We determined the Mandatory Prepayment Option to be an embedded derivative that is required to be bifurcated from the SLR Loan Agreement. We determined the
32
combined probability of an event of default and SLR exercising the Mandatory Prepayment Option to be remote and deemed its fair value to be immaterial as of March 31, 2022. We will re-evaluate the fair value of the Mandatory Prepayment Option at the end of each reporting period, as applicable.
The SLR Loan Agreement also contains other customary provisions, such as expense reimbursement and confidentiality. SLR has indemnification rights and the right to assign the SLR Facilities, subject to customary restrictions.
On February 18, 2022, we used $47.4 million of the SLR Term A Loan Facility to pay off all obligations owing under, and to terminate, our prior Loan and Security Agreement (the “CIBC Loan Agreement”) with Canadian Imperial Bank of Commerce Innovation Banking (“CIBC”) which provided for a revolving loan facility of $12.0 million (the "CIBC Revolving Facility") and a term loan facility of $40.0. million (the "CIBC Term Facility" and, together with the Revolving Facility, the "CIBC Facilities"). As a result of the termination of the CIBC Loan Agreement, we recorded a loss on extinguishment of debt of $1.1 million, which included the prepayment penalty, write-off of the remaining unamortized deferred financing costs, and legal fees during the first quarter of 2022.
At-the-Market Agreement
On December 20, 2019, we entered into an Open Market Sales Agreement (the “ATM Agreement”) with Jefferies LLC (“Jefferies”) under which we may offer and sell our common stock having aggregate sales proceeds of up to $50.0 million from time to time through Jefferies as our sales agent. We did not sell any shares of our common stock during the three months ended March 31, 2022 or 2021. The ATM Agreement will remain in full force and effect until terminated by either party pursuant to the terms of the agreement or such date that the maximum offering amount has been sold in accordance with the terms of the agreement. As of March 31, 2022, there was approximately $39.8 million in remaining capacity under this program.
Contractual Obligations
In the normal course of business, we enter into contracts and commitments that obligate us to make payments in the future. Information regarding our obligations under contingent consideration, debt, lease and purchase arrangements are provided in Notes 4, 9, and 10 to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, as defined by applicable regulations of the SEC, that have or are reasonably likely to have a current or future material effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies and Estimates
The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the condensed financial statements and accompanying notes included elsewhere in this Quarterly Report on Form 10-Q. Management believes that such estimates have been based on reasonable and supportable assumptions and the resulting estimates are reasonable for use in the preparation of the condensed consolidated financial statements. Actual results could differ from these estimates.
Critical accounting policies are defined as those that are reflective of significant judgements and uncertainties, the most important and pervasive accounting policies used and areas most sensitive to material changes from external factors. The critical accounting policies that we believe affect our more significant judgements and estimates used in the preparation of our condensed consolidated financial statements presented in this Quarterly Report on Form 10-Q are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations and in the Notes to our Condensed Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2021.
Recent Accounting Pronouncements
A discussion of recent accounting pronouncements is included in Note 2 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
33
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
Our exposure to interest rate risk arises primarily from variable interest rates applicable to borrowings under our SLR Facilities and interest rates associated with our invested cash balances. Borrowings under our SLR Facilities bear interest at a floating rate per annum equal to (a) the grater of (i) 0.10% and (ii) the LIBOR Rate, plus (b) 8.30%. At March 31, 2022, the interest rate was 8.53%. As of March 31, 2022, borrowings under our SLR Facilities totaled $100.0 million. Based on our outstanding borrowings and the LIBOR Rate, a 100 basis point increase in the annual interest rate on our outstanding borrowings would have a $1.0 million impact on our interest expense on an annual basis.
On March 31, 2022, we had cash invested in money market deposits of $53.2 million. We believe that a 10 basis point change in interest rates is reasonably possible in the near term. Certain of our cash and cash equivalents balances exceed FDIC insured limits. We place our cash and cash equivalents in what we believe to be credit-worthy financial institutions. Based on our current level of cash investments, an increase or decrease of 10 basis points in interest rates would have a $0.1 million impact to our interest income on an annual basis.
Foreign Currency Risk
For our non-U.S. subsidiaries that transact in a functional currency other than the U.S. dollar, assets and liabilities are translated at current rates of exchange as of the balance sheet date. Our principal exchange rate risk is between the U.S. dollar and the British pound sterling, and to a lesser extent, the euro. Adjustments resulting from the translation of the financial statements of their foreign operations into U.S. dollars are excluded from the determination of net loss and are recorded in accumulated other comprehensive income (loss), a separate component of stockholders’ equity. Income and expense items are translated at the average foreign currency exchange rates for the period. As a result, our financial condition and operating results are affected by fluctuations in the value of the U.S. dollar as compared to the British pound sterling and to a lesser extent, the euro. Revenues denominated in currencies other than the U.S. dollar represented approximately 5.3% and 2.4% of consolidated net revenues for the three months ended March 31, 2022 and 2021, respectively. Total assets denominated in the British pound sterling and euros represented approximately 1.6% and 1.8% of our total assets at March 31, 2022 and December 31, 2021, respectively. Given the immateriality of net revenues and assets denominated in currencies other than the U.S. dollar, a 10% fluctuation in exchange rates would have an immaterial impact to our consolidated net revenues and consolidated total assets. We do not use foreign exchange contracts or derivatives to hedge any foreign currency exposures.
Inflation Risk
Inflationary factors, such as increases in our cost of revenue and selling and operating expenses, may adversely affect our operating results. We experienced increases in freight and labor costs during the first quarter of 2022. Although we do not believe that inflation has had a material impact on our financial position or results of operations to date, a high rate of inflation in the future may have an adverse effect on our ability to maintain and increase our gross margin and sales and marketing and other operating expenses as a percentage of our revenue if the selling prices of our products do not increase as much as or more than these increased costs.
34
ITEM 4. CONTROLS AND PROCEDURES
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2022. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of March 31, 2022, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
There were no changes in our internal control over financial reporting during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act).
35
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, the Company may become involved in various legal proceedings, including those that may arise in the ordinary course of business. The Company believes there is currently no litigation pending that could have, individually, or in the aggregate, a material adverse effect on the results of its operations or financial condition.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in “Risk Factors” in our 2021 Form 10-K which could materially affect our business, financial condition or future results. Except as set forth below, there have been no material changes from the risk factors previously disclosed in the “Risk Factors” section of our Annual Report on Form 10-K filed with the SEC on February 24, 2022.
Our plan to move all manufacturing operations from New Hampshire to Mexico involves significant risks which, if not mitigated, could have a material adverse effect on our business and operations.
We plan to relocate our manufacturing operations from our present leased manufacturing facility in New Hampshire to a leased manufacturing facility in Mexico that we will manage and operate. We are presently in the process of procuring a suitable manufacturing site in Mexico but have not yet done so. Relocating our manufacturing operations to Mexico involves significant risks, including:
Although we have developed (and continue to develop) plans and strategies to mitigate these risks, there can be no assurance we will be successful in this regard. Consequently, the occurrence of one or more of the foregoing risks could have a material adverse effect on our business and operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On November 13, 2020, the Company acquired HGE Health Care Solutions, LLC (“HGE”). The consideration payable to HGE equity holders included certain amounts contingent on the future performance of certain HGE service offerings (the "Contingent Consideration"), which could be paid in cash or common stock, at the sole discretion of the Company. To satisfy a portion of the Contingent Consideration, the Company issued an aggregate of 368,168 shares of its common stock (the "HGE Shares") to certain of the former equity holders of HGE during the three months ended March 31, 2022. The offering and sale of the HGE Shares did not involve a public offering, was made without general solicitation or general advertising and, based in part on the representations of the former HGE equity holders, the Company concluded that the offering and sale of the HGE Shares were exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended, and Rule 506 of Regulation D as promulgated thereunder.
ITEM 5. OTHER INFORMATION
On April 27, 2022 the Company committed to a plan to relocate all of its manufacturing operations from Exeter, New Hampshire to a company operated manufacturing facility in Mexico to be determined. While it is anticipated that this move will incur
36
significant start-up costs, the anticipated lower costs associated with the planned Mexico plant will be a key part of the Company’s plan to increase future gross margins and mitigate the risk of higher U.S. inflation and a tight labor market in New Hampshire for the foreseeable future. The Company is in the process of determining the amount of the related restructuring charges, and accordingly, is unable to estimate the total amount or range of amounts expected to be incurred in connection with the action or the total amount or range of amounts that will result in future cash expenditures. The Company expects to complete the relocation by late 2022 or early 2023.
37
ITEM 6. EXHIBITS
The exhibits filed as part of this Quarterly Report on Form 10-Q are set forth on the Exhibit Index, which is incorporated herein by reference.
EXHIBIT INDEX
Exhibit Number |
|
Description |
|
|
|
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
38
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
VAPOTHERM, INC. |
|
|
|
|
May 4, 2022 |
By: |
/s/ Joseph Army |
|
|
Joseph Army |
|
|
President and Chief Executive Officer |
May 4, 2022 |
By: |
/s/ John Landry |
|
|
John Landry |
|
|
Senior Vice President and Chief Financial Officer |
39