Vaxxinity, Inc. - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2023
-OR-
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________ to _________
Commission file number
001-41058
Vaxxinity, Inc.
(Exact name of registrant as specified in its charter)
Delaware
86-2083865
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
505 Odyssey Way
Merritt Island
,
FL
32953
(Address of principal executive offices)
(Zip Code)
(
254
)
244-5739
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
__________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
Class A Common Stock, par value
$0.0001 per share
VAXX
The
Nasdaq
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth
company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange
Act:
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
As of May 5, 2023, the registrant had
112,665,699
shares of $0.0001 par value Class A common stock outstanding and
13,874,132
common stock outstanding.
SPECIAL NOTE REGARDING FORWARD -LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements. Forward-looking statements are neither historical facts nor
assurances of future performance. Instead, they are based on our current beliefs, expectations and assumptions regarding the future of
our business, future plans and strategies and other future conditions. In some cases, you can identify forward-looking statements
because they contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “predict,” “project,” “target,”
“potential,” “seek,” “will,” “would,” “could,” “should,” “continue,” “contemplate,” “plan,” other words and terms of similar meaning
and the negative of these words or similar terms.
Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control.
We caution you that forward-looking statements are not guarantees of future performance or outcomes and that actual performance
and outcomes may differ materially from those made in or suggested by the forward-looking statements contained in this Quarterly
Report. In addition, even if our results of operations, financial condition and cash flows, and the development of the markets in which
we operate, are consistent with the forward-looking statements contained in this Quarterly Report, those results or developments may
not be indicative of results or developments in subsequent periods. New factors emerge from time to time that may cause our business
not to develop as we expect, and it is not possible for us to predict all of them. Factors that could cause actual results and outcomes
to differ materially from those reflected in forward-looking statements include, among others, the following:
• the prospects of our product candidates, including the progress, number, scope, cost, results and timing of data from
our development activities, preclinical trials and clinical trials for our product candidates or programs, such as the target
indication(s) for development or approval, the size, design, population, conduct, cost, objective or endpoints of any
clinical trial, or the timing for initiation or completion of or availability of results from any clinical trial, for submission,
review or approval of any regulatory filing, or for meeting with regulatory authorities;
• the potential benefits that may be derived from any of our product candidates;
• the timing of and our ability to obtain and maintain regulatory approval for our existing product candidates, any product
candidates that we may develop, and any related restrictions, limitations, or warnings in the label of any approved
product candidates;
• our ability to develop and commercialize new products and product candidates;
• our ability to leverage our Vaxxine Platform;
• the rate and degree of market acceptance of our products and product candidates;
• estimates of our addressable market and market growth, and expectations about market trends;
• our future operations, financial position, revenue, costs, expenses, uses of cash, capital requirements, our needs for
additional financing or the period for which our existing cash resources will be sufficient to meet our operating
requirements;
• our ability to comply with legal and regulatory requirements relating to privacy, tax, anti-corruption and
other applicable laws;
• our ability to hire and retain key personnel and to manage our future growth effectively;
• our ability to access capital on acceptable terms in a rising interest rate and tighter credit environment;
• competitive companies and technologies within our industry and our ability to compete;
• our and our collaborators’, including United Biomedical’s (“UBI”), ability and willingness to obtain, maintain, defend
and enforce our intellectual property protection for our proprietary and collaborative product candidates, and the scope
of such protection;
• the performance of third-party suppliers and manufacturers and our ability to find additional suppliers and
manufacturers and obtain alternative sources of raw materials;
• our ability and the potential to successfully manufacture our product candidates for pre-clinical use, for clinical trials
and, if approved, on a larger scale for commercial use;
• the ability and willingness of our third-party collaborators, including UBI, to continue research and development
activities relating to our product candidates and our ability to attract additional collaborators with development,
regulatory and commercialization expertise;
• general economic, political, demographic and business conditions in the United States, Taiwan and other jurisdictions
where we conduct business or clinical trials;
• the potential effects of government regulation, including regulatory developments in the United
States and other jurisdictions;
• ability to obtain additional financing in future offerings or otherwise;
• the effects of the Russia-Ukraine conflict and the COVID-19 pandemic on business operations and the initiation,
development and operation of our clinical trials, including patient enrollment of our clinical trials; and
• our strategies, prospects, plans, expectations, forecasts or objectives.
We discuss many of these and other factors in greater detail under Item 1A. “Risk Factors” in our Annual Report on Form 10-K
for the year ended December 31, 2022 filed with the Securities and Exchange Commission on March 27, 2023. These risk factors
are not exhaustive. Other sections of this report may include additional factors which could adversely impact our business and
financial performance. New risk factors emerge from time to time, and it is not possible to predict all such risk factors, nor can
we assess the impact of all such risk factors on our business or the extent to which any factor or combination of factors may cause
actual results to differ materially from those contained in any forward-looking statements. Forward-looking statements are not
guarantees of performance. Given these uncertainties, you should not place undue reliance on these forward-looking statements,
which speak only as of the date hereof
.
You should read this Quarterly Report and the documents that we reference in this Quarterly Report and have filed as exhibits
completely and with the understanding that our actual future results may be materially different from what we expect. We qualify
all of the forward -looking statements in this Quarterly Report by these cautionary statements. Except as required by law, we
undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events
or otherwise.
As used in this Quarterly Report on Form 10-Q, unless otherwise specified or the context otherwise requires, the terms “we,”
“our,” “us,” the “Company” refer to Vaxxinity, Inc. and its subsidiaries. All brand names or trademarks appearing in this Quarterly
Report are the property of their respective owners.
4
Table of Contents
Page
5
6
7
8
9
20
29
29
31
31
32
5
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
VAXXINITY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
March 31,
December 31,
2023
2022
(Unaudited)
Assets
Current assets:
Cash and cash equivalents
$
22,585
$
33,475
Short-term investments
44,993
53,352
Restricted cash
100
1,095
Amounts due from related parties
518
414
Prepaid expenses and other current assets
5,237
5,551
Total current assets
73,433
93,887
Property and equipment, net
12,098
12,512
Total assets
$
85,531
$
106,399
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable
$
3,029
$
5,295
Amounts due to related parties
12,706
12,772
Accrued expenses and other current liabilities
9,439
11,370
Note payable, net of debt issuance cost
394
391
Note payable to related party
898
1,113
Total current liabilities
26,467
30,941
Other liabilities
Note payable, net of debt issuance cost, net of current portion
9,832
9,933
Note payable to related party, net of current portion
2,862
3,112
Other long-term liabilities
236
236
Total liabilities
39,398
44,222
Commitments and contingencies (Note 14)
Preferred stock: $
0.0001
50,000,000
—
—
Stockholders’ equity:
Class A common stock, $
0.0001
1,000,000,000
112,118,911
112,182,750
outstanding at March 31, 2023 and December 31, 2022, respectively
278
278
Class B common stock, $
0.0001
100,000,000
13,874,132
March 31, 2023 and December 31, 2022
1
1
Additional paid-in capital
369,026
366,798
Accumulated other comprehensive loss
(49)
(197)
Accumulated deficit
(323,124)
(304,703)
Total stockholders’ equity
46,133
62,177
Total liabilities and stockholders’ equity
$
85,531
$
106,399
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
VAXXINITY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended March 31,
2023
2022
Operating expenses:
Research and development
$
11,424
$
11,478
General and administrative
7,384
6,686
Total operating expenses
18,808
18,164
Loss from operations
(18,808)
(18,164)
Other (income) expense:
Interest and other expense
192
105
Interest and other income
(567)
(5)
(Gain) loss on foreign currency transactions, net
(12)
(1)
Total other (income) expense, net
(387)
99
Net loss
(18,421)
(18,263)
Net loss per share, basic and diluted
(0.15)
(0.15)
Weighted average common shares outstanding, basic and diluted
126,061,273
125,709,613
Other comprehensive income:
148
—
$
148
$
—
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
VAXXINITY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except share amounts)
(Unaudited)
Common Stock-Class A
Common Stock-Class B
Shares
Amount
Shares
Amount
Additional Paid-in
Capital
Accumulated
Other
Comprehensive
(Loss)
Accumulated
Deficit
Stockholders’
Equity
Balance at December 31, 2022
112,182,750
$
278
13,874,132
$
1
$
366,798
$
(197)
$
(304,703)
$
62,177
Issuance of common stock upon exercise of stock options
6,161
—
—
—
4
—
—
4
Stock-based compensation expense
—
—
—
—
2,225
—
—
2,225
Unrealized gain on investments
—
—
—
—
—
148
—
148
Net loss
—
—
—
—
—
—
(18,421)
(18,421)
Balance at March 31, 2023
112,188,911
$
278
13,874,132
$
1
$
369,026
$
(49)
$
(323,124)
$
46,133
Common Stock-Class A
Common Stock-Class B
Shares
Amount
Shares
Amount
Additional Paid-in
Capital
Accumulated
Other
Comprehensive
(Loss)
Accumulated
Deficit
Stockholders’
Equity
Balance at December 31, 2021
111,518,094
$
278
13,874,132
$
1
$
357,821
$
—
$
(229,481)
$
128,619
Issuance of common stock upon exercise of stock options
448,998
—
—
—
121
—
—
121
Stock-based compensation expense
—
—
—
—
2,178
—
—
2,178
Net loss
—
—
—
—
—
—
(18,263)
(18,263)
Balance at March 31, 2022
111,967,092
$
278
13,874,132
$
1
$
360,120
$
—
$
(247,744)
$
112,655
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
VAXXINITY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Three Months Ended March 31,
2023
2022
Cash flows from operating activities:
Net loss
$
(18,421)
$
(18,263)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense
586
333
Amortization of debt issuance costs
13
14
Amortization of discount on short-term investments
(406)
—
Stock-based compensation expense
2,225
2,178
Changes in operating assets and liabilities:
Amounts due from related parties
(104)
(6)
Prepaid expenses and other current assets
314
667
Long-term deposits
—
(1,351)
Accounts payable
(2,260)
(1,733)
Amounts due to related parties
(67)
(2,620)
Accrued expenses and other current liabilities
(1,931)
1,268
Other long-term liabilities
—
(1)
Net cash used in operating activities
(20,051)
(19,514)
Cash flows from investing activities:
Purchase of short-term investments
(18,588)
—
Redemption of short-term investments
27,500
—
Purchases of property and equipment
(172)
(713)
Net cash provided by (used in) investing activities
8,740
(713)
Cash flows from financing activities:
Repayments of note payable
(111)
(107)
Repayments of note payable with related party
(466)
—
Proceeds from exercise of stock options
4
121
Net cash provided by (used in) financing activities
(574)
14
Change in cash, cash equivalents and restricted cash
(11,885)
(20,213)
Cash, cash equivalents and restricted cash at beginning of period
34,570
145,057
Cash, cash equivalents and restricted cash at end of period
$
22,685
$
124,844
Reconciliation of cash, cash equivalents and restricted cash:
Cash, cash equivalents and restricted cash at end of period
$
22,685
$
124,844
Less restricted cash
(100)
(78)
Cash and cash equivalents end of period
$
22,585
$
124,766
Supplemental Disclosure
Cash paid for interest
$
192
$
92
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
9
1. Nature of the Business
Vaxxinity, Inc., a Delaware corporation (“Vaxxinity ,” and together with its subsidiaries, the “Company”), was formed through the
combination of two separate businesses that originated from United Biomedica l, Inc. (“UBI”) in two separate transactions: a spin-out
from UBI in 2014 of operations focused on developing chronic disease product candidates that resulted in United Neuroscience (“UNS”),
and a second spin-out from UBI in 2020 of operations focused on the development of a COVID-19 vaccine that resulted in C19 Corp.
(“COVAXX”). On February 2, 2021, Vaxxinity was incorporated for the purpose of reorganizing and combining UNS and COVAXX
and on March 2, 2021, did so by acquiring all of the outstanding equity interests of UNS and COVAXX pursuant to a contribution and
exchange agreement (the “Contribution and Exchange Agreement”) whereby the existing equity holders of UNS and COVAXX
contributed their equity interests in each of UNS and COVAXX in exchange for equity in Vaxxinity (the “Reorganization”). On
December 31, 2022, COVAXX merged with and into Vaxxinity.
The Company is a biotechnology company currently focused on developing product candidates for human use in the fields of neurology,
pain, cardiovascular diseases and coronaviruses utilizing its “Vaxxine Platform”—a synthetic peptide vaccine technology first developed
by UBI and subsequently refined over the last two decades. The Company is engaged in the development of rationally designed
prophylactic and therapeutic vaccines to combat common chronic diseases with large global unmet medical need. The Company is also
developing a heterologous booster vaccine for SARS-Cov-2. UBI is a significant shareholder of the Company and, therefore, considered
a related party.
The Company is subject to risks and uncertainties common to early-stage companies in the biotechnology industry including, but not
limited to, uncertainty of product development and commercialization, lack of marketing and sales history, development by its
competitors of new technological innovations, dependence on key personnel, market acceptance of products, product liability, protection
of proprietary technology, ability to raise additional financing, and compliance with government regulations. If the Company does not
successfully commercialize or out-license any of its product candidates, it will be unable to generate recurring product revenue or
achieve profitability.
The Company’s product candidates are in development and will require significant additional research and development efforts,
including extensive pre-clinical and clinical testing and regulatory approval prior to commercialization. These efforts require significant
amounts of additional capital, adequate personnel and infrastructure and extensive compliance -reporting capabilities. There can be no
assurance that the Company’s research and development will be successfully completed, that adequate protection for the Company’s
intellectual property will be obtained, that any products developed will obtain necessary government regulatory approval or that any
approved products will be commercially viable. Even if the Company’s product development efforts are successful, it is uncertain when,
if ever, the Company will generate significant revenue from product sales. The Company operates in an environment of rapid change in
technology and is dependent upon the services of its employees and consultants.
Liquidity
As of March 31, 2023, the Company had $
67.7
$
22.6
45.0
0.1
Company has primarily financed its operations through the sale of convertible preferred stock and common stock, borrowings under
promissory notes (including Convertible Notes), a portion of which has been raised from related party entities, and grants from
foundations such as the Coalition for Epidemic Preparedness Innovations (CEPI) and the Michael J. Fox Foundation (MJFF). The
Company has experienced significant negative cash flows from operations since inception, and incurred a net loss of $
18.4
the three months ended March 31, 2023. Net cash used in operating activities for the three months ended March 31, 2023 was $
20.1
million. In addition, as of March 31, 2023, the Company has an accumulated deficit of $
323.1
substantial operating losses and negative cash flows from operations for the foreseeable future. As of the date these unaudited condensed
consolidated financial statements were available to be issued, the Company expects its existing cash and cash equivalents and short-
term investments to be sufficient to fund its operating expenses and capital expenditure requirements for at least the next 12 months.
In order to continue to fund future research and development activities, the Company will need to seek additional capital. This may
occur through strategic alliances, licensing arrangements, grants or future public or private debt or equity financings. Additional funding
may not be available on terms the Company finds acceptable or at all. If the Company is unable to obtain sufficient capital to continue
to advance its programs, the Company would be forced to delay, limit, reduce or terminate its product development or future
commercialization efforts or grant rights to third parties to develop and market product candidates that the Company would otherwise
prefer to develop and market itself.
The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which
contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. The unaudited condensed
consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset
amounts or the amounts and classification of liabilities that might result from the outcome of the uncertainties described above.
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
10
2. Summary of Significant Accounting Policies
Basis of presentation
The accompanying interim unaudited condensed consolidated financial statements have been prepared using generally accepted
accounting principles in the United States of America (“GAAP”) and pursuant to the rules and regulations of the United States Securities
and Exchange Commission (“SEC”) for interim financial reporting.
These interim condensed consolidated financial statements are unaudited and, in the opinion of management, include all adjustments
necessary to fairly present the results of the interim periods. The condensed consolidated balance sheet at December 31, 2022, has been
derived from the audited financial statements at that date. Operating results for the three months ended March 31, 2023 and cash flows
for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending
December 31, 2023 or any other future period. Certain information and footnote disclosures normally included in annual consolidated
financial statements prepared in accordance with GAAP have been omitted in accordance with the rules and regulations for interim
reporting of the SEC. These interim unaudited condensed financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with
the SEC on March 27, 2023 (the “Annual Report”).
Significant accounting policies
The significant accounting policies used in preparation of these unaudited condensed consolidated financial statements are disclosed in
our annual consolidated financial statements for the year ended December 31, 2022 included in the Annual Report. There have been no
changes to the Company’s significant accounting policies during the three months ended March 31, 2023.
Recently issued accounting pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard
setting bodies and are adopted by the Company as of the specified effective date.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial
Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016 -13
significantly changes the impairment model for most financial assets and certain other instruments as it will require immediate
recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in
earlier recognition of allowances for credit losses on loans and other financial instruments. On January 1, 2023, the Company adopted
ASU 2016-13. The adoption of this standard did not have a material impact on the Company's consolidated financial statements.
3. Fair Value Measurements
The Company's money market accounts and short-term investments are shown at fair value based on unadjusted quoted market prices
in active markets for identical assets.
The following table presents information about the Company’s financial instruments measured at fair value on a recurring basis and
indicate the level of the fair value hierarchy used to determine such fair values (in thousands):
March 31, 2023
Level 1
Level 2
Level 3
Total
Assets:
Short-term investments
$
44,993
$
—
$
—
$
44,993
Money market accounts
8,976
—
—
8,976
Total assets
$
53,969
$
—
$
—
$
53,969
December 31, 2022
Level 1
Level 2
Level 3
Total
Assets:
Short-term investments
$
53,352
$
—
$
—
$
53,352
Money market account
27,724
—
—
27,724
Total assets
$
81,076
$
—
$
—
$
81,076
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
11
During the three months ended March 31, 2023 and the year ended December 31, 2022, there were
no
2 and Level 3.
4. Short-Term Investments
The Company’s short-term investments consist of the following (in thousands):
As of March 31, 2023
Amortized Cost
Unrealized
Gains (Losses),
Net
Recorded Basis
U.S. Treasury Securities
$
45,042
$
(49)
$
44,993
Total
$
45,042
$
(49)
$
44,993
As of December 31, 2022
Amortized Cost
Unrealized
Gains (Losses),
Net
Recorded Basis
U.S. Treasury Securities
$
53,549
$
(197)
$
53,352
Total
$
53,549
$
(197)
$
53,352
These securities mature in less than 1 year.
5. Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consist of the following (in thousands):
March 31,
December 31,
2023
2022
Clinical prepayments
$
2,878
$
2,679
Prepaid insurance
1,257
1,870
Prepaid materials and supplies
237
248
Deposits
240
232
Other
625
522
$
5,237
$
5,551
Clinical prepayments consist of amounts paid in advance to clinical research organizations (“CROs”) for expenses related to our clinical
trials, primarily UB-612, and included $
1.9
expenses. The remaining clinical prepayment amounts are amortized to expense as earned by the CRO and clinical trial sites.
Prepaid insurance consists primarily of $
1.1
1.6
insurance fee as of March 31, 2023 and December 31, 2022, respectively.
Prepaid materials and supplies consist of amounts paid in advance related to the procurement and/or production of materials for use in
the Company’s clinical trials, primarily UB-612. Amounts held by related parties totaled $
0.2
0.2
at December 31, 2022.
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
12
6. Property and Equipment, Net
Property and equipment, net consisted of the following (in thousands):
March 31,
December 31,
2023
2022
Airplane
$
11,983
$
11,983
Laboratory and computer equipment
3,267
3,146
Leasehold improvements
403
403
Software
426
415
Facilities, furniture and fixtures
55
37
Vehicles
87
87
Construction in progress
87
65
Total property and equipment
16,307
16,136
Less: accumulated depreciation and amortization
(4,209)
(3,624)
Property and equipment, net
$
12,098
$
12,512
Depreciation expense for the three months ended March 31, 2023 and 2022 was $
0.6
0.3
7. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
March 31,
December 31,
2023
2022
Accrued external research and development
$
6,491
$
6,904
Accrued bonuses
1,527
2,568
Accrued professional fees and other
1,420
1,722
Accrued interest
1
176
$
9,439
$
11,370
8. Other Long-Term Liabilities
Other long-term liabilities consisted of the following (in thousands):
March 31,
December 31,
2023
2022
Accrued taxes
236
236
$
236
$
236
As of March 31, 2023 and December 31, 2022, approximately $
0.2
may be subject to paying for late filing fees related to a foreign subsidiary. The Company expects these amounts to be forgiven but has
accrued for them until the statute of limitations expires and it is appropriate to write them off.
9. Notes Payable
Note Payable—Airplane
In connection with the acquisition of an airplane, the Company entered into a note payable agreement (the “2025 Note”) in June 2020
for $
11.5
3.4
% and a maturity date of
June 9, 2025
. Principal and interest payments are payable
monthly in the amount of $
0.1
9.4
of the Company. In addition, the Company incurred debt issuance costs of $
0.3
loan. There are no financial covenants associated with the 2025 Note.
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
13
The carrying value of the 2025 Note is as follows (in thousands):
March 31,
December 31,
2023
2022
Principal
$
10,344
$
10,455
Unamortized debt issuance cost
(118)
(131)
Carrying amount
10,226
10,324
Less: current portion
(394)
(391)
Note payable, net of current portion and debt issuance cost
$
9,832
$
9,933
As of March 31, 2023, the remaining principal payments for the 2025 Note are as follows (in thousands):
Amount
2023 (remaining 9 months)
$
333
2024
458
2025
9,553
$
10,344
Interest expense associated with the 2025 Note was $
0.1
0.1
March 31, 2022, respectively. Accrued interest of less than $
0.1
in the accompanying condensed consolidated balance sheets as of March 31, 2023 and December 31, 2022.
Promissory Note with Related Party
In October 2022, the Company entered into a related party unsecured promissory note (the “2022 Promissory Note”) with UBI for $
4.2
million. The 2022 Promissory Note accrues interest at
7.0
% per annum and is due
October 1, 2026
. The 2022 Promissory Note was
issued to satisfy accounts payable to UBI totaling $
4.2
amount under the 2022 Promissory Note was $
3.8
4.2
2023, the Company incurred $
0.1
0.1
The carrying value of the 2022 Promissory Note is as follows (in thousands):
March 31,
December 31,
2023
2022
Principal
$
3,759
$
4,225
Less: current portion
(898)
(1,113)
Note payable with related party, net of current portion
$
2,862
$
3,112
As of March 31, 2023, the remaining principal payments for the 2022 Promissory Note are as follows (in thousands):
Amount
2023 (remaining 9 months)
$
647
2024
1,029
2025
1,103
2026
980
$
3,759
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
14
10. Common Stock
The Company has reserved shares of Class A common stock for issuance for the following purposes:
March 31,
December 31,
2023
2022
Options and RSUs issued and outstanding
22,914,609
20,716,760
Options available for future grants
6,902,994
6,064,003
Warrants issued and outstanding
1,928,020
1,928,020
31,745,623
28,708,783
11. Stock-Based Compensation
2021 Omnibus Incentive Compensation Plan
In November 2021, the Company established the 2021 Omnibus Incentive Compensation Plan (the “Plan”), which provides for the
Company to grant nonqualified stock options, incentive (qualified) stock options, stock appreciation rights, restricted share awards,
restricted stock units, performance awards, cash incentive awards and other equity-based awards (including fully vested shares).
At inception in November 2021, the maximum number of shares of Class A common stock that could be issued under the Plan was
8,700,000
2023, by the number of shares equal to the lesser of (i)
4
% of the outstanding shares of our Class A common stock on the immediately
preceding December 31, (ii) the number of shares determined by the compensation committee of the board of directors, if any such
determination is made, and (iii) the number of shares underlying any awards granted during the preceding calendar year, net of the
shares underlying awards canceled or forfeited under the Plan. On January 1, 2023, in accordance with the automatic “evergreen”
provision of the Plan, the maximum number of shares that can be issued under the plan was increased to
11,886,306
.
Stock Options
As of March 31, 2023, there were options to purchase
16,252,154
6,362,455
shares of Class B stock outstanding, of which options to purchase
10,449,895
4,992,111
awards available for future issuance under the Company’s plans is
6,902,994
.
The following table summarizes stock option activity during the three months ended March 31, 2023:
Number of Stock
Options
Outstanding
Weighted
Exercise Price
Per Share
Weighted
Contractual
Term (years)
Aggregate
Intrinsic Value
(in thousands)
Balance at December 31, 2022
20,416,760
$
5.07
6.8
$
7,166
Granted
2,622,284
2.30
Exercised
(6,161)
(0.57)
Forfeited
(418,274)
(5.95)
Balance at March 31, 2023
22,614,609
$
4.74
6.0
$
14,368
Options vested and exercisable at March 31, 2023
15,442,006
$
4.59
5.3
$
—
The aggregate intrinsic value of options is calculated as the difference between the exercise price of the options and the fair value of the
common stock for those options that had exercise prices lower than the fair value of the common stock as of March 31, 2023.
The intrinsic value of options exercised during the three months ended March 31, 2023 was immaterial.
The weighted-average grant-date fair value per share of options granted during the three months ended March 31, 2023 was $
1.90
.
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
15
Restricted Stock Units
The following table summarizes the Company’s restricted stock unit activity for the three months ended March 31, 2023:
Number of
Shares
Weighted
Average
Grant Date
Fair Value
Per Share
Unvested at December 31, 2022
300,000
$
3.76
Issued
—
—
Unvested at March 31, 2023
300,000
$
3.76
Stock-based compensation expense recognized on restricted stock was $
0.1
Stock-Based Compensation Expense
The Company recorded stock-based compensation expense in the following expense categories in the accompanying unaudited
condensed consolidated statements of operations (in thousands):
Three Months Ended March 31,
2023
2022
General and administrative
$
1,403
$
1,371
Research and development
822
807
Total stock-based compensation expense
$
2,225
$
2,178
As of March 31, 2023, total unrecognized compensation cost related to the unvested stock-based awards was $
17.3
expected to be recognized over a weighted average period of
3.0
12. Income Taxes
The Company computes its expected annual effective income tax rate in accordance with FAB Accounting Standards Codification
(“ASC”) 740 , “Income Taxes” and makes changes on a quarterly basis, as necessary, based on certain factors such as changes in
forecasted annual pre-tax income; changes to actual or forecasted permanent book to tax differences; impacts from tax audits with state,
federal or foreign tax authorities; impacts from tax law changes; or change in judgment as to the realizability of deferred tax assets. The
Company identifies items which are unusual and non-recurring in nature and treats these as discrete events. The tax effect of discrete
items is recorded in the quarter in which the discrete events occur.
The Company’s effective tax rate for the three months ended March 31, 2023 and March 31, 2022 was
0
%, due primarily to its
uncertainty of realizing a benefit from net operating losses incurred during the period.
In assessing the realizability of deferred tax assets, management considers whether it is more-likely-than-not that some or all of the
recorded deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent on the generation of future
taxable income in the periods in which those temporary differences become deductible. Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on these items
and the consecutive years of pretax losses (resulting from impairment), management determined that enough uncertainty exists relative
to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance for all taxing
jurisdictions.
The Company files income tax returns in the U.S. federal and various state and local jurisdictions. The Company also files returns in
numerous foreign jurisdictions that have varied years remaining open for examination, but generally the statute of limitations is three
to four years from when the return is filed. As of March 31, 2023, the Company has no ongoing audits.
The Company has US net operating loss (“NOL”) carryforwards for federal and state income tax purposes. Use of the NOL
carryforwards is limited under Section 382 of the Internal Revenue Code, as the Company had a change in ownership of more than
50
% of its capital stock over a three-year period as measured under Section 382 of the Internal Revenue Code of 1986, as amended (the
“Code”). These complex changes of ownership rules generally focus on ownership changes involving stockholders owning directly or
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
16
indirectly
5
% or more of our stock, including certain public “groups” of stockholders as set forth under Section 382 of the Code,
including those arising from new stock issuances and other equity transactions. Some of these NOL carryforwards will expire if they
are not used within certain periods. At this time, the Company considers it more likely than not that it will not have sufficient taxable
income in the future that will allow us to realize these NOL carryforwards.
13. Net Loss Per Share
The Company’s potentially dilutive securities, which include options and restricted stock units have been excluded from the computation
of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted average number of common
shares outstanding used to calculate both basic and diluted net loss per share is the same. The Company excluded the following potential
common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share for the
three months ended March 31, 2023 and 2022 because including them would have had an anti-dilutive effect:
March 31,
2023
2022
Restricted stock units issued and outstanding
300,000
300,000
Options issued and outstanding
22,614,609
20,274,077
Warrants issued and outstanding
1,928,020
1,928,020
24,842,629
22,502,097
14. Commitments and Contingencies
Contractual Obligations
The Company enters into agreements with CROs to conduct clinical trials and preclinical studies and CMOs to produce vaccines and
other potential product candidates. Contracts with CROs and CMOs are generally cancellable, with notice, at the Company’s option.
As of March 31, 2023, the Company had remaining prepayments to CROs of $
2.7
0.2
million for activities associated with the conduct of its clinical trials and for the production of the Company’s anticipated vaccine product
candidate.
Michael J. Fox Foundation Grant
On November 3, 2021, the Company was awarded a grant from the Michael J. Fox Foundation for Parkinson’s Research (“MJFF”) in
the amount of $
0.8
UB-312, an active
a
-Synuclein (“aSyn”) immunotherapy. The Company will oversee sample management, sample preparation (IgG
fractions) and distribution, as well as characterize the binding properties of the antibodies against pathological forms of aSyn. As funding
is expected to be received in tranches over a two-year period, and the amounts received in each tranche are expected to be utilized within
12 months, the funds received are recognized as a short-term accrued liability. The Company recognizes payments from MJFF as a
reduction of research and development expenses, in the same period as the expenses that the grant is intended to reimburse are incurred.
As of March 31, 2023, there was
no
2023 and 2022, the Company did
no
t recognize any reduction of research and development expenses for amounts reimbursed through
the grant.
Coalition for Epidemic Preparedness Innovations (“CEPI”) Grant
In April 2022, the Company entered into an agreement with the Coalition for Epidemic Preparedness Innovations (“CEPI”) whereby
CEPI agreed to provide funding of up to $
9.3
COVID-19 vaccine candidate as a heterologous – or ‘mix-and-match’ – booster dose. The Phase 3 trial, which began in early 2022, is
evaluating the ability of UB-612 to boost COVID-19 immunity against the original strain and multiple variants of concern including
Omicron - in people aged 16 years or older, who have been previously immunized with an authorized COVID-19 vaccine.
The Company will also be performing further manufacturing scale-up work to enable readiness for potential commercialization. Under
the terms of the agreement with CEPI, if successful, a portion of the released doses of the commercial product will be delivered to the
COVID-19 Vaccines Global Access (“COVAX”) consortium for distribution to developing countries at low cost.
Cash payments received in advance under the CEPI Funding Agreement are restricted as to their use until expenditures contemplated in
the funding agreement are incurred. As funding is expected to be received in tranches over an 18-month period, and the amounts received
in each tranche are expected to the utilized within 12 months, the funds received are reflected within restricted cash with a corresponding
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
17
short-term accrued liability. As of March 31, 2023, the Company had
no
funding. The Company recognizes payments from CEPI as a reduction of research and development expenses, in the same period as the
expenses that the grant is intended to reimburse are incurred. For the three months ended March 31, 2023, the Company recognized a
reduction of $
1.0
Lease Agreements
The Company has
two
costs under its leases.
In August 2022, the Company entered into a lease for
9,839
Florida commencing August 12, 2022. The lease has an initial
one-year
0.5
credits. Additionally, the lease requires the Company to provide a security deposit in the amount of less than $
0.1
In April 2022, the Company entered into a facility lease agreement for
4,419
lease commenced in April 2022 and will expire in March 2029 with no option to renew. This lease and its terms were reviewed using
the guidance found in ASC 842, “Leases”. Since the lease has a non-cancellable period of
one year
, and after the first year both the
Company and the landlord have the option to early terminate the lease for any or no reason, the Company has elected to apply the short-
term expedient, which does not subject the New York lease to capitalization.
Rent expense for the three months ended March 31, 2023 and 2022 was $
0.1
0.1
License Agreements
In August 2021, the Company entered into a license agreement (the “Platform License Agreement”) with UBI and certain of its affiliates
that expanded intellectual property rights held under previously issued license agreements with UBI. As part of the agreement, the
Company obtained a worldwide, sublicensable (subject to certain conditions), perpetual, fully paid-up, royalty-free license to research,
develop, make, have made, utilize, import, export, market, distribute, offer for sale, sell, have sold, commercialize or otherwise exploit
peptide-based vaccines in the field of all human prophylactic and therapeutic uses, except for such vaccines related to human
immunodeficiency virus (HIV), herpes simplex virus (HSE) and Immunoglobulin E (IgE). The patents and patent applications licensed
under the Platform License Agreement include claims directed to a CpG delivery system, artificial T helper cell epitopes and certain
designer peptides and proteins utilized in UB-612. In consideration for the Platform License Agreement, the Company issued to UBI a
warrant to purchase Class A common stock (the “UBI Warrant”) .
The Company considered ASC 805, “Business Combinations” (“ASC 805”) and ASC 730, “Research and Development” (“ASC 730”)
in determining how to account for the issuance of the UBI Warrant. The UBI Warrant was issued to a related party in exchange for a
license agreement. The majority of the voting interests in the related party and in the Company were held by a group of immediate
family members, at the time of the transaction, and as such the transaction constitutes a common control transaction, which requires the
license to be accounted for at the carrying value in the books of the transferor. As the related party did not have any basis in the assets
licensed, there was no accounting impact for the Company.
Indemnification Agreements
In the ordinary course of business, the Company may provide indemnification of varying scope and terms to employees, consultants,
vendors, lessors, business partners and other parties with respect to certain matters including, but not limited to, losses arising out of
breach of such agreements or from intellectual property infringement claims made by third parties. In addition, the Company has entered
into indemnification agreements with members of its board of directors and executive officers that will require the Company to, among
other things, indemnify them against certain liabilities that may arise by reason of their status or service as directors or officers. The
maximum potential amount of future payments the Company could be required to make under these indemnification agreements is, in
many cases, unlimited. To date, the Company has not incurred any material costs as a result of such indemnification obligations. The
Company is not aware of any indemnification arrangements that could have a material effect on its financial position, results of
operations, or cash flows, and it has not accrued any liabilities related to such obligations as of March 31, 2023 and December 31, 2022.
Legal Proceedings
From time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. As of March 31,
2023 and December 31, 2022, the Company was not a party to any material legal matters or claims.
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
18
Loss Contingency
In April 2021, the Company engaged United Biopharma, Inc. (“UBP”) to begin acquiring raw materials for use in the production of
GMP grade recombinant protein for UB-612, the Company’s COVID-19 vaccine candidate under an Authorization to Proceed (“ATP”)
agreement. Through August 2021, $
7.2
3.0
with an advance payment from the Company, and the Company expensed $
1.2
proteins. During 2022, the Company recognized an additional $
1.8
of but had not yet used in production.
When the Company asked to pause further manufacture of protein upon rejection of the Emergency Use Authorization application by
Taiwan in August 2021, UBP requested that its suppliers cancel the remaining $
4.2
of the materials. In the fourth quarter of 2022, the Company learned that most of the suppliers refused to cancel the orders, although
some agreed to seek other buyers for the materials. For these orders, management has not yet concluded that a loss for the Company for
this entire amount is probable, since they were not originally authorized by the ATP, and UBP’s suppliers may be able to dispose of
some amount to other buyers. Hence, an expense has not been recognized for them.
15. Benefit Plans
In March 2018, the Company established a defined contribution savings plan under Section 401(k) of the Code. This plan covers
substantially all U.S. employees who meet minimum age and service requirements and allows participants to defer a portion of their
annual compensation on a pre-tax basis. The Company matches employee contributions to the Plan at
100
% up to
4
% of the employee’s
base salary.
The Company offers its Ireland-based employees a Personal Retirement Savings Account (“PRSA”) that allows participants to defer a
portion of their annual compensation. The Company provides contributions equal to
5
% of each participant’s annual salary. During three
months ended March 31, 2023 and 2022, the Company contributed less than $
0.1
16. Related Party Transactions
The Company has related party arrangements with UBI and a number of its affiliated companies listed namely, United Biomedical, Inc.,
Asia (“UBIA”), UBI Pharma, Inc. (“UBI-P”), United BioPharma, Inc (“UBP”) and UBI IP Holding (“UBI-IP”).
As of March 31, 2023, UBI owned
44
% of the Company’s stock. The majority of the voting interests in both UBI and the Company
were held by a group of immediate family members, and as such the entities are under common control.
These related parties are governed by various Master Services Agreements (“MSA”) detailed below.
UBI MSA - UBI provides research, development and clinical functions to the Company. There is also a purchase arrangement
with UBI for the production and shipment of the Company’s diagnostic test kits.
UBIA MSA - UBI-Asia for manufacturing, quality control, testing, validation, and supply services.
UBP MSA - UBP provides the Company with manufacturing, testing and validation services.
COVID MSA (“COVID MSA”) - COVID MSA provides that UBI acts as COVAXX’s agent with respect to matters relating
the Company’s COVID-19 program and provides research, development, manufacturing and back office administrative
services to the Company.
COVID-19 Relief MSA -
A
four-company MSA with UBI, UBI-Asia and UBP. The Company is an exclusive licensee of
technologies related to diagnostics, vaccines, and therapies for COVID-19. The MSA established the terms under which UBI-
Asia provides research, development, testing and manufacturing services to the Company and UBP provides contract
development and manufacturing services to the Company.
Total amounts due to related parties were $
12.7
12.8
Total amounts due from related parties were $
0.5
0.4
Total expenses incurred, including interest expense, were $
1.2
0.8
2022, respectively.
VAXXINITY, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
19
Total related party operating activity, including the activity described above, are as follows (in thousands):
March 31,
December 31,
2023
2022
Consolidated balance sheet
Assets
Prepaid expenses and other current assets
$
237
$
237
Amounts due from related parties
518
414
Liabilities
Amounts due to related parties
12,706
12,772
Current portion of note payable
898
1,113
Note payable
2,862
3,112
Accrued interest payable
—
73
Three Months Ended March 31,
2023
2022
Operating expenses
Research and development
Services provided by related parties
381
784
General and administrative
Services provided by related parties
754
—
Other income/expense
Related party interest expense
69
—
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read together with our unaudited
condensed consolidated financial statements and related notes and other financial information appearing elsewhere in this Quarterly
Report on Form 10-Q. We intend for this discussion to provide you with information that will assist you in understanding our
unaudited condensed consolidated financial statements, the changes in key items in those unaudited condensed consolidated financial
statements from period to period and the primary factors that accounted for those changes.
Some of the information contained in this
discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy
for our business and related financing, includes forward -looking statements that involve risks, uncertainties and assumptions. See the
section of this Quarterly Report titled “Special Note Regarding Forward-Looking Statements” for a discussion of forward -looking
statements. As a result of many factors, including those factors set forth under
“Risk Factors” in Item 1A of Part I of our Annual
Report on Form 10-K for the year ended December 31, 2022, in Item 1A of Part II of this Quarterly Report on Form 10-Q, or in other
filings that we make with the SEC
, our actual results could differ materially from management’s expectations and the results
described in or implied by the forward-looking statements contained in the following discussion and analysis. Investors and others
should note that we routinely use the Investors section of our website to announce material information to investors and the
marketplace. While not all of the information that we post on the Investors section of our website is of a material nature, some
information could be deemed to be material. Accordingly, we encourage investors, the media, and others interested in us to review the
information that we share on the Investors section of our website, https://vaxxinity.com/.
Overview
We are engaged in the development of rationally designed prophylactic and therapeutic vaccines to combat chronic disorders and
infectious diseases with large patient populations and unmet medical needs. While vaccines have traditionally been unable to combat
such disorders effectively and safely, we believe our platform could overcome the traditional hurdles facing vaccines in this area. Our
Vaxxine Platform relies on a synthetic peptide vaccine technology first developed by UBI and subsequently refined over the last two
decades. We believe our vaccines have the potential to combat conditions that have not yet been successfully treated, or which have
primarily been addressed with monoclonal antibodies (“mAbs”) which, while generally effective, are extremely costly and cumbersome,
and thus have limited accessibility. Our pipeline primarily consists of five programs focused on chronic disease, spanning
neurodegenerative disorders in addition to other neurology and cardiovascular indications. Given the global COVID-19 pandemic and
our Vaxxine Platform’s applicability to infectious disease, we are also opportunistically advancing a product candidate that addresses
SARS-CoV-2.
Our current pipeline consists of six programs from early to late-stage development, including five programs focused on chronic disease:
UB-311, our leading neurology product candidate, which targets Alzheimer’s disease (“AD”); UB-312, which targets Parkinson’s
disease (“PD”) and other synucleinopathies; VXX-301, an anti-tau product candidate which has the potential to address multiple
neurodegenerative conditions, including AD; UB-313, which targets Calcitonin Gene-Related Peptide (“CGRP”) to prevent migraines;
and VXX-401, which targets proprotein convertase subtilisin/kexin type 9 serine protease (“PCSK9”) to reduce reduce low-density
lipoprotein (“LDL”) cholesterol, a risk factor for atherosclerotic heart disease. Through our Vaxxine Platform, we believe we may be
able to address a wide range of other chronic diseases, including diseases that are or could potentially be successfully treated by mAbs,
which increasingly dominate the treatment paradigm but remain accessible only to a small proportion of patients who could potentially
benefit from them.
In addition to our chronic disease pipeline, given our Vaxxine Platform’s applicability to infectious disease and the ongoing need for
booster vaccines to address SARS-CoV-2, we are advancing an infectious disease product candidate, UB-612, as a heterologous booster
against COVID-19. We have reported topline results of a pivotal Phase 3 trial of UB-612, and completed rolling submissions for
conditional/provisional authorization with regulatory authorities in the United Kingdom and Australia in March 2023.
Our ability to generate revenue sufficient to achieve profitability will depend on the eventual regulatory approval and commercialization
of one or more of our product candidates. We have not yet obtained any regulatory approvals for our product candidates or conducted
sales and marketing activities for our product candidates.
We have principally funded our operations through financing transactions. Through March 31, 2023, we received gross proceeds of
$306.4 million in connection with various financing transactions, including the sale of preferred and common stock, the issuance of
promissory notes (including convertible promissory notes (“Convertible Notes”)), and the entry into simple agreements for future equity
(“SAFEs”).
Costs associated with research and development are the most significant component of our expenses. These costs can vary greatly from
period to period depending on the timing of various trials for our product candidates. We expect our allocated research and development
costs and general and administrative expenses could increase over time if we expand the number of product candidates that we are
advancing, advance any of the current pipeline candidates to later stage clinical trials which typically have more subjects and higher
21
costs, or incur increased costs as a result of operating as a public company. Further, we anticipate incurring greater selling and marketing
expenses if we commercialize any of our product candidates in the future and prepare for such commercialization. Our product
candidates are in clinical stage or pre-clinical stage development. We have generated limited revenue to date and have incurred
significant operating losses since inception. Net losses were $18.4 million and $18.3 million for the three months ended March 31, 2023
and 2022, respectively. As of March 31, 2023, we had an accumulated deficit of $323.1 million. We expec
t our expenses and capital
requirements may increase over time in connection with our planned operations, which include:
•
continuing pre-clinical studies, existing clinical trials, or initiating new clinical trials for product candidates UB-312, UB-313,
VXX-401, UB-612, and other product candidates;
•
hiring additional clinical, quality control, medical, scientific and other technical personnel to support additional clinical and
research and development programs;
•
expanding operational, financial and management systems and infrastructure, expanding our facilities and increasing personnel
to support operations;
•
undertaking actions to meet the requirements and demands of being a public company;
•
maintaining, expanding and protecting our intellectual property portfolio;
•
seeking regulatory approvals for any product candidates that successfully complete clinical trials; and
•
undertaking pre-commercialization and commercialization activities to establish sales, marketing and distribution capabilities
for any product candidates for which we may receive regulatory approval in regions where we elect to commercialize
products on our own or jointly with third parties.
As of the date of this report, we expect our existing cash and cash equivalents and our short-term investments will be sufficient to fund
our operating expenses and capital expenditure requirements for at least the next 12 months and into mid-2024. Thereafter, our viability
will depend on our ability to raise additional capital to finance operations, to successfully commercialize our product candidates, if
approved, or to enter into collaborations with third parties for the development of our product candidates. If we are unable to do any of
the foregoing, we would be forced to delay, limit, reduce or terminate our product candidate development or future commercialization
efforts. Our estimates are based on a variety of assumptions that may prove to be wrong, and we could exhaust our available capital
resources sooner than expected. See “— Liquidity and Capital Resources.”
Business Update Regarding COVID-19 Pandemic
In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. The onset of the pandemic led to our
institutional prioritization of COVID-19 vaccine development efforts, which correlated with a relative decline in research and
development expenditures for our chronic disease product candidates. To date, our operations have not been negatively impacted by the
COVID-19 pandemic in a material manner. While the pandemic has subsided around the world since 2020, we cannot predict the specific
extent, duration or full impact that future outbreaks associated with new variants of the COVID-19 virus may have on our financial
condition and operations. Potential impacts could include delays of the development of clinical supply materials, and enrollment of
patients in our studies may be delayed or suspended, as hospitals and clinics in areas where we are conducting trials may need to shift
resources to cope with COVID-19 and may limit access or close clinical facilities. Additionally, if our trial participants are unable to
travel to our clinical study sites as a result of quarantines or other restrictions resulting from COVID-19 outbreaks, we may experience
higher drop-out rates or delays in our clinical studies. The impact of the COVID-19 pandemic on our financial performance will depend
on future developments, including the duration and spread of future outbreaks and related governmental advisories and restrictions. The
impact of future outbreaks on the financial markets and the overall economy are also highly uncertain and cannot be predicted. If the
financial markets and/or the overall economy are impacted for an extended period, our results may be materially adversely affected. See
“Risk Factors—Risks Related to Our Business and Industry—The coronavirus pandemic has caused interruptions or delays of our
business plan and could continue to adversely affect our business” in our Annual Report on Form 10-K for the year ended December
31, 2022.
Components of Our Unaudited Condensed Consolidated Results of Operations
Revenue
We recorded no revenue for the three months ended March 31, 2023 and 2022. We do not expect to generate any meaningful revenue
unless and until we obtain regulatory approval of and commercialize or out-license at least one of our product candidates, and we do not
know when, or if, this will occur. If our development efforts for our product candidates are successful and result in commercialization,
we may generate additional revenue in the future from a combination of product sales or payments from collaboration or license
22
agreements that we have entered into or may enter into with third parties. We have incurred significant losses since our inception. We
expect to incur losses for the foreseeable future and may never achieve or maintain profitability.
Cost of Revenue
We recorded no cost of revenue for the three months ended March 31, 2023 and 2022. If our development efforts in respect of our
current pipeline of product candidates are successful and result in regulatory approval, we expect our cost of revenue will increase in
relative proportion to the level of our revenue as we commercialize the applicable product candidate. We expect that the cost of revenue
will increase in absolute dollars as and if our revenue grows and will vary from period to period as a percentage of revenue.
Research and Development Expenses
The design, initiation and execution of candidate discovery and development programs of our potential future product candidates is key
to our success and involves significant expenses. Prior to initiating these programs, project teams incorporating individuals from the
essential disciplines within the Company scope out the activities, timing, requirements, inclusion and exclusion criteria and the primary
and secondary endpoints. Once we have decided to proceed, our Vaxxine Platform enables the iteration of drug candidates in the
discovery phase through rapid, rational design and formulation. After we have identified drug candidates, the costs of scaling the
formulation from research grade to clinical grade, then to commercial grade, typically consumes significant resources. In addition, to
internal research and development, we utilize service providers, including related parties, to complete activities we lack the internal
resources to handle.
Research and development expenses consist primarily of costs incurred for research activities, including drug discovery efforts and the
development of our product candidates. We expense research and development costs as incurred, which include:
•
expenses incurred to conduct the necessary preclinical studies and clinical trials required to obtain regulatory approval;
•
expenses incurred under agreements with CROs that are primarily engaged in the oversight and conduct of our clinical trials,
preclinical studies and drug discovery efforts and contract manufacturers that are primarily engaged to provide preclinical
and clinical drug substance and product for our research and development programs;
•
other costs related to acquiring and manufacturing materials in connection with our drug discovery efforts and preclinical
studies and clinical trial materials, including manufacturing validation batches;
•
costs related to investigative sites and consultants that conduct our clinical trials, preclinical studies and other scientific
development services;
•
employee-related expenses, including salaries and benefits, travel and stock-based compensation expense for employees
engaged in research and development functions;
•
costs related to compliance with regulatory requirements; and
•
facilities-related costs, depreciation and other expenses, which include rent and utilities.
We recognize external development costs based on an evaluation of the progress to completion of specific tasks using information
provided to us by service providers. This process involves reviewing open contracts and purchase orders, communicating with personnel
to identify services that have been performed on our behalf and estimating the level of service performed and the associated cost incurred
for the service when we have not yet been invoiced or otherwise notified of actual costs. Any nonrefundable advance payments that we
make for goods or services to be received in the future for use in research and development activities are recorded as prepaid expenses.
Such amounts are expensed as the related goods are delivered or the related services are performed, or until it is no longer expected that
the goods will be delivered, or the services rendered, at which point the net remainder is expensed.
We continue to work with related parties for the advancement of our research and development programs, including for manufacturing,
quality control, testing, validation, and supply services. While this related party work has significantly diminished over the last year,
and we expect this trend to continue, we are still reliant on UBIA to provide certain manufacturing-related and prior-conducted clinical
data that will be needed for inclusion in our regulatory applications for UB-612. During the three months ended March 31, 2023 and
2022, related party expenses were approximately 3.3% and 6.8% of our research and development expenses, respectively.
Where appropriate, we allocate our third-party research and development expenses on a program-by-program basis. These expenses
primarily relate to outside consultants, CROs, contract manufacturers and research laboratories in connection with pre-clinical
development, process development, manufacturing and clinical development activities. We do not allocate our internal costs, such as
employee costs, costs associated with our discovery efforts, laboratory supplies and facilities, including depreciation or other indirect
costs, to specific programs because these costs often relate to platform development, to multiple programs simultaneously or to discovery
23
of new programs, and any such allocation would necessarily involve significant estimates and judgments and, accordingly, would be
imprecise. When we refer to the research and development expenses associated with a specific program, these refer exclusively to the
allocated third-party expenses associated with that product candidate. All other research and development costs are referred to as
unallocated costs.
Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical
development, primarily due to the increased size and duration of later-stage clinical trials. Additionally, greater research and
development overhead is required to support broader and more rapid development of our Vaxxine Platform and new product candidates.
As a result, we expect that our research and development expenses could increase if we continue our existing and planned clinical trials
and conduct increased pre-clinical and clinical development activities, including submitting regulatory filings for product candidates,
and focus more generally on the development of our chronic disease product candidates.
At this time, we cannot reasonably estimate or know the nature, timing and costs of the efforts that will be necessary to complete the
pre-clinical and clinical development of any of our product candidates or when, if ever, material net cash inflows may commence from
any of our product candidates.
General and Administrative Expenses
General and administrative expenses consist primarily of salaries and benefits, travel and stock-based compensation expense for
personnel in executive, business development, finance, human resources, legal, information technology, public relations,
communications and administrative functions. General and administrative expenses also include insurance costs and professional fees
for legal, patent, consulting, investor and public relations, accounting and audit services and other general operating expenses not
otherwise classified as research and development expenses. We expense general and administrative costs as incurred.
In the event UB-612 obtains regulatory approval and we subsequently commence commercialization of this product, we expect general
and administrative expenses will increase. We will continue to incur public company-related expenses, including services associated
with maintaining compliance with Nasdaq listing and SEC requirements, director and officer liability insurance and investor and public
relations costs.
Other Expense (Income)
Interest Expense
Interest expense consists of interest incurred on (i) the note entered into during June 2020 for the acquisition of an airplane (the “2025
Note”) and (ii) the related party promissory note (the “2022 Promissory Note”) entered into during 2022.
Interest Income
Interest income consists of income earned on our cash and cash equivalents, money market holdings, and short-term investments.
(Gain) Loss on Foreign Currency Translation, Net
Our foreign subsidiaries, which are wholly-owned by the Company, use the U.S. dollar as their functional currency and maintain records
in the local currency. Nonmonetary assets and liabilities are remeasured at historical rates and monetary assets and liabilities are
remeasured at exchange rates in effect at the end of the reporting period. Income statement accounts are remeasured at average exchange
rates for the reporting period. The resulting gains or losses are included in foreign currency losses (gains) in the consolidated financial
statements.
Provision for Income Taxes
We have not recorded any significant amounts related to income tax but have reserved $0.7 million of unrecognized tax benefits against
NOLs. We have not recorded any income tax benefits for the majority of our net losses we incurred to date.
We account for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the consolidated financial statements or our tax returns.
Deferred tax assets and liabilities are determined based on the difference between the financial statement carrying amounts and tax basis
of existing assets and liabilities and for loss and credit carryforwards, which are measured using the enacted tax rates and laws in effect
in the years in which the differences are expected to reverse. The realization of our deferred tax assets is dependent upon the generation
of future taxable income, the amount and timing of which are uncertain. Valuation allowances are provided if, based upon the weight of
available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. As of March 31, 2023, we
continue to maintain a full valuation allowance against all of our deferred tax assets based on evaluation of all available evidence. We
24
file income tax returns in the U.S. federal and state jurisdictions and may become subject to income tax audit and adjustments by related
tax authorities. Our tax return periods (for entities then in existence) for U.S. federal income taxes for the tax years since 2017 remain
open to examination under the statute of limitations by the Internal Revenue Service and state jurisdictions. We record reserves for
potential tax payments to various tax authorities related to uncertain tax positions, if any. The nature of uncertain tax positions is subject
to significant judgment by management and subject to change, which may be substantial. These reserves are based on a determination
of whether and how much a tax benefit taken by us in our tax filings or positions is more likely than not to be realized following the
resolution of any potential contingencies related to the tax benefit. We develop our assessment of uncertain tax positions, and the
associated cumulative probabilities, using internal expertise and assistance from third-party experts. As additional information becomes
available, estimates are revised and refined. Differences between estimates and final settlement may occur resulting in additional tax
expense. Potential interest and penalties associated with such uncertain tax positions are recorded as a component of our provision for
income taxes.
Condensed Consolidated Results of Operations
The following is a summary of our unaudited condensed consolidated results of operations:
Three Months Ended March 31,
(In thousands)
2023
2022
Change $
Change %
Operating expenses:
Research and development
11,424
11,478
(54)
(0)
%
General and administrative
7,384
6,686
698
10
%
Total operating expenses
18,808
18,164
644
4
%
Loss from operations
(18,808)
(18,164)
(644)
4
%
Other (income) expense:
Interest expense
192
105
87
83
%
Interest income
(567)
(5)
(562)
11,240
%
(Gain) loss on foreign currency translation, net
(12)
(1)
(11)
1,081
%
Total other (income) expense, net
(387)
99
(486)
(491)
%
Net loss
$
(18,421)
$
(18,263)
$
(158)
$
1
%
Comparison of the Three Months Ended March 31, 2023 and 2022
Research and Development Expenses
Research and development expenses were $11.4 million and $11.5 million for the three months ended March 31, 2023 and 2022,
respectively.
The $0.1 million decrease was comprised of a $0.1 million increase in allocated costs (i.e., costs that can be directly attributed to a
specific clinical program) and a $0.2 million decrease in unallocated costs. The increase in allocated cost was due to increases in costs
for our VXX-401 hypercholesteremia program, platform development and activities supporting multiple programs totaling $1.2 million,
partially offset by decreases in costs related to our UB-612 COVID-19 vaccine program, UB-312 PD program and UB-313 CGRP
program totaling $1.1 million. The $0.2 million decrease in unallocated costs was driven by a decrease in salaries and personnel costs,
and consulting and external contractor services supporting research and development activities across the pipeline, partially offset by an
increase in travel expenses.
General and Administrative Expenses
General and administrative expenses were $7.4 million and $6.7 million for the three months ended March 31, 2023 and 2022,
respectively.
The $0.7 million increase was primarily due to increases in professional and consulting services, travel expenses, salaries and personnel
costs, and depreciation related to assets placed in service primarily at our Florida lab, partially offset by a decrease in director and officer
insurance expense of $0.4 million.
Interest Expense
Interest expense was $0.2 million and $0.1 million for the three months ended March 31, 2023 and 2022, respectively.
25
Interest Income
Interest income on cash and short-term investments was $0.6 million and less than $0.1 million for the three months ended March 31,
2023 and 2022, respectively.
(Gain) Loss on Foreign Currency Translation, Net
The net (gain) loss on foreign currency translation reflects de minimis fluctuations in the foreign exchange rate.
Liquidity and Capital Resources
Sources of Liquidity
We have not yet obtained regulatory approval for or commercialized any of our product candidates, which are in various phases of pre-
clinical and clinical development. We have financed operations primarily through the issuance of common stock, convertible preferred
stock, borrowings under promissory notes (including the Convertible Notes) and the execution of SAFEs. Through March 31, 2023, we
received gross proceeds of $306.4 million in connection with various financing transactions, including the sale of preferred and common
stock, the issuance of promissory notes (including Convertible Notes), and the execution of SAFEs. As of March 31, 2023, we had $67.7
million of cash, cash equivalents and short-term securities to fund operations, including $22.6 million of cash and cash equivalents,
$45.0 million of short-term investments, and a $0.1 million restricted cash balance, compared to $87.9 million as of December 31, 2022.
The decrease in cash, cash equivalents and short-term securities for the periods reported are primarily due to the factors described under
“Cash Flows” below.
Cash Flows
The following table provides information regarding our cash flows for the three months ended March 31, 2023 and 2022 (in thousands):
March 31,
December 31,
2023
2022
Balance Sheet Data:
Cash and cash equivalents
$
22,585
$
33,475
Short-term investments, net
44,993
53,352
Restricted cash
100
1,095
Total assets
85,531
106,399
Total liabilities
39,398
44,222
Total stockholders' equity
$
46,133
$
62,177
Three Months Ended March 31,
2023
2022
Statement of Cash Flow Data:
Net cash (used in) provided by operating activities
$
(20,051)
$
(19,514)
Net cash (used in) provided by investing activities
8,740
(713)
Net cash (used in) provided by financing activities
(574)
14
Net (decrease) in cash, cash equivalents and restricted cash
$
(11,885)
$
(20,213)
Operating Activities
Net cash used in operating activities for the three months ended March 31, 2023 was $20.1 million, primarily resulting from an $18.4
million net loss, an unfavorable $4.0 million change in operating assets and liabilities and total non-cash items of $2.4 million. The
changes in net operating assets and liabilities were primarily due to a decrease of $0.1 million in amounts due to related party, a $1.9
million decrease in accrued expenses and other current liabilities, and a $0.3 million decrease in prepaid expenses. The non-cash
adjustments to net loss primarily consisted of $2.2 million of stock-based compensation and $0.6 million in depreciation.
Net cash used in operating activities for the three months ended March 31, 2022 was $19.5 million, primarily resulting from a $18.3
million net loss, an unfavorable $3.8 million change in operating assets and liabilities and total non-cash items of $2.5 million. The
changes in net operating assets and liabilities were primarily due to a decrease of $2.6 million in amounts due to related party, a $1.3
million increase in accrued expenses and other current liabilities, a $1.7 million decrease in accounts payable and other liabilities, a $0.7
million decrease in prepaid expenses, and a $1.4 million decrease in long-term deposits. The primary non-cash adjustments to net loss
consisted of $2.2 million of stock-based compensation and $0.3 million in depreciation.
26
Investing Activities
Net cash provided by investing activities totaled $8.7 million for the three months ended March 31, 2023. The cash provided by investing
activities consisted primarily of the acquisition and redemption of short-term investments, and the acquisition of laboratory and computer
equipment.
Net cash used in investing activities totaled $0.7 million for the three months ended March 31, 2022. The cash used in investing activities
consisted primarily of the acquisition of equipment.
Financing Activities
Net cash used by financing activities was less than $0.6 million for the three months ended March 31, 2023.
Net cash used by financing activities was less than $0.1 million for the three months ended March 31, 2022.
Funding Requirements
We have incurred net losses in each reporting period since inception. We do not expect to generate any revenue unless and until we
obtain regulatory approval of and commercialize our product candidates, or enter into collaboration or licensing arrangements with one
or more third-party strategic partners. We do not know when, or if, this will occur. We will continue to incur significant losses for the
foreseeable future even if we ultimately receive regulatory approval for one or more of our product candidates and commercialize any
approved products, and we expect the losses to increase as we continue the development of, and seek regulatory approvals for, our
product candidates and begin to commercialize any approved products.
As of the date of this Quarterly Report, we expect our existing cash, cash equivalents and short-term investments will be sufficient to
fund our operating expenses for at least the next 12 months and into mid-2024. As of March 31, 2023, other than our 2025 Note and the
2022 Promissory Note, we have no material debt obligations.
We have based our projections of operating capital requirements on assumptions that may prove to be incorrect, and we may use all of
our available capital resources sooner than we expect. Our future capital requirements will depend on many factors, which include:
•
the scope, number, progress, initiation, duration, cost, results and timing of clinical trials, pre-clinical programs and
nonclinical studies of our current or future product candidates;
•
the outcomes and timing of regulatory reviews, approvals or other actions;
•
the timing and manner in which we manufacture our pre-clinical and clinical drug material, the terms on which we can have
such manufacturing completed, and the extent to which we undertake commercialization of any drug products, if approved;
•
the extent to which we establish sales, marketing, medical affairs and distribution infrastructure to commercialize any product
candidates;
•
the timing and extent to which we expand our operational, financial and management systems and infrastructure, and
facilities;
•
the timing and extent to which we increase our personnel to support operations, including necessary increases in headcount to
conduct and expand our clinical trials, commercialize any approved products and support our operations as a public
company;
•
the number of patent applications we must file and claims we must defend in order to maintain, expand and protect our
intellectual property portfolio, and the costs of preparing, filing and prosecuting patent applications, maintaining and
protecting our intellectual property rights;
•
our ability to obtain marketing approval for our product candidates;
•
our ability to establish and maintain additional licensing, collaboration or similar arrangements on favorable terms and
whether and to what extent we retain development or commercialization responsibilities under any new licensing,
collaboration or similar arrangement;
•
the success of any other business, product or technology that we acquire or in which we invest;
•
our ability to maintain, expand and defend the scope of our intellectual property portfolio;
27
•
the current and potential impacts of the Russia-Ukraine conflict, the COVID-19 pandemic, inflation and rising interest rates
on our business;
•
the costs of acquiring, licensing or investing in businesses, product candidates and technologies;
•
market acceptance of our product candidates, to the extent any are approved for commercial sale; and
•
the effect of competing technological and market developments.
Until such time, if ever, as we can generate positive cash flows from operations, we expect to finance our cash needs through public or
private equity offerings, strategic collaborations and debt financing. To the extent that we raise additional capital through the sale of our
Class A common stock, convertible securities or other equity securities, stockholders’ ownership interest will be diluted and the terms
of these securities could include liquidation or other preferences and anti-dilution protections. In addition, debt financing, if available,
may result in fixed payment obligations and may involve agreements that include restrictive covenants that limit our ability to take
specific actions, such as incurring additional debt, making capital expenditures, creating liens, redeeming shares or declaring dividends.
If we raise additional funds through strategic collaborations or marketing, distribution or licensing arrangements with third parties, we
may have to relinquish valuable rights to our technologies, future revenue streams or product candidates or grant licenses on terms that
may not be favorable to us. If we are unable to raise additional funds when needed, we may be required to delay, limit, reduce or
terminate our product candidate development or future commercialization efforts or grant rights to third parties to develop and market
product candidates that we would otherwise prefer to develop and market ourselves.
Contract Research and Manufacturing Organizations
We recorded accrued expenses of $4.8 million in our balance sheet for expenditures incurred by CROs and contract manufacturers as
of March 31, 2023 and $4.3 million as of December 31, 2022.
Tax -Related Obligations
We have reserved $0.7 million of unrecognized tax benefits against NOLs. Additionally, as of March 31, 2023, we accrued $0.2 million
in interest and penalties related to prior year tax filings.
Off-Balance Sheet Arrangements
We did not have during the periods presented, and do not currently have, any off-balance sheet arrangements, as defined in the rules and
regulations of the SEC.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect
the amounts reported in our unaudited condensed consolidated financial statements and accompanying notes. Management bases its
estimates on historical experience, market and other conditions, and various other assumptions it believes to be reasonable. Although
these estimates are based on management’s best knowledge of current events and actions that may impact us in the future, the estimation
process is, by its nature, uncertain given that estimates depend on events over which we may not have control. In addition, if our
assumptions change, we may need to revise our estimates, or take other corrective actions, either of which may also have a material
effect on our unaudited condensed consolidated financial statements. Significant estimates contained within these unaudited condensed
consolidated financial statements include, but are not limited to, the estimated fair value of our common stock, stock-based
compensation, income tax valuation allowance and the accruals of research and development expenses. We base our estimates on
historical experience, known trends and other market-specific or other relevant factors that we believe to be reasonable under the
circumstances. On an ongoing basis, management evaluates its estimates, as there are changes in facts and circumstances. If market and
other conditions change from those that we anticipate, our unaudited condensed consolidated financial statements may be materially
affected.
While our significant accounting policies are described in detail in our annual consolidated financial statements for the year ended
December 31, 2022 included in our Annual Report on Form 10-K for the year ended December 31, 2022, we believe that the following
critical accounting policies and estimates have a higher degree of inherent uncertainty and require our most significant judgments.
Accrued Research and Development Expenses
As part of the process of preparing our consolidated financial statements, we are required to estimate accrued research and development
expenses. As we advance our programs, we anticipate more complex clinical studies resulting in greater research and development
28
expenses, which will place even greater emphasis on the accrual. This process involves reviewing open contracts and purchase orders,
communicating with our applicable personnel to identify services that have been performed on our behalf and estimating the level of
service performed and the associated cost incurred for the service when we have not yet been invoiced or otherwise notified of actual
costs. In the past years, UBI and its affiliated companies performed and administered a significant amount of research and development
work on our behalf. Having UBI and its affiliated company act as intermediaries added to the complexity of determining appropriate
accruals, and we have largely moved away from this model. Certain accruals and amounts owed to the UBI entities are still under
review, and these amounts may change as a result of this review.
The majority of our service providers invoice in arrears for services performed, on a pre-determined schedule or when contractual
milestones are met; however, some require advance payments. We make estimates of accrued expenses as of each balance sheet date in
the consolidated financial statements based on facts and circumstances known to us at that time. We periodically confirm the accuracy
of the estimates with the service providers and make adjustments if necessary. Examples of estimated accrued research and development
expenses include fees paid to:
•
vendors, including research laboratories, in connection with pre-clinical development activities;
•
CROs and investigative sites in connection with pre-clinical studies and clinical trials; and
•
contract manufacturers in connection with drug substance and drug product formulation of pre-clinical studies and clinical
trial materials.
We base our expenses related to pre-clinical studies and clinical trials on our estimates of the services received and efforts expended
pursuant to quotes and contracts with multiple research institutions and CROs that supply, conduct and manage pre-clinical studies and
clinical trials on our behalf. The financial terms of these agreements are subject to negotiation, vary from contract to contract and may
result in uneven payment flows. There may be instances in which payments made to our vendors will exceed the level of services
provided and result in a prepayment of the expense. Payments under some of these contracts depend on factors such as the successful
enrollment of patients and the completion of clinical trial milestones. In accruing service fees, we estimate the time period over which
services will be performed and the level of effort to be expended in each period. If the actual timing of the performance of services or
the level of effort varies from the estimate, it adjusts the accrual or the prepaid expense accordingly. Although we do not expect our
estimates to be materially different from amounts actually incurred, our understanding of the status and timing of services performed
relative to the actual status and timing of services performed may vary and may result in reporting amounts that are too high or too low
in any particular period. To date, our estimated accruals have not differed materially from actual costs incurred.
Stock-Based Compensation
We measure all stock-based awards granted to employees, directors and non-employees based on their fair value on the date of the grant
and recognize the corresponding compensation expense of those awards over the requisite service period, which is generally the vesting
period of the respective award. Forfeitures are accounted for as they occur. We grant stock options and restricted stock unit awards that
are subject to service vesting conditions.
We classify stock-based compensation expense in our consolidated statements of operations in the same manner in which the award
recipient’s payroll costs are classified or in which the award recipient’s service payments are classified.
We estimate the fair value of each stock option grant using the Black-Scholes option-pricing model, which requires the use of subjective
assumptions that could materially impact the estimation of fair value and related compensation expense to be recognized. These
assumptions include (i) the expected volatility of our stock price, (ii) the periods of time over which recipients are expected to hold their
options prior to exercise (expected lives), (iii) expected dividend yield on our common stock, and (iv) risk-free interest rates, which are
based on quoted U.S. Treasury rates for securities with maturities approximating the options’ expected lives. Developing these
assumptions requires the use of judgment. Both prior to and after our initial public offering (“IPO”), we lacked company-specific
historical and implied volatility information. Therefore, we estimate our expected stock volatility based on the historical volatility of a
publicly traded set of peer companies. The expected term of the Company’s options has been determined utilizing the “simplified”
method for awards that qualify as “plain-vanilla” options. The expected term of options granted to non-employees is equal to the
contractual term of the option award. The expected dividend yield is zero as we have never paid dividends and do not currently anticipate
paying any in the foreseeable future.
Coalition for Epidemic Preparedness (“CEPI”) Grant
In April 2022, we entered into an agreement with the Coalition for Epidemic Preparedness Innovations (“CEPI”) whereby CEPI
agreed to provide funding of up to $9.3 million to co-fund a Phase 3 clinical trial of our UB-612 COVID-19 vaccine candidate as a
heterologous – or ‘mix-and-match’ – booster dose. The Phase 3 trial, which began in early 2022, is evaluating the ability of UB-612 to
boost COVID-19 immunity against the original strain and multiple variants of concern, including Omicron, in people aged 16 years or
older who have been previously immunized with an authorized COVID-19 vaccine.
29
We will also be performing further manufacturing scale-up work to enable readiness for potential commercialization. Under the terms
of the agreement with CEPI, if successful, a portion of the released doses of the commercial product will be allocated for delivery to
the COVID-19 Vaccines Global Access (“COVAX”) consortium for distribution to developing countries at low cost.
Cash payments received in advance under the CEPI Funding Agreement are restricted as to their use until expenditures contemplated in
the funding agreement are incurred. As funds are received, they are included within restricted cash offset by a corresponding short-term
accrued liability. We recognize payments from CEPI as a reduction of research and development expenses, in the same period as the
expenses that the grant is intended to reimburse are incurred.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are exposed to market risk in the ordinary course of our business. These risks primarily relate to foreign currency and changes in
interest rates.
Foreign Currency Exchange Risk
We have limited exposure to foreign currency exchange risk as most of our operating activities are primarily denominated in U.S.
dollars. We believe actual foreign exchange gains and losses did not have a significant impact on our results of operations for any periods
presented herein. The results of the analysis based on our financial position as of March 31, 2023, indicated that a hypothetical 10%
increase or decrease in applicable foreign currency exchange rates would not have a material effect on our financial results.
Interest Rate Risk
We are exposed to market risk related to changes in interest rates. As of March 31, 2023 and December 31, 2022, our cash equivalents
consisted of interest-bearing checking accounts and money market accounts. The 2025 Note we entered into for the year ended
December 31, 2020 bears a fixed annual interest rate of 3.4% and matures in June 2025. Additionally, the 2022 Promissory Note we
entered into for the year ended December 31, 2022 bears a fixed annual interest rate of 7.0% and matures in October 2026. Given that
the 2025 Note and the 2022 Promissory Note bear fixed rates of interest, we believe there is no material exposure to interest rate risk.
The results of the analysis based on our financial position as of March 31, 2023, indicated that a hypothetical 100 basis point increase
or decrease in risk-free rates would not have a material effect on our financial results.
Our measurement of interest rate risk involves assumptions that are inherently uncertain and, as a result, we cannot precisely estimate
the impact of changes in interest rates on net interest revenues. Actual results may differ from simulated results due to changes in the
amount of our cash equivalents and the timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions
and management strategies, including changes in asset and liability mix.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, evaluated, as of the end of the
period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act). In designing and evaluating our disclosure controls and procedures, management
recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are
resource constraints, and that management is required to apply judgment in evaluating the benefits of possible controls and procedures
relative to their costs. Based on management’s evaluation, our principal executive officer and principal financial officer concluded that,
as of March 31, 2023, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) during the quarter ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
Inherent Limitations on Effectiveness of Controls
Our management, including the principal executive officer and principal financial officer, does not expect that our disclosure controls
or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well
designed and operated, can provide only reasonable, not absolute, assurance that the control system's objectives will be met. The design
of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to
30
their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance
that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected. The
design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no
assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation
of the effectiveness of controls to future periods are subject to risks. Over time, controls may become inadequate because of changes in
conditions or deterioration in the degree of compliance with policies or procedures.
31
PART II – OTHER INFORMATION
Item 1A. Risk Factors.
There have been no material changes to the risk factors described in our Annual Report on Form 10-K for the year ended December 31,
2021, filed with the Securities and Exchange Commission on March 27, 2023.
Item 6. Exhibits.
The following exhibits required by Item 601 of Regulation S-K are filed herewith or have been filed previously with the SEC as indicated
below:
Exhibit
No.
Index to Exhibits
3.1
3.2
4.1
31.1
31.2
32.1
101.INS
Inline XBRL Instance Document*
101.SCH
Inline XBRL Taxonomy Extension Schema Document*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document).*
__________________________
* Filed herewith.
** Furnished herewith.
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized on May 9, 2023.
VAXXINITY, INC.
By:
/s/ Mei Mei Hu
Mei Mei Hu,
President and Chief Executive Officer
(Principal executive officer)
By:
/s/ Jason Pesile
Jason Pesile
Senior Vice President, Finance & Accounting
(Principal financial officer and principal accounting
officer)