Annual Statements Open main menu

Velocity Financial, Inc. - Annual Report: 2022 (Form 10-K)

10-K

note08c

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-K

 

 

(Mark One)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2022

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____to _____

Commission File: 001-39183

 

 

Velocity Financial, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

 

 

46-0659719

(State or other jurisdiction of

incorporation or organization)

 

 

 

(I.R.S. Employer

Identification No.)

 

 

 

 

 

30699 Russell Ranch Road, Suite 295

Westlake Village, California

 

 

 

91362

(Address of principal executive offices)

 

 

 

(Zip Code)

 

Registrant’s telephone number, including area code: (818) 532-3700

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol

 

Name of each exchange

on which registered

Common stock, par value $0.01 per share

 

VEL

 

The New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by checkmark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

 


 


Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of June 30, 2022, the aggregate market value of voting and non-voting common stock held by non-affiliates of the registrant was $93.6 million, based on a closing price of $10.99.

As of March 1, 2023, the registrant had 32,624,787 shares of common stock, par value $0.01 per share, outstanding.

Documents Incorporated by Reference

Certain portions of our Definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934 in connection with our 2022 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K.

Location of Exhibit Index

The index of exhibits is contained in Part IV of this Form 10-K on page 43.

 

 

 


Table of Contents

 

 

 

Page

PART I

 

1

Item 1.

Business

1

Item 1A.

Risk Factors

8

Item 1B.

Unresolved Staff Comments

8

Item 2.

Properties

8

Item 3.

Legal Proceedings

8

Item 4.

Mine Safety Disclosures

8

PART II

 

9

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

9

Item 6.

Selected Financial Data

10

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

12

Item 8.

Financial Statements and Supplementary Data

39

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

39

Item 9A.

Controls and Procedures

39

Item 9B.

Other Information

40

PART III

 

41

Item 10.

Directors, Executive Officers and Corporate Governance

41

Item 11.

Executive Compensation

41

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

41

Item 13.

Certain Relationships and Related Transactions, and Director Independence

41

Item 14.

Principal Accounting Fees and Services

41

PART IV

 

42

Item 15.

Exhibits, Financial Statement Schedules

42

Item 16.

Form 10-K Summary

44

 

Signatures

98

 

 


 

Velocity Financial, Inc.

Unless otherwise stated or the context otherwise indicates, references to “we,” “us,” “our,” “the Company,” “Velocity” and similar references refer to Velocity Financial, Inc. and its consolidated subsidiaries.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. All statements (other than statements of historical facts) in this Annual Report regarding the prospects of the industry and our prospects, plans, financial position and business strategy may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “should,” “expect,” “intend,” “will,” “estimate,” “anticipate,” “plan,” “believe,” “predict,” “potential” and “continue” or the negatives of these terms or variations of them or similar terminology. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot provide any assurance that these expectations will prove to be correct. Such statements reflect the current views of our management with respect to our future. The following factors are among those that may cause actual results to differ materially from the forward-looking statements:

the continued impact of the coronavirus, COVID-19, or an outbreak of another highly infectious or contagious disease;
conditions in the real estate markets, the financial markets and the economy generally;
failure of a third-party servicer or the failure of our own internal servicing system to effectively service our portfolio of mortgage loans;
the high degree of risk involved in loans to small businesses, self-employed borrowers, properties in transition, and certain portions of our investment real estate portfolio;
additional or increased risks if we change our business model or create new or modified real estate lending products;
possibility of receiving inaccurate and/or incomplete information from potential borrowers, guarantors and loan sellers;
deficiencies in appraisal quality in the mortgage loan origination process;
competition in the market for loan origination and acquisition opportunities;
risks associated with our underwriting guidelines and our ability to change our underwriting guidelines;
loss of our key personnel or our inability to hire and retain qualified account executives;
any inability to manage future growth effectively or failure to develop, enhance and implement strategies to adapt to changing conditions in the real estate and capital markets;
risks associated with our ability to successfully identify, acquire, and integrate companies and assets;
operational risks, including the risk of cyberattacks, or disruption in the availability and/or functionality of our technology infrastructure and systems;
any inability of our borrowers to generate net income from operating the property that secures our loans;
the interest margin, cost structure, and return on equity of our existing and future securitizations;
costs or delays involved in the completion of a foreclosure or liquidation of the underlying property;
lender liability claims, requirements that we repurchase mortgage loans or indemnify investors, or allegations of violations of predatory lending laws;
economic downturns or natural disasters in geographies where our assets are concentrated;
environmental liabilities with respect to properties to which we take title;

i


 

inadequate insurance on collateral underlying mortgage loans and real estate securities;
use of incorrect, misleading or incomplete information in our analytical models and data;
failure to realize a price upon disposal of portfolio assets that are recorded at fair value;
any inability to successfully complete additional securitization transactions on attractive terms or at all;
the termination of one or more of our warehouse repurchase facilities;
interest rate fluctuations or mismatches between our loans and our borrowings;
legal or regulatory developments related to mortgage-related assets, securitizations or state licensing and operational requirements;
our ability to maintain our exclusion under the Investment Company Act of 1940, as amended;
fiscal policies or inaction at the U.S. federal government level, which may lead to federal government shutdowns or negative impacts on the U.S. economy;
cyber-attacks and our ability to comply with laws, regulations and market standards regarding the privacy, use, and security of customer information;
the influence of certain of our large stockholders over us; and
adverse legislative or regulatory changes.

You should not rely upon forward-looking statements as predictions of future events. The forward-looking statements in this Annual Report are based on our beliefs, assumptions and expectations of future performance, taking into account the information currently available to us. These statements are only predictions based upon our current expectations and projections about future events. Our actual results, level of activity, performance or achievements may differ materially from the results, level of activity, performance or achievements expressed or implied by our forward-looking statements. Other sections of this Annual Report may include additional factors that could adversely impact our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time and it is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make in this Annual Report. Before investing in us, investors should be aware that the occurrence of certain events, some of which are described in this Annual Report, could have a material adverse effect on our business, results of operations and financial condition and could adversely affect your investment.

In addition, forward-looking statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Annual Report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information.

Undue reliance should not be placed on forward-looking statements, which are inherently uncertain. Except as may be required by law, we undertake no obligation to revise or update forward-looking statements to reflect events or circumstances that arise after the date of this Annual Report or to reflect the occurrence of unanticipated events.

Channels for Disclosure of Information

Investors and others should note that we may announce material information to the public through filings with the SEC, our website (www.velfinance.com), press releases, public conference calls and public webcasts. We use these channels to communicate with the public about us, our products, our services and other matters. We expect to use our website as a main form of communication of significant news. We encourage you to visit our website for additional information. The information on our website and disclosed through other channels is not incorporated by reference into this Annual Report and shall not be deemed to be incorporated by reference into any other filing under the Securities Act or the Exchange Act, except as expressly set forth by specific reference in such a filing.

ii


 

Available Information

The following documents and reports are available on our public website (www.velfinance.com):

Earnings Releases and Other Public Announcements;
Annual reports on Form 10-K;
Quarterly reports on Form 10-Q;
Current reports on Form 8-K;
Code of Business Conduct and Ethics;
Reportable waivers, if any, from our Code of Business Conduct and Ethics by our executive officers;
Board of Directors Corporate Governance Guidelines;
Charter of Governance Committee of the Board of Directors;
Charter of the Compensation Committee of the Board of Directors;
Charter of the Audit Committee of the Board of Directors;
ESG Policy; and
Any amendments to the above-mentioned documents and reports.

The above documents that are submitted to the SEC will become available on our website as soon as reasonably practicable following such submission. In addition, you may also obtain a printed copy of any of the above documents or reports by sending a request to Investor Relations, to our corporate headquarters, or by calling 818-532-3708.

iii


 

PART I

Item 1. Business.

Our Company

We are a vertically integrated real estate finance company founded in 2004. We primarily originate and manage investor loans secured by 1-4 unit residential rental and commercial properties, which we refer to collectively as investor real estate loans. We originate loans nationwide across our extensive network of independent mortgage brokers which we have built and refined over the 18 years since our inception. Our objective is to be the preferred and one of the most recognized brands in our core market, particularly within our network of mortgage brokers.

We operate in a large and highly fragmented market with substantial demand for financing and limited supply of institutional financing alternatives. We have developed the highly-specialized skill set required to effectively compete in this market, which we believe has afforded us a durable business model capable of generating attractive risk-adjusted returns for our stockholders throughout various business cycles. We offer competitive pricing to our borrowers by pursuing low-cost financing strategies and by driving front-end process efficiencies through customized technology designed to control the cost of originating a loan. Furthermore, by originating loans through our efficient and scalable network of approved mortgage brokers, we are able to maintain a wide geographical presence and nimble operating infrastructure capable of reacting quickly to changing market environments.

We believe there is a substantial and durable market opportunity for investor real estate loans across 1-4 unit residential rental and small commercial properties, and that our institutionalized approach to serving these fragmented market segments underpins our long-term business strategy. Our growth to date has validated the need for scaled lenders with dedication to individual investors who own ten or fewer properties, a base which we believe represents the vast majority of activity across our core market. According to data from the U.S. Census Bureau, since 1965, the U.S. home rentership rate (the inverse of the home ownership rate) has averaged approximately 35%. According to an estimate published by Zillow in January 2021, the value of the U.S. residential housing sector is over $43 trillion. Ownership of residential properties for rent has historically been concentrated among smaller investors. According to data published by the Urban Institute in August and October 2017, an estimated 45% of single-family rental units (attached or detached) are owned by investors who own just one unit and an estimated 87% of investors own 10 or fewer units, while institutional ownership comprises less than 3% of the market.

Our primary growth strategy is predicated on organically continuing to serve and build loyalty within our network of mortgage brokers, while also expanding our network with new mortgage brokers through targeted marketing and improved brand awareness. We believe our reputation and 18-year history within our core market position us well to capture future growth opportunities. We continue to opportunistically pursue inorganic growth strategies such as acquiring portfolios of loans that meet our investment criteria and acquisitions of businesses that align with our strategic vision.

We make loans for business purposes only, which we believe limits our exposure to the regulatory constraints of consumer lending. We do not make consumer loans or lend on raw land.

On January 16, 2020, we converted from a limited liability company to a corporation incorporated under the law of the State of Delaware by filing a certificate of conversion with the Secretary of State of the State of Delaware and changed our name from Velocity Financial, LLC to Velocity Financial, Inc.

On December 28, 2021, the Company acquired an 80% ownership interest in Century Health & Housing Capital, LLC (“Century”). Century is a licensed Ginnie Mae issuer/servicer that provides government-insured Federal Housing Administration (FHA) mortgage financing for multifamily housing, senior housing and long-term care/assisted living facilities. Century originates loans through its borrower-direct origination channel and services the loans through its in-house servicing platform, which enables the formation of long-term relationships with its clients and drives strong portfolio retention. Century earns origination fees and servicing fees from the mortgage servicing rights on its servicing portfolio.

1


 

Market Uncertainties in 2023

Our operational and financial performance will depend on the certain market developments, including any lingering impact of the COVID-19 pandemic, the Russia/Ukraine war, a global recession, heightened stress in the commercial real estate and corporate debt markets, and macroeconomic conditions and market fundamentals, which can all affect each of these factors and potentially impact our business performance.

Our Competitive Advantages

We believe that the following competitive advantages enhance our ability to execute our business strategy and position us well for future growth:

Established Franchise with Strong Brand Recognition

We believe our reputation and deep history within the real estate lending community position us as a preferred lender for mortgage brokers. We have been originating and acquiring loans in our core market since our inception in 2004, making us a recognizable brand with a proven ability to execute. Additionally, we have successfully executed twenty-five securitizations of our investor real estate loans, issuing $5.4 billion in principal amount of securities between 2011 and the year ended December 31, 2022. We have a keen understanding of this securitization market, including complicated structural issues, investor expectations and rating agency requirements. We executed our twentieth through twenty-fifth securitizations in 2022. We believe this demonstrates that we have a strong reputation with investors in the securitization market, which enables us to maintain efficient access to debt capital that ultimately improves our ability to offer competitive pricing to our borrowers.

Customized Technology and Proprietary Data Analytics

We have invested in and customized automated systems to support our use of data analytics which drives our lending process. We believe the investor real estate lending market requires a highly-specialized skill set and infrastructure. To effectively compete and execute on a sustainable long-term business strategy, lenders must control the cost to originate and manage loans without sacrificing credit quality. We believe our investment in technology and use of data analytics helps us achieve these critical objectives and positions our business for sustainable, long-term growth.

We apply the same asset-driven underwriting process to all of the loans in our portfolio, regardless of whether we originate or acquire these loans. Our credit and underwriting philosophy encompasses individual borrower and property due diligence, taking into consideration several factors. Our access to 18 years of proprietary data allows us to perform analytics that inform our lending decisions efficiently and effectively, which we believe is a strong competitive advantage.

Large In-Place Portfolio with Attractive, Long-Term Financing

We believe our in-place portfolio provides a significant and stable income stream for us to invest in future earnings growth. Our loans are structured to provide interest rate protection. The majority of our loans are fixed-rate loans and a smaller portion of our loans are floating after an initial fixed-rate period, subject to a floor equal to the starting fixed rate. The loans are mainly financed with long-term fixed-rate debt, resulting in a spread that could increase over time, but not decrease. As a result, our in-place portfolio generally benefits from rising interest rates. We generated $112.6 million in portfolio related net interest income for the year ended December 31, 2022, representing a 3.64% net interest margin during the year ended December 31, 2022.

Our In-House Asset Management Results in Successful Loss Mitigation

Direct management of individual loans is critical to avoiding or minimizing credit losses and we work with our third-party primary servicers with whom we have developed strong relationships to emphasize disciplined loan monitoring and early contact with delinquent borrowers to resolve delinquencies. We have a dedicated asset management team that, augmented with primary servicing from our loan servicers, focuses exclusively on resolving delinquent loans. Our hands-on approach enables us to generally preserve the value of our assets and helps us to minimize losses. We believe this expertise, combined with our outsourced servicing relationships, gives us a distinct competitive advantage.

2


 

Our Experienced Management Team

Led by co-founder and Chief Executive Officer Christopher Farrar, our management team averages more than 25 years of experience in the financial services and real estate lending industries, including extensive experience in commercial and residential lending, structured finance and capital markets. We have successfully navigated both positive and negative economic cycles and retained our core team of experienced professionals in appraisal, underwriting, processing and production, while bolstering our finance and asset management team with professionals possessing extensive experience in financial reporting and real estate management. We believe our in-depth knowledge of our core market provides a distinct competitive advantage.

Our Growth Strategy

The market for investor real estate loans is large and highly fragmented. We have built a dedicated and scalable national lending platform focused specifically on serving this market and believe our capabilities position us well to maintain our reputation as a preferred lender in this market. Our organic growth strategy is predicated on further penetrating our existing network of mortgage brokers and expanding our network with new mortgage brokers. A key element of our implementation of this strategy is the growth and development of our team of account executives, as well as targeted marketing initiatives. We will continue to supplement the extension of our broker network with the development of new products to support the evolving needs of borrowers in our core market.

We continue to opportunistically pursue inorganic growth strategies such as acquiring portfolios of loans that meet our investment criteria and acquisitions of businesses that align with our strategic vision.

Further Penetrate Our Existing Mortgage Broker Network

We strive to be the preferred lender within our network of approved mortgage brokers. We have developed a strong reputation in the market for high quality execution and timely closing, which we believe are the most important qualities our mortgage brokers value in selecting a lender. There is significant opportunity for us to further penetrate the approximately 3,137 mortgage brokers with whom we have done business over the last five years. Approximately 64% of loan originators originated five or fewer loans with us during the year ended December 31, 2022. We believe this presents a compelling opportunity for us to capture incremental volume from our existing broker network.

Expand Our Network with New Mortgage Brokers

We believe that our targeted sales effort, combined with consistent high-quality execution, positions us well to continue adding to the network of mortgage brokers that rely on us to serve their borrower clients.

Despite the adverse macroeconomic conditions caused by inflation and rising interest rates, we funded 4,135 loans sourced by 1,269 different mortgage brokers during the year ended December 31, 2022. We believe that represents a small portion of the mortgage originators in the United States, which consisted of approximately 939,000 state-licensed mortgage originators by the end of 2021 according to the Nationwide Multistate Licensing System. The size of the mortgage broker market presents an attractive opportunity for us to capture significant growth with very small increases in the share of mortgage brokers that recognize our platform capabilities and utilize us as a preferred lender in our core market.

Develop New Products

Our primary products are a 30-year amortizing term loan with a three-year fixed-rate period which floats at a spread to the prime rate thereafter subject to a floor equal to the starting fixed rate, and a 30-year fixed-rate amortizing term loan. These loans comprised 92.6% of our loan originations during the year ended December 31, 2022. These products are used by borrowers to finance stabilized long-term real estate investments. We believe these products have strong receptivity in our market, as evidenced by our success in growing loan originations over time. Since our inception, we have continued to expand our product offering in response to developing market opportunities and the evolving financing needs of our broker network. For example, in 2013, in response to the increased demand for rental properties, we moved aggressively into the market for 1-4 unit residential rental loans, which comprised 52.7% of our held for investment loan portfolio as of December 31, 2022.

3


 

In March 2017, we began originating short-term, interest-only loans to be used for acquiring, repositioning or improving the quality of 1-4 unit residential investment properties. This product typically serves as an interim solution for borrowers and/or properties that do not meet the investment criteria of our primary 30-year product. The short-term, interest-only loan allows borrowers to address any qualifying issues with their credit and/or the underlying property before bridging into a longer-term loan. In June 2018, we added a second short-term, interest-only loan product which allows borrower draws for rehabbing residential rental property. Historically, we have aggregated and sold most of these short-term, interest-only loans at a premium to par to institutional investors, which has generated attractive income for us with limited capital while also allowing us to establish an underwriting track record and monitor the performance of these loans. In December 2021 we added a new HUD multi-family and healthcare loan product offering with our acquisition of a majority interest in Century.

Opportunistically Acquire Portfolios of Loan and Acquire Strategically-Aligned Businesses

We continually assess opportunities to acquire portfolios of loans that meet our investment criteria. Over the past 18 years, our management team has developed relationships with many financial institutions and intermediaries that have been active investor real estate loan originators or investors. We believe that our experience, reputation, and ability to effectively manage these loans makes us an attractive buyer for this asset class, and we are regularly asked to review pools of loans available for purchase. In our experience, portfolio acquisition opportunities have generally been more attractive and plentiful during market conditions when origination opportunities are less favorable. Accordingly, we believe our acquisition strategy not only augments our origination business, but also provides a counter-cyclical benefit to our overall business.

Our Portfolio

Loans Held for Investment

Our typical investor real estate loan is secured by a first lien on the underlying property with the added protection of a personal guarantee and, based on the loans in our portfolio as of December 31, 2022, has an average balance of approximately $395,000. As of December 31, 2022, our portfolio of loans held for investment totaled $3.5 billion of unpaid principal balance, or UPB, on properties in 45 states and the District of Columbia. Of the 8,893 loans held for investment as of December 31, 2022, 98.9% of the portfolio, as measured by UPB, was attributable to our loan origination business, while the remaining 1.1% of the portfolio, or 68 loans, totaling $40.1 million in UPB, were related to acquisitions. During the years ended December 31, 2022 and 2021, we originated 4,135 and 3,105 loans to be held for investment totaling $1.5 billion and $1.3 billion, respectively.

As of December 31, 2022, 85.7% of our loans held for investment, as measured by UPB, were fully-amortizing over 30 years. The principal amount of a fully-amortizing loan is repaid ratably over the term of the loan, as compared to a balloon loan where all, or a substantial portion of, the original loan amount is due in a single payment at the maturity date. We believe that fully-amortizing loans face a lower risk of default than balloon loans, as the final payment due under the balloon loan may require the borrower to refinance or sell the property.

We target investor real estate loans with loan-to-value ratios, or LTVs, between 60% and 75% at origination as we believe that borrower equity of 25% to 40% provides significant protection against credit losses. As of December 31, 2022, our loans held for investment had a weighted average LTV at origination of 68.2%. Additionally, as of December 31, 2022, borrowers personally guaranteed 100.0% of the loans in our held for investment portfolio and had a weighted average credit score at origination of 719, excluding the 1.3% of loans for which a credit score is not available.

4


 

The following charts illustrate the composition of our loans held for investment as of December 31, 2022:

img107989613_0.jpg 

img107989613_1.jpg 

 

img107989613_2.jpg 

img107989613_3.jpg 

(*) Percentages may not sum to 100% due to rounding.

(1)
Portfolio stratifications based on unpaid principal balance for loans held for investment as of December 31, 2022.
(2)
Represents LTV at origination for population of loans held for investment as of December 31, 2022. In instances where LTV at origination is not available for an acquired loan, the LTV reflects our best estimate of value at time of acquisition.
(3)
The approximately 3% portion of our loans held for investment with an LTV greater than 75% consists primarily of acquired loans.

We typically do not lend on any property located in a city with a population less than 25,000 and outside a 25-mile radius of a city with a population in excess of 100,000. We generally prefer to lend in larger metropolitan statistical areas.

5


 

Our Financing Strategy

We typically finance our new loan originations using warehouse facilities. Once we have originated between approximately $175 million and $400 million in new loans, we securitize the loans through a real estate mortgage investment conduit, or REMIC, structure and issue the bonds to third parties through individual trust vehicles. All our securitizations are issued as private placements pursuant to Rule 144A under the Securities Act and utilize a REMIC structure except for the 2020 MC1 and 2022 MC1 transactions which were issued as one class of bonds treated as debt for tax purposes. The REMIC transactions can create significant U.S. GAAP versus tax differences. The U.S. GAAP treatment considers each REMIC as a variable interest entity that is required to be consolidated in our financial statements, accounting for the securitization as a secured borrowing. Under IRS rules, the REMICs require sale treatment where we are required to either recognize taxable income or loss to the extent the fair market value of the REMICs is greater than or less than our cost basis, the payment of which creates either a deferred tax asset or a deferred tax liability. We are the sole beneficial interest holder of each of the trusts, through our wholly-owned subsidiaries. Proceeds from the issuance of the securities are then used to pay down the balances on our warehouse facilities. As of December 31, 2022, we had successfully executed twenty-five securitizations of our investor real estate loans, issuing $5.4 billion in principal amount of securities. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” for additional information about our warehouse repurchase facilities and securitizations.

In February 2021, we entered into a five-year $175.0 million syndicated corporate debt agreement (“2021 Term Loan”). The 2021 Term Loan bore interest at a rate equal to one-month LIBOR plus 8.00%, with a 1.00% LIBOR floor, and was set to mature in February 2026. In March 2022, we entered into a five-year $215.0 million syndicated corporate debt agreement (“the 2022 Term Loan”). The 2022 Term Loan bears interest at a fixed rate of 7.125% and matures on March 15, 2027. A portion of the net proceeds from the 2022 Term Loan was used to redeem all the amounts owed pursuant to the 2021 Term Loan.

Depending on market conditions, we may increase leverage on our investments with an amount of debt we deem prudent, subject to applicable risk retention rules. Our decision to use leverage to finance our assets will be based on our assessment of a variety of factors, including, among others, the anticipated liquidity and price volatility of the assets in our investment portfolio, the potential for losses and extension risk in our portfolio, the availability of credit at favorable prices, the credit quality of our assets and the outlook for our borrowing costs relative to the interest income earned on our assets and, where applicable, regulatory requirements with respect to securitizations.

Going forward, our financing sources may include borrowings in the form of additional bank credit facilities (including term loans and revolving facilities), additional warehouse repurchase facilities, structured financing arrangements, future securitizations and public and private equity and debt issuances, in addition to transaction or asset-specific funding arrangements. We intend to use leverage primarily to finance our portfolio and not for speculating on changes in the level of interest rates. We are not required to employ specific debt levels, and we believe the appropriate leverage for the particular assets we may finance depends on the factors discussed above.

We expect to continue financing our loan portfolio with equity and our financing arrangements, including warehouse lines for short-term financing and securitizations for long-term financing. We believe using securitizations to finance our investor real estate loans fits well with our strategy of holding interest-earning assets over the long-term to earn a spread. This type of financing structure more closely matches the asset duration with the duration of the financing.

6


 

Competition

The business of financing investor real estate loans is competitive. We compete with specialty finance companies, regional and community banks and thrifts, public and private entities, institutional investors, mortgage bankers, insurance companies, investment banking firms, and other financial institutions, and we expect that additional competitors may be organized or otherwise enter our core market in the future. We believe we compete favorably through diversified borrower access driven by our extensive network of mortgage brokers and by emphasizing a high level of real estate and financial expertise, customer service, and flexibility in structuring transactions, as well as by attracting and retaining experienced managerial and marketing personnel. However, we may not be able to achieve our business goals or expectations due to the competitive risks that we face. Some of our competitors may be better positioned to market their services and financing programs because of their ability to offer more favorable rates and terms and other services. Such rates may be impacted by the competitor’s size, cost of funds, and access to funding sources that are not available to us.

Government Regulation

Certain states in which we conduct business require approval, registration or licensing. Typically, the mortgage broker that originates the loan that we make, fund or acquire is licensed or exempt from licensing in the state where the loan is made. We also hold a Federal Housing Administration, or FHA, Title II approval from the Department of Housing and Urban Development, which permits us to make certain government-insured loans. With the acquisition of Century, we are now a licensed Ginnie Mae (GNMA) issuer/servicer that provides government-insured Federal Housing Administration (FHA) mortgage financing for multifamily housing, senior housing and long-term care/assisted living facilities. As a licensed Ginnie Mae issuer/servicer, we are subject to GNMA's regulations.

We may be required to obtain licenses to originate investor real estate loans in the various additional jurisdictions in which we conduct our business or to acquire investor real estate loans. If we are required to obtain additional licenses to originate or acquire investor real estate loans, the process may be costly and could take several months. There is no assurance that we will obtain the licenses required or that we will not experience significant delays in seeking these licenses. Furthermore, we may be subject to various reporting and other requirements to maintain these licenses, and there is no assurance that we may satisfy those requirements. Our failure to maintain or obtain licenses may restrict our investment options and could harm our business.

Human Capital Resources

As of December 31, 2022, we had a total of 194 employees, a decrease of 10% from the prior year. None of our employees are represented by a labor union. The decrease in our employees was a result of our planned reduction in loan origination due to the dislocation in the current macroeconomic environment.

A driving force in our ability to generate revenue comes from the work of our Account Executives, or AEs. Our AEs generate business for us through their relationships with third-party brokers. Our ability to retain and attract AEs is essential to the growth of our business. A significant number of our employees are AEs, representing 30% of our workforce at year-end.

Our employment strategy is to create a culture that allows us to attract and retain the very best talent in our industry, provide competitive pay and benefits, and to ensure a healthy work environment comprised of an employee base that is considerate, collaborative, productive and driven. We are committed to building a great place to work for all of our employees. We provide an hourly wage or salary to our employees as well as the potential for discretionary bonuses. AEs are also eligible to receive additional quarterly bonuses based partially on the AEs revenue-generating results during the quarter.

While we have not adopted any diversity quotas, 65% of our employees are men and 35% are women.

We are committed to the health, safety, and wellness of our employees. In response to the pandemic, we implemented precautionary policies and significant operational changes to protect and support our employees, including remote working. As of December 31, 2022, substantially all our employees have been able, and continue, to work remotely.

7


 

We and our employees are also committed to improving the communities in which we work and live. Through our charitable donations and Velocity Volunteers, we pick local charitable causes and projects to support and encourage our employees to donate their time and needed materials.

Our Corporate Information and History

Velocity Financial, Inc. is a corporation incorporated under the law of the State of Delaware.

On January 22, 2020, we completed the initial public offering (“IPO”) of our common stock, par value $0.01 per share (our “common stock”). Shares of our common stock trade on the New York Stock Exchange under the symbol “VEL.”

Our offices are located at 30699 Russell Ranch Road, Suite 295, Westlake Village, California 91362, and the telephone number of our offices is (818) 532-3700. Our internet address is www.velfinance.com. Our internet website and the information contained therein or connected to or linked from our internet web site are not incorporated information and do not constitute a part of this Annual Report or any amendment thereto.

Item 1A. Risk Factors.

Intentionally omitted pursuant to smaller reporting company reduced disclosure requirements.

Item 1B. Unresolved Staff Comments.

None.

Item 2. Properties.

Our corporate headquarters are located in leased space at 30699 Russell Ranch Road, Suite 295, Westlake Village, CA 91362.

From time to time, in the ordinary course of business, we are involved in various judicial, regulatory or administrative claims, proceedings and investigations. These proceedings and actions may include, among other things, allegations of violation of banking and other applicable regulations, competition law, labor laws and consumer protection laws, as well as claims or litigation relating to intellectual property, securities, breach of contract and tort. We intend to defend ourselves vigorously against any pending or future judicial, regulatory or administrative claims or proceedings. Although occasional adverse decisions or settlements may occur, our management does not believe that the final disposition of any currently pending or threatened matter will have a material adverse effect on our business, financial position, results of operations or cash flows.

Item 4. Mine Safety Disclosures.

Not applicable.

8


 

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Market Information

Our common stock is listed on The New York Stock Exchange under the symbol VEL.

As of February 16, 2023, there were approximately 1,500 beneficial holders of our common stock.

Dividend Policy

We have not declared or paid cash dividends to date on our common stock and we do not intend to pay dividends for the foreseeable future. Any future determination to declare dividends will be made at the discretion of our board of directors and will depend on our financial condition, operating results, capital requirements, general business conditions, limitations in our debt instruments and other factors that our board of directors may deem relevant.

Issuer Purchases of Equity Securities

None.

Unregistered Sales of Equity Securities and Use of Proceeds

No common stock purchases were made by us during the three months ended December 31, 2022.

9


 

Item 6. Selected Financial Data.

The consolidated statements of income information for the years ended December 31, 2022, 2021, 2020, 2019 and 2018 and the consolidated balance sheets information presented below have been derived from our audited consolidated financial statements. The information presented below is only a summary and does not provide all of the information contained in our historical consolidated financial statements, including the related notes. You should read it in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and our consolidated financial statements, including the related notes, included elsewhere in this Annual Report on Form 10-K. Our historical results are not necessarily indicative of the results that may be expected for any other period in the future.

 

 

Year Ended December 31,

 

Consolidated Statements of Income Information

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in thousands, except per share amounts)

 

Interest income

 

$

240,343

 

 

$

181,968

 

 

$

167,322

 

 

$

157,531

 

 

$

124,722

 

Interest expense — portfolio related

 

 

127,723

 

 

 

85,386

 

 

 

87,826

 

 

 

83,903

 

 

 

62,597

 

Net interest income — portfolio related

 

 

112,620

 

 

 

96,582

 

 

 

79,496

 

 

 

73,628

 

 

 

62,125

 

Interest expense — corporate debt

 

 

29,472

 

 

 

20,609

 

 

 

12,049

 

 

 

14,618

 

 

 

13,322

 

Net interest income

 

 

83,148

 

 

 

75,973

 

 

 

67,447

 

 

 

59,010

 

 

 

48,803

 

Provision for (reversal of) loan losses

 

 

1,152

 

 

 

(292

)

 

 

5,068

 

 

 

1,139

 

 

 

201

 

Net interest income after provision for loan losses

 

 

81,996

 

 

 

76,265

 

 

 

62,379

 

 

 

57,871

 

 

 

48,602

 

Other operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on disposition of loans

 

 

7,107

 

 

 

7,892

 

 

 

7,576

 

 

 

4,410

 

 

 

1,200

 

Unrealized gain (loss) on fair value loans

 

 

8,265

 

 

 

29

 

 

 

442

 

 

 

(9

)

 

 

241

 

Other income (expense)

 

 

6,853

 

 

 

267

 

 

 

(1,698

)

 

 

(1,752

)

 

 

1,366

 

Total other operating income

 

 

22,225

 

 

 

8,188

 

 

 

6,320

 

 

 

2,649

 

 

 

2,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

 

30,458

 

 

 

19,190

 

 

 

20,731

 

 

 

15,511

 

 

 

15,105

 

Rent and occupancy

 

 

1,748

 

 

 

1,769

 

 

 

1,743

 

 

 

1,531

 

 

 

1,320

 

Loan servicing

 

 

12,298

 

 

 

8,282

 

 

 

7,802

 

 

 

7,396

 

 

 

6,009

 

Professional fees

 

 

4,179

 

 

 

3,781

 

 

 

4,238

 

 

 

2,056

 

 

 

3,040

 

Real estate owned, net

 

 

(70

)

 

 

3,150

 

 

 

2,656

 

 

 

2,647

 

 

 

1,373

 

Other operating expenses

 

 

11,056

 

 

 

8,488

 

 

 

8,400

 

 

 

5,981

 

 

 

5,313

 

Total operating expenses

 

 

59,669

 

 

 

44,660

 

 

 

45,570

 

 

 

35,122

 

 

 

32,160

 

Income before income taxes

 

 

44,552

 

 

 

39,793

 

 

 

23,129

 

 

 

25,398

 

 

 

19,249

 

Income tax expense

 

 

12,033

 

 

 

10,569

 

 

 

5,352

 

 

 

8,106

 

 

 

11,618

 

Net income

 

 

32,519

 

 

 

29,224

 

 

 

17,777

 

 

 

17,292

 

 

 

7,631

 

Net income attributable to noncontrolling interest

 

 

308

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Velocity Financial, Inc.

 

$

32,211

 

 

$

29,224

 

 

$

17,777

 

 

$

17,292

 

 

$

7,631

 

Less undistributed earnings attributable to participating securities

 

 

491

 

 

 

8,589

 

 

 

 

 

NA

 

 

NA

 

Less deemed dividends on preferred stock

 

 

 

 

 

 

 

 

48,955

 

 

NA

 

 

NA

 

Net income (loss) allocated to common shareholders

 

$

31,720

 

 

$

20,635

 

 

$

(31,178

)

 

NA

 

 

NA

 

Earnings (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.99

 

 

$

0.90

 

 

$

(1.55

)

 

NA

 

 

NA

 

Diluted

 

$

0.94

 

 

$

0.86

 

 

$

(1.55

)

 

NA

 

 

NA

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

31,913

 

 

 

22,813

 

 

 

20,087

 

 

NA

 

 

NA

 

Diluted

 

 

34,131

 

 

 

33,982

 

 

 

20,087

 

 

NA

 

 

NA

 

NA - Not applicable prior to the Company's IPO on January 17, 2020.

10


 

 

 

December 31,

 

Consolidated Balance Sheets Information

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,248

 

 

$

35,965

 

 

$

13,273

 

 

$

21,465

 

 

$

15,008

 

Restricted cash

 

 

16,808

 

 

 

11,639

 

 

 

7,020

 

 

 

6,087

 

 

 

1,669

 

Loans held for sale, net

 

 

 

 

 

87,908

 

 

 

13,106

 

 

 

214,467

 

 

 

78,446

 

Loans held for investment, net

 

 

3,272,390

 

 

 

2,527,564

 

 

 

1,948,089

 

 

 

1,863,360

 

 

 

1,567,408

 

Loans held for investment at fair value

 

 

276,095

 

 

 

1,359

 

 

 

1,539

 

 

 

2,960

 

 

 

3,463

 

Total loans, net

 

 

3,548,485

 

 

 

2,616,831

 

 

 

1,962,734

 

 

 

2,080,787

 

 

 

1,649,317

 

Accrued interest receivables

 

 

20,463

 

 

 

13,159

 

 

 

11,373

 

 

 

13,295

 

 

 

10,096

 

Receivables due from servicers

 

 

65,644

 

 

 

74,330

 

 

 

71,044

 

 

 

49,659

 

 

 

40,473

 

Other receivables

 

 

1,075

 

 

 

1,812

 

 

 

4,085

 

 

 

4,778

 

 

 

974

 

Real estate owned, net

 

 

13,325

 

 

 

17,557

 

 

 

15,767

 

 

 

13,068

 

 

 

7,167

 

Property and equipment, net

 

 

3,356

 

 

 

3,830

 

 

 

4,145

 

 

 

4,680

 

 

 

5,535

 

Deferred tax asset

 

 

5,033

 

 

 

16,604

 

 

 

6,654

 

 

 

8,280

 

 

 

517

 

Mortgage servicing rights, at fair value

 

 

9,238

 

 

 

7,152

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

6,775

 

 

 

6,775

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

13,525

 

 

 

6,824

 

 

 

6,779

 

 

 

12,667

 

 

 

4,479

 

Total assets

 

$

3,748,975

 

 

$

2,812,478

 

 

$

2,102,874

 

 

$

2,214,766

 

 

$

1,735,235

 

Liabilities and Equity / Members' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

91,525

 

 

$

92,195

 

 

$

63,361

 

 

$

56,146

 

 

$

26,797

 

Secured financing, net

 

 

209,846

 

 

 

162,845

 

 

 

74,982

 

 

 

145,599

 

 

 

127,040

 

Securitizations, net

 

 

2,736,290

 

 

 

1,911,879

 

 

 

1,579,019

 

 

 

1,438,629

 

 

 

1,202,202

 

Warehouse repurchase facilities, net

 

 

330,814

 

 

 

301,069

 

 

 

75,923

 

 

 

421,548

 

 

 

215,931

 

Total liabilities

 

 

3,368,475

 

 

 

2,467,988

 

 

 

1,793,285

 

 

 

2,061,922

 

 

 

1,571,970

 

Preferred stock/Class C
   preferred units

 

 

 

 

 

 

 

 

90,000

 

 

 

 

 

 

26,465

 

Shareholders'/Members’ equity

 

 

376,811

 

 

 

341,109

 

 

 

219,589

 

 

 

152,844

 

 

 

136,800

 

Noncontrolling interest in subsidiary

 

 

3,689

 

 

 

3,381

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity / members’ equity

 

$

3,748,975

 

 

$

2,812,478

 

 

$

2,102,874

 

 

$

2,214,766

 

 

$

1,735,235

 

 

11


 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read together with “Item 6. Selected Financial Data” and the consolidated financial statements and related notes and the other financial information included elsewhere in this Annual Report. This discussion contains forward-looking statements, as described above under the heading “Forward-Looking Statements” that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed below and elsewhere in this Annual Report.

Business

We are a vertically integrated real estate finance company founded in 2004. We primarily originate and manage investor loans secured by 1-4 unit residential rental and commercial properties, which we refer to collectively as investor real estate loans.

Our primary source of revenue is interest income earned on our loan portfolio. Our typical loan is secured by a first lien on the underlying property with a personal guarantee and, based on all loans in our portfolio as of December 31, 2022, has an average balance of approximately $395,000. As of December 31, 2022, our loan portfolio totaled $3.5 billion of UPB on properties in 45 states and the District of Columbia. The total portfolio had a weighted average loan-to-value ratio, or LTV at origination, of 68.2%, and was concentrated in 1-4 unit residential rental loans, which we refer to as investor 1-4 loans, representing 52.7% of the UPB. During the year ended December 31, 2022, the yield on our total portfolio was 7.77%.

We fund our portfolio primarily through a combination of committed and uncommitted secured warehouse facilities, securitizations, corporate debt and equity. The securitization market is our primary source of long-term financing. We have successfully executed 25 securitizations, issuing $5.4 billion in principal amount of securities from May 2011 through December 2022.

One of our core profitably measurements is our portfolio related net interest margin, which measures the difference between interest income earned on our loan portfolio and interest expense paid on our portfolio-related debt, relative to the amount of loans outstanding over the period. Our portfolio-related debt consists of our warehouse facilities and securitizations and excludes our corporate debt. For the year ended December 31, 2022, our portfolio related net interest margin was 3.64%. We generate profits to the extent that our portfolio related net interest income exceeds our interest expense on corporate debt, provision for loan losses and operating expenses. For the year ended December 31, 2022, including net income attributable to noncontrolling interest, we generated income before income taxes and net income of $44.6 million and $32.5 million, respectively, and earned a pre-tax return on equity and return on equity of 12.2% and 8.9%, respectively.

Items Affecting Comparability of Results

Due to a number of factors, our historical financial results may not be comparable, either from period to period, or to our financial results in future periods. We have summarized the key factors affecting the comparability of our financial results below.

Income Taxes

Our REMIC transactions can create significant U.S. GAAP versus tax differences. The U.S. GAAP treatment considers each REMIC as a variable interest entity that is required to be consolidated in our financial statements, accounting for the securitization as a secured borrowing. Under IRS rules, the REMICs require sale treatment and we are required to either recognize taxable income or loss to the extent the fair market value of the REMICs is greater than or less than our cost basis, the payment of which creates either a deferred tax asset or deferred tax liability.

We will continue to recognize deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of our existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that included the enactment date, as applicable.

12


 

Interest Expense on Corporate Debt

The 2021 Term Loan was a five-year $175.0 million syndicated corporate debt agreement. We incurred $20.6 million of interest expense related to our corporate debt during the year ended December 31, 2021.

In March 2022, we entered into a five-year $215.0 million syndicated corporate debt agreement (“the 2022 Term Loan”). A portion of the net proceeds from the 2022 Term Loan was used to redeem all the amounts owed pursuant to the 2021 Term Loan. The remaining portion of the net proceeds from the 2022 Term Loan is used for loan originations and general corporate purposes. We incurred $29.5 million of interest expense related to our corporate debt during the year ended December 31, 2022.

Fair Value Option Accounting

We have made an election to apply the fair value option ("FVO") accounting to all our originated mortgage loans on a go-forward basis beginning October 1, 2022. The fair value option loans will be presented on a separate line item in the consolidated balance sheet. We will not record a CECL loan loss reserve on fair value option loans.

We utilize a third-party model to estimate the fair value of the FVO loan portfolio in accordance with ASC 820. We use a discounted cash flow methodology, that forecasts contractual cash flows, adjusting for projected prepayments and defaults, followed by discounting these cash flows back to a present value, using a reasonable discount rate.

Recent Developments

Securitizations

In January 2023, we completed the securitization of $240.3 million of investor real estate loans, measured by UPB.

Continued Market Uncertainties

Our operational and financial performance will depend on certain market developments, including any lingering impact of the COVID-19 pandemic, the Russia/Ukraine war, a global recession, heightened stress in the commercial real estate and corporate debt markets, and macroeconomic conditions and market fundamentals, which can all affect each of these factors and potentially impact our business performance.

Critical Accounting Estimates and Significant Accounting Policies

Our consolidated financial statements are prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States and follow general practices within the financial services industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. The most significant accounting policies we follow are summarized in “Note 2 — Basis of Presentation and Summary of Significant Accounting Policies.”

Management considers an accounting estimate to be critical to reported financial results if (1) the accounting estimates require management to make assumptions about matters that are highly uncertain, and (2) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on our consolidated financial statements, results of operations, or liquidity. Our critical accounting estimates are summarized below.

13


 

Allowance for Loan Losses

For our loans held for investment where we have not elected fair value option ("FVO") accounting, we calculate an allowance for loan losses. Under the current expected credit loss ("CECL") methodology, the allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. We identified the following portfolio segments based on risk characteristics of the loans in its loan portfolio (pool):

Residential 1– 4 Unit – Purchase (loans to purchase 1– 4 unit residential rental properties);
Residential 1– 4 Unit – Refinance (refinance loans on 1– 4 unit residential rental properties);
Commercial – Purchase (loans to purchase traditional commercial properties);
Commercial – Refinance (refinance loans on traditional commercial properties);
Short Term 1– 4 Unit – Purchase (short-term loans to purchase 1– 4 unit residential rental properties); and
Short Term 1– 4 Unit – Refinance (short-term refinance loans on 1– 4 unit residential rental properties).

We determined the collectability of our loans by evaluating certain risk characteristics. The segmentation of our loan portfolio was determined based on analyses of our loan portfolio performance over the past nine years. Based on analyses of the loan portfolio’s historical performance, we concluded that loan purpose and product types are the most significant risk factors in determining our expectation of future loan losses. Loan purpose considers whether a borrower is acquiring the property or refinancing an existing property. Our historical experience shows that refinance loans have higher loss rates than loans for property acquisitions. Product type includes residential 1-4 unit property and traditional commercial property. Our historical experience shows that traditional commercial property loans have higher loss rates than residential 1-4 unit property. Short Term loans have a maturity of one to two years from origination. Long term loans have a maturity of up to 30 years from origination.

We estimate the allowance for loan losses using relevant available information, from internal and external sources, relating to historical performance, current conditions, and reasonable and supportable macroeconomic forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are considered for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels, or term, as well as for changes in environmental conditions, such as unemployment rates, property values and changes in the competitive or regulatory environment.

14


 

We use an open pool loss rate methodology to model expected credit losses. To determine the loss rates using the open pool method, we start with our historical database of losses, segmenting the loans by loan purpose, product type and repayment period. A third-party model applying the open pool method is used to estimate an annual average loss rate by dividing the respective pool's quarterly historical losses by the pool's respective prior quarters’ ending unamortized loan cost balance and deriving an annual average loss rate from the historical quarterly loss rates. The model then adjusts the annual average loss rates based upon macroeconomic forecasts over a reasonable and supportable period, followed by a straight-line reversion to the historical loss rates. The adjusted annual average loss rates are applied to the forecasted pool balance within each segment. The forecasted balances in the loan pool segments are calculated based on a principal amortization using contractual maturity, factoring in further principal reductions from estimated prepayments. Estimated prepayments, or Constant Prepayment Rates ("CPRs") are developed from multiple loan characteristic considerations, such as property types, FICO scores, loan purpose, and prepayment penalty terms, which is the most significant driver of prepayment activity. The prepayment penalty terms differ between the short-term and long-term loans, and we have developed a CPR curve for our short-term loans (2-year or less) and one for our long-term loans (30-year). Data from 2012-2022 is used to develop prepayment rates for our long-term loans. Because of the prepayment penalty structure in our long-term loans, prepayments during the active penalty term are historically low and begin to ramp up after the prepayment penalty term. The active prepayment penalty term is considered for existing and new loans over the reasonable and supportable forecast period in determining estimated prepayments. We back-test the CPR curves on a quarterly basis and adjust the CPR curves as appropriate. The reasonable and supportable period is meant to represent the period in which we believe the forecasted macroeconomic variables can be reasonably estimated. Significant variables or assumptions incorporated in the macroeconomic forecasts include U.S. unemployment, treasury yields, U.S. real gross domestic product (GDP), and U.S. real estate housing prices. We consider multiple scenarios from different macroeconomic forecasts and use different forecast and revision periods for estimating lifetime expected credit losses.

We have determined that once a loan becomes nonperforming (90 or more days past due), it no longer shares the same risk characteristics of the other loans within its segment of homogeneous loans (pool). We pull these loans out of the segments and evaluate the loans individually using the practical expedient to determine the credit exposure. Nonperforming loans are considered collateral dependent. Using the practical expedient, the fair value of the underlying collateral, less estimated selling costs, is compared to the carrying value of the loan in the determination of a credit loss.

The allowance for loan losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when we believe the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

The allowance for loan losses is maintained at a level deemed adequate by management to provide for expected losses in the portfolio at the balance sheet date. While we use available information to estimate our required allowance for loan losses, future additions to the allowance for loan losses may be necessary based on changes in estimates resulting from economic and other conditions.

We made the accounting policy election not to measure an allowance for loan losses for accrued interest receivables. When a loan is placed on nonaccrual status, the accrued and unpaid interest is reversed as a reduction of interest income and accrued interest receivable. Accrued interest receivable is excluded from the amortized cost of loans and it is presented as accrued interest receivable in the Consolidated Balance Sheets.

Fair Value Option Accounting

We have made an election to apply the fair value option accounting to all our originated mortgage loans on a go-forward basis beginning October 1, 2022. We will consider applying FVO accounting to acquired loans on a case-by-case basis. The fair value option loans will be presented on a separate line item in the consolidated balance sheet. We will not record a CECL loan loss reserve on fair value option loans.

We utilize a third-party model to estimate the fair value of the FVO loan portfolio in accordance with ASC 820. We use a discounted cash flow methodology, that forecasts contractual cash flows, adjusting for projected prepayments and defaults, followed by discounting these cash flows back to a present value, using a reasonable discount rate.

15


 

Deferred Tax Assets and Liabilities

Our deferred tax assets and liabilities arise from differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We determine whether a deferred tax asset is realizable based on facts and circumstances, including our current and projected future tax position, the historical level of our taxable income, and estimates of our future taxable income. In most cases, the realization of deferred tax assets is based on our future profitability. If we were to experience either reduced profitability or operating losses in a future period, the realization of our deferred tax assets may no longer be considered more likely than not and, accordingly, we could be required to record a valuation allowance on our deferred tax assets by charging earnings.

How We Assess Our Business Performance

Net income is the primary metric by which we assess our business performance. Accordingly, we closely monitor the primary drivers of net income which consist of the following:

Net Interest Income

Net interest income is the largest contributor to our net income and is monitored on both an absolute basis and relative to provisions for loan losses and operating expenses. We generate net interest income to the extent that the rate at which we lend in our portfolio exceeds the cost of financing our portfolio, which we primarily achieve through long-term securitizations. Accordingly, we closely monitor the financing markets and maintain consistent dialogue with investors and financial institutions as we evaluate our financing sources and cost of funds.

To evaluate net interest income, we measure and monitor: (1) the yields on our loans, (2) the costs of our funding sources, (3) our net interest spread and (4) our net interest margin. Net interest spread measures the difference between the rates earned on our loans and the rates paid on our funding sources. Net interest margin measures the difference between our annualized interest income and annualized interest expense, or net interest income, as a percentage of average loans outstanding over the specified time period.

Periodic changes in net interest income are primarily driven by: (1) origination volume and changes in average outstanding loan balances and (2) interest rates and changes in interest earned on our portfolio or paid on our debt. Historically, origination volume and portfolio size have been the largest contributors to the growth in our net interest income. We measure net interest income before and after interest expense related to our corporate debt and before and after our provisions for loan losses.

Credit Losses

We strive to minimize actual credit losses through our rigorous screening and underwriting process and life of loan portfolio management and special servicing practices. We closely monitor the credit performance of our loan portfolio, including delinquency rates and expected and actual credit losses, as a key factor in assessing our overall business performance.

Operating Expenses

We incur operating expenses from compensation and benefits related to our employee base, rent and other occupancy costs associated with our leased facilities, our third-party primary loan servicing vendors, professional fees to the extent we utilize third-party legal, consulting and advisory firms, and costs associated with the resolution and disposition of real estate owned, among other items. We monitor and strive to prudently manage operating expenses and to balance current period profitability with investment in the continued development of our platform. Because volume and portfolio size determine the magnitude of the impact of each of the above factors on our earnings, we also closely monitor origination volume along with all key terms of new loan originations, such as interest rates, loan-to-value ratios, estimated credit losses and expected duration.

Factors Affecting Our Results of Operations

We believe there are a number of factors that impact our business, including those discussed below and elsewhere in this Annual Report.

16


 

Our results of operations depend on, among other things, the level of our net interest income, the credit performance of our loan portfolio and the efficiency of our operating platform. These measures are affected by a number of factors, including the demand for investor real estate loans, the competitiveness of the market for originating or acquiring investor real estate loans, the cost of financing our portfolio, operating costs, the availability of funding sources and the underlying performance of the collateral supporting our loans. While we have been successful at managing these elements in the past, there are certain circumstances beyond our control, including any lingering impact of the COVID-19 pandemic, the Russia/Ukraine war, an expected recession, and macroeconomic conditions and market fundamentals, which can all affect each of these factors and potentially impact our business performance.

Origination Volume

Portfolio related net interest income is the largest contributor to our net income. We grew our portfolio related net interest income by $16.0 million or 16.7% from $96.6 million for the year ended December 31, 2021 to $112.6 million for the year ended December 31, 2022. The growth in net interest income is largely attributable to new loan originations which we have achieved by executing our principal strategies of expanding our broker network and further penetrating our network of existing brokers. We anticipate that our future performance will continue to depend on growing our origination/acquisition volume and believe that the large and highly fragmented nature of our core market provides meaningful opportunity to achieve this. We intend to grow our portfolio by continuing to serve and build loyalty within our existing network of brokers while expanding our network with new brokers through targeted marketing and improved brand awareness.

Our future performance could be impacted to the extent that our origination volumes decline as we rely on new loans to offset maturities and prepayments in our existing portfolio. To augment our core origination business, we continually assess opportunities to acquire portfolios of loans that meet our investment criteria. In our experience, portfolio acquisition opportunities have generally been more attractive and plentiful during market conditions when origination opportunities are less favorable. Accordingly, we believe our acquisition strategy not only expands our core business, but also provides a counter-cyclical benefit.

Competition

The investor real estate loan market is highly competitive which could affect our profitability and growth. We believe we compete favorably through diversified borrower access driven by our extensive network of mortgage brokers and by emphasizing a high level of real estate and financial expertise, customer service, and flexibility in structuring transactions, as well as by attracting and retaining experienced managerial and marketing personnel. However, some of our competitors may be better positioned to market their services and financing programs because of their ability to offer more favorable rates and terms and other services.

Availability and Cost of Funding

Our primary funding sources have historically included cash from operations, warehouse facilities, term securitizations, corporate debt and equity. We believe we have an established brand in the term securitization market and that this market will continue to support our portfolio growth with long-term financing. Changes in macroeconomic conditions can adversely impact our ability to issue securitizations and, thereby, limit our options for long-term financing. In consideration of this potential risk, we have entered into a credit facility for longer-term financing that will provide us with capital resources to fund loan growth in the event we are not able to issue securitizations.

17


 

Two of our seven warehouse repurchase and revolving loan facilities have interest payment obligations tied to the one-month USD London Interbank Offered Rate, or LIBOR. Five of our warehouse repurchase and revolving loan facilities have interest payment obligations tied to the Secured Overnight Offering Rate ("SOFR"). The authorized administrator of LIBOR confirmed during March 2021 that it intended to cease the publication or loss of representativeness of LIBOR. In particular, the last date of publication or representativeness of one-month USD LIBOR will be June 30, 2023. We expect that the index used in the calculation of the interest rate for our warehouse facilities and corporate debt will transition from LIBOR to a Secured Overnight Financing Rate (“SOFR”) or a suitable replacement index prior to June 30, 2023. As we renew our financing agreements with our warehouse facilities, we are working with our warehouse facilities to include language on the transition to SOFR. We do not expect the cessation of LIBOR nor the transition to a replacement index to have a material adverse effect on our cost of funding, results of operations or financial condition.

Loan Performance

We underwrite and structure our loans to minimize potential losses. We believe our fully amortizing loan structures and avoidance of large balloon payments, coupled with meaningful borrower equity in properties, limit the probability of losses and that our proven in-house asset management capability allows us to minimize potential losses in situations where there is insufficient equity in the property. Our income is highly dependent upon borrowers making their payments and resolving delinquent loans as favorably as possible. Macroeconomic conditions can, however, impact credit trends in our core market and have an adverse impact on financial results.

Macroeconomic Conditions

The investor real estate loan market may be impacted by a wide range of macroeconomic factors such as interest rates, residential and commercial real estate prices, home ownership and unemployment rates, and availability of credit, among others. We believe our prudent underwriting, conservative loan structures and interest rate protections, and proven in-house asset management capability leave us well positioned to manage changing macroeconomic conditions.

Operating Efficiency

We generate positive operating leverage to the extent that our revenue grows at a faster rate than our expenses. We believe our platform is highly scalable and that we can generate positive operating leverage in future periods, primarily due to the technology and other investments we have made in our platform to date and our focus on a scalable, cost-effective mortgage broker network to generate new loan originations.

Portfolio and Asset Quality

Key Portfolio Statistics

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

($ in thousands)

 

Total loans (UPB)

 

$

3,512,486

 

 

$

2,587,221

 

 

$

1,944,804

 

Loan count

 

 

8,893

 

 

 

6,964

 

 

 

5,878

 

Average loan balance

 

$

395

 

 

$

372

 

 

$

331

 

Weighted average loan-to-value

 

 

68.2

%

 

 

67.7

%

 

 

66.1

%

Weighted average coupon

 

 

7.95

%

 

 

7.76

%

 

 

8.51

%

Nonperforming loans (UPB) (A)

 

$

292,789

 

 

$

273,100

 

 

$

332,813

 

Nonperforming loans (% of total) (A)

 

 

8.34

%

 

 

10.56

%

 

 

17.11

%

(A) Reflects the UPB of loans 90 days or more past due or placed on nonaccrual status. Includes $39.6 million and $53.8 million of COVID-19 forbearance-granted loans 90 days or more past due as of December 31, 2022 and 2021, respectively.

Total Loans. Total loans reflects the aggregate UPB at the end of the period. It excludes deferred origination costs, acquisition discounts, fair value adjustments and allowance for loan losses.

Loan Count. Loan count reflects the number of loans at the end of the period. It includes all loans with an outstanding principal balance.

18


 

Average Loan Balance. Average loan balance reflects the average UPB at the end of the period (i.e., total loans divided by loan count).

Weighted Average Coupon. Weighted average coupon reflects the weighted average loan rate at the end of the period.

Weighted Average Loan-to-Value. Loan-to-value, or LTV, reflects the ratio of the original loan amount to the appraised value of the underlying property at the time of origination. In instances where the LTV at origination is not available for an acquired loan, the LTV reflects our best estimate of value at the time of acquisition. Weighted average LTV is calculated for the population of loans outstanding at the end of each specified period using the original loan amounts and appraised LTVs at the time of origination of each loan. LTV is a key statistic because requiring the borrower to invest more equity in the collateral minimizes our exposure for future credit losses.

Nonperforming Loans. Loans that are 90 or more days past due, except for certain loans in our COVID-19 forbearance program, in bankruptcy, in foreclosure, or not accruing interest are considered nonperforming loans. The dollar amount of nonperforming loans presented in the table above reflects the UPB of all loans that meet this definition.

Originations and Acquisitions

The following table presents new loan originations and acquisitions and includes average loan size, weighted average coupon and weighted average loan-to-value for the periods indicated:

($ in thousands)

 

Loan Count

 

 

Loan Balance

 

 

Average
Loan Size

 

 

Weighted
Average
Coupon

 

 

Weighted
Average
LTV

 

Year Ended December 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan originations — held for investment

 

 

4,133

 

 

$

1,730,526

 

 

$

419

 

 

 

7.9

%

 

 

69.2

%

Loan originations — held for sale

 

 

2

 

 

 

31,327

 

 

 

15,663

 

 

 

5.0

%

 

 

64.7

%

Total loan originations

 

 

4,135

 

 

$

1,761,853

 

 

 

426

 

 

 

7.9

%

 

 

68.0

%

Loan acquisitions — held for investment

 

 

14

 

 

 

14,455

 

 

 

1,032

 

 

 

8.8

%

 

 

62.0

%

Total loans originated and acquired

 

 

4,149

 

 

$

1,776,308

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan originations — held for investment

 

 

3,105

 

 

$

1,326,275

 

 

$

427

 

 

 

6.9

%

 

 

69.6

%

Loan originations — held for sale

 

 

 

 

 

 

 

 

 

 

 

(—

)%

 

 

(—

)%

Total loan originations

 

 

3,105

 

 

$

1,326,275

 

 

 

427

 

 

 

6.9

%

 

 

69.6

%

Loan acquisitions — held for investment

 

 

26

 

 

 

11,300

 

 

 

435

 

 

 

7.0

%

 

 

61.4

%

Total loans originated and acquired

 

 

3,131

 

 

$

1,337,575

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan originations — held for investment

 

 

955

 

 

$

338,815

 

 

$

355

 

 

 

8.3

%

 

 

68.0

%

Loan originations — held for sale

 

 

316

 

 

 

96,223

 

 

 

305

 

 

 

9.7

%

 

 

68.3

%

Total loan originations

 

 

1,271

 

 

$

435,038

 

 

 

342

 

 

 

8.6

%

 

 

68.1

%

Loan acquisitions — held for investment

 

 

3

 

 

 

3,467

 

 

 

1,156

 

 

 

6.5

%

 

 

73.5

%

Total loans originated and acquired

 

 

1,274

 

 

$

438,505

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2022, we originated $1.8 billion of loans, which was an increase of $435.6 million, or 32.8% from $1.3 billion for the year ended December 31, 2021. The 2021 origination was increased by $891.2 million, or 204.9% from $435.0 million for the year ended December 31, 2020, due to the COVID-19 pandemic that adversely impacted our loan originations in 2020.

19


 

Loans Held for Investment

Our total portfolio of loans held for investment consists of both loans held for investment carried at amortized cost, which are presented in the Consolidated Balance Sheets as loans held for investment, net, and loans held for investment at fair value, which are presented in the Consolidated Balance Sheets as loans held for investment, at fair value. The following tables show the various components of loans held for investment as of the dates indicated:

 

 

December 31,

 

 

(in thousands)

 

2022

 

 

2021

 

 

2020

 

 

Unpaid principal balance

 

$

3,512,486

 

 

$

2,499,798

 

 

$

1,931,875

 

 

Valuation adjustments on FVO loans

 

 

7,463

 

 

 

27

 

 

 

(2

)

 

Deferred loan origination costs

 

 

33,429

 

 

 

33,360

 

 

 

23,600

 

 

Total loans held for investment, gross

 

 

3,553,378

 

 

 

2,533,185

 

 

 

1,955,473

 

 

Allowance for credit losses

 

 

(4,893

)

 

 

(4,262

)

 

 

(5,845

)

 

Loans held for investment, net

 

$

3,548,485

 

 

$

2,528,923

 

 

$

1,949,628

 

 

The following table illustrates the contractual maturities for our loans held for investment in aggregate UPB and as a percentage of our total held for investment loan portfolio as of December 31, 2022:

 

 

December 31,

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

($ in thousands)

 

UPB

 

 

%

 

 

UPB

 

 

%

 

 

UPB

 

 

%

 

 

Loans due in less than one year

 

$

146,916

 

 

 

4.2

%

 

$

96,502

 

 

 

3.9

%

 

$

100,025

 

 

 

5.2

%

 

Loans due in one to five years

 

 

31,777

 

 

 

0.9

 

 

 

5,023

 

 

 

0.2

 

 

 

79,398

 

 

 

4.1

 

 

Loans due in more than five years

 

 

3,333,793

 

 

 

94.9

 

 

 

2,398,273

 

 

 

96.0

 

 

 

1,752,452

 

 

 

90.7

 

 

Total loans held for investment

 

$

3,512,486

 

 

 

100.0

%

 

$

2,499,798

 

 

 

100.0

%

 

$

1,931,875

 

 

 

100.0

%

 

Allowance for Loan Losses

Our allowance for loan losses increased to $4.9 million as of December 31, 2022, from $4.3 million as of December 31, 2021. The increase in allowance is primarily due to the increase in our loans held for investment carried at amortized cost from $2.5 billion as of December 31, 2021 to $3.3 billion as of December 31, 2022.

Our allowance decreased to $4.3 million as of December 31, 2021, from $5.8 million as of December 31, 2020. The decrease in allowance is primarily due to the broad improvement in the U.S economy in 2021 as the U.S. economy recovered from the adverse impacts caused by the COVID-19 pandemic.

Our allowance for loan losses is based on an analysis of historical loan loss data from January 1, 2015 through December 31, 2022, adjusted for macroeconomic forecasts. We strive to minimize actual credit losses through our rigorous screening and underwriting process, life of loan portfolio management and special servicing practices. Additionally, we believe borrower equity of 25% to 40% provides significant protection against credit losses should a loan become impaired. The various scenarios, the weighting of scenarios, as well as the forecast period and reversion to historical loss, is subject to change as conditions in the market change and the Company’s ability to forecast economic events evolves.

To estimate the allowance for loan losses in our non-FVO loans held for investment portfolio, we follow a detailed internal process, considering a number of different factors including, but not limited to, our ongoing analyses of loans, historical loss rates, relevant environmental factors, relevant market research, trends in delinquencies, effects and changes in credit concentrations, and ongoing evaluation of fair values.

20


 

The following table illustrates the activity in our allowance for loan losses over the periods indicated:

 

 

December 31,

 

 

($ in thousands)

 

2022

 

 

2021

 

 

2020

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,262

 

 

$

5,845

 

 

$

2,240

 

 

Impact of adopting ASC 326

 

 

 

 

 

 

 

 

137

 

 

Provision for loan losses

 

 

1,152

 

 

 

(292

)

 

 

5,068

 

(1)

Charge-offs

 

 

(521

)

 

 

(1,291

)

 

 

(1,600

)

 

Ending balance

 

$

4,893

 

 

$

4,262

 

 

$

5,845

 

 

Total loans held for investment (UPB), excluding FVO (2)

 

$

3,243,854

 

 

$

2,498,466

 

 

$

1,930,334

 

 

Allowance for credit losses / loans held for investment, excluding FVO

 

 

0.15

%

 

 

0.17

%

 

 

0.30

%

 

(1)
The provision for loans losses would have been approximately $3.9 million for the year ended December 31, 2020, excluding the $1.2 million impact from the loans held for sale transferred to loans held for investment. The additional $1.2 million provision was mainly offset by the reversal of the $1.3 million valuation allowance on the held for sale loans, which was recorded to “Other income” in the consolidated statements of income.
(2)
Reflects the UPB of loans held for investment excluding loans held for investment at fair value (FVO).

Credit Quality – Total Portfolio of Loans Held for Investment

The following table provides delinquency information, by unpaid principal balance, on our held for investment loan portfolio as of the dates indicated:

($ in thousands)

 

December 31, 2022 (A)

 

 

COVID-19
Forbearance

 

 

December 31, 2021 (A)

 

 

COVID-19
Forbearance

 

 

December 31, 2020 (A)

 

 

COVID-19
Forbearance

 

Performing/Accruing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

2,969,989

 

 

 

84.6

%

 

$

120,884

 

 

$

2,068,023

 

 

 

82.7

%

 

$

188,466

 

 

$

1,445,131

 

 

 

74.9

%

 

$

259,147

 

30-59 days past due

 

 

186,051

 

 

 

5.3

 

 

 

33,668

 

 

 

127,046

 

 

 

5.1

 

 

 

36,579

 

 

 

89,284

 

 

 

4.6

 

 

 

32,115

 

60-89 days past due

 

 

63,657

 

 

 

1.8

 

 

 

6,902

 

 

 

31,629

 

 

 

1.3

 

 

 

8,262

 

 

 

62,694

 

 

 

3.2

 

 

 

34,493

 

90+ days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,953

 

 

 

0.1

 

 

 

1,953

 

Total performing loans

 

 

3,219,697

 

 

 

91.7

 

 

 

161,454

 

 

 

2,226,698

 

 

 

89.1

 

 

 

233,307

 

 

 

1,599,062

 

 

 

82.8

 

 

 

327,708

 

Nonperforming/Nonaccrual:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

<90 days past due

 

 

17,852

 

 

 

0.5

 

 

 

1,116

 

 

 

19,533

 

 

 

0.8

 

 

 

5,325

 

 

 

20,778

 

 

 

1.1

 

 

 

727

 

90+ days past due

 

 

32,566

 

 

 

0.9

 

 

 

1,681

 

 

 

35,787

 

 

 

1.4

 

 

 

8,510

 

 

 

82,004

 

 

 

4.2

 

 

 

34,120

 

Bankruptcy

 

 

22,435

 

 

 

0.6

 

 

 

7,272

 

 

 

20,038

 

 

 

0.8

 

 

 

6,242

 

 

 

12,655

 

 

 

0.7

 

 

 

1,650

 

In foreclosure

 

 

219,936

 

 

 

6.3

 

 

 

29,482

 

 

 

197,742

 

 

 

7.9

 

 

 

39,045

 

 

 

217,376

 

 

 

11.2

 

 

 

27,868

 

Total nonperforming
   loans

 

 

292,789

 

 

 

8.3

 

 

 

39,551

 

 

 

273,100

 

 

 

10.9

 

 

 

59,122

 

 

 

332,813

 

 

 

17.2

 

 

 

64,365

 

Total loans held for
   investment

 

$

3,512,486

 

 

 

100.0

%

 

$

201,005

 

 

$

2,499,798

 

 

 

100.0

%

 

$

292,429

 

 

$

1,931,875

 

 

 

100.0

%

 

$

392,073

 

 

(A)
Balance includes $201.0 million UPB of loans held for investment as of December 31, 2022, $292.4 million as of December 31, 2021 and $392.1 million as of December 31, 2020 in our COVID-19 forbearance program.

Other than loans while they were in the COVID-19 forbearance program, loans that are 90+ days past due, in bankruptcy, in foreclosure, or not accruing interest are considered nonperforming loans. Nonperforming loans were $292.8 million, or 8.3% of our held for investment loan portfolio as of December 31, 2022, compared to $273.1 million, or 10.9% as of December 31, 2021, and $332.8 million, or 17.2% of the loan portfolio as of December 31, 2020. The decrease in total nonperforming loans as of December 31, 2022 compared to December 31, 2021 and 2020 was primarily attributable to loan resolutions by our Special Servicing department, along with improvement in the U.S. economy as the U.S economy recovers from the COVID-19 pandemic.

21


 

Resolutions of non-performing loans

Historically, most loans that become nonperforming resolve prior to converting to REO. This is due to low LTVs at origination and our active management of the portfolio. The following tables summarize the resolution activities of loans that were nonperforming or became nonperforming during the periods indicated. We resolved $142.2 million, $201.9 million, and $83.4 million of long-term and short-term nonperforming loans during the years ended December 31, 2022, 2021, and 2020, respectively. We also resolved $16.2 million, $10.7 million, and $4.4 million of nonperforming loans transferred to REO during the years ended December 31, 2022, 2021 and 2020, respectively. From these resolution activities, we realized net gains of $10.8 million, $7.5 million, and $2.7 million during the years ended December 31, 2022, 2021, and 2020, respectively. This is largely the result of collecting default interest and prepayment penalties in excess of the contractual interest due and collected.

The table below includes nonperforming loan resolutions for our long-term loans and REO's.

Long-Term Loans

 

December 31, 2022

 

 

December 31, 2021

 

 

December 31, 2020

 

($ in thousands)

 

UPB

 

 

Gain /
(Loss)

 

 

UPB

 

 

Gain /
(Loss)

 

 

UPB

 

 

Gain /
(Loss)

 

Resolved — paid in full

 

$

50,441

 

 

$

5,073

 

 

$

62,703

 

 

$

4,106

 

 

$

45,662

 

 

$

2,029

 

Resolved — paid current

 

 

46,062

 

 

 

449

 

 

 

45,654

 

 

 

650

 

 

 

37,705

 

 

 

1,213

 

Resolved — REO sold

 

 

10,204

 

 

 

1,602

 

 

 

10,151

 

 

 

226

 

 

 

4,362

 

 

 

(498

)

Total resolutions

 

$

106,707

 

 

$

7,124

 

 

$

118,508

 

 

$

4,982

 

 

$

87,729

 

 

$

2,744

 

Recovery rate on resolved
   nonperforming UPB

 

 

 

 

 

106.7

%

 

 

 

 

 

104.2

%

 

 

 

 

 

103.1

%

The table below includes resolutions for our short-term nonperforming loans and REO's, now being held for investment, and also includes loans that were granted a COVID-19 forbearance in 2020. Prior to January 1, 2020, nonperforming loan resolutions presented only consisted of long-term nonperforming loans held for investment since the short-term loans, or loans with a maturity of two-year or less, were being held for sale until later in 2020. The short-term loans do not require prepayment fees and usually result in a lower gain when paid in full, as compared to long term loans.

Short-Term Loans

 

December 31, 2022

 

 

December 31, 2021

 

 

December 31, 2020

 

($ in thousands)

 

UPB

 

 

Gain /
(Loss)

 

 

UPB

 

 

Gain /
(Loss)

 

 

UPB

 

 

Gain /
(Loss)

 

Resolved — paid in full

 

$

36,516

 

 

$

2,100

 

 

$

43,613

 

 

$

2,312

 

 

$

 

 

$

 

Resolved — paid current

 

 

9,192

 

 

 

61

 

 

 

49,942

 

 

 

195

 

 

 

 

 

 

 

Resolved — REO sold

 

 

5,966

 

 

 

1,474

 

 

 

534

 

 

 

22

 

 

 

 

 

 

 

Total resolutions

 

$

51,674

 

 

$

3,635

 

 

$

94,089

 

 

$

2,529

 

 

$

 

 

$

 

Recovery rate on resolved
   nonperforming UPB

 

 

 

 

 

107.0

%

 

 

 

 

 

102.7

%

 

 

 

 

N/A

 

Charge-offs

Our actual losses incurred have been small as a percentage of nonperforming loans held for investment. The table below shows our actual loan losses for the periods indicated.

 

 

Year Ended December 31,

 

($ in thousands)

 

2022

 

 

2021

 

 

2020

 

Average nonperforming loans for the period (1)

 

$

266,129

 

 

$

307,562

 

 

$

246,972

 

Charge-offs

 

 

521

 

 

 

1,291

 

 

 

1,600

 

Charge-offs / Average nonperforming loans for the period (1)

 

 

0.20

%

 

 

0.42

%

 

 

0.65

%

(1)
Reflects the monthly average of nonperforming loans held for investment during the period.

22


 

Concentrations – Loans Held for Investment

As of December 31, 2022, our held for investment loan portfolio was concentrated in investor 1-4 loans, representing 52.7% of the UPB and mixed use properties represented 12.6% of the UPB. No other property type represented more than 10.0% of our held for investment loan portfolio. By geography, the principal balance of our loans held for investment were concentrated 22.8% in California, 19.9% in New York, 13.3% in Florida, and 7.5% in New Jersey.

Property Type

 

December 31, 2022

 

($ in thousands)

 

Loan Count

 

 

UPB

 

 

% of Total
UPB

 

Investor 1-4

 

 

5,317

 

 

$

1,851,538

 

 

 

52.7

%

Mixed use

 

 

1,056

 

 

 

443,330

 

 

 

12.6

 

Retail

 

 

637

 

 

 

305,361

 

 

 

8.7

 

Multifamily

 

 

546

 

 

 

301,342

 

 

 

8.6

 

Warehouse

 

 

344

 

 

 

223,271

 

 

 

6.4

 

Office

 

 

453

 

 

 

199,034

 

 

 

5.7

 

Other (1)

 

 

540

 

 

 

188,610

 

 

 

5.3

 

Total loans held for investment

 

 

8,893

 

 

$

3,512,486

 

 

 

100.0

%

(1)
All other properties individually comprise less than 5.0% of the total unpaid principal balance.

 

Geography (State)

 

December 31, 2022

 

($ in thousands)

 

Loan Count

 

 

UPB

 

 

% of Total
UPB

 

California

 

 

1,251

 

 

$

802,005

 

 

 

22.8

%

New York

 

 

1,259

 

 

 

698,945

 

 

 

19.9

 

Florida

 

 

1,218

 

 

 

466,690

 

 

 

13.3

 

New Jersey

 

835

 

 

 

261,656

 

 

 

7.5

 

Other (1)

 

 

4,330

 

 

 

1,283,190

 

 

 

36.5

 

Total loans held for investment

 

 

8,893

 

 

$

3,512,486

 

 

 

100.0

%

(1)
All other states individually comprise less than 5.0% of the total unpaid principal balance.

Real Estate Owned (REO)

REO includes real estate we acquire through foreclosure or by deed-in-lieu of foreclosure. REO assets are initially recorded at fair value, less estimated costs to sell, on the date of foreclosure. Adjustments that reduce the carrying value of the loan to the fair value of the real estate at the time of foreclosure are recognized as charge-offs in the allowance for loan losses. Positive adjustments at the time of foreclosure are recognized in other operating income. After foreclosure, we periodically obtain new valuations and any subsequent changes to fair value, less estimated costs to sell, are reflected as valuation adjustments.

As of December 31, 2022, our REO included 27 properties with a carrying value of $13.3 million compared to 34 properties with a carrying value of $17.6 million as of December 31, 2021.

Key Performance Metrics

 

 

Year Ended December 31,

 

($ in thousands)

 

2022

 

 

2021

 

 

2020

 

Average loans

 

$

3,092,198

 

 

$

2,125,847

 

 

$

2,043,665

 

Portfolio yield

 

 

7.77

%

 

 

8.56

%

 

 

8.19

%

Average debt — portfolio related

 

 

2,750,822

 

 

 

1,814,048

 

 

 

1,803,188

 

Average debt — total company

 

 

2,956,801

 

 

 

1,968,938

 

 

 

1,885,306

 

Cost of funds — portfolio related

 

 

4.64

%

 

 

4.71

%

 

 

4.87

%

Cost of funds — total company

 

 

5.32

%

 

 

5.38

%

 

 

5.30

%

Net interest margin — portfolio related

 

 

3.64

%

 

 

4.54

%

 

 

3.89

%

Net interest margin — total company

 

 

2.69

%

 

 

3.57

%

 

 

3.30

%

Charge-offs

 

 

0.02

%

 

 

0.06

%

 

 

0.08

%

Pre-tax return on equity

 

 

12.23

%

 

 

15.58

%

 

 

10.69

%

Return on equity

 

 

8.93

%

 

 

11.45

%

 

 

8.22

%

 

23


 

Average Loans

Average loans reflects the daily average of total outstanding loans, including both loans held for investment and loans held for sale, as measured by UPB, over the specified time period.

Portfolio Yield

Portfolio yield is an annualized measure of the total interest income earned on our loan portfolio as a percentage of average loans over the given period. Interest income includes interest earned on performing loans, cash interest received on nonperforming loans, default interest and prepayment fees. Portfolio yield is lower in 2022 primarily from a delay in the recovery of delinquent interest as compared to 2021.

Average Debt — Portfolio Related and Total Company

Portfolio-related debt consists of borrowings related directly to financing our loan portfolio, which includes our warehouse repurchase facilities and securitizations. Total company debt consists of portfolio- related debt and corporate debt. The measures presented here reflects the monthly average of all portfolio- related and total company debt, as measured by outstanding principal balance, over the specified time period.

Cost of Funds — Portfolio Related and Total Company

Portfolio related cost of funds is an annualized measure of the interest expense incurred on our portfolio-related debt as a percentage of average portfolio-related debt outstanding over the given period. Total company cost of funds is an annualized measure of the interest expense incurred on our portfolio-related debt and corporate debt outstanding over the given period. Interest expense includes the amortization of expenses incurred in connection with our portfolio related financing activities and corporate debt. Through the issuance of long-term securitizations, we have been able to fix a significant portion of our borrowing costs over time. The strong credit performance on our securitizations has allowed us to issue debt at attractive rates. Our portfolio related cost of funds decreased to 4.64% for the year ended December 31, 2022 from 4.71% and 4.87% for the years ended December 31, 2021 and 2020, respectively.

Net Interest Margin — Portfolio Related and Total Company

Portfolio related net interest margin measures the difference between the interest income earned on our loan portfolio and the interest expense paid on our portfolio-related debt as a percentage of average loans over the specified time period. Total company net interest margin measures the difference between the interest income earned on our loan portfolio and the interest expense paid on our portfolio-related debt and corporate debt as a percentage of average loans over the specified time period.

24


 

The following tables show the average outstanding balance of our loan portfolio and portfolio-related debt, together with interest income and the corresponding yield earned on our portfolio, and interest expense and the corresponding rate paid on our portfolio-related debt for the periods indicated:

 

 

Year Ended December 31,

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

Average

 

 

Income /

 

 

Yield /

 

 

Average

 

 

Income /

 

 

Yield /

 

 

Average

 

 

Income /

 

 

Yield /

 

 

($ in thousands)

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Loan portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

49,194

 

 

 

 

 

 

 

 

$

15,794

 

 

 

 

 

 

 

 

$

110,810

 

 

 

 

 

 

 

 

Loans held for investment

 

 

3,043,003

 

 

 

 

 

 

 

 

 

2,110,053

 

 

 

 

 

 

 

 

 

1,932,855

 

 

 

 

 

 

 

 

Total loans

 

$

3,092,198

 

 

$

240,343

 

 

 

7.77

%

 

$

2,125,847

 

 

$

181,968

 

 

 

8.56

%

 

$

2,043,665

 

 

$

167,322

 

 

 

8.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse and repurchase facilities

 

$

292,490

 

 

 

17,454

 

 

 

5.97

%

 

$

183,663

 

 

 

9,706

 

 

 

5.28

%

 

$

168,099

 

 

 

8,352

 

 

 

4.97

%

 

Securitizations

 

 

2,458,332

 

 

 

110,269

 

 

 

4.49

%

 

 

1,630,385

 

 

 

75,680

 

 

 

4.64

%

 

 

1,635,089

 

 

 

79,474

 

 

 

4.86

%

 

Total debt - portfolio related

 

 

2,750,822

 

 

 

127,723

 

 

 

4.64

%

 

 

1,814,048

 

 

 

85,386

 

 

 

4.71

%

 

 

1,803,188

 

 

 

87,826

 

 

 

4.87

%

 

Corporate debt

 

 

205,979

 

 

 

29,472

 

 

 

14.31

%

(5)

 

154,890

 

 

 

20,609

 

 

 

13.31

%

(4)

 

82,117

 

 

 

12,049

 

 

 

14.67

%

(3)

Total debt

 

$

2,956,801

 

 

$

157,195

 

 

 

5.32

%

 

$

1,968,938

 

 

$

105,995

 

 

 

5.38

%

 

$

1,885,305

 

 

$

99,875

 

 

 

5.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread -
   portfolio related (1)

 

 

 

 

 

 

 

 

3.13

%

 

 

 

 

 

 

 

 

3.85

%

 

 

 

 

 

 

 

 

3.32

%

 

Net interest margin -
   portfolio related

 

 

 

 

 

 

 

 

3.64

%

 

 

 

 

 

 

 

 

4.54

%

 

 

 

 

 

 

 

 

3.89

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread -
   total company (2)

 

 

 

 

 

 

 

 

2.46

%

(5)

 

 

 

 

 

 

 

3.18

%

(4)

 

 

 

 

 

 

 

2.89

%

(3)

Net interest margin -
   total company

 

 

 

 

 

 

 

 

2.69

%

(5)

 

 

 

 

 

 

 

3.57

%

(4)

 

 

 

 

 

 

 

3.30

%

(3)

(1)
Net interest spread — portfolio related is the difference between the rate earned on our loan portfolio and the interest rates paid on our portfolio-related debt.
(2)
Net interest spread — total company is the difference between the rate earned on our loan portfolio and the interest rates paid on our total debt.
(3)
Excluding the one-time debt issuance costs write-off of $3.5 million and prepayment penalties of $0.3 million associated with the $75.0 million repayment of our corporate debt in January 2020, the Corporate debt average rate would have been 10.08%; Net interest spread — total company would have been 3.09%; and Net interest margin — total company would have been 3.48% for the year ended December 31, 2020.
(4)
Excluding the one-time debt issuance costs write-off of $2.9 million related to our corporate debt refinancing in February 2021, the Corporate debt average yield would have been 11.40%; Net interest spread — total company would have been 3.33%; and Net interest margin — total company would have been 3.71% for the year ended December 31, 2021.
(5)
Excluding the one-time debt issuance cost write-off of $7.7 million and prepayment penalties of $5.3 million associated with the $170.8 million payoff of our corporate debt in March 2022, the Corporate debt average yield would have been 8.10%; Net interest spread — total company would have been 2.89%; and Net interest margin — total company would have been 3.10% for the year ended December 31, 2022.

Charge-Offs

The charge-offs ratio reflects charge-offs as a percentage of average loans held for investment carried at amortized cost over the specific time period. We do not record charge-offs on FVO loans which are carried at estimated fair value. We also do not record charge-offs on our loans held for sale which are carried either at fair value, or carried at the lower of cost or estimated fair value.

25


 

Pre-Tax Return on Equity and Return on Equity

Pre-tax return on equity and return on equity reflect income before income taxes, and net income including net income attributable to noncontrolling interest, respectively, as a percentage of the monthly average total stockholders’ equity including noncontrolling interest over the specified period.

 

 

Year Ended December 31,

 

($ in thousands)

 

2022

 

 

2021

 

 

2020

 

Income before income taxes (A)

 

$

44,552

 

 

$

39,793

 

 

$

23,129

 

Net income (B)

 

 

32,519

 

 

 

29,224

 

 

 

17,777

 

 

 

 

 

 

 

 

 

 

 

Monthly average balance:

 

 

 

 

 

 

 

 

 

Stockholders' / Members' equity (C)

 

 

364,282

 

 

 

255,331

 

 

 

216,289

 

 

 

 

 

 

 

 

 

 

 

Pre-tax return on equity (A)/(C)

 

 

12.2

%

 

 

15.6

%

 

 

10.7

%

 

 

 

 

 

 

 

 

 

 

Return on equity (B)/(C)

 

 

8.9

%

 

 

11.4

%

 

 

8.2

%

Components of Results of Operations

Interest Income

We accrue interest on the UPB of our loans in accordance with the individual terms and conditions of each loan, discontinuing interest and reversing previously accrued interest once a loan becomes 90 days or more past due (nonaccrual status). When a loan is placed on nonaccrual status, the accrued and unpaid interest is reversed as a reduction to interest income and accrued interest receivable. Interest income is subsequently recognized only to the extent that cash payments are received or when the loan has returned to accrual status. Payments received on nonaccrual loans are first applied to interest due, then principal. Interest accrual resumes once a borrower has made all principal and interest payments due, bringing the loan back to current status.

Interest income on loans held for investment is comprised of interest income on loans and prepayment fees less the amortization of deferred net costs related to the origination of loans. Interest income on loans held for sale is comprised of interest income earned on loans prior to their sale. The net fees and costs associated with loans held for sale are deferred as part of the carrying value of the loan and recognized as a gain or loss on the sale of the loan.

Interest Expense — Portfolio Related

Portfolio related interest expense is incurred on the debt we incur to fund our loan origination and portfolio activities and consists of our warehouse repurchase facilities and securitizations. Portfolio related interest expense also includes the amortization of expenses incurred as a result of issuing the debt, which are amortized using the level yield method. Key drivers of interest expense include the debt amounts outstanding, interest rates, and the mix of our securitizations and warehouse liabilities.

Net Interest Income — Portfolio Related

Portfolio related net interest income represents the difference between interest income and portfolio related interest expense.

Interest Expense — Corporate Debt

Interest expense on corporate debt primarily consists of interest expense paid with respect to the 2021 Term Loan and the 2022 Term Loan, as reflected on our consolidated balance sheets, and the related amortization of deferred debt issuance costs.

26


 

Net Interest Income

Net interest income represents the difference between portfolio related net interest income and interest expense on corporate debt.

Provision for Loan Losses

Effective January 1, 2020, we adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments replacing the incurred loss accounting approach with the current expected credit loss (CECL) approach. Under the CECL methodology, the allowance for credit losses is calculated using a third-party model with our historical loss rates by segment, loans position as of the balance sheet date, and assumptions from us.

Other Operating Income

Gain on Disposition of Loans. When we sell a loan held for sale, we record a gain or loss that reflects the difference between the proceeds received for the sale of the loans and their respective carrying values. The gain or loss that we ultimately realize on the sale of our loans held for sale is primarily determined by the terms of the originated loans, current market interest rates and the sales price of the loans. In addition, when we transfer a loan to REO, we record the REO at its fair value at the time of the transfer. The difference between the fair value of the real estate and the carrying value of the loan is recorded as a gain or loss. Lastly, when our acquired loans, which were purchased at a discount, pay off, we record a gain related to the recognition of the remaining purchase discount.

Unrealized Gain/(Loss) on Fair Value Loans. We have elected to apply the fair value option accounting to all of our originated mortgage loans on a go-forward basis beginning October 1, 2022. We also elected to account for certain purchased distressed loans at fair value using FASB ASC Topic 825, Financial Instruments (ASC 825). We regularly estimate the fair value of these loans as discussed more fully in the notes to our consolidated financial statements included elsewhere in this Annual Report. Changes in fair value are reported as a component of other operating income within our consolidated statements of income.

Other Income. Other income includes the following:

Unrealized Gains/(Losses) on Retained Interest Only Securities. As part of the proceeds received for the sale of our held for sale loans, we may receive an interest only security that we mark to fair value at the end of each period.

Fee Income. In certain situations, we collect fee income by originating loans and realizing miscellaneous fees such as late fees.

Operating Expenses

Compensation and Employee Benefits. Costs related to employee compensation, commissions and related employee benefits, such as health, retirement, and payroll taxes.

Rent and Occupancy. Costs related to occupying our locations, including rent, maintenance and property taxes.

Loan Servicing. Costs related to our third-party servicers.

Professional Fees. Costs related to professional services, such as external audits, legal fees, tax, compliance and outside consultants.

Real Estate Owned, Net. Costs related to our real estate owned, net, including gains/(losses) on disposition of REO, maintenance of REO properties, and taxes and insurance.

Other Operating Expenses. Other operating expenses consist of general and administrative costs such as, travel and entertainment, marketing, data processing, insurance and office equipment.

27


 

Provision for Income Taxes

The provision for income taxes consists of the current and deferred U.S. federal and state income taxes we expect to pay, currently and in future years, with respect to the net income for the year. The amount of the provision is derived by adjusting our reported pretax income with various permanent differences. The tax-adjusted income amount is then multiplied by the applicable federal and state income tax rates to arrive at the provision for income taxes.

Consolidated Results of Operations

The following table summarizes our consolidated results of operations for the periods indicated:

 

 

Year Ended December 31,

 

($ in thousands)

 

2022

 

 

2021

 

 

2020

 

 

 

Interest income

 

$

240,343

 

 

$

181,968

 

 

$

167,322

 

 

 

Interest expense - portfolio related

 

 

127,723

 

 

 

85,386

 

 

 

87,826

 

 

 

 Net interest income - portfolio related

 

 

112,620

 

 

 

96,582

 

 

 

79,496

 

 

 

Interest expense - corporate debt

 

 

29,472

 

 

 

20,609

 

 

 

12,049

 

 

 

Net interest income

 

 

83,148

 

 

 

75,973

 

 

 

67,447

 

 

 

Provision for (reversal of) loan losses

 

 

1,152

 

 

 

(292

)

 

 

5,068

 

 

 

Net interest income after provision for loan
   losses

 

 

81,996

 

 

 

76,265

 

 

 

62,379

 

 

 

Other operating income

 

 

22,225

 

 

 

8,188

 

 

 

6,320

 

 

 

Total operating expenses

 

 

59,669

 

 

 

44,660

 

 

 

45,570

 

 

 

Income before income taxes

 

 

44,552

 

 

 

39,793

 

 

 

23,129

 

 

 

Income tax expense

 

 

12,033

 

 

 

10,569

 

 

 

5,352

 

 

 

Net income

 

 

32,519

 

 

 

29,224

 

 

 

17,777

 

 

 

Net income attributable to noncontrolling interest

 

 

308

 

 

 

 

 

 

 

 

 

Net income attributable to Velocity Financial, Inc.

 

 

32,211

 

 

 

29,224

 

 

 

17,777

 

 

 

Less undistributed earnings attributable to participating securities

 

 

491

 

 

 

8,589

 

 

 

 

 

 

Less deemed dividends on preferred stock

 

 

 

 

 

 

 

 

48,955

 

 

 

Net income (loss) allocated to common shareholders

 

$

31,720

 

 

$

20,635

 

 

$

(31,178

)

 

 

Earnings (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.99

 

 

$

0.90

 

 

$

(1.55

)

 

 

Diluted

 

$

0.94

 

 

$

0.86

 

 

$

(1.55

)

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

31,913

 

 

 

22,813

 

 

 

20,087

 

 

 

Diluted

 

 

34,131

 

 

 

33,982

 

 

 

20,087

 

 

 

Year Ended December 31, 2022 Compared to Year Ended December 31, 2021

Net Interest Income — Portfolio Related

 

 

Year Ended December 31,

 

 

 

 

 

 

 

($ in thousands)

 

2022

 

 

2021

 

 

$ Change

 

 

% Change

 

Interest income

 

$

240,343

 

 

$

181,968

 

 

$

58,375

 

 

 

32.1

%

Interest expense - portfolio related

 

 

127,723

 

 

 

85,386

 

 

 

42,337

 

 

 

49.6

%

Net interest income - portfolio related

 

$

112,620

 

 

$

96,582

 

 

$

16,038

 

 

 

16.6

%

Interest Income. Interest income increased by $58.4 million, or 32.1%, to $240.3 million during the year ended December 31, 2022, compared to $182.0 million during the year ended December 31, 2021. The increase was primarily attributable to higher portfolio balances offset by a decrease in the average yield. The average yield decreased to 7.77% from 8.56%. Average loans increased $966.4 million, or 45.4%, from $2.1 billion for the year ended December 31, 2021 to $3.1 billion for the year ended December 31, 2022. The decrease in average yield is attributable to higher collection of delinquent and default interest in 2021.

The following table distinguishes between the change in interest income attributable to change in volume and the change in interest income attributable to change in rate. The effect of changes in volume is determined by

28


 

multiplying the change in average loan balance ($966.4 million) by the previous period’s average yield (8.56%). Similarly, the effect of rate changes is calculated by multiplying the change in average yield (0.79%) by the current period’s average loan balance ($3.1 billion).

 

 

Year Ended December 31, 2022 and 2021

 

($ in thousands)

 

Average
Loans

 

 

Interest
Income

 

 

Average
Yield

 

Year Ended December 31, 2022

 

$

3,092,198

 

 

$

240,343

 

 

 

7.77

%

Year Ended December 31, 2021

 

 

2,125,847

 

 

 

181,968

 

 

 

8.56

%

Volume variance

 

 

966,351

 

 

 

82,718

 

 

 

 

Rate variance

 

 

 

 

 

(24,343

)

 

 

(0.79

)%

Total interest income variance

 

 

 

 

$

58,375

 

 

 

 

Interest Expense — Portfolio Related. Portfolio related interest expense consists of interest incurred on our warehouse facilities and securitizations, which increased by $42.3 million, or 49.4%, to $127.7 million for the year ended December 31, 2022, from $85.4 million for the year ended December 31, 2021. The increase in portfolio related interest expense in 2022 was primarily attributable to an increase in loan portfolio.

The following table presents information regarding the increase in portfolio related interest expense and distinguishes between the dollar amount of change in interest expense attributable to changes in the average outstanding debt balance (volume) versus changes in cost of funds (rate) for the years ended December 31, 2022 and 2021.

 

 

Year Ended December 31, 2022 and 2021

 

($ in thousands)

 

Average
Debt (1)

 

 

Interest
Expense

 

 

Cost of
Funds

 

Year Ended December 31, 2022

 

$

2,750,822

 

 

$

127,723

 

 

 

4.64

%

Year Ended December 31, 2021

 

 

1,814,048

 

 

 

85,386

 

 

 

4.71

%

Volume variance

 

 

936,774

 

 

 

44,093

 

 

 

 

Rate variance

 

 

 

 

 

(1,756

)

 

 

(0.06

)%

Total interest expense variance

 

 

 

 

$

42,337

 

 

 

 

(1)
Includes securitizations and warehouse repurchase agreements.

Net Interest Income After Provision for Loan Losses

Net interest income after provision for loan losses increased 7.5% over the prior year driven by higher net interest income.

 

 

Year Ended December 31,

 

 

 

 

 

 

 

 

($ in thousands)

 

2022

 

 

2021

 

 

$ Change

 

 

% Change

 

 

Net interest income - portfolio related

 

$

112,620

 

 

$

96,582

 

 

$

16,038

 

 

 

16.6

 

%

Interest expense - corporate debt

 

 

29,472

 

 

 

20,609

 

 

 

8,863

 

 

 

43.0

 

%

Net interest income

 

 

83,148

 

 

 

75,973

 

 

 

7,175

 

 

 

9.4

 

%

Provision for (reversal of) loan losses

 

 

1,152

 

 

 

(292

)

 

 

1,444

 

 

 

(494.5

)

%

Net interest income after provision
   for loan losses

 

$

81,996

 

 

$

76,265

 

 

$

5,731

 

 

 

7.5

 

%

Interest Expense — Corporate Debt. Corporate debt interest expense increased by $8.9 million from $20.6 million for the year ended December 31, 2021 to $29.5 million for the year ended December 31, 2022 primarily due to the fees associated with paying off our 2021 term loan early. The corporate debt balance was $215.0 million as of December 31, 2022 compared to $170.8 million as of December 31, 2021, as a result of the 2022 Term Loan agreement we entered into in March 2022.

Provision for (reversal of) Loan Losses. Our provision for loan losses increased by approximately $1.4 million from the reversal of $0.3 million for the year ended December 31, 2021 to a provision of $1.2 million for the year ended December 31, 2022. The increase in provision for loan losses is primarily attributable to an increase in general reserve resulting from the increased non-FVO loan portfolio.

29


 

Other Operating Income

The table below presents the various components of other operating income for the year ended December 31, 2022 compared to the year ended December 31, 2021. The $14.0 million net increase is primarily due to the unrealized gains related to loans originated after September 30, 2022 and the 2022 election of fair value option for our Century mortgage servicing rights.

 

 

Year Ended December 31,

 

 

 

 

 

 

 

($ in thousands)

 

2022

 

 

2021

 

 

$ Change

 

 

% Change

 

Gain on disposition of loans

 

$

7,107

 

 

$

7,892

 

 

$

(785

)

 

 

(9.9

%)

Unrealized gain on fair value loans

 

 

8,265

 

 

 

29

 

 

 

8,236

 

 

 

28400.0

%

Other income

 

 

6,853

 

 

 

267

 

 

 

6,586

 

 

 

2466.7

%

Total other operating income

 

$

22,225

 

 

$

8,188

 

 

$

14,037

 

 

 

171.4

%

Operating Expenses

Total operating expenses increased by 33.6%, or $15.0 million to $59.7 million during the year ended December 31, 2022 from $44.7 million during the year ended December 31, 2021. The increase was driven by higher origination activity as well as the fair value election for loans originated in the fourth quarter.

 

 

Year Ended December 31,

 

 

 

 

 

 

 

($ in thousands)

 

2022

 

 

2021

 

 

$ Change

 

 

% Change

 

Compensation and employee benefits

 

$

30,458

 

 

$

19,190

 

 

$

11,268

 

 

 

58.7

%

Rent and occupancy

 

 

1,748

 

 

 

1,769

 

 

 

(21

)

 

 

(1.2

)%

Loan servicing

 

 

12,298

 

 

 

8,282

 

 

 

4,016

 

 

 

48.5

%

Professional fees

 

 

4,179

 

 

 

3,781

 

 

 

398

 

 

 

10.5

%

Real estate owned, net

 

 

(70

)

 

 

3,150

 

 

 

(3,220

)

 

 

(102.2

)%

Other operating expenses

 

 

11,056

 

 

 

8,488

 

 

 

2,568

 

 

 

30.3

%

Total operating expenses

 

$

59,669

 

 

$

44,660

 

 

$

15,009

 

 

 

33.6

%

Compensation and Employee Benefits. Compensation and employee benefits increased from $19.2 million during the year ended December 31, 2021 to $30.5 million during year ended December 31, 2022. The increase was attributable to higher commission expense driven by the increase in loan originations and not deferring compensations costs attributable to loan origination activities on FVO loans starting on October 1, 2022.

Rent and Occupancy. Rent and occupancy expenses remained relatively consistent between $1.7 million to $1.8 million during the years ended December 31, 2022 and 2021.

Loan Servicing. Loan servicing expenses increased from $8.3 million during the year ended December 31, 2021 to $12.3 million during the year ended December 31, 2022. The $4.0 million increase during the year ended December 31, 2022 is mainly due to the increase in our loan portfolio.

Professional Fees. Professional fees remained relatively consistent from $3.8 million for the year ended December 31, 2021 to $4.2 million for the year ended December 31, 2022.

Net Expenses of Real Estate Owned. Net expenses of real estate owned decreased from $3.2 million during the year ended December 31, 2021 to income of $70 thousand during the year ended December 31, 2022. The $3.2 million decrease is mainly due to a higher gain on sale of REOs resolved by our special servicing team.

30


 

Other Operating Expenses. Other operating expenses increased from $8.5 million for the year ended December 31, 2021 to $11.1 million for the year ended December 31, 2022, mainly due to an increase in appraisal costs on higher origination volume and resumed marketing activity via trade shows after a pandemic-impacted 2021.

Income Tax Expense. Income tax expense was $12.0 million for the year ended December 31, 2022, compared to $10.6 million for the year ended December 31, 2021. Our consolidated effective tax rate as a percentage of pre-tax income for 2022 was 27.2%, compared to 26.6% for 2021. The 2021 effective tax rate differed from the federal statutory rate of 21% principally because of state taxes.

Year Ended December 31, 2021 Compared to Year Ended December 31, 2020

Net Interest Income — Portfolio Related

 

 

Year Ended December 31,

 

 

 

 

 

 

 

($ in thousands)

 

2021

 

 

2020

 

 

$ Change

 

 

% Change

 

Interest income

 

$

181,968

 

 

$

167,322

 

 

$

14,646

 

 

 

8.8

%

Interest expense - portfolio related

 

 

85,386

 

 

 

87,826

 

 

 

(2,440

)

 

 

(2.8

%)

Net interest income - portfolio related

 

$

96,582

 

 

$

79,496

 

 

$

17,086

 

 

 

21.5

%

Interest Income. Interest income increased by $14.6 million, or 8.8%, to $182.0 million during the year ended December 31, 2021, compared to $167.3 million during the year ended December 31, 2020. The increase is primarily attributable to the increase in average yield and an increase in average loans (volume). The average yield increased to 8.56% from 8.19%. Average loans increased $82.2 million, or 4.0%, from $2.0 billion for the year ended December 31, 2020 to $2.1 billion for the year ended December 31, 2021. The increase in average yield is primarily attributable to the recognition of default interest and prepayment fees for resolutions of nonperforming loans.

The following table distinguishes between the change in interest income attributable to change in volume and the change in interest income attributable to change in rate. The effect of changes in volume is determined by multiplying the change in average loan balance (i.e., $82.2 million) by the previous period’s average yield (i.e., 8.19%). Similarly, the effect of rate changes is calculated by multiplying the change in average yield (i.e., 0.37%) by the current period’s average loan balance (i.e., $2.1 billion).

 

 

Year Ended December 31, 2021 and 2020

 

($ in thousands)

 

Average
Loans

 

 

Interest
Income

 

 

Average
Yield

 

Year Ended December 31, 2021

 

$

2,125,847

 

 

$

181,968

 

 

 

8.56

%

Year Ended December 31, 2020

 

 

2,043,665

 

 

 

167,322

 

 

 

8.19

%

Volume variance

 

 

82,182

 

 

 

6,729

 

 

 

 

Rate variance

 

 

 

 

 

7,917

 

 

 

0.37

%

Total interest income variance

 

 

 

 

$

14,646

 

 

 

 

Interest Expense — Portfolio Related. Portfolio related interest expense consists of interest incurred on our warehouse facilities and securitizations, which decreased by $2.4 million, or 2.8%, to $85.4 million for the year ended December 31, 2021, from $87.8 million for the year ended December 31, 2020. The decrease in portfolio related interest expense in 2021 was primarily attributable to the lower cost of funds, which decreased to 4.71% for the year ended December 31, 2021 from 4.87% for the year ended December 31, 2020. The decrease in cost of funds was partially offset by the increase in average debt balance. The lower cost of funds was mainly attributable to improved securitization spreads.

31


 

The following table presents information regarding the increase in portfolio related interest expense and distinguishes between the dollar amount of change in interest expense attributable to changes in the average outstanding debt balance (volume) versus changes in cost of funds (rate) for the years ended December 31, 2021 and 2020.

 

 

Year Ended December 31, 2021 and 2020

 

($ in thousands)

 

Average
Debt (1)

 

 

Interest
Expense

 

 

Cost of
Funds

 

Year Ended December 31, 2021

 

$

1,814,048

 

 

$

85,386

 

 

 

4.71

%

Year Ended December 31, 2020

 

 

1,803,188

 

 

 

87,826

 

 

 

4.87

%

Volume variance

 

 

10,860

 

 

 

529

 

 

 

 

Rate variance

 

 

 

 

 

(2,969

)

 

 

(0.16

)%

Total interest expense variance

 

 

 

 

$

(2,440

)

 

 

 

(1)
Includes securitizations and warehouse repurchase agreements.

Net Interest Income After Provision for Loan Losses

 

 

Year Ended December 31,

 

 

 

 

 

 

 

 

($ in thousands)

 

2021

 

 

2020

 

 

$ Change

 

 

% Change

 

 

Net interest income - portfolio related

 

$

96,582

 

 

$

79,496

 

 

$

17,086

 

 

 

21.5

 

%

Interest expense - corporate debt

 

 

20,609

 

 

 

12,049

 

 

 

8,560

 

 

 

71.0

 

%

Net interest income

 

 

75,973

 

 

 

67,447

 

 

 

8,526

 

 

 

12.6

 

%

Provision for loan losses

 

 

(292

)

 

 

5,068

 

 

 

(5,360

)

 

 

(105.8

)

%

Net interest income after provision
   for loan losses

 

$

76,265

 

 

$

62,379

 

 

$

13,886

 

 

 

22.3

 

%

Interest Expense — Corporate Debt. Corporate debt interest expense increased by $8.6 million from $12.0 million for the year ended December 31, 2020 to $20.6 million for the year ended December 31, 2021 primarily due to the increase in corporate debt balance. The corporate debt balance was $170.8 million as of December 31, 2021 compared to $78.0 million as of December 31, 2020, as a result of 2021 Term Loan agreement we entered into in February 2021.

Provision for Loan Losses. Our provision for loan losses decreased by approximately $5.4 million from the provision of $5.1 million for the year ended December 31, 2020 to a reversal of $0.3 million for the year ended December 31, 2021. The decrease in provision for loan losses is primarily attributable to the improvement in the U.S economy as the U.S economy continues to recover from the negative impacts caused by the COVID-19 pandemic in 2020.

Other Operating Income

The table below presents the various components of other operating income for the year ended December 31, 2021 compared to the year ended December 31, 2020. The $1.9 million net increase is primarily due to the unrealized loss in 2020 related to interest-only securities that matured in 2020. The unrealized loss on interest-only securities is included in other income (expense).

 

 

Year Ended December 31,

 

 

 

 

 

 

 

 

($ in thousands)

 

2021

 

 

2020

 

 

$ Change

 

 

% Change

 

 

Gain on disposition of loans

 

$

7,892

 

 

$

7,576

 

 

$

316

 

 

 

4.2

%

 

Unrealized gain on fair value loans

 

 

29

 

 

 

442

 

 

 

(413

)

 

 

(93.4

)%

 

Other income (expense)

 

 

267

 

 

 

(1,698

)

 

 

1,965

 

 

 

(115.7

)%

 

Total other operating income

 

$

8,188

 

 

$

6,320

 

 

$

1,868

 

 

 

29.6

%

 

 

32


 

Operating Expenses

Total operating expenses decreased by 2.0%, or $0.9 million to $44.7 million during the year ended December 31, 2021 from $45.6 million during the year ended December 31, 2020. This decrease is primarily attributable to a higher percentage of direct loan origination costs included in the compensation and employee benefits and other operating expenses in 2020 due to the suspension of loan production from mid-March through August.

 

 

Year Ended December 31,

 

 

 

 

 

 

 

($ in thousands)

 

2021

 

 

2020

 

 

$ Change

 

 

% Change

 

Compensation and employee benefits

 

$

19,190

 

 

$

20,731

 

 

$

(1,541

)

 

 

-7.4

%

Rent and occupancy

 

 

1,769

 

 

 

1,743

 

 

 

26

 

 

 

1.5

%

Loan servicing

 

 

8,282

 

 

 

7,802

 

 

 

480

 

 

 

6.2

%

Professional fees

 

 

3,781

 

 

 

4,238

 

 

 

(457

)

 

 

(10.8

)%

Real estate owned, net

 

 

3,150

 

 

 

2,656

 

 

 

494

 

 

 

18.6

%

Other operating expenses

 

 

8,488

 

 

 

8,400

 

 

 

88

 

 

 

1.0

%

Total operating expenses

 

$

44,660

 

 

$

45,570

 

 

$

(910

)

 

 

-2.0

%

Compensation and Employee Benefits. Compensation and employee benefits decreased from $20.7 million during the year ended December 31, 2020 to $19.2 million during the year ended December 31, 2021. During April through August of 2020, when loan originations were suspended and staff was working on offering existing borrowers the COVID-19 forbearance program, compensation costs for the employees were expensed when, under normal operating conditions, the same compensation costs would be deferred over new loan production.

Rent and Occupancy. Rent and occupancy expenses remained relatively consistent at approximately $1.8 million during the years ended December 31, 2020 and 2021 due to no change in office space.

Loan Servicing. Loan servicing expenses increased from $7.8 million during the year ended December 31, 2020 to $8.3 million during the year ended December 31, 2021. The $0.5 million increase during the year ended 2021 is mainly due to the increase in our loan portfolio.

Professional Fees. Professional fees decreased from $4.2 million for the year ended December 31, 2020 to $3.8 million for the year ended December 31, 2021 mainly due to the decrease in legal fees related to the IPO class action lawsuit which was dismissed in January 2021.

Net Expenses of Real Estate Owned. Net expenses of real estate owned increased from $2.7 million during the year ended December 31, 2020 to $3.2 million during the year ended December 31, 2021. The $0.5 million increase is mainly due to a smaller gain on disposition and the increase in taxes and insurance for the properties.

Other Operating Expenses. Other operating expenses slightly increased from $8.4 million for the year ended December 31, 2020 to $8.5 million for the year ended December 31, 2021 mainly due to the increase in appraisal fee expenses.

Income Tax Expense. Income tax expense was $10.6 million for the year ended December 31, 2021, compared to $5.4 million for the year ended December 31, 2020. Our consolidated effective tax rate as a percentage of pre-tax income for 2021 was 26.6%, compared to 23.1% for 2020. The 2021 effective tax rate differed from the federal statutory rate of 21% principally because of state taxes.

33


 

Quarterly Results of Operations

The following table sets forth certain financial information for each completed fiscal quarter since the quarter ended March 31, 2021. The quarterly information has been prepared on the same basis as the consolidated financial statements and includes all adjustments (consisting of normal recurring adjustments) that, in the opinion of management, are necessary for a fair presentation of the information presented. This information should be read in conjunction with the consolidated financial statements and related notes thereto included elsewhere in this Annual Report. Operating results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year.

The following tables set for our unaudited quarterly results for the periods indicated:

 

 

Three Months Ended

 

 

 

December 31,
2022

 

 

September 30,
2022

 

 

June 30,
2022

 

 

March 31,
2022

 

 

December 31,
2021

 

 

September 30,
2021

 

 

June 30,
2021

 

 

March 31,
2021

 

 

 

(in thousands)

 

 

 

(unaudited)

 

Interest income

 

$

65,632

 

 

$

63,419

 

 

$

59,243

 

 

$

52,049

 

 

$

49,360

 

 

$

46,923

 

 

$

44,978

 

 

$

40,707

 

Interest expense - portfolio related

 

 

40,854

 

 

 

34,561

 

 

 

28,752

 

 

 

23,556

 

 

 

23,666

 

 

 

20,321

 

 

 

20,566

 

 

 

20,832

 

Net interest income - portfolio related

 

 

24,778

 

 

 

28,858

 

 

 

30,491

 

 

 

28,493

 

 

 

25,694

 

 

 

26,602

 

 

 

24,412

 

 

 

19,875

 

Net interest margin - portfolio related

 

 

2.84

%

 

 

3.59

%

 

 

4.10

%

 

 

4.25

%

 

 

4.27

%

 

 

4.97

%

 

 

4.83

%

 

 

4.10

%

Interest expense - corporate debt

 

 

4,139

 

 

 

4,011

 

 

 

4,182

 

 

 

17,140

 

 

 

4,462

 

 

 

4,488

 

 

 

4,309

 

 

 

7,350

 

Net interest income

 

 

20,639

 

 

 

24,847

 

 

 

26,309

 

 

 

11,353

 

 

 

21,232

 

 

 

22,114

 

 

 

20,103

 

 

 

12,525

 

Net interest margin - total company

 

 

2.36

%

 

 

3.09

%

 

 

3.54

%

 

 

1.69

%

 

 

3.53

%

 

 

4.13

%

 

 

3.98

%

 

 

2.59

%

Provision for (reversal of) loan losses

 

 

(437

)

 

 

580

 

 

 

279

 

 

 

730

 

 

 

377

 

 

 

228

 

 

 

(1,000

)

 

 

105

 

Net interest income after provision
   for loan losses

 

 

21,076

 

 

 

24,267

 

 

 

26,030

 

 

 

10,623

 

 

 

20,855

 

 

 

21,886

 

 

 

21,103

 

 

 

12,420

 

Other operating income (expense)

 

 

11,029

 

 

 

2,509

 

 

 

3,039

 

 

 

5,648

 

 

 

2,617

 

 

 

339

 

 

 

2,432

 

 

 

2,801

 

Operating expenses

 

 

20,413

 

 

 

12,727

 

 

 

14,279

 

 

 

12,250

 

 

 

12,095

 

 

 

11,298

 

 

 

10,650

 

 

 

10,617

 

Income before income taxes

 

 

11,692

 

 

 

14,049

 

 

 

14,790

 

 

 

4,021

 

 

 

11,377

 

 

 

10,927

 

 

 

12,885

 

 

 

4,604

 

Less income (loss) attributable to noncontrolling interest

 

 

(235

)

 

 

307

 

 

 

126

 

 

 

110

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

3,465

 

 

 

3,759

 

 

 

4,019

 

 

 

790

 

 

 

3,024

 

 

 

2,905

 

 

 

3,432

 

 

 

1,208

 

Net income

 

$

8,462

 

 

$

9,983

 

 

$

10,645

 

 

$

3,121

 

 

$

8,353

 

 

$

8,022

 

 

$

9,453

 

 

$

3,396

 

Liquidity and Capital Resources

Sources and Uses of Liquidity

We fund our lending activities primarily through borrowings under our warehouse repurchase facilities, securitizations, other corporate-level debt, equity and debt securities, and net cash provided by operating activities to manage our business. We use cash to originate and acquire investor real estate loans, repay principal and interest on our borrowings, fund our operations and meet other general business needs.

Cash and Cash Equivalents

Our total liquidity plus available warehouse capacity was $559.3 million as of December 31, 2022 comprised of $45.2 million in cash, $14.0 million of available borrowings for unencumbered loans and $500.1 million of available warehouse capacity.

As of December 31, 2021, we had liquidity of approximately $47.0 million in cash and cash equivalents comprised of approximately $36.0 million of unrestricted cash and $11.0 million of available liquidity on unfinanced loans. As of December 31, 2021, we had $349.9 million of available capacity under our warehouse and repurchase facilities.

During the year ended December 31, 2022, we generated approximately $14.5 million of net cash and cash equivalents from operations, investing and financing activities. During the year ended December 31, 2021, we used approximately $27.3 million of net cash and cash equivalents from operations, investing and financing activities.

34


 

Warehouse Facilities

As of December 31, 2022, we had five non-mark-to-market warehouse facilities and one modified mark-to-market warehouse facility to support our loan origination and acquisition facilities. One agreement is a two-year warehouse repurchase facility, three agreements are one-year warehouse repurchase facilities and two agreements are three-year warehouse facilities. The borrowings are collateralized by primarily performing loans, two of the warehouse facilities bear interest at one-month LIBOR and four warehouse facility at SOFR, all at margins that range from 2.75% to 4.50%. We also had a short term repurchase agreement with a maximum borrowing capacity of $18.8 million. Borrowing under these facilities was $331.7 million with $500.1 million of available capacity under our warehouse and repurchase facilities as of December 31, 2022.

As of December 31, 2021, we had four non-mark-to-market warehouse facilities and one modified mark-to-market warehouse facility to support our loan origination and acquisition facilities. One agreement is a two-year warehouse repurchase facility, two agreements are one-year warehouse repurchase facilities and two agreements are three-year warehouse facilities. The borrowings are collateralized by primarily performing loans, bearing interest at one-month LIBOR with a 0.75% floor plus a margin that ranges from 2.75% to 4.50%. Borrowing under these facilities was $300.1 million with $349.9 million of available capacity under our warehouse and repurchase facilities as of December 31, 2021.

All warehouse facilities fund less than 100% of the principal balance of the mortgage loans we own requiring us to use working capital to fund the remaining portion. We may need to use additional working capital if loans become delinquent, because the amount permitted to be financed by the facilities may change based on the delinquency performance of the pledged collateral.

All borrower payments on loans financed under the warehouse facilities are segregated into pledged accounts with the loan servicer. All principal amounts in excess of the interest due are applied to reduce the outstanding borrowings under the warehouse facilities, which then allows us to draw additional funds on a revolving basis under the facilities. The revolving warehouse facilities also contain customary covenants, including but not limited to financial covenants that require us to maintain a minimum net worth, a maximum debt-to-net worth ratio and a ratio of a minimum earnings before interest, taxes, depreciation and amortization to interest expense. If we fail to meet any of the covenants or otherwise default under the facilities, the lenders have the right to terminate their facility and require immediate repayment, which may require us to sell our loans at less than optimal terms. As of December 31, 2022, we were in compliance with these covenants.

Securitizations

From May 2011 through December 2022, we have completed 25 securitizations, issuing $5.4 billion in principal amount of securities to third parties. All borrower payments are segregated into remittance accounts at the primary servicer and remitted to the trustee of each trust monthly. We are the sole beneficial interest holder of the applicable trusts, which are variable interest entities included in our consolidated financial statements. The transactions are accounted for as a secured borrowings under U.S. GAAP. Tables summarizing the investor real estate loans securitized, securities issued, securities retained by the Company at the time of the securitization, and as of December 31, 2022 and 2021, the stated maturity for each securitization, the outstanding bond balances, and the weighted average rate on the securities for the Trusts as of December 31, 2022 and 2021, are included in Item 15. Exhibits, Financial Statement Schedules. The securities are callable by us when the stated principal balance is less than a certain percentage, ranging from 10%—30%, of the original stated principal balance of loans at issuance. As a result, the actual maturity date of the securities issued will likely be earlier than their respective stated maturity date.

Our intent is to use the proceeds from the issuance of new securities primarily to repay our warehouse borrowings and originate new investor real estate loans in accordance with our underwriting guidelines, as well as for general corporate purposes. Our financing sources may include borrowings in the form of additional bank credit facilities (including term loans and revolving credit facilities), repurchase agreements, warehouse repurchase facilities and other sources of private financing. We also plan to continue using securitization as long-term financing for our portfolio, and we do not plan to structure any securitizations as sales or utilize off-balance-sheet vehicles. We believe any financing of assets and/or securitizations we may undertake will be sufficient to fund our working capital requirements.

35


 

Cash Flows

The following table summarizes the net cash provided by (used in) operating activities, investing activities and financing activities as of the periods indicated:

 

 

Year Ended December 31,

 

($ in thousands)

 

2022

 

 

2021

 

 

2020

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

Operating activities

 

$

48,674

 

 

$

57,622

 

 

$

54,892

 

Investing activities

 

 

(908,238

)

 

 

(656,483

)

 

 

87,739

 

Financing activities

 

 

874,016

 

 

 

626,172

 

 

 

(149,890

)

Net change in cash, cash equivalents, and restricted
   cash

 

$

14,452

 

 

$

27,311

 

 

$

(7,259

)

Operating Activities

Cash flows from operating activities primarily includes net income adjusted for (1) non-cash items including depreciation, provision for loan loss, discount accretion, and valuation changes, (2) changes in the balances of operating assets and liabilities, (3) gain on disposition of loans.

For the year ended December 31, 2022, our net cash provided by operating activities of $48.7 million consisted mainly of $32.5 million in net income, and $32.2 million proceeds from sales of loans held for sale.

For the year ended December 31, 2021, our net cash provided by operating activities of $57.6 million consisted mainly of $29.2 million in net income, and $20.2 million add-back of noncash debt issuance discounts and costs amortization.

For the year ended December 31, 2020, our net cash provided by operating activities of $54.9 million consisted mainly of $96.1 million cash used to originate held for sale loans, offset by $79.6 million proceeds, net of repurchases, from sale of loans held for sale, $19.4 million in repayments on loans held for sale, and net income of $17.8 million.

Investing Activities

For the year ended December 31, 2022, our net cash used in investing activities of $908.2 million consisted mainly of $1.7 billion in cash used to originate held for investment loans, offset by $541.7 million in cash received in payments on held for investment loans and loans at fair value and by $292.5 million of proceeds from sales of loans originally classified as held for investment.

For the year ended December 31, 2021, our net cash used in investing activities of $656.5 million consisted mainly of $1.3 billion in cash used to originate held for investment loans, offset by $568.8 million in cash received in payments on held for investment loans and by $135.8 million of proceeds from sales of loans originally classified as held for investment.

For the year ended December 31, 2020, our net cash provided by investing activities of $87.7 million consisted mainly of $343.6 million in cash used to originate held for investment loans, offset by $342.0 million in cash received in payments on held for investment loans and by $99.6 million of proceeds from sales of loans originally classified as held for investment. We used $8.7 million in cash for escrow and corporate advances on loans held in the portfolio. We also received cash of $7.5 million from the sale of REO.

Financing Activities

For the year ended December 31, 2022, our net cash provided by financing activities of $874.0 million consisted mainly of $1.7 billion in borrowings from our warehouse and repurchase facilities and $1.4 billion in securitizations issued, respectively. The cash generated was offset by payments we made of $1.7 billion and $543.6 million on our warehouse and repurchase facilities and securitizations issued, respectively.

36


 

For the year ended December 31, 2021, our net cash provided by financing activities of $626.2 million consisted mainly of $1.2 billion in borrowings from our warehouse and repurchase facilities and $977.7 million in securitizations issued, respectively. The cash generated was offset by payments we made of $989.4 million and $643.5 million on our warehouse and repurchase facilities and securitizations issued, respectively.

For the year ended December 31, 2020, our net cash used in financing activities of $149.9 million consisted mainly of $420.2 million and $536.7 million in cash from borrowings from our warehouse repurchase facilities and securitizations issued, respectively. This cash generated was offset by payments we made of $766.7 million and $398.3 million on our warehouse and repurchase facilities and securitizations issued, respectively. We received cash proceeds from the sale of our common stock in the IPO of $100.8 million, a portion of which we used to repay $75.0 million of principal on our corporate debt. We also received cash of $41.0 million in net proceeds from the issuance of preferred stock. We used cash of $8.9 million for debt issuance costs.

April 2020 Preferred Stocks and Warrants

On April 5, 2020, we sold 45,000 shares of Series A Convertible Preferred Stock and Warrants to purchase 3,013,125 shares of our common stock in a private placement to two of our largest stockholders. On October 8, 2021, we exercised our option to convert all of the 45,000 outstanding shares of Series A Convertible Preferred Stock into 11,688,310 shares of our common stock.

The Warrants are exercisable at any time and from time to time, in whole or in part, by the holders until April 5, 2025 at an exercise price of $2.96 per share of common stock with respect to 2,008,750 of the Warrants, and at an exercise price of $4.94 per share of common stock with respect to 1,004,374 of the Warrants.

Contractual Obligations and Commitments

On February 5, 2021, we entered into a five-year $175.0 million syndicated corporate debt agreement (“2021 Term Loan”). The 2021 Term Loan had an interest rate equal to one-month LIBOR plus 8.00% with a 1.00% LIBOR floor and was paid off in March 2022. As of December 31, 2021, the balance of the 2021 Term Loan was $170.8 million.

On March 15, 2022, we entered into a five-year $215.0 million syndicated corporate debt agreement ("the 2022 Term Loan"). The 2022 Term Loan bears interest at a fixed rate of 7.125% and matures on March 15, 2027. Interest on the 2022 Term Loan is paid every six months. A portion of the net proceeds from the 2022 Term Loan was used to redeem all the amounts owed pursuant to the 2021 Term Loan. The remaining portion of the net proceeds from the 2022 Term Loan is used for loan originations and general corporate purposes. As of December 31, 2022, the balance of the 2022 Term Loan was $215.0 million.

Velocity Commercial Capital, LLC is the borrower of the 2022 Term Loan, which is secured by substantially all of the borrower’s non-warehoused assets, with a guarantee from Velocity Financial, Inc., formerly Velocity Financial LLC, that is secured by the equity interests of the borrower. The syndicated corporate debt agreement contains customary affirmative and negative covenants, including financial maintenance covenants and limitations on dividends by the borrower.

As of December 31, 2022, we maintained warehouse facilities to finance our investor real estate loans and had approximately $331.7 million in outstanding borrowings with $500.1 million of available capacity under our warehouse and repurchase facilities.

37


 

The following table illustrates our contractual obligations existing as of December 31, 2022:

 

 

January 1, 2023 -

 

 

January 1, 2024 -

 

 

 

 

 

 

 

 

($ in thousands)

 

December 31, 2023

 

 

December 31, 2025

 

 

Thereafter

 

 

Total

 

 

Warehouse and repurchase
   facilities

 

$

331,740

 

 

$

 

 

$

 

 

$

331,740

 

(1)

Notes payable (corporate
   debt)

 

 

 

 

 

 

 

 

215,000

 

 

 

215,000

 

 

Leases payments under
   noncancelable operating
   leases

 

 

1,514

 

 

 

1,379

 

 

 

448

 

 

 

3,341

 

 

Total

 

$

333,254

 

 

$

1,379

 

 

$

215,448

 

 

$

550,081

 

 

(1)
Amount represents gross warehouse borrowing. Balance of $330.8 million in the consolidated balance sheets as of December 31, 2022 is net of $926 thousand debt issuance costs.

38


 

Off-Balance-Sheet Arrangements

At no time have we maintained any relationships with unconsolidated entities or financial partnerships, such as entities referred to as structured finance, or special-purpose or variable interest entities, established for the purpose of facilitating off-balance-sheet arrangements or other contractually narrow or limited purposes. Further, we have never guaranteed any obligations of unconsolidated entities or entered into any commitment or intent to provide funding to any such entities.

New Accounting Standards

ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures." The amendments in this ASU eliminate the recognition and measurement guidance for troubled debt restructuring by Creditors and require enhanced disclosures for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. ASU 2022-02 requires that an entity disclose current-period gross write-offs by year of origination for financing receivables. This ASU is effective January 1, 2023 for the Company. The adoption of this standard is not expected to have a significant impact on the Company’s consolidated financial statements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Intentionally omitted pursuant to smaller reporting company reduced disclosure requirements.

Item 8. Financial Statements and Supplemental Data.

Our consolidated financial statements and the notes related to the financial statements, together with the independent registered public accounting firms' reports thereon, are included in Item 15. Exhibits, Financial Statements and Schedules and are filed as part of this Annual Report on Form 10-K and are incorporated herein by reference.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this Annual Report. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objective and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Based on the evaluation of our disclosure controls and procedures as of December 31, 2022, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of the end of the period covered by this report.

39


 

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) for the Company. Our internal control over financial reporting is designed to provide reasonable assurances regarding the reliability of financial reporting and the preparation of our consolidated financial statements in accordance with U.S. generally accepted accounting principles, or GAAP, and includes those policies and procedures that:

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.

Our management, with the participation of its Chief Executive Officer and Chief Financial Officer, assessed our internal control over financial reporting as of December 31, 2022, the end of our fiscal year. Management based its assessment on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and concluded that our internal control over financial reporting was effective at the reasonable assurance level as of December 31, 2022.

The effectiveness of our internal control over financial reporting as of December 31, 2022 has been audited by RSM US LLP, our independent registered public accounting firm, as stated in their attestation report, which appears herein in Item 8.
 

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the year ended December 31, 2022, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information.

None.

40


 

PART III

Item 10. Directors, Executive Officers and Corporate Governance.

Information with respect to this item will be contained in our Proxy Statement for our 2023 Annual Meeting of Shareholders, which is incorporated herein by reference.

Item 11. Executive Compensation.

Information with respect to this item will be contained in our Proxy Statement for our 2023 Annual Meeting of Shareholders, which is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Information with respect to this item will be contained in our Proxy Statement for our 2023 Annual Meeting of Shareholders, which is incorporated herein by reference.

Information with respect to this item will be contained in our Proxy Statement for our 2023 Annual Meeting of Shareholders, which is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services.

Information with respect to this item will be contained in our Proxy Statement for our 2023 Annual Meeting of Shareholders, which is incorporated herein by reference.

41


 

PART IV

Item 15. Exhibits and Financial Statement Schedules.

(a)
The following documents are filed as part of this Annual Report:
(1)
Financial Statements

The financial statements filed as part of this Annual Report are included in Part II, Item 8 of this Annual Report.

(2)
Financial Statement Schedules

Financial statement schedules have been omitted in this Annual Report because they are not applicable, not required under the instructions or the information requested is set forth in the financial statements or related notes thereto.

(3)
List of Exhibits required by Item 601 of Regulation S-K

 

 

 

Incorporated by Reference

Exhibit

Number

 

Exhibit Title

Form

File No.

Exhibit

Filing Date

 

 

 

 

 

 

 

 3.1

 

Certificate of Conversion

8-K

001-39183

3.1

1/22/2020

 

 

 

 

 

 

 

 3.2

 

Restated Certificate of Incorporation of Velocity Financial, Inc.

8-K

001-39183

3

5/23/2022

 

 

 

 

 

 

 

 3.3

 

Amended and Restated Bylaws of Velocity Financial, Inc.

8-K

001-39183

3.2

3/25/2022

 

 

 

 

 

 

 

 4.1

 

Form of Stock Certificate for Common Stock

S-1

333-234250

4.1

10/18/2019

 

 

 

 

 

 

 

 4.2

 

Form of Warrant to Purchase Common Stock

8-K

001-39183

4.1

4/07/2020

 

 

 

 

 

 

 

 4.3

 

Description of the Registrant’s Securities

10-K

001-39183

4.3

4/07/2020

 

 

 

 

 

 

 

10.1

 

Stockholders Agreement dated as of January 16, 2020

 10-K

001-39183

10.1

4/07/2020

 

 

 

 

 

 

 

10.2

 

Registration Rights Agreement dated as of January 16, 2020

10-K

001-39183

10.2

4/07/2020

 

 

 

 

 

 

 

10.3

 

Registration Rights Agreement dated as of April 7, 2020

8-K

333-234250

10.1

4/07/2020

 

 

 

 

 

 

 

10.4

 

Securities Purchase Agreement among Velocity Financial, Inc. and the Purchasers Party thereto dated April 5, 2020

8-K

001-39183

10.1

4/06/2020

 

 

 

 

 

 

 

10.5

 

Velocity Financial, Inc. Employee Stock Purchase Plan*

DEF 14A

001-39183

AII

4/8/2022

 

 

 

 

 

 

 

10.6

 

Amended and Restated Velocity Financial, Inc. 2020 Omnibus Incentive Plan*

DEF 14A

001-39183

AI

4/8/2022

 

 

 

 

 

 

 

10.7

 

Form of Nonqualified Stock Option Award Notice and Agreement under the 2020 Omnibus Incentive Plan*

S-1/A

333-234250

10.6

1/6/2020

 

 

 

 

 

 

 

10.8

 

Form of Nonqualified Stock Option Award Notice and Agreement (Director Grant-IPO) under the 2020 Omnibus Incentive Plan*

S-1/A

333-234250

10.7

1/6/2020

 

 

 

 

 

 

 

10.9

 

Form of Nonqualified Stock Option Award Notice and Agreement (Executive Officer Grant-IPO) under the 2020 Omnibus Incentive Plan*

S-1/A

333-234250

10.8

1/6/2020

 

 

 

 

 

 

 

10.10

 

Form of Restricted Stock Unit Grant and Agreement (Director Grant) under the 2020 Omnibus Incentive Plan*

S-1/A

333-234250

10.9

1/6/2020

 

 

 

 

 

 

 

10.11

 

Form of Restricted Stock Unit Grant and Agreement (Standard Grant) under the 2020 Omnibus Incentive Plan*

S-1/A

333-234250

10.10

1/6/2020

 

 

 

 

 

 

 

10.12

 

Form of Restricted Stock Grant and Agreement under the 2020 Omnibus Incentive Plan*

S-1/A

333-234250

10.11

1/6/2020

 

 

 

 

 

 

 

42


 

 

 

 

 

 

 

 

10.13

 

Velocity Financial 2022 Annual Incentive Program for Messrs. Farrar, Szczepaniak and Taylor*

8-K

001-39183

-

2/15/2022

 

 

 

 

 

 

 

10.14

 

Form of Equity Distribution Agreement, dated September 3, 2021

8-K

001-39183

1.1

9/7/2021

 

 

 

 

 

 

 

10.15

 

Form of Officer and Director Indemnity Agreement

S-1/A

333-234250

10.37

11/6/2019

 

 

 

 

 

 

 

10.16

 

Form of Performance Stock Unit Grant and Agreement*

-

-

-

-

 

 

 

 

 

 

 

10.17

 

Note Purchase Agreement Dated as of March 15, 2022, among Velocity Financial, Inc., Velocity Commercial Capital, LLC, U.S. Bank Trust Company, National Association, as collateral agent, and the respective purchasers of the Notes.

8-K

001-39183

10.1

3/16/2022

 

 

 

 

 

 

 

10.18

 

Security Agreement, dated as of March 15, 2022, among Velocity Financial, Inc., Velocity Commercial Capital, LLC and U.S. Bank Trust Company, National Association, as collateral agent.

8-K

001-39183

10.2

3/16/2022

 

 

 

 

 

 

 

21.1

 

List of Subsidiaries of the Registrant

 

 

 

 

 

 

 

 

 

 

 

23.1

 

Consent of RSM US LLP

 

 

 

 

 

 

 

 

 

 

 

23.2

 

Consent of KPMG LLP

 

 

 

 

 

 

 

 

 

 

 

31.1

 

Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

 

 

 

 

31.2

 

Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

 

 

 

 

32.1

 

Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+

 

 

 

 

 

 

 

 

 

 

 

32.2

 

Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+

 

 

 

 

 

 

 

101

 

Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) the Consolidated Balance Sheets as of December 31, 2022 and 2021 (ii) the Consolidated Statements of Income for the year December 31, 2022, 2021, and 2020, (iii) the Consolidated Statements of Changes in Stockholders’ Equity for the year December 31, 2022, 2021, and 2020, (iv) the Consolidated Statements of Cash Flows for the year December 31, 2022, 2021, and 2020 and (v) the Notes to unaudited Consolidated Financial Statements.

 

 

 

 

 

 

 

101.INS

 

Inline XBRL Instance Document

 

 

 

 

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

 

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

 

 

 

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

 

 

 

 

 

* Management contract or compensatory plan or arrangement.

+ This certification is deemed not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

43


 

Item 16. Form 10-K Summary.

None.

 

44


 

VELOCITY FINANCIAL, INC. AND SUBSIDIARIES

(FORMERLY KNOWN AS VELOCITY FINANCIAL, LLC AND SUBSIDIARIES)

Index to Consolidated Financial Statements

December 31, 2022

 

Reports of Independent Registered Public Accounting Firm (RSM US LLP: PCAOB ID No. 49) (KPMG LLP: PCAOB ID No. 185)

 

F-2

Consolidated Balance Sheets as of December 31, 2022 and 2021

 

F-8

Consolidated Statements of Income for the years ended December 31, 2022, 2021 and 2020

 

F-10

Consolidated Statements of Changes in Stockholders’ / Members’ Equity for the years ended December 31, 2022, 2021 and 2020

 

F-11

Consolidated Statements of Cash Flows for the years ended December 31, 2022, 2021 and 2020

 

F-12

Notes to Consolidated Financial Statements

 

F-14

 

F-1


 

Report of Independent Registered Public Accounting Firm

Stockholders and the Board of Directors of Velocity Financial, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Velocity Financial, Inc. and its subsidiaries (the Company) as of December 31, 2022 and 2021, the related consolidated statements of income, stockholders'/members’ equity and cash flows for each of the two years in the period ended December 31, 2022, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 13, 2023, expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
 

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
 

Emphasis of Matter

As discussed in Note 2 to the financial statements, the Company has elected to change its method of accounting to record loans originated on or after October 1, 2022, at fair value. The 2022 financial statements reflect the accounting method change. Our opinion is not modified with respect to this matter.

Critical Audit Matter

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

F-2


 

Valuation of allowance for loan losses – management’s assessment of forecasted economic scenarios
 

As described in Notes 2 and 6 to the financial statements, the Company’s allowance for loan losses totaled $4.9 million as of December 31, 2022. The allowance for loan losses is calculated under the expected credit loss model and is an estimate of life-of-loan losses for the Company’s loans held for investment.
 

The allowance for loan losses consists of an asset-specific component for estimating loan losses for individual loans that do not share risk characteristics with other loans and a collective pooled component for estimating loan losses for pools of loans that share similar risk characteristics. The allowance for the collective pooled component is derived from an estimate of expected loan losses primarily using an expected loss methodology that incorporates certain risk characteristics that are derived from internally developed and third-party models using the open pool method.

To determine the loss rates for the open pool method, the Company starts with its historical database of losses, segmenting the loans by loan purpose, product type and repayment period to estimate annual average loss rates. The model then adjusts the annual average loss rates for macroeconomic forecasts over a reasonable and supportable period, followed by a straight-line reversion to the historical loss rates.

Management considered multiple scenarios from different macroeconomic forecasts and selected one forecast scenario with a reasonable and supportable forecast period of eight quarters as of December 31, 2022.
 

The estimation of the allowance for loan losses for pools of loans that share similar risk characteristics involves many inputs and assumptions. These inputs and assumptions include, among others, the selection, evaluation and measurement of the reasonable and supportable forecast scenarios discussed above, which requires management to apply judgment and that is subject to change as forecasted economic events evolve.

We identified the determination and evaluation of the forecasted economic component of the allowance for loan losses as a critical audit matter because auditing the underlying assumptions and evaluation of the forecasts used in the allowance for loan losses involved a degree of complexity and auditor judgment.

Our audit procedures related to management’s evaluation and establishment of the forecasted economic scenarios in the allowance for loan losses included the following, among others:

We obtained an understanding of the relevant controls related to the evaluation and establishment of the forecasted economic scenarios component of the allowance for loan losses and tested such controls for design and operating effectiveness, including controls related to the assessment and review of the forecasted economic scenarios and management’s review and approval of the allowance for loan losses calculation.
We tested management’s process and significant judgments in the evaluation and establishment of the forecasted economic scenarios component of the allowance for loan losses which included:
o
Evaluating management’s considerations and data utilized as a basis for the selection of forecasted economic scenarios.
o
Evaluating the reasonableness of management’s judgments related to the selection of forecasted scenarios.
o
Agreeing management’s calculated adjustments for forecasted economic scenarios to the allowance for loan losses calculation.

F-3


 

Accounting for loans at fair value – significant assumptions used in the valuation model that are unobservable inputs

As described in Notes 2, 6 and 26 to the financial statements, the Company has elected the fair value option to measure all loans originated on or after October 1, 2022, at fair value. As of December 31, 2022, loans held for investment, at fair value, were $276 million. The Company utilized a third-party valuation model and unobservable inputs to estimate the fair value of the loans held for investment recorded at fair value. Management determines the fair value of these loans using a discounted cash flow model that estimates future cash flows of these loans using key loan metrics and significant unobservable inputs. The significant assumptions used in the valuation model include those related to prepayment speeds, loss severity, default rates and discount rates.
 

We have identified the fair value of loans held for investment as a critical audit matter because of the unobservable inputs management uses to estimate fair value and the fact that the assumptions noted above could result in a significant change in the loans’ fair value measurement. Auditing the significant assumptions involved a degree of complexity, a high degree of auditor judgment and increased audit effort through the use of auditor-employed valuation specialists.
 

Our audit procedures related to testing management’s evaluation and establishment of significant assumptions included the following, among others:

Testing the effectiveness of internal controls over the fair value of loans held for investment, including management’s controls over the evaluation of the reasonableness of unobservable inputs used in the valuation.
Testing the completeness and accuracy of the source information derived from the Company’s loan data, which is used in the valuation model.
Evaluating the related assumptions for reasonableness, including significant unobservable inputs, with the use of auditor employed valuation specialists.
Comparing the actual prices of loans sold in January 2023 to the fair value estimated by management using the model described above and comparing the key characteristics of the loans sold to the characteristics of the remaining loans held for investment carried at fair value.


 

 

 

 

/s/ RSM US LLP

 

We have served as the Company's auditor since 2021.

 

Los Angeles, California

March 13, 2023

 

F-4


 

Report of Independent Registered Public Accounting Firm

Stockholders and the Board of Directors of Velocity Financial, Inc.

Opinion on the Internal Control Over Financial Reporting

We have audited Velocity Financial, Inc. and its subsidiaries' (the Company) internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31 2022 and 2021, the related consolidated statements of income,, stockholders’/members’ equity and cash flows for each of the two years in the period ended December 31, 2022, and the related notes to the consolidated financial statements of the Company and our report dated March 13, 2023, expressed an unqualified opinion.
 

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
 

Definition and Limitations of Internal Control Over Financial Reporting

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.

F-5


 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 

 

 

 

/s/ RSM US LLP

 

Los Angeles, California

March 13, 2023

 

F-6


 

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors
Velocity Financial, Inc.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated statements of income, changes in stockholders’ / members’ equity, and cash flows of Velocity Financial, Inc. and subsidiaries (the Company) for the year ended December 31, 2020, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the results of operations of the Company and its cash flows for the year ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.

 

/s/ KPMG LLP

We served as the Company’s auditor from 2011 to 2021.

Los Angeles, California
March 16, 2021

F-7


 

VELOCITY FINANCIAL, INC. AND SUBSIDIARIES

(FORMERLY KNOWN AS VELOCITY FINANCIAL, LLC AND SUBSIDIARIES)

CONSOLIDATED BALANCE SHEETS

December 31, 2022 and 2021

(In thousands)

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,248

 

 

$

35,965

 

Restricted cash

 

 

16,808

 

 

 

11,639

 

Loans held for sale, net

 

 

 

 

 

87,908

 

Loans held for investment, net

 

 

3,272,390

 

 

 

2,527,564

 

Loans held for investment, at fair value

 

 

276,095

 

 

 

1,359

 

Total loans, net

 

 

3,548,485

 

 

 

2,616,831

 

Accrued interest receivables

 

 

20,463

 

 

 

13,159

 

Receivables due from servicers

 

 

65,644

 

 

 

74,330

 

Other receivables

 

 

1,075

 

 

 

1,812

 

Real estate owned, net

 

 

13,325

 

 

 

17,557

 

Property and equipment, net

 

 

3,356

 

 

 

3,830

 

Deferred tax asset

 

 

5,033

 

 

 

16,604

 

Mortgage servicing rights, at fair value

 

 

9,238

 

 

 

7,152

 

Goodwill

 

 

6,775

 

 

 

6,775

 

Other assets

 

 

13,525

 

 

 

6,824

 

Total assets

 

$

3,748,975

 

 

$

2,812,478

 

LIABILITIES

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

91,525

 

 

$

92,195

 

Secured financing, net

 

 

209,846

 

 

 

162,845

 

Securitizations, net

 

 

2,736,290

 

 

 

1,911,879

 

Warehouse and repurchase facilities, net

 

 

330,814

 

 

 

301,069

 

Total liabilities

 

 

3,368,475

 

 

 

2,467,988

 

Commitments and contingencies

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

Common stock ($0.01 par value, 100,000,000 shares authorized; 32,523,516 and 32,293,042 shares issued, 32,489,869 and 32,293,042 shares outstanding at December 31, 2022 and 2021, respectively)

 

 

326

 

 

 

323

 

Treasury stock, at cost (33,647 common shares at December 31, 2022 and none at December 31, 2021)

 

 

(458

)

 

 

 

Additional paid-in capital

 

 

300,310

 

 

 

296,364

 

Retained earnings

 

 

76,633

 

 

 

44,422

 

Total Velocity Financial Inc. stockholders' equity

 

 

376,811

 

 

 

341,109

 

Noncontrolling interest in subsidiary

 

 

3,689

 

 

 

3,381

 

Total equity

 

 

380,500

 

 

 

344,490

 

Total liabilities and equity

 

$

3,748,975

 

 

$

2,812,478

 

See accompanying notes to consolidated financial statements.

F-8


 

VELOCITY FINANCIAL, INC. AND SUBSIDIARIES

(FORMERLY KNOWN AS VELOCITY FINANCIAL, LLC AND SUBSIDIARIES)

The following table represents the assets and liabilities of our consolidated variable interest entities (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

Restricted cash

 

$

2,968

 

 

$

4,713

 

Loans held for investment, net

 

 

3,108,316

 

 

 

2,202,010

 

Accrued interest and other receivables

 

 

77,191

 

 

 

83,493

 

Real estate owned, net

 

 

10,380

 

 

 

9,861

 

Other assets

 

 

15

 

 

 

9

 

Total assets

 

$

3,198,870

 

 

$

2,300,086

 

LIABILITIES

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

50,169

 

 

$

45,705

 

Securities issued

 

 

2,736,290

 

 

 

1,911,879

 

Total liabilities

 

$

2,786,459

 

 

$

1,957,584

 

See accompanying notes to consolidated financial statements.

F-9


 

VELOCITY FINANCIAL, INC. AND SUBSIDIARIES

(FORMERLY KNOWN AS VELOCITY FINANCIAL, LLC AND SUBSIDIARIES)

CONSOLIDATED STATEMENTS OF INCOME

For the years ended December 31, 2022, 2021 and 2020

(In thousands, except per share amounts)

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Interest income

 

$

240,343

 

 

$

181,968

 

 

$

167,322

 

Interest expense — portfolio related

 

 

127,723

 

 

 

85,386

 

 

 

87,826

 

Net interest income — portfolio related

 

 

112,620

 

 

 

96,582

 

 

 

79,496

 

Interest expense — corporate debt

 

 

29,472

 

 

 

20,609

 

 

 

12,049

 

Net interest income

 

 

83,148

 

 

 

75,973

 

 

 

67,447

 

Provision for (reversal of) loan losses

 

 

1,152

 

 

 

(292

)

 

 

5,068

 

Net interest income after provision for loan losses

 

 

81,996

 

 

 

76,265

 

 

 

62,379

 

Other operating income

 

 

 

 

 

 

 

 

 

Gain on disposition of loans

 

 

7,107

 

 

 

7,892

 

 

 

7,576

 

Unrealized gain on fair value loans

 

 

8,265

 

 

 

29

 

 

 

442

 

Unrealized gain on mortgage servicing rights

 

 

2,086

 

 

 

 

 

 

 

Other income (expense)

 

 

4,767

 

 

 

267

 

 

 

(1,698

)

Total other operating income

 

 

22,225

 

 

 

8,188

 

 

 

6,320

 

Operating expenses

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

 

30,458

 

 

 

19,190

 

 

 

20,731

 

Rent and occupancy

 

 

1,748

 

 

 

1,769

 

 

 

1,743

 

Loan servicing

 

 

12,298

 

 

 

8,282

 

 

 

7,802

 

Professional fees

 

 

4,179

 

 

 

3,781

 

 

 

4,238

 

Real estate owned, net

 

 

(70

)

 

 

3,150

 

 

 

2,656

 

Other operating expenses

 

 

11,056

 

 

 

8,488

 

 

 

8,400

 

Total operating expenses

 

 

59,669

 

 

 

44,660

 

 

 

45,570

 

Income before income taxes

 

 

44,552

 

 

 

39,793

 

 

 

23,129

 

Income tax expense

 

 

12,033

 

 

 

10,569

 

 

 

5,352

 

Net income

 

 

32,519

 

 

 

29,224

 

 

 

17,777

 

Net income attributable to noncontrolling interest

 

 

308

 

 

 

 

 

 

 

Net income attributable to Velocity Financial, Inc.

 

$

32,211

 

 

$

29,224

 

 

$

17,777

 

Less undistributed earnings attributable to participating securities

 

 

491

 

 

 

8,589

 

 

 

 

Less deemed dividends on preferred stock

 

 

 

 

 

 

 

 

48,955

 

Net earnings (loss) allocated to common shareholders

 

$

31,720

 

 

$

20,635

 

 

$

(31,178

)

Earnings (loss) per common share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.99

 

 

$

0.90

 

 

$

(1.55

)

Diluted

 

$

0.94

 

 

$

0.86

 

 

$

(1.55

)

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

 

31,913

 

 

 

22,813

 

 

 

20,087

 

Diluted

 

 

34,131

 

 

 

33,982

 

 

 

20,087

 

See accompanying notes to consolidated financial statements.

F-10


 

VELOCITY FINANCIAL, INC. AND SUBSIDIARIES

(FORMERLY KNOWN AS VELOCITY FINANCIAL, LLC AND SUBSIDIARIES)

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ / MEMBERS’ EQUITY

For the years ended December 31, 2022, 2021 and 2020

($ In thousands)

 

 

 

 

Common Stock

 

 

 

 

 

Treasury Stock

 

 

 

 

 

 

 

 

Members’
 Equity

 

Shares

 

Par Value

 

Additional
Paid-in
Capital

 

Retained
Earnings

 

Shares

 

Amount

 

Total
Stockholders'
Equity

 

Non-Controlling Interest

 

Total Equity

Balance – December 31, 2019

 

$152,844

 

 

$—

 

$—

 

$—

 

 

$—

 

$152,844

 

$—

 

$152,844

Cumulative effect of change in accounting principle (1)

 

 

 

 

 

(96)

 

 

 

(96)

 

 

(96)

Class A equity units conversion

 

(92,650)

 

 

 

 

 

 

 

(92,650)

 

 

(92,650)

Class D equity units conversion

 

(60,194)

 

 

 

 

 

 

 

(60,194)

 

 

(60,194)

Issuance of common stock

 

 

20,087,494

 

201

 

247,539

 

 

 

 

247,740

 

 

247,740

Deemed dividends-convertible preferred stock

 

 

 

 

(46,472)

 

(2,483)

 

 

 

(48,955)

 

 

(48,955)

Issuance of warrants

 

 

 

 

2,158

 

 

 

 

2,158

 

 

2,158

Stock-based compensation

 

 

 

 

965

 

 

 

 

965

 

 

965

Net income

 

 

 

 

 

17,777

 

 

 

17,777

 

 

17,777

Balance – December 31, 2020

 

$—

 

20,087,494

 

$201

 

$204,190

 

$15,198

 

 

$—

 

$219,589

 

$—

 

$219,589

Issuance of common stock

 

 

11,699,037

 

122

 

90,022

 

 

 

 

90,144

 

 

90,144

Restricted stock awarded and earned stock compensation

 

 

506,511

 

 

1,132

 

 

 

 

1,132

 

 

1,132

Stock-based compensation - Options

 

 

 

 

1,020

 

 

 

 

1,020

 

 

1,020

Net income

 

 

 

 

 

29,224

 

 

 

29,224

 

 

29,224

Recognition of non-controlling interest

 

 

 

 

 

 

 

 

 

3,381

 

3,381

Balance – December 31, 2021

 

$—

 

32,293,042

 

$323

 

$296,364

 

$44,422

 

 

$—

 

$341,109

 

$3,381

 

$344,490

Common stocks

 

 

74,009

 

1

 

606

 

 

 

 

 

 

607

 

 

607

Purchase of treasury stock at cost

 

 

 

 

 

 

(33,647)

 

(458)

 

(458)

 

 

(458)

Restricted stock awarded and stock-based compensation expenses

 

 

156,465

 

2

 

3,340

 

 

 

 

3,342

 

 

3,342

Net income

 

 

 

 

 

32,211

 

 

 

32,211

 

308

 

32,519

Balance – December 31, 2022

 

$—

 

32,523,516

 

$326

 

$300,310

 

$76,633

 

(33,647)

 

$(458)

 

$376,811

 

$3,689

 

$380,500

(1)
Impact due to adoption of ASU 2016-13, "Measurement of Credit Losses on Financial Instruments", and related amendments on January 1, 2020.

See accompanying notes to consolidated financial statements.

F-11


 

VELOCITY FINANCIAL, INC. AND SUBSIDIARIES

(FORMERLY KNOWN AS VELOCITY FINANCIAL, LLC AND SUBSIDIARIES)

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ended December 31, 2022, 2021 and 2020

(In thousands)

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

32,519

 

 

$

29,224

 

 

$

17,777

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

796

 

 

 

1,119

 

 

 

1,219

 

Amortization of right-of-use assets

 

 

1,320

 

 

 

1,292

 

 

 

1,227

 

Provision for (reversal of) loan losses

 

 

1,152

 

 

 

(292

)

 

 

5,068

 

Origination of loans held for sale

 

 

(31,255

)

 

 

 

 

 

(96,064

)

Proceeds from sales of loans held for sale

 

 

32,156

 

 

 

 

 

 

80,858

 

Purchase of held for sale loans

 

 

 

 

 

(1,500

)

 

 

(1,232

)

Repayments on loans held for sale

 

 

 

 

 

2,673

 

 

 

19,415

 

Net accretion of discount on purchased loans and deferred loan origination costs

 

 

7,009

 

 

 

6,519

 

 

 

4,587

 

Provision for (reversal of) uncollectible borrower advances

 

 

(175

)

 

 

(80

)

 

 

871

 

Gain on disposition of loans

 

 

(3,699

)

 

 

(6,776

)

 

 

(6,911

)

Real estate acquired through foreclosure in excess of recorded investment

 

 

(3,408

)

 

 

(1,117

)

 

 

(665

)

Amortization of debt issuance discount and costs

 

 

28,294

 

 

 

20,224

 

 

 

16,156

 

Loss on disposal of property and equipment

 

 

3

 

 

 

18

 

 

 

42

 

Change in valuation of real estate owned

 

 

364

 

 

 

1,759

 

 

 

1,734

 

Change in valuation of fair value loans

 

 

(8,265

)

 

 

(29

)

 

 

(442

)

Change in valuation of held for sale loans

 

 

 

 

 

(17

)

 

 

(328

)

Change in valuation of mortgage servicing rights

 

 

(2,086

)

 

 

 

 

 

 

Gain on sale of real estate owned

 

 

(2,939

)

 

 

(409

)

 

 

(644

)

Stock-based compensation

 

 

3,343

 

 

 

2,159

 

 

 

965

 

Deferred tax expense (benefit)

 

 

11,571

 

 

 

(9,950

)

 

 

1,667

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Accrued interest and other receivables

 

 

(7,421

)

 

 

(3,287

)

 

 

(5,603

)

Other assets

 

 

(8,043

)

 

 

(360

)

 

 

4,137

 

Accounts payable and accrued expenses

 

 

(2,562

)

 

 

16,452

 

 

 

11,058

 

Net cash provided by operating activities

 

 

48,674

 

 

 

57,622

 

 

 

54,892

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Purchase of loans held for investment

 

 

(18,231

)

 

 

(20,586

)

 

 

(3,571

)

Origination of loans held for investment

 

 

(1,739,572

)

 

 

(1,344,027

)

 

 

(343,607

)

Proceeds from sales of loans originally classified as held for investment

 

 

292,472

 

 

 

135,787

 

 

 

99,601

 

Payoffs of loans held for investment and loans at fair value

 

 

541,676

 

 

 

568,837

 

 

 

341,971

 

Proceeds from sale of real estate owned

 

 

22,497

 

 

 

9,637

 

 

 

7,469

 

Purchase of real estate owned

 

 

(2,250

)

 

 

 

 

 

 

Capitalized real estate owned improvements

 

 

 

 

 

(194

)

 

 

(846

)

Change in advances

 

 

(5,414

)

 

 

(5,429

)

 

 

(8,709

)

Change in impounds and deposits

 

 

910

 

 

 

9,202

 

 

 

(3,843

)

Purchase of property and equipment

 

 

(326

)

 

 

(135

)

 

 

(726

)

Proceeds from sale of investments

 

 

 

 

 

1,180

 

 

 

 

Acquisition of Century, net of cash acquired

 

 

 

 

 

(10,755

)

 

 

 

Net cash (used in) provided by investing activities

 

 

(908,238

)

 

 

(656,483

)

 

 

87,739

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Warehouse and repurchase facilities advances

 

 

1,687,005

 

 

 

1,215,971

 

 

 

420,196

 

Warehouse and repurchase facilities repayments

 

 

(1,658,065

)

 

 

(989,374

)

 

 

(766,679

)

Proceeds from secured financing

 

 

215,000

 

 

 

175,000

 

 

 

 

Repayment of secured financing

 

 

(170,844

)

 

 

(82,156

)

 

 

(75,000

)

Proceeds of securitizations, net

 

 

1,369,985

 

 

 

977,678

 

 

 

536,687

 

Repayment of securitizations

 

 

(543,620

)

 

 

(643,500

)

 

 

(398,324

)

Debt issuance costs

 

 

(25,594

)

 

 

(27,024

)

 

 

(8,869

)

Purchase of treasury stock

 

 

(458

)

 

 

 

 

 

 

Net proceeds from issuance of preferred stock

 

 

 

 

 

 

 

 

41,044

 

Proceeds from issuance of warrants

 

 

 

 

 

 

 

 

2,158

 

Issuance of common stock

 

 

607

 

 

 

137

 

 

 

100,800

 

Deferred stock issuance costs

 

 

 

 

 

(560

)

 

 

 

IPO deal costs

 

 

 

 

 

 

 

 

(1,903

)

Net cash provided by (used in) financing activities

 

 

874,016

 

 

 

626,172

 

 

 

(149,890

)

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

 

14,452

 

 

 

27,311

 

 

 

(7,259

)

Cash, cash equivalents, and restricted cash at beginning of year

 

 

47,604

 

 

 

20,293

 

 

 

27,552

 

Cash, cash equivalents, and restricted cash at end of year

 

$

62,056

 

 

$

47,604

 

 

$

20,293

 

See accompanying notes to consolidated financial statements.

F-12


 

VELOCITY FINANCIAL, INC. AND SUBSIDIARIES

(FORMERLY KNOWN AS VELOCITY FINANCIAL, LLC AND SUBSIDIARIES)

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ended December 31, 2022, 2021 and 2020

(In thousands)

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

Cash paid during the year for interest

 

$

118,711

 

 

$

85,019

 

 

$

85,407

 

Cash paid during the year for income taxes

 

 

23,039

 

 

 

9,645

 

 

 

965

 

Noncash transactions from investing and financing activities:

 

 

 

 

 

 

 

 

 

Transfer of loans held for investment to loans held for sale

 

 

(279,233

)

 

 

(205,671

)

 

 

(110,678

)

Transfer of loans held for investment to real estate owned

 

 

10,031

 

 

 

11,466

 

 

 

9,747

 

Capitalized interest on loans held for investment

 

 

1,399

 

 

 

2,046

 

 

 

7,814

 

Transfer of loans held for sale to held for investment

 

 

77,190

 

 

 

11,137

 

 

 

213,609

 

Deferred IPO costs charged against additional paid-in capital

 

 

 

 

 

 

 

 

(4,000

)

Discount (premium) on issuance of securitizations

 

 

23,398

 

 

 

2,051

 

 

 

 

Preferred stock conversion to common stock

 

 

 

 

 

90,000

 

 

 

 

Business combination:

 

 

 

 

 

 

 

 

 

Investment securities

 

 

 

 

 

1,181

 

 

 

 

Fair value of tangible asset acquired

 

 

 

 

 

688

 

 

 

 

Mortgage servicing rights

 

 

 

 

 

7,152

 

 

 

 

Other receivables

 

 

 

 

 

154

 

 

 

 

Goodwill

 

 

 

 

 

6,775

 

 

 

 

Liabilities assumed

 

 

 

 

 

1,814

 

 

 

 

See accompanying notes to consolidated financial statements.

F-13


 

VELOCITY FINANCIAL, INC. AND SUBSIDIARIES

(FORMERLY KNOWN AS VELOCITY FINANCIAL, LLC AND SUBSIDIARIES)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2022, 2021, and 2020

 

Note 1 — Organization and Description of Business

Velocity Financial, LLC (VF or the Company) was a Delaware limited liability company (LLC) formed on July 9, 2012 for the purpose of acquiring all membership units in Velocity Commercial Capital, LLC (VCC). On January 16, 2020, Velocity Financial, LLC converted from a Delaware limited liability company to a Delaware corporation and changed its name to Velocity Financial, Inc. Upon completion of the conversion, the Velocity Financial, LLC’s Class A equity units of 97,513,533 and Class D equity units of 60,193,989 were converted to 11,749,994 shares of Velocity Financial, Inc. common stock. On January 22, 2020, the Company completed its initial public offering of 7,250,000 shares of common stock at a price to the public of $13.00 per share. On January 28, 2020, the Company completed the sale of an additional 1,087,500 shares of its common stock, representing the full exercise of the underwriters’ option to purchase additional shares, at a public offering price of $13.00 per share. The Company’s stock trades on The New York Stock Exchange under the symbol “VEL”.

VCC, a California LLC formed on June 2, 2004, is a mortgage lender that originates and acquires small balance investor real estate loans, providing capital to the investor real estate loan market. The Company is licensed as a California Finance Lender and, as such, is required to maintain a minimum net worth of $250 thousand. The Company does not believe there is any potential risk of not being able to meet this regulatory requirement. The Company uses its equity capital and borrowed funds to originate and invest in investor real estate loans and seeks to generate income based on the difference between the yield on its investor real estate loan portfolio and the cost of its borrowings. The Company does not engage in any other significant line of business or offer any other products or services, nor does it originate or acquire investments outside of the United States of America.

The Company, through its wholly owned subsidiaries, is the sole beneficial owner of the Velocity Commercial Capital Loan Trusts, from the 2016-1 Trust through and including the 2022-5 Trust, all of which are New York common law trusts, with the exception of VCC 2022-MC1 Trust which is a Delaware statutory trust. The Trusts are bankruptcy remote, variable interest entities (VIE) formed for the purpose of providing secured borrowings to the Company and are consolidated with the accounts of the Company.

On December 28, 2021, the Company acquired an 80% ownership interest in Century Health & Housing Capital, LLC (“Century”). Century is a licensed Ginnie Mae issuer/servicer that provides government-insured Federal Housing Administration (FHA) mortgage financing for multifamily housing, senior housing and long-term care/assisted living facilities. Century originates loans through its borrower-direct origination channel and services the loans through its in-house servicing platform, which enables the formation of long-term relationships with its clients and drives strong portfolio retention. Century is a consolidated subsidiary of the Company as of completion of the acquisition. In addition, as a servicer of Ginnie Mae loans, Century is required to maintain a minimum net worth, and Century is in compliance with this requirement as of December 31, 2022.

Note 2 — Basis of Presentation and Summary of Significant Accounting Policies

The consolidated financial statements of the Company have been prepared on the accrual basis of accounting and in accordance with United States Generally Accepted Accounting Principles (U.S. GAAP).

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of consolidated income and expenses during the reporting period.

F-14


 

Principles of Consolidation

The principles of consolidation require management to determine and reassess the requirement to consolidate VIEs each reporting period, and therefore, the determination may change based on new facts and circumstances pertaining to each VIE. This could result in a material impact to the Company’s consolidated financial statements in subsequent reporting periods.

The Company consolidates the assets, liabilities, and remainder interests of the Trusts as management determined that VCC is the primary beneficiary of these entities. The Company’s ongoing asset management responsibilities provide the Company with the power to direct the activities that most significantly impact the VIE’s economic performance, and the remainder interests provide the Company with the right to receive benefits and the obligation to absorb losses, limited to its investment in the remainder interest of the Trusts.

The consolidated financial statements as of December 31, 2022 and 2021 include only those assets, liabilities, and results of operations related to the business of the Company, its subsidiaries, and VIEs.

Business Combination

The Company accounts for its business combinations using the acquisition method of accounting. Assets acquired and the liabilities assumed as part of a business combination are recognized separately from goodwill at their acquisition date fair values. Goodwill is measured as the excess of consideration transferred over the net of the acquisition date fair values of the assets acquired and the liabilities assumed. The Company, with the assistance of outside specialists as necessary, use estimates and assumptions to value assets acquired and liabilities assumed at the acquisition date as well as contingent consideration, where applicable. The Company may refine these estimates during the measurement period which may be up to one year from the acquisition date. As a result, during the measurement period, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the Consolidated Statements of Income.

Restricted Cash

Restricted cash consisted of the required specified reserves by the 2020-2 and 2022-MC1 Trust agreements to pay the notes on each payment date if collections on mortgage loans are insufficient to make payments on the notes, and cash held by the Company for potential future advances due certain borrowers.

Loans Held for Investment and Loans Held for Sale

Except for loans originated in accordance with the guidelines of Ginnie Mae's program, which loans are originated with the intent to sell, originated loans and purchased loans are classified as held-for-investment when management has the intent and ability to hold such loans for the foreseeable future or until maturity. Loans held for investment originated prior to September 30, 2022, are carried at amortized cost, which is the outstanding principal balance, adjusted for net deferred loan origination costs and fees and allowance for loan losses. Loans originated or acquired after September 30, 2022 are carried at fair value.

Interest income is accrued on the unpaid principal balance (UPB) at their respective stated interest rates. Generally, loans are placed on nonaccrual status when they become 90 days past due. Loans are considered past due when contractually required principal or interest payments have not been made on the due dates. When a loan is placed on nonaccrual status, the accrued and unpaid interest is reversed as a reduction of interest income and accrued interest receivable. Interest income is subsequently recognized only to the extent cash payments are received or when the loan has been placed back in accrual status. Loans are restored to accrual status when (1) the loan becomes current and none of its principal and interest is due and unpaid, and the Company expects repayment of the remaining contractual principal and interest, or (2) if the loan has been formally restructured in a manner that reasonably assures repayment and performance according to its modified terms. Under these terms, the Company requires that the borrower continues to make the full restructured principal and interest payments for six consecutive months before restoring the loan to accrual status.

F-15


 

The deferred loans under the Company’s forbearance program are considered current at the time of deferral, and the Company continues to accrue interest on these loans. Deferred loans that subsequently went 90 days past due after the deferral date were placed on nonaccrual status with any accrued interest income reversed through earnings. The Company evaluates the COVID-19 forbearance-granted loans on an individual basis to determine if a reserve should be established on the collectability of the unamortized cost and accrued interest, and whether any loans should be placed on nonaccrual status.

For originated loans prior to October 1, 2022, carried at amortized cost, net deferred loan origination costs are amortized to interest income using the level yield method. Loan origination fees and costs on loans originated or acquired after September 30, 2022 are expensed as incurred.

Loans are classified as held for sale when management has the intent to sell them. Loans held for sale originated prior to October 1, 2022 are carried at lower of cost or estimated fair value. Loans held for sale originated or acquired effective October 1, 2022 are carried at estimated fair value. The Century loans are considered as held for sale until they meet the sale criteria describe in the following paragraphs, which is generally when they are delivered to GNMA in exchange for GNMA securities. The Company will service the loan for Ginnie Mae.

On occasion, as part of the Company’s management strategy of the loans held in its portfolio, the Company will transfer loans from held for investment to held for sale. Upon transfer of any loans that were held at amortized cost, any associated allowance for loan loss is charged off and the carrying value of the loan is adjusted to the lower of cost or estimated fair value. The net deferred fees and costs associated with loans held for sale are deferred (not accreted or amortized to interest income) until the related loans are sold.

The Company recognizes transfers of loans as sales when it surrenders control over the loans. Control over transferred loans is deemed to be surrendered when (1) the loans have been isolated from the Company, (2) the transferee has the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred loans, and (3) the Company does not maintain effective control over the transferred loans through either (a) an agreement that entitles and obligates the Company to repurchase or redeem them before their maturity or (b) the ability to unilaterally cause the holder to return the specific loans. Gains or losses on the sale of these loans are included in “Gain on disposition of loans” in the Consolidated Statements of Income.

Interest income on loans held for sale is recognized over the life of the loans using their contractual interest rates. Income recognition is suspended, and the unpaid interest receivable is reversed against interest income when loans become 90 days delinquent, or when, in management’s opinion, a full recovery of interest and principal becomes doubtful. Income recognition is resumed when the loan becomes contractually current.

Mortgage Servicing Rights

The Company retains the servicing rights of the Ginnie Mae insured loans that are sold in the secondary market by Century. Servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sale of loans.

Under the fair value measurement method, the Company measures servicing rights at fair value at each reporting date and reports changes in fair value of servicing assets in earnings in the period in which the changes occur and are included as a component of non-interest income or expense on the Consolidated Statements of Income. The fair value of servicing rights is subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. Loans serviced for others are not included in the Consolidated Balance Sheet.

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned.

F-16


 

Allowance for Loan Losses

Effective January 1, 2020, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments replacing the incurred loss accounting approach with the current expected credit loss approach for all financial assets measured at amortized cost, which as of the adoption date consisted entirely of our held for investment loan portfolio. Under the current expected credit loss ("CECL") methodology, the allowance for credit losses is measured using two components. A component that measures expected credit losses on a collective (pool) basis when similar risk characteristics exist and a component that measures expected credit losses on an individual loan basis. For the collective pool component, the Company identified the following portfolio segments based on risk characteristics of the loans in its loan portfolio (pool):

Residential 1– 4 Unit – Purchase (loans to purchase 1– 4 unit residential rental properties);
Residential 1– 4 Unit – Refinance (refinance loans on 1– 4 unit residential rental properties);
Commercial – Purchase (loans to purchase traditional commercial properties);
Commercial – Refinance (refinance loans on traditional commercial properties);
Short Term 1– 4 Unit – Purchase (short-term loans to purchase 1– 4 unit residential rental properties); and
Short Term 1– 4 Unit – Refinance (short-term refinance loans on 1– 4 unit residential rental properties).

The Company determines the collectability of its loans in the collective pools by evaluating certain risk characteristics. The segmentation of its loan portfolio was determined based on analyses of its loan portfolio performance over the past nine years. Based on analyses of the loan portfolio’s historical performance, the Company concluded that loan purpose and product types are the most significant risk factors in determining its expectation of future loan losses. Loan purpose considers whether a borrower is acquiring the property or refinancing an existing property. The historical experience shows that refinance loans have higher loss rates than loans for property acquisitions. Product type includes residential 1-4 unit property and traditional commercial property. The historical experience shows that traditional commercial property loans have higher loss rates than residential 1-4 unit property. Short term loans have a maturity of one to 2 years from origination. Long term loans have a maturity of up to 30 years from origination.

F-17


 

The Company estimates the allowance for loan losses using relevant available information, from internal and external sources, relating to historical performance, current conditions, and reasonable and supportable macroeconomic forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are considered for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels, or term, as well as for changes in environmental conditions, such as unemployment rates, property values and changes in the competitive or regulatory environment.

The Company uses an open pool loss rate methodology to model expected credit losses. To determine the loss rates for the open pool method, the Company starts with its historical database of losses, segmenting the loans by loan purpose, product type and repayment period. A third-party model applying the open pool method is used to estimate an annual average loss rates by dividing the respective pool's quarterly historical losses by the pool's respective prior quarter’s ending unamortized loan cost balance and deriving an annual average loss rate from the historical quarterly loss rates. The model then adjusts the annual average loss rates based upon macroeconomic forecasts over a reasonable and supportable period, followed by a straight-line reversion to the historical loss rates. The adjusted annual average loss rates are applied to the forecasted pool balance within each segment. The forecasted balances in the loan pool segments are calculated based on a principal amortization using contractual maturity, factoring in further principal reductions from estimated prepayments. Estimated prepayments, or Constant Prepayment Rates ("CPRs") are developed from multiple loan characteristic considerations, such as property types, FICO scores, loan purpose, and prepayment penalty terms, which is the most significant driver of prepayment activity. The prepayment penalty terms differ between the short-term and long-term loans, and the Company has developed a CPR curve for its short-term loans (2-year or less) and one for its long-term loans (30-year). Data from 2012-2022 is used to develop prepayment rates for the Company’s long-term loans. Because of the prepayment penalty structure in the Company’s long-term loans, prepayments during the active penalty term are historically low and begin to ramp up after the prepayment penalty term. The active prepayment penalty term is considered for existing and new loans over the reasonable and supportable forecast period in determining estimated prepayments. The Company back-tests the CPR curves on a quarterly basis and adjusts the CPR curves as appropriate. The reasonable and supportable period is meant to represent the period in which the Company believes the forecasted macroeconomic variables can be reasonably estimated. Significant variables or assumptions incorporated in the macroeconomic forecasts include U.S. unemployment, treasury yields, U.S. real gross domestic product (GDP), and U.S. real estate housing prices. The Company considers multiple scenarios from different macroeconomic forecasts and uses different forecast and revision periods for estimating lifetime expected credit losses.

For the December 31, 2020 CECL estimate, the Company considered a COVID-19 adverse stress scenario and a COVID-19 severe stress scenario, both with a five-quarter reasonable and supportable forecast period followed by a four-quarter straight-line reversion period. Management decided that using only the adverse stress scenario did not factor for recent additional COVID-related risks such as the post-holiday spike in infections and deaths, unknown impact of a recent mutant virus, success of the vaccine, and impact of recent Presidential executive orders. Management concluded that applying a 50% weight to the adverse and severe stress scenarios was appropriate given the status of the pandemic at year-end. The various scenarios, the weighting of scenarios, as well as the forecast period and reversion to historical loss is subject to change as conditions in the market change and the Company’s ability to forecast economic events evolves.

For the December 31, 2021 CECL estimate, the Company considered a COVID-19 severe stress scenario with a five-quarter reasonable and supportable forecast period followed by a four-quarter straight-line reversion period. The various scenarios, as well as the forecast period and reversion to historical loss is subject to change as conditions in the market change and the Company’s ability to forecast economic events evolves.

For the December 31, 2022 CECL estimate, the Company considered a severe stress scenario with an eight-quarter reasonable and supportable forecast period followed by a two-quarter straight-line reversion period. The various scenarios, as well as the forecast period and reversion to historical loss is subject to change as conditions in the market change and the Company’s ability to forecast economic events evolves.

The Company has determined that once a loan becomes nonperforming (90 or more days past due), it no longer shares the same risk characteristics of the other loans within its segment of homogeneous loans (pool). The Company pulls these loans out of the segments and evaluates the loans individually using the practical expedient to determine the credit exposure. Nonperforming loans are considered collateral dependent by the Company. Using the practical expedient, the fair value of the underlying collateral, less estimated selling costs, is compared to the carrying value of the loan in the determination of a credit loss. The allowance for loan losses

F-18


 

for individually assessed or evaluated loans is the difference between the fair value of the collateral underlying the loans at the reporting date, adjusted for estimated selling costs, and the amortized cost basis.

The allowance for loan losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when the Company believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

The allowance for loan losses is maintained at a level deemed adequate by management to provide for expected losses in the portfolio at the balance sheet date. While management uses available information to estimate its required allowance for loan losses, future additions to the allowance for credit losses may be necessary based on changes in estimates resulting from economic and other conditions.

The Company has made the accounting policy election not to measure an allowance for credit losses for accrued interest receivables. When a loan is placed on nonaccrual status, the accrued and unpaid interest is reversed as a reduction of interest income and accrued interest receivable. Accrued interest receivable is excluded from the amortized cost of loans and it is presented as accrued interest receivable in the Consolidated Balance Sheets.

Effective October 1, 2022, the Company elected to apply FVO accounting to its newly originated loans. Loans carried at fair value do not require a separate allowance for loan loss since any loan impairment will be reflected in the fair value of the loan. All loans originated or acquired prior to October 1, 2022, are carried at amortized cost and are subject to a CECL reserve.

Troubled Debt Restructurings

Troubled debt restructurings (TDRs) are renegotiated loans where borrower concessions have been granted, such as reduction of the UPB or interest rate and for which the borrower is experiencing financial difficulty. Insignificant concessions, such as short-term forbearances, do not constitute a TDR. The Company measures TDR impairment based on the present value of expected future cash flows discounted at the loan's effective interest rate, except that as a practical expedient, it may also measure impairment based on a loan's observable market price, or the fair value of the collateral less selling costs if the loan is a collateral-dependent loan. Once a loan is classified as a TDR, it remains a TDR for the purpose of calculating the allowance for credit losses for the remainder of its contractual term.

F-19


 

Accrued Interest and Other Receivables

Accrued interest and other receivables represent accrued and uncollected interest on loans in accrual status; principal and interest payments received, but unremitted by the servicer; and receivables from borrowers for escrow and other advances, net of an allowance for uncollectible borrower advances.

Real Estate Owned, Net (REO)

Properties acquired through foreclosure, deed in lieu of foreclosure, or from third parties that meet all of the following criteria are classified as real estate owned: (i) management has the intent to sell the property; (ii) the property is available for immediate sale in its present condition, or management intends on making necessary repairs to render the property saleable, subject only to terms that are usual and customary; and (iii) it is unlikely that any significant changes to the plan will be made or that the plan will be withdrawn.

Real estate owned is initially recorded at the property’s estimated fair value, based on appraisals or broker price opinions obtained, less estimated costs to sell, at the acquisition date, establishing a new cost basis. If the recorded loan balance at the time of transfer exceeds the estimated fair value of the property less estimated costs to sell, the charge is recorded to the allowance for loan losses. If the estimated fair value of the property less estimated costs to sell exceeds the recorded loan balance at the time of transfer, the write-up is first recorded as a recapture to the allowance for loan losses to the extent of any previous charge and then to gain on the REO. Any subsequent write-downs in the fair value of the REO after the transfer date are charged to real estate owned, net in the Consolidated Statements of Income and recognized through a valuation allowance. Subsequent increases in the fair value of the REO less selling costs reduce the valuation allowance, but not below zero, and are credited to real estate owned, net.

Property and Equipment, Net

Property and equipment is recorded at cost, less accumulated depreciation, computed principally by the straight-line method based on the estimated useful lives of the specific assets, which range from three to seven years. Software is amortized over the estimated useful lives of the specific assets, which range from three to ten years using the straight-line method. Leasehold improvements are amortized over the lives of the respective leases or the service lives of the improvements, whichever is shorter.

Goodwill

Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred over the fair value of the net assets acquired and liabilities assumed as of the acquisition date less any noncontrolling interest. Goodwill acquired in a purchase business combination and determined to have an indefinite useful life is not amortized but tested for impairment at least annually in the fourth quarter, or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed.

Off Balance Sheet Credit Exposure

The Company has no off-balance-sheet assets or liabilities with credit exposure.

Income Taxes

Income taxes are accounted for using the asset and liability method. Under this method a deferred tax asset or liability is measured based on the enacted tax rates expected to apply to taxable income in the years in which the differences between the financial statement carrying amounts and tax bases of existing assets and liabilities are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date.

Valuation allowances are established to reduce the net carrying amount of deferred tax assets ("DTA") if it is determined to be more likely than not, that all or some portion of the potential deferred tax asset will not be realized.

F-20


 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the DTA will or will not be realized. The Company's ultimate realization of the DTA is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible. Management considers the nature and amount of historical and projected future taxable income, the scheduled reversal of deferred tax assets and liabilities, and available tax planning strategies in making this assessment. The amount of deferred taxes recognized could be impacted by changes to any of these variables.

The Company determines whether its tax positions are more likely than not to be sustained upon examination by the applicable taxing authorities, including resolution of any related appeals or litigation processes, based on the technical merits of the positions in question. Income tax positions that meet the more likely than not recognition threshold are measured to determine the amount of benefit to recognize. An income tax position is measured at the largest amount of benefit that management believes has a greater than 50% likelihood of realization upon settlement. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits in income tax expense.

Stock-Based Compensation

Compensation expense for stock options, and restricted stock awards is based on the fair value of the award at the date of grant. The fair value of stock options and options under the Company’s Employee Stock Purchase Plan (“ESPP”) is estimated at the date of grant using a Black-Scholes option pricing model. The fair value of restricted stock awards are determined based on the Company’s current market price on the date of grant. Under the Company’s ESPP, employees may purchase shares of common stock at a price equal to 85% of the lesser of the fair market value of the stock on the first or the last trading day of each offering period. The Company records compensation expenses related to the discount given to participating employees. Compensation expense for performance stock units is measured using the fair value at the date of grant and recorded over each vesting period, and may be adjusted over the vesting period based on interim estimates of performance against the pre-set objectives. Compensation expense for all stock-based awards is recognized in the consolidated financial statements on a straight-line basis over the requisite service period, which is generally defined as the vesting period. The Company recognizes forfeitures as they occur and the income tax effects of awards are recognized in the consolidated statements of income when awards vest or are settled.

Earnings per Share

Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of shares adjusted for the dilutive effect of stock-based awards.

Treasury shares

The Company separately presents treasury shares, which represent shares surrendered to the Company equal in value to the statutory payroll tax withholding obligations arising from the vesting of employee restricted stock awards. Treasury shares are carried at cost.

Note 3 — Current Accounting Developments

Recently Issued Accounting Standards

ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures." The amendments in this ASU eliminate the recognition and measurement guidance for troubled debt restructuring by Creditors and require enhanced disclosures for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. ASU 2022-02 requires that an entity disclose current-period gross write-offs by year of origination for financing receivables. This ASU is effective January 1, 2023 for the Company. The adoption of this standard is not expected to have a significant impact on the Company’s consolidated financial statements.

F-21


 

Note 4 — Cash, Cash Equivalents, and Restricted Cash

The Company is required to hold cash for certain Trusts and potential future advances due certain borrowers. In accordance with various mortgage servicing and related agreements, Century maintains escrow accounts for mortgage insurance premium, tax and insurance, working capital, sinking fund and other mortgage related escrows. The total escrow balances payable amounted to $68.5 million at December 31, 2022. This amount is not reflected on the balance sheet of the Company at December 31, 2022.

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Company’s consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows as of December 31, 2022, 2021, and 2020 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Cash and cash equivalents

 

$

45,248

 

 

$

35,965

 

 

$

13,273

 

Restricted cash

 

 

16,808

 

 

 

11,639

 

 

 

7,020

 

Total cash, cash equivalents, and restricted
   cash shown in the consolidated statements of cash flows

 

$

62,056

 

 

$

47,604

 

 

$

20,293

 

 

Note 5 — Loans Held for Sale, Net

The following table summarizes loans held for sale as of December 31, 2022 and 2021 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Unpaid principal balance

 

$

 

 

$

87,422

 

Valuation adjustments

 

 

 

 

 

 

Deferred loan origination costs

 

 

 

 

 

486

 

Ending balance

 

$

 

 

$

87,908

 

There were no loans held for sale as of December 31, 2022.

Note 6 — Loans Held for Investment and Loans Held for Investment at Fair Value

The following tables summarize loans held for investment as of December 31, 2022 and 2021 (in thousands):

 

 

December 31, 2022

 

 

 

Loans held for

 

 

Loans held for

 

 

Total loans

 

 

 

investment,

 

 

investment, at

 

 

held for

 

 

 

net

 

 

fair value

 

 

investment

 

Unpaid principal balance

 

$

3,243,854

 

 

$

268,632

 

 

$

3,512,486

 

Valuation adjustments on FVO loans

 

 

 

 

 

7,463

 

 

 

7,463

 

Deferred loan origination costs

 

 

33,429

 

 

 

 

 

 

33,429

 

 

 

 

3,277,283

 

 

 

276,095

 

 

 

3,553,378

 

Allowance for loan losses

 

 

(4,893

)

 

 

 

 

 

(4,893

)

Total loans held for investment, net

 

$

3,272,390

 

 

$

276,095

 

 

$

3,548,485

 

 

 

 

December 31, 2021

 

 

 

Loans held for

 

 

Loans held for

 

 

Total loans

 

 

 

investment,

 

 

investment, at

 

 

held for

 

 

 

net

 

 

fair value

 

 

investment

 

Unpaid principal balance

 

$

2,498,466

 

 

$

1,332

 

 

$

2,499,798

 

Valuation adjustments on FVO loans

 

 

 

 

 

27

 

 

 

27

 

Deferred loan origination costs

 

 

33,360

 

 

 

 

 

 

33,360

 

 

 

 

2,531,826

 

 

 

1,359

 

 

 

2,533,185

 

Allowance for loan losses

 

 

(4,262

)

 

 

 

 

 

(4,262

)

Total loans held for investment, net

 

$

2,527,564

 

 

$

1,359

 

 

$

2,528,923

 

 

F-22


 

During the year ended December 31, 2022, $292.4 million in UPB of loans held for investment have participated in the COVID-19 forbearance program and the Company granted a 90-days forbearance period on these loans. The following table summarizes the UPB and amortized cost basis of the loans in the Company's COVID-19 forbearance program as of December 31, 2022 ($ in thousands):

 

 

December 31, 2022

 

 

UPB

 

 

%

 

Amortized Cost

 

 

%

Beginning balance

 

$

292,429

 

 

 

 

$

295,990

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

Foreclosures

 

 

(3,593

)

 

 

 

 

(3,620

)

 

 

Repayments

 

 

(87,831

)

 

 

 

 

(89,024

)

 

 

Ending balance

 

$

201,005

 

 

 

 

$

203,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing/Accruing

 

$

161,455

 

 

80.3%

 

$

163,346

 

 

80.3%

 

 

 

 

 

 

 

 

 

 

 

Nonperforming/Nonaccrual

 

$

39,550

 

 

19.7%

 

$

40,000

 

 

19.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

UPB

 

 

%

 

Amortized Cost

 

 

%

Beginning balance

 

$

392,073

 

 

 

 

$

396,918

 

 

 

Additions

 

 

2,616

 

 

 

 

 

2,615

 

 

 

Foreclosures

 

 

(402

)

 

 

 

 

(408

)

 

 

Repayments

 

 

(101,858

)

 

 

 

 

(103,135

)

 

 

Ending balance

 

$

292,429

 

 

 

 

$

295,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing/Accruing

 

$

233,307

 

 

79.8%

 

$

236,076

 

 

79.8%

 

 

 

 

 

 

 

 

 

 

 

Nonperforming/Nonaccrual

 

$

59,122

 

 

20.2%

 

$

59,914

 

 

20.2%

 

F-23


 

Since April 1, 2020, the inception of the COVID-19 forbearance program, the Company has modified $409.6 million in UPB of loans, which includes capitalized interest of $11.5 million. As of December 31, 2022, $215.8 million in UPB of modified loans has been paid down, which includes $4.3 million of capitalized interest received.

Approximately 80.3% and 79.8% of the COVID forbearance loans in UPB were performing, and 19.7% and 20.2% were on nonaccrual status as of December 31, 2022 and 2021, respectively.

As of December 31, 2022 and 2021, the gross unpaid principal balance of loans held for investment pledged as collateral for the Company’s warehouse facility agreements, and securitizations issued were as follows (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

The 2013 repurchase agreement

 

$

170,185

 

 

$

202,511

 

The 2021 repurchase agreement

 

 

101,024

 

 

 

114,072

 

The Bank credit agreement

 

 

39,087

 

 

 

30,959

 

The 2021 term repurchase agreement

 

 

104,594

 

 

 

53,217

 

The July 2021 term repurchase agreement

 

 

3,859

 

 

 

 

Total pledged loans

 

$

418,749

 

 

$

400,759

 

 

 

 

 

 

 

 

2015-1 Trust

 

$

 

 

$

31,931

 

2016-1 Trust

 

 

39,720

 

 

 

52,623

 

2017-2 Trust

 

 

67,048

 

 

 

94,809

 

2018-1 Trust

 

 

48,139

 

 

 

71,051

 

2018-2 Trust

 

 

104,791

 

 

 

154,974

 

2019-1 Trust

 

 

104,249

 

 

 

144,727

 

2019-2 Trust

 

 

91,025

 

 

 

132,358

 

2019-3 Trust

 

 

75,618

 

 

 

103,266

 

2020-1 Trust

 

 

144,913

 

 

 

189,547

 

2020-2 Trust

 

 

81,259

 

 

 

98,403

 

2020-MC1 Trust

 

 

 

 

 

134,957

 

2021-1 Trust

 

 

208,875

 

 

 

249,396

 

2021-2 Trust

 

 

172,144

 

 

 

198,039

 

2021-3 Trust

 

 

178,861

 

 

 

202,138

 

2021-4 Trust

 

 

275,741

 

 

 

314,547

 

2022-1 Trust

 

 

262,526

 

 

 

 

2022-2 Trust

 

 

245,339

 

 

 

 

2022-MC1 Trust

 

 

97,246

 

 

 

 

2022-3 Trust

 

 

299,638

 

 

 

 

2022-4 Trust

 

 

326,627

 

 

 

 

2022-5 Trust

 

 

251,288

 

 

 

 

Total

 

$

3,075,047

 

 

$

2,172,766

 

 

F-24


 

(a)
Nonaccrual Loans

The following tables present the amortized cost basis, or recorded investment, of the Company’s loans held for investment, excluding loans carried at fair value, that were nonperforming and on nonaccrual status as of December 31, 2022 and 2021. Also included in the tables below is a TDR individually evaluated for allowance for loan loss.

 

 

December 31, 2022

 

 

Total
Nonaccrual

 

 

Nonaccrual with No Allowance for Loan Loss

 

 

Nonaccrual with Allowance for Loan Loss

 

 

Allowance for Loans Individually Evaluated

 

 

% of Allowance to Total Nonaccrual/ Impaired Loans

 

 

Commercial - Purchase

 

$

22,571

 

 

$

22,437

 

 

$

134

 

 

$

28

 

 

 

0.2

 

 %

Commercial - Refinance

 

 

87,133

 

 

 

82,330

 

 

 

4,803

 

 

 

517

 

 

 

4.1

 

 

Residential 1-4 Unit - Purchase

 

 

27,984

 

 

 

27,516

 

 

 

468

 

 

 

118

 

 

 

0.9

 

 

Residential 1-4 Unit - Refinance

 

 

113,909

 

 

 

111,742

 

 

 

2,167

 

 

 

175

 

 

 

1.4

 

 

Short Term 1-4 Unit - Purchase

 

 

8,140

 

 

 

8,140

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit - Refinance

 

 

35,602

 

 

 

30,612

 

 

 

4,990

 

 

 

258

 

 

 

2.1

 

 

Total

 

$

295,339

 

 

$

282,777

 

 

$

12,562

 

 

$

1,096

 

 

 

8.7

 

 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing troubled debt restructuring:

 

$

 

 

$

 

 

$

 

 

$

25

 

 

 

 

 

 

 

 

December 31, 2021

 

 

Total
Nonaccrual

 

 

Nonaccrual with No Allowance for Loan Loss

 

 

Nonaccrual with Allowance for Loan Loss

 

 

Allowance for Loans Individually Evaluated

 

 

% of Allowance to Total Nonaccrual/ Impaired Loans

 

 

Commercial - Purchase

 

$

17,260

 

 

$

16,501

 

 

$

759

 

 

$

9

 

 

 

0.1

 

 %

Commercial - Refinance

 

 

85,935

 

 

 

79,131

 

 

 

6,804

 

 

 

826

 

 

 

6.2

 

 

Residential 1-4 Unit - Purchase

 

 

17,385

 

 

 

17,128

 

 

 

257

 

 

 

96

 

 

 

0.7

 

 

Residential 1-4 Unit - Refinance

 

 

107,552

 

 

 

105,515

 

 

 

2,037

 

 

 

138

 

 

 

1.0

 

 

Short Term 1-4 Unit - Purchase

 

 

2,986

 

 

 

2,881

 

 

 

105

 

 

 

31

 

 

 

0.2

 

 

Short Term 1-4 Unit - Refinance

 

 

45,300

 

 

 

41,870

 

 

 

3,430

 

 

 

306

 

 

 

2.3

 

 

Total

 

$

276,418

 

 

$

263,026

 

 

$

13,392

 

 

$

1,406

 

 

 

10.5

 

 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructuring included
in nonaccrual loans:

 

$

165

 

 

$

 

 

$

 

 

$

25

 

 

 

 

 

The Company has made the accounting policy election not to measure an allowance for credit losses for accrued interest receivables. The Company has also made the accounting policy election to write off accrued interest receivables by reversing interest income when loans are placed on nonaccrual status, or 90 days or more past due, other than the COVID-19 forbearance-granted loans. Any future payments received for these loans will be recognized on a cash basis.

F-25


 

The Company continues to evaluate the COVID-19 forbearance-granted loans on an individual basis to determine if a reserve should be established on the collectability of the accrued interest and whether any loans should be placed on nonaccrual status at a future date.

The following table presents the amortized cost basis in the loans held for investment as of December 31, 2022 and 2021, and the amount of accrued interest receivables written off by reversing interest income by portfolio segment for the years ended December 31, 2022 and 2021 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

Amortized Cost

 

 

Interest Reversal

 

 

Amortized Cost

 

 

Interest Reversal

 

Commercial - Purchase

 

$

701,408

 

 

$

(640

)

 

$

509,421

 

 

$

(346

)

Commercial - Refinance

 

 

907,097

 

 

 

(1,343

)

 

 

783,260

 

 

 

(1,176

)

Residential 1-4 Unit - Purchase

 

 

588,433

 

 

 

(596

)

 

 

408,770

 

 

 

(209

)

Residential 1-4 Unit - Refinance

 

 

939,305

 

 

 

(1,602

)

 

 

730,321

 

 

 

(1,474

)

Short Term 1-4 Unit - Purchase

 

 

69,884

 

 

 

(189

)

 

 

28,989

 

 

 

(821

)

Short Term 1-4 Unit - Refinance

 

 

71,157

 

 

 

(502

)

 

 

71,065

 

 

 

(653

)

Total

 

$

3,277,284

 

 

$

(4,872

)

 

$

2,531,826

 

 

$

(4,679

)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the years ended December 31, 2022 and 2021, cash basis interest income recognized on nonaccrual loans was $27.3 million and $31.2 million, respectively. Other than loans in the Company's COVID-19 forbearance program, no accrued interest income was recognized on nonaccrual loans for the years ended December 31, 2022 and 2021. The average recorded investment of individually evaluated loans, computed using month-end balances, was $269.4 million and $311.2 million for the years ended December 31, 2022 and 2021, respectively. There were no commitments to lend additional funds to debtors whose loans have been modified as of December 31, 2022 and 2021.

F-26


 

(b)
Allowance for Loan Losses

The following tables present the activity in the allowance for loan losses for the years ended December 31, 2022 and 2021 (in thousands):

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Residential

 

 

Residential

 

 

Short Term

 

 

Short Term

 

 

 

 

 

 

Commercial

 

 

Commercial

 

 

1-4 Unit

 

 

1-4 Unit

 

 

1-4 Unit

 

 

1-4 Unit

 

 

 

 

 

 

Purchase

 

 

Refinance

 

 

Purchase

 

 

Refinance

 

 

Purchase

 

 

Refinance

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - January 1, 2022

 

$

385

 

 

$

2,144

 

 

$

400

 

 

$

948

 

 

$

43

 

 

$

342

 

 

$

4,262

 

Provision for loan losses

 

 

401

 

 

 

(88

)

 

 

149

 

 

 

429

 

 

 

(22

)

 

 

283

 

 

 

1,152

 

Charge-offs

 

 

(147

)

 

 

(25

)

 

 

(7

)

 

 

(105

)

 

 

 

 

 

(237

)

 

 

(521

)

Ending balance

 

$

639

 

 

$

2,031

 

 

$

542

 

 

$

1,272

 

 

$

21

 

 

$

388

 

 

$

4,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

28

 

 

$

517

 

 

$

118

 

 

$

175

 

 

$

 

 

$

258

 

 

$

1,096

 

Loans collectively evaluated

 

$

611

 

 

$

1,514

 

 

$

424

 

 

$

1,097

 

 

$

21

 

 

$

130

 

 

$

3,797

 

Amortized cost related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

22,571

 

 

$

87,133

 

 

$

27,984

 

 

$

113,909

 

 

$

8,140

 

 

$

35,602

 

 

$

295,339

 

Loans collectively evaluated

 

$

678,837

 

 

$

819,964

 

 

$

560,449

 

 

$

825,396

 

 

$

61,744

 

 

$

35,555

 

 

$

2,981,945

 

 

F-27


 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

Residential

 

 

Residential

 

 

Short Term

 

 

Short Term

 

 

 

 

 

 

Commercial

 

 

Commercial

 

 

1-4 Unit

 

 

1-4 Unit

 

 

1-4 Unit

 

 

1-4 Unit

 

 

 

 

 

 

Purchase

 

 

Refinance

 

 

Purchase

 

 

Refinance

 

 

Purchase

 

 

Refinance

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - January 1, 2020

 

$

373

 

 

$

2,093

 

 

$

333

 

 

$

1,216

 

 

$

595

 

 

$

1,235

 

 

$

5,845

 

Provision for loan losses

 

 

154

 

 

 

164

 

 

 

104

 

 

 

(60

)

 

 

(538

)

 

 

(116

)

 

 

(292

)

Charge-offs

 

 

(142

)

 

 

(113

)

 

 

(37

)

 

 

(208

)

 

 

(14

)

 

 

(777

)

 

 

(1,291

)

Ending balance

 

$

385

 

 

$

2,144

 

 

$

400

 

 

$

948

 

 

$

43

 

 

$

342

 

 

$

4,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

9

 

 

$

826

 

 

$

96

 

 

$

138

 

 

$

31

 

 

$

306

 

 

$

1,406

 

Loans collectively evaluated

 

$

376

 

 

$

1,318

 

 

$

305

 

 

$

811

 

 

$

10

 

 

$

36

 

 

$

2,856

 

Amortized cost related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

17,260

 

 

$

85,935

 

 

$

17,385

 

 

$

107,552

 

 

$

2,986

 

 

$

45,300

 

 

$

276,418

 

Loans collectively evaluated

 

$

492,161

 

 

$

697,326

 

 

$

391,385

 

 

$

622,768

 

 

$

26,003

 

 

$

25,765

 

 

$

2,255,408

 

(c)
Credit Quality Indicator

A credit quality indicator is a statistic used by the Company to monitor and assess the credit quality of loans held for investment, excluding loans held for investment at fair value. The Company monitors its charge-off rate in relation to its nonperforming loans as its credit quality indicator. The charge-offs over the average nonperforming loans were 0.20%, 0.42%, and 0.65% for the years ended December 31, 2022 , 2021 and 2020, respectively. The recovery rates on long-term nonperforming assets were 106.7%, 104.2% and 103.1% for the years ended December 31, 2022 , 2021 and 2020, respectively. On short-term nonperforming assets, the recovery rates were 107.0% and 102.7% for the years ended December 31, 2022 and 2021, respectively. Short-term loans were classified as held for sale during the year ended December 31, 2020.

F-28


 

Other credit quality indicators include aging status and accrual status. Nonperforming loans are loans that are 90 or more days past due, in bankruptcy, in foreclosure, or not accruing interest. The following tables present the aging status of the amortized cost basis in the loans held for investment portfolio, which include $203.3 million and $296.0 million loans in the Company’s COVID-19 forbearance program as of December 31, 2022 and 2021, respectively (in thousands):

 

 

30–59 days

 

 

60–89 days

 

 

90+days

 

 

Total

 

 

 

 

 

Total

 

December 31, 2022

 

past due

 

 

past due

 

 

past due(1)

 

 

past due

 

 

Current

 

 

loans

 

Loans individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

865

 

 

$

 

 

$

21,706

 

 

$

22,571

 

 

$

 

 

$

22,571

 

Commercial - Refinance

 

 

4,415

 

 

 

5,943

 

 

 

76,619

 

 

 

86,977

 

 

 

156

 

 

 

87,133

 

Residential 1-4 Unit - Purchase

 

 

590

 

 

 

592

 

 

 

26,802

 

 

 

27,984

 

 

 

 

 

 

27,984

 

Residential 1-4 Unit - Refinance

 

 

1,715

 

 

 

2,728

 

 

 

109,466

 

 

 

113,909

 

 

 

 

 

 

113,909

 

Short Term 1-4 Unit - Purchase

 

 

176

 

 

 

 

 

 

7,964

 

 

 

8,140

 

 

 

 

 

 

8,140

 

Short Term 1-4 Unit - Refinance

 

 

657

 

 

 

 

 

 

34,945

 

 

 

35,602

 

 

 

 

 

 

35,602

 

Total loans individually evaluated

 

$

8,418

 

 

$

9,263

 

 

$

277,502

 

 

$

295,183

 

 

$

156

 

 

$

295,339

 

Loans collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

24,899

 

 

$

5,096

 

 

$

 

 

$

29,995

 

 

$

648,842

 

 

$

678,837

 

Commercial - Refinance

 

 

41,711

 

 

 

20,561

 

 

 

 

 

 

62,272

 

 

 

757,692

 

 

 

819,964

 

Residential 1-4 Unit - Purchase

 

 

22,840

 

 

 

13,948

 

 

 

 

 

 

36,788

 

 

 

523,661

 

 

 

560,449

 

Residential 1-4 Unit - Refinance

 

 

64,925

 

 

 

23,224

 

 

 

 

 

 

88,149

 

 

 

737,247

 

 

 

825,396

 

Short Term 1-4 Unit - Purchase

 

 

21,273

 

 

 

294

 

 

 

 

 

 

21,567

 

 

 

40,177

 

 

 

61,744

 

Short Term 1-4 Unit - Refinance

 

 

5,550

 

 

 

1,191

 

 

 

 

 

 

6,741

 

 

 

28,814

 

 

 

35,555

 

Total loans collectively evaluated

 

$

181,198

 

 

$

64,314

 

 

$

 

 

$

245,512

 

 

$

2,736,433

 

 

$

2,981,945

 

Ending balance

 

$

189,616

 

 

$

73,577

 

 

$

277,502

 

 

$

540,695

 

 

$

2,736,589

 

 

$

3,277,284

 

(1)
Includes loans in bankruptcy and foreclosure less than 90 days past due.

 

 

30–59 days

 

 

60–89 days

 

 

90+days

 

 

Total

 

 

 

 

 

Total

 

December 31, 2021

 

past due

 

 

past due

 

 

past due(1)

 

 

past due

 

 

Current

 

 

loans

 

Loans individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

700

 

 

$

2,314

 

 

$

14,246

 

 

$

17,260

 

 

$

 

 

$

17,260

 

Commercial - Refinance

 

 

4,464

 

 

 

6,818

 

 

 

74,488

 

 

 

85,770

 

 

 

165

 

 

 

85,935

 

Residential 1-4 Unit - Purchase

 

 

 

 

 

682

 

 

 

16,703

 

 

 

17,385

 

 

 

 

 

 

17,385

 

Residential 1-4 Unit - Refinance

 

 

807

 

 

 

1,088

 

 

 

105,657

 

 

 

107,552

 

 

 

 

 

 

107,552

 

Short Term 1-4 Unit - Purchase

 

 

1,224

 

 

 

 

 

 

1,762

 

 

 

2,986

 

 

 

 

 

 

2,986

 

Short Term 1-4 Unit - Refinance

 

 

615

 

 

 

1,010

 

 

 

43,675

 

 

 

45,300

 

 

 

 

 

 

45,300

 

Total loans individually evaluated

 

$

7,810

 

 

$

11,912

 

 

$

256,531

 

 

$

276,253

 

 

$

165

 

 

$

276,418

 

Loans collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

17,319

 

 

$

4,034

 

 

$

 

 

$

21,353

 

 

$

470,808

 

 

$

492,161

 

Commercial - Refinance

 

 

31,769

 

 

 

7,025

 

 

 

 

 

 

38,794

 

 

 

658,532

 

 

 

697,326

 

Residential 1-4 Unit - Purchase

 

 

14,905

 

 

 

5,580

 

 

 

 

 

 

20,485

 

 

 

370,900

 

 

 

391,385

 

Residential 1-4 Unit - Refinance

 

 

39,045

 

 

 

9,548

 

 

 

 

 

 

48,593

 

 

 

574,175

 

 

 

622,768

 

Short Term 1-4 Unit - Purchase

 

 

21,412

 

 

 

217

 

 

 

 

 

 

21,629

 

 

 

4,374

 

 

 

26,003

 

Short Term 1-4 Unit - Refinance

 

 

4,060

 

 

 

5,561

 

 

 

 

 

 

9,621

 

 

 

16,144

 

 

 

25,765

 

Total loans collectively evaluated

 

$

128,510

 

 

$

31,965

 

 

$

 

 

$

160,475

 

 

$

2,094,933

 

 

$

2,255,408

 

Ending balance

 

$

136,320

 

 

$

43,877

 

 

$

256,531

 

 

$

436,728

 

 

$

2,095,098

 

 

$

2,531,826

 

(1)
Includes loans in bankruptcy and foreclosure less than 90 days past due.

F-29


 

The following table presents the aging of the amortized cost basis of loans held for investment in the Company's COVID-19 forbearance program as of December 31, 2022 and 2021(in thousands):

 

 

30–59 days

 

 

60–89 days

 

 

90+days

 

 

Total

 

 

 

 

 

Total

 

December 31, 2022

 

past due

 

 

past due

 

 

past due(1)

 

 

past due

 

 

Current

 

 

loans

 

Loans individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

 

 

$

 

 

$

2,880

 

 

$

2,880

 

 

$

 

 

$

2,880

 

Commercial - Refinance

 

 

767

 

 

 

186

 

 

 

16,194

 

 

 

17,147

 

 

 

 

 

 

17,147

 

Residential 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

1,116

 

 

 

1,116

 

 

 

 

 

 

1,116

 

Residential 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

10,039

 

 

 

10,039

 

 

 

 

 

 

10,039

 

Short Term 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

279

 

 

 

279

 

 

 

 

 

 

279

 

Short Term 1-4 Unit - Refinance

 

 

180

 

 

 

 

 

 

8,359

 

 

 

8,539

 

 

 

 

 

 

8,539

 

Total loans individually evaluated

 

$

947

 

 

$

186

 

 

$

38,867

 

 

$

40,000

 

 

$

 

 

$

40,000

 

Loans collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

1,682

 

 

$

656

 

 

$

 

 

$

2,338

 

 

$

22,323

 

 

$

24,661

 

Commercial - Refinance

 

 

5,874

 

 

 

3,786

 

 

 

 

 

 

9,660

 

 

 

62,699

 

 

 

72,359

 

Residential 1-4 Unit - Purchase

 

 

2,346

 

 

 

1,036

 

 

 

 

 

 

3,382

 

 

 

7,277

 

 

 

10,659

 

Residential 1-4 Unit - Refinance

 

 

4,118

 

 

 

1,539

 

 

 

 

 

 

5,657

 

 

 

30,178

 

 

 

35,835

 

Short Term 1-4 Unit - Purchase

 

 

19,832

 

 

 

 

 

 

 

 

 

19,832

 

 

 

 

 

 

19,832

 

Short Term 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans collectively evaluated

 

$

33,852

 

 

$

7,017

 

 

$

 

 

$

40,869

 

 

$

122,477

 

 

$

163,346

 

Ending balance

 

$

34,799

 

 

$

7,203

 

 

$

38,867

 

 

$

80,869

 

 

$

122,477

 

 

$

203,346

 

(1)
Includes loans in bankruptcy and foreclosure less than 90 days past due. Also includes accruing loans 90+ day past due.

 

 

30–59 days

 

 

60–89 days

 

 

90+days

 

 

Total

 

 

 

 

 

Total

 

December 31, 2021

 

past due

 

 

past due

 

 

past due(1)

 

 

past due

 

 

Current

 

 

loans

 

Loans individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

163

 

 

$

1,622

 

 

$

4,259

 

 

$

6,044

 

 

$

 

 

$

6,044

 

Commercial - Refinance

 

 

 

 

 

2,820

 

 

 

18,520

 

 

 

21,340

 

 

 

 

 

 

21,340

 

Residential 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

3,045

 

 

 

3,045

 

 

 

 

 

 

3,045

 

Residential 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

22,670

 

 

 

22,670

 

 

 

 

 

 

22,670

 

Short Term 1-4 Unit - Purchase

 

 

99

 

 

 

 

 

 

180

 

 

 

279

 

 

 

 

 

 

279

 

Short Term 1-4 Unit - Refinance

 

 

404

 

 

 

299

 

 

 

5,833

 

 

 

6,536

 

 

 

 

 

 

6,536

 

Total loans individually evaluated

 

$

666

 

 

$

4,741

 

 

$

54,507

 

 

$

59,914

 

 

$

 

 

$

59,914

 

Loans collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

2,209

 

 

$

1,158

 

 

$

 

 

$

3,367

 

 

$

30,904

 

 

$

34,271

 

Commercial - Refinance

 

 

8,309

 

 

 

2,444

 

 

 

 

 

 

10,753

 

 

 

90,040

 

 

 

100,793

 

Residential 1-4 Unit - Purchase

 

 

315

 

 

 

231

 

 

 

 

 

 

546

 

 

 

18,321

 

 

 

18,867

 

Residential 1-4 Unit - Refinance

 

 

4,086

 

 

 

319

 

 

 

 

 

 

4,405

 

 

 

48,314

 

 

 

52,719

 

Short Term 1-4 Unit - Purchase

 

 

20,869

 

 

 

 

 

 

 

 

 

20,869

 

 

 

761

 

 

 

21,630

 

Short Term 1-4 Unit - Refinance

 

 

942

 

 

 

4,149

 

 

 

 

 

 

5,091

 

 

 

2,705

 

 

 

7,796

 

Total loans collectively evaluated

 

$

36,730

 

 

$

8,301

 

 

$

 

 

$

45,031

 

 

$

191,045

 

 

$

236,076

 

Ending balance

 

$

37,396

 

 

$

13,042

 

 

$

54,507

 

 

$

104,945

 

 

$

191,045

 

 

$

295,990

 

(1)
Includes loans in bankruptcy and foreclosure less than 90 days past due. Also includes accruing loans 90+ day past due.

F-30


 

In addition to the aging status, the Company also evaluates credit quality by accrual status. The following tables present the amortized cost in loans held for investment, excluding loans held for investment at fair value, based on accrual status and by loan origination year as of December 31, 2022 and 2021 (in thousands).

 

 

Term Loans Amortized Cost Basis by Origination Year

 

December 31, 2022:

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Pre-2018

 

 

Total

 

Commercial - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

273,950

 

 

$

249,100

 

 

$

36,064

 

 

$

56,322

 

 

$

33,193

 

 

$

30,208

 

 

$

678,837

 

Nonperforming

 

 

1,274

 

 

 

6,959

 

 

 

1,579

 

 

 

5,809

 

 

 

3,205

 

 

 

3,745

 

 

 

22,571

 

Total Commercial - Purchase

 

$

275,224

 

 

$

256,059

 

 

$

37,643

 

 

$

62,131

 

 

$

36,398

 

 

$

33,953

 

 

$

701,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

263,754

 

 

$

210,898

 

 

$

55,795

 

 

$

103,633

 

 

$

93,161

 

 

$

92,723

 

 

$

819,964

 

Nonperforming

 

 

9,012

 

 

 

11,801

 

 

 

3,855

 

 

 

23,423

 

 

 

20,408

 

 

 

18,634

 

 

 

87,133

 

Total Commercial - Refinance

 

$

272,766

 

 

$

222,699

 

 

$

59,650

 

 

$

127,056

 

 

$

113,569

 

 

$

111,357

 

 

$

907,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

249,625

 

 

$

227,235

 

 

$

10,710

 

 

$

31,685

 

 

$

18,891

 

 

$

22,303

 

 

$

560,449

 

Nonperforming

 

 

7,281

 

 

 

10,107

 

 

 

2,165

 

 

 

2,313

 

 

 

1,553

 

 

 

4,565

 

 

 

27,984

 

Total Residential 1-4
   Unit - Purchase

 

$

256,906

 

 

$

237,342

 

 

$

12,875

 

 

$

33,998

 

 

$

20,444

 

 

$

26,868

 

 

$

588,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

338,959

 

 

$

285,195

 

 

$

24,703

 

 

$

84,208

 

 

$

39,870

 

 

$

52,461

 

 

$

825,396

 

Nonperforming

 

 

21,391

 

 

 

25,023

 

 

 

6,907

 

 

 

27,746

 

 

 

15,834

 

 

 

17,008

 

 

 

113,909

 

Total Residential 1-4
   Unit - Refinance

 

$

360,350

 

 

$

310,218

 

 

$

31,610

 

 

$

111,954

 

 

$

55,704

 

 

$

69,469

 

 

$

939,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

40,967

 

 

$

944

 

 

$

15,659

 

 

$

4,174

 

 

$

 

 

$

 

 

$

61,744

 

Nonperforming

 

 

1,287

 

 

 

5,212

 

 

 

995

 

 

 

542

 

 

 

104

 

 

 

 

 

 

8,140

 

Total Short Term 1-4
   Unit - Purchase

 

$

42,254

 

 

$

6,156

 

 

$

16,654

 

 

$

4,716

 

 

$

104

 

 

$

 

 

$

69,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

35,555

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

35,555

 

Nonperforming

 

 

786

 

 

 

1,221

 

 

 

10,545

 

 

 

18,245

 

 

 

4,805

 

 

 

 

 

 

35,602

 

Total Short Term 1-4
   Unit - Refinance

 

$

36,341

 

 

$

1,221

 

 

$

10,545

 

 

$

18,245

 

 

$

4,805

 

 

$

 

 

$

71,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

$

1,243,841

 

 

$

1,033,695

 

 

$

168,977

 

 

$

358,100

 

 

$

231,024

 

 

$

241,647

 

 

$

3,277,284

 

 

 

F-31


 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

December 31, 2021:

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Pre-2017

 

 

Total

 

Commercial - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

277,618

 

 

$

45,836

 

 

$

81,541

 

 

$

46,637

 

 

$

24,164

 

 

$

16,365

 

 

$

492,161

 

Nonperforming

 

 

288

 

 

 

1,781

 

 

 

5,541

 

 

 

4,180

 

 

 

3,539

 

 

 

1,931

 

 

 

17,260

 

Total Commercial - Purchase

 

$

277,906

 

 

$

47,617

 

 

$

87,082

 

 

$

50,817

 

 

$

27,703

 

 

$

18,296

 

 

$

509,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

239,688

 

 

$

64,966

 

 

$

144,017

 

 

$

118,735

 

 

$

62,374

 

 

$

67,545

 

 

$

697,325

 

Nonperforming

 

 

2,482

 

 

 

3,949

 

 

 

26,012

 

 

 

26,869

 

 

 

16,492

 

 

 

10,131

 

 

 

85,935

 

Total Commercial - Refinance

 

$

242,170

 

 

$

68,915

 

 

$

170,029

 

 

$

145,604

 

 

$

78,866

 

 

$

77,676

 

 

$

783,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

263,180

 

 

$

12,878

 

 

$

48,930

 

 

$

29,544

 

 

$

12,863

 

 

$

23,990

 

 

$

391,385

 

Nonperforming

 

 

1,372

 

 

 

2,749

 

 

 

3,896

 

 

 

3,736

 

 

 

3,487

 

 

 

2,145

 

 

 

17,385

 

Total Residential 1-4
   Unit - Purchase

 

$

264,552

 

 

$

15,627

 

 

$

52,826

 

 

$

33,280

 

 

$

16,350

 

 

$

26,135

 

 

$

408,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

343,199

 

 

$

31,334

 

 

$

114,145

 

 

$

59,825

 

 

$

31,774

 

 

$

42,491

 

 

$

622,768

 

Nonperforming

 

 

11,646

 

 

 

6,040

 

 

 

31,816

 

 

 

30,626

 

 

 

16,677

 

 

 

10,747

 

 

 

107,552

 

Total Residential 1-4
   Unit - Refinance

 

$

354,845

 

 

$

37,374

 

 

$

145,961

 

 

$

90,451

 

 

$

48,451

 

 

$

53,238

 

 

$

730,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,890

 

 

$

15,582

 

 

$

8,531

 

 

$

 

 

$

 

 

$

 

 

$

26,003

 

Nonperforming

 

 

 

 

 

1,565

 

 

 

1,316

 

 

 

105

 

 

 

 

 

 

 

 

 

2,986

 

Total Short Term 1-4
   Unit - Purchase

 

$

1,890

 

 

$

17,147

 

 

$

9,847

 

 

$

105

 

 

$

 

 

$

 

 

$

28,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,448

 

 

$

11,991

 

 

$

12,326

 

 

$

 

 

$

 

 

$

 

 

$

25,765

 

Nonperforming

 

 

1,038

 

 

 

15,819

 

 

 

22,618

 

 

 

5,825

 

 

 

 

 

 

 

 

 

45,300

 

Total Short Term 1-4
   Unit - Refinance

 

$

2,486

 

 

$

27,810

 

 

$

34,944

 

 

$

5,825

 

 

$

 

 

$

 

 

$

71,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

$

1,143,849

 

 

$

214,490

 

 

$

500,689

 

 

$

326,082

 

 

$

171,370

 

 

$

175,345

 

 

$

2,531,825

 

 

F-32


 

Note 7 — Mortgage Loans on Real Estate

The following tables present the Company’s loans (UPB) collateralized by real estate as of December 31, 2022 and 2021 (in thousands).

December 31, 2022

 

Description

 

Interest
Rate

 

Final
Maturity
Date

 

Unpaid
Principal
Balance
(1) (2)

 

 

Nonaccrual
Unpaid
Principal
Balance

 

1-4 unit residential (3)

 

 

 

 

 

 

 

 

 

 

Under $1.0 million

 

4.0% - 13.5%

 

January 1, 2053

 

$

1,374,726

 

 

$

127,125

 

$1.0 million and over

 

4.0% - 11.5%

 

January 1, 2053

 

 

476,813

 

 

 

57,508

 

 

 

 

 

 

 

 

1,851,539

 

 

 

184,633

 

Traditional commercial (4)

 

 

 

 

 

 

 

 

 

 

Under $1.0 million

 

4.0% - 13.7%

 

January 1, 2053

 

 

1,196,378

 

 

 

69,763

 

$1.0 million and over

 

4.0% - 11.7%

 

January 1, 2053

 

 

464,569

 

 

 

38,393

 

 

 

 

 

 

 

 

1,660,947

 

 

 

108,156

 

Total at December 31, 2022

 

 

 

 

 

$

3,512,486

 

 

$

292,789

 

 

December 31, 2021

 

Description

 

Interest
Rate

 

Final
Maturity
Date

 

Unpaid
Principal
Balance
(1) (2)

 

 

Nonaccrual
Unpaid
Principal
Balance

 

1-4 unit residential (3)

 

 

 

 

 

 

 

 

 

 

Under $1.0 million

 

4.0% - 13.5%

 

January 1, 2052

 

$

987,069

 

 

$

127,214

 

$1.0 million and over

 

4.0% - 11.5%

 

January 1, 2052

 

 

325,025

 

 

 

44,426

 

 

 

 

 

 

 

 

1,312,094

 

 

 

171,640

 

Traditional commercial (4)

 

 

 

 

 

 

 

 

 

 

Under $1.0 million

 

3.1% - 13.0%

 

January 1, 2052

 

 

969,599

 

 

 

73,039

 

$1.0 million and over

 

4.0% - 10.2%

 

January 1, 2052

 

 

305,528

 

 

 

28,421

 

 

 

 

 

 

 

 

1,275,127

 

 

 

101,460

 

Total at December 31, 2021

 

 

 

 

 

$

2,587,221

 

 

$

273,100

 

(1)
The aggregate cost of the Company’s loan portfolio for Federal income tax purposes was $3,553,379 and $2,621,093 as of December 31, 2022 and 2021, respectively.
(2)
As of December 31, 2022 and 2021, $168.4 million and $155.1 million, respectively, of the total UPB were interest-only loans with interest payable monthly and the principal payable at maturity.
(3)
The principal and interest on the 1-4 unit residential mortgage loans is payable monthly over the life of the loan to maturity. These loans generally contain a 3% prepayment penalty provision if the loan is prepaid within the first 3 years.
(4)
The principal and interest on the traditional commercial mortgage loans is payable monthly over the life of the loan to maturity. These loans generally contain a 5% prepayment penalty provision if the loan is prepaid within the first 3 years.

The following table presents the reconciliation of the UPB of mortgage loans for the years ended December 31, 2022, 2021, and 2020:

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Balance at beginning of period

 

$

2,587,220

 

 

$

1,944,804

 

 

$

2,059,344

 

Addition during period:

 

 

 

 

 

 

 

 

 

New mortgage loans

 

 

1,761,853

 

 

 

1,326,275

 

 

 

435,037

 

Acquisition

 

 

17,657

 

 

 

22,437

 

 

 

4,643

 

Capitalized Interest

 

 

1,604

 

 

 

2,045

 

 

 

7,814

 

Deduction during period:

 

 

 

 

 

 

 

 

 

Collection of principal

 

 

(525,986

)

 

 

(568,081

)

 

 

(374,576

)

Collection of capitalized interest

 

 

(2,155

)

 

 

(2,163

)

 

 

 

Foreclosures

 

 

(10,031

)

 

 

(11,603

)

 

 

(10,781

)

Mortgages sold

 

 

(317,676

)

 

 

(126,494

)

 

 

(176,677

)

Balance at end of period

 

$

3,512,486

 

 

$

2,587,220

 

 

$

1,944,804

 

 

F-33


 

 

Note 8 — Receivables Due From Servicers

The following tables summarize receivables due from servicers as of December 31, 2022 and 2021 (in thousands):

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

Securitizations

 

 

Warehouse and repurchase facilities and other

 

 

Total

 

Loan principal payments due from servicers

$

24,400

 

 

$

664

 

 

$

25,064

 

Other loan servicing receivables

 

13,095

 

 

 

2,521

 

 

 

15,616

 

Loan servicing receivables

 

37,495

 

 

 

3,185

 

 

 

40,680

 

Corporate and escrow advances receivable

 

21,995

 

 

 

2,969

 

 

 

24,964

 

Total receivables due from servicers

$

59,490

 

 

$

6,154

 

 

$

65,644

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

Securitizations

 

 

Warehouse and repurchase facilities and other

 

 

Total

 

Loan principal payments due from servicers

$

42,344

 

 

$

1,165

 

 

$

43,509

 

Other loan servicing receivables

 

10,718

 

 

 

730

 

 

 

11,448

 

Loan servicing receivables

 

53,062

 

 

 

1,895

 

 

 

54,957

 

Corporate and escrow advances receivable

 

17,884

 

 

 

1,489

 

 

 

19,373

 

Total receivables due from servicers

$

70,946

 

 

$

3,384

 

 

$

74,330

 

 

Note 9 — Property and Equipment, Net

As of December 31, 2022 and 2021, property and equipment consisted of the following (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Furniture

 

$

927

 

 

$

885

 

Computer equipment

 

 

986

 

 

 

1,222

 

Office equipment

 

 

409

 

 

 

278

 

Leasehold improvements

 

 

578

 

 

 

578

 

Capitalized software

 

 

6,671

 

 

 

7,634

 

Building

 

 

685

 

 

 

685

 

 

 

 

10,256

 

 

 

11,282

 

Accumulated depreciation and amortization

 

 

(6,900

)

 

 

(7,452

)

Ending balance

 

$

3,356

 

 

$

3,830

 

During the years ended December 31, 2022, 2021 and 2020, depreciation and amortization expense was $0.8 million, $1.1 million, and $1.2 million, respectively.

The Company engaged a third-party consulting firm to assist in the building and implementation of a data warehouse and loan origination systems. The data warehouse was placed into service in 2017 and the loan origination system was placed into service in 2018. The total capitalized costs for the data warehouse and loan origination systems (LOS) were $5.7 million as of December 31, 2022 and 2021. Total accumulated depreciation and amortization included accumulated amortization on the data warehouse and the LOS of $4.1 million and $3.7 million as of December 31, 2022 and 2021, respectively. The estimated aggregate amortization expense related to capitalized software for each of the next five years is $0.4 million for 2023, 2024, 2025, 2026, and $0.2 million for 2027.

F-34


 

Note 10 — Real Estate Owned, Net

The Company’s real estate owned activities were as follows during the years ended December 31, 2022 and 2021 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Beginning balance

 

$

17,557

 

 

$

15,767

 

Additions

 

 

13,439

 

 

 

12,583

 

Capitalized improvements

 

 

 

 

 

194

 

Sales

 

 

(19,558

)

 

 

(9,228

)

Other adjustments

 

 

2,250

 

 

 

 

Valuation adjustments

 

 

(363

)

 

 

(1,759

)

Ending balance

 

$

13,325

 

 

$

17,557

 

The following table summarizes information about real estate operating income and expenses, realized gains and losses on sales of real estate, and unrealized gains and losses resulting from adjustments to valuation allowances for the years ended December 31, 2022, 2021 and 2020 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Operating income

 

$

275

 

 

$

451

 

 

$

444

 

Operating expenses

 

 

(2,781

)

 

 

(2,251

)

 

 

(2,010

)

Valuation adjustments

 

 

(363

)

 

 

(1,759

)

 

 

(1,734

)

Net gain on sales of real estate

 

 

2,939

 

 

 

409

 

 

 

644

 

Total

 

$

70

 

 

$

(3,150

)

 

$

(2,656

)

Net gain (loss) on sales of real estate represents the difference between the net proceeds from the liquidation of the underlying properties and their respective carrying values. The following table provides additional information about the number of properties sold and the gross gains and losses recognized in real estate owned, net, in the consolidated statements of income, during the years ended December 31, 2022, 2021 and 2020 (in thousands, except properties sold):

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

Properties

 

 

Gain

 

 

Properties

 

 

Gain

 

 

Properties

 

 

Gain

 

 

 

sold

 

 

(loss)

 

 

sold

 

 

(loss)

 

 

sold

 

 

(loss)

 

Sales resulting in gains

 

 

31

 

 

$

3,401

 

 

 

23

 

 

$

972

 

 

 

14

 

 

$

837

 

Sales resulting in losses

 

 

12

 

 

 

(462

)

 

 

14

 

 

 

(563

)

 

 

9

 

 

 

(193

)

Total

 

 

43

 

 

$

2,939

 

 

 

37

 

 

$

409

 

 

 

23

 

 

$

644

 

 

Note 11 — Mortgage Servicing Rights

Mortgage loans serviced for others are not included in the consolidated balance sheets. The unpaid principal balance of mortgage loans serviced for others by Century amounted to $491.9 million and $520.6 million as of December 31, 2022 and 2021, respectively. The Company has elected to record its mortgage servicing rights using the fair value measurement method. Significant assumptions used in determining the fair value of servicing rights as of December 31, 2022 and 2021 include: 1) Weighted average discount rate of 8.1% and 8.0%, and 2) Weighted average constant prepayment rate of 6.3% and 3.2%.

The following table presents the Company's mortgage servicing rights (in thousands):

 

 

December 31, 2022

 

 

 

2022

 

 

2021

 

Balance at the beginning of year

 

$

7,152

 

 

$

 

Mortgage servicing rights acquired

 

 

 

 

 

7,152

 

Additions

 

 

 

 

 

 

Fair value adjustments

 

 

2,086

 

 

 

 

Balance at end of year

 

$

9,238

 

 

$

7,152

 

 

F-35


 

 

Note 12 — Goodwill

FASB ASC 350, Intangibles - Goodwill and Other, requires a company to perform an impairment test on goodwill annually, or more frequently if events or changes in circumstance indicate that the asset might be impaired, by comparing the fair value of such goodwill to its recorded or carrying amount. If the carrying amount of goodwill exceeds the fair value, an impairment charge must be recorded in an amount equal to the excess. The goodwill was recorded as part of the purchase accounting of Century on December 28, 2021, Management has assessed goodwill and concluded that no impairment existed as of December 31, 2022.

The following table presents the activity for goodwill (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance at the beginning of year

 

$

6,775

 

 

$

 

Goodwill acquired

 

 

 

 

 

6,775

 

Balance at end of year

 

$

6,775

 

 

$

6,775

 

 

Note 13 — Other Assets

Other assets were comprised of the following as of December 31, 2022 and 2021 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Prepaid expenses

 

$

1,843

 

 

$

1,628

 

Interest-only strips and deposits

 

 

176

 

 

 

166

 

Deferred costs

 

 

501

 

 

 

502

 

Income tax receivable

 

 

8,301

 

 

 

 

Operating leases - right of use assets, net

 

 

2,424

 

 

 

3,744

 

Appraisal fees for loans in process

 

 

(58

)

 

 

479

 

Other assets

 

 

338

 

 

 

305

 

Total other assets

 

$

13,525

 

 

$

6,824

 

 

Note 14 — Leases

The Company adopted ASU 2016-02, Leases (Topic 842) and all subsequent related ASUs using the alternative transition method effective January 1, 2019. The Company has elected the package of practical expedients that permits the Company to not reassess prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected all the new standard’s available transition practical expedients, including the short-term lease recognition exemption that includes not recognizing right-of-use (“ROU”) assets or lease liabilities for existing short-term leases, and the practical expedient to not separate lease and non-lease components for all leases.

The Company determines if a contract arrangement is a lease at inception. The Company primarily enters into operating lease contracts for office space and certain equipment. As part of the property lease agreements, the Company may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise those options. The ROU lease asset also includes any lease payments made and lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company does not possess any leases that have variable lease payments or residual value guarantees.

The Company uses its incremental borrowing rates to determine the present value of its lease liabilities. The weighted average borrowing rate was 5.88%, 5.86%, and 6.01% as of December 31, 2022, 2021, and 2020, respectively. The Company’s leases have remaining terms ranging from 2 years to 5 years, and the weighted average remaining lease term was 2.0 years as of December 31, 2022. Short-term leases (initial term of less than 12 months) are not recorded on the balance sheet and lease expense is recognized on a straight-line basis over the lease term.

F-36


 

As of December 31, 2022 and 2021, operating lease ROU assets included in other assets was $2.4 million and $3.7 million, respectively. Operating lease liabilities included in accounts payable and accrued expenses was $2.7 million and $4.0 million as of December 31, 2022 and 2021, respectively. Operating lease expense is a component of “Rent and occupancy” expense on the consolidated statements of income. Operating lease expense was $1.7 million, $1.8 million, and $1.5 million for the year ended December 31, 2022, 2021, and 2020, respectively, and included short-term leases that were immaterial.

The following table presents supplemental cash flow information related to leases for the years ended December 31, 2022, 2021, and 2020 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

1,632

 

 

$

1,626

 

 

$

1,524

 

ROU assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

Operating leases

 

$

26

 

 

$

256

 

 

$

 

The following table presents maturities of operating lease liabilities as of December 31, 2022 (in thousands):

 

 

December 31, 2022

 

 

 

Operating Leases

 

2023

 

$

1,514

 

2024

 

 

1,209

 

2025

 

 

170

 

2026

 

 

105

 

2027

 

 

53

 

Thereafter

 

 

290

 

Total lease payments

 

 

3,341

 

Less: Imputed interest

 

 

(691

)

Present value of lease liabilities

 

$

2,650

 

 

F-37


 

Note 15 — Securitizations, Net

As of December 31, 2022, the Company is the sole beneficial interest holder of twenty-one Trusts, which are variable interest entities included in the consolidated financial statements. The securitization transactions are accounted for as secured borrowings under U.S. GAAP. The securities are subject to redemption by the Company when the stated principal balance is less than a certain percentage, ranging from 10%–30% of the original stated principal balance of loans at issuance. As a result, the actual maturity dates of the securities issued could be earlier than their respective stated maturity dates. The following table summarizes securities issued, ownership retained by the Company at the time of the securitization, and as of December 31, 2022 and 2021, and the stated maturity for each outstanding securitization (in thousands):

 

 

 

 

 

Securities Retained as of

 

 

 

Trusts

 

Securities
Issued

 

 

Issuance
Date

 

 

December 31,
2022

 

 

December 31,
2021

 

 

Stated Maturity
Date

2015-1 Trust

 

$

285,457

 

 

$

27,372

 

 

$

 

 

$

15,526

 

 

July 2045

2016-1 Trust

 

 

319,809

 

 

 

38,792

 

 

 

17,541

 

 

 

17,633

 

 

April 2046

2017-2 Trust

 

 

245,601

 

 

 

12,927

 

 

 

2,697

 

 

 

4,064

 

 

October 2047

2018-1 Trust

 

 

176,816

 

 

 

9,308

 

 

 

2,065

 

 

 

2,849

 

 

April 2048

2018-2 Trust

 

 

307,988

 

 

 

16,210

 

 

 

4,352

 

 

 

6,608

 

 

October 2048

2019-1 Trust

 

 

235,580

 

 

 

12,399

 

 

 

4,178

 

 

 

6,180

 

 

March 2049

2019-2 Trust

 

 

207,020

 

 

 

10,901

 

 

 

4,007

 

 

 

5,922

 

 

July 2049

2019-3 Trust

 

 

154,419

 

 

 

8,127

 

 

 

3,281

 

 

 

4,799

 

 

October 2049

2020-1 Trust

 

 

248,700

 

 

 

13,159

 

 

 

6,746

 

 

 

8,678

 

 

February 2050

2020-2 Trust

 

 

96,352

 

 

 

32,118

 

 

 

12,847

 

 

 

12,847

 

 

June 2050

2020-MC1 Trust

 

 

179,371

 

 

 

96,585

 

 

 

 

 

 

108,891

 

 

July 2050

2021-1 Trust

 

 

251,301

 

 

 

13,227

 

 

 

10,120

 

 

 

12,518

 

 

May 2051

2021-2 Trust

 

 

194,918

 

 

 

10,260

 

 

 

 

 

 

 

 

August 2051

2021-3 Trust

 

 

204,205

 

 

 

 

 

 

 

 

 

 

 

October 2051

2021-4 Trust

 

 

319,116

 

 

 

 

 

 

 

 

 

 

 

December 2051

2022-1 Trust

 

 

273,594

 

 

 

5,015

 

 

 

4,718

 

 

 

 

 

February 2052

2022-2 Trust

 

 

241,388

 

 

 

11,202

 

 

 

11,170

 

 

 

 

 

March 2052

2022-MC1 Trust

 

 

84,967

 

 

 

40,911

 

 

 

44,038

 

 

 

 

 

May 2047

2022-3 Trust

 

 

296,323

 

 

 

18,914

 

 

 

18,587

 

 

 

 

 

May 2052

2022-4 Trust

 

 

308,357

 

 

 

25,190

 

 

 

25,027

 

 

 

 

 

July 2052

2022-5 Trust

 

 

188,754

 

 

 

65,459

 

 

 

65,141

 

 

 

 

 

October 2052

Total

 

$

4,820,036

 

 

$

468,076

 

 

$

236,515

 

 

$

206,515

 

 

 

 

F-38


 

The following table summarizes outstanding bond balances for each securitization as of December 31, 2022 and 2021 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

2015-1 Trust

 

$

 

 

$

17,536

 

2016-1 Trust

 

 

22,369

 

 

 

36,401

 

2017-2 Trust

 

 

59,183

 

 

 

86,497

 

2018-1 Trust

 

 

43,596

 

 

 

62,375

 

2018-2 Trust

 

 

93,792

 

 

 

143,152

 

2019-1 Trust

 

 

91,167

 

 

 

132,306

 

2019-2 Trust

 

 

82,508

 

 

 

122,205

 

2019-3 Trust

 

 

67,899

 

 

 

95,521

 

2020-1 Trust

 

 

136,643

 

 

 

174,550

 

2020-2 Trust

 

 

60,445

 

 

 

80,676

 

2020-MC1 Trust

 

 

 

 

 

35,711

 

2021-1 Trust

 

 

196,969

 

 

 

236,190

 

2021-2 Trust

 

 

170,072

 

 

 

197,744

 

2021-3 Trust

 

 

178,038

 

 

 

202,793

 

2021-4 Trust

 

 

273,489

 

 

 

315,489

 

2022-1 Trust

 

 

256,667

 

 

 

 

2022-2 Trust

 

 

233,045

 

 

 

 

2022-MC1 Trust

 

 

54,528

 

 

 

 

2022-3 Trust

 

 

280,066

 

 

 

 

2022-4 Trust

 

 

301,856

 

 

 

 

2022-5 Trust

 

 

186,577

 

 

 

 

Total outstanding bond balance

 

$

2,788,909

 

 

$

1,939,146

 

The securities and certificates are typically issued at a discount to par, which is recorded as a contra liability to the securities issued. The discount is amortized as an adjustment of yield over the stated term of the securities adjusted for prepayments. As of December 31, 2022 and 2021, unamortized discounts or premiums associated with the Trusts are as follows (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

2015-1 Trust

 

$

 

 

$

35

 

2016-1 Trust

 

 

(150

)

 

 

84

 

2017-2 Trust

 

 

8

 

 

 

12

 

2018-1 Trust

 

 

6

 

 

 

10

 

2018-2 Trust

 

 

11

 

 

 

16

 

2019-1 Trust

 

 

9

 

 

 

19

 

2019-2 Trust

 

 

6

 

 

 

10

 

2019-3 Trust

 

 

4

 

 

 

7

 

2020-1 Trust

 

 

3

 

 

 

5

 

2020-2 Trust

 

 

786

 

 

 

1,692

 

2020-MC1 Trust

 

 

 

 

 

385

 

2021-Trust

 

 

15

 

 

 

21

 

2021-2 Trust

 

 

162

 

 

 

214

 

2021-3 Trust

 

 

660

 

 

 

925

 

2021-4 Trust

 

 

642

 

 

 

838

 

2022-1 Trust

 

 

3,546

 

 

 

 

2022-2 Trust

 

 

3,665

 

 

 

 

2022-MC1 Trust

 

 

388

 

 

 

 

2022-3 Trust

 

 

6,161

 

 

 

 

2022-4 Trust

 

 

4,878

 

 

 

 

2022-5 Trust

 

 

727

 

 

 

 

Total unamortized discounts (premiums)

 

$

21,527

 

 

$

4,273

 

 

F-39


 

Professional and other capitalized issuance costs associated with the securitizations are recorded as a contra liability to the securities issued. As of December 31, 2022 and 2021, capitalized issuance costs associated with the Trusts are as follows (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

2015-1 Trust

 

$

 

 

$

32

 

2016-1 Trust

 

 

8

 

 

 

52

 

2017-2 Trust

 

 

535

 

 

 

808

 

2018-1 Trust

 

 

303

 

 

 

561

 

2018-2 Trust

 

 

908

 

 

 

1,371

 

2019-1 Trust

 

 

687

 

 

 

1,385

 

2019-2 Trust

 

 

866

 

 

 

1,325

 

2019-3 Trust

 

 

675

 

 

 

1,042

 

2020-1 Trust

 

 

1,351

 

 

 

2,032

 

2020-2 Trust

 

 

369

 

 

 

847

 

2020-MC1 Trust

 

 

 

 

 

380

 

2021-1 Trust

 

 

1,978

 

 

 

2,897

 

2021-2 Trust

 

 

1,924

 

 

 

2,757

 

2021-3 Trust

 

 

2,178

 

 

 

3,055

 

2021-4 Trust

 

 

3,177

 

 

 

4,449

 

2022-1 Trust

 

 

3,045

 

 

 

 

2022-2 Trust

 

 

2,880

 

 

 

 

2022-MC1 Trust

 

 

877

 

 

 

 

2022-3 Trust

 

 

3,679

 

 

 

 

2022-4 Trust

 

 

3,303

 

 

 

 

2022-5 Trust

 

 

2,349

 

 

 

 

Total capitalized issuance costs

 

$

31,092

 

 

$

22,994

 

As of December 31, 2022 and 2021, the weighted average rate on the sold securities and certificates for the Trusts are as follows:

 

 

December 31,

 

 

 

 

2022

 

 

2021

 

 

2015-1 Trust

 

 

 

%

 

7.22

 

%

2016-1 Trust

 

 

8.59

 

 

 

8.22

 

 

2017-2 Trust

 

 

3.92

 

 

 

3.37

 

 

2018-1 Trust

 

 

4.05

 

 

 

4.04

 

 

2018-2 Trust

 

 

4.46

 

 

 

4.39

 

 

2019-1 Trust

 

 

4.06

 

 

 

4.02

 

 

2019-2 Trust

 

 

3.46

 

 

 

3.44

 

 

2019-3 Trust

 

 

3.25

 

 

 

3.26

 

 

2020-1 Trust

 

 

2.89

 

 

 

2.82

 

 

2020-2 Trust

 

 

4.60

 

 

 

4.45

 

 

2020-MC1 Trust

 

 

 

 

 

4.42

 

 

2021-1 Trust

 

 

1.73

 

 

 

1.73

 

 

2021-2 Trust

 

 

2.02

 

 

 

2.28

 

 

2021-3 Trust

 

 

2.44

 

 

 

2.45

 

 

2021-4 Trust

 

 

3.20

 

 

 

3.11

 

 

2022-1 Trust

 

 

3.93

 

 

 

 

 

2022-2 Trust

 

 

5.07

 

 

 

 

 

2022-MC1 Trust

 

 

6.91

 

 

 

 

 

2022-3 Trust

 

 

5.67

 

 

 

 

 

2022-4 Trust

 

 

6.23

 

 

 

 

 

2022-5 Trust

 

 

7.10

 

 

 

 

 

 

F-40


 

Note 16 — Other Debt

The secured financing and warehouse facilities are utilized to finance the origination and purchase of commercial real estate mortgage loans. Warehouse facilities are designated to fund mortgage loans that are purchased and originated within specified underwriting guidelines. These lines of credit fund less than 100% of the principal balance of the mortgage loans originated and purchased, requiring the use of working capital to fund the remaining portion.

(a)
Secured Financing, Net (Corporate Debt)

On February 5, 2021, the Company entered into a five-year $175.0 million syndicated corporate debt agreement, the (“2021 Term Loan”). The 2021 Term Loan bore interest at a rate equal to one-month LIBOR plus 8.00% with a 1.00% LIBOR floor and was set to mature on February 4, 2026. As of December 31, 2021, the balance of the 2021 Term Loan was $170.8 million. The balance in the consolidated balance sheets is net of debt issuance costs and discounts of $8.0 million as of December 31, 2021.

On March 15, 2022, the Company entered into a five-year $215.0 million syndicated corporate debt agreement (“the 2022 Term Loan”). The 2022 Term Loan bears interest at a fixed rate of 7.125% and matures on March 15, 2027. Interest on the 2022 Term Loan is paid every six months. A portion of the net proceeds from the 2022 Term Loan was used to redeem all the amounts owed pursuant to the 2021 Term Loan. The remaining portion of the net proceeds from the 2022 Term Loan is used for loan originations and general corporate purposes. As of December 31, 2022, the balance of the 2022 Term Loan was $215.0 million. The balance in the consolidated balance sheets is net of debt issuance costs of $5.2 million as of December 31, 2022. The 2022 Term Loan is secured by substantially all assets of the Company not otherwise pledged under a securitization or warehouse facility and contains certain reporting and financial covenants. Should the Company fail to adhere to those covenants, the lenders have the right to demand immediate repayment that may require the Company to sell the collateral at less than the carrying amounts. As of December 31, 2022, the Company was in compliance with all covenants.

(b)
Warehouse Repurchase and Revolving Loan Facilities, Net

On January 4, 2011, Century entered into a Master Participation and Facility Agreement with a bank (“the 2011 Facility Agreement”). The Facility Agreement has a current extended maturity date of July 31, 2023, and is a short-term borrowing facility, collateralized by performing loans, with a maximum capacity of $60.0 million, and bears interest at one-month Secured Overnight Financing Rate (“SOFR”) plus 1.60% with a 0.25% floor. The effective interest rate was 5.6% for the year ended December 31, 2022.

On August 8, 2016, Century entered into a Promissory Note Revolving Credit Line with a bank (“Revolving Credit Line”). The Revolving Credit Line has a current extended maturity date of July 31, 2023, and is a short-term unsecured borrowing line, with a maximum capacity of $3.0 million, and bears interest at SOFR plus 2.00% with a 0.25% floor.

On May 17, 2013, the Company entered into a Repurchase Agreement (“the 2013 Repurchase Agreement”) with a warehouse lender. The 2013 Repurchase Agreement is a modified mark-to-market agreement and has a current maturity date of September 29, 2023, and is a short-term borrowing facility, collateralized by a pool of performing loans, with a maximum capacity of $300.0 million, and bears interest at SOFR plus 3.50%. All borrower payments on loans financed under the warehouse repurchase facility are first used to pay interest on the facility. The effective interest rates were 5.7% and 4.2%, for the years ended December 31, 2022 and 2021, respectively.

On September 12, 2018, the Company entered into a three-year non-mark to market secured revolving loan facility agreement (“the Bank Credit Agreement”) with a bank. The Bank Credit Agreement has a current extended maturity date of November 10, 2025. During the borrowing period, the Company can take loan advances from time to time subject to availability. Each loan advance bears interest at SFOR plus 3.61%, with a floor of 4.25%. The maximum loan amount under this facility is $50.0 million. The effective interest rates were 5.8% and 7.3% for the years ended December 31, 2022 and 2021, respectively.

F-41


 

On December 26, 2019, the Company entered into a $3.0 million loan agreement (“the 2019 Loan”) with a lender. The 2019 Loan is secured by five real properties acquired by the Company through foreclosure or by deed-in lieu of foreclosure. The 2019 Loan bore a fixed interest rate of 9.5%, with an extended maturity date of June 1, 2022. This loan was paid off in March 2022. The effective interest rate was 10.5% for the years ended December 31, 2022 and 2021.

On January 29, 2021, the Company entered into a non-mark-to-market Repurchase Agreement (“the 2021 Repurchase Agreement”) with a warehouse lender. The 2021 Repurchase Agreement has a current extended maturity date of April 14, 2023, and was a short-term borrowing facility, collateralized by a pool of loans, with a maximum capacity of $200.0 million, and bore interest at SOFR plus a margin of 3.50% during the availability period and 4.50% during the amortization period. All borrower payments on loans financed under the warehouse repurchase facility are first used to pay interest on the facility. The effective interest rates were 6.4% and 5.9% for the years ended December 31, 2022 and 2021, respectively.

On April 16, 2021, The Company entered into a non-mark-to-market Term Repurchase Agreement (“the 2021 Term Repurchase Agreement”) with a warehouse lender. The 2021 Term Repurchase Agreement has a maturity date of April 16, 2024, with a borrowing period through April 16, 2023. During the borrowing period, the Company can take loan advances from time to time subject to availability. Each loan advance bears interest at one-month LIBOR plus 3.0% per annum. The maximum capacity under this facility is $100.0 million. There was no balance outstanding for the year ended December 31, 2022. The effective interest rates were 5.6% and 3.5% for the years ended December 31, 2022 and December 31, 2021, respectively.

On July 29, 2021, the Company entered into a non-mark-to-market Term Repurchase Agreement (“the July 2021 Term Repurchase Agreement”) with a warehouse lender. The July 2021 Term Repurchase Agreement has a maturity date of July 29, 2024, with an option to extend the term to July 29, 2025. During the borrowing period, the Company can take loan advances from time to time subject to availability. Each loan advance bears interest at one-month LIBOR with a 0.5% floor plus 4.5% per annum. The maximum capacity under this facility is $100.0 million. The effective interest rates were 10.0% and 3.5% for the years ended December 31, 2022 and 2021, respectively.

On October 7, 2022, the Company entered into a $10.2 million short-term repurchase agreement ("the October 2022 Repurchase Agreement) with the 2013 Repurchase Agreement warehouse lender. The October Repurchase Agreement had a maturity date of January 5, 2023 and bore interest at SOFR plus 1.58%. The maturity date has been extended to March 31, 2023 and the borrowing amount has increased to $15.0 million. The maximum capacity under this agreement was $18.8 million. The effective interest rate was 6.1% for the year ended December 31, 2022.

Certain of the Company’s loans are pledged as security under the warehouse repurchase facilities and the revolving loan facility, which contain covenants. Should the Company fail to adhere to those covenants or otherwise default under the facilities, the lenders have the right to terminate the facilities and demand immediate repayment that may require the Company to sell the collateral at less than the carrying amounts. As of December 31, 2022 and 2021, the Company was in compliance with all covenants.

F-42


 

The following table summarizes the maximum borrowing capacity and current gross balances outstanding for the Company’s warehouse facilities and loan agreements as of December 31, 2022 and 2021 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

Period end
balance
 (1)

 

 

Maximum
borrowing
capacity

 

 

Period end
balance
 (1)

 

 

Maximum
borrowing
capacity

 

The 2021 term repurchase agreement

 

$

74,334

 

 

$

100,000

 

 

$

41,636

 

 

$

100,000

 

The 2021 repurchase agreement

 

 

79,504

 

 

 

200,000

 

 

 

82,580

 

 

 

200,000

 

The July 2021 term repurchase agreement

 

 

2,185

 

 

 

100,000

 

 

 

 

 

 

100,000

 

The 2013 repurchase agreement

 

 

136,165

 

 

 

300,000

 

 

 

153,499

 

 

 

200,000

 

The Bank credit agreement

 

 

29,495

 

 

 

50,000

 

 

 

22,385

 

 

 

50,000

 

The 2019 loan agreement

 

 

 

 

 

 

 

 

2,700

 

 

 

3,000

 

The October 2022 repurchase agreement

 

 

10,057

 

 

 

18,818

 

 

 

 

 

 

 

The September 2022 term repurchase agreement

 

 

 

 

 

60,000

 

 

 

 

 

 

 

Revolving credit line

 

 

 

 

 

3,000

 

 

 

 

 

 

 

Total

 

$

331,740

 

 

$

831,818

 

 

$

302,800

 

 

$

653,000

 

(1)
Warehouse repurchase facilities amounts in the consolidated balance sheet are net of debt issuance costs amounting to $0.9 million and $1.7 million as of December 31, 2022 and 2021.

The following table provides an overview of the activity and effective interest rate for the years ended December 31, 2022, 2021, and 2020 ($ in thousands):

 

 

December 31,

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

Warehouse and repurchase facilities:

 

 

 

 

 

 

 

 

 

 

Average outstanding balance

 

$

299,060

 

 

$

183,663

 

 

$

168,098

 

 

Highest outstanding balance at any month-end

 

 

426,959

 

 

 

336,775

 

 

 

439,547

 

 

Effective interest rate (1)

 

 

5.84

%

 

 

5.28

%

 

 

4.97

%

 

(1)
Represents interest expense divided by average gross outstanding balance and includes average rate of 5.22%, 4.23%, and 4.31%, and debt issue cost amortization of 0.62%, 1.05%, and 0.66%, as of December 31, 2022, 2021, and 2020, respectively.

The following table provides a summary of interest expense that includes debt issuance cost amortization, interest, amortization of discount, and deal cost amortization for the years ended December 31, 2022, 2021, and 2020 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Warehouse and repurchase facilities

 

$

17,454

 

 

$

9,706

 

 

$

8,352

 

Securitizations

 

 

110,269

 

 

 

75,680

 

 

 

79,474

 

Interest expense — portfolio related

 

 

127,723

 

 

 

85,386

 

 

 

87,826

 

Interest expense — corporate debt

 

 

29,472

 

 

 

20,609

 

 

 

12,049

 

Total interest expense

 

$

157,195

 

 

$

105,995

 

 

$

99,875

 

 

Note 17 — Income Taxes

The Company elected to be treated as a corporation, for tax purposes, effective January 1, 2018. As a result, the Company calculated its deferred tax balance as of January 1, 2018 and, per U.S. GAAP, recognized a deferred tax liability of $5.5 million with a corresponding increase to income tax expense in January 2018, the period in which the change was made.

F-43


 

The following table details the Company’s income tax expense (benefit) (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Current tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

$

(90

)

 

$

15,042

 

 

$

4,454

 

State

 

 

552

 

 

 

5,477

 

 

 

(769

)

Total current tax expense

 

$

462

 

 

$

20,519

 

 

$

3,685

 

Deferred tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

$

8,553

 

 

$

(7,362

)

 

$

564

 

State

 

 

3,018

 

 

 

(2,588

)

 

 

1,103

 

Total deferred tax expense (benefit)

 

$

11,571

 

 

$

(9,950

)

 

$

1,667

 

Total income tax expense

 

$

12,033

 

 

$

10,569

 

 

$

5,352

 

The following table contains a reconciliation of the Company’s provision for income taxes at the federal statutory tax rate to the provision for income taxes at the effective tax rate as of December 31, 2022, 2021, and 2020:

 

 

December 31,

 

 

2022

 

 

2021

 

 

2020

 

 

Federal income tax provision at statutory rate

 

 

21.0

 

%

 

21.0

 

%

 

21.0

 

%

State income taxes, net of federal tax benefit

 

 

6.3

 

 

 

5.6

 

 

 

8.6

 

 

Permanent items

 

 

0.2

 

 

 

0.1

 

 

 

0.1

 

 

Federal true-ups

 

 

 

 

 

 

 

 

0.5

 

 

Tax credits

 

 

(0.3

)

 

 

(0.2

)

 

 

(0.4

)

 

Change in unrecognized tax benefit

 

 

 

 

 

 

 

 

(7.9

)

 

Other

 

 

 

 

 

0.1

 

 

 

1.2

 

 

Effective tax rate

 

 

27.2

 

%

 

26.6

 

%

 

23.1

 

%

The changes in state income taxes and unrecognized tax benefit in the reconciliation are primarily due to changes in state apportionment and the related valuation impacts on taxes payable as well as the deferred tax asset in the prior year.

F-44


 

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities as of December 31, 2022 and 2021 are presented below (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

REMIC book-tax basis difference

 

$

 

 

$

10,433

 

Net operating loss

 

 

8,451

 

 

 

 

Mark-to-market on loans

 

 

355

 

 

 

7,066

 

Lease liability

 

 

783

 

 

 

1,151

 

Stock compensation

 

 

1,485

 

 

 

888

 

Accrued vacation

 

 

283

 

 

 

226

 

Intangibles

 

 

5

 

 

 

7

 

REO

 

 

 

 

 

225

 

Deferred state taxes

 

 

696

 

 

 

 

Other

 

 

154

 

 

 

82

 

Gross deferred tax assets

 

 

12,212

 

 

 

20,078

 

Deferred tax liabilities:

 

 

 

 

 

 

REMIC book-tax basis difference

 

 

(4,941

)

 

 

 

Right-of-use assets

 

 

(717

)

 

 

(1,064

)

Deferred origination costs

 

 

(138

)

 

 

(1,306

)

Property and equipment

 

 

(595

)

 

 

(710

)

REO

 

 

(30

)

 

 

 

Deferred state taxes

 

 

 

 

 

(394

)

MSR valuation

 

 

(758

)

 

 

 

Gross deferred tax liabilities

 

 

(7,179

)

 

 

(3,474

)

Total net deferred tax asset

 

$

5,033

 

 

$

16,604

 

The Company’s main temporary difference is due to the difference between the U.S. income tax and U.S. GAAP treatment with respect to its REMIC securities. For tax purposes, the issuances are considered taxable sales; whereas, for U.S. GAAP purposes, the REMIC issuances are considered financings.

Federal net operating loss ("NOL") carryforwards of $6.4 million generated after 2017 are available to offset future U.S. federal taxable income over an indefinite period. State NOL carryforwards totaling $2.0 million are available to offset future taxable income and began to expire in 2027. NOL carryforward periods for the various states jurisdictions generally range from 5 to 20 years.

The Company had no valuation allowance as of December 31, 2022 and 2021. Based on the Company’s estimates of taxable income over the years in which the items giving rise to the deferred tax assets are deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences.

The Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal, state, and local jurisdictions, where applicable. As of December 31, 2022, the Company is no longer subject to U.S. tax examinations for years before 2019 and is no longer subject to state tax examinations for years before 2018.

The Company periodically reviews its income tax positions based on tax laws and regulations and financial reporting considerations, and records adjustments as appropriate. This review takes into consideration the status of current taxing authorities' examinations of the Company's tax returns, recent positions taken by the taxing authorities on similar transactions, if any, and the overall tax environment.

The Company had gross unrecognized tax benefits in the amount of $1.9 million recorded as of December 31, 2022 and 2021. If recognized, $1.5 million of the unrecognized tax benefit would affect the 2022 annual effective tax rate. Interest and penalties on unrecognized tax benefits is reported by the Company as a component of tax expense, and the Company recorded interest and penalties in its consolidated statements of income in the amount of $0.1 million, $0.1 million, and $(0.5) million as of December 31, 2022, 2021, and 2020, respectively. As of December 31, 2022 and 2021, the accrued interest and penalties related to unrecognized tax benefits remained at $0.6 million.

F-45


 

There are no positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease within 12 months of the reporting date.

Detailed below is a reconciliation of the Company's gross unrecognized tax benefits for the years ended December 31, 2022 and 2021, respectively (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Beginning balance

 

$

1,911

 

 

$

1,860

 

Changes related to current year tax positions

 

 

68

 

 

 

49

 

Changes related to prior year tax positions

 

 

19

 

 

 

2

 

Decreases due to lapsed statutes of limitations

 

 

(58

)

 

 

 

Ending balance

 

$

1,940

 

 

$

1,911

 

 

Note 18 — Stock-Based Compensation

The Company’s Amended and Restated 2020 Omnibus Incentive Plan, or the 2020 Plan, authorizes grants of stock‑based compensation instruments to purchase or issue up to 2,770,000 shares of Company common stock.

(a)
Stock Options

In connection with its IPO in January 2020, the Company granted stock options to non-employee directors and certain employees, including named executive officers, to purchase approximately 782,500 shares of common stock with an exercise price per share equal to the initial public offering price of $13.00. On December 24, 2020, the Company granted stock options to a non-employee director to purchase 12,500 shares of common stock with an exercise price per share equal to the grant date market price of $6.28.

The Company uses the Black-Scholes option pricing model to value stock options in determining the stock-based compensation expense. Forfeitures are recognized as they occur. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the date of grant. The expected dividend yield was zero as the Company is not expected to pay dividends in the foreseeable future. Expected volatility is based on the estimated average maximum volatility provided by a third-party investment bank due to the lack of historical volatilities of the Company’s common stock.

There were no stock options granted in the years ended December 31, 2022, and 2021. The following table presents the assumptions used in the option pricing model at the grant date for options granted in the year ended December 31, 2020:

Assumptions:

 

December 31, 2020

 

 

Expected volatility

 

 

0.28

 

 

Expected dividends

 

 

 

 

Risk-free interest rate

 

 

1.50

 

 

Expected forfeited rate

 

 

 

 

The tables below summarize stock option activity during the years ended December 31, 2022 and 2021:

 

 

December 31, 2022

 

($ in thousands, except per share amounts)

 

Options

 

 

Weighted Average Exercise Price

 

Weighted Average Remaining Contractual Life

 

Aggregate Intrinsic Value

 

Options outstanding at beginning of year

 

 

785,000

 

 

$

12.89

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

Options outstanding at end of year

 

 

785,000

 

 

$

12.89

 

7.1 years

 

$

42

 

Options exercisable at end of year

 

 

523,333

 

 

$

12.89

 

7.1 years

 

$

28

 

Options expected to vest (1)

 

 

261,667

 

 

$

12.89

 

7.1 years

 

$

14

 

 

F-46


 

 

 

 

December 31, 2021

 

($ in thousands, except per share amounts)

 

Options

 

 

Weighted Average Exercise Price

 

Weighted Average Remaining Contractual Life

 

Aggregate Intrinsic Value

 

Options outstanding at beginning of year

 

 

785,000

 

 

$

12.89

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

Options outstanding at end of year

 

 

785,000

 

 

$

12.89

 

8.1 years

 

 

93

 

Options exercisable at end of year

 

 

261,667

 

 

$

12.89

 

8.1 years

 

 

31

 

Options expected to vest (1)

 

 

523,333

 

 

$

12.89

 

8.1 years

 

 

62

 

(1)
The number of options expected to vest reflects no expected forfeiture.

The aggregate intrinsic value represents the amount by which the fair value of underlying stock exceeds the “in-the-money” option exercise price.

Stock options vest ratably over a service period of three years from the date of the grant. Compensation expense related to stock options is based on the fair value of the underlying stock on the award date and is recognized over the vesting period using the straight-line method. Unvested stock options outstanding were 261,667 and 523,333 shares as of December 31, 2022 and 2021, respectively, at a weighted average exercise price per share of $12.89. The amount of unrecognized compensation expense related to unvested stock options was $52.0 thousand, and the weighted average period over which it is expected to be recognized is 0.18 years as of December 31, 2022.

(b)
Restricted Stock Awards

In January 2021, the Company issued 480,000 shares of restricted stock awards to certain employees, including named executive officers, at no cost to employees. In May 2021, the Company issued 26,511 shares of restricted stock awards to certain non-employee directors.

In February 2022, the Company issued 125,250 shares of restricted stock awards to certain employees, including named executive officers at no cost to employees. In May 2022, the Company issued 31,215 shares of restricted stock awards to certain non-employee directors.

The fair value of restricted stock awards is determined based on the fair market value of the Company's common shares on the grant date. The estimated fair value of restricted stock awards is amortized as an expense over the three-year requisite service period. The Company has elected to recognize forfeitures as they occurred rather than estimating service-based forfeitures over the requisite service period. The amount of unrecognized compensation expense related to unvested restricted stock awards was $2.7 million, and the weighted average period over which it is expected to be recognized is 1.63 years as of December 31, 2022.

The table below summarizes restricted stock award activity during the year ended December 31, 2022 and 2021:

 

 

Employee

 

 

Non-Employee Director

 

 

Total

 

December 31, 2022

 

Restricted Stock Awards

 

 

Restricted Stock Awards

 

 

Restricted Stock Awards

 

($ in thousands, except per share amounts)

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Nonvested at December 31, 2021

 

 

480,000

 

 

$

7.04

 

 

 

26,511

 

 

$

10.75

 

 

 

506,511

 

 

$

7.23

 

Granted

 

 

125,250

 

 

 

12.63

 

 

 

31,215

 

 

 

9.13

 

 

 

156,465

 

 

 

11.93

 

Vested

 

 

(160,000

)

 

 

7.04

 

 

 

(8,837

)

 

 

10.75

 

 

 

(168,837

)

 

 

7.23

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested at December 31, 2022

 

 

445,250

 

 

$

8.61

 

 

 

48,889

 

 

$

9.72

 

 

 

494,139

 

 

$

8.72

 

 

F-47


 

 

 

Employee

 

 

Non-Employee Director

 

 

Total

 

December 31, 2021

 

Restricted Stock Awards

 

 

Restricted Stock Awards

 

 

Restricted Stock Awards

 

($ in thousands, except per share amounts)

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Nonvested at December 31, 2020

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Granted

 

 

480,000

 

 

 

7.04

 

 

 

26,511

 

 

 

10.75

 

 

 

506,511

 

 

 

7.23

 

Vested

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested at December 31, 2021

 

 

480,000

 

 

$

7.04

 

 

 

26,511

 

 

$

10.75

 

 

 

506,511

 

 

$

7.23

 

(c)
Performance Stock Units

In February 2022, the Company granted 102,750 shares of performance stock unit ("PSU") to certain employees, including named executive officers under the 2020 Plan. PSUs will vest based on the achievement of predetermined performance goals over performance periods determined by the Compensation Committee. PSUs are subject to forfeiture until predetermined performance conditions have been achieved. The Company recognizes share-based compensation expense for PSUs on a straight-line basis over the requisite service period of the award when it is probable that the performance conditions will be achieved. Compensation expense for PSUs with financial performance measures is measured using the fair value at the date of grant and recorded over each vesting period, and may be adjusted over the vesting period based on interim estimates of performance against the pre-set objectives. The 102,750 PSUs granted in 2022 represent 100% of the original target award amount, vesting eligibility is based on performance and service conditions of three years. Accordingly, the number of shares issued at the end of the performance period could range between 0% and 200% of the original target award amount of 102,750 units.

A summary of the PSU activity as of December 31, 2022 under the 2020 Omnibus Plan is presented below:

 

 

December 31, 2022

 

($ in thousands, except per share amounts)

 

Shares

 

 

Weighted Average Grant Date Fair Value (per share)

 

Outstanding at beginning of year, nonvested

 

 

 

 

$

 

Granted

 

 

102,750

 

 

 

12.63

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding at end of year, nonvested

 

 

102,750

 

 

$

12.63

 

(d)
Employee Stock Purchase Plan

In July 2022, the Company initiated an ESPP which allows permitted eligible employees to purchase shares of the Company's common stock through payroll deductions of up to 15% of their eligible compensation, subject to certain limitations. The purchase price of the shares under the ESPP equals 85% of the lower of the fair market value of the Company's common stock on either the first or last day of each six-month offering period. As of December 31, 2022, 74,009 shares had been issued pursuant to ESPP.

Compensation expense for the ESPP is calculated as of the beginning of the offering period as the fair value of the employees’ purchase rights utilizing the Black-Scholes option valuation model and is recognized as a compensation expense over the offering period. The table below presents the fair value assumptions used for the period indicated:

Assumptions:

 

December 31, 2022

 

Risk-free interest rate

 

 

2.50

%

Expected term (in years)

 

 

0.5

 

Expected volatility

 

 

49.93

%

Dividend yield

 

 

 

Grant date fair value per share

 

$

11.31

 

 

F-48


 

The Company recognized a total of $3.1 million and $2.1 million compensation expense related to the outstanding stock options, unvested restricted stock awards, ESPP, and unvested performance-based stock unit awards granted to employees during the years ended December 31, 2022 and 2021, respectively. Such amount is included in “Compensation and employee benefits” on the Consolidated Statement of Income. The total amount of unrecognized compensation expense related to unvested stock options, restricted stock awards, and performance-based stock unit awards remained at $3.6 million as of December 31, 2022 and 2021.

Treasury share purchases represent shares surrendered to the Company equal in value to the statutory payroll tax withholding obligations arising from the vesting of employee restricted stock awards. During the three months ended March 31, 2022, the Company purchased treasury shares of 33,647 at an average price of $13.61 per share. No common stock purchases were made by the Company during the last nine months of 2022.

Note 19 — Earnings (Loss) Per Share

The two-class method is used in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings. Basic earnings per share is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted into common stock and resulted in the issuance of common stock that shared in earnings.

The following table presents the basic and diluted income (loss) per share calculations for the years ended December 31, 2022, 2021, and 2020:

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(In thousands, except per share data)

 

Basic EPS:

 

 

 

 

 

 

 

 

 

Net income

 

$

32,211

 

 

$

29,224

 

 

$

17,777

 

Less: deemed dividends on preferred stock

 

 

 

 

 

 

 

 

48,955

 

Net income (loss) attributable to common shareholders

 

 

32,211

 

 

 

29,224

 

 

 

(31,178

)

Less: earnings attributable to participating securities

 

 

491

 

 

 

8,589

 

 

 

 

Net earnings (loss) attributable to common shareholders

 

$

31,720

 

 

$

20,635

 

 

$

(31,178

)

Weighted average common shares outstanding

 

 

31,913

 

 

 

22,813

 

 

 

20,087

 

Basic income (loss) per common share

 

$

0.99

 

 

$

0.90

 

 

$

(1.55

)

Diluted EPS:

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

 

$

32,211

 

 

$

20,635

 

 

$

(31,178

)

Weighted average common shares outstanding

 

 

31,913

 

 

 

22,813

 

 

 

20,087

 

Add dilutive effects for assumed conversion of Series A preferred stock

 

 

 

 

 

8,989

 

 

 

 

Add dilutive effects for warrants

 

 

2,025

 

 

 

1,974

 

 

 

 

Add dilutive effects for stock options

 

 

5

 

 

 

3

 

 

 

 

Add dilutive effects of unvested restricted stock awards

 

 

188

 

 

 

203

 

 

 

 

Weighted average diluted common shares outstanding

 

 

34,131

 

 

 

33,982

 

 

 

20,087

 

Diluted income (loss) per common share

 

$

0.94

 

 

$

0.86

 

 

$

(1.55

)

The following table sets forth the number of shares excluded from the computation of diluted earnings per share, as their inclusion would have been anti-dilutive (in-thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Shares underlying Series A Convertible Preferred Stock

 

 

 

 

 

 

 

 

11,688

 

Shares underlying warrants

 

 

 

 

 

 

 

 

3,013

 

Stock options

 

 

773

 

 

 

773

 

 

 

785

 

Unvested restricted stock awards

 

 

 

 

 

 

 

 

 

Shares equivalents excluded from EPS

 

 

773

 

 

 

773

 

 

 

15,486

 

 

F-49


 

 

Note 20 — Convertible Redeemable Preferred Stock

On April 7, 2020, the Company issued and sold in a private placement Series A Convertible Preferred Stock plus warrants (the “Warrants”) to purchase additional shares of the Company’s common stock to funds affiliated with Snow Phipps and a fund affiliated with Pacific Investment Management Company LLC (TOBI). Snow Phipps and TOBI are considered affiliates and, therefore, are related parties to the Company. On October 8, 2021, the Company exercised its option to convert all of its 45,000 outstanding shares of Series A Convertible Preferred Stock into 11,688,310 shares of its common stock. "

The Warrants are exercisable at the warrantholder’s option at any time and from time to time, in whole or in part, until April 7, 2025 at an exercise price of $2.96 per share of common stock, with respect to 2,008,750 of the Warrants, and at an exercise price of $4.94 per share of common stock, with respect to 1,004,375 of the Warrants. The exercise price and the number of shares of common stock issuable upon exercise of the Warrants are subject to customary antidilution adjustments and certain issuances of common stock (or securities convertible into or exercisable for common stock) at a price (or having a conversion or exercise price) that is less than the then current exercise price. The Company is not required to affect an exercise of Warrants, if after giving effect to the issuance of common stock upon exercise of such Warrants such warrantholder together with its affiliates would beneficially own 49% or more of the Company’s outstanding common stock.

F-50


 

Note 21 — Concentration of Risk

The Company originates and purchases loans secured by a broad spectrum of commercial property throughout the United States. As of December 31, 2022 and 2021, geographic and property type concentrations of loans, by unpaid principal balance, were as follows:

 

 

December 31,

 

 

 

 

2022

 

 

2021

 

 

Geographic concentration:

 

 

 

 

 

 

 

California

 

 

22.8

 

%

 

23.3

 

%

New York

 

 

19.9

 

 

 

21.4

 

 

Florida

 

 

13.3

 

 

 

13.5

 

 

New Jersey

 

 

7.5

 

 

 

7.7

 

 

Other states (individually less than 5.0%)

 

 

36.5

 

 

 

34.1

 

 

 

 

 

100.0

 

%

 

100.0

 

%

 

 

 

December 31,

 

 

 

 

2022

 

 

2021

 

 

Property type concentration:

 

 

 

 

 

 

 

Investor 1-4

 

 

52.7

 

%

 

50.7

 

%

Mixed use

 

 

12.6

 

 

 

12.8

 

 

Retail

 

 

8.7

 

 

 

9.1

 

 

Multifamily

 

 

8.6

 

 

 

8.8

 

 

Office

 

 

5.7

 

 

 

6.1

 

 

Warehouse

 

 

6.4

 

 

 

6.7

 

 

Other (individually less than 5.0%)

 

 

5.3

 

 

 

5.8

 

 

 

 

 

100.0

 

%

 

100.0

 

%

As of December 31, 2022 and 2021, the Company held $13.3 million and $17.6 million, respectively, of real estate owned, net, with geographic concentrations as follows:

 

 

December 31,

 

 

 

 

2022

 

 

2021

 

 

Geographic concentration:

 

 

 

 

 

 

 

Maryland

 

 

16.8

 

%

 

21.4

 

%

Connecticut

 

 

 

 

 

6.1

 

 

Ohio

 

 

1.4

 

 

 

11.9

 

 

California

 

 

 

 

 

24.9

 

 

North Carolina

 

 

 

 

 

1.1

 

 

New Jersey

 

 

11.2

 

 

 

10.7

 

 

Florida

 

 

16.1

 

 

 

 

 

Massachusetts

 

 

21.3

 

 

 

 

 

New York

 

 

5.7

 

 

 

 

 

Texas

 

 

14.1

 

 

 

 

 

Other states (individually less than 5.0%)

 

 

13.4

 

 

 

23.9

 

 

 

 

 

100.0

 

%

 

100.0

 

%

 

F-51


 

Note 22 — Commitments and Contingencies

(a)
Repurchase Liability

When the Company sells loans, it is required to make normal and customary representations and warranties about the loans to the purchaser. The loan sale agreements generally require the Company to repurchase loans if the Company breaches a representation or warranty given to the loan purchaser. In addition, the Company may be required to repurchase loans as a result of borrower fraud or if a payment default occurs on a loan shortly after its sale.

The Company records a repurchase liability relating to representations and warranties and early payment defaults. The method used to estimate the liability for repurchase is a function of the representations and warranties given and considers a combination of factors, including, but not limited to, estimated future defaults and loan repurchase rates and the potential severity of loss in the event of defaults. The Company establishes a liability at the time loans are sold and continually update the estimated repurchase liability. The level of the repurchase liability for representations and warranties and early payment default requires considerable management judgment.

The Company regularly evaluates the adequacy of repurchase reserves based on trends in repurchase, actual loss experience, estimated future loss exposure and other relevant factors including economic conditions. As of December 31, 2022 and 2021, the balance of repurchase liability was $124 thousand and $141 thousand, respectively, and it is included in accounts payable and accrued expenses in the consolidated balance sheets.

(b)
Legal Proceedings

The Company is a party to various legal proceedings in the normal course of business. The Company, after consultation with legal counsel, believes the disposition of all pending litigation will not have a material effect on the Company’s consolidated financial condition or results of operations.

Note 23— Retirement Plan

The Company maintains a qualified 401(k) retirement plan in accordance with the Internal Revenue Service code. Employees meeting certain eligibility requirements as detailed in the plan document may participate by deferring eligible compensation into the plan. The plan allows for discretionary employer matching contribution. For the years ended December 31, 2022, 2021, and 2020, the Company expensed $794 thousand, $579 thousand, and $476 thousand, respectively. These amounts are included in "compensation and employee benefits" on the consolidated statements of income.

Note 24 — Other Operating Expenses

The following table presents the components of other operating expenses for the years ended December 31, 2022, 2021 and 2020 (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Travel, marketing and business development

 

$

1,421

 

 

$

661

 

 

$

578

 

Data processing and telecommunications

 

 

3,022

 

 

 

2,476

 

 

 

2,150

 

Office expenses

 

 

1,161

 

 

 

1,396

 

 

 

1,579

 

Insurance, taxes, and licenses

 

 

2,452

 

 

 

2,457

 

 

 

2,179

 

Other

 

 

3,000

 

 

 

1,498

 

 

 

1,914

 

Total other operating expenses

 

$

11,056

 

 

$

8,488

 

 

$

8,400

 

 

F-52


 

Note 25 — Related Party Transactions

On April 7, 2020, the Company issued and sold in a private placement 45,000 newly issued shares of Series A Convertible Preferred Stock, par value $0.01 per share (the “Preferred”), at a price per share of $1,000, plus warrants (the “Warrants”) to purchase an aggregate of 3,013,125 shares of the Company’s common stock to funds affiliated with Snow Phipps and a fund affiliated with Pacific Investment Management Company LLC (TOBI). Snow Phipps and TOBI are considered affiliates and, therefore, are related parties to the Company. On October 8, 2021, the Company exercised its option to convert all of its 45,000 outstanding shares of Series A Convertible Preferred Stock into 11,688,310 shares of its common stock.

In the ordinary course of business, the Company sells held for sale loans to various financial institutions through a market bidding process. As a result of this process, the Company may sell held for sale loans to an affiliate. The Company sold $188.4 million and $0.1 million in UPB of loans to an affiliate during the years ended December 31, 2022 and 2021, respectively.

Note 26 — Fair Value Measurements

a)
Fair Value Determination

ASC Topic 820, “Fair Value Measurement,” defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and requires disclosures about fair value measurements. Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:

Level 1 - Valuation is based on quoted prices for identical instruments traded in active markets.
Level 2 - Valuation is based on quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data.
Level 3 - Valuation is based on significant unobservable inputs for determining the fair value of assets or liabilities. These significant unobservable inputs reflect assumptions that market participants may use in pricing the assets or liabilities.

Given the nature of some of the Company’s assets and liabilities, clearly determinable market-based valuation inputs are often not available; therefore, these assets and liabilities are valued using internal estimates. As subjectivity exists with respect to the valuation estimates used, the fair values disclosed may not equal prices that can ultimately be realized if the assets are sold or the liabilities are settled with third parties.

Below is a description of the valuation methods for the assets and liabilities recorded at fair value on either a recurring or nonrecurring basis and for estimating fair value of financial instruments not recorded at fair value for disclosure purposes. While management believes the valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the measurement date.

b)
Cash and Cash Equivalents and Restricted Cash

Cash and restricted cash are recorded at historical cost. The carrying amount is a reasonable estimate of fair value as these instruments have short-term maturities and interest rates that approximate market, a Level 1 measurement.

c)
Loans Held for Investment

Loans held for investment originated prior to October 1, 2022, are recorded at amortized cost, which is their outstanding principal balance, net of purchase discounts, deferred loan origination fees/costs, and allowance for credit losses. Effective October 1, 2022, the Company elected to carry its newly originated loans at fair value using FASB ASC Topic 825, Financial Instruments (ASC 825).

F-53


 

The Company determines the fair value estimate of loans held for investment using a third-party loan valuation model, a Level 3 measurement. The significant unobservable inputs used in the fair value measurement of the Company’s mortgage loans held for investment are discount rates, prepayment speeds, loss severity, and default rates. Significant changes in any of those inputs could result in a significant change to the loans’ fair value measurement.

d)
Collateral Dependent or Loans Individually Evaluated

Nonaccrual loans held for investment at amortized cost are evaluated individually and are recorded at fair value on a nonrecurring basis. To the extent such a loan is collateral dependent, the Company determines the allowance for credit losses based on the estimated fair value of the underlying collateral. The fair value of each loan’s collateral is generally based on appraisals or broker price opinions obtained, less estimated costs to sell, a Level 3 measurement.

e)
Loans Held for Sale

Loans held for sale that were originated prior to October 1, 2022, are carried at the lower of cost or fair value, with fair value adjustments recorded on a nonrecurring basis. The Company uses a discounted cash flow model to estimate the fair value of loans held for sale, a Level 3 measurement.

f)
Loans Held for Sale, at Fair Value

Loans held for sale that are originated effective October 1, 2022, are carried at fair value. The Company determines the fair value estimate of loans held for sale using a third-party loan valuation model, a Level 3 measurement. The significant unobservable inputs used in the fair value measurement of the Company’s mortgage loans held for investment are discount rates, prepayment speeds, loss severity, and default rates. Significant changes in any of those inputs could result in a significant change to the loans’ fair value measurement.

The Company has also elected to account for certain loans originated with the intent to sell to Ginnie Mae at fair value. These loans are measured based on the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value, including the value attributable to mortgage servicing and credit risk, and current commitments to purchase loans, a Level 2 measurement.

Management identified all of these loans to be accounted for at estimated fair value at the instrument level. Changes in fair value are reflected in income as they occur.

g)
Interest-Only Strips

The Company retains an interest-only strip on certain sales of held for sale loans. The interest-only strips are classified as trading securities under FASB ASC Topic 320, Investments-Debt Securities. The interest-only strips are measured based on their estimated fair values using a discounted cash flow model, a Level 3 measurement. Changes in fair value are reflected in income as they occur.

h)
Loans Held for Investment, at Fair Value

The Company has elected to account for certain purchased distressed loans held for investment, at fair value (the FVO Loans) using FASB ASC Topic 825, Financial Instruments (ASC 825). The FVO loans are measured based on their estimated fair values. Management identified all of these loans to be accounted for at estimated fair value at the instrument level. Changes in fair value are reflected in income as they occur.

The Company uses a modified discounted cash flow model to estimate the fair value at instrument level, a Level 3 measurement. The significant unobservable inputs used in the fair value measurement of the Company’s mortgage loans held for investment, at fair value are discount rate, property values, prepayment speeds, loss severity, and default rates. Significant changes in any of those inputs in isolation could result in a significant change to the loans’ fair value measurement.

F-54


 

i)
Real Estate Owned, Net (REO)

Real estate owned, net is initially recorded at the property’s estimated fair value, based on appraisals or broker price opinions obtained, less estimated costs to sell, at the acquisition date, a Level 3 measurement. From time to time, nonrecurring fair value adjustments are made to real estate owned, net based on the current updated appraised value of the property, or management’s judgment and estimation of value based on recent market trends or negotiated sales prices with potential buyers.

j)
Mortgage Servicing Rights

The Company determined the fair values based on a third-party valuation model that calculates the present value of estimated future net servicing income, a Level 3 measurement.

k)
Secured Financing, Net (Corporate Debt)

The Company determined the fair values estimate of the secured financing using the estimated cash flows discounted at an appropriate market rate, a Level 3 measurement.

l)
Warehouse Repurchase Facilities, Net

Warehouse repurchase facilities are recorded at historical cost. The carrying amount is a reasonable estimate of fair value as these instruments have short-term maturities of one-year or less and interest rates that approximate market plus a spread, a Level 2 measurement.

m)
Securitizations, Net

The fair value estimate of securities issued is determined by using estimated cash flows discounted at an appropriate market rate, a Level 3 measurement.

n)
Accrued Interest Receivable and Accrued Interest Payable

The carrying amounts of accrued interest receivable and accrued interest payable approximate fair value due to the short-term nature of these instruments, a Level 1 measurement.

The Company does not have any off-balance sheet financial instruments.

o)
Receivables Due From Servicers

The carrying amounts of receivables due from servicers approximate fair value due to the short-term nature of these instruments, a Level 1 measurement.

p)
Fair Value Disclosures

The following tables present information on assets measured and recorded at fair value as of December 31, 2022 and 2021, by level, in the fair value hierarchy (in thousands):

 

 

Fair value measurements using

 

 

Total at

 

December 31, 2022

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

fair value

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

$

 

 

$

 

 

$

276,095

 

 

$

276,095

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

9,238

 

 

 

9,238

 

Total recurring fair value measurements

 

 

 

 

 

 

 

 

285,333

 

 

 

285,333

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale, net

 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned, net

 

 

 

 

 

 

 

 

13,325

 

 

 

13,325

 

Individually evaluated loans requiring specific allowance, net

 

 

 

 

 

 

 

 

11,466

 

 

 

11,466

 

Total nonrecurring fair value measurements

 

 

 

 

 

 

 

 

24,791

 

 

 

24,791

 

Total assets

 

$

 

 

$

 

 

$

310,124

 

 

$

310,124

 

 

F-55


 

 

 

Fair value measurements using

 

 

Total at

 

December 31, 2021

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

fair value

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

$

 

 

$

 

 

$

1,359

 

 

$

1,359

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

7,152

 

 

 

7,152

 

Total recurring fair value measurements

 

 

 

 

 

 

 

 

8,511

 

 

 

8,511

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale, net

 

 

 

 

 

 

 

 

87,422

 

 

 

87,422

 

Real estate owned, net

 

 

 

 

 

 

 

 

17,557

 

 

 

17,557

 

Individually evaluated loans requiring specific allowance, net

 

 

 

 

 

 

 

 

11,987

 

 

 

11,987

 

Total nonrecurring fair value measurements

 

 

 

 

 

 

 

 

116,966

 

 

 

116,966

 

Total assets

 

$

 

 

$

 

 

$

125,477

 

 

$

125,477

 

The following table presents gain (losses) recognized on assets measured on a nonrecurring basis for the years indicated (in thousands):

 

 

December 31,

 

Gain (loss) on assets measured on a nonrecurring basis

 

2022

 

 

2021

 

 

2020

 

Loans held for sale, net

 

$

 

 

$

17

 

 

$

328

 

Real estate held for sale, net

 

 

(363

)

 

 

(1,759

)

 

 

(1,734

)

Individually evaluated loans requiring specific allowance, net

 

 

310

 

 

 

1,262

 

 

 

(1,755

)

Total net loss

 

$

(53

)

 

$

(480

)

 

$

(3,161

)

The following tables present the primary valuation techniques and unobservable inputs related to Level 3 assets as of December 31, 2022 and 2021 ($ in thousands):

 

 

December 31, 2022

Asset category

 

Fair value

 

Primary
valuation
technique

 

Unobservable
input

 

Range

 

Weighted
average

Individually evaluated
   loans requiring allowance, net

 

$11,466

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Real estate owned, net

 

13,325

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Loans held for
   investment, at fair value

 

276,095

 

Discounted cash flow

 

Discount rate

 

8.35% to 9.35%

 

8.9%

 

 

 

 

 

 

Collateral value
 (% of UPB)

 

88.47% to 103.5%

 

99.1%

 

 

 

 

 

 

Timing of resolution/payoff
 (months)

 

1 to 49

 

36.9

 

 

 

 

 

 

Prepayment rate

 

1.0% to 30.0%

 

15.1%

 

 

 

 

 

 

Default rate

 

0.12% to 6.99%

 

0.6%

 

 

 

 

 

 

Loss severity rate

 

0.0% to 18.45%

 

3.5%

Mortgage servicing rights

 

9,238

 

Discounted cash flow

 

Discount rate

 

8.0% to 12.0%

 

8.1%

 

 

 

 

 

 

Prepayment rate

 

5.6% to 16.8%

 

6.3%

 

F-56


 

 

 

 

December 31, 2021

Asset category

 

Fair value

 

Primary
valuation
technique

 

Unobservable
input

 

Range

 

Weighted
average

Individually evaluated
   loans requiring allowance, net

 

$11,987

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Real estate owned, net

 

17,557

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Loans held for
   investment, at fair value

 

1,359

 

Discounted cash flow

 

Discount rate

 

5.8%

 

5.8%

 

 

 

 

 

 

Collateral value
 (% of UPB)

 

95.0% to 120.0%

 

106.0%

 

 

 

 

 

 

Timing of resolution/payoff
 (months)

 

1 to 38

 

34.8

 

 

 

 

 

 

Prepayment rate

 

19.2% to 50%

 

19.5%

 

 

 

 

 

 

Default rate

 

0.0% to 6.7%

 

1.0%

 

 

 

 

 

 

Loss severity rate

 

0.0% to 13.4%

 

3.0%

Loans held for sale

 

87,442

 

Discounted cash flow

 

Discount rate

 

5.8%

 

5.8%

 

 

 

 

 

 

Timing of resolution/payoff
 (months)

 

3 to 37

 

13.0

Mortgage servicing rights

 

7,152

 

Discounted cash flow

 

Discount rate

 

8.0% to 12.0%

 

8.0%

 

 

 

 

 

 

Prepayment rate

 

2.4% to 3.5%

 

3.2%

The following is a rollforward of loans that are measured at estimated fair value on a recurring basis for the years indicated (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Beginning balance

 

$

1,359

 

 

$

1,539

 

 

$

2,960

 

Originations

 

 

267,278

 

 

 

 

 

 

 

Repurchase

 

 

1,048

 

 

 

 

 

 

 

Loans liquidated

 

 

(765

)

 

 

(163

)

 

 

(1,808

)

Principal paydowns

 

 

(261

)

 

 

(46

)

 

 

(55

)

Total unrealized gain (loss) included in net income

 

 

7,436

 

 

 

29

 

 

 

442

 

Ending balance

 

$

276,095

 

 

$

1,359

 

 

$

1,539

 

The following is a rollforward of interest-only strips that are measured at estimated fair value on a recurring basis for the years indicated (in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Beginning balance

 

$

 

 

$

238

 

 

$

894

 

Interest-only strip additions

 

 

 

 

 

 

 

 

1,820

 

Interest-only strip write-offs

 

 

 

 

 

(238

)

 

 

(2,469

)

Total unrealized loss included in net income

 

 

 

 

 

 

 

 

(7

)

Ending balance

 

$

 

 

$

 

 

$

238

 

 

F-57


 

The Company estimates the fair value of certain financial instruments on a quarterly basis. These instruments are recorded at fair value using a valuation allowance only if they are impaired. As described above, these adjustments to fair value usually result from the application of lower of cost or fair value accounting or write-downs of individual assets. As of December 31, 2022 and 2021, the only financial assets measured at fair value were certain impaired loans held for investment, loans held for sale, interest-only strips, REO and FVO loans, which were measured using unobservable inputs, including appraisals and broker price opinions on the values of the underlying collateral. Impaired loans were carried at approximately $11.5 million and $12.0 million as of December 31, 2022 and 2021, net of specific allowance for loan losses of approximately $1.1 million and $1.4 million, respectively.

A financial instrument is cash, evidence of an ownership interest in an entity, or a contract that creates a contractual obligation or right to deliver or receive cash or another financial instrument from a second entity on potentially favorable terms. The methods and assumptions used in estimating the fair values of the Company’s financial instruments are described above.

The following tables present carrying amounts and estimated fair values of certain financial instruments as of the dates indicated (in thousands):

 

 

December 31, 2022

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Asset category

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets:

 

 

 

Cash

 

$

45,248

 

 

$

45,248

 

 

$

 

 

$

 

 

$

45,248

 

Restricted cash

 

 

16,808

 

 

 

16,808

 

 

 

 

 

 

 

 

 

16,808

 

Loans held for sale, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net

 

 

3,272,390

 

 

 

 

 

 

 

 

 

3,201,850

 

 

 

3,201,850

 

Loans held for investment, at fair value

 

 

276,095

 

 

 

 

 

 

 

 

 

276,095

 

 

 

276,095

 

Accrued interest receivables

 

 

20,463

 

 

 

20,463

 

 

 

 

 

 

 

 

 

20,463

 

Mortgage servicing rights

 

 

9,238

 

 

 

 

 

 

 

 

 

9,238

 

 

 

9,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured financing, net

 

$

209,846

 

 

$

 

 

$

 

 

$

211,854

 

 

$

211,854

 

Warehouse and repurchase facilities, net

 

 

330,814

 

 

 

 

 

 

330,814

 

 

 

 

 

 

330,814

 

Securitizations, net

 

 

2,736,290

 

 

 

 

 

 

 

 

 

2,522,010

 

 

 

2,522,010

 

Accrued interest payable

 

 

16,369

 

 

 

16,369

 

 

 

 

 

 

 

 

 

16,369

 

 

 

 

December 31, 2021

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Asset category

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets:

 

 

 

Cash

 

$

35,965

 

 

$

35,965

 

 

$

 

 

$

 

 

$

35,965

 

Restricted cash

 

 

11,639

 

 

 

11,639

 

 

 

 

 

 

 

 

 

11,639

 

Loans held for sale, net

 

 

87,908

 

 

 

 

 

 

 

 

 

87,908

 

 

 

87,908

 

Loans held for investment, net

 

 

2,527,564

 

 

 

 

 

 

 

 

 

2,655,357

 

 

 

2,655,357

 

Loans held for investment, at fair value

 

 

1,359

 

 

 

 

 

 

 

 

 

1,359

 

 

 

1,359

 

Accrued interest receivable

 

 

13,159

 

 

 

13,159

 

 

 

 

 

 

 

 

 

13,159

 

Mortgage servicing rights

 

 

7,152

 

 

 

 

 

 

 

 

 

7,152

 

 

 

7,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured financing, net

 

$

162,845

 

 

$

 

 

$

 

 

$

170,843

 

 

$

170,843

 

Warehouse repurchase facilities, net

 

 

301,069

 

 

 

 

 

 

301,069

 

 

 

 

 

 

301,069

 

Securitizations, net

 

 

1,911,879

 

 

 

 

 

 

 

 

 

1,931,002

 

 

 

1,931,002

 

Accrued interest payable

 

 

6,254

 

 

 

6,254

 

 

 

 

 

 

 

 

 

6,254

 

 

F-58


 

Note 27 — Select Quarterly Financial Data (Unaudited)

The following tables set forth the Company's unaudited quarterly results for the periods indicated:

 

 

Three Months Ended

 

 

 

December 31,
2022

 

 

September 30,
2022

 

 

June 30,
2022

 

 

March 31,
2022

 

 

December 31,
2021

 

 

September 30,
2021

 

 

June 30,
2021

 

 

March 31,
2021

 

 

 

(in thousands)

 

Interest income

 

$

65,632

 

 

$

63,419

 

 

$

59,243

 

 

$

52,049

 

 

$

49,360

 

 

$

46,923

 

 

$

44,978

 

 

$

40,707

 

Interest expense - portfolio related

 

 

40,854

 

 

 

34,561

 

 

 

28,752

 

 

 

23,556

 

 

 

23,666

 

 

 

20,321

 

 

 

20,566

 

 

 

20,832

 

Net interest income - portfolio related

 

 

24,778

 

 

 

28,858

 

 

 

30,491

 

 

 

28,493

 

 

 

25,694

 

 

 

26,602

 

 

 

24,412

 

 

 

19,875

 

Interest expense - corporate debt

 

 

4,139

 

 

 

4,011

 

 

 

4,182

 

 

 

17,140

 

 

 

4,462

 

 

 

4,488

 

 

 

4,309

 

 

 

7,350

 

Net interest income

 

 

20,639

 

 

 

24,847

 

 

 

26,309

 

 

 

11,353

 

 

 

21,232

 

 

 

22,114

 

 

 

20,103

 

 

 

12,525

 

Provision for (reversal of) loan losses

 

 

(437

)

 

 

580

 

 

 

279

 

 

 

730

 

 

 

377

 

 

 

228

 

 

 

(1,000

)

 

 

105

 

Net interest income after provision
   for loan losses

 

 

21,076

 

 

 

24,267

 

 

 

26,030

 

 

 

10,623

 

 

 

20,855

 

 

 

21,886

 

 

 

21,103

 

 

 

12,420

 

Other operating income

 

 

11,029

 

 

 

2,509

 

 

 

3,039

 

 

 

5,648

 

 

 

2,617

 

 

 

339

 

 

 

2,432

 

 

 

2,801

 

Operating expenses

 

 

20,413

 

 

 

12,727

 

 

 

14,279

 

 

 

12,250

 

 

 

12,095

 

 

 

11,298

 

 

 

10,650

 

 

 

10,617

 

Income before income taxes

 

 

11,692

 

 

 

14,049

 

 

 

14,790

 

 

 

4,021

 

 

 

11,377

 

 

 

10,927

 

 

 

12,885

 

 

 

4,604

 

Income tax expense

 

 

3,465

 

 

 

3,759

 

 

 

4,019

 

 

 

790

 

 

 

3,024

 

 

 

2,905

 

 

 

3,432

 

 

 

1,208

 

Net income

 

 

8,227

 

 

 

10,290

 

 

 

10,771

 

 

 

3,231

 

 

 

8,353

 

 

 

8,022

 

 

 

9,453

 

 

 

3,396

 

Less income (loss) attributable to noncontrolling interest

 

 

(235

)

 

 

307

 

 

 

126

 

 

 

110

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Velocity Financial, Inc.

 

$

8,462

 

 

$

9,983

 

 

$

10,645

 

 

$

3,121

 

 

$

8,353

 

 

$

8,022

 

 

$

9,453

 

 

$

3,396

 

 

Note 28 — Subsequent Events

The Company completed the securitization of $240.3 million of investor real estate loans on January 10, 2023 which will be accounted for as secured borrowings during the quarter ending March 31, 2023.

The Company has evaluated events that have occurred subsequent to December 31, 2022 and has concluded there are no other subsequent events that would require recognition in the accompanying consolidated financial statements.

F-59


 

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

VELOCITY FINANCIAL, INC.

 

 

 

 

 

 

Date: March 09, 2023

By:

/s/ Christopher D. Farrar

 

Name:

Christopher D. Farrar

 

Title:

Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

Date

 

 

 

 

/s/ Christopher D. Farrar

 

Chief Executive Officer and Director

March 09, 2023

Christopher D. Farrar

 

(Principal Executive Officer)

 

 

 

 

 

/s/ Mark R. Szczepaniak

 

Chief Financial Officer

March 09, 2023

Mark R. Szczepaniak

 

(Principal Financial Officer)

 

 

 

 

 

/s/ Fiona L. Tam

 

Chief Accounting Officer

March 09, 2023

Fiona L. Tam

 

(Principal Accounting Officer)

 

 

 

 

 

/s/ Alan H. Mantel

 

Chair of the Board of Directors

March 09, 2023

Alan H. Mantel

 

 

 

 

 

 

 

/s/ Michael W. Chiao

 

Director

March 09, 2023

Michael W. Chiao

 

 

 

 

 

 

 

/s/ John P. Pitstick

 

Director

March 09, 2023

John P. Pitstick

 

 

 

 

 

 

 

/s/ John A. Pless

 

Director

March 09, 2023

John A. Pless

 

 

 

 

 

 

 

/s/ Joy L. Schaefer

 

Director

March 09, 2023

Joy L. Schaefer

 

 

 

 

 

 

 

/s/ Dorika M. Beckett

 

Director

March 09, 2023

Dorika M. Beckett

 

 

 

 

 

 

 

/s/ Katherine L. Verner

 

Director

March 09, 2023

Katherine L. Verner

 

 

 

 

98