Annual Statements Open main menu

VetaNova Inc. - Quarter Report: 2009 October (Form 10-Q)

Yukon Gold Corporation: Form 10-Q - Prepared by TNT Filings Inc.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2009

Commission file number 000-51068

YUKON GOLD CORPORATION, INC.
(Exact name of registrant as specified in its charter)

Delaware 52-2243048
(State of incorporation) (I.R.S. Employer Identification No.)

139 Grand River St. N,. PO Box 510
Paris, Ontario N3L 3T6 Canada
(Address of principal executive offices including zip code)

210-355-3233
(Registrant's telephone number including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 Yes Q    No £

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer £ Accelerated filer £ Non-accelerated filer £ Smaller reporting company Q
    (Do not check if a smaller reporting company)  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 Yes £    No Q

The number of shares of registrant's common stock outstanding as of October 31, 2009 was 40,489,535



PART I – FINANCIAL INFORMATION  

YUKON GOLD CORPORATION, INC.
(AN EXPLORATION STAGE MINING COMPANY)

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2009

(Amounts expressed in US Dollars)

(Unaudited-Prepared by Management)

 

  TABLE OF CONTENTS

 

   

 

Page No.

 

 

Interim Consolidated Balance Sheets as at October 31, 2009 (unaudited) and April 30, 2009 (audited)

F-2 to F3

 

 

Interim Consolidated Statements of Operations for the six months and three months ended October 31, 2009 and October 31, 2008 and the period from Inception to October 31, 2009.

F-4

 

 

Interim Consolidated Statements of Cash Flows for the six months ended October 31, 2009 and October 31, 2008 and the period from Inception to October 31, 2009.

F-5

 

 

Interim Consolidated Statements of Changes in Stockholders’ Equity (Deficiency) from Inception to October 31, 2009

F-6 to F9

 

 

Condensed Notes to Interim Consolidated Financial Statements

F-10 to F-25


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Consolidated Balance Sheets
As at October 31, 2009 and April 30, 2009
(Amounts expressed in US Dollars)
(Unaudited-Prepared by Management)

    October 31, 2009     April 30, 2009  
  $   $  
    (unaudited)     (audited)  
             
ASSETS            
             
CURRENT ASSETS            
             
Cash and cash equivalents   39,402     9,349  
Prepaid expenses and other (Note 4)   19,344     64,852  
          -  
    58,746     74,201  
             
PROPERTY, PLANT AND EQUIPMENT   31,773     33,898  
    90,519     108,099  
             
             
See condensed notes to the interim consolidated financial statements.
             
APPROVED ON BEHALF OF THE BOARD            
             
/s/ J. L. Guerra, Jr.                                                         
J. L. Guerra, Jr., Director and Chairman            
             
/s/ Douglas Oliver                                                        
Douglas Oliver, CEO and Director            

F-2



YUKON GOLD CORPORATION, INC.            
(An Exploration Stage Mining Company)            
Consolidated Balance Sheets            
As at October 31, 2009 and April 30, 2009            
(Amounts expressed in US Dollars)            
(Unaudited-Prepared by Management)            
             
    October 31,     April 30,  
    2009     2009  
     
    (unaudited)     (audited)  
             
LIABILITIES            
             
CURRENT LIABILITIES            
Loan from director (Note 10)   102,000     -  
Accounts payable and accrued liabilities   308,109     234,134  
Obligation under Capital Leases   2,680     2,617  
Total Current Liabilities   412,789     236,751  
             
Long -Term Portion of:            
Obligations under Capital Lease   2,104     2,471  
             
TOTAL LIABILITIES   414,893     239,222  
GOING CONCERN (Note 2)            
COMMITMENTS AND CONTINGENCIES (Note 8)            
RELATED PARTY TRANSACTIONS (Note 9)            
SUBSEQUENT EVENTS (Note 12)            
SHAREHOLDERS’ DEFICIENCY            
CAPITAL STOCK (Note 6)   4,049     4,049  
             
ADDITIONAL PAID-IN CAPITAL   14,916,339     14,866,470  
             
ACCUMULATED OTHER COMPREHENSIVE LOSS   (100,688 )   (95,220 )
             
DEFICIT, ACCUMULATED DURING THE EXPLORATION STAGE   (15,144,074 )   (14,906,422 )
    (324,374 )   (131,123 )
    90,519     108,099  
             
See condensed notes to the interim consolidated financial statements.
 
F-3


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Consolidated Statements of Operations
For the six months and three months ended October 31, 2009 and October 31, 2008 and
the period from Inception to October 31, 2009

(Amounts expressed in US Dollars)
(Unaudited-Prepared by Management)

          For the     For the     For the     For the  
          six months     six months     three months     three months  
    Cumulative     ended     ended     ended     ended  
                               
    since inception     October 31, 2009      October 31, 2008      October 31, 2009      October 31, 2008   
  $   $   $   $   $  
                               
OPERATING EXPENSES                              
                               
General and administration   7,125,738     330,360     689,617     216,229     322,807  
Project expenses   9,070,481     12,104     1,723,638     6,650     551,729  
Exploration Tax Credit   (605,716 )   -     -     -     -  
Amortization   167,143     5,494     21,119     2,818     10,638  
Loss on sale/disposal of capital assets   5,904     -     -     -     -  
Gain on sale of mining property (Note7)    (110,306)     (110,306 )   -     -     -  
                               
TOTAL OPERATING EXPENSES   15,653,244     237,652     2,434,374     225,697     885,174  
                               
LOSS BEFORE INCOME TAXES   (15,653,244 )   (237,652 )   (2,434,374 )   (225,697 )   (885,174 )
                               
Income taxes recovery   509,170     -     -     -     -  
                               
NET LOSS   (15,144,074 )   (237,652 )   (2,434,374 )   (225,697 )   (885,174 )
                               
Loss per share – basic and diluted         (0.01 )   (0.08 )   (0.01 )   (0.03 )
                               
Weighted average common shares outstanding     40,489,532     31,592,332     40,489,535     33,650,629  
                               
See condensed notes to the interim consolidated financial statements

F-4


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Consolidated Statements of Cash Flows
For the six month period ended October 31, 2009 and October 31, 2008 and
the period from Inception to October 31, 2009

(Amounts expressed in US Dollars)
(Unaudited-Prepared by Management)

    For the six For the six
    month period month period
    ended ended
  Cumulative October 31, October 31,
  Since Inception 2009 2008
  $ $ $
CASH FLOWS FROM OPERATING ACTIVITIES                  
Net loss for the period (15,144,074 ) (237,652 ) (2,434,374 )
Items not requiring an outlay of cash:                  
Amortization and impairment 167,143 5,494 21,119
Loss on sale/disposal of capital assets   5,904     -     -  
Registration rights penalty expense 188,125 - -
Shares issued for property payment   772,826     -     58,887  
Common shares issued for settlement of      
severance liability to ex-officer   113,130           -  
Stock-based compensation 1,298,574 5,869 24,823
Compensation expense on issue of warrants   140,892     -     17,813  
Issue of shares for professional services 860,023 - 7,500
Gain on sale of mining property   (110,306 )   (110,306 )   -  
Issue of units against settlement of debts 20,077 - -
Decrease (Increase) in prepaid expenses and other   (18,187 )   52,168     73,140  
Increase (Decrease) in accounts payable and accrued liabilities 307,619 57,475 4,336
(Increase) Decrease in restricted cash   -     -     817,092  
       
NET CASH USED IN OPERATING ACTIVITIES (11,398,254 ) (226,952 ) (1,409,664 )
                   
CASH FLOWS FROM INVESTING ACTIVITIES                  
Purchase of property, plant and equipment (222,309 ) - (38,978 )
Sale of available for sale securities   -           31,500  
Short-term Deposit - - (36,530 )
Proceeds from sale of mining property   110,306     110,306        
       
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (112,003 ) 110,306 (44,008 )
                   
CASH FLOWS FROM FINANCING ACTIVITIES                  
Repayments from a shareholder 1180 - -
Proceeds (Repayments) from Demand promissory notes   302,000     102,000     -  
Proceeds from Convertible promissory notes converted 200,500 - -
Proceeds from the exercise of stock options   61,000     -     -  
Proceeds from exercise of warrants – net 450,309 - -
Proceeds from subscription of warrants – net   525,680     -     -  
Proceeds from subscription /issuance of units/shares – net 10,082,190 44,000 578,109
Proceeds (Repayments) from capital lease obligation   5,088     -     (2,097) ))
       
NET CASH PROVIDED BY FINANCING ACTIVITIES 11,627,947 146,000 576,012
                   
EFFECT OF FOREIGN CURRENCY                  
EXCHANGE RATE CHANGES   (78,288 )   699     (116,315 )
       
NET INCREASE (DECREASE) IN CASH AND CASH      
EQUIVALENTS FOR THE QUARTER 39,402 30,053 (993,975 )
Cash and cash equivalents, beginning of quarter   -     9,349     1,255,620  
       
CASH AND CASH EQUIVALENTS, END OF QUARTER   39,402     39,402     261,645  
INCOME TAXES PAID         -     -  
INTEREST PAID   - -
       
See condensed notes to the interim consolidated financial statements

F-5





YUKON GOLD CORPORATION, INC.

                                         

(An Exploration Stage Mining Company)

                                         
Consolidated Statements of Changes in Stockholders’ Equity (Deficiency)                                

From Inception to October 31, 2009

                                         

(Amounts expressed in US Dollars)

                                         

(Unaudited-Prepared by Management)

                                         

 

                                         

 

                          Deficit,              

 

                          Accumulated           Accumulated  

 

  Number of     Common     Additional           during the           Other  

 

  Common     Shares     Paid-in     Subscription     Exploration     Comprehensive     Comprehensive  

 

     Shares     Amount     Capital     for Warrants     Stage     Income (loss)     Income (loss)  

 

  #     $     $     $     $     $     $  

Issuance of Common shares

  2,833,377     154,063     -     -     -     -     -  

Issuance of warrants

  -     -     1,142     -     -     -     -  

Foreign currency translation

  -     -     -     -           604     604  

Net loss for the year

  -     -     -           (124,783 )   (124,783 )   -  

 

                                         

Balance as of April 30, 2003

  2,833,377     154,063     1,142     -     (124,783 )   (124,179 )   604  

 

                                         

Issuance of Common shares

  1,435,410     256,657     -     -     -     -        

Issuance of warrants

  -     -     2,855     -     -     -        

Shares repurchased

  (240,855 )   (5,778 )   -     -     -     -        

Recapitalization pursuant to reverse acquisition

  2,737,576     (404,265 )   404,265     -     -     -        

Issuance of Common shares

  1,750,000     175     174,825     -     -     -        

Issuance of Common shares for Property Payment

  300,000     30     114,212     -     -     -        

Foreign currency translation

  -     -     -     -     -     (12,796 )   (12,796 )

Net loss for the year

  -     -     -     -     (442,906 )   (442,906 )   -  

 

                                         

Balance as of April 30, 2004

  8,815,508     882     697,299     -     (567,689 )   (455,702 )   (12,192 )

Issuance of Common shares for Property Payment

  133,333     13     99,987     -     -     -     -  

Issuance of common shares on Conversion of Convertible

  76,204     8     57,144     -     -     -     -  

 

                                         

 

                                         
F-6    



YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)

Consolidated Statements of Changes in Stockholders’ Equity (Deficiency)

From Inception to October 31, 2009
(Amounts expressed in US Dollars)

(Unaudited-Prepared by Management)
                                           
                                           

Promissory note

                                         

Foreign currency translation

  -     -     -     -     -     9,717     9,717  

Net loss for the year

  -     -     -     -      (808,146 )   (808,146 )   -  

 

                                         

Balance as of April 30, 2005

  9,025,045     903     854,430     -      (1,375,835 )   (798,429 )   (2,475 )

 

                                         

Stock based compensation - Directors and officers

              216,416                          

Stock based compensation - Consultants

              8,830                          

Issue of common shares and Warrants on retirement of Demand Promissory note

  369,215     37     203,031                    

Units issued to an outside company for professional services settlement

  24,336     2     13,384                    

Units issued to an officer for professional services settlement

  12,168     1     6,690                          

Issuance of common shares for professional services

  150,000     15     130,485                          

Units issued to shareholder

  490,909     49     269,951                          

Units issued to a director

  149,867     15     82,412                          

Units issued to outside subscribers

  200,000     20     109,980                          

Issuance of common shares on Conversion of Convertible Promissory notes

  59,547     6     44,654                    

Issuance of common shares on Exercise of warrants

  14,000     2     11,998                          

Issuance of common shares on Conversion of Convertible

                                         

Promissory notes

  76,525     8     57,386                          

Private placement of shares

  150,000     15     151,485                          

Issuance of Common shares for property payment

  133,333     13     99,987                          

Issuance of common shares on Conversion of Convertible Promissory notes

  34,306     4     25,905                    

Issuance of common shares on Exercise of warrants

  10,000     1     8,771                          

Issuance of common shares on Conversion of Convertible

  101,150     10     76,523                          

 

                                         
                                           
F-7



YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Consolidated Statements of Changes in Stockholders’ Equity (Deficiency)
From Inception to October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited-Prepared by Management)
 
                                           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issue of 400,000 Special Warrants net

 

 

 

 

 

 

 

 

 

 

371,680

 

 

 

 

 

 

 

 

 

 

Issue of 200,000 flow through warrants

 

 

 

 

 

 

 

 

 

 

154,000

 

 

 

 

 

 

 

 

 

 

Brokered private placement of shares- net

 

5,331,327

 

 

533

 

 

2,910,375

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered Private placement of flow through Shares- net

 

25,000

 

 

2

 

 

13,310

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

10,000

 

 

1

 

 

5,499

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

(2,687

)

 

(2,687

)

Net loss for the year

 

-

 

 

-

 

 

-

 

 

 

 

 

(1,855,957

)

 

(1,855,957

)

 

-

 

Balance at April 30, 2006

 

16,366,728

 

 

1,637

 

 

5,301,502

 

 

525,680

 

 

(3,231,792

)

 

(1,858,644

 

 

(5,162

)

Exercise of warrants

 

10,000

 

 

1

 

 

8,986

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of warrants

 

45,045

 

 

5

 

 

40,445

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of warrants

 

16,000

 

 

2

 

 

14,278

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued for settlement of severance liability to ex-officer

 

141,599

 

 

14

 

 

113,116

 

 

 

 

 

 

 

 

 

Exercise of warrants

 

43,667

 

 

4

 

 

39,364

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of warrants

 

17,971

 

 

2

 

 

15,937

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of warrants

 

43,667

 

 

4

 

 

38,891

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of warrants

 

16,000

 

 

2

 

 

14,251

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of warrants

 

158,090

 

 

16

 

 

141,616

 

 

 

 

 

 

 

 

 

 

 

 

 

Issue of common shares for property payment

 

43,166

 

 

4

 

 

53,841

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of warrants

 

64,120

 

 

6

 

 

57,863

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of warrants

 

61,171

 

 

6

 

 

53,818

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

24,000

 

 

2

 

 

17,998

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for professional services

 

342,780

 

 

34

 

 

438,725

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered private placement of units-net

 

400,000

 

 

40

 

 

363,960

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered private placement of units- net

 

550,000

 

 

55

 

 

498,923

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation-Directors and Officers

 

 

 

 

 

 

 

451,273

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

50,000

 

 

5

 

 

37,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  
F-8        




YUKON GOLD CORPORATION, INC.                                          
(An Exploration Stage Mining Company)                                          
Consolidated Statements of Changes in Stockholders’ Equity (Deficiency)                                      
From Inception to October 31, 2009                                          
(Amounts expressed in US Dollars)                                          
(Unaudited-Prepared by Management)                                          
                                           
Issuance of common shares for property payment   133,334     13     99,987                          
Issuance of common shares for professional services   160,000     16     131,184                          
Issuance of common shares for professional services   118,800     12     152,052                          
Issue of shares for flow-through warrants   200,000     20     153,980     (154,000 )                  
Issue of shares for special warrants   404,000     41     375,679     (371,680 )                  
Issue of 2,823,049 flow- through warrants -net                     1,916,374                    
Issue of 334,218 unit special warrants-net                     230,410                    
Issue of 3,105,358 common shares for 2,823,049 flow through warrants   3,105,358     310     1,916,064     (1,916,374 )            
Issue of 367,641 common shares for 334,218 unit special warrants   367,641     37     230,373     (230,410 )            
Registration rights penalty expense               188,125                          
Foreign currency translation                                 (58,446 )   (58,446 )
Net loss for the year                           (3,703,590 )   (3,703,590 )      
Balance April 30, 2007   22,883,137     2,288     10,949,726     0     (6,935,382 )   (3,762,036 )   (63,608 )
Shares for property payment   136,364     13     57,239                          
Stock based compensation               584,328                          
Unrealized gain on available-for-sale securities net of deferred taxes                       9,000     9,000  
543,615 flow through units   543,615     54     227,450                          
1,916,666 units-net   1,916,666     192     698,110                          
1,071,770 flow through units   1,071,770     108     449,379                          
2,438,888 units-net   2,438,888     244     1,036,622                          
Expenses relating to issue of units               (141,080 )                        
Compensation expense on issue of warrants               123,079                          
Foreign currency translation                                 251,082     251,082  
Net loss for the year                           (4,953,775 )   (4,953,775 )      
Balance as of April 30, 2008   28,990,440     2,899     13,984,853           (11,889,157 )   (4,693,693 )   196,474  
Shares for property payment   476,189     48     58,839                          
Shares for property payment   6,838,906     684     187,916                          
Stock based compensation               31,858                          
Compensation expense on issue of warrants               17,813                          
4,134,000 flow through shares   4,134,000     413     577,696                          
Issuance of shares for professional services   50,000     5     7,495                          
Realized gain on available-for-sale securities                                 (9,000 )   ( 9,000 )
Foreign currency translation                                 (282,694 )   (282,694 )
Net loss for the period                           (3,017,265 )   (3,017,265 )   -  
Balance as of April 30, 2009   40,489,535     4,049     14,866,470           (14,906,422 )   (3,308,959 )   (95,220 )
Stock based compensation               5,869                          
Subscription for 1,100,000 shares @$0.04 per share               44,000                          
Foreign currency translation                                 (5,468 )   (5,468 )
Net loss for the period                           (237,652 )   (237,652 )      
Balance as of October 31, 2009   40,489,535     4,049     14,916,339           (15,144,074 )   (243,120 )   (100,688 )
                                           
                                           
 See condensed notes to the interim consolidated financial statements     

F-9


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

1.

BASIS OF PRESENTATION

The accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles (GAAP); however, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for a fair statement of the results for the interim periods. The condensed interim consolidated financial statements should be read in conjunction with the consolidated financial statements and Notes thereto together with management’s discussion and analysis of financial condition and results of operations contained in the Company’s annual report on Form 10-K for the year ended April 30, 2009. In the opinion of management, the accompanying condensed interim consolidated financial statements reflect all adjustments of a normal recurring nature considered necessary to fairly state the financial position of the Company at October 31, 2009 and April 30, 2009, the results of its operations for the three- and six-month periods ended October 31, 2009 and October 31, 2008, and its cash flows for the six-month periods ended October 31, 2009 and October 31, 2008. In addition, some of the Company’s statements in this quarterly report on Form 10-Q may be considered forward-looking and involve risks and uncertainties that could significantly impact expected results. The results of operations for the six -month period ended October 31, 2009 are not necessarily indicative of results to be expected for the full year.

The interim consolidated financial statements include the accounts of Yukon Gold Corporation, Inc. (the “Company”) and its wholly owned subsidiary Yukon Gold Corp. (“YGC”). All material inter-company accounts and transactions have been eliminated.

2.

GOING CONCERN

The Company's financial statements are presented on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has no source for operating revenue and expects to incur significant expenses before establishing operating revenue. Because of continuing operating losses, negative working capital, stockholders’ deficiency and cash outflows from operations, the Company’s continuance as a going concern is dependent upon its ability to obtain adequate financing and to reach profitable levels of operation. In the event that the Company is unable to raise additional capital, as to which there is no assurance, the Company will not be able to continue doing business. The Company’s future success is dependent upon its continued ability to raise sufficient capital, not only to maintain its operating expenses, but to explore for reserves. There is no guarantee that such capital will be available on acceptable terms, if at all or if the Company will attain profitable levels of operation.

The Company is actively pursuing equity and short-term bridge loan financing, which may include financing backed by a pledge of some or all of the Company’s exploration property assets. The Company also is simultaneously exploring opportunities to effect business combinations or joint ventures involving additional mining assets that may provide opportunities for greater long-term financing. These consolidated financial statements have been prepared in accordance with United States generally acceptable accounting principles applicable to a going concern. Accordingly, they do not give effect to adjustments that would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and liquidate its liabilities and commitments in other than the normal course of business and at amounts different from those in the accompanying consolidated financial statements.

F-10


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

3.

NATURE OF OPERATIONS

The Company is an exploration stage mining company and has not yet realized any revenue from its operations. It is primarily engaged in acquisition, exploration and development of its mining properties located in the Yukon Territory in Canada. The Company has not yet determined whether these properties contain mineral reserves that are economically recoverable. The business of mining and exploring for minerals involves a high degree of risk and there can be no assurances that current exploration programs will result in profitable mining operations.

4.

PREPAID EXPENSES AND OTHER

Included in prepaid expenses and other is an amount of $9,381 (CDN$10,149) being Goods & Services tax receivable from the Federal Government of Canada. Included in prepaid expenses and other is also a deposit of $nil (prior year: $148,928 (CDN $150,000) with a contractor for diamond drilling at drill sites to be selected by the Company. Also included in prepaid expenses is an amount of $6,932 (CDN$7,500) being the NEX yearly listing fee.

5.

CAPITAL STOCK

a)

Authorized

150,000,000 of Common shares, $0.0001 par value.

b)

 Issued

40,489,535 Common shares.

F-11


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

5.

CAPITAL STOCK-Cont’d

c)

Changes to Issued Share Capital

Year ended April 30, 2009

On July 7, 2008, the Company issued 476,189 common shares in settlement of a property payment on the Mount Hinton property. These shares represent $58,887 (CDN$60,000), which is 40% of the contracted payment, and were valued at $0.123 (CDN$0.126) each. The balance of the property payment in the amount of $88,330 (CDN$90,000) was paid in cash.

On May 16, 2008, the Company entered into a consulting agreement with Clarke Capital Group Inc. (“Clarke”) pursuant to which Clarke was retained to provide the Company with investor relations and business communications services for an initial term of 6 months, renewable thereafter for an additional 6-month term. Upon execution of the Clarke Agreement the Company paid Clarke $14,648 (CDN$15,000). Pursuant to the Clarke Agreement, the Company issued Clarke 50,000 shares of common stock on July 14, 2008 which was valued at market price for $7,500.

On July 23, 2008, the Company closed a non-brokered private placement to $976,563 (CDN$1,000,000). The Company completed the sale of 4,134,000 common shares on a flow-through basis at a price of $0.15 (CDN$0.15) per share for gross proceeds of $613,778 (CDN$620,100). The Company paid a 5% finders fee on this private placement. The private placement was exempt from registration under the Securities Act of 1933, pursuant to an exemption afforded by Regulation S. The flow-through shares were issued at market without any additional price charged for sale of taxable benefits.

The Company assumed the rights to acquire the Marg Property under a Property Purchase Agreement (“Agreement”) with Atna Resources Ltd. (“Atna”). The Company had agreed to make subsequent payments under the Agreement of: $163,066 (CDN$200,000) in cash and/or common shares of the Company (or some combination thereof to be determined) on or before December 12, 2008. On December 4, 2008 the Company and Atna Resources Ltd. (“Atna”) entered into a letter agreement (the “Amendment Agreement”) amending the purchase agreement by which the Company acquired its Marg Property (the “Marg Acquisition Agreement”). Under the terms of the Marg Acquisition Agreement the Company was required to pay to Atna $163,066 (CDN$200,000) (in cash or shares of the Company’s common stock) on December 12, 2008. In lieu of making such payment, the Amendment Agreement permits the Company to pay Atna $19,980 (CDN$25,000) in cash on December 12, 2008 (paid) and $188,600 (CDN$225,000) (payable in cash or shares of the Company’s common stock) on April 30, 2009. On April 30, 2009, the Company issued to Atna 6,838,906 common shares which represent $188,600 (CDN $225,000), whereby common shares were valued at $0.0276 (CDN $0.0329) each.

Six months ended October 31, 2009

During the six month period ended October 31, 2009, the Company received subscriptions for 1,100,000 common shares at $0.04 per share for a total consideration of $44,000 through a non-brokered private placement. The Company has not issued any shares during the six month period ended October 31, 2009.

F-12


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

6.

STOCK BASED COMPENSATION

Per SEC Staff Accounting Bulletin 107, Topic 14.F, “Classification of Compensation Expense Associated with Share-Based Payment Arrangements” stock based compensation expense is being presented in the same lines as cash compensation paid.

The Company adopted a new Stock Option Plan at its shareholders meeting on January 19, 2007 (the “2006 Stock Option Plan”). The 2006 Stock Option Plan will be administered by the board of directors of the Company or, in the board of directors’ discretion, by a committee appointed by the board of directors for that purpose. The TSX approved the 2006 Stock Option plan on March 9, 2007.

Subject to the provisions of the 2006 Stock Option Plan, the aggregate number of shares which may be issued under the 2006 Stock Option Plan shall not exceed 2,000,000 shares ("Total Shares"). On March 18, 2008 at the Annual and Special Meeting of Shareholders, the Shareholders of the Company approved an amendment to the 2006 Stock Option Plan increasing the number of Shares reserved for issuance there under from 2,000,000 to 2,899,044. Any Stock Option granted under the 2006 Stock Option Plan which has been exercised shall again be available for subsequent grant under the 2006 Stock Option Plan, effectively resulting in a re-loading of the number of shares available for grant under the 2006 Stock Option Plan. Any shares subject to an option granted under the 2006 Stock Option Plan which for any reason is surrendered, cancelled or terminated or expires without having been exercised shall again be available for subsequent grant under the 2006 Stock Option Plan.

Under the 2006 Stock Option Plan, at no time shall: (i) the number of shares reserved for issuance pursuant to Stock Options granted to any one optionee exceed 10% of the Total Shares; (ii) the number of shares, together with all security based compensation arrangements of the Company in effect, reserved for issuance pursuant to Stock Options granted to any "insiders" (as that term is defined under the Securities Act (Ontario)) exceed 10% of the total number of issued and outstanding shares. In addition, the number of shares issued to insiders pursuant to the exercise of Stock Options, within any one year period, together with all security based compensation arrangements of the Company in effect, shall not exceed 10% of the total number of issued and outstanding shares.

F-13


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

6.

STOCK BASED COMPENSATION-Cont’d

The purchase price (the “Price”) per share under each Stock Option shall be determined by the board of directors or a committee, as applicable. The Price shall not be lower than the closing market price on the TSX, or another stock exchange where the majority of the trading volume and value of the Shares occurs, on the trading day immediately preceding the date of grant, or if not so traded, the average between the closing bid and asked prices thereof as reported for the trading day immediately preceding the date of the grant; provided that if the shares have not traded on the TSX or another stock exchange for an extended period of time, the “market price” will be the fair market value of the shares at the time of grant, as determined by the board of directors or committee. The board of directors or committee may determine that the Price may escalate at a specified rate dependent upon the date on which an option may be exercised by the Eligible Participant.

Options shall not be granted for a term exceeding ten years (or such shorter or longer period as is permitted by the TSX) (the “Option Period”).

Year ended April 30, 2009.

During the year ended April 30, 2009, the following stock options were granted under the 2006 stock option plan:

On July 28, 2008 the board of directors granted options to a consultant to acquire 250,000 shares, to vest 50,000 immediately and the balance of 50,000 each at three-month intervals. These options can be exercised over a period of five (5) years. The exercise price was set at $0.15 (CDN$0.15) per share. These options were granted under the Company’s 2006 stock option plan. On December 12, 2008, the Company and the consultant mutually agreed to terminate the agreement effective October 31, 2008 and cancelled the 250,000 options on January 31, 2009.

Six month period ended October 31, 2009

The company did not issue any stock options during the six month period ended October 31, 2009.

For this six month period ended October 31, 2009, the Company has recognized in the financial statements, stock-based compensation costs as per the following details. The fair value of each option used for the purpose of estimating the stock compensation is based on the grant date using the Black-Scholes option pricing model with the following weighted average assumptions:

F-14



YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

6.

STOCK BASED COMPENSATION-Cont’d

                         
  19- 20- 28- 15- 28- 18- 14- 21- 25-  8- 28-  
  Jan  Mar Mar Aug Sept Dec Jan Feb Mar  Apr July  
  2007  2007 2007 2007 2007 2007 2008 2008 2008 2008 2008  TOTAL
                         
Risk free rate 4.5% 4.5% 4.5% 5% 4.5% 5.0% 5.0% 5.0% 5.0% 5.0% 5.0%  
                         
Volatility factor 94.49%  57.48%  98.67%  91.68%  92.20%  101.61%  45.19%  95.77%   94.92%   94.49%  97.44%   
                         
Stock-based compensation cost expensed during the period ended July 31, 2009 $5,869             $5,869
                         
Unexpended Stock based compensation cost deferred over the vesting period             $nil

As of October 31, 2009 there was $nil of unrecognized expenses related to non-vested stock-based compensation arrangements granted. The stock-based compensation expense for the six month period ended October 31, 2009 was $5,869.

On June 24, 2009 the Company cancelled 200,000 options granted to a former officer of the Company.

On August 4, 2009 the Company recognized the expiration of 240,000 options granted to a former director of the Company and cancelled 100,000 options granted to such former director.

On October 24, 2009, the Company cancelled 200,000 options issued to an officer of the Company.

7.

SALE OF MOUNT HINTON MINING PROPERTY CLAIMS

The Mount Hinton Property is adjacent to the Keno Hill Mining Camp in central Yukon Territory. It consists of 186 staked claims under the Yukon Quartz Mining Act, covering approximately 9300 acres.

On July 7, 2002 YGC, the Company’s wholly owned subsidiary, entered into an option agreement with the Hinton Syndicate to acquire a 75% interest in the 273 unpatented mineral claims covering approximately 14,000 acres in the Mayo Mining District of Yukon, Canada. This agreement was replaced with a revised and amended agreement (the “Hinton Option Agreement”) dated July 7, 2005 which superseded the original agreement and amendments thereto. The new agreement was between the Company, its wholly owned subsidiary YGC and the Hinton Syndicate. The schedule of Property Payments and Work Program ayments made by the Company to October 31, 2009 is as follows:

F-15


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

7.

SALE OF MOUNT HINTON MINING PROPERTY CLAIMS-Cont’d

PROPERTY PAYMENTS  
   
On execution of the July 7, 2002 Agreement $ 19,693 (CDN$ 25,000) Paid
On July 7, 2003 $ 59,078 (CDN$ 75,000) Paid
On July 7, 2004 $118,157 (CDN$ 150,000) Paid
On January 2, 2006 $125,313 (CDN$ 150,000) Paid
On July 7, 2006 $134,512 (CDN$ 150,000) Paid
On July 7, 2007 $141,979 (CDN$ 150,000) Paid
On July 7, 2008 $146,484 (CDN$ 150,000) Paid
TOTAL $745,216 (CDN$850,000)

WORK PROGRAM-expenditures to be incurred in the following periods;

July 7/02 to July 6/03 $ 118,157 (CDN$ 150,000) Incurred
July 7/03 to July 6/04 $ 196,928 (CDN$ 250,000) Incurred
July 7/04 to July 6/05 $ 256,006 (CDN$ 325,000) Incurred
July 7/05 to Dec. 31/06 $ 667,795 (CDN$ 750,000) Incurred
Jan. 1/07 to Dec. 31/07 $ 937,383 (CDN$ 1,000,000) Incurred
Jan. 1/08 to Dec. 31/08 $1,047,779 (CDN$ 1,250,000)**Deferred
Jan. 1/09 to Dec. 31/09 $1,392,111 (CDN$ 1,500,000)
TOTAL $4,616,159 (CDN$5,225,000)
   
   
   
F-16


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

7.

SALE OF MOUNT HINTON MINING PROPERTY CLAIMS-Cont’d

**By letter agreement dated February 29, 2008, the Company gave notice to the Hinton Syndicate that all of the Work Program expenditures scheduled to be incurred by December 31, 2008 would be deferred until December 31, 2009. Subsection 2.2(f) of the Hinton Option Agreement provides that if Yukon Gold has earned at least 25% of the right, title and interest in the Property as provided for in Subsection 2.2(e) of the Hinton Option Agreement and is unable to meet its next year's Work Program expenditures as set out in Section 2.2 of the Hinton Option Agreement, it shall be entitled to extend the time required to incur the Work Program expenditures from year to year by giving notice to the Hinton Syndicate to such effect; provided that the full amount of the Work Program expenditures has been incurred by December 31, 2009.

On May 21, 2009, the Company, through its wholly owned subsidiary, YGC, sold its interest in the Mount Hinton Property to the Hinton Syndicate. All of the claims comprising the Mount Hinton Property were conveyed by the Company’s subsidiary to a member of the Hinton Syndicate. The Hinton Syndicate paid the Company (i) $110,306 (CDN$125,000) on May 21, 2009 and (ii) granted to the Company’s subsidiary a 2% “Net Smelter Royalty (an “NSR”) on the Mount Hinton Property claims. Such 2% NSR may be terminated at any time by payment to Yukon Gold of the following:

If the payment is made to Yukon Gold within the 12- $106,294
month anniversary of the Closing: (CDN$115,000)
   
If the payment is made to Yukon Gold after the 12- $129,402
month anniversary of the Closing but before the 24- (CDN$140,000)
month anniversary of the Closing:  
   
If the payment is made to Yukon Gold after the 24- $152,509
month anniversary of the Closing but before the 36- (CDN$165,000)
month anniversary of the Closing:  
   
If the payment is made to Yukon Gold after the 36- $175,617
month anniversary of the Closing but before the 48- (CDN$190,000)
month anniversary of the Closing:  
   
If the payment is made to Yukon Gold after the 48-  
month anniversary of the Closing, it shall be increased  
by $23,107 (CDN$25,000) for each 12-month period  
following the 49-month anniversary of the Closing  

In addition, Yukon Gold’s subsidiary assigned its work permit to a member of the Hinton Syndicate and the Hinton Syndicate became responsible for any reclamation costs imposed by the government of Yukon in connection with the work permit. As of May 21, 2009, Yukon Gold and its subsidiary have no further interest or obligations with respect to the Mount Hinton Property.

F-17


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

8.

COMMITMENTS AND CONTINGENCIES

The Marg Property

In March 2005, the Company acquired rights to purchase 100% of the Marg Property, which consists of 402 contiguous mineral claims covering approximately 20,000 acres located in the Mayo Mining District of the Yukon Territory of Canada. Title to the claims is registered in the name of YGC.

The Company assumed the rights to acquire the Marg Property under a Property Purchase Agreement (“Agreement”) with Atna Resources Ltd. (“Atna”). Under the terms of the Agreement the Company paid $119,189 (CDN$150,000) cash and 133,333 common shares as a down payment. The Company made payments under the Agreement for $43,406 (CDN$50,000) cash and an additional 133,333 common shares of the Company on December 12, 2005; $86,805 (CDN$100,000) cash and an additional 133,334 common shares of the Company on December 12, 2006. On December 12, 2007 the Company paid $98,697 (CDN$100,000) being the next payment then due.

The Company agreed to make subsequent payments under the Agreement of: $167,645 (CDN$200,000) in cash and/or common shares of the Company (or some combination thereof to be determined) on or before December 12, 2008. On December 4, 2008 the Company and Atna Resources Ltd. (“Atna”) entered into a letter agreement (the “Amendment Agreement”) amending the purchase agreement by which the Company acquired its Marg Property (the “Marg Acquisition Agreement”). Under the terms of the Marg Acquisition Agreement the Company was required to pay to Atna $167,645 (CDN$200,000) (in cash or shares of the Company’s common stock) on December 12, 2008. In lieu of making such payment, the Amendment Agreement permitted the Company to pay Atna $19,980 (CDN$25,000) in cash on December 12, 2008 (paid) and $188,600 (CDN$225,000) (payable in cash or shares of the Company’s common stock) on April 30, 2009. On April 30, 2009, the Company issued to Atna 6,838,906 common shares which represent $188,600 (CDN $225,000), whereby the common shares were valued at $0.0276 (CDN $0.0329) each. Upon the commencement of commercial production at the Marg Property, the Company will pay to Atna $924,300 (CDN$1,000,000) in cash and/or common shares of the Company, or some combination thereof to be determined.

On April 2, 2007 the Company accepted a proposed work program, budget and cash call schedule for the Marg project. The Company has paid cash calls in the amount of $2,100,528 (CDN$2,281,880) for the 2007 Work Program. The Company had approximately $515,561 (CDN$550,000) on deposit left over from the 2006 cash call schedule. On May 15, 2007 the Company paid $703,037 (CDN$750,000), on June 15, 2007 the Company paid $703,037 (CDN$750,000), and on July 15, 2007 the Company paid $703,037 (CDN$750,000) being three of the four cash call payments.

F-18


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

8.

COMMITMENTS AND CONTINGENCIES-Cont’d

The fourth and final payment of $402,244 (CDN$380,000) was paid on August 15, 2007. On August 31, 2007 the Company re-allocated $537,864 (CDN$508,120) being the balance of the third cash call payment for the Mount Hinton 2007 Work Program from cash call funds previously allocated to the Marg Project. These reallocated funds were not needed for the Marg Project. On January 23, 2008 the Company was refunded $388,524 (CDN$390,000) as these funds were not needed for the Marg Project.

On September 17, 2009, the Company, Bellhaven Copper and Gold, Inc. (“Bellhaven”) and Minera Cerro Quema S.A., a private company organized under the laws of Panama that is a subsidiary of Bellhaven (“Minera”) fully executed a Memorandum of Understanding (the “MOU”) dated as of September 15, 2009 pursuant to which Bellhaven granted to the Company an option to buy a 75% equity interest in Minera. Minera owns the Cerro Quema development stage gold project located the Tonosi, Province of Los Santos, Republic of Panamá. The MOU called for a 60-day due diligence period during which the Company was required to make a series of non-refundable deposits totaling $400,000 as milestones for due diligence and development of definitive documents . The total consideration for the Minera interest was $19,915,000, which included the purchase price and project financing to be provided by the Company. Upon exercise of the "Option to Purchase" Yukon Gold would own 75% of the outstanding shares of Minera and Bellhaven would hold the remaining 25%. The Property was also subject to a 2% NSR (net smelter royalty) in favor of Compania de Exploracion Minera S.A. and a 9% NPI in favor of Bellhaven. Yukon Gold agreed to purchase the 9% NPI from Bellhaven for consideration of $75,000, payable at Closing. While it performed due diligence, the Company was seeking financing for the transaction. On September 21, 2009 the Company paid $37,500 of the $75,000 being the first non-refundable due diligence deposit milestone. October 5, 2009 the Company paid the balance $37,500. Subsequent to the quarter ended October 31, 2009 the Company was unable to complete its due diligence, or to make the balance of the non-refundable due diligence deposits, or to raise the $19,915,000. On November 13, 2009 Bellhaven issued a press release stating that they were terminating the MOU with the Company.

On October 1, 2009 the Company’s board of directors ratified a retainer agreement (the “Agreement”) dated August 28, 2009 with a Panamerican corporation (the “Consultant”) to provide certain exclusive advisory services for financing, acquisition, collaboration, product or services sales transactions and strategies, for a period of twelve (12) months (the “Term”) from the date of execution. If at any time during the Term the Company wishes to terminate the exclusivity of the Consultant, the Company will give the Consultant ten (10) days prior written notice and pay the Consultant $200,000. The Agreement states that a monthly cash fee of $50,000 and the Consultant’s out-of-pocket expenses shall accrue and be payable only at such time as the Company secures a minimum of $5,000,000 in financing during the Term of this agreement at which time the total amount accrued shall be due and payable in full without interest. In the event that the Company fails to timely pay any of the compensation, as defined in the Agreement, each shall bear interest at the rate of six percent (6%) until paid in full. The Consultant has the right upon written notice to the Company of its election to receive gold or other minerals in lieu of cash prior to or concurrent with the closing of any financing transactions (“Financing Transactions”). Compensation payable in kind shall not bear any interest.

F-19


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

8.

COMMITMENTS AND CONTINGENCIES-Cont’d

If an acquisition or divestiture is consummated during the Term of the Agreement or for a period of one (1) year thereafter, the Company shall pay a transaction fee (“TF”) to the Consultant based on the following transaction values (“TVs”): (i) 5% TF up to and including $1,000,000 TVs, plus (ii) 4% TF on all TVs from $1,000,000 to $1,999,999, plus (iii) 3% TF on all TVs from $2,000,000 to $2,999,999, plus (iv) 2% on all TVs from $3,000,000 to $3,999,999, plus (v) 1% on all TVs from $4,000,000 to $4,999,999, plus (vi) 1% on all TVs equal to and exceeding $5,000,000. During the Term of the Agreement or for a period of one (1) year after termination, the Company will pay the Consultant a finder’s fee equal to two percent (2%) of the total amount of each and every Financing Transaction successfully undertaken by the Company. In addition the Company shall grant to the Consultant options to purchase that number of shares of the Company’s common stock determined by multiplying two percent (2%) equal to the total number of equity shares placed/and or issued, or if convertible debt, two percent (2%) of the number of common equity shares as if the convertible debt was converted at its earliest possible date. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day weighted average trading price (WATP) for the five (5) consecutive trading days immediately prior to the granting of the Company’s stock options. In addition to the foregoing fees, the Company shall grant to the Consultant a fully-vested option (“Equity Fee”) to acquire a number of shares equal to eight and one-half percent (8.5%) of the total common shares issued and outstanding at the time of the execution of the Agreement. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the granting of the Company’s stock options. The number of stock options shall be subject to any and all adjustments of the common shares during the five-year exercise period. Upon the Company entering into any definitive agreement, during the Term, to acquire any properties/projects, as defined in the Agreement, an additional fully-vested performance option shall be granted to the Consultant to acquire a number of shares equal to eight and one-half percent (8.5%) of the then issued and outstanding common shares of the Company. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the execution of the definitive agreement. The number of performance options shall be subject to any and all adjustments of the common shares during the five-year exercise period. If any acquisition transaction is contemplated by the Company during the Term or for a period of one (1) year after the Company will grant to the Consultant the absolute right to participate, on a pro rata basis, in up to a ten percent (10%) interest in the Company’s acquisition. The Consultant shall also be responsible for all pro rata future development and operating costs of said acquisition when paid by the parties owning the other 90% interests. Notwithstanding anything within the Agreement to the contrary, any stock or equity-based compensation must be pre-cleared by the Toronto Stock Exchange (TSX). If any Financing Transaction(s) described in paragraphs 2 A and B of Schedule A to this Agreement are concluded during the Term, or for a period of one (1) year thereafter, provided such Financing Transaction(s) results from parties identified in writing by the Consultant in performing the Services, the Company will pay to the Consultant, or a designee of the Consultant, the following: (i) with respect to any equity financing, a cash fee equal to seven percent (7%) of the total amount of the Financing Transaction (gross proceeds, without offset for costs or fees), (ii) with respect to any debt financing, a cash fee equal to four percent (4%) of the total amount of such Financing Transaction (gross proceeds, without offset for costs or fees), and (iii) in addition, upon the completion of any Financing Transaction of the Company or its, parents, subsidiaries or affiliates, the Company shall grant to the Consultant the right and option to purchase that number of shares, units or interests in the Company determined by dividing five percent (5%) of the amount of the Financing Transaction by an amount equal to equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the payment of Yukon Gold Corporation stock options.

F-20


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

8.

COMMITMENTS AND CONTINGENCIES-Cont’d

Such rights shall be exercisable, for a period of five (5) years, from date of issue and shall possess “most favored nation” registration rights, i.e., registration rights equal to the best/most favorable rights/treatment of any issued/outstanding registration rights provisions applicable to any securities of the Company, specifically including, but not limited to demand and “piggy back” registration rights, including the right to include such shares in any offering undertaken by the Company, i.e., “tag-along” rights. Such Fee shall be paid by the Company to the Consultant within ten (10) calendar days after the closing of each Financing Transaction, or, if such Financing Transaction closes in several tranches, within ten (10) calendar days after the closing of each tranche, until paid in full.

On October 1, 2009 the Company’s board of directors ratified a letter agreement dated September 10, 2009 with a former officer to act as an agent to facilitate the sale of the Company’s Marg property and to secure bridge loan financing. The Company has agreed to pay the agent a fee equal to five percent (5%) of the transaction value of each completed transaction. The letter agreement has a term of three months. Subsequent to the quarter ended Oct 31, 2009 the letter agreement terminated. The Company is obligated to pay a fee of $11,550 (CAD $12,500) for the services provided by the agent on sale of the property. 

On October 1, 2009 the Company’s board of directors ratified a consulting agreement (the “Agreement”), dated September 20, 2009, with an individual to provide services as a special advisor (the “Consultant”). The Agreement states that the Consultant will receive 450,000 restricted common shares no later than ten (10) business days from the date of signing the Agreement. During the quarter and subsequent to the period ended October 31, 2009 the Company has not issued these shares to the Consultant but the Company has expensed the cost at fair value using guidance as per EITF 96-18. The Consultant is entitled to receive a cash fee of two and one-half percent (2.5%) on the aggregate value of a financing(s) or transaction(s) entered into by the Company during the term of the Agreement or within the twelve (12) months following the term of this Agreement if the discussions regarding the financial transaction(s) were initiated by the Consultant during the term of this Agreement. Further it was agreed that the Consultant would receive a bonus of up to 1,000,000 restricted common shares of the Company of any financing or transaction, such bonus to be awarded on transactions values (“TV”) as follows: (i) up to a $1,000,000 TV, 200,000 shares (ii) between a $1,000,000 up to a $6,000,000 TV, an additional 300,000 shares and (iii) over a $6,000,000 TV, an additional 500,000 shares. Upon receipt of an itemized invoice the Consultant will be reimbursed for all traveling and other actual legitimate expenses. The Agreement is for a three month minimum term and may be extended by the mutual agreement of both parties in writing. As of the date of these statements, the Consultant was not successful in raising any financing.

F-21


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

8.

COMMITMENTS AND CONTINGENCIES-Cont’d

On October 1, 2009 the Company’s board of directors ratified an engagement letter dated September 24, 2009 with two limited market dealers (collectively referred to herein as the “Agents”) to arrange a bridge financing, within two weeks of signing the engagement letter, in the amount of $500,000 related to the $400,000 due diligence payments agreed to in the Bellhaven MOU and to provide working capital. In exchange for the Agents successfully completing the bridge financing the Company agreed to pay the Agents collectively a fee of ten percent (10%) and issue common share purchase warrants (“Broker Warrants”) equal to ten percent (10%) of the total units sold by the Agents under the financing. Each Broker Warrant entitles the holder to acquire one additional common share of the Company for a period of 24 months from the date of issue exercisable at a price of $0.05 per share. The Company also agreed to reimburse the Agents for out of pocket expenses. The engagement letter has a term of six months and is non-exclusive. Either party may terminate the agreement upon 30 days written notice. As of the date of these statements, the Agents were not successful in raising any of the $500,000.

On September 28, 2009 the Company entered into an employment agreement (“Agreement”) with Douglas Oliver (the “Employee”) to serve as it’s President and Chief Executive Officer. During the employment term, the Company will pay the Employee a base salary at the annual rate of one hundred and eighty thousand ($180,000) dollars per year ("Base Salary"). Half of the Employee’s Base Salary shall be deferred and shall accrue interest at the LIBOR rate plus five percent (5%). Deferred Base Salary shall be payable to the Employee with interest no sooner than the Cerro Quema gold project entering production but may be further deferred at the Employee’s discretion. In the event that this Agreement is terminated for any reason, the Employee shall be entitled to all deferred Base Salary, with interest, to be paid within three (3) months of such termination. The Agreement further states that the Employee immediately shall be awarded 250,000 shares of the Company’s common stock, however during the quarter and subsequent to the period ended October 31, 2009 the 250,000 shares have not been issued to the Employee, but the Company has expensed the cost at fair value using guidance as per EITF 96-18. The Employee acknowledges that such shares will be “restricted shares” subject to limitations on re-sale. The Employee further acknowledges that he will be considered as affiliate for purposes of Rule 144. The Company agrees to register such shares as part of any registration statement it files under the Securities Act of 1933. Additional stock options shall be awarded to Employee based upon the Company’s achieving certain production goals and in accordance with the Company’s 2006 Stock Option Plan. Employee and the Company shall agree upon the goals and option amounts within two (2) months of the execution of this Agreement. As of the date of these statements, the option amounts were not agreed upon. The Employee may terminate employment at any time after providing forty-five (45) days’ prior written notice to the Company. The Company may terminate the Employee's employment without cause at any time after providing written notice to Employee and paying all unpaid salaries and benefits.

F-22


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

8.

COMMITMENTS AND CONTINGENCIES-Cont’d

In addition, an amount equal to twelve (12) months of Base Salary (at the rate in effect as of the date of the Employee’s termination without cause) will be paid to the Employee if this Agreement is terminated by the Company at any time prior to the second anniversary of the date of this Agreement.

On October 23, 2009 the Company accepted a letter agreement (the “Agreement”) dated October 21, 2009 with an exclusive placement agent (the “Agent”) in connection with the offer and proposed sale (the “Financing(s)”) of the Company’s common shares (the “Equity Securities”) on an Efforts Basis. The Agreement continues until February 21, 2010 (the “Term”) with a further 24-month tail period (the “Tail Period”). For the Agents services the Company agrees to pay a cash placement fee (the “Cash Fee”) equal to seven percent (7%) of the gross proceeds of the Financing(s) completed during the Term, except for those completed under the consulting agreement dated September 20, 2009. In addition the Agent shall also receive broker warrants (the “Broker Warrants”) entitling the Agent to purchase from the Company such number of common shares as is equal to seven percent (7%) of the number of Equity Securities issued in the Financing (together with the Cash Fee set forth herein, the “Financing Fee”). The Broker Warrants shall be assignable and shall expire 24 months from the date of issuance. The exercise price of the Broker Warrants shall be equal to the purchase price of the Equity Securities sold under the Financing. For financings completed under the consulting agreement dated September 20, 2009, the Agent will receive 20% of the fees, cash and broker warrants, paid under said consulting agreement, payable upon closing of the financing. The Agreement states further that the Company grants to the Agent a first right of refusal to act as any future financings for a period of twelve (12) months commencing on the closing of the Financing. The Agreement also states that the Company shall pay to the Agent the Financing Fee in respect of each Financing completed or entered into during the Tail Period. As of the date of these statements, the Agent was not successful in raising any financing.

On October 26, 2009 the Company entered into a letter agreement with a former officer to act as a consultant providing accounting and administration services for $1,849 (CDN$2,000) per month and to warehouse the Company records for $462 (CDN$500) per month. The Company further agreed to reimburse the consultant for any out of pocket expenses and that either party may give 30 days notice in writing of their intention to terminate the letter agreement.

9.

RELATED PARTY TRANSACTIONS

Six month period ended October 31, 2009

The Company and its subsidiary expensed a total of $nil in consulting fees & wages to three Company Directors, and $4,593 to two of its officers.

No director or officer exercised stock options during the three month period ended October 31, 2009.

F-23


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

9.

RELATED PARTY TRANSACTIONS-Cont’d

Six month period ended October 31, 2008

The Company and its subsidiary expensed a total of $80,015 in consulting fees & wages to five Company Directors, and $174,159 to five of its officers.

No director or officer exercised stock options during the three month period ended October 31, 2008.

10.

DEMAND LOAN FROM DIRECTOR

The Company received loans for $64,500 on September 21, 2009 and $37,500 on October 5, 2009 for a total of $102,000 during the quarter ended October 31, 2009 from a director of the Company which carries simple interest at the rate of seven percent (7%) of the outstanding principal balance per annum. The entire principal balance outstanding and any interest thereon shall be payable on demand by the holder of the Promissory Notes, but no later than three years from the date of the loan.

11.

CHANGES IN DIRECTORS AND OFFICERS

On May 4, 2009 Mr. Howard Barth resigned as a director of the Company.

On May 13, 2009 the board of directors of YGC, the Company’s wholly owned Canadian subsidiary, appointed Mrs. Kathy Chapman Corporate Secretary of YGC.

On June 19, 2009 the Company advised Mrs. Lisa Rose that her employment as Corporate Secretary and Administrator were terminated due to the down-sizing of the Company.

On July 10, 2009 the Company advised Mrs. Kathy Chapman that her employment as Chief Administrative Officer of the Company would be terminated effective September 4, 2009 due to the down-sizing of the Company. Mrs. Chapman will remain Interim Corporate Secretary of the Company and Corporate Secretary of YGC, the Company’s wholly-owned Canadian subsidiary.

On September 28, 2009 the board of directors accepted the resignation of J.L. Guerra, Jr. as President and Chief Executive Officer of the Company. Mr. Guerra, Jr. remains the Chairman of the Board of Directors of the Company.

F-24


YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
October 31, 2009
(Amounts expressed in US Dollars)
(Unaudited – Prepared by Management)

11.

CHANGES IN DIRECTORS AND OFFICERS-Cont’d

On September 28, 2009 the board of directors appointed Mr. Douglas Oliver President and Chief Executive Officer and a director of the Company.

On September 28, 2009 the board of directors appointed Mr. Paul Pitman Vice President of Corporate Development and Exploration, Corporate Secretary and a director of the Company.

On October 21, 2009 Mr. Paul Pitman resigned as Vice President of Corporate Development and Exploration, Corporate Secretary and a director of the Company.

On October 19, 2009 Mr. Robert Van Tassell resigned as a director and member of the Audit Committee of the Company.

On October 23, 2009 the board of directors appointed Mr. Charles William Reed a director and member of the Audit Committee of the Company.

On October 29, 2009 Mr. Kenneth J. Hill resigned as a director and member of both the Audit and Executive Committee of the Company and as a director of Yukon Gold Corp., the Company’s wholly owned Canadian subsidiary.

12.

SUBSEQUENT EVENTS

The company has reviewed subsequent events up to December 10, 2009.

On November 2, 2009 the Company’s common shares began trading on the NEX exchange.

On November 13, 2009 Bellhaven issued a press release stating that they were terminating the MOU with the Company.

On November 16, 2009, 2,036,180 warrants held by shareholders of the Company expired.

F-25


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATION
FOR THE SIX MONTH PERIOD
ENDED OCTOBER 31, 2009

Discussion of Operations & Financial Condition

Yukon Gold has no source of revenue and we continue to operate at a loss. We expect our operating losses to continue for so long as we remain in an exploration stage and perhaps thereafter. As at October 31, 2009, we had accumulated losses of $15,144,074. These losses raise substantial doubt about our ability to continue as a going concern. Our ability to emerge from the exploration stage and conduct mining operations is dependent, in large part, upon our raising additional equity financing.

As described in greater detail below, the Company’s major endeavor over the year has been its effort to raise additional capital to meet its administrative expenses and pursue its exploration activities. The Company does not currently have sufficient working capital to continue as a reporting company in the United States and Canada. We are working urgently to obtain additional financing, which may entail the acquisition of additional properties in order to attract such financing.

SELECTED INFORMATION    
  Three months Three months
  ended ended
  October 31,2009 October 31,2008
     
Revenues Nil Nil
Net Loss $225,697 $885,174
Loss per share-basic and diluted $ (0.01) $ (0.03)
     
  Six months Six months
  ended ended
  October 31, 2009 October 31,2008
     
Revenues Nil Nil
Net Loss $237,652 $2,434,374
Loss per share-basic and diluted $(0.01) $ (0.08)
     
  As at As at
  October 31, 2009 April 30, 2009
     
Total Assets $90,519 $108,099
Total Liabilities $414,893 $239,222
Cash dividends declared per share Nil Nil

Gain on sale of mining property

The only gain generated by the Company during the six month period ended October 31, 2009 was the sale of the Mount Hinton property for a total cash consideration of $110,306 (CDN$125,000). As all costs incurred in acquisition and exploration had been expensed, the entire cash proceeds are recognized as gain during the quarter.


Net Loss

The Company's expenses are reflected in the Consolidated Statements of Operations under the category of Operating Expenses. To meet the criteria of United States generally accepted accounting principles (“GAAP”), all exploration and general and administrative costs related to projects are charged to operations in the year incurred.

The significant components of expense that have contributed to the total operating expense are discussed as follows:

(a) General and Administrative Expense

Included in operating expenses for the six months ended October 31, 2009 is general and administrative expense of $330,360 as compared to $689,617 for the six months ended October 31, 2008. General and administrative expense decreased substantially due to Management’s endeavor to reduce costs.

(b) Project Expense

Included in operating expenses for the six months ended October 31, 2009 is project expenses of $12,104 as compared with $1,723,638 for the six months ended October 31, 2008. Project expense was a significant expense in the prior period where it represented approximately 70.8% of the total operating expense for the six months ended October 31, 2008. The Company incurred very little costs during this quarter due to lack of funding.

Agreement with Hinton Syndicate Concerning our Former Mount Hinton Property

The following disclosure relates to our former property known as the “Mount Hinton” property. Our interest in the Mount Hinton property was sold on May 21, 2009.

On July 7, 2002 YGC, the Company’s wholly owned subsidiary, entered into an option agreement with the Hinton Syndicate to acquire a 75% interest in the 273 unpatented mineral claims covering approximately 14,000 acres in the Mayo Mining District of Yukon, Canada. This agreement was replaced with a revised and amended agreement (the “Hinton Option Agreement”) dated July 7, 2005 which superseded the original agreement and amendments thereto. The new agreement was between the Company, its wholly owned subsidiary YGC and the Hinton Syndicate.

The Hinton Option Agreement pertained to an “area of interest” which included the area within ten kilometres of the outermost boundaries of the 273 mineral claims, which constituted our mineral properties. Either party to the Hinton Option Agreement could stake claims outside the 273 mineral claims, but each must notify the other party if such new claims were within the “area of interest.” The non-staking party could then elect to have the new claims included within the Hinton Option Agreement. As of December 11, 2006, there were an additional 24 claims staked, known as the “Gram Claims” which became subject to the Hinton Option Agreement. On May 21, 2009, Gram Claims 1-24 were conveyed by the Company’s wholly owned subsidiary to a member of the Hinton Syndicate. On June 16, 2008 an additional 18 claims were staked (#25-#42), known as the “Gram Claims”, at a cost of $8,679 (CDN$8,887), which became subject to the Hinton Option Agreement. On May 5, 2009 the Company transferred all of its interest in Gram Claims 25-42 to a member of the Hinton Syndicate.

On May 21, 2009, the Company, through its wholly owned subsidiary, YGC, sold its interest in the Mount Hinton Property to the Hinton Syndicate. All of the claims comprising the Mount Hinton Property were conveyed by the Company’s subsidiary to a member of the Hinton Syndicate.


The Hinton Syndicate paid the Company (i) $110,306 (CDN$125,000) on May 21, 2009 and (ii) granted to the Company’s subsidiary a 2% “Net Smelter Royalty (an “NSR”) on the Mount Hinton Property claims. Such 2% NSR may be terminated at any time by payment to Yukon Gold of the following:

If the payment is made to Yukon Gold within the 12- $106,294
month anniversary of the Closing: (CDN$115,000)
   
If the payment is made to Yukon Gold after the 12- $129,402
month anniversary of the Closing but before the 24- (CDN$140,000)
month anniversary of the Closing:  
   
If the payment is made to Yukon Gold after the 24- $152,509
month anniversary of the Closing but before the 36- (CDN$165,000)
month anniversary of the Closing:  
   
If the payment is made to Yukon Gold after the 36- $175,617
month anniversary of the Closing but before the 48- (CDN$190,000)
month anniversary of the Closing:  
   
If the payment is made to Yukon Gold after the 48-  
month anniversary of the Closing, it shall be increased  
by $23,107 (CDN$25,000) for each 12-month period  
following the 49-month anniversary of the Closing  

In addition, Yukon Gold’s subsidiary assigned its work permit to a member of the Hinton Syndicate and the Hinton Syndicate became responsible for any reclamation costs imposed by the government of Yukon in connection with the work permit. As of May 21, 2009, Yukon Gold and its subsidiary have no further interest or obligations with respect to the Mount Hinton Property.

Exploration

During the year ended April 30, 2009, the Company completed its acquisition of the Marg property and currently owns it outright. The Marg Property consists of 402 contiguous mineral claims covering approximately 20,000 acres. Access to the claim group is possible either by helicopter, based in Mayo, Yukon Territory, Canada, located approximately 80 km to the southwest or by small aircraft to a small airstrip located near the Marg deposit. A 50 kilometer winter road from Keno City to the property boundary was completed in 1997. The camp site on the property provides accommodation for up to 12 people. Presently the hydroelectric power grid terminates at Keno City some 50km to the southwest and water is available from the Keno Ladue River, which flows through the property.

.For more information regarding our exploration activities on our properties during the fiscal year ended April 30, 2009, see Item 2 "Description of Property" in the 10K filed for year ended April 30, 2009.



Liquidity and Capital Resources            
             
The following table summarizes the Company's cash flows and cash in hand:        
    October 31, 2009     October 31, 2008  
             
Cash and cash equivalent $ 39,402   $  261,645  
Working capital (deficit) $ (354,043 ) $ 269,361  
Cash used in operating activities $ (226,952 ) $ (1,409,664 )
Cash provided (used) in investing activities $ 110,306   $  (44,008 )
Cash provided in financing activities $ 146,000   $ 576,012  

As at October 31, 2009 the Company had working capital deficit of $(354,043) as compared to a working capital of $269,361 in the previous period. During the current period the Company raised $44,000 from subscription of shares and received demand loan of $102,000 carrying interest of 7% per annum from a director of the Company. The Company however sold all its interests in the Mount Hinton Property for a consideration of $110,306 (CDN $125,000).

Off-Balance Sheet Arrangement

The Company has no Off-Balance Sheet Arrangement as of October 31, 2009 and April 30, 2009.

Contractual Obligations and Commercial Commitments

a) The Marg Property

In March 2005, the Company acquired rights to purchase 100% of the Marg Property, which consists of 402 contiguous mineral claims covering approximately 20,000 acres located in the Mayo Mining District of the Yukon Territory of Canada. Title to the claims is registered in the name of YGC.

The Company assumed the rights to acquire the Marg Property under a Property Purchase Agreement (“Agreement”) with Atna Resources Ltd. (“Atna”). Under the terms of the Agreement the Company paid $119,189 (CDN$150,000) cash and 133,333 common shares as a down payment. The Company made payments under the Agreement for $43,406 (CDN$50,000) cash and an additional 133,333 common shares of the Company on December 12, 2005; $86,805 (CDN$100,000) cash and an additional 133,334 common shares of the Company on December 12, 2006. On December 12, 2007 the Company paid $98,697 (CDN$100,000) being the next payment then due.

The Company agreed to make subsequent payments under the Agreement of: $167,645 (CDN$200,000) in cash and/or common shares of the Company (or some combination thereof to be determined) on or before December 12, 2008. On December 4, 2008 the Company and Atna Resources Ltd. (“Atna”) entered into a letter agreement (the “Amendment Agreement”) amending the purchase agreement by which the Company acquired its Marg Property (the “Marg Acquisition Agreement”). Under the terms of the Marg Acquisition Agreement the Company was required to pay to Atna $167,645 (CDN$200,000) (in cash or shares of the Company’s common stock) on December 12, 2008. In lieu of making such payment, the Amendment Agreement permitted the Company to pay Atna $19,980 (CDN$25,000) in cash on December 12, 2008 (paid) and $188,600 (CDN$225,000) (payable in cash or shares of the Company’s common stock) on April 30, 2009. On April 30, 2009, the Company issued to Atna 6,838,906 common shares which represent $188,600 (CDN $225,000), whereby the common shares were valued at $0.0276 (CDN$0.0329) each. Upon the commencement of commercial production at the Marg Property, the Company will pay to Atna $924,300 (CDN$1,000,000) in cash and/or common shares of the Company, or some combination thereof to be determined.


On April 2, 2007 the Company accepted a proposed work program, budget and cash call schedule for the Marg project. The Company paid cash calls in the amount of $2,100,528 (CDN$2,281,880) for the 2007 Work Program. The Company had approximately $515,561 (CDN$550,000) on deposit left over from the 2006 cash call schedule. On May 15, 2007 the Company paid $703,037 (CDN$750,000), on June 15, 2007 the Company paid $703,037 (CDN$750,000), and on July 15, 2007 the Company paid $703,037 (CDN$750,000) being three of the four cash call payments.

The fourth and final payment of $402,244 (CDN$380,000) was paid on August 15, 2007. On August 31, 2007 the Company re-allocated $537,864 (CDN$508,120) being the balance of the third cash call payment for the Mount Hinton 2007 Work Program from cash call funds previously allocated to the Marg Project. These reallocated funds were not needed for the Marg Project. On January 23, 2008 the Company was refunded $388,524 (CDN$390,000) as these funds were not needed for the Marg Project.

On September 17, 2009, the Company, Bellhaven Copper and Gold, Inc. (“Bellhaven”) and Minera Cerro Quema S.A., a private company organized under the laws of Panama that is a subsidiary of Bellhaven (“Minera”) fully executed a Memorandum of Understanding (the “MOU”) dated as of September 15, 2009 pursuant to which Bellhaven granted to the Company an option to buy a 75% equity interest in Minera. Minera owns the Cerro Quema development stage gold project located the Tonosi, Province of Los Santos, Republic of Panamá. The MOU called for a 60-day due diligence period during which the Company was required to make a series of non-refundable deposits totaling $400,000 as milestones for due diligence and development of definitive documents . The total consideration for the Minera interest was $19,915,000, which included the purchase price and project financing to be provided by the Company. Upon exercise of the "Option to Purchase" Yukon Gold would own 75% of the outstanding shares of Minera and Bellhaven would hold the remaining 25%. The Property was also subject to a 2% NSR (net smelter royalty) in favor of Compania de Exploracion Minera S.A. and a 9% NPI in favor of Bellhaven. Yukon Gold agreed to purchase the 9% NPI from Bellhaven for consideration of $75,000, payable at Closing. While it performed due diligence, the Company was seeking financing for the transaction. On September 21, 2009 the Company paid $37,500 of the $75,000 being the first non-refundable due diligence deposit milestone. October 5, 2009 the Company paid the balance $37,500. Subsequent to the quarter ended October 31, 2009 the Company was unable to complete its due diligence, or to make the balance of the non-refundable due diligence deposits, or to raise the $19,915,000. On November 13, 2009 Bellhaven issued a press release stating that they were terminating the MOU with the Company.

On October 1, 2009 the Company’s board of directors ratified a retainer agreement (the “Agreement”) dated August 28, 2009 with a Panamerican corporation (the “Consultant”) to provide certain exclusive advisory services for financing, acquisition, collaboration, product or services sales transactions and strategies, for a period of twelve (12) months (the “Term”) from the date of execution. If at any time during the Term the Company wishes to terminate the exclusivity of the Consultant, the Company will give the Consultant ten (10) days prior written notice and pay the Consultant $200,000. The Agreement states that a monthly cash fee of $50,000 and the Consultant’s out-of-pocket expenses shall accrue and be payable only at such time as the Company secures a minimum of $5,000,000 in financing during the Term of this agreement at which time the total amount accrued shall be due and payable in full without interest. In the event that the Company fails to timely pay any of the compensation, as defined in the Agreement, each shall bear interest at the rate of six percent (6%) until paid in full. The Consultant has the right upon written notice to the Company of its election to receive gold or other minerals in lieu of cash prior to or concurrent with the closing of any financing transactions (“Financing Transactions”). Compensation payable in kind shall not bear any interest. If an acquisition or divestiture is consummated during the Term of the Agreement or for a period of one (1) year thereafter, the Company shall pay a transaction fee (“TF”) to the Consultant based on the following transaction values (“TVs”): (i) 5% TF up to and including $1,000,000 TVs, plus (ii) 4% TF on all TVs from


$1,000,000 to $1,999,999, plus (iii) 3% TF on all TVs from $2,000,000 to $2,999,999, plus (iv) 2% on all TVs from $3,000,000 to $3,999,999, plus (v) 1% on all TVs from $4,000,000 to $4,999,999, plus (vi) 1% on all TVs equal to and exceeding $5,000,000. During the Term of the Agreement or for a period of one (1) year after termination, the Company will pay the Consultant a finder’s fee equal to two percent (2%) of the total amount of each and every Financing Transaction successfully undertaken by the Company. In addition the Company shall grant to the Consultant options to purchase that number of shares of the Company’s common stock determined by multiplying two percent (2%) equal to the total number of equity shares placed/and or issued, or if convertible debt, two percent (2%) of the number of common equity shares as if the convertible debt was converted at its earliest possible date. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day weighted average trading price (WATP) for the five (5) consecutive trading days immediately prior to the granting of the Company’s stock options. In addition to the foregoing fees, the Company shall grant to the Consultant a fully-vested option (“Equity Fee”) to acquire a number of shares equal to eight and one-half percent (8.5%) of the total common shares issued and outstanding at the time of the execution of the Agreement. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the granting of the Company’s stock options. The number of stock options shall be subject to any and all adjustments of the common shares during the five-year exercise period. Upon the Company entering into any definitive agreement, during the Term, to acquire any properties/projects, as defined in the Agreement, an additional fully-vested performance option shall be granted to the Consultant to acquire a number of shares equal to eight and one-half percent (8.5%) of the then issued and outstanding common shares of the Company. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the execution of the definitive agreement. The number of performance options shall be subject to any and all adjustments of the common shares during the five-year exercise period. If any acquisition transaction is contemplated by the Company during the Term or for a period of one (1) year after the Company will grant to the Consultant the absolute right to participate, on a pro rata basis, in up to a ten percent (10%) interest in the Company’s acquisition. The Consultant shall also be responsible for all pro rata future development and operating costs of said acquisition when paid by the parties owning the other 90% interests. Notwithstanding anything within the Agreement to the contrary, any stock or equity-based compensation must be pre-cleared by the Toronto Stock Exchange (TSX). If any Financing Transaction(s) described in paragraphs 2 A and B of Schedule A to this Agreement are concluded during the Term, or for a period of one (1) year thereafter, provided such Financing Transaction(s) results from parties identified in writing by the Consultant in performing the Services, the Company will pay to the Consultant, or a designee of the Consultant, the following: (i) with respect to any equity financing, a cash fee equal to seven percent (7%) of the total amount of the Financing Transaction (gross proceeds, without offset for costs or fees), (ii) with respect to any debt financing, a cash fee equal to four percent (4%) of the total amount of such Financing Transaction (gross proceeds, without offset for costs or fees), and (iii) in addition, upon the completion of any Financing Transaction of the Company or its, parents, subsidiaries or affiliates, the Company shall grant to the Consultant the right and option to purchase that number of shares, units or interests in the Company determined by dividing five percent (5%) of the amount of the Financing Transaction by an amount equal to equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the payment of Yukon Gold Corporation stock options. Such rights shall be exercisable, for a period of five (5) years, from date of issue and shall possess “most favored nation” registration rights, i.e., registration rights equal to the best/most favorable rights/treatment of any issued/outstanding registration rights provisions applicable to any securities of the Company, specifically including, but not limited to demand and “piggy back” registration rights, including the right to include such shares in any offering undertaken by the Company, i.e., “tag-along” ; rights. Such Fee shall be paid by the Company to the Consultant within ten (10) calendar days after the closing of each Financing Transaction, or, if such Financing Transaction closes in several tranches, within ten (10) calendar days after the closing of each tranche, until paid in full. On October 1, 2009 the Company’s board of directors ratified a letter agreement dated September 10, 2009 with a former officer to act as an agent to facilitate the sale of the Company’s Marg property and to secure bridge loan financing. The Company has agreed to pay the agent a fee equal to five percent (5%) of the transaction value of each completed transaction. The letter agreement has a term of three months. Subsequent to the quarter ended Oct 31, 2009 the letter agreement terminated.


On October 1, 2009 the Company’s board of directors ratified a consulting agreement (the “Agreement”), dated September 20, 2009, with an individual to provide services as a special advisor (the “Consultant”). The Agreement states that the Consultant will receive 450,000 restricted common shares no later than ten (10) business days from the date of signing the Agreement. During the quarter and subsequent to the period ended October 31, 2009 the Company has not issued these shares to the Consultant but the Company has expensed the cost at fair value using guidance as per EITF 96-18. The Consultant is entitled to receive a cash fee of two and one-half percent (2.5%) on the aggregate value of a financing(s) or transaction(s) entered into by the Company during the term of the Agreement or within the twelve (12) months following the term of this Agreement if the discussions regarding the financial transaction(s) were initiated by the Consultant during the term of this Agreement. Further it was agreed that the Consultant would receive a bonus of up to 1,000,000 restricted common shares of the Company of any financing or transaction, such bonus to be awarded on transactions values (“TV”) as follows: (i) up to a $1,000,000 TV, 200,000 shares (ii) between a $1,000,000 up to a $6,000,000 TV, an additional 300,000 shares and (iii) over a $6,000,000 TV, an additional 500,000 shares. Upon receipt of an itemized invoice the Consultant will be reimbursed for all traveling and other actual legitimate expenses. The Agreement is for a three month minimum term and may be extended by the mutual agreement of both parties in writing. As of the date of these statements, the Consultant was not successful in raising any financing.

On October 1, 2009 the Company’s board of directors ratified an engagement letter dated September 24, 2009 with two limited market dealers (collectively referred to herein as the “Agents”) to arrange a bridge financing, within two weeks of signing the engagement letter, in the amount of $500,000 related to the $400,000 due diligence payments agreed to in the Bellhaven MOU and to provide working capital. In exchange for the Agents successfully completing the bridge financing the Company agreed to pay the Agents collectively a fee of ten percent (10%) and issue common share purchase warrants (“Broker Warrants”) equal to ten percent (10%) of the total units sold by the Agents under the financing. Each Broker Warrant entitles the holder to acquire one additional common share of the Company for a period of 24 months from the date of issue exercisable at a price of $0.05 per share. The Company also agreed to reimburse the Agents for out of pocket expenses. The engagement letter has a term of six months and is non-exclusive. Either party may terminate the agreement upon 30 days written notice. As of the date of these statements, the Agents were not successful in raising any of the $500,000.

On September 28, 2009 the Company entered into an employment agreement (“Agreement”) with Douglas Oliver (the “Employee”) to serve as it’s President and Chief Executive Officer. During the employment term, the Company will pay the Employee a base salary at the annual rate of one hundred and eighty thousand ($180,000) dollars per year ("Base Salary"). Half of the Employee’s Base Salary shall be deferred and shall accrue interest at the LIBOR rate plus five percent (5%). Deferred Base Salary shall be payable to the Employee with interest no sooner than the Cerro Quema gold project entering production but may be further deferred at the Employee’s discretion. In the event that this Agreement is terminated for any reason, the Employee shall be entitled to all deferred Base Salary, with interest, to be paid within three (3) months of such termination. The Agreement further states that the Employee immediately shall be awarded 250,000 shares of the Company’s common stock, however during the quarter and subsequent to the period ended October 31, 2009 the 250,000 shares have not been issued to the Employee, but the Company has expensed the cost at fair value using guidance as per EITF 96-18. The Employee acknowledges that such shares will be “restricted shares” subject to limitations on re-sale. The Employee further acknowledges that he will be considered as affiliate for purposes of Rule 144. The Company agrees to register such shares as part of any registration statement it files under the Securities Act of 1933. Additional stock options shall be awarded to Employee based upon the Company’s achieving certain production goals and in accordance with the Company’s 2006 Stock Option Plan. Employee and the Company shall agree upon the goals and option amounts within two (2) months of the execution of this Agreement. As of the date of these statements, the option amounts were not agreed upon. The Employee may terminate employment at any time after providing forty-five (45) days’ prior written notice to the Company. The Company may terminate the Employee's employment without cause at any time after providing written notice to Employee and paying all unpaid salaries and benefits.


In addition, an amount equal to twelve (12) months of Base Salary (at the rate in effect as of the date of the Employee’s termination without cause) will be paid to the Employee if this Agreement is terminated by the Company at any time prior to the second anniversary of the date of this Agreement.

On October 23, 2009 the Company accepted a letter agreement (the “Agreement”) dated October 21, 2009 with an exclusive placement agent (the “Agent”) in connection with the offer and proposed sale (the “Financing(s)”) of the Company’s common shares (the “Equity Securities”) on an Efforts Basis. The Agreement continues until February 21, 2010 (the “Term”) with a further 24-month tail period (the “Tail Period”). For the Agents services the Company agrees to pay a cash placement fee (the “Cash Fee”) equal to seven percent (7%) of the gross proceeds of the Financing(s) completed during the Term, except for those completed under the consulting agreement dated September 20, 2009. In addition the Agent shall also receive broker warrants (the “Broker Warrants”) entitling the Agent to purchase from the Company such number of common shares as is equal to seven percent (7%) of the number of Equity Securities issued in the Financing (together with the Cash Fee set forth herein, the “Financing Fee”). The Broker Warrants shall be assignable and shall expire 24 months from the date of issuance. The exercise price of the Broker Warrants shall be equal to the purchase price of the Equity Securities sold under the Financing. For financings completed under the consulting agreement dated September 20, 2009, the Agent will receive 20% of the fees, cash and broker warrants, paid under said consulting agreement, payable upon closing of the financing. The Agreement states further that the Company grants to the Agent a first right of refusal to act as any future financings for a period of twelve (12) months commencing on the closing of the Financing. The Agreement also states that the Company shall pay to the Agent the Financing Fee in respect of each Financing completed or entered into during the Tail Period. As of the date of these statements, the Agent was not successful in raising any financing.

On October 26, 2009 the Company entered into a letter agreement with a former officer to act as a consultant providing accounting and administration services for $1,849 (CDN$2,000) per month and to warehouse the Company records for $462 (CDN$500) per month. The Company further agreed to reimburse the consultant for any out of pocket expenses and that either party may give 30 days notice in writing of their intention to terminate the letter agreement.

Critical Accounting Policies

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, requires us to make estimates and assumptions that affect reported amounts of assets and liabilities at the date of the financial statements, the reported amount of revenues and expenses during the reporting period and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates and judgments, particularly those related to the determination of the estimated Canadian exploration tax credit receivable and accrued liabilities. To the extent actual results differ from those estimates, our future results of operations may be affected. Besides this critical accounting policy on use of estimates, we believe the following critical accounting policy affects the preparation of our consolidated financial statements.

Acquisition, Exploration and Evaluation Expenditures

The Company is an exploration stage mining company and has not yet realized any revenue from its operations. It is primarily engaged in the acquisition and exploration of mining properties. Mineral property exploration costs are expensed as incurred. Mineral property payments are capitalized only if the Company is able to allocate any economic value beyond proven and probable reserves. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs incurred to develop such property will be capitalized. For the purpose of preparing financial information, the Company is unable to allocate any economic value beyond proven and probable reserves and hence all property payments are considered to be impaired and accordingly written off to project expense. All costs associated with a property that has the potential to add to the Company’s proven and probable reserves are expensed until a final feasibility study demonstrating the existence of proven and probable reserves is completed. No costs have been capitalized in the periods covered by these financial statements. Once capitalized, such costs will be amortized using the units-of-production method over the estimated life of the probable reserve.


Mineral property acquisition costs will also be capitalized in accordance with the FASB Emerging Issues Task Force (“EITF”) Issue 04-2 when management has determined that probable future benefits consisting of a contribution to future cash inflows have been identified and that adequate financial resources are available or are expected to be available as required to meet the terms of property acquisition and budgeted exploration and development expenditures. Mineral property payments are expensed as incurred if the criteria for capitalization is not met.

To date, mineral property exploration costs have been expensed as incurred. As of the date of these financial statements, the Company has incurred only property payments and exploration costs which have been expensed. To date the Company has not established any proven or probable reserves on its mineral properties.

CONTROLS AND PROCEDURES

(a)

Disclosure Controls and Procedures. The Company's management, with the participation of the principal executive officer and principal financial officer, respectively, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as at October 31, 2009. Based on such evaluation, the principal executive officer and principal financial officer of the Company, respectively, have concluded that, as of the end of the current quarter, the Company's disclosure controls and procedures are effective.

  
(b)

Internal Control Over Financial Reporting. There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended October 31, 2009 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

  
(c)

Limitations on the Effectiveness of Controls. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

DISCLOSURE AND FINANCIAL CONTROLS AND PROCEDURES

The board of directors has concluded that the Company's disclosure controls and procedures are effective. There have been no significant changes in these controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Internal financial controls and procedures have been designed under the supervision of the Company's board of directors. The internal financial controls provide reasonable assurance regarding the reliability of the Company's financial reporting and preparation of financial statements in accordance with generally accepted accounting principals. There have been no significant changes in these controls or in other factors that could significantly affect these controls since they were instituted, including any corrective actions with regard to significant deficiencies and material weaknesses.


PART II-OTHER INFORMATION

Item 1.

 LEGAL PROCEEDINGS

None.

Item 1A.

RISK FACTORS

1.

WE HAVE VERY LIMITED WORKING CAPITAL AND MAY NOT BE ABLE TO CONTINUE TO COMPLY WITH APPLICABLE REGULATORY REQUIREMENTS AND THE REQUIREMENTS OF THE EXCHANGES ON WHICH OUR SHARES TRADE.

Yukon Gold does not have sufficient working capital to maintain its ongoing operations, to prepare and file regular reports required to meet the disclosure requirements of the Securities and Exchange Commission or the Ontario Securities Commission or to meet the requirements of the exchanges on which our stock trades. We run the risk of being de-listed on all exchanges on which our stock currently trades.

On August 26, 2009, the Toronto Stock Exchange ("TSX"), announced that it would de-list the Company’s common shares, effective at the close of the market on September 25, 2009. The decision was based upon the Company’s failure to meet multiple listing requirements of the TSX. The Company was unsuccessful at appealing this decision and at the close of the market on September 25, 2009 the Company was de-listed from the TSX.

On November 2, 2009 the Company’s stock began trading on NEX after successfully meeting its requirements.

2.

WE MAY HAVE TO PURCHASE ADDITIONAL MINERAL PROPERTIES TO SECURE FINANCNG AND REMAIN VIABLE.

Yukon Gold must immediately secure additional financing to remain viable. Management of Yukon Gold believes that we must identify and purchase new mineral properties in order to obtain such financing.

3.

WE DO NOT HAVE AN OPERATING BUSINESS.

Yukon Gold has rights in certain mineral claims located in Yukon, Canada. To date we have done limited exploration of the property covered by our mineral claims. We do not have a mine or a mining business of any kind. There is no assurance that we will develop an operating business in the future.

4.

WE HAVE NO SOURCE OF OPERATING REVENUE AND EXPECT TO INCUR SIGNIFICANT EXPENSES BEFORE ESTABLISHING AN OPERATING COMPANY, IF WE ARE ABLE TO ESTABLISH AN OPERATING COMPANY AT ALL.

Currently, we have no source of revenue, we do not have working capital to complete our exploration programs (including feasibility studies) and we do not have any commitments to obtain additional financing. We have no operating history upon which an evaluation of our future success or failure can be made. Our ability to achieve and maintain profitability and positive cash flow is dependent upon:


  • our ability to raise the capital necessary to conduct this exploration and preserve our interest in these mineral claims;

  • our ability to raise capital to develop the Marg Property, establish a mining operation, and operate this mine in a profitable manner; and.

  • our ability to raise capital to purchase additional properties that may make our business more attractive to investors in exploration stage mining companies.

Failure to raise the necessary capital to continue exploration and development could cause us to go out of business.

5.

GOING CONCERN QUALIFICATION.

The Company has included a “going concern” qualification in the Consolidated Financial Statements to the effect that we are an exploration stage company and have no established sources of revenue. In the event that we are unable to raise additional capital and/or locate mineral resources, as to which in each case there can be no assurance, we may not be able to continue our operations. In addition, the existence of the “going concern” qualification in our auditor’s report may make it more difficult for us to obtain additional financing. If we are unable to obtain additional financing, you may lose all or part of your investment.

6.

THERE ARE PENNY STOCK SECURITIES LAW CONSIDERATIONS THAT COULD LIMIT YOUR ABILITY TO SELL YOUR SHARES.

Our common stock is considered a "penny stock" and the sale of our stock by you will be subject to the "penny stock rules" of the Securities and Exchange Commission. The penny stock rules require broker-dealers to take steps before making any penny stock trades in customer accounts. As a result, our shares could be illiquid and there could be delays in the trading of our stock which would negatively affect your ability to sell your shares and could negatively affect the trading price of your shares.

7.

OUR BUSINESS IS SUBJECT TO CURRENCY RISKS.

The Company conducts the majority of its business activities in Canadian dollars. Consequently, the Company is subject to gains or losses due to fluctuations in Canadian currency relative to the US dollar.

Item 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

Item 3.

DEFAULTS UPON SENIOR SECURITIES

None.

Item 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

Item 5.

OTHER INFORMATION

The company has reviewed subsequent events up to December 10, 2009.


On November 2, 2009 the Company’s common shares began trading on the NEX exchange.

On November 13, 2009 Bellhaven issued a press release stating that they were terminating the MOU with the Company.

On November 16, 2009, 2,036,180 warrants held by shareholders of the Company expired.

Item 6.

EXHIBITS & REPORTS ON FORM 8-K

Exhibits

31.1 Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
(a)    
  31.2 Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
     
  32.1 Certificate of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   


In addition, the following reports are incorporated by reference.

Current Report on Form 8-K "Item 5.02 - Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers" dated September 29, 2009.

Current Report on Form 8-K "Item 8.01 - Other Events, and Item 3.01 - Notice of De-Listing or Failure to Satisfy a Continued Listing Rule or Standard" dated September 22, 2009.

Current Report on Form 8-K "Item 8.01 - Other Events" dated August 28, 2009.
 

SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    By: /s/ Douglas Oliver  
Dated: December 14, 2009                Douglas Oliver  
                 Chief Executive Officer  
       
    By: /s/ Rakesh Malhotra  
                 Rakesh Malhotra  
                 Chief Financial Officer