VetaNova Inc. - Quarter Report: 2010 January (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 31, 2010
Commission file number 000-51068
YUKON GOLD CORPORATION, INC.
(Exact name of registrant as specified in its charter)
Delaware | 52-2243048 |
(State of incorporation) | (I.R.S. Employer Identification No.) |
139 Grand River St. N., PO Box 510
Paris, Ontario N3L 3T6 Canada
(Address of principal executive offices including zip code)
210-495-8777
(Registrants telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] | Accelerated filer [ ] | Non-accelerated filer [ ] | Smaller reporting company [ X ] |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]
The number of shares of registrants common stock outstanding as of January 31, 2010 was 40,489,535.
PART I FINANCIAL INFORMATION
YUKON GOLD CORPORATION,
INC.
(AN EXPLORATION STAGE MINING COMPANY)
INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
JANUARY 31, 2010
(Amounts expressed in US Dollars)
(Unaudited-Prepared by Management)
TABLE OF CONTENTS
|
Page No. |
Interim Consolidated Balance Sheets as at January 31, 2010 (unaudited) and April 30, 2009 (audited) |
F-2 to F3 |
|
|
Interim Consolidated Statements of Operations for the nine months and three months ended January 31, 2010 and January 31, 2009 and the period from Inception to January 31, 2010. |
F-4 |
|
|
Interim Consolidated Statements of Cash Flows for the nine months ended January 31, 2010 and January 31, 2009 and the period from Inception to January 31, 2010. |
F-5 |
|
|
Interim Consolidated Statements of Changes in Stockholders Equity (Deficiency) from Inception to January 31, 2010 |
F-6 to F9 |
|
|
Condensed Notes to Interim Consolidated Financial Statements |
F-10 to F-25 |
YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Consolidated
Balance Sheets
As at January 31, 2010 and April 30, 2009
(Amounts
expressed in US Dollars)
(Unaudited-Prepared by Management)
January 31, 2010 | April 30, 2009 | |||||
$ | $ | |||||
ASSETS | (unaudited) | (audited) | ||||
CURRENT ASSETS | ||||||
Cash and cash equivalents | 11,842 | 9,349 | ||||
Prepaid expenses and other (Note 4) | 11,713 | 64,852 | ||||
- | ||||||
23,555 | 74,201 | |||||
PROPERTY, PLANT AND EQUIPMENT | 29,311 | 33,898 | ||||
52,866 | 108,099 |
See condensed notes to the interim consolidated financial statements.
APPROVED ON BEHALF OF THE BOARD
/s/ J. L. Guerra, Jr.
J. L. Guerra, Jr., Director and Chairman
/s/ Douglas Oliver
Douglas Oliver, CEO and Director
F-2
YUKON GOLD CORPORATION, INC.
(An Exploration Stage
Mining Company)
Consolidated Balance Sheets
As at January 31, 2010
and April 30, 2009
(Amounts expressed in US Dollars)
(Unaudited-Prepared
by Management)
January 31, | April 30, | |||||
2010 | 2009 | |||||
$ | $ | |||||
LIABILITIES | (unaudited) | (audited) | ||||
CURRENT LIABILITIES | ||||||
Loan from director (Note 10) | 102,000 | - | ||||
Accounts payable and accrued liabilities | 458,097 | 234,134 | ||||
Obligation under Capital Leases | 2,680 | 2,617 | ||||
Total Current Liabilities | 562,777 | 236,751 | ||||
Long -Term Portion of: | ||||||
Obligations under Capital Lease | 1,324 | 2,471 | ||||
TOTAL LIABILITIES | 564,101 | 239,222 | ||||
GOING CONCERN (Note 2) | ||||||
COMMITMENTS AND CONTINGENCIES (Note 8) | ||||||
RELATED PARTY TRANSACTIONS (Note 9) | ||||||
SUBSEQUENT EVENTS (Note 14) | ||||||
SHAREHOLDERS DEFICIENCY | ||||||
CAPITAL STOCK (Note 5) | 4,049 | 4,049 | ||||
ADDITIONAL PAID-IN CAPITAL | 14,916,339 | 14,866,470 | ||||
ACCUMULATED OTHER COMPREHENSIVE LOSS | (101,815 | ) | (95,220 | ) | ||
DEFICIT, ACCUMULATED DURING THE EXPLORATION STAGE | (15,329,808 | ) | (14,906,422 | ) | ||
(511,235 | ) | (131,123 | ) | |||
52,866 | 108,099 |
See condensed notes to the interim consolidated financial statements.
F-3
YUKON GOLD CORPORATION, INC.
(An Exploration Stage
Mining Company)
Consolidated Statements of Operations
For the nine months and three months ended January 31, 2010
and January 31, 2009 and the period from Inception to January 31, 2010
(Amounts expressed in US Dollars)
(Unaudited-Prepared by Management)
For the | For the | For the | For the | ||||||||||||
nine months | nine months | three months | three months | ||||||||||||
Cumulative | ended | ended | ended | ended | |||||||||||
since | January 31, | January 31, | January 31, | January 31, | |||||||||||
inception | 2010 | 2009 | 2010 | 2009 | |||||||||||
$ | $ | $ | $ | $ | |||||||||||
OPERATING EXPENSES | |||||||||||||||
General and administration | 7,305,987 | 510,609 | 839,688 | 180,249 | 150,071 | ||||||||||
Project expenses | 9,073,088 | 14,711 | 1,931,660 | 2,607 | 208,022 | ||||||||||
Exploration Tax Credit | (605,716 | ) | - | - | - | - | |||||||||
Amortization | 170,021 | 8,372 | 99,188 | 2,878 | 78,069 | ||||||||||
Loss on sale/disposal of capital assets | 5,904 | - | - | - | - | ||||||||||
Gain on sale of mining property (Note7) | (110,306 | ) | (110,306 | ) | - | - | - | ||||||||
TOTAL OPERATING EXPENSES | 15,838,978 | 423,386 | 2,870,536 | 185,734 | 436,162 | ||||||||||
LOSS BEFORE INCOME TAXES | (15,838,978 | ) | (423,386 | ) | (2,870,536 | ) | (185,734 | ) | (436,162 | ) | |||||
Income taxes recovery |
509,170 | - | - | - | - | ||||||||||
NET LOSS | (15,329,808 | ) | (423,386 | ) | (2,870,536 | ) | (185,734 | ) | (436,162 | ) | |||||
Loss per share basic and diluted | (0.01 | ) | (0.09 | ) | (0.00 | ) | (0.01 | ) | |||||||
Weighted average common shares outstanding | 40,489,535 | 32,278,431 | 40,489,535 | 33,650,629 |
See condensed notes to the interim consolidated financial statements
F-4
YUKON GOLD CORPORATION, INC.
(An Exploration Stage
Mining Company)
Consolidated Statements of Cash Flows
For the nine month period ended January 31, 2010 and January
31, 2009 and the period from Inception to January 31, 2010
(Amounts
expressed in US Dollars)
(Unaudited-Prepared by Management)
For the nine | For the nine | ||||||||
month period | month period | ||||||||
ended | ended | ||||||||
Cumulative | January 31, | January 31, | |||||||
Since Inception | 2010 | 2009 | |||||||
$ | $ | $ | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||
Net loss for the period | (15,329,808 | ) | (423,386 | ) | (2,870,536 | ) | |||
Items not requiring an outlay of cash: | |||||||||
Amortization and impairment | 170,021 | 8,372 | 99,188 | ||||||
Loss on sale/disposal of capital assets | 5,904 | - | - | ||||||
Registration rights penalty expense | 188,125 | - | - | ||||||
Shares issued for property payment | 772,826 | - | 58,887 | ||||||
Common shares issued for settlement of severance liability to ex-officer | 113,130 | - | |||||||
Stock-based compensation | 1,298,574 | 5,869 | 28,399 | ||||||
Compensation expense on issue of warrants | 140,892 | - | 17,813 | ||||||
Issue of shares for professional services | 860,023 | - | 7,500 | ||||||
Gain on sale of mining property | (110,306 | ) | (110,306 | ) | - | ||||
Issue of units against settlement of debts | 20,077 | - | - | ||||||
Decrease (Increase) in prepaid expenses and other | (10,556 | ) | 60,641 | 178,552 | |||||
Increase (Decrease) in accounts payable and accrued liabilities | 457,607 | 205,375 | 153,359 | ||||||
(Increase) Decrease in restricted cash | - | - | 817,092 | ||||||
NET CASH USED IN OPERATING ACTIVITIES | (11,423,491 | ) | (253,435 | ) | (1,509,746 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||
Purchase of property, plant and equipment | (222,309 | ) | - | (38,978 | ) | ||||
Sale of available for sale securities | - | 31,500 | |||||||
Short-term Deposit | - | - | (36,530 | ) | |||||
Proceeds from sale of mining property | 110,306 | 110,306 | |||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (112,003 | ) | 110,306 | (44,008 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||
Repayments from a shareholder | 1180 | - | - | ||||||
Proceeds (Repayments) from Demand promissory notes | 302,000 | 102,000 | - | ||||||
Proceeds from Convertible promissory notes converted | 200,500 | - | - | ||||||
Proceeds from the exercise of stock options | 61,000 | - | - | ||||||
Proceeds from exercise of warrants net | 450,309 | - | - | ||||||
Proceeds from subscription of warrants net | 525,680 | - | - | ||||||
Proceeds from subscription /issuance of units/shares net | 10,082,190 | 44,000 | 578,109 | ||||||
Proceeds (Repayments) from capital lease obligation | 5,088 | - | (2,788 | ) | |||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 11,627,947 | 146,000 | 575,321 | ||||||
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGES | (80,611 | ) |
(378 |
) | (163,368 | ) | |||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS FOR THE QUARTER | 11,842 | 2,493 | (1,141,801 | ) | |||||
Cash and cash equivalents, beginning of period | - | 9,349 | 1,255,620 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | 11,842 | 11,842 | 113,819 | ||||||
INCOME TAXES PAID | - | - | |||||||
INTEREST PAID | - | - |
See condensed notes to the interim consolidated financial statements
F-5
YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Consolidated Statements of
Changes in Stockholders Equity
(Deficiency)
From Inception to January
31, 2010
(Amounts expressed in US
Dollars)
(Unaudited -Prepared by
Management)
|
Deficit, | ||||||||||||||||||||
|
Accumulated | Accumulated | |||||||||||||||||||
|
Number of | Common | Additional | during the | Other | ||||||||||||||||
|
Common | Shares | Paid-in | Subscription | Exploration | Comprehensive | Comprehensive | ||||||||||||||
|
Shares | Amount | Capital | for Warrants | Stage | Income (loss) | Income (loss) | ||||||||||||||
|
# | $ | $ | $ | $ | $ | $ | ||||||||||||||
Issuance of Common shares |
2,833,377 | 154,063 | - | - | - | - | - | ||||||||||||||
Issuance of warrants |
- | - | 1,142 | - | - | - | - | ||||||||||||||
Foreign currency translation |
- | - | - | - | 604 | 604 | |||||||||||||||
Net loss for the year |
- | - | - | (124,783 | ) | (124,783 | ) | - | |||||||||||||
|
|||||||||||||||||||||
Balance as of April 30, 2003 |
2,833,377 | 154,063 | 1,142 | - | (124,783 | ) | (124,179 | ) | 604 | ||||||||||||
|
|||||||||||||||||||||
Issuance of Common shares |
1,435,410 | 256,657 | - | - | - | - | |||||||||||||||
Issuance of warrants |
- | - | 2,855 | - | - | - | |||||||||||||||
Shares repurchased |
(240,855 | ) | (5,778 | ) | - | - | - | - | |||||||||||||
Recapitalization pursuant to reverse acquisition |
2,737,576 | (404,265 | ) | 404,265 | - | - | - | ||||||||||||||
Issuance of Common shares |
1,750,000 | 175 | 174,825 | - | - | - | |||||||||||||||
Issuance of Common shares for Property Payment |
300,000 | 30 | 114,212 | - | - | - | |||||||||||||||
Foreign currency translation |
- | - | - | - | - | (12,796 | ) | (12,796 | ) | ||||||||||||
Net loss for the year |
- | - | - | - | (442,906 | ) | (442,906 | ) | - | ||||||||||||
|
|||||||||||||||||||||
Balance as of April 30, 2004 |
8,815,508 | 882 | 697,299 | - | (567,689 | ) | (455,702 | ) | (12,192 | ) | |||||||||||
|
|||||||||||||||||||||
Issuance of Common shares for Property Payment |
133,333 | 13 | 99,987 | - | - | - | - | ||||||||||||||
Issuance of common shares on Conversion of Convertible Promissory note |
76,204 | 8 | 57,144 | - | - | - | - |
F-6
YUKON GOLD CORPORATION, INC.
(An
Exploration Stage Mining Company)
Consolidated Statements of
Changes in Stockholders Equity
(Deficiency)
From Inception to January
31, 2010
(Amounts expressed in US Dollars)
(Unaudited -Prepared by Management)
|
|||||||||||||||||||||
Foreign currency translation |
- | - | - | - - | 9,717 | 9,717 | |||||||||||||||
Net loss for the year |
- | - | - | - |
(808,146 |
) | (808,146 | ) | - | ||||||||||||
|
|||||||||||||||||||||
Balance as of April 30, 2005 |
9,025,045 | 903 | 854,430 | - | (1,375,835 | ) | (798,429 | ) | (2,475 | ) | |||||||||||
|
|||||||||||||||||||||
Stock based compensation - Directors and officers |
216,416 | ||||||||||||||||||||
Stock based compensation - Consultants |
8,830 | ||||||||||||||||||||
Issue of common shares and Warrants on retirement of Demand Promissory note |
369,215 | 37 | 203,031 | ||||||||||||||||||
Units issued to an outside company for professional services settlement |
24,336 | 2 | 13,384 | ||||||||||||||||||
Units issued to an officer for professional services settlement |
12,168 | 1 | 6,690 | ||||||||||||||||||
Issuance of common shares for professional services |
150,000 | 15 | 130,485 | ||||||||||||||||||
Units issued to shareholder |
490,909 | 49 | 269,951 | ||||||||||||||||||
Units issued to a director |
149,867 | 15 | 82,412 | ||||||||||||||||||
Units issued to outside subscribers |
200,000 | 20 | 109,980 | ||||||||||||||||||
Issuance of common shares on Conversion of Convertible Promissory notes |
59,547 | 6 | 44,654 | ||||||||||||||||||
Issuance of common shares on Exercise of warrants |
14,000 | 2 | 11,998 | ||||||||||||||||||
Issuance of common shares on Conversion of Convertible |
|||||||||||||||||||||
Promissory notes |
76,525 | 8 | 57,386 | ||||||||||||||||||
Private placement of shares |
150,000 | 15 | 151,485 | ||||||||||||||||||
Issuance of Common shares for property payment |
133,333 | 13 | 99,987 | ||||||||||||||||||
Issuance of common shares on Conversion of Convertible Promissory notes |
34,306 | 4 | 25,905 | ||||||||||||||||||
Issuance of common shares on Exercise of warrants |
10,000 | 1 | 8,771 | ||||||||||||||||||
Issuance of common shares on Conversion of Convertible Promissory notes |
101,150 | 10 | 76,523 |
F-7
YUKON GOLD CORPORATION, INC.
(An
Exploration Stage Mining Company)
Consolidated Statements of
Changes in Stockholders Equity
(Deficiency)
From Inception to January
31, 2010
(Amounts expressed in US Dollars)
(Unaudited -Prepared by Management)
Issue of 400,000 Special Warrants net |
371,680 | ||||||||||||||||||||
Issue of 200,000 flow through warrants |
154,000 | ||||||||||||||||||||
Brokered private placement of shares- net |
5,331,327 | 533 | 2,910,375 | ||||||||||||||||||
Brokered Private placement of flow through Shares- net |
25,000 | 2 | 13,310 | ||||||||||||||||||
Exercise of stock options |
10,000 | 1 | 5,499 | ||||||||||||||||||
Foreign currency translation |
- | - | - | (2,687 | ) | (2,687 | ) | ||||||||||||||
Net loss for the year |
- | - | - | (1,855,957 | ) | (1,855,957 | ) | - | |||||||||||||
Balance at April 30, 2006 |
16,366,728 | 1,637 | 5,301,502 | 525,680 | (3,231,792 | ) | (1,858,644 | ) | (5,162 | ) | |||||||||||
|
|||||||||||||||||||||
Exercise of warrants |
10,000 | 1 | 8,986 | ||||||||||||||||||
Exercise of warrants |
45,045 | 5 | 40,445 | ||||||||||||||||||
Exercise of warrants |
16,000 | 2 | 14,278 | ||||||||||||||||||
Common shares issued for settlement of severance liability to ex-officer |
141,599 | 14 | 113,116 | ||||||||||||||||||
Exercise of warrants |
43,667 | 4 | 39,364 | ||||||||||||||||||
Exercise of warrants |
17,971 | 2 | 15,937 | ||||||||||||||||||
Exercise of warrants |
43,667 | 4 | 38,891 | ||||||||||||||||||
Exercise of warrants |
16,000 | 2 | 14,251 | ||||||||||||||||||
Exercise of warrants |
158,090 | 16 | 141,616 | ||||||||||||||||||
Issue of common shares for property payment |
43,166 | 4 | 53,841 | ||||||||||||||||||
Exercise of warrants |
64,120 | 6 | 57,863 | ||||||||||||||||||
Exercise of warrants |
61,171 | 6 | 53,818 | ||||||||||||||||||
Exercise of stock options |
24,000 | 2 | 17,998 | ||||||||||||||||||
Issuance of common shares for professional services |
342,780 | 34 | 438,725 | ||||||||||||||||||
Brokered private placement of units-net |
400,000 | 40 | 363,960 | ||||||||||||||||||
Brokered private placement of units- net |
550,000 | 55 | 498,923 | ||||||||||||||||||
Stock based compensation-Directors and Officers |
451,273 | ||||||||||||||||||||
Exercise of stock options |
50,000 | 5 | 37,495 |
F-8
YUKON GOLD CORPORATION, INC.
(An
Exploration Stage Mining Company)
Consolidated Statements of
Changes in Stockholders Equity
(Deficiency)
From Inception to January
31, 2010
(Amounts expressed in US Dollars)
(Unaudited -Prepared by Management)
Issuance of common shares for property payment |
133,334 | 13 | 99,987 | ||||||||||||||||||
Issuance of common shares for professional services |
160,000 | 16 | 131,184 | ||||||||||||||||||
Issuance of common shares for professional services |
118,800 | 12 | 152,052 | ||||||||||||||||||
Issue of shares for flow-through warrants |
200,000 | 20 | 153,980 | (154,000 | ) | ||||||||||||||||
Issue of shares for special warrants |
404,000 | 41 | 375,679 | (371,680 | ) | ||||||||||||||||
Issue of 2,823,049 flow- through warrants -net |
1,916,374 | ||||||||||||||||||||
Issue of 334,218 unit special warrants-net |
230,410 | ||||||||||||||||||||
Issue of 3,105,358 common shares for 2,823,049 flow through warrants |
3,105,358 | 310 | 1,916,064 | (1,916,374 | ) | ||||||||||||||||
Issue of 367,641 common shares for 334,218 unit special warrants |
367,641 | 37 | 230,373 | (230,410 | ) | ||||||||||||||||
Registration rights penalty expense |
188,125 | ||||||||||||||||||||
Foreign currency translation |
(58,446 | ) | (58,446 | ) | |||||||||||||||||
Net loss for the year |
(3,703,590 | ) | (3,703,590 | ) | |||||||||||||||||
Balance April 30, 2007 |
22,883,137 | 2,288 | 10,949,726 | 0 | (6,935,382 | ) | (3,762,036 | ) | (63,608 | ) | |||||||||||
Shares for property payment |
136,364 | 13 | 57,239 | ||||||||||||||||||
Stock based compensation |
584,328 | ||||||||||||||||||||
Unrealized gain on available-for-sale securities net of deferred taxes |
9,000 | 9,000 | |||||||||||||||||||
543,615 flow through units |
543,615 | 54 | 227,450 | ||||||||||||||||||
1,916,666 units-net |
1,916,666 | 192 | 698,110 | ||||||||||||||||||
1,071,770 flow through units |
1,071,770 | 108 | 449,379 | ||||||||||||||||||
2,438,888 units-net |
2,438,888 | 244 | 1,036,622 | ||||||||||||||||||
Expenses relating to issue of units |
(141,080 | ) | |||||||||||||||||||
Compensation expense on issue of warrants |
123,079 | ||||||||||||||||||||
Foreign currency translation |
251,082 | 251,082 | |||||||||||||||||||
Net loss for the year |
(4,953,775 | ) | (4,953,775 | ) | |||||||||||||||||
Balance as of April 30, 2008 |
28,990,440 | 2,899 | 13,984,853 | (11,889,157 | ) | (4,693,693 | ) | 196,474 | |||||||||||||
Shares for property payment |
476,189 | 48 | 58,839 | ||||||||||||||||||
Shares for property payment |
6,838,906 | 684 | 187,916 | ||||||||||||||||||
Stock based compensation |
31,858 | ||||||||||||||||||||
Compensation expense on issue of warrants |
17,813 | ||||||||||||||||||||
4,134,000 flow through shares |
4,134,000 | 413 | 577,696 | ||||||||||||||||||
Issuance of shares for professional services |
50,000 | 5 | 7,495 | ||||||||||||||||||
Realized gain on available-for-sale securities |
(9,000 | ) | ( 9,000 | ) | |||||||||||||||||
Foreign currency translation |
(282,694 | ) | (282,694 | ) | |||||||||||||||||
Net loss for the period |
(3,017,265 | ) | (3,017,265 | ) | - | ||||||||||||||||
Balance as of April 30, 2009 |
40,489,535 | 4,049 | 14,866,470 | (14,906,422 | ) | (3,308,959 | ) | (95,220 | ) | ||||||||||||
Stock based compensation |
5,869 | ||||||||||||||||||||
Subscription for 1,100,000 shares @$0.04 per share |
44,000 | ||||||||||||||||||||
Foreign currency translation |
(6,595 | ) | (6,595 | ) | |||||||||||||||||
Net loss for the period |
(423,386 | ) | (423,386 | ) | |||||||||||||||||
Balance as of January 31, 2010 |
40,489,535 | 4,049 | 14,916,339 | (15,329,808 | ) | (429,981 | ) | (101,815 | ) |
See condensed notes to the interim consolidated financial statements
F-9
YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
January 31, 2010
(Amounts expressed in US Dollars)
(Unaudited Prepared by Management)
1. BASIS OF PRESENTATION
The accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles (GAAP); however, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for a fair statement of the results for the interim periods. The condensed interim consolidated financial statements should be read in conjunction with the consolidated financial statements and Notes thereto together with managements discussion and analysis of financial condition and results of operations contained in the Companys annual report on Form 10-K for the year ended April 30, 2009. In the opinion of management, the accompanying condensed interim consolidated financial statements reflect all adjustments of a normal recurring nature considered necessary to fairly state the financial position of the Company at January 31, 2010 and April 30, 2009, the results of its operations for the three- and nine-month periods ended January 31, 2010 and January 31, 2009, and its cash flows for the nine-month periods ended January 31, 2010 and January 31, 2009. In addition, some of the Companys statements in this quarterly report on Form 10-Q may be considered forward-looking and involve risks and uncertainties that could significantly impact expected results. The results of operations for the nine-month period ended January 31, 2010 are not necessarily indicative of results to be expected for the full year.
The interim consolidated financial statements include the accounts of Yukon Gold Corporation, Inc. (the Company) and its wholly owned subsidiary Yukon Gold Corp. (YGC). All material inter-company accounts and transactions have been eliminated.
2. GOING CONCERN
The Company's financial statements are presented on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has no source for operating revenue and expects to incur significant expenses before establishing operating revenue. Because of continuing operating losses, negative working capital, stockholders deficiency and cash outflows from operations, the Companys continuance as a going concern is dependent upon its ability to obtain adequate financing and to reach profitable levels of operation. In the event that the Company is unable to raise additional capital, as to which there is no assurance, the Company will not be able to continue doing business. The Companys future success is dependent upon its continued ability to raise sufficient capital, not only to maintain its operating expenses, but to explore for reserves. There is no guarantee that such capital will be available on acceptable terms, if at all or if the Company will attain profitable levels of operation.
The Company is actively pursuing equity and short-term bridge loan financing, which may include financing backed by a pledge of some or all of the Companys exploration property assets. The Company also is simultaneously exploring opportunities to effect business combinations or joint ventures involving additional mining assets that may provide opportunities for greater long-term financing. These consolidated financial statements have been prepared in accordance with United States generally acceptable accounting principles applicable to a going concern. Accordingly, they do not give effect to adjustments that would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and liquidate its liabilities and commitments in other than the normal course of business and at amounts different from those in the accompanying consolidated financial statements.
F-10
YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
January 31, 2010
(Amounts expressed in US Dollars)
(Unaudited Prepared by Management)
3. NATURE OF OPERATIONS
The Company is an exploration stage mining company and has not yet realized any revenue from its operations. It is primarily engaged in the acquisition and exploration of mining properties. Mineral property exploration costs are expensed as incurred. Mineral property payments are initially capitalized in accordance with the ASC 805-20-55-37, previously referenced as EITF 04-2 when incurred. The Company assesses the carrying costs for impairment under Accounting Standards 930 Extractive Activities Mining (AS 930) at each fiscal quarter end. An impairment is recognized when the sum of the expected undiscounted future cash flows is less than the carrying amount of the mineral property. Impairment losses, if any, are measured as the excess of the carrying amount of the mineral property over its estimated fair value. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs incurred to develop such property will be capitalized. Once capitalized, such costs will be amortized using the units-of-production method over the estimated life of the probable reserves. If mineral properties are subsequently abandoned or impaired, any capitalized costs will be charged to operations. The Company assesses the carrying costs for impairment at each fiscal quarter end. The Company has determined that all property payments are impaired and accordingly has written off the acquisition costs to project expense.
4. PREPAID EXPENSES AND OTHER
Included in prepaid expenses and other is an amount of $9,974 (CDN$10,666) being Goods & Services tax receivable from the Federal Government of Canada.
5. CAPITAL STOCK
a) Authorized
150,000,000 of Common shares, $0.0001 par value.
b) Issued
40,489,535 Common shares.
F-11
YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
January 31, 2010
(Amounts expressed in US Dollars)
(Unaudited Prepared by Management)
5. CAPITAL STOCK-Contd
c) Changes to Issued Share Capital
Year ended April 30, 2009
On July 7, 2008, the Company issued 476,189 common shares in settlement of a property payment on the Mount Hinton property. These shares represent $58,887 (CDN$60,000), which is 40% of the contracted payment, and were valued at $0.123 (CDN$0.126) each. The balance of the property payment in the amount of $88,330 (CDN$90,000) was paid in cash.
On May 16, 2008, the Company entered into a consulting agreement with Clarke Capital Group Inc. (Clarke) pursuant to which Clarke was retained to provide the Company with investor relations and business communications services for an initial term of 6 months, renewable thereafter for an additional 6-month term. Upon execution of the Clarke Agreement the Company paid Clarke $14,648 (CDN$15,000). Pursuant to the Clarke Agreement, the Company issued Clarke 50,000 shares of common stock on July 14, 2008 which was valued at market price for $7,500.
On July 23, 2008, the Company closed a non-brokered private placement to $976,563 (CDN$1,000,000). The Company completed the sale of 4,134,000 common shares on a flow-through basis at a price of $0.15 (CDN$0.15) per share for gross proceeds of $613,778 (CDN$620,100). The Company paid a 5% finders fee on this private placement. The private placement was exempt from registration under the Securities Act of 1933, pursuant to an exemption afforded by Regulation S. The flow-through shares were issued at market without any additional price charged for sale of taxable benefits.
The Company assumed the rights to acquire the Marg Property under a Property Purchase Agreement (Agreement) with Atna Resources Ltd. (Atna). The Company had agreed to make subsequent payments under the Agreement of: $163,066 (CDN$200,000) in cash and/or common shares of the Company (or some combination thereof to be determined) on or before December 12, 2008. On December 4, 2008 the Company and Atna Resources Ltd. (Atna) entered into a letter agreement (the Amendment Agreement) amending the purchase agreement by which the Company acquired its Marg Property (the Marg Acquisition Agreement). Under the terms of the Marg Acquisition Agreement the Company was required to pay to Atna $163,066 (CDN$200,000) (in cash or shares of the Companys common stock) on December 12, 2008. In lieu of making such payment, the Amendment Agreement permits the Company to pay Atna $19,980 (CDN$25,000) in cash on December 12, 2008 (paid) and $188,600 (CDN$225,000) (payable in cash or shares of the Companys common stock) on April 30, 2009. On April 30, 2009, the Company issued to Atna 6,838,906 common shares which represent $188,600 (CDN $225,000), whereby common shares were valued at $0.0276 (CDN $0.0329) each.
Nine months ended January 31, 2010
During the nine month period ended January 31, 2010, the Company received subscriptions for 1,100,000 common shares at $0.04 per share for a total consideration of $44,000 through a non-brokered private placement. The Company has not issued any shares during the nine month period ended January 31, 2010.
F-12
YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
January 31, 2010
(Amounts expressed in US Dollars)
(Unaudited Prepared by Management)
6. STOCK BASED COMPENSATION
Per SEC Staff Accounting Bulletin 107, Topic 14.F, Classification of Compensation Expense Associated with Share-Based Payment Arrangements stock based compensation expense is being presented in the same lines as cash compensation paid.
The Company adopted a new Stock Option Plan at its shareholders meeting on January 19, 2007 (the 2006 Stock Option Plan). The 2006 Stock Option Plan will be administered by the board of directors of the Company or, in the board of directors discretion, by a committee appointed by the board of directors for that purpose. The TSX approved the 2006 Stock Option plan on March 9, 2007.
Subject to the provisions of the 2006 Stock Option Plan, the aggregate number of shares which may be issued under the 2006 Stock Option Plan shall not exceed 2,000,000 shares ("Total Shares"). On March 18, 2008 at the Annual and Special Meeting of Shareholders, the Shareholders of the Company approved an amendment to the 2006 Stock Option Plan increasing the number of Shares reserved for issuance there under from 2,000,000 to 2,899,044. Any Stock Option granted under the 2006 Stock Option Plan which has been exercised shall again be available for subsequent grant under the 2006 Stock Option Plan, effectively resulting in a re-loading of the number of shares available for grant under the 2006 Stock Option Plan. Any shares subject to an option granted under the 2006 Stock Option Plan which for any reason is surrendered, cancelled or terminated or expires without having been exercised shall again be available for subsequent grant under the 2006 Stock Option Plan.
Under the 2006 Stock Option Plan, at no time shall: (i) the number of shares reserved for issuance pursuant to Stock Options granted to any one optionee exceed 10% of the Total Shares; (ii) the number of shares, together with all security based compensation arrangements of the Company in effect, reserved for issuance pursuant to Stock Options granted to any "insiders" (as that term is defined under the Securities Act (Ontario)) exceed 10% of the total number of issued and outstanding shares. In addition, the number of shares issued to insiders pursuant to the exercise of Stock Options, within any one year period, together with all security based compensation arrangements of the Company in effect, shall not exceed 10% of the total number of issued and outstanding shares.
F-13
YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
January 31, 2010
(Amounts expressed in US Dollars)
(Unaudited Prepared by Management)
6. STOCK-BASED COMPENSATION-Contd
The purchase price (the Price) per share under each Stock Option shall be determined by the board of directors or a committee, as applicable. The Price shall not be lower than the closing market price on the TSX, or another stock exchange where the majority of the trading volume and value of the Shares occurs, on the trading day immediately preceding the date of grant, or if not so traded, the average between the closing bid and asked prices thereof as reported for the trading day immediately preceding the date of the grant; provided that if the shares have not traded on the TSX or another stock exchange for an extended period of time, the market price will be the fair market value of the shares at the time of grant, as determined by the board of directors or committee. The board of directors or committee may determine that the Price may escalate at a specified rate dependent upon the date on which an option may be exercised by the Eligible Participant.
Options shall not be granted for a term exceeding ten years (or such shorter or longer period as is permitted by the TSX) (the Option Period).
Year ended April 30, 2009.
During the year ended April 30, 2009, the following stock options were granted under the 2006 stock option plan:
On July 28, 2008 the board of directors granted options to a consultant to acquire 250,000 shares, to vest 50,000 immediately and the balance of 50,000 each at three-month intervals. These options can be exercised over a period of five (5) years. The exercise price was set at $0.15 (CDN$0.15) per share. These options were granted under the Companys 2006 stock option plan. On December 12, 2008, the Company and the consultant mutually agreed to terminate the agreement effective October 31, 2008 and cancelled the 250,000 options on January 31, 2009.
Nine month period ended January 31, 2010
The company did not issue any stock options during the nine month period ended January 31, 2010.
For this nine month period ended January 31, 2010, the Company has recognized in the financial statements, stock-based compensation costs as per the following details. The fair value of each option used for the purpose of estimating the stock compensation is based on the grant date using the Black-Scholes option pricing model with the following weighted average assumptions:
F-14
YUKON GOLD CORPORATION, INC.
(An Exploration Stage
Mining Company)
Notes to Interim Consolidated Financial Statements
January 31, 2010
(Amounts expressed in US Dollars)
(Unaudited
Prepared by Management)
6. STOCK-BASED COMPENSATION-Contd
19- | 20- | 28- | 15- | 28- | 18- | 14- | 21- | 25- | 8- | 28- | ||
Jan | Mar | Mar | Aug | Sept | Dec | Jan | Feb | Mar | Apr | July | ||
2007 | 2007 | 2007 | 2007 | 2007 | 2007 | 2008 | 2008 | 2008 | 2008 | 2008 | TOTAL | |
Risk free rate | 4.5% | 4.5% | 4.5% | 5% | 4.5% | 5.0% | 5.0% | 5.0% | 5.0% | 5.0% | 5.0% | |
Volatility factor | 94.49% | 57.48% | 98.67% | 91.68% | 92.20% | 101.61% | 45.19% | 95.77% | 94.92% | 94.49% | 97.44% | |
Stock-based compensation cost expensed during the period ended January 31, 2010 | $5,869 | $5,869 | ||||||||||
Unexpended Stock based compensation cost deferred over the vesting period | $nil |
As of January 31, 2010 there was $nil of unrecognized expenses related to non-vested stock-based compensation arrangements granted. The stock-based compensation expense for the nine month period ended January 31, 2010 was $5,869.
On June 24, 2009 the Company cancelled 200,000 options granted to a former officer of the Company.
On August 4, 2009 the Company recognized the expiration of 240,000 options granted to a former director of the Company and cancelled 100,000 options granted to such former director.
On October 24, 2009, the Company cancelled 200,000 options issued to an officer of the Company.
On December 15, 2009 the Company recognized the expiration of 250,000 options granted under the 2003 Stock Option Plan to a former director of the Company and on January 5, 2010 12,000 options granted to a former officer of the Company and on January 19, 2010 250,000 options granted to a former director of the Company, and on January 29, 2010 150,000 options granted to a former director of the Company.
On January 19, 2010 the Company cancelled 100,000 options granted under the 2006 Stock Option Plan to a former director of the Company and another 250,000 options were cancelled on January 29, 2010 that had been granted to a former director of the Company.
F-15
YUKON GOLD CORPORATION, INC.
(An Exploration Stage
Mining Company)
Notes to Interim Consolidated Financial Statements
January 31, 2010
(Amounts expressed in US Dollars)
(Unaudited
Prepared by Management)
7. SALE OF MOUNT HINTON MINING PROPERTY CLAIMS
The Mount Hinton Property is adjacent to the Keno Hill Mining Camp in central Yukon Territory. It consists of 186 staked claims under the Yukon Quartz Mining Act, covering approximately 9300 acres.
On July 7, 2002 YGC, the Companys wholly owned subsidiary, entered into an option agreement with the Hinton Syndicate to acquire a 75% interest in the 273 unpatented mineral claims covering approximately 14,000 acres in the Mayo Mining District of Yukon, Canada. This agreement was replaced with a revised and amended agreement (the Hinton Option Agreement) dated July 7, 2005 which superseded the original agreement and amendments thereto. The new agreement was between the Company, its wholly owned subsidiary YGC and the Hinton Syndicate. The schedule of Property Payments and Work Program payments made by the Company to January 31, 2010 is as follows:
PROPERTY PAYMENTS | |
On execution of the July 7, 2002 Agreement | $ 19,693 (CDN$ 25,000) Paid |
On July 7, 2003 | $ 59,078 (CDN$ 75,000) Paid |
On July 7, 2004 | $118,157 (CDN$ 150,000) Paid |
On January 2, 2006 | $125,313 (CDN$ 150,000) Paid |
On July 7, 2006 | $134,512 (CDN$ 150,000) Paid |
On July 7, 2007 | $141,979 (CDN$ 150,000) Paid |
On July 7, 2008 | $146,484 (CDN$ 150,000) Paid |
TOTAL | $745,216 (CDN$850,000) |
WORK PROGRAM-expenditures to be incurred in the following periods; | |
July 7/02 to July 6/03 | $ 118,157 (CDN$ 150,000) Incurred |
July 7/03 to July 6/04 | $ 196,928 (CDN$ 250,000) Incurred |
July 7/04 to July 6/05 | $ 256,006 (CDN$ 325,000) Incurred |
July 7/05 to Dec. 31/06 | $ 667,795 (CDN$ 750,000) Incurred |
Jan. 1/07 to Dec. 31/07 | $ 937,383 (CDN$ 1,000,000) Incurred |
Jan. 1/08 to Dec. 31/08 | $1,047,779 (CDN$ 1,250,000)**Deferred |
Jan. 1/09 to Dec. 31/09 | $1,392,111 (CDN$ 1,500,000) |
TOTAL | $4,616,159 (CDN$5,225,000) |
F-16
YUKON GOLD CORPORATION, INC.
(An Exploration Stage
Mining Company)
Notes to Interim Consolidated Financial Statements
January 31, 2010
(Amounts expressed in US Dollars)
(Unaudited
Prepared by Management)
7. SALE OF MOUNT HINTON MINING PROPERTY CLAIMS-Contd
**By letter agreement dated February 29, 2008, the Company gave notice to the Hinton Syndicate that all of the Work Program expenditures scheduled to be incurred by December 31, 2008 would be deferred until December 31, 2009. Subsection 2.2(f) of the Hinton Option Agreement provides that if Yukon Gold has earned at least 25% of the right, title and interest in the Property as provided for in Subsection 2.2(e) of the Hinton Option Agreement and is unable to meet its next year's Work Program expenditures as set out in Section 2.2 of the Hinton Option Agreement, it shall be entitled to extend the time required to incur the Work Program expenditures from year to year by giving notice to the Hinton Syndicate to such effect; provided that the full amount of the Work Program expenditures has been incurred by December 31, 2009.
On May 21, 2009, the Company, through its wholly owned subsidiary, YGC, sold its interest in the Mount Hinton Property to the Hinton Syndicate. All of the claims comprising the Mount Hinton Property were conveyed by the Companys subsidiary to a member of the Hinton Syndicate. The Hinton Syndicate paid the Company (i) $110,306 (CDN$125,000) on May 21, 2009 and (ii) granted to the Companys subsidiary a 2% Net Smelter Royalty (an NSR) on the Mount Hinton Property claims. Such 2% NSR may be terminated at any time by payment to Yukon Gold of the following:
If the payment is made to Yukon Gold within the 12- month anniversary of the Closing: |
$107,547 (CDN$115,000) |
|
|
If the payment is made to Yukon Gold after the 12- month anniversary of the Closing but before the 24- month anniversary of the Closing: |
$130,927 (CDN$140,000) |
|
|
If the payment is made to Yukon Gold after the 24- month anniversary of the Closing but before the 36- month anniversary of the Closing: |
$154,307 (CDN$165,000) |
|
|
If the payment is made to Yukon Gold after the 36- month anniversary of the Closing but before the 48- month anniversary of the Closing: |
$177,686 (CDN$190,000) |
|
|
If the payment is made to Yukon Gold after the 48- month anniversary of the Closing, it shall be increased by $23,380 (CDN$25,000) for each 12-month period following the 49-month anniversary of the Closing |
In addition, Yukon Golds subsidiary assigned its work permit to a member of the Hinton Syndicate and the Hinton Syndicate became responsible for any reclamation costs imposed by the government of Yukon in connection with the work permit. As of May 21, 2009, Yukon Gold and its subsidiary have no further interest or obligations with respect to the Mount Hinton Property.
F-17
YUKON GOLD CORPORATION, INC.
(An Exploration Stage Mining Company)
Notes to Interim Consolidated Financial Statements
January 31, 2010
(Amounts expressed in US Dollars)
(Unaudited Prepared by Management)
8. COMMITMENTS AND CONTINGENCIES
The Marg Property
In March 2005, the Company acquired rights to purchase 100% of the Marg Property, which consists of 402 contiguous mineral claims covering approximately 20,000 acres located in the Mayo Mining District of the Yukon Territory of Canada. Title to the claims is registered in the name of YGC.
The Company assumed the rights to acquire the Marg Property under a Property Purchase Agreement (Agreement) with Atna Resources Ltd. (Atna). Under the terms of the Agreement the Company paid $119,189 (CDN$150,000) cash and 133,333 common shares as a down payment. The Company made payments under the Agreement for $43,406 (CDN$50,000) cash and an additional 133,333 common shares of the Company on December 12, 2005; $86,805 (CDN$100,000) cash and an additional 133,334 common shares of the Company on December 12, 2006. On December 12, 2007 the Company paid $98,697 (CDN$100,000) being the next payment then due.
The Company agreed to make subsequent payments under the Agreement of: $167,645 (CDN$200,000) in cash and/or common shares of the Company (or some combination thereof to be determined) on or before December 12, 2008. On December 4, 2008 the Company and Atna Resources Ltd. (Atna) entered into a letter agreement (the Amendment Agreement) amending the purchase agreement by which the Company acquired its Marg Property (the Marg Acquisition Agreement). Under the terms of the Marg Acquisition Agreement the Company was required to pay to Atna $167,645 (CDN$200,000) (in cash or shares of the Companys common stock) on December 12, 2008. In lieu of making such payment, the Amendment Agreement permitted the Company to pay Atna $19,980 (CDN$25,000) in cash on December 12, 2008 (paid) and $188,600 (CDN$225,000) (payable in cash or shares of the Companys common stock) on April 30, 2009. On April 30, 2009, the Company issued to Atna 6,838,906 common shares which represent $188,600 (CDN $225,000), whereby the common shares were valued at $0.0276 (CDN$0.0329) each. Upon the commencement of commercial production at the Marg Property, the Company will pay to Atna $935,191 (CDN$1,000,000) in cash and/or common shares of the Company, or some combination thereof to be determined.
On April 2, 2007 the Company accepted a proposed work program, budget and cash call schedule for the Marg project. The Company has paid cash calls in the amount of $2,100,528 (CDN$2,281,880) for the 2007 Work Program. The Company had approximately $515,561 (CDN$550,000) on deposit left over from the 2006 cash call schedule. On May 15, 2007 the Company paid $703,037 (CDN$750,000), on June 15, 2007 the Company paid $703,037 (CDN$750,000), and on July 15, 2007 the Company paid $703,037 (CDN$750,000) being three of the four cash call payments.
F-18
YUKON GOLD CORPORATION, INC.
(An Exploration
Stage Mining Company)
Notes to Interim Consolidated Financial
Statements
January 31, 2010
(Amounts expressed in US
Dollars)
(Unaudited Prepared by Management)
8. COMMITMENTS AND CONTINGENCIES-Contd
The fourth and final payment of $402,244 (CDN$380,000) was paid on August 15, 2007. On August 31, 2007 the Company re-allocated $537,864 (CDN$508,120) being the balance of the third cash call payment for the Mount Hinton 2007 Work Program from cash call funds previously allocated to the Marg Project. These reallocated funds were not needed for the Marg Project. On January 23, 2008 the Company was refunded $388,524 (CDN$390,000) as these funds were not needed for the Marg Project.
On September 17, 2009, the Company, Bellhaven Copper and Gold, Inc. (Bellhaven) and Minera Cerro Quema S.A., a private company organized under the laws of Panama that is a subsidiary of Bellhaven (Minera) fully executed a Memorandum of Understanding (the MOU) dated as of September 15, 2009 pursuant to which Bellhaven granted to the Company an option to buy a 75% equity interest in Minera. Minera owns the Cerro Quema development stage gold project located the Tonosi, Province of Los Santos, Republic of Panamá. The MOU called for a 60-day due diligence period during which the Company was required to make a series of non-refundable deposits totaling $400,000 as milestones for due diligence and development of definitive documents . The total consideration for the Minera interest was $19,915,000, which included the purchase price and project financing to be provided by the Company. Upon exercise of the "Option to Purchase" Yukon Gold would own 75% of the outstanding shares of Minera and Bellhaven would hold the remaining 25%. The Property was also subject to a 2% NSR (net smelter royalty) in favor of Compania de Exploracion Minera S.A. and a 9% NPI in favor of Bellhaven. Yukon Gold agreed to purchase the 9% NPI from Bellhaven for consideration of $75,000, payable at Closing. While it performed due diligence, the Company was seeking financing for the transaction. On September 21, 2009 the Company paid $37,500 of the $75,000 being the first non-refundable due diligence deposit milestone. October 5, 2009 the Company paid the balance $37,500. During the quarter ended January 31, 2010 the Company was unable to complete its due diligence, or to make the balance of the non-refundable due diligence deposits, or to raise the $19,915,000. On November 13, 2009 Bellhaven issued a press release stating that they were terminating the MOU with the Company.
On October 1, 2009 the Companys board of directors ratified a retainer agreement (the Agreement) dated August 28, 2009 with a Panamerican corporation (the Consultant) to provide certain exclusive advisory services for financing, acquisition, collaboration, product or services sales transactions and strategies, for a period of twelve (12) months (the Term) from the date of execution. If at any time during the Term the Company wishes to terminate the exclusivity of the Consultant, the Company will give the Consultant ten (10) days prior written notice and pay the Consultant $200,000. The Agreement states that a monthly cash fee of $50,000 and the Consultants out-of-pocket expenses shall accrue and be payable only at such time as the Company secures a minimum of $5,000,000 in financing during the Term of this agreement at which time the total amount accrued shall be due and payable in full without interest. In the event that the Company fails to timely pay any of the compensation, as defined in the Agreement, each shall bear interest at the rate of six percent (6%) until paid in full. The Consultant has the right upon written notice to the Company of its election to receive gold or other minerals in lieu of cash prior to or concurrent with the closing of any financing transactions (Financing Transactions). Compensation payable in kind shall not bear any interest.
F-19
YUKON GOLD CORPORATION, INC.
(An Exploration
Stage Mining Company)
Notes to Interim Consolidated Financial
Statements
January 31, 2010
(Amounts expressed in US
Dollars)
(Unaudited Prepared by Management)
8. COMMITMENTS AND CONTINGENCIES-Contd
If an acquisition or divestiture is consummated during the Term of the Agreement or for a period of one (1) year thereafter, the Company shall pay a transaction fee (TF) to the Consultant based on the following transaction values (TVs): (i) 5% TF up to and including $1,000,000 TVs, plus (ii) 4% TF on all TVs from $1,000,000 to $1,999,999, plus (iii) 3% TF on all TVs from $2,000,000 to $2,999,999, plus (iv) 2% on all TVs from $3,000,000 to $3,999,999, plus (v) 1% on all TVs from $4,000,000 to $4,999,999, plus (vi) 1% on all TVs equal to and exceeding $5,000,000. During the Term of the Agreement or for a period of one (1) year after termination, the Company will pay the Consultant a finders fee equal to two percent (2%) of the total amount of each and every Financing Transaction successfully undertaken by the Company. In addition the Company shall grant to the Consultant options to purchase that number of shares of the Companys common stock determined by multiplying two percent (2%) equal to the total number of equity shares placed/and or issued, or if convertible debt, two percent (2%) of the number of common equity shares as if the convertible debt was converted at its earliest possible date. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day weighted average trading price (WATP) for the five (5) consecutive trading days immediately prior to the granting of the Companys stock options. In addition to the foregoing fees, the Company shall grant to the Consultant a fully-vested option (Equity Fee) to acquire a number of shares equal to eight and one-half percent (8.5%) of the total common shares issued and outstanding at the time of the execution of the Agreement. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the granting of the Companys stock options. The number of stock options shall be subject to any and all adjustments of the common shares during the five-year exercise period. Upon the Company entering into any definitive agreement, during the Term, to acquire any properties/projects, as defined in the Agreement, an additional fully-vested performance option shall be granted to the Consultant to acquire a number of shares equal to eight and one-half percent (8.5%) of the then issued and outstanding common shares of the Company. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the execution of the definitive agreement. The number of performance options shall be subject to any and all adjustments of the common shares during the five-year exercise period. If any acquisition transaction is contemplated by the Company during the Term or for a period of one (1) year after the Company will grant to the Consultant the absolute right to participate, on a pro rata basis, in up to a ten percent (10%) interest in the Companys acquisition. The Consultant shall also be responsible for all pro rata future development and operating costs of said acquisition when paid by the parties owning the other 90% interests. Notwithstanding anything within the Agreement to the contrary, any stock or equity-based compensation must be pre-cleared by the Toronto Stock Exchange (TSX). If any Financing Transaction(s) described in paragraphs 2 A and B of Schedule A to this Agreement are concluded during the Term, or for a period of one (1) year thereafter, provided such Financing Transaction(s) results from parties identified in writing by the Consultant in performing the Services, the Company will pay to the Consultant, or a designee of the Consultant, the following: (i) with respect to any equity financing, a cash fee equal to seven percent (7%) of the total amount of the Financing Transaction (gross proceeds, without offset for costs or fees), (ii) with respect to any debt financing, a cash fee equal to four percent (4%) of the total amount of such Financing Transaction (gross proceeds, without offset for costs or fees), and (iii) in addition, upon the completion of any Financing Transaction of the Company or its, parents, subsidiaries or affiliates, the Company shall grant to the Consultant the right and option to purchase that number of shares, units or interests in the Company determined by dividing five percent (5%) of the amount of the Financing Transaction by an amount equal to equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the payment of Yukon Gold Corporation stock options.
F-20
YUKON GOLD CORPORATION, INC.
(An Exploration
Stage Mining Company)
Notes to Interim Consolidated Financial
Statements
January 31, 2010
(Amounts expressed in US
Dollars)
(Unaudited Prepared by Management)
8. COMMITMENTS AND CONTINGENCIES-Contd
Such rights shall be exercisable, for a period of five (5) years, from date of issue and shall possess most favored nation registration rights, i.e., registration rights equal to the best/most favorable rights/treatment of any issued/outstanding registration rights provisions applicable to any securities of the Company, specifically including, but not limited to demand and piggy back registration rights, including the right to include such shares in any offering undertaken by the Company, i.e., tag-along rights. Such Fee shall be paid by the Company to the Consultant within ten (10) calendar days after the closing of each Financing Transaction, or, if such Financing Transaction closes in several tranches, within ten (10) calendar days after the closing of each tranche, until paid in full.
On October 1, 2009 the Companys board of directors ratified a letter agreement dated September 10, 2009 with a former officer to act as an agent to facilitate the sale of the Companys Marg property and to secure bridge loan financing. The Company has agreed to pay the agent a fee equal to five percent (5%) of the transaction value of each completed transaction. The letter agreement has a term of three months. On December 10, 2009 the letter agreement terminated.
On October 1, 2009 the Companys board of directors ratified a consulting agreement (the Agreement), dated September 20, 2009, with an individual to provide services as a special advisor (the Consultant). The Agreement states that the Consultant will receive 450,000 restricted common shares no later than ten (10) business days from the date of signing the Agreement. During the quarter and subsequent to the period ended January 31, 2010, the Company has not issued these shares to the Consultant but the Company has expensed the cost at fair value. The Consultant is entitled to receive a cash fee of two and one-half percent (2.5%) on the aggregate value of a financing(s) or transaction(s) entered into by the Company during the term of the Agreement or within the twelve (12) months following the term of this Agreement if the discussions regarding the financial transaction(s) were initiated by the Consultant during the term of this Agreement. Further it was agreed that the Consultant would receive a bonus of up to 1,000,000 restricted common shares of the Company of any financing or transaction, such bonus to be awarded on transactions values (TV) as follows: (i) up to a $1,000,000 TV, 200,000 shares (ii) between a $1,000,000 up to a $6,000,000 TV, an additional 300,000 shares and (iii) over a $6,000,000 TV, an additional 500,000 shares. Upon receipt of an itemized invoice the Consultant will be reimbursed for all traveling and other actual legitimate expenses. The Agreement is for a three month minimum term and may be extended by the mutual agreement of both parties in writing. On December 20, 2009 the agreement terminated and the Consultant was not successful in raising any financing.
F-21
YUKON GOLD CORPORATION, INC.
(An Exploration
Stage Mining Company)
Notes to Interim Consolidated Financial
Statements
January 31, 2010
(Amounts expressed in US
Dollars)
(Unaudited Prepared by Management)
8. COMMITMENTS AND CONTINGENCIES-Contd
On October 1, 2009 the Companys board of directors ratified an engagement letter dated September 24, 2009 with two limited market dealers (collectively referred to herein as the Agents) to arrange a bridge financing, within two weeks of signing the engagement letter, in the amount of $500,000 related to the $400,000 due diligence payments agreed to in the Bellhaven MOU and to provide working capital. In exchange for the Agents successfully completing the bridge financing the Company agreed to pay the Agents collectively a fee of ten percent (10%) and issue common share purchase warrants (Broker Warrants) equal to ten percent (10%) of the total units sold by the Agents under the financing. Each Broker Warrant entitles the holder to acquire one additional common share of the Company for a period of 24 months from the date of issue exercisable at a price of $0.05 per share. The Company also agreed to reimburse the Agents for out of pocket expenses. The engagement letter has a term of six months and is non-exclusive. Either party may terminate the agreement upon 30 days written notice. As of the date of these statements, the Agents were not successful in raising any of the $500,000.
On September 28, 2009 the Company entered into an employment agreement (Agreement) with Douglas Oliver (the Employee) to serve as its President and Chief Executive Officer. During the employment term, the Company will pay the Employee a base salary at the annual rate of one hundred and eighty thousand ($180,000) dollars per year ("Base Salary"). Half of the Employees Base Salary shall be deferred and shall accrue interest at the LIBOR rate plus five percent (5%). Deferred Base Salary shall be payable to the Employee with interest no sooner than the Cerro Quema gold project entering production but may be further deferred at the Employees discretion. In the event that this Agreement is terminated for any reason, the Employee shall be entitled to all deferred Base Salary, with interest, to be paid within three (3) months of such termination. The Agreement further states that the Employee immediately shall be awarded 250,000 shares of the Companys common stock, however during the quarter and subsequent to the period ended January 31, 2010 the 250,000 shares have not been issued to the Employee, but the Company has expensed the cost at fair value. The Employee acknowledges that such shares will be restricted shares subject to limitations on resale. The Employee further acknowledges that he will be considered as affiliate for purposes of Rule 144. The Company agrees to register such shares as part of any registration statement it files under the Securities Act of 1933. Additional stock options shall be awarded to Employee based upon the Companys achieving certain production goals and in accordance with the Companys 2006 Stock Option Plan. Employee and the Company shall agree upon the goals and option amounts within two (2) months of the execution of this Agreement. As of the date of these statements, the option amounts were not agreed upon. The Employee may terminate employment at any time after providing forty-five (45) days prior written notice to the Company. The Company may terminate the Employee's employment without cause at any time after providing written notice to Employee and paying all unpaid salaries and benefits. In addition, an amount equal to twelve (12) months of Base Salary (at the rate in effect as of the date of the Employees termination without cause) will be paid to the Employee if this Agreement is terminated by the Company at any time prior to the second anniversary of the date of this Agreement.
F-22
YUKON GOLD CORPORATION, INC.
(An Exploration
Stage Mining Company)
Notes to Interim Consolidated Financial
Statements
January 31, 2010
(Amounts expressed in US
Dollars)
(Unaudited Prepared by Management)
8. COMMITMENTS AND CONTINGENCIES-Contd
On October 23, 2009 the Company accepted a letter agreement (the Agreement) dated October 21, 2009 with an exclusive placement agent (the Agent) in connection with the offer and proposed sale (the Financing(s)) of the Companys common shares (the Equity Securities) on an Efforts Basis. The Agreement continues until February 21, 2010 (the Term) with a further 24-month tail period (the Tail Period). For the Agents services the Company agrees to pay a cash placement fee (the Cash Fee) equal to seven percent (7%) of the gross proceeds of the Financing(s) completed during the Term, except for those completed under the consulting agreement dated September 20, 2009. In addition the Agent shall also receive broker warrants (the Broker Warrants) entitling the Agent to purchase from the Company such number of common shares as is equal to seven percent (7%) of the number of Equity Securities issued in the Financing (together with the Cash Fee set forth herein, the Financing Fee). The Broker Warrants shall be assignable and shall expire 24 months from the date of issuance. The exercise price of the Broker Warrants shall be equal to the purchase price of the Equity Securities sold under the Financing. For financings completed under the consulting agreement dated September 20, 2009, the Agent will receive 20% of the fees, cash and broker warrants, paid under said consulting agreement, payable upon closing of the financing. The Agreement states further that the Company grants to the Agent a first right of refusal to act as any future financings for a period of twelve (12) months commencing on the closing of the Financing. The Agreement also states that the Company shall pay to the Agent the Financing Fee in respect of each Financing completed or entered into during the Tail Period. Subsequent to the period ended January 31, 2010, the letter agreement expired on February 21, 2010 and as of the date of these statements, the Agent was not successful in raising any financing.
On October 26, 2009 the Company entered into a letter agreement with a former officer to act as a consultant providing accounting and administration services for $1,870 (CDN$2,000) per month and to warehouse the Company records for $468 (CDN$500) per month. The Company further agreed to reimburse the consultant for any out of pocket expenses and that either party may give 30 days notice in writing of their intention to terminate the letter agreement.
9. RELATED PARTY TRANSACTIONS
Nine month period ended January 31, 2010
The Company and its subsidiary expensed a total of $nil in consulting fees & wages to three Company Directors, and $48,743 to two of its officers.
No director or officer exercised stock options during the three month period ended January 31, 2010.
F-23
YUKON GOLD CORPORATION, INC.
(An Exploration
Stage Mining Company)
Notes to Interim Consolidated Financial
Statements
January 31, 2010
(Amounts expressed in US
Dollars)
(Unaudited Prepared by Management)
9. RELATED PARTY TRANSACTIONS-Contd
Nine month period ended January 31, 2009
The Company and its subsidiary expensed a total of $116,094 in consulting fees & wages to five Company Directors, and $238,491 to five of its officers.
No director or officer exercised stock options during the nine month period ended January 31, 2009.
10. DEMAND LOAN FROM DIRECTOR
The Company received loans for $64,500 on September 21, 2009 and $37,500 on October 5, 2009 for a total of $102,000 from a director of the Company which carries simple interest at the rate of seven percent (7%) of the outstanding principal balance per annum. The entire principal balance outstanding and any interest thereon shall be payable on demand by the holder of the Promissory Notes, but no later than three years from the date of the loan. The Company has accrued interest payable of $1,800 as of January 31, 2010.
11. CHANGES IN DIRECTORS AND OFFICERS
On May 4, 2009 Mr. Howard Barth resigned as a director of the Company.
On May 13, 2009 the board of directors of YGC, the Companys wholly owned Canadian subsidiary, appointed Mrs. Kathy Chapman Corporate Secretary of YGC.
On June 19, 2009 the Company advised Mrs. Lisa Rose that her employment as Corporate Secretary and Administrator were terminated due to the down-sizing of the Company.
On July 10, 2009 the Company advised Mrs. Kathy Chapman that her employment as Chief Administrative Officer of the Company would be terminated effective September 4, 2009 due to the down-sizing of the Company. Mrs. Chapman will remain Interim Corporate Secretary of the Company and Corporate Secretary of YGC, the Companys wholly-owned Canadian subsidiary.
On September 28, 2009 the board of directors accepted the resignation of J.L. Guerra, Jr. as President and Chief Executive Officer of the Company. Mr. Guerra, Jr. remains the Chairman of the Board of Directors of the Company.
F-24
YUKON GOLD CORPORATION, INC.
(An Exploration
Stage Mining Company)
Notes to Interim Consolidated Financial
Statements
January 31, 2010
(Amounts expressed in US
Dollars)
(Unaudited Prepared by Management)
11. CHANGES IN DIRECTORS AND OFFICERS-Contd
On September 28, 2009 the board of directors appointed Mr. Douglas Oliver President and Chief Executive Officer and a director of the Company.
On September 28, 2009 the board of directors appointed Mr. Paul Pitman Vice President of Corporate Development and Exploration, Corporate Secretary and a director of the Company.
On October 21, 2009 Mr. Paul Pitman resigned as Vice President of Corporate Development and Exploration, Corporate Secretary and a director of the Company.
On October 19, 2009 Mr. Robert Van Tassell resigned as a director and member of the Audit Committee of the Company.
On October 23, 2009 the board of directors appointed Mr. Charles William Reed a director and member of the Audit Committee of the Company.
On October 29, 2009 Mr. Kenneth J. Hill resigned as a director and member of both the Audit and Executive Committee of the Company and as a director of Yukon Gold Corp., the Companys wholly owned Canadian subsidiary.
12. EXPIRY OF WARRANTS
On November 16, 2009, 2,036,180 warrants held by shareholders of the Company expired.
13. TRADING EXCHANGES
On November 2, 2009 the Companys common shares began trading on the NEX exchange under the symbol YK.H.
14. SUBSEQUENT EVENTS
The company has reviewed subsequent events up to March 18, 2010.
As of the date of these statements the Company has no cash flow with which to continue operations nor to meet its contractual obligations.
On March 17, 2010 the board of directors decided that it was not in the Companys best interests to continue trading on NEX.
F-25
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL
CONDITION AND RESULTS OF OPERATION
FOR THE NINE MONTH PERIOD
ENDED
JANUARY 31, 2010
Discussion of Operations & Financial Condition
Yukon Gold has no source of revenue and we continue to operate at a loss. We expect our operating losses to continue for so long as we remain in an exploration stage and perhaps thereafter. As at January 31, 2010, we had accumulated losses of $15,329,808. These losses raise substantial doubt about our ability to continue as a going concern. Our ability to emerge from the exploration stage and conduct mining operations is dependent, in large part, upon our raising additional equity financing.
As described in greater detail below, the Companys major endeavor over the year has been its effort to raise additional capital to meet its administrative expenses and pursue its exploration activities. The Company does not currently have sufficient working capital to continue as a reporting company in the United States and Canada. We are working urgently to obtain additional financing, which may entail the acquisition of additional properties in order to attract such financing.
SELECTED INFORMATION
Three months | Three months | |||||
ended | ended | |||||
January 31, 2010 | January 31, 2009 | |||||
Revenues | Nil | Nil | ||||
Net Loss | $ | 185,734 | $ | 436,162 | ||
Loss per share-basic and diluted | $ | (0.00 | ) | $ | (0.01 | ) |
Nine months | Nine months | |||||
ended | ended | |||||
January 31, 2010 | January 31, 2009 | |||||
Revenues | Nil | Nil | ||||
Net Loss | $ | 423,386 | $ | 2,870,536 | ||
Loss per share-basic and diluted | $ | (0.01 | ) | $ | (0.09 | ) |
As at | As at | |||||
January 31, 2010 | April 30, 2009 | |||||
Total Assets | $ | 52,866 | $ | 108,099 | ||
Total Liabilities | $ | 564,101 | $ | 239,222 | ||
Cash dividends declared per share | Nil | Nil |
Gain on sale of mining property
The only gain generated by the Company during the nine month period ended January 31, 2010 was the sale of the Mount Hinton property for a total cash consideration of $110,306 (CDN$125,000). As all costs incurred in acquisition and exploration had been expensed, the entire cash proceeds were recognized as gain during the period ended January 31, 2010.
Net Loss
The Company's expenses are reflected in the Consolidated Statements of Operations under the category of Operating Expenses. To meet the criteria of United States generally accepted accounting principles (GAAP), all exploration and general and administrative costs related to projects are charged to operations in the year incurred.
The significant components of expense that have contributed to the total operating expense are discussed as follows:
(a) General and Administrative Expense
Included in operating expenses for the nine months ended January 31, 2010 is general and administrative expense of $510,609 as compared to $839,688 for the nine months ended January 31, 2009. General and administrative expense for the period ended January 31, 2010 includes an accrual for $106,330 (CDN $113,695) relating to the Companys subsidiary to pay a potential penalty for early termination for its office lease. The prior landlord has made the said claim in the Ontario Superior Court of Justice. Overall the general and administrative expenses have decreased substantially during the period ended January 31, 2010 as compared to the period ended January 31, 2009.
(b) Project Expense
Included in operating expenses for the nine months ended January 31, 2010 is project expenses of $14,711 as compared with $1,931,660 for the nine months ended January 31, 2009. Project expense was a significant expense in the prior period where it represented approximately 67.3% of the total operating expense for the nine months ended January 31, 2009. The Company incurred very little costs during current period due to lack of funding.
Agreement with Hinton Syndicate Concerning our Former Mount Hinton Property
The following disclosure relates to our former property known as the Mount Hinton property. Our interest in the Mount Hinton property was sold on May 21, 2009.
On July 7, 2002 YGC, the Companys wholly owned subsidiary, entered into an option agreement with the Hinton Syndicate to acquire a 75% interest in the 273 unpatented mineral claims covering approximately 14,000 acres in the Mayo Mining District of Yukon, Canada. This agreement was replaced with a revised and amended agreement (the Hinton Option Agreement) dated July 7, 2005 which superseded the original agreement and amendments thereto. The new agreement was between the Company, its wholly owned subsidiary YGC and the Hinton Syndicate.
The Hinton Option Agreement pertained to an area of interest which included the area within ten kilometres of the outermost boundaries of the 273 mineral claims, which constituted our mineral properties. Either party to the Hinton Option Agreement could stake claims outside the 273 mineral claims, but each must notify the other party if such new claims were within the area of interest. The non-staking party could then elect to have the new claims included within the Hinton Option Agreement. As of December 11, 2006, there were an additional 24 claims staked, known as the Gram Claims which became subject to the Hinton Option Agreement. On May 21, 2009, Gram Claims 1-24 were conveyed by the Companys wholly owned subsidiary to a member of the Hinton Syndicate. On June 16, 2008 an additional 18 claims were staked (#25-#42), known as the Gram Claims, at a cost of $8,679 (CDN$8,887), which became subject to the Hinton Option Agreement. On May 5, 2009 the Company transferred all of its interest in Gram Claims 25-42 to a member of the Hinton Syndicate.
On May 21, 2009, the Company, through its wholly owned subsidiary, YGC, sold its interest in the Mount Hinton Property to the Hinton Syndicate. All of the claims comprising the Mount Hinton Property were conveyed by the Companys subsidiary to a member of the Hinton Syndicate.
The Hinton Syndicate paid the Company (i) $110,306 (CDN$125,000) on May 21, 2009 and (ii) granted to the Companys subsidiary a 2% Net Smelter Royalty (an NSR) on the Mount Hinton Property claims. Such 2% NSR may be terminated at any time by payment to Yukon Gold of the following:
If the payment is made to Yukon Gold within the 12- | $107,547 | |
month anniversary of the Closing: | (CDN$115,000) | |
If the payment is made to Yukon Gold after the 12- | $130,927 | |
month anniversary of the Closing but before the 24- | (CDN$140,000) | |
month anniversary of the Closing: | ||
If the payment is made to Yukon Gold after the 24- | $154,307 | |
month anniversary of the Closing but before the 36- | (CDN$165,000) | |
month anniversary of the Closing: | ||
If the payment is made to Yukon Gold after the 36- | $177,686 | |
month anniversary of the Closing but before the 48- | (CDN$190,000) | |
month anniversary of the Closing: | ||
If the payment is made to Yukon Gold after the 48- | ||
month anniversary of the Closing, it shall be increased | ||
by $23,380 (CDN$25,000) for each 12-month period | ||
following the 49-month anniversary of the Closing |
In addition, Yukon Golds subsidiary assigned its work permit to a member of the Hinton Syndicate and the Hinton Syndicate became responsible for any reclamation costs imposed by the government of Yukon in connection with the work permit. As of May 21, 2009, Yukon Gold and its subsidiary have no further interest or obligations with respect to the Mount Hinton Property.
Exploration
During the year ended April 30, 2009, the Company completed its acquisition of the Marg property and currently owns it outright. The Marg Property consists of 402 contiguous mineral claims covering approximately 20,000 acres. Access to the claim group is possible either by helicopter, based in Mayo, Yukon Territory, Canada, located approximately 80 km to the southwest or by small aircraft to a small airstrip located near the Marg deposit. A 50 kilometer winter road from Keno City to the property boundary was completed in 1997. The camp site on the property provides accommodation for up to 12 people. Presently the hydroelectric power grid terminates at Keno City some 50km to the southwest and water is available from the Keno Ladue River, which flows through the property.
Liquidity and Capital Resources
The following table summarizes the Company's cash flows and cash in hand:
January 31, 2010 | January 31, 2009 | |
Cash and cash equivalent | $11,842 | $ 113,819 |
Working capital deficit | $539,222 | $169,988 |
Cash used in operating activities | $(253,435) | $(1,509,746) |
Cash provided (used) in investing activities | $110,306 | $ (44,008) |
Cash provided in financing activities | $146,000 | $575,321 |
As at January 31, 2010 the Company had working capital deficit of $539,222 as compared to a working capital deficit of $169,988 in the previous period. During the current period the Company raised $44,000 from subscription of shares and received demand loan of $102,000 carrying interest of 7% per annum from a director of the Company. The Company however sold all its interests in the Mount Hinton Property for a consideration of $110,306 (CDN $125,000).
Off-Balance Sheet Arrangement
The Company has no Off-Balance Sheet Arrangement as of January 31, 2010 and April 30, 2009.
Contractual Obligations and Commercial Commitments
a) The Marg Property
In March 2005, the Company acquired rights to purchase 100% of the Marg Property, which consists of 402 contiguous mineral claims covering approximately 20,000 acres located in the Mayo Mining District of the Yukon Territory of Canada. Title to the claims is registered in the name of YGC.
The Company assumed the rights to acquire the Marg Property under a Property Purchase Agreement (Agreement) with Atna Resources Ltd. (Atna). Under the terms of the Agreement the Company paid $119,189 (CDN$150,000) cash and 133,333 common shares as a down payment. The Company made payments under the Agreement for $43,406 (CDN$50,000) cash and an additional 133,333 common shares of the Company on December 12, 2005; $86,805 (CDN$100,000) cash and an additional 133,334 common shares of the Company on December 12, 2006. On December 12, 2007 the Company paid $98,697 (CDN$100,000) being the next payment then due.
The Company agreed to make subsequent payments under the Agreement of: $167,645 (CDN$200,000) in cash and/or common shares of the Company (or some combination thereof to be determined) on or before December 12, 2008. On December 4, 2008 the Company and Atna Resources Ltd. (Atna) entered into a letter agreement (the Amendment Agreement) amending the purchase agreement by which the Company acquired its Marg Property (the Marg Acquisition Agreement). Under the terms of the Marg Acquisition Agreement the Company was required to pay to Atna $167,645 (CDN$200,000) (in cash or shares of the Companys common stock) on December 12, 2008. In lieu of making such payment, the Amendment Agreement permitted the Company to pay Atna $19,980 (CDN$25,000) in cash on December 12, 2008 (paid) and $188,600 (CDN$225,000) (payable in cash or shares of the Companys common stock) on April 30, 2009. On April 30, 2009, the Company issued to Atna 6,838,906 common shares which represent $188,600 (CDN $225,000), whereby the common shares were valued at $0.0276 (CDN$0.0329) each. Upon the commencement of commercial production at the Marg Property, the Company will pay to Atna $935,191 (CDN$1,000,000) in cash and/or common shares of the Company, or some combination thereof to be determined.
On April 2, 2007 the Company accepted a proposed work program, budget and cash call schedule for the Marg project. The Company paid cash calls in the amount of $2,100,528 (CDN$2,281,880) for the 2007 Work Program. The Company had approximately $515,561 (CDN$550,000) on deposit left over from the 2006 cash call schedule. On May 15, 2007 the Company paid $703,037 (CDN$750,000), on June 15, 2007 the Company paid $703,037 (CDN$750,000), and on July 15, 2007 the Company paid $703,037 (CDN$750,000) being three of the four cash call payments.
The fourth and final payment of $402,244 (CDN$380,000) was paid on August 15, 2007. On August 31, 2007 the Company re-allocated $537,864 (CDN$508,120) being the balance of the third cash call payment for the Mount Hinton 2007 Work Program from cash call funds previously allocated to the Marg Project. These reallocated funds were not needed for the Marg Project. On January 23, 2008 the Company was refunded $388,524 (CDN$390,000) as these funds were not needed for the Marg Project.
On September 17, 2009, the Company, Bellhaven Copper and Gold, Inc. (Bellhaven) and Minera Cerro Quema S.A., a private company organized under the laws of Panama that is a subsidiary of Bellhaven (Minera) fully executed a Memorandum of Understanding (the MOU) dated as of September 15, 2009 pursuant to which Bellhaven granted to the Company an option to buy a 75% equity interest in Minera. Minera owns the Cerro Quema development stage gold project located the Tonosi, Province of Los Santos, Republic of Panamá. The MOU called for a 60-day due diligence period during which the Company was required to make a series of non-refundable deposits totaling $400,000 as milestones for due diligence and development of definitive documents . The total consideration for the Minera interest was $19,915,000, which included the purchase price and project financing to be provided by the Company. Upon exercise of the "Option to Purchase" Yukon Gold would own 75% of the outstanding shares of Minera and Bellhaven would hold the remaining 25%. The Property was also subject to a 2% NSR (net smelter royalty) in favor of Compania de Exploracion Minera S.A. and a 9% NPI in favor of Bellhaven. Yukon Gold agreed to purchase the 9% NPI from Bellhaven for consideration of $75,000, payable at Closing. While it performed due diligence, the Company was seeking financing for the transaction. On September 21, 2009 the Company paid $37,500 of the $75,000 being the first non-refundable due diligence deposit milestone. October 5, 2009 the Company paid the balance $37,500. During the quarter ended January 31, 2010 the Company was unable to complete its due diligence, or to make the balance of the non-refundable due diligence deposits, or to raise the $19,915,000. On November 13, 2009 Bellhaven issued a press release stating that they were terminating the MOU with the Company.
On October 1, 2009 the Companys board of directors ratified a retainer agreement (the Agreement) dated August 28, 2009 with a Panamerican corporation (the Consultant) to provide certain exclusive advisory services for financing, acquisition, collaboration, product or services sales transactions and strategies, for a period of twelve (12) months (the Term) from the date of execution. If at any time during the Term the Company wishes to terminate the exclusivity of the Consultant, the Company will give the Consultant ten (10) days prior written notice and pay the Consultant $200,000. The Agreement states that a monthly cash fee of $50,000 and the Consultants out-of-pocket expenses shall accrue and be payable only at such time as the Company secures a minimum of $5,000,000 in financing during the Term of this agreement at which time the total amount accrued shall be due and payable in full without interest. In the event that the Company fails to timely pay any of the compensation, as defined in the Agreement, each shall bear interest at the rate of six percent (6%) until paid in full. The Consultant has the right upon written notice to the Company of its election to receive gold or other minerals in lieu of cash prior to or concurrent with the closing of any financing transactions (Financing Transactions). Compensation payable in kind shall not bear any interest. If an acquisition or divestiture is consummated during the Term of the Agreement or for a period of one (1) year thereafter, the Company shall pay a transaction fee (TF) to the Consultant based on the following transaction values (TVs): (i) 5% TF up to and including $1,000,000 TVs, plus (ii) 4% TF on all TVs from $1,000,000 to $1,999,999, plus (iii) 3% TF on all TVs from $2,000,000 to $2,999,999, plus (iv) 2% on all TVs from $3,000,000 to $3,999,999, plus (v) 1% on all TVs from $4,000,000 to $4,999,999, plus (vi) 1% on all TVs equal to and exceeding $5,000,000. During the Term of the Agreement or for a period of one (1) year after termination, the Company will pay the Consultant a finders fee equal to two percent (2%) of the total amount of each and every Financing Transaction successfully undertaken by the Company. In addition the Company shall grant to the Consultant options to purchase that number of shares of the Companys common stock determined by multiplying two percent (2%) equal to the total number of equity shares placed/and or issued, or if convertible debt, two percent (2%) of the number of common equity shares as if the convertible debt was converted at its earliest possible date. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day weighted average trading price (WATP) for the five (5) consecutive trading days immediately prior to the granting of the Companys stock options. In addition to the foregoing fees, the Company shall grant to the Consultant a fully-vested option (Equity Fee) to acquire a number of shares equal to eight and one-half percent (8.5%) of the total common shares issued and outstanding at the time of the execution of the Agreement. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the granting of the Companys stock options. The number of stock options shall be subject to any and all adjustments of the common shares during the five-year exercise period. Upon the Company entering into any definitive agreement, during the Term, to acquire any properties/projects, as defined in the Agreement, an additional fully-vested performance option shall be granted to the Consultant to acquire a number of shares equal to eight and one-half percent (8.5%) of the then issued and outstanding common shares of the Company. Such options shall be exercisable for a period of five (5) years at an exercise price equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the execution of the definitive agreement. The number of performance options shall be subject to any and all adjustments of the common shares during the five-year exercise period. If any acquisition transaction is contemplated by the Company during the Term or for a period of one (1) year after the Company will grant to the Consultant the absolute right to participate, on a pro rata basis, in up to a ten percent (10%) interest in the Companys acquisition. The Consultant shall also be responsible for all pro rata future development and operating costs of said acquisition when paid by the parties owning the other 90% interests. Notwithstanding anything within the Agreement to the contrary, any stock or equity-based compensation must be pre-cleared by the Toronto Stock Exchange (TSX). If any Financing Transaction(s) described in paragraphs 2 A and B of Schedule A to this Agreement are concluded during the Term, or for a period of one (1) year thereafter, provided such Financing Transaction(s) results from parties identified in writing by the Consultant in performing the Services, the Company will pay to the Consultant, or a designee of the Consultant, the following: (i) with respect to any equity financing, a cash fee equal to seven percent (7%) of the total amount of the Financing Transaction (gross proceeds, without offset for costs or fees), (ii) with respect to any debt financing, a cash fee equal to four percent (4%) of the total amount of such Financing Transaction (gross proceeds, without offset for costs or fees), and (iii) in addition, upon the completion of any Financing Transaction of the Company or its, parents, subsidiaries or affiliates, the Company shall grant to the Consultant the right and option to purchase that number of shares, units or interests in the Company determined by dividing five percent (5%) of the amount of the Financing Transaction by an amount equal to equal to the five-day WATP for the five (5) consecutive trading days immediately prior to the payment of Yukon Gold Corporation stock options. Such rights shall be exercisable, for a period of five (5) years, from date of issue and shall possess most favored nation registration rights, i.e., registration rights equal to the best/most favorable rights/treatment of any issued/outstanding registration rights provisions applicable to any securities of the Company, specifically including, but not limited to demand and piggy back registration rights, including the right to include such shares in any offering undertaken by the Company, i.e., tag-along rights. Such Fee shall be paid by the Company to the Consultant within ten (10) calendar days after the closing of each Financing Transaction, or, if such Financing Transaction closes in several tranches, within ten (10) calendar days after the closing of each tranche, until paid in full.
On October 1, 2009 the Companys board of directors ratified a letter agreement dated September 10, 2009 with a former officer to act as an agent to facilitate the sale of the Companys Marg property and to secure bridge loan financing. The Company has agreed to pay the agent a fee equal to five percent (5%) of the transaction value of each completed transaction. The letter agreement has a term of three months. On December 10, 2009 the letter agreement terminated.
On October 1, 2009 the Companys board of directors ratified a consulting agreement (the Agreement), dated September 20, 2009, with an individual to provide services as a special advisor (the Consultant). The Agreement states that the Consultant will receive 450,000 restricted common shares no later than ten (10) business days from the date of signing the Agreement. During the quarter and subsequent to the period ended January 31, 2010 the Company has not issued these shares to the Consultant but the Company has expensed the cost at fair value. The Consultant is entitled to receive a cash fee of two and one-half percent (2.5%) on the aggregate value of a financing(s) or transaction(s) entered into by the Company during the term of the Agreement or within the twelve (12) months following the term of this Agreement if the discussions regarding the financial transaction(s) were initiated by the Consultant during the term of this Agreement. Further it was agreed that the Consultant would receive a bonus of up to 1,000,000 restricted common shares of the Company of any financing or transaction, such bonus to be awarded on transactions values (TV) as follows: (i) up to a $1,000,000 TV, 200,000 shares (ii) between a $1,000,000 up to a $6,000,000 TV, an additional 300,000 shares and (iii) over a $6,000,000 TV, an additional 500,000 shares. Upon receipt of an itemized invoice the Consultant will be reimbursed for all traveling and other actual legitimate expenses. The Agreement is for a three month minimum term and may be extended by the mutual agreement of both parties in writing. On December 20, 2009 the agreement terminated and the Consultant was not successful in raising any financing.
On October 1, 2009 the Companys board of directors ratified an engagement letter dated September 24, 2009 with two limited market dealers (collectively referred to herein as the Agents) to arrange a bridge financing, within two weeks of signing the engagement letter, in the amount of $500,000 related to the $400,000 due diligence payments agreed to in the Bellhaven MOU and to provide working capital. In exchange for the Agents successfully completing the bridge financing the Company agreed to pay the Agents collectively a fee of ten percent (10%) and issue common share purchase warrants (Broker Warrants) equal to ten percent (10%) of the total units sold by the Agents under the financing. Each Broker Warrant entitles the holder to acquire one additional common share of the Company for a period of 24 months from the date of issue exercisable at a price of $0.05 per share. The Company also agreed to reimburse the Agents for out of pocket expenses. The engagement letter has a term of six months and is non-exclusive. Either party may terminate the agreement upon 30 days written notice. As of the date of these statements, the Agents were not successful in raising any of the $500,000.
On September 28, 2009 the Company entered into an employment agreement (Agreement) with Douglas Oliver (the Employee) to serve as its President and Chief Executive Officer. During the employment term, the Company will pay the Employee a base salary at the annual rate of one hundred and eighty thousand ($180,000) dollars per year ("Base Salary"). Half of the Employees Base Salary shall be deferred and shall accrue interest at the LIBOR rate plus five percent (5%). Deferred Base Salary shall be payable to the Employee with interest no sooner than the Cerro Quema gold project entering production but may be further deferred at the Employees discretion. In the event that this Agreement is terminated for any reason, the Employee shall be entitled to all deferred Base Salary, with interest, to be paid within three (3) months of such termination. The Agreement further states that the Employee immediately shall be awarded 250,000 shares of the Companys common stock, however during the quarter and subsequent to the period ended January 31, 2010 the 250,000 shares have not been issued to the Employee, but the Company has expensed the cost at fair value. The Employee acknowledges that such shares will be restricted shares subject to limitations on resale. The Employee further acknowledges that he will be considered as affiliate for purposes of Rule 144. The Company agrees to register such shares as part of any registration statement it files under the Securities Act of 1933. Additional stock options shall be awarded to Employee based upon the Companys achieving certain production goals and in accordance with the Companys 2006 Stock Option Plan. Employee and the Company shall agree upon the goals and option amounts within two (2) months of the execution of this Agreement. As of the date of these statements, the option amounts were not agreed upon. The Employee may terminate employment at any time after providing forty-five (45) days prior written notice to the Company. The Company may terminate the Employee's employment without cause at any time after providing written notice to Employee and paying all unpaid salaries and benefits. In addition, an amount equal to twelve (12) months of Base Salary (at the rate in effect as of the date of the Employees termination without cause) will be paid to the Employee if this Agreement is terminated by the Company at any time prior to the second anniversary of the date of this Agreement.
On October 23, 2009 the Company accepted a letter agreement (the Agreement) dated October 21, 2009 with an exclusive placement agent (the Agent) in connection with the offer and proposed sale (the Financing(s)) of the Companys common shares (the Equity Securities) on an Efforts Basis. The Agreement continues until February 21, 2010 (the Term) with a further 24-month tail period (the Tail Period). For the Agents services the Company agrees to pay a cash placement fee (the Cash Fee) equal to seven percent (7%) of the gross proceeds of the Financing(s) completed during the Term, except for those completed under the consulting agreement dated September 20, 2009. In addition the Agent shall also receive broker warrants (the Broker Warrants) entitling the Agent to purchase from the Company such number of common shares as is equal to seven percent (7%) of the number of Equity Securities issued in the Financing (together with the Cash Fee set forth herein, the Financing Fee). The Broker Warrants shall be assignable and shall expire 24 months from the date of issuance. The exercise price of the Broker Warrants shall be equal to the purchase price of the Equity Securities sold under the Financing. For financings completed under the consulting agreement dated September 20, 2009, the Agent will receive 20% of the fees, cash and broker warrants, paid under said consulting agreement, payable upon closing of the financing. The Agreement states further that the Company grants to the Agent a first right of refusal to act as any future financings for a period of twelve (12) months commencing on the closing of the Financing. The Agreement also states that the Company shall pay to the Agent the Financing Fee in respect of each Financing completed or entered into during the Tail Period. Subsequent to the period ended January 31, 2010, the letter agreement expired on Februray 21, 2010 and as of the date of these statements, the Agent was not successful in raising any financing.
On October 26, 2009 the Company entered into a letter agreement with a former officer to act as a consultant providing accounting and administration services for $1,870 (CDN$2,000) per month and to warehouse the Company records for $468 (CDN$500) per month. The Company further agreed to reimburse the consultant for any out of pocket expenses and that either party may give 30 days notice in writing of their intention to terminate the letter agreement.
Critical Accounting Policies
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect reported amounts of assets and liabilities at the date of the financial statements, the reported amount of revenues and expenses during the reporting period and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates and judgments, particularly those related to the determination of the estimated Canadian exploration tax credit receivable and accrued liabilities. To the extent actual results differ from those estimates, our future results of operations may be affected. Besides this critical accounting policy on use of estimates, we believe the following critical accounting policy affects the preparation of our consolidated financial statements.
Acquisition, Exploration and Evaluation Expenditures
The Company is an exploration stage mining company and has not yet realized any revenue from its operations. It is primarily engaged in the acquisition and exploration of mining properties. Mineral property exploration costs are expensed as incurred. Mineral property payments are initially capitalized in accordance with the ASC 805-20-55-37, previously referenced as EITF 04-2 when incurred. The Company assesses the carrying costs for impairment under Accounting Standards 930 Extractive Activities Mining (AS 930) at each fiscal quarter end. An impairment is recognized when the sum of the expected undiscounted future cash flows is less than the carrying amount of the mineral property. Impairment losses, if any, are measured as the excess of the carrying amount of the mineral property over its estimated fair value. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs incurred to develop such property will be capitalized. Once capitalized, such costs will be amortized using the units-of-production method over the estimated life of the probable reserves. If mineral properties are subsequently abandoned or impaired, any capitalized costs will be charged to operations. The Company assesses the carrying costs for impairment at each fiscal quarter end. The Company has determined that all property payments are impaired and accordingly has written off the acquisition costs to project expense.
CONTROLS AND PROCEDURES
(a) |
Disclosure Controls and Procedures. The Company's management, with the participation of the principal executive officer and principal financial officer, respectively, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) as at January 31, 2010. Based on such evaluation, the principal executive officer and principal financial officer of the Company, respectively, have concluded that, as of the end of the current quarter, the Company's disclosure controls and procedures are effective. |
| |
(b) |
Internal Control Over Financial Reporting. There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended January 31, 2010 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. |
| |
(c) |
Limitations on the Effectiveness of Controls. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. |
DISCLOSURE AND FINANCIAL CONTROLS AND PROCEDURES
The board of directors has concluded that the Company's disclosure controls and procedures are effective. There have been no significant changes in these controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Internal financial controls and procedures have been designed under the supervision of the Company's board of directors. The internal financial controls provide reasonable assurance regarding the reliability of the Company's financial reporting and preparation of financial statements in accordance with generally accepted accounting principals. There have been no significant changes in these controls or in other factors that could significantly affect these controls since they were instituted, including any corrective actions with regard to significant deficiencies and material weaknesses.
PART II-OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
The Company subsidiary is being sued for $106,330 (CDN $113,695) to pay a potential penalty for early termination for its office lease. The prior landlord has made the said claim in the Ontario Superior Court of Justice.
Item 1A. RISK FACTORS
1.
WE HAVE NO WORKING CAPITAL AND MAY NOT BE ABLE TO CONTINUE TO COMPLY WITH APPLICABLE REGULATORY REQUIREMENTS AND THE REQUIREMENTS OF THE EXCHANGES ON WHICH OUR SHARES TRADE.
Yukon Gold does not have sufficient working capital to maintain its ongoing operations, to prepare and file regular reports required to meet the disclosure requirements of the Securities and Exchange Commission or the Ontario Securities Commission or to meet the requirements of the exchanges on which our stock trades. We run the risk of being de-listed on all exchanges on which our stock currently trades.
On August 26, 2009, the Toronto Stock Exchange ("TSX"), announced that it would de-list the Companys common shares, effective at the close of the market on September 25, 2009. The decision was based upon the Companys failure to meet multiple listing requirements of the TSX. The Company was unsuccessful at appealing this decision and at the close of the market on September 25, 2009 the Company was de-listed from the TSX.
On November 2, 2009 the Companys stock began trading on NEX after successfully meeting its requirements. On March 17, 2010, the Board of directors made a motion to delist the Companys trading from NEX.
2.
WE MAY HAVE TO PURCHASE ADDITIONAL MINERAL PROPERTIES TO SECURE FINANCNG AND REMAIN VIABLE.
Yukon Gold must immediately secure additional financing to remain viable. Management of Yukon Gold believes that we must identify and purchase new mineral properties in order to obtain such financing.
3.
WE DO NOT HAVE AN OPERATING BUSINESS.
Yukon Gold has rights in certain mineral claims located in the Yukon Territory, Canada. To date we have done limited exploration of the property covered by our mineral claims. We do not have a mine or a mining business of any kind. There is no assurance that we will develop an operating business in the future.
4.
WE HAVE NO SOURCE OF OPERATING REVENUE AND EXPECT TO INCUR SIGNIFICANT EXPENSES BEFORE ESTABLISHING AN OPERATING COMPANY, IF WE ARE ABLE TO ESTABLISH AN OPERATING COMPANY AT ALL.
Currently, we have no source of revenue, we do not have working capital to complete our exploration programs (including feasibility studies) and we do not have any commitments to obtain additional financing. We have no operating history upon which an evaluation of our future success or failure can be made. Our ability to achieve and maintain profitability and positive cash flow is dependent upon:
-
our ability to raise the capital necessary to conduct this exploration and preserve our interest in these mineral claims;
-
our ability to raise capital to develop the Marg Property, establish a mining operation, and operate this mine in a profitable manner; and.
-
our ability to raise capital to purchase additional properties that may make our business more attractive to investors in exploration stage mining companies.
Failure to raise the necessary capital to continue exploration and development could cause us to go out of business.
5.
GOING CONCERN QUALIFICATION.
The Company has included a going concern qualification in the Consolidated Financial Statements to the effect that we are an exploration stage company and have no established sources of revenue. In the event that we are unable to raise additional capital and/or locate mineral resources, as to which in each case there can be no assurance, we may not be able to continue our operations. In addition, the existence of the going concern qualification in our auditors report may make it more difficult for us to obtain additional financing. If we are unable to obtain additional financing, you may lose all or part of your investment.
6.
THERE ARE PENNY STOCK SECURITIES LAW CONSIDERATIONS THAT COULD LIMIT YOUR ABILITY TO SELL YOUR SHARES.
Our common stock is considered a "penny stock" and the sale of our stock by you will be subject to the "penny stock rules" of the Securities and Exchange Commission. The penny stock rules require broker-dealers to take steps before making any penny stock trades in customer accounts. As a result, our shares could be illiquid and there could be delays in the trading of our stock which would negatively affect your ability to sell your shares and could negatively affect the trading price of your shares.
7.
OUR BUSINESS IS SUBJECT TO CURRENCY RISKS.
The Company conducts the majority of its business activities in Canadian dollars. Consequently, the Company is subject to gains or losses due to fluctuations in Canadian currency relative to the US dollar.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
Item 3. DEFAULTS UPON SENIOR SECURITIES
None.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
Item 5. OTHER INFORMATION
On November 16, 2009, 2,036,180 warrants held by shareholders of the Company expired.
The company has reviewed subsequent events up to March 18, 2010.
As of the date of these statements the Company has no cash flow with which to continue operations nor to meet its contractual obligations.
On March 17, 2010 the board of directors decided that it was not in the Companys best interests to continue trading on NEX.
Item 6. EXHIBITS & REPORTS ON FORM 8-K
Exhibits
(a)
SIGNATURE
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
By: /s/ Douglas Oliver | |
Dated: March 19, 2010 | Douglas Oliver |
Chief Executive Officer | |
By: /s/ Rakesh Malhotra | |
Rakesh Malhotra | |
Chief Financial Officer |