Annual Statements Open main menu

Victory Capital Holdings, Inc. - Quarter Report: 2023 June (Form 10-Q)

10-Q

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission file number 001-38388

 

img131225092_0.jpg 

Victory Capital Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

32-0402956

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

15935 La Cantera Parkway, San Antonio, Texas

78256

(Address of principal executive offices)

(Zip Code)

(216) 898-2400

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 Par Value

VCTR

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐

Accelerated filer ☒

Non-accelerated filer ☐

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The number of outstanding shares of the registrant’s Common Stock, par value $0.01 per share as of July 31, 2023 was 65,767,516.

Auditor’s PCAOB ID Number: 42 Auditor Name: Ernst & Young LLP Auditor Location: Cleveland, Ohio

 

 

 

 


 

TABLE OF CONTENTS

PART I FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Information

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

40

Item 4.

Controls and Procedures

41

 

 

 

PART II OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

42

Item 1A.

Risk Factors

42

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

42

Item 3.

Defaults Upon Senior Securities

42

Item 4.

Mine Safety Disclosures

43

Item 5.

Other Information

43

Item 6.

Exhibits

43

 

Signatures

44

 

This report includes forward-looking statements, including in the sections entitled “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business.” These forward‑looking statements include, without limitation, statements regarding our industry, business strategy, plans, goals and expectations concerning our market position, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words “may,” “believes,” “intends,” “seeks,” “anticipates,” “plans,” “estimates,” “expects,” “should,” “assumes,” “continues,” “could,” “will,” “future” and the negative of these or similar terms and phrases are intended to identify forward‑looking statements in this report.

Forward‑looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward‑looking statements are reasonable, we can give no assurance that these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following; reductions in assets under management (“AUM”) based on investment performance, client withdrawals, difficult market conditions and other factors such as a pandemic; the nature of our contracts and investment advisory agreements; our ability to maintain historical returns and sustain our historical growth; our dependence on third parties to market our strategies and provide products or services for the operation of our business; our ability to retain key investment professionals or members of our senior management team; our reliance on the technology systems supporting our operations; our ability to successfully acquire and integrate new companies; the concentration of our investments in long only small‑ and mid‑cap equity and U.S. clients; risks and uncertainties associated with non‑U.S. investments; our efforts to establish and develop new teams and strategies; the ability of our investment teams to identify appropriate investment opportunities; our ability to limit employee misconduct; our ability to meet the guidelines set by our clients; our exposure to potential litigation (including administrative or tax proceedings) or regulatory actions; our ability to implement effective information and cyber security policies, procedures and capabilities; our substantial indebtedness; the potential impairment of our goodwill and intangible assets; disruption to the operations of third parties whose functions are integral to our exchange traded fund (“ETF”) platform; our determination that we are not required to register as an “investment company” under the 1940 Act; the fluctuation of our expenses; our ability to respond to recent trends in the investment management industry; the level of regulation on investment management firms and our ability to respond to regulatory developments; the competitiveness of the investment management industry; the level of control over us retained by Crestview Partners II GP, L.P.; our status as an emerging growth company ("EGC"); and other risks and factors included, but not limited to, those listed under the caption “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the Securities and Exchange Commission (the “SEC”) on March 6, 2023, which is accessible on the SEC’s website at www.sec.gov.

In light of these risks, uncertainties and other factors, the forward‑looking statements contained in this report might not prove to be accurate. All forward‑looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward‑looking statements, whether as a result of new information, future events or otherwise.

2


Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

Victory Capital Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands, except shares data)

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

43,780

 

 

$

38,171

 

Receivables

 

 

92,964

 

 

 

84,473

 

Prepaid expenses

 

 

7,028

 

 

 

8,443

 

Investments, at fair value

 

 

29,991

 

 

 

27,266

 

Property and equipment, net

 

 

22,485

 

 

 

21,146

 

Goodwill

 

 

981,805

 

 

 

981,805

 

Other intangible assets, net

 

 

1,297,574

 

 

 

1,314,637

 

Other assets

 

 

62,794

 

 

 

64,958

 

Total assets

 

$

2,538,421

 

 

$

2,540,899

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

57,438

 

 

$

50,862

 

Accrued compensation and benefits

 

 

46,177

 

 

 

58,458

 

Consideration payable for acquisition of business

 

 

239,300

 

 

 

230,400

 

Deferred tax liability, net

 

 

119,757

 

 

 

108,138

 

Other liabilities

 

 

42,272

 

 

 

42,117

 

Long-term debt, net

 

 

987,376

 

 

 

985,514

 

Total liabilities

 

 

1,492,320

 

 

 

1,475,489

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Common stock, $0.01 par value per share: 2023 - 600,000,000 shares authorized, 81,725,730 shares issued and 65,618,689 shares outstanding; 2022 - 600,000,000 shares authorized, 80,528,137 shares issued and 67,325,534 shares outstanding

 

 

817

 

 

 

805

 

Additional paid-in capital

 

 

717,208

 

 

 

705,466

 

Treasury stock, at cost: 2023 - 16,107,041 shares; 2022 - 13,202,603 shares

 

 

(377,670

)

 

 

(285,425

)

Accumulated other comprehensive income

 

 

34,287

 

 

 

35,442

 

Retained earnings

 

 

671,459

 

 

 

609,122

 

Total stockholders' equity

 

 

1,046,101

 

 

 

1,065,410

 

Total liabilities and stockholders' equity

 

$

2,538,421

 

 

$

2,540,899

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

3


Table of Contents

Victory Capital Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except per share data)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Investment management fees

 

$

159,410

 

 

$

168,129

 

 

$

316,246

 

 

$

347,594

 

Fund administration and distribution fees

 

 

44,816

 

 

 

47,877

 

 

 

89,300

 

 

 

98,431

 

Total revenue

 

 

204,226

 

 

 

216,006

 

 

 

405,546

 

 

 

446,025

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Personnel compensation and benefits

 

 

54,940

 

 

 

57,582

 

 

 

112,542

 

 

 

122,483

 

Distribution and other asset-based expenses

 

 

37,344

 

 

 

40,868

 

 

 

74,998

 

 

 

84,452

 

General and administrative

 

 

13,250

 

 

 

13,921

 

 

 

25,638

 

 

 

26,683

 

Depreciation and amortization

 

 

9,650

 

 

 

10,758

 

 

 

21,330

 

 

 

21,365

 

Change in value of consideration payable for acquisition of business

 

 

1,500

 

 

 

(26,600

)

 

 

8,900

 

 

 

(30,100

)

Acquisition-related costs

 

 

16

 

 

 

143

 

 

 

18

 

 

 

260

 

Restructuring and integration costs

 

 

 

 

 

8

 

 

 

29

 

 

 

17

 

Total operating expenses

 

 

116,700

 

 

 

96,680

 

 

 

243,455

 

 

 

225,160

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

87,526

 

 

 

119,326

 

 

 

162,091

 

 

 

220,865

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income and other (expense) income

 

 

1,971

 

 

 

(3,443

)

 

 

3,515

 

 

 

(3,650

)

Interest expense and other financing costs

 

 

(14,902

)

 

 

(9,925

)

 

 

(29,141

)

 

 

(19,158

)

Loss on debt extinguishment

 

 

 

 

 

(963

)

 

 

 

 

 

(2,518

)

Total other expense, net

 

 

(12,931

)

 

 

(14,331

)

 

 

(25,626

)

 

 

(25,326

)

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

74,595

 

 

 

104,995

 

 

 

136,465

 

 

 

195,539

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(17,924

)

 

 

(25,790

)

 

 

(30,521

)

 

 

(45,061

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

56,671

 

 

$

79,205

 

 

$

105,944

 

 

$

150,478

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.85

 

 

$

1.16

 

 

$

1.58

 

 

$

2.19

 

Diluted

 

$

0.83

 

 

$

1.09

 

 

$

1.53

 

 

$

2.05

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

66,466

 

 

 

68,521

 

 

 

66,874

 

 

 

68,633

 

Diluted

 

 

68,500

 

 

 

72,867

 

 

 

69,037

 

 

 

73,265

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share of common stock

 

$

0.32

 

 

$

0.25

 

 

$

0.64

 

 

$

0.50

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

4


Table of Contents

Victory Capital Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

(In thousands)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income

 

$

56,671

 

 

$

79,205

 

 

$

105,944

 

 

$

150,478

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized income (loss) on cash flow hedges

 

 

3,919

 

 

 

5,214

 

 

 

(1,169

)

 

 

21,490

 

Net unrealized (loss) income on foreign currency translation

 

 

(6

)

 

 

(210

)

 

 

14

 

 

 

(287

)

Total other comprehensive income (loss), net of tax

 

 

3,913

 

 

 

5,004

 

 

 

(1,155

)

 

 

21,203

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

60,584

 

 

$

84,209

 

 

$

104,789

 

 

$

171,681

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

5


Table of Contents

Victory Capital Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid-In

 

 

Comprehensive

 

 

Retained

 

 

 

 

 

 

Common Stock

 

 

Treasury Stock

 

 

Capital

 

 

Income

 

 

Earnings

 

 

Total

 

Balance, December 31, 2022

 

$

805

 

 

$

(285,425

)

 

$

705,466

 

 

$

35,442

 

 

$

609,122

 

 

$

1,065,410

 

Issuance of common stock

 

 

 

 

 

 

 

 

60

 

 

 

 

 

 

 

 

 

60

 

Repurchase of shares

 

 

 

 

 

(32,903

)

 

 

 

 

 

 

 

 

 

 

 

(32,903

)

Shares withheld related to net settlement of equity awards

 

 

 

 

 

(11,656

)

 

 

 

 

 

 

 

 

 

 

 

(11,656

)

Vesting of restricted share grants

 

 

7

 

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

Exercise of options

 

 

3

 

 

 

 

 

 

1,707

 

 

 

 

 

 

 

 

 

1,710

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

(5,068

)

 

 

 

 

 

(5,068

)

Share-based compensation

 

 

 

 

 

 

 

 

4,252

 

 

 

 

 

 

 

 

 

4,252

 

Dividends paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,524

)

 

 

(22,524

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,273

 

 

 

49,273

 

Balance, March 31, 2023

 

 

815

 

 

 

(329,984

)

 

 

711,478

 

 

 

30,374

 

 

 

635,871

 

 

 

1,048,554

 

Issuance of common stock

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

 

 

 

51

 

Repurchase of shares

 

 

 

 

 

(44,496

)

 

 

 

 

 

 

 

 

 

 

 

(44,496

)

Shares withheld related to net settlement of equity awards

 

 

 

 

 

(3,190

)

 

 

 

 

 

 

 

 

 

 

 

(3,190

)

Exercise of options

 

 

2

 

 

 

 

 

 

1,437

 

 

 

 

 

 

 

 

 

1,439

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

3,913

 

 

 

 

 

 

3,913

 

Share-based compensation

 

 

 

 

 

 

 

 

4,242

 

 

 

 

 

 

 

 

 

4,242

 

Dividends paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,083

)

 

 

(21,083

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,671

 

 

 

56,671

 

Balance, June 30, 2023

 

$

817

 

 

$

(377,670

)

 

$

717,208

 

 

$

34,287

 

 

$

671,459

 

 

$

1,046,101

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid-In

 

 

Comprehensive

 

 

Retained

 

 

 

 

 

 

Common Stock

 

 

Treasury Stock

 

 

Capital

 

 

Income

 

 

Earnings

 

 

Total

 

Balance, December 31, 2021

 

$

772

 

 

$

(153,200

)

 

$

673,572

 

 

$

5,972

 

 

$

402,811

 

 

$

929,927

 

Issuance of common stock

 

 

 

 

 

 

 

 

69

 

 

 

 

 

 

 

 

 

69

 

Repurchase of shares

 

 

 

 

 

(9,437

)

 

 

 

 

 

 

 

 

 

 

 

(9,437

)

Shares withheld related to net settlement of equity awards

 

 

 

 

 

(9,317

)

 

 

 

 

 

 

 

 

 

 

 

(9,317

)

Vesting of restricted share grants

 

 

5

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

Exercise of options

 

 

2

 

 

 

 

 

 

1,231

 

 

 

 

 

 

 

 

 

1,233

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

16,199

 

 

 

 

 

 

16,199

 

Share-based compensation

 

 

 

 

 

 

 

 

3,945

 

 

 

 

 

 

 

 

 

3,945

 

Dividends paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,618

)

 

 

(17,618

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,273

 

 

 

71,273

 

Balance, March 31, 2022

 

 

779

 

 

 

(171,954

)

 

 

678,812

 

 

 

22,171

 

 

 

456,466

 

 

 

986,274

 

Issuance of common stock

 

 

 

 

 

 

 

 

80

 

 

 

 

 

 

 

 

 

80

 

Repurchase of shares

 

 

 

 

 

(16,908

)

 

 

 

 

 

 

 

 

 

 

 

(16,908

)

Shares withheld related to net settlement of equity awards

 

 

 

 

 

(4,839

)

 

 

 

 

 

 

 

 

 

 

 

(4,839

)

Vesting of restricted share grants

 

 

1

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Exercise of options

 

 

4

 

 

 

 

 

 

1,687

 

 

 

 

 

 

 

 

 

1,691

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

5,004

 

 

 

 

 

 

5,004

 

Share-based compensation

 

 

 

 

 

 

 

 

4,965

 

 

 

 

 

 

 

 

 

4,965

 

Dividends paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,291

)

 

 

(17,291

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79,205

 

 

 

79,205

 

Balance, June 30, 2022

 

$

784

 

 

$

(193,701

)

 

$

685,543

 

 

$

27,175

 

 

$

518,380

 

 

$

1,038,181

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

6


Table of Contents

Victory Capital Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

105,944

 

 

$

150,478

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Provision for deferred income taxes

 

 

12,003

 

 

 

21,033

 

Depreciation and amortization

 

 

21,330

 

 

 

21,365

 

Deferred financing costs and derivative and accretion expense

 

 

2,104

 

 

 

2,296

 

Stock-based and deferred compensation

 

 

11,356

 

 

 

6,995

 

Change in fair value of contingent consideration obligations

 

 

8,900

 

 

 

(30,100

)

Unrealized (appreciation) depreciation on investments

 

 

(1,375

)

 

 

4,089

 

Noncash lease expense

 

 

(214

)

 

 

196

 

Loss on equity method investment

 

 

 

 

 

66

 

Loss on debt extinguishment

 

 

 

 

 

2,518

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Receivables

 

 

(8,491

)

 

 

13,419

 

Prepaid expenses

 

 

(928

)

 

 

(1,107

)

Other assets

 

 

(1,999

)

 

 

(86

)

Accounts payable and accrued expenses

 

 

5,388

 

 

 

(16,677

)

Accrued compensation and benefits

 

 

(12,279

)

 

 

(8,483

)

Other liabilities

 

 

(177

)

 

 

(947

)

Net cash provided by operating activities

 

 

141,562

 

 

 

165,055

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Purchases of property and equipment

 

 

(2,572

)

 

 

(2,910

)

Purchases of investments

 

 

(4,292

)

 

 

(10,043

)

Sales of investments

 

 

2,942

 

 

 

8,181

 

Purchase of equity method investment

 

 

 

 

 

(1,500

)

Acquisition of business and assets, net of cash acquired

 

 

 

 

 

(880

)

Net cash used in investing activities

 

 

(3,922

)

 

 

(7,152

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of common stock

 

 

3,260

 

 

 

3,073

 

Repurchase of common stock

 

 

(79,912

)

 

 

(29,363

)

Payments of taxes related to net share settlement of equity awards

 

 

(11,775

)

 

 

(8,556

)

Repayments of long-term senior debt

 

 

 

 

 

(115,000

)

Payment of dividends

 

 

(43,607

)

 

 

(34,739

)

Net cash used in financing activities

 

 

(132,034

)

 

 

(184,585

)

 

 

 

 

 

 

Effect of changes of foreign exchange rate on cash and cash equivalents

 

 

3

 

 

 

(133

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

5,609

 

 

 

(26,815

)

Cash and cash equivalents, beginning of period

 

 

38,171

 

 

 

69,533

 

Cash and cash equivalents, end of period

 

$

43,780

 

 

$

42,718

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Cash paid for interest

 

$

32,729

 

 

$

14,480

 

Cash paid for income taxes

 

 

24,465

 

 

 

23,154

 

Noncash items

 

 

 

 

 

 

Operating lease right-of-use assets obtained in exchange for new operating lease liabilities

 

$

 

 

$

2,991

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements.

7


Table of Contents

Victory Capital Holdings, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)

NOTE 1. ORGANIZATION AND NATURE OF BUSINESS

Victory Capital Holdings, Inc., a Delaware corporation (along with its wholly-owned subsidiaries, collectively referred to as the “Company,” “Victory,” or in the first-person notations of “we,” “us,” and “our”), was formed on February 13, 2013 for the purpose of acquiring Victory Capital Management Inc. (“VCM”) and Victory Capital Services, Inc. (“VCS”), formerly known as Victory Capital Advisers, Inc., which occurred on August 1, 2013. On February 12, 2018, the Company completed the initial public offering (the “IPO”) of its Common Stock, which trades on the NASDAQ under the symbol “VCTR.”

On July 1, 2019, the Company completed the acquisition (the “USAA AMCO Acquisition” or “USAA AMCO”) of USAA Asset Management Company and Victory Capital Transfer Agency, Inc. (“VCTA”), formerly known as the USAA Transfer Agency Company d/b/a USAA Shareholder Account Services. The USAA AMCO Acquisition included USAA’s mutual fund and ETF businesses and its 529 Education Savings Plan. Refer to Note 4, Acquisitions, for further details on the acquisition.

VCM is a registered investment adviser managing assets through mutual funds, institutional separate accounts, separately managed account products, unified managed account products, third-party ETF model strategies, collective trust funds, private funds, undertakings for the collective investment in transferrable securities, other pooled vehicles and ETFs.

VCM also provides mutual fund administrative services for the Victory Portfolios, Victory Variable Insurance Funds, the mutual fund series of the Victory Portfolios II and the Victory Portfolios III (collectively, the “Victory Funds”), a family of open-end mutual funds, and the VictoryShares (the Company’s ETF brand). Additionally, VCM employs all of the Company’s United States investment professionals across its Franchises and Solutions, which are not separate legal entities. VCM’s wholly-owned subsidiaries include RS Investment Management (Singapore) Pte. Ltd., RS Investments (Hong Kong) Limited, RS Investments (UK) Limited, Victory Capital Digital Assets, LLC and NEC Pipeline LLC.

VCS is registered with the SEC as an introducing broker-dealer and serves as distributor and underwriter for the Victory Funds, which includes the mutual funds of the Victory Portfolios III (the “Victory Funds III”) and the USAA 529 Education Savings Plan. VCS is also the placement agent for certain private funds managed by VCM. VCTA is registered with the SEC as a transfer agent for the Victory Funds III.

NOTE 2. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the SEC regarding interim financial reporting. Accordingly, they do not include all of the information and notes required by GAAP for complete annual financial statements. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

In the opinion of management, the consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary for the fair presentation of the financial condition, results of operations, and cash flows for the interim periods presented. Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

Principles of Consolidation

The unaudited condensed consolidated financial statements include the operations of the Company and its wholly-owned subsidiaries, after elimination of all intercompany balances and transactions. Our involvement with non-consolidated variable interest entities (“VIEs”) includes sponsored investment funds and, in 2022, an equity method investment.

For further discussion regarding VIEs, refer to Note 2, Significant Accounting Policies, to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022. For further discussion on the equity method investment, refer to Note 13, Equity Method Investment, to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022.

Use of Estimates and Assumptions

The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements and the notes. Actual results may ultimately differ materially from those estimates.

8


Table of Contents

New Accounting Pronouncements

Accounting Standards Adopted in 2023

Expected Credit Losses: In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU 2016-13 creates a new model for determining current expected credit losses (“CECL”) on trade and other receivables, net investments in leases, contract assets and long-term receivables. The CECL impairment model requires companies to consider the risk of loss even if it is remote and to include forecasts of future economic conditions as well as information about past events and current conditions. The effective date for calendar-year public business entities was January 1, 2020. As an EGC, the Company adopted ASU 2016-13 on January 1, 2023, and the adoption did not have a significant impact on the Company's consolidated financial statements.

Recently Issued Accounting Standards

Fair Value Measurements: In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” to clarify guidance for determining the fair value of certain equity securities and eliminate diversity in practice. ASU 2022-03 states that contractual sale restrictions should not be considered when measuring the fair value of an equity security and requires new disclosures for entities with equity securities subject to contractual sale restrictions. As the Company will lose its EGC status as of December 31, 2023, the Company will adopt ASU 2022-03 on January 1, 2024, the effective date for calendar-year public business entities. Because the Company does not have equity securities subject to contractual sale restrictions, ASU 2022-03 is not expected to have an impact on its consolidated financial statements.

NOTE 3. Revenue RECOGNITION

In accordance with revenue recognition standard requirements, the following table disaggregates our revenue by type and product:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Investment management fees

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds (Victory Funds)

 

$

109,689

 

 

$

117,354

 

 

$

218,105

 

 

$

244,827

 

ETFs (VictoryShares)

 

 

5,260

 

 

 

5,016

 

 

 

10,701

 

 

 

9,950

 

Separate accounts and other vehicles

 

 

42,653

 

 

 

46,314

 

 

 

85,235

 

 

 

94,612

 

Performance-based fees

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds (Victory Funds III)

 

 

1,712

 

 

 

(380

)

 

 

2,402

 

 

 

(1,283

)

Separate accounts and other vehicles

 

 

96

 

 

 

(175

)

 

 

(197

)

 

 

(512

)

Total investment management fees

 

 

159,410

 

 

 

168,129

 

 

 

316,246

 

 

 

347,594

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund administration and distribution fees

 

 

 

 

 

 

 

 

 

 

 

 

Administration fees

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds (Victory Funds)

 

$

24,927

 

 

 

26,337

 

 

$

49,303

 

 

 

54,721

 

ETFs (VictoryShares)

 

 

724

 

 

 

901

 

 

 

1,434

 

 

 

1,422

 

Distribution fees

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds (Victory Funds)

 

 

5,590

 

 

 

6,342

 

 

 

11,330

 

 

 

13,136

 

Transfer agent fees

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds (Victory Funds III)

 

 

13,575

 

 

 

14,297

 

 

 

27,233

 

 

 

29,152

 

Total fund administration and distribution fees

 

 

44,816

 

 

 

47,877

 

 

 

89,300

 

 

 

98,431

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

204,226

 

 

$

216,006

 

 

$

405,546

 

 

$

446,025

 

 

9


Table of Contents

 

The following table presents balances of receivables:

(in thousands)

 

June 30, 2023

 

 

December 31, 2022

 

Customer receivables

 

 

 

 

 

 

Mutual funds (Victory Funds)

 

$

54,533

 

 

$

53,835

 

ETFs (VictoryShares)

 

 

2,075

 

 

 

2,239

 

Separate accounts and other vehicles

 

 

28,676

 

 

 

26,652

 

Receivables from contracts with customers

 

 

85,284

 

 

 

82,726

 

Non-customer receivables

 

 

7,680

 

 

 

1,747

 

Total receivables

 

$

92,964

 

 

$

84,473

 

 

Revenue

The Company’s revenue includes fees earned from providing;

investment management services,
fund administration services,
fund transfer agent services, and
fund distribution services.

Revenue is recognized for each distinct performance obligation identified in customer contracts when the performance obligation has been satisfied by transferring services to a customer either over time or at the point in time when the customer obtains control of the service. Revenue is recognized in the amount of variable or fixed consideration allocated to the satisfied performance obligation that Victory expects to be entitled to in exchange for transferring services to a customer. Variable consideration is included in the transaction price only when it is probable that a significant reversal of such revenue will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

Investment management, fund administration and fund distribution fees are generally considered variable consideration as they are typically calculated as a percentage of AUM. Fund transfer agent fees are also considered variable consideration as they are calculated as a percentage of AUM or based on the number of accounts in the fund. In such cases, the amount of fees earned is subject to factors outside of the Company’s control including customer or underlying investor contributions and redemptions and financial market volatility. These fees are considered constrained and are excluded from the transaction price until the asset values or number of accounts on which the customer is billed are calculated and the value of consideration is measurable.

The Company has contractual arrangements with third parties to provide certain advisory, administration, transfer agent and distribution services. Management considers whether we are acting as the principal service provider or as an agent to determine whether revenue should be recorded based on the gross amount payable by the customer or net of payments to third-party service providers, respectively. Victory is considered a principal service provider if we control the service that is transferred to the customer. We are considered an agent when we arrange for the service to be provided by another party and do not control the service.

Investment Management Fees

Investment management fees are received in exchange for investment management services that represent a series of distinct incremental days of investment management service. Control of investment management services is transferred to the customers over time as these customers receive and consume the benefits provided by these services. Investment management fees are calculated as a contractual percentage of AUM and are generally paid in arrears on a monthly or quarterly basis.

AUM represents the financial assets the Company manages for clients on either a discretionary or non-discretionary basis. In general, AUM reflects the valuation methodology that corresponds to the basis used for determining revenue such as net asset value for the Victory Funds and certain other pooled funds and account market value for separate accounts. For the NEC Funds, AUM represents limited partner capital commitments during the commitment period of the fund. Following the earlier of the termination of the commitment period and the beginning of any commitment period for a successor fund, AUM generally represents, depending on the fund, the lesser of a) the net asset value of the fund and b) the aggregated adjusted cost basis of each unrealized portfolio investment or the limited partner capital commitments reduced by the amount of capital contributions used to make portfolio investments that have been disposed.

10


Table of Contents

Investment management fees are recognized as revenue using a time-based output method to measure progress. Revenue is recorded at month end or quarter end when the value of consideration is measured. The amount of investment management fee revenue varies from one reporting period to another as levels of AUM change (from inflows, outflows and market movements) and as the number of days in the reporting period change.

The Company may waive certain fees for investment management services provided to the Victory Funds, VictoryShares and other pooled investment vehicles and may subsidize certain share classes of the Victory Funds, VictoryShares and other pooled investment vehicles to ensure that specified operating expenses attributable to such share classes do not exceed a specified percentage. These waivers and reimbursements reduce the transaction price allocated to investment management services and are recognized as a reduction to investment management fees revenue. The amounts due to the Victory Funds, VictoryShares and other pooled investment vehicles for waivers and expense reimbursements represent consideration payable to customers, which is recorded in accounts payable and accrued expenses in the unaudited Condensed Consolidated Balance Sheets, and no distinct services are received in exchange for these payments.

Performance-based investment management fees, which include fees under performance fee and fulcrum fee arrangements, are included in the transaction price for providing investment management services. Performance-based investment management fees are calculated as a percentage of investment performance on a client’s account versus a specified benchmark or hurdle based on the terms of the contract with the customer. Performance-based investment management fees are variable consideration and are recognized as revenue when and to the extent that it is probable that a significant reversal of the cumulative revenue for the contractual performance period will not occur. Performance-based investment management fees recognized as revenue in the current period may pertain to performance obligations satisfied in prior periods. Fulcrum fee arrangements include a performance fee adjustment that increases or decreases the total investment management fee depending on whether the assets being managed experienced better or worse investment performance than the index specified in the customer’s contract. The performance fee adjustment arrangement with certain equity and fixed income Victory Funds III took effect on July 1, 2020 and is calculated monthly based on the investment performance of those funds relative to their specified benchmark indexes over the discrete performance period ending with that month.

Fund Administration Fees

The Company recognizes fund administration fees as revenue using a time-based output method to measure progress. Fund administration fees are determined based on the contractual rate applied to average daily net assets of the Victory Funds and VictoryShares for which administration services are provided. Revenue is recorded on a monthly basis when the value of consideration is measured using actual average daily net assets and constraints are removed. The Company’s fund administration fee revenue is recorded in fund administration and distribution fees in the unaudited Condensed Consolidated Statements of Operations.

The Company has contractual arrangements with a third party to provide certain sub-administration services. We are the primary obligor under the contracts with the Victory Funds and VictoryShares and have the ability to select the service provider and establish pricing. As a result, fund administration fees and sub-administration expenses are recorded on a gross basis.

Fund Transfer Agent Fees

The Company recognizes fund transfer agent fees using a time-based output method to measure progress. Fund transfer agent fees are determined based on the contractual rate applied to either the average daily net assets of the Victory Funds III for which transfer agent services are provided or number of accounts in the Victory Funds III. Revenue is recorded on a monthly basis when the value of consideration is measured using actual average daily net assets or actual number of accounts and constraints are removed. The Company’s fund transfer agent fee revenue is recorded in fund administration and distribution fees in the unaudited Condensed Consolidated Statements of Operations.

The Company also receives fees for sub-transfer agency services under contracts with the Victory Funds for member class shares. Sub-transfer agency fees are recognized and recorded in a manner similar to fund transfer agent fees and are recorded in fund administration and distribution fees in the unaudited Condensed Consolidated Statements of Operations.

The Company has contractual arrangements with a third party to provide certain sub-transfer agent services. As the Company is the primary obligor under the transfer agency contracts with the Victory Funds III and has the ability to select the service provider and establish pricing, fund transfer agent fees and sub-transfer agent expenses are recorded on a gross basis.

11


Table of Contents

Fund Distribution Fees

The Company receives compensation for sales and sales-related services promised under distribution contracts with the Victory Funds. Revenue is measured in an amount that reflects the consideration to which the Company expects to be entitled in exchange for providing distribution services. Distribution fees are generally calculated as a percentage of average net assets in the Victory Funds. The Company’s performance obligation is satisfied at the point in time when control of the services is transferred to customers, which is upon investor subscription or redemption.

Based on the nature of the calculation, the revenue for these services is accounted for as variable consideration. The Company may recognize distribution fee revenue in the current period that pertains to performance obligations satisfied in prior periods as variable consideration is recognized only when uncertainties are resolved. The Company’s distribution fee revenue is recorded in fund administration and distribution fees in the unaudited Condensed Consolidated Statements of Operations.

The Company has contractual arrangements with third parties to provide certain distribution services. The Company is the primary obligor under the contracts with the Victory Funds and has the ability to select the service provider and establish pricing. Substantially all of the Company’s revenue is recorded gross of payments made to third parties.

Costs Incurred to Obtain or Fulfill Customer Contracts

The Company is required to capitalize certain costs directly related to the acquisition or fulfillment of a contact with a customer. Victory has not identified any sales-based compensation or similar costs that meet the definition of an incremental cost to acquire a contract and as such we have no intangible assets related to contract acquisitions.

Direct costs incurred to fulfill services under the Company’s distribution contracts include sales commissions paid to third party dealers for the sale of Class C Shares. The Company may pay upfront sales commissions to dealers and institutions that sell Class C shares of the participating Victory Funds at the time of such sale. Upfront sales commission payments with respect to Class C shares equal 1.00% of the purchase price of the Class C shares sold by the dealer or institution. When the Company makes an upfront payment to a dealer or institution for the sale of Class C shares, the Company capitalizes the cost of such payment, which is recorded in prepaid expenses in the unaudited Condensed Consolidated Balance Sheets and amortizes the cost over a 12-month period, the estimated period of benefit.

Valuation of AUM and fund investments

The fair value of assets under management of the Victory Funds and VictoryShares is primarily determined using quoted market prices or independent third-party pricing services or broker price quotes. In certain circumstances, a quotation or price evaluation is not readily available from a pricing service. In these cases, pricing is determined by management based on a prescribed valuation process that has been approved by the directors/trustees of the sponsored products. The same prescribed valuation process is used to price securities in separate accounts and the Company’s other non-alternative investment vehicles for which a quotation or price evaluation is not readily available from a pricing service.

The fair value of Level III assets held by alternative investment vehicles is determined under the respective valuation policy for each fund. The valuation policies address the fact that substantially all the investments of a fund may not have readily available market information and therefore the fair value for these assets is typically determined using unobservable inputs and models that may include subjective assumptions. AUM reported by the Company for alternative investment vehicles may not necessarily equal the funds’ net asset values or the total fair value of the funds’ portfolio investments as AUM represents the basis for calculating management fees.

For the periods presented, less than one percent of the Company’s total AUM were Level III assets priced without using a quoted market price, broker price quote or pricing service quotation.

NOTE 4. ACQUISITIONS

USAA AMCO Acquisition

Under the terms of the USAA AMCO Acquisition purchase agreement, a maximum of $150.0 million ($37.5 million per year) in contingent payments is payable to sellers based on the annual revenue of USAA Asset Management Company attributable to all “non-managed money”-related AUM in each of the first four years following the closing. To receive any contingent payment in respect of “non-managed money”-related assets for a given year, annual revenue from “non-managed money”-related assets must be at least 80% of the revenue run-rate (as calculated under the Stock Purchase Agreement) of the USAA Asset Management Company's “non-managed money”-related assets under management as of the closing date, and to achieve the maximum contingent payment for a given year, such annual revenue must total at least

12


Table of Contents

100% of that closing date revenue run-rate. As of June 30, 2023, a maximum of $37.5 million in contingent consideration for the final earnout period was potentially payable to sellers.

As of June 30, 2023, the fair value of contingent consideration payable to sellers was estimated at $33.7 million, the present value of the expected payment for the last earnout period discounted at a rate that incorporates adjustments for credit risk and the subordination of the contingent consideration. At December 31, 2022, the estimated fair value of contingent consideration payable to sellers of $27.7 million was determined using a real options method, where revenue related to “non-managed money” assets was simulated in a risk-neutral framework to calculate expected probability-weighted earn out payments, which were then discounted from the expected payment dates at the relevant cost of debt. The fair value of contingent consideration payable to sellers is recorded in consideration payable for acquisition of business in the unaudited Condensed Consolidated Balance Sheets.

The increase in the liability of $1.7 million and $6.0 million for the three and six months ended June 30, 2023 and the decrease in the liability of $9.0 million and $11.8 million for the three and six months ended June 30, 2022 were recorded in change in value of consideration payable for acquisition of business in the unaudited Condensed Consolidated Statements of Operations.

NEC Acquisition

On November 1, 2021, VCM completed the acquisition of 100% of the equity interests in New Energy Capital Partners ("NEC"). Founded in 2004 and based in Hanover, New Hampshire, NEC is an alternative asset management firm focused on debt and equity investments in clean energy infrastructure projects and companies through private closed-end funds (the “NEC Funds”).

Under the terms of the purchase agreement, the Company will pay up to an additional $35.0 million in cash based on net revenue growth over a six-year period following the closing date. The purchase agreement specifies net revenue and payment targets for the 36-month, 48-month and 60-month periods beginning on November 30, 2021 (the “Start Date”) for the contingent payments. It also provides for advance payments and catch-up payments to be made based on actual NEC net management fee revenue, as defined in the purchase agreement, as measured at the end of each 12 month anniversary of the Start Date over a six year period. The maximum amount of contingent payments is due, less any contingent payments previously paid, upon the occurrence of certain specified events within a five year period following the Start Date.

The Company determined that substantially all of the contingent payments payable per the NEC purchase agreement represent compensation for post-closing services. Accordingly, these contingent payments were excluded from the purchase price for the NEC Acquisition. The Company records compensation expense over the estimated service period in an amount equal to the total contingent payments currently forecasted to be paid. NEC contingent payment compensation expense is included in personnel compensation and benefits in the unaudited Condensed Consolidated Statements of Operations.

For the three and six months ended June 30, 2023, the Company recorded $1.4 million and $3.0 million in NEC contingent payment compensation expense, respectively. Expense recorded for the three and six months ended June 30, 2022 was $1.7 million and $3.6 million, respectively.

The liability for NEC contingent payments totaled $11.1 million and $8.1 million as of June 30, 2023 and December 31, 2022, respectively, which is included in accrued compensation and benefits in the unaudited Condensed Consolidated Balance Sheets.

WestEnd Acquisition

On December 31, 2021, the Company completed the acquisition of 100% of the equity interests of WestEnd Advisors, LLC ("WestEnd"). Founded in 2004, and headquartered in Charlotte, North Carolina, WestEnd is an ETF strategist advisor that provides financial advisors with a turnkey, core model allocation strategy for either a holistic solution or complementary source of alpha. The firm offers four primary ETF strategies and one large cap core strategy in separately managed account structures.

The aggregate purchase price (the “WestEnd Purchase Price”) for the WestEnd Acquisition was $716.1 million, net of cash acquired, which included (i) $475.8 million in cash paid at closing (the “WestEnd Closing”) net of cash acquired, plus the acquisition date value of contingent payments due to sellers of $239.7 million plus $0.6 million paid in cash in April 2022 for net working capital adjustments. The contingent earn-out payments are based on net revenue of the WestEnd business during each of the first four years following the WestEnd Closing, subject to certain “catch-up” provisions over a five and one-half year period following the WestEnd Closing. A maximum of $320.0 million ($80.0 million per year) is payable to sellers in contingent payments.

13


Table of Contents

A total of $2.9 million of the cash paid at closing was placed in escrow. In April 2022, the $0.5 million of escrow funds reserved for purchase price adjustments was released to sellers. In February 2023, the remaining $2.4 million of escrow funds was released to sellers.

The purchase price of $716.1 million was allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of the WestEnd Acquisition. The Company used an independent valuation specialist to assist with the determination of fair value for certain of the acquired assets and assumed liabilities disclosed below.

The excess purchase price over the estimated fair values of assets acquired and liabilities assumed of $536.0 million was recorded to goodwill in the unaudited Condensed Consolidated Balance Sheets, all of which is expected to be deductible for tax purposes. The goodwill arising from the acquisition primarily results from revenue synergies expected from combining WestEnd and Victory distribution platforms and sales efforts.

The estimated fair value for contingent consideration payable to sellers is estimated using the real options method. WestEnd net revenue growth is simulated in a risk-neutral framework to calculate expected probability-weighted earn out payments, which are then discounted from the expected payment dates at the relevant cost of debt. Significant assumptions and inputs include the WestEnd net revenue projected annual growth rate, the market price of risk adjustment for revenue, which adjusts the projected revenue growth rate to a risk-neutral expected growth rate, revenue volatility and discount rate. The market price of risk adjustment for revenue and revenue volatility are based on data for comparable companies. As the contingent consideration represents a subordinate, unsecured claim of the Company, the Company assesses a discount rate which incorporates adjustments for credit risk and the subordination of the contingent consideration.

The fair value of contingent consideration payable to sellers was estimated at $205.6 million as of June 30, 2023 and $202.7 million as of December 31, 2022. For the three and six months ended June 30, 2023, the change in the liability was a $0.2 million decrease and $2.9 million increase, respectively. For the three and six months ended June 30, 2022, the liability decreased by $17.6 million and $18.3 million, respectively. The impact of increasing or decreasing the valuation of the contingent consideration liability is recorded in change in value of consideration payable for acquisition of business in the unaudited Condensed Consolidated Statements of Operations.

Significant inputs to the valuation of contingent consideration payable to sellers as of June 30, 2023 and December 31, 2022 are as follows and are approximate values:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

 

December 31, 2022

 

 

Net revenue 5 year average annual growth rate

 

 

 

24

 

%

 

 

28

 

%

Market price of risk adjustment for revenue (continuous)

 

 

 

8

 

%

 

 

11

 

%

Revenue volatility

 

 

 

21

 

%

 

 

20

 

%

Discount rate

 

 

 

8

 

%

 

 

8

 

%

Years remaining in earn out period

 

 

 

4.3

 

 

 

 

4.8

 

 

Undiscounted estimated remaining earn out payments $ millions

 

 

$243 - $320

 

 

 

$247 - $320

 

 

 

 

NOTE 5. Fair Value Measurements

The Company determines the fair value of certain financial and nonfinancial assets and liabilities. Fair value is determined based on the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value determinations utilize a valuation hierarchy based upon the transparency of inputs used in the valuation of an asset or liability. Classification within the fair value hierarchy contains three levels:

Level 1—Valuation inputs are unadjusted quoted market prices for identical assets or liabilities in active markets.
Level 2—Valuation inputs are quoted prices for identical assets or liabilities in markets that are not active, quoted market prices for similar assets and liabilities in active markets and other observable inputs directly or indirectly related to the asset or liability being measured.
Level 3—Valuation inputs are unobservable and significant to the fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

14


Table of Contents

The table below shows assets and liabilities measured at fair value on a recurring basis.

 

 

As of June 30, 2023

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

31,771

 

 

$

31,771

 

 

$

 

 

$

 

Investments in proprietary funds

 

 

506

 

 

 

506

 

 

 

 

 

 

 

Deferred compensation plan investments

 

 

29,485

 

 

 

29,485

 

 

 

 

 

 

 

Interest rate swap asset

 

 

45,387

 

 

 

 

 

 

45,387

 

 

 

 

Total Financial Assets

 

$

107,149

 

 

$

61,762

 

 

$

45,387

 

 

$

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration arrangements

 

 

(239,300

)

 

 

 

 

 

 

 

 

(239,300

)

Total Financial Liabilities

 

$

(239,300

)

 

$

 

 

$

 

 

$

(239,300

)

 

 

 

As of December 31, 2022

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market fund

 

$

24,575

 

 

$

24,575

 

 

$

 

 

$

 

Investments in proprietary funds

 

 

466

 

 

 

466

 

 

 

 

 

 

 

Deferred compensation plan investments

 

 

26,800

 

 

 

26,800

 

 

 

 

 

 

 

Interest rate swap asset

 

 

46,931

 

 

 

 

 

 

46,931

 

 

 

 

Total Financial Assets

 

$

98,772

 

 

$

51,841

 

 

$

46,931

 

 

$

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration arrangements

 

 

(230,400

)

 

 

 

 

 

 

 

 

(230,400

)

Total Financial Liabilities

 

$

(230,400

)

 

$

 

 

$

 

 

$

(230,400

)

 

Level 1 assets consist of money market funds and open-end mutual funds. The fair values for these assets are determined utilizing quoted market prices for identical assets.

The interest rate swap (the “Swap”) asset represents amounts receivable under a floating-to-fixed interest rate swap transaction entered into by the Company on March 27, 2020. The fair value of the Swap is included in the unaudited Condensed Consolidated Balance Sheets in other assets at June 30, 2023 and December 31, 2022. Pricing was determined based on a third party, model-derived valuation in which all significant inputs are observable in active markets (Level 2). Refer to Note 14, Derivatives, for further detail on the Swap.

Contingent consideration arrangements include the USAA AMCO and WestEnd earn-out payment liabilities at June 30, 2023 and December 31, 2022. Contingent consideration arrangements are included in consideration payable for acquisition of business in the unaudited Condensed Consolidated Balance Sheets.

Significant unobservable inputs used to determine the estimated fair value of the USAA AMCO Acquisition earn-out payment liability include the “non-managed money” revenue projected growth rate and discount rate. Significant unobservable inputs for the option pricing model used to determine the estimated fair value of the WestEnd Acquisition earn-out payment liability include the WestEnd net revenue projected growth rate, revenue volatility, market price of risk and discount rate.

For both contingent consideration arrangements, an increase in the projected growth rate for revenue results in a higher fair value for the earn-out payment liability while an increase in the discount rate results in a lower fair value for the earnout payment liability. An increase in the market price of risk and revenue volatility results in a lower fair value for the WestEnd earn-out payment liability. Refer to Note 4, Acquisitions, for further details related to the valuation of contingent consideration payable related to the USAA AMCO Acquisition and WestEnd Acquisition.

Changes in the fair value of contingent consideration arrangement liabilities, realized or unrealized, are recorded in earnings and are included in change in value of consideration payable for acquisition of business in the unaudited Condensed Consolidated Statements of Operations.

15


Table of Contents

The following table presents the change in contingent consideration arrangement liabilities for the six months ended June 30, 2023.

(in thousands)

 

Contingent Consideration Liabilities

 

Balance, December 31, 2022

 

$

230,400

 

USAA AMCO change in fair value measurement

 

 

6,000

 

WestEnd change in fair value measurement

 

 

2,900

 

Balance, June 30, 2023

 

$

239,300

 

 

There were no transfers between any of the Level 1, 2 and 3 categories in the fair value measurement hierarchy from December 31, 2022 to June 30, 2023. The Company recognizes transfers at the end of the reporting period.

The net carrying value of accounts receivable and accounts payable approximates fair value due to the short‑term nature of these assets and liabilities. The fair value of our long-term debt as of June 30, 2023 is considered to be its carrying value as the interest rate on the bank debt is variable and approximates current market rates. As a result, Level 2 inputs are utilized to determine the fair value of our long‑term debt.

NOTE 6. Related-Party Transactions

The Company considers certain funds that it manages, including the Victory Funds, the VictoryShares, collective trust funds that it sponsors (the “Victory Collective Funds”), the NEC Funds and other pooled investment vehicles that it sponsors, to be related parties as a result of its advisory relationship.

The Company receives investment management, administrative, distribution and compliance fees in accordance with contracts that VCM and VCS have with the Victory Funds and has invested a portion of its balance sheet cash in the Victory Treasury Money Market Trust and earns interest on the amount invested in this fund.

The Company receives investment management, administrative and compliance fees in accordance with contracts that VCM has with the VictoryShares.

We also receive investment management fees from the Victory Collective Funds, the NEC Funds and other pooled investment vehicles under VCM’s advisory contracts with these funds. In addition, VCTA receives fees for transfer agency services under contracts with the Victory Funds III and sub-transfer agency services under contracts with the Victory Funds for member class shares.

Director fees payable by the Company in cash and contributions made under the Director Deferred Compensation Plan for non-employee members of our Board of Directors are included in general and administrative expense in the unaudited Condensed Consolidated Statements of Operations.

The table below presents balances and transactions involving related parties included in the unaudited Condensed Consolidated Balance Sheets and unaudited Condensed Consolidated Statements of Operations.

Included in cash and cash equivalents is cash held in the Victory Treasury Money Market Trust.
Included in receivables (investment management fees) are amounts due from the Victory Funds, VictoryShares, Victory Collective Funds and other pooled investment vehicles for investment management services.
Included in receivables (fund administration and distribution fees) are amounts due from the Victory Funds for fund administration services and compliance services, amounts due from the VictoryShares for fund administration services, amounts due from the Victory Funds III for transfer agent services and amounts due from the Victory Funds for sub-transfer agent services.
Included in prepaid expenses are amounts paid by VCM that will be invoiced to the NEC Funds in subsequent periods.
Included in revenue (investment management) are amounts earned for investment management services provided to the Victory Funds, the VictoryShares, the Victory Collective Funds, the NEC Funds and other pooled investment vehicles.
Included in revenue (fund administration and distribution fees) are amounts earned for fund administration and compliance services, transfer agent services and sub-transfer agent services.
Realized and unrealized gains and losses and dividend income on investments in the Victory Funds classified as investments in proprietary funds and deferred compensation plan investments and dividend income on

16


Table of Contents

investments in the Victory Treasury Money Market Trust are recorded in interest income and other income (expense) in the unaudited Condensed Consolidated Statements of Operations.
Amounts due to the Victory Funds, VictoryShares and other pooled investment vehicles for waivers of investment management fees and reimbursements of fund operating expenses are included in accounts payable and accrued expenses in the unaudited Condensed Consolidated Balance Sheets and represent consideration payable to customers.

(in thousands)

 

June 30, 2023

 

 

December 31, 2022

 

Related party assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

31,771

 

 

$

24,575

 

Receivables (investment management fees)

 

 

43,960

 

 

 

44,218

 

Receivables (fund administration and distribution fees)

 

 

15,111

 

 

 

14,379

 

Prepaid expenses

 

 

982

 

 

 

1,097

 

Investments (investments in proprietary funds, fair value)

 

 

506

 

 

 

466

 

Investments (deferred compensation plan investments, fair value)

 

 

29,357

 

 

 

24,852

 

Total

 

$

121,687

 

 

$

109,587

 

 

 

 

 

 

 

Related party liabilities

 

 

 

 

 

 

Accounts payable and accrued expenses (fund reimbursements)

 

$

5,375

 

 

$

5,838

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Related party revenue

 

 

 

 

 

 

 

 

 

 

 

 

Investment management fees

 

$

121,910

 

 

$

128,632

 

 

$

241,893

 

 

$

267,469

 

Fund administration and distribution fees

 

 

44,816

 

 

 

47,877

 

 

 

89,300

 

 

 

98,431

 

Total

 

$

166,726

 

 

$

176,509

 

 

$

331,193

 

 

$

365,900

 

 

 

 

 

 

 

 

 

 

 

 

 

Related party expense

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$

127

 

 

$

93

 

 

$

249

 

 

$

209

 

 

 

 

 

 

 

 

 

 

 

 

 

Related party other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income and other income (expense)

 

$

1,331

 

 

$

(3,193

)

 

$

2,795

 

 

$

(3,538

)

 

NOTE 7. Investments

As of June 30, 2023 and December 31, 2022, the Company had investments in proprietary funds and deferred compensation plan investments. Investments in proprietary funds consist entirely of seed capital investments in certain Victory Funds. Deferred compensation plan investments are held under deferred compensation plans and include Victory Funds and third party mutual funds.

Unrealized and realized gains and losses on investments in proprietary funds and deferred compensation plan investments are recorded in earnings as interest income and other income (expense).

Investments in Proprietary Funds

The following table presents a summary of the cost and fair value of investments in proprietary funds:

 

 

 

 

 

 

Gross Unrealized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Gains

 

 

(Losses)

 

 

Value

 

As of June 30, 2023

 

$

558

 

 

$

44

 

 

$

(96

)

 

$

506

 

As of December 31, 2022

 

 

551

 

 

 

29

 

 

 

(114

)

 

 

466

 

 

17


Table of Contents

The following table presents proceeds from sales of investments in proprietary funds and realized gains and losses recognized during the three and six months ended June 30, 2023 and 2022:

 

 

 

Sale

 

 

Realized

 

(in thousands)

 

Proceeds

 

 

Gains

 

 

(Losses)

 

For the three months ended June 30, 2023

 

$

32

 

 

$

4

 

 

$

 

For the three months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Sale

 

 

Realized

 

(in thousands)

 

Proceeds

 

 

Gains

 

 

(Losses)

 

For the six months ended June 30, 2023

 

$

32

 

 

$

4

 

 

$

 

For the six months ended June 30, 2022

 

 

65

 

 

 

 

 

 

(2

)

 

Deferred Compensation Plan Investments

The following table presents a summary of the cost and fair value of deferred compensation plan investments:

 

 

 

 

 

 

Gross Unrealized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Gains

 

 

(Losses)

 

 

Value

 

As of June 30, 2023

 

$

28,919

 

 

$

1,323

 

 

$

(757

)

 

$

29,485

 

As of December 31, 2022

 

 

27,801

 

 

 

529

 

 

 

(1,530

)

 

 

26,800

 

 

The following table presents proceeds from sales of deferred compensation plan investments and realized gains and losses recognized during the three and six months ended June 30, 2023 and 2022:

 

 

Sale

 

 

Realized

 

(in thousands)

 

Proceeds

 

 

Gains

 

 

(Losses)

 

For the three months ended June 30, 2023

 

$

939

 

 

$

3

 

 

$

(31

)

For the three months ended June 30, 2022

 

 

6,932

 

 

 

1,769

 

 

 

(203

)

 

 

 

Sale

 

 

Realized

 

(in thousands)

 

Proceeds

 

 

Gains

 

 

(Losses)

 

For the six months ended June 30, 2023

 

$

2,910

 

 

$

4

 

 

$

(232

)

For the six months ended June 30, 2022

 

 

8,116

 

 

 

1,872

 

 

 

(215

)

 

NOTE 8. Income Taxes

The effective tax rate for the three and six months ended June 30, 2023 and 2022 differs from the United States federal statutory rate primarily as a result of state and local income taxes, excess tax benefits on share-based compensation and certain non-deductible expenses.

For the three months ended June 30, 2023 and 2022, the provision for income taxes was $17.9 million and $25.8 million, or 24.0% and 24.6%, of pre-tax income respectively. The effective tax rate for the three months ended June 30, 2023 was lower than the effective tax rate for the same period in 2022 due primarily to changes in non-deductible expenses.

For the six months ended June 30, 2023 and 2022, the provision for income taxes was $30.5 million and $45.1 million, or 22.4% and 23.0%, of pre-tax income respectively. The effective tax rate for the six months ended June 30, 2023 was lower than the effective tax rate for the same period in 2022 as a result of increased excess tax benefits on share-based compensation.

No valuation allowance was recorded for deferred tax assets in the periods ended June 30, 2023 and 2022.

18


Table of Contents

NOTE 9. Debt

The following table presents the components of long-term debt in the unaudited Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022.

(in thousands)

 

June 30, 2023

 

 

December 31, 2022

 

 

Effective Interest Rate as of June 30, 2023

Term Loans

 

 

 

 

 

 

 

 

Due July 2026, 7.29% interest rate

 

$

630,680

 

 

$

630,680

 

 

7.68%

Due December 2028, 7.29% interest rate

 

 

371,028

 

 

 

371,028

 

 

7.61%

Term loan principal outstanding

 

 

1,001,708

 

 

 

1,001,708

 

 

 

Unamortized debt issuance costs

 

 

(10,037

)

 

 

(11,299

)

 

 

Unamortized debt discount

 

 

(4,295

)

 

 

(4,895

)

 

 

Long-term debt, net

 

$

987,376

 

 

$

985,514

 

 

 

 

The Company elects to use three-month term SOFR plus a ten-point credit spread adjustment plus the margin on SOFR required by the 2019 Credit Agreement to pay interest on its debt.

The 2019 Credit Agreement contains customary affirmative and negative covenants, including covenants that affect, among other things, the ability of the first lien leverage ratio, measured as of the last day of each fiscal quarter on which outstanding borrowings under the revolving credit facility exceed 35.0% of the commitments thereunder (excluding certain letters of credit), of no greater than 3.80 to 1.00. As of June 30, 2023, there were no outstanding borrowings under the revolving credit facility and the Company was in compliance with the financial performance covenant.

There were no repayments of outstanding term loans under the 2019 Credit Agreement during the three and six months ended June 30, 2023, respectively.

A total of $45.0 million and $115.0 million of the outstanding term loans under the 2019 Credit Agreement was repaid during the three and six months ended June 30, 2022, respectively. The Company recognized a net loss on debt extinguishment of $1.0 million and $2.5 million in the three and six months ended June 30, 2022 due to repayments of term loan principal.

Interest Expense

The following table presents the components of interest expense and other financing costs on the unaudited Condensed Consolidated Statements of Operations for the periods ended June 30, 2023 and 2022.

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Interest expense

 

$

18,406

 

 

$

8,628

 

 

$

35,683

 

 

$

15,748

 

Amortization of debt issuance costs

 

 

756

 

 

 

807

 

 

 

1,504

 

 

 

1,650

 

Amortization of debt discount

 

 

302

 

 

 

318

 

 

 

600

 

 

 

646

 

Interest rate swap (income) expense

 

 

(4,683

)

 

 

52

 

 

 

(8,889

)

 

 

901

 

Other

 

 

121

 

 

 

120

 

 

 

243

 

 

 

213

 

Total

 

$

14,902

 

 

$

9,925

 

 

$

29,141

 

 

$

19,158

 

19


Table of Contents

NOTE 10. Equity

Shares Rollforward

The following tables present the changes in the number of shares of common stock issued and repurchased (in thousands):

 

 

 

Shares of Common Stock Issued

 

 

 

Shares of Treasury Stock

 

Balance, December 31, 2022

 

 

80,528

 

 

 

 

(13,203

)

Issuance of shares

 

 

3

 

 

 

 

 

Repurchase of shares

 

 

 

 

 

 

(1,032

)

Vesting of restricted share grants

 

 

680

 

 

 

 

 

Exercise of options

 

 

295

 

 

 

 

 

Shares withheld related to net settlement of equity awards

 

 

 

 

 

 

(390

)

Balance, March 31, 2023

 

 

81,506

 

 

 

 

(14,625

)

Issuance of shares

 

 

2

 

 

 

 

 

Repurchase of shares

 

 

 

 

 

 

(1,380

)

Vesting of restricted share grants

 

 

27

 

 

 

 

 

Exercise of options

 

 

191

 

 

 

 

 

Shares withheld related to net settlement of equity awards

 

 

 

 

 

 

(102

)

Balance, June 30, 2023

 

 

81,726

 

 

 

 

(16,107

)

 

 

 

Shares of Common Stock Issued

 

 

 

Shares of Treasury Stock

 

Balance, December 31, 2021

 

 

77,242

 

 

 

 

(8,580

)

Issuance of shares

 

 

3

 

 

 

 

 

Repurchase of shares

 

 

 

 

 

 

(293

)

Vesting of restricted share grants

 

 

481

 

 

 

 

 

Exercise of options

 

 

222

 

 

 

 

 

Shares withheld related to net settlement of equity awards

 

 

 

 

 

 

(285

)

Balance, March 31, 2022

 

 

77,948

 

 

 

 

(9,158

)

Issuance of shares

 

 

3

 

 

 

 

 

Repurchase of shares

 

 

 

 

 

 

(640

)

Vesting of restricted share grants

 

 

139

 

 

 

 

 

Exercise of options

 

 

271

 

 

 

 

 

Shares withheld related to net settlement of equity awards

 

 

 

 

 

 

(197

)

Balance, June 30, 2022

 

 

78,361

 

 

 

 

(9,995

)

 

Shares Repurchased and Withheld

Share Repurchase Programs

In March 2023, the Company’s Board of Directors approved a new share repurchase program (the “2023 Share Repurchase Program”) authorizing the repurchase of up to $100.0 million of the Company’s Common Stock. Under the 2023 Share Repurchase Program, which took effect in March 2023, the Company may purchase its shares from time to time through March 31, 2025 in privately negotiated transactions, through block trades, pursuant to open market purchases, or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the SEC. The amount and timing of purchases under the 2023 Share Repurchase Program will depend on a number of factors including the price and availability of the Company’s shares, trading volume, capital availability, Company performance and general economic and market conditions. The 2023 Share Repurchase Program can be suspended or discontinued at any time. The former $100.0 million share repurchase program, which took effect in May 2022, was completed in March 2023.

During the three and six months ended June 30, 2023, the Company repurchased 1.4 million and 2.4 million shares, respectively, of Common Stock at a total cost of $44.5 million and $77.4 million, which included $0.2 million and $0.6 million of excise taxes payable on shares repurchased, for an average price of $32.25 and $32.09 per share. During the same periods in 2022, 0.6 million and 0.9 million shares were repurchased at a total cost of $16.9 million and $26.3 million for an average price of $26.41 and $28.25.

20


Table of Contents

As of June 30, 2023, a total of $51.9 million was available for future repurchases under the 2023 Share Repurchase Program, and a cumulative total of 9.5 million shares of Common Stock had been repurchased under programs authorized by the Company’s Board of Directors at a total cost of $238.7 million for an average price of $25.08 per share.

Shares Withheld for net settlement of employee equity awards

During the three months ended June 30, 2023, the Company net settled 0.1 million shares of Common Stock for $3.2 million to satisfy $1.8 million in employee tax obligations and $1.4 million in employee stock option exercise prices. During the same period in 2022, 0.2 million shares were net settled for $4.8 million to satisfy $3.2 million of employee tax obligations and $1.6 million of employee stock option exercise prices.

During the six months ended June 30, 2023, the Company net settled 0.5 million shares of Common Stock for $14.8 million to satisfy $11.8 million in employee tax obligations and $3.0 million in employee stock option exercise prices. During the same period in 2022, 0.5 million shares were net settled for $14.2 million to satisfy $11.3 million of employee tax obligations and $2.9 million of employee stock option exercise prices.

Dividend Payments

Dividends paid or payable for the six months ended June 30, 2023 totaled $43.6 million and included quarterly dividends of $42.5 million and $1.1 million in cash bonuses and distributions related to dividends previously declared upon vesting of restricted stock. During the same period in 2022, dividends paid or payable totaled $34.9 million and included quarterly dividends of $34.3 million and $0.6 million in cash bonuses and distributions related to dividends previously declared upon vesting of restricted stock.

As of June 30, 2023 and December 31, 2022, the amount of cash bonuses and distributions related to dividends previously declared on unvested and outstanding restricted share awards and stock options totaled $0.8 million and $1.3 million, respectively, which was not recorded as a liability as of the balance sheet date. A liability will be recorded for these cash bonuses and dividends when the restricted shares and options vest.

NOTE 11. Share‑Based Compensation

Current Period Activity

During the three months ended June 30, 2023, the Company issued restricted stock awards for 43,808 shares of Common Stock, of which awards for 10,873 shares were fully vested on the grant date, awards for 1,862 shares vest over two years, and awards for 31,073 shares vest two-thirds in two years and one-third in three years.

For the six months ended June 30, 2023, the Company issued restricted stock awards for 480,562 shares of Common Stock, of which awards for 20,999 shares were fully vested on the grant date, awards for 51,919 shares vest over two years, awards for 84,039 shares cliff vest after two years, awards for 258,908 shares vest over three years, awards for 31,073 shares vest two-thirds in two years and one-third in three years and awards for 33,624 shares vest one-third in two years and two-thirds in three years.

Stock option award and restricted stock award activity during the six months ended June 30, 2023 and 2022 was as follows:

 

 

 

Shares Subject to Stock Option Awards

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

Avg wtd

 

 

Avg wtd

 

 

 

 

 

Avg wtd

 

 

Avg wtd

 

 

 

 

 

 

grant-date

 

 

exercise

 

 

 

 

 

grant-date

 

 

exercise

 

 

 

 

 

 

fair value

 

 

price

 

 

Units

 

 

fair value

 

 

price

 

 

Units

 

Outstanding at beginning of period

 

$

4.31

 

 

$

7.57

 

 

 

2,884,180

 

 

$

3.94

 

 

$

6.71

 

 

 

5,315,210

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

6.46

 

 

 

14.15

 

 

 

(451

)

Exercised

 

 

3.89

 

 

 

6.48

 

 

 

(486,176

)

 

 

3.68

 

 

 

5.93

 

 

 

(492,817

)

Outstanding at end of the period

 

$

4.40

 

 

$

7.79

 

 

 

2,398,004

 

 

$

3.97

 

 

$

6.79

 

 

 

4,821,942

 

Vested

 

$

4.36

 

 

$

7.68

 

 

 

2,221,806

 

 

$

3.92

 

 

$

6.65

 

 

 

4,617,326

 

Unvested

 

 

4.85

 

 

 

9.23

 

 

 

176,198

 

 

 

5.05

 

 

 

9.92

 

 

 

204,616

 

 

21


Table of Contents

 

 

Restricted Stock Awards

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

Avg wtd grant-

 

 

 

 

 

Avg wtd grant-

 

 

 

 

 

 

date fair value

 

 

Units

 

 

date fair value

 

 

Units

 

Unvested at beginning of period

 

$

25.38

 

 

 

1,153,515

 

 

$

17.75

 

 

 

1,352,839

 

Granted

 

 

29.88

 

 

 

480,562

 

 

 

31.83

 

 

 

548,537

 

Vested

 

 

22.60

 

 

 

(707,556

)

 

 

17.30

 

 

 

(620,111

)

Forfeited

 

 

28.24

 

 

 

(3,240

)

 

 

28.86

 

 

 

(8,519

)

Unvested at end of period

 

$

29.81

 

 

 

923,281

 

 

$

23.94

 

 

 

1,272,746

 

 

The Company recorded $4.2 million and $5.0 million of share-based compensation expense in the three months ended June 30, 2023 and 2022, respectively, and $8.5 million and $8.9 million of share-based compensation expense in the six months ended June 30, 2023 and 2022, respectively, in personnel compensation and benefits in the unaudited Condensed Consolidated Statements of Operations.

NOTE 12. Earnings Per Share

The following table sets forth the reconciliation of basic earnings per share and diluted earnings per share from net income for the three and six months ended June 30, 2023 and 2022:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(in thousands except per share amounts)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income

 

$

56,671

 

 

$

79,205

 

 

$

105,944

 

 

$

150,478

 

Shares:

 

 

 

 

 

 

 

 

 

 

 

 

Basic: Weighted average number of shares outstanding

 

 

66,466

 

 

 

68,521

 

 

 

66,874

 

 

 

68,633

 

Plus: Incremental shares from assumed conversion of dilutive instruments

 

 

2,034

 

 

 

4,346

 

 

 

2,163

 

 

 

4,632

 

Diluted: Weighted average number of shares outstanding

 

 

68,500

 

 

 

72,867

 

 

 

69,037

 

 

 

73,265

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

$

0.85

 

 

$

1.16

 

 

$

1.58

 

 

$

2.19

 

Diluted:

 

$

0.83

 

 

$

1.09

 

 

$

1.53

 

 

$

2.05

 

 

Outstanding instruments excluded from the computation of weighted average shares for diluted earnings per share because the effect would be anti-dilutive were de minimis in amount for the three months ended June 30, 2023 and six months ended June 30, 2023 and 2022. The amount of outstanding instruments excluded from the computation of weighted average shares for diluted earnings per share because the effect would be anti-dilutive was 0.5 million for the three months ended June 30, 2022. Holders of non-vested share-based compensation awards do not have rights to receive nonforfeitable dividends on the shares covered by the awards.

22


Table of Contents

NOTE 13. Accumulated Other Comprehensive Income (Loss)

The following table presents changes in accumulated other comprehensive income (loss) by component for the six months ended June 30, 2023 and 2022.

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

Cash Flow

 

 

Translation

 

 

 

 

(in thousands)

 

Hedges (a)

 

 

Adjustment

 

 

Total

 

Balance, December 31, 2022

 

$

35,614

 

 

$

(172

)

 

$

35,442

 

Other comprehensive income before reclassification and tax

 

 

7,345

 

 

 

19

 

 

 

7,364

 

Tax impact

 

 

(1,783

)

 

 

(5

)

 

 

(1,788

)

Reclassification adjustments, before tax

 

 

(8,889

)

 

 

 

 

 

(8,889

)

Tax impact

 

 

2,158

 

 

 

 

 

 

2,158

 

Net current period other comprehensive income (loss)

 

 

(1,169

)

 

 

14

 

 

 

(1,155

)

Balance, June 30, 2023

 

$

34,445

 

 

$

(158

)

 

$

34,287

 

Balance, December 31, 2021

 

$

5,895

 

 

$

77

 

 

$

5,972

 

Other comprehensive income (loss) before reclassification and tax

 

 

27,436

 

 

 

(382

)

 

 

27,054

 

Tax impact

 

 

(6,629

)

 

 

95

 

 

 

(6,534

)

Reclassification adjustments, before tax

 

 

901

 

 

 

 

 

 

901

 

Tax impact

 

 

(218

)

 

 

 

 

 

(218

)

Net current period other comprehensive income (loss)

 

 

21,490

 

 

 

(287

)

 

 

21,203

 

Balance, June 30, 2022

 

$

27,385

 

 

$

(210

)

 

$

27,175

 

(a)
Reclassifications out of accumulated other comprehensive income (loss) related to cash flow hedges are recorded in interest expense and other financing costs.

NOTE 14. DERIVATIVES

Interest Rate Swaps

On March 27, 2020, the Company entered into the Swap to manage interest rate risk associated with a portion of its floating-rate long-term debt. The Company does not purchase or hold any derivative instruments for trading or speculative purposes. Under the terms of the original Swap agreement, the Company paid interest at a fixed rate of interest on a quarterly basis and received interest at the three-month LIBOR rate in effect for that quarter.

On September 26, 2022, the Company and the Swap counterparty executed an amendment to the Swap to update LIBOR conventions to SOFR conventions and to modify the fixed rate for the change from three-month LIBOR to three-month Term SOFR effective on October 6, 2022. There was no change to the $450 million notional value, the July 1, 2026 expiration date, the quarterly payment frequency or the designated three-month maturity from the Swap Amendment. The interest rate effectively fixed by the Swap on $450 million of the Company’s outstanding term loan debt through July 1, 2026 changed from 3.215% to 3.149% as a result of the amendment to the Swap.

The designation of a derivative instrument as a hedge and its ability to meet the hedge accounting criteria determine how the Company reflects the change in fair value of the derivative instrument. A derivative qualifies for hedge accounting treatment if, at inception, it meets defined correlation and effectiveness criteria. These criteria require that the anticipated cash flows and/or changes in fair value of the hedging instrument substantially offset those of the position being hedged. The Swap is assessed for effectiveness and continued qualification for hedge accounting on a quarterly basis. Since inception, the Swap was deemed to be highly effective.

The Swap is designated as a cash flow hedge. Accordingly, the Swap is measured at fair value with mark-to-market gains or losses deferred and included in accumulated other comprehensive income (loss), net of tax, to the extent the hedge is determined to be effective. Gains or losses from the Swap are reclassified to interest expense in the same period during which the hedged transaction affects earnings. The amount receivable from the Swap counterparty at June 30, 2023 of $4.4 million is included in other assets in the unaudited Condensed Consolidated Balance Sheets.

The following table summarizes the classification of the Swap in the unaudited Condensed Consolidated Balance Sheets and the notional amount at June 30, 2023 and December 31, 2022 (in thousands):

Balance Sheets

Description

 

June 30, 2023

 

 

December 31, 2022

 

Other assets

Fair value of interest rate swap

 

$

45,387

 

 

$

46,931

 

 

Notional amount

 

 

450,000

 

 

 

450,000

 

 

23


Table of Contents

 

The following table summarizes the effects of the Swap in the unaudited Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2023 and 2022 (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

June 30,

 

 

June 30,

 

Statement of Operations

Description

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Interest expense and other financing costs

Income (loss) reclassified from AOCI(L)

 

$

4,683

 

 

$

(52

)

 

$

8,889

 

 

$

(901

)

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

June 30,

 

 

June 30,

 

Statements of Comprehensive Income

Description

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Other comprehensive income (loss)

Income (loss) recognized in AOCI(L), net of tax

 

$

3,919

 

 

$

5,214

 

 

$

(1,169

)

 

$

21,490

 

 

NOTE 15. LEASES

The Company determines if a contract is a lease at inception. We have leases primarily for office facilities and information technology equipment. All of our leases are classified as operating leases.

Supplemental balance sheet information related to the Company’s operating leases as of June 30, 2023 and December 31, 2022 was as follows (in thousands):

 

 

June 30, 2023

 

 

December 31, 2022

 

Operating lease ROU assets(1)

 

$

11,020

 

 

$

13,396

 

Current portion of operating lease liabilities(2)

 

 

4,689

 

 

 

5,056

 

Noncurrent portion of operating lease liabilities(2)

 

 

8,065

 

 

 

10,227

 

Total operating lease liabilities

 

$

12,754

 

 

$

15,283

 

(1)
ROU assets are recorded in other assets on the unaudited Condensed Consolidated Balance Sheets.
(2)
Current portion and noncurrent portion of operating lease liabilities are recorded in other liabilities on the unaudited Condensed Consolidated Balance Sheets.

 

 

 

 

 

 

June 30, 2023

 

Weighted-average remaining lease term

 

4.2 years

 

Weighted-average discount rate

 

 

4.5

%

The components of lease expense and other lease information as of and during the three and six month periods ended June 30, 2023 and 2022 are as follows (in thousands):

 

24


Table of Contents

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating lease cost

 

$

1,300

 

 

$

1,300

 

 

$

2,604

 

 

$

2,665

 

Short-term lease cost

 

 

 

 

 

21

 

 

 

 

 

 

42

 

Variable lease cost

 

 

438

 

 

 

386

 

 

 

930

 

 

 

884

 

Gross lease cost

 

 

1,738

 

 

 

1,707

 

 

 

3,534

 

 

 

3,591

 

Sub-lease income

 

 

(203

)

 

 

(206

)

 

 

(406

)

 

 

(415

)

Net lease cost

 

$

1,535

 

 

$

1,501

 

 

$

3,128

 

 

$

3,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other lease information

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

1,423

 

 

$

1,192

 

 

$

2,818

 

 

$

2,469

 

 

In general, our leases have remaining lease terms of approximately 1 year to 5 years. These leases generally contain renewal options for periods ranging from two to five years. Because the Company is not reasonably certain to exercise these renewal options, the options are not considered in determining the lease term and associated potential option payments are excluded from lease payments. Expenses associated with operating leases are recorded in general and administrative expenses on the unaudited Condensed Consolidated Statement of Operations. Variable lease costs, such as utilities and common area maintenance charges, are excluded from lease liabilities and expensed as incurred. The variable lease costs are determined based on terms in the lease contracts and primarily relate to usage of the ROU asset and services received from the lessor.

The following table summarizes the maturity of our operating lease liabilities as of June 30, 2023 (in thousands):

 

 

Operating
 Leases

 

2023

 

$

 

2,786

 

2024

 

 

 

4,112

 

2025

 

 

 

2,415

 

2026

 

 

 

1,623

 

2027

 

 

 

1,069

 

Thereafter

 

 

 

1,929

 

Total undiscounted lease payments

 

 

 

13,934

 

Less: imputed interest

 

 

 

1,180

 

Total lease liabilities

 

$

 

12,754

 

 

NOTE 16. SUBSEQUENT EVENTS

On August 3, 2023, the Company’s Board of Directors approved a regular quarterly cash dividend of $0.32 per share. The dividend is payable on September 25, 2023, to shareholders of record on September 11, 2023.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, references in this Quarterly Report on Form 10-Q to the “Company,” “Victory,” or in the first-person notations of “we,” “us,” and “our” shall mean Victory Capital Holdings, Inc., a Delaware corporation, and its wholly-owned subsidiaries.

Objective

The objective of this section of the Quarterly Report on Form 10-Q is intended to provide a discussion and analysis, from management’s perspective, of the key performance indicators and material information necessary to assess our financial condition and results of operations for the three and six months ended June 30, 2023 and 2022 and cash flows for the six months ended June 30, 2023 and 2022. In addition, we also discuss the Company’s contractual and off-balance sheet arrangements. This discussion and analysis should be read in conjunction with the unaudited condensed consolidated

25


Table of Contents

financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and with our Annual Report on Form 10-K for the year ended December 31, 2022. This discussion and analysis contains forward-looking statements and should also be read in conjunction with the disclosures and information contained in “Forward-Looking Statements” included elsewhere in this Quarterly Report on Form 10-Q and in “Item 1A. Risk Factors” included in the Annual Report on Form 10-K for the year ended December 31, 2022.

Overview

Our Business – Victory is a diversified global asset management firm with $161.6 billion in AUM as of June 30, 2023. The Company operates a next-generation business model combining boutique investment qualities with the benefits of an integrated, centralized operating and distribution platform.

The Company provides specialized investment strategies to institutions, intermediaries, retirement platforms and individual investors. With 12 autonomous Investment Franchises and a Solutions Platform, Victory offers a wide array of investment products, including actively and passively managed mutual funds, rules-based and active ETFs, institutional separate accounts, VIPs, ESG and impact investment strategies, alternative investments, private closed end funds, and a 529 Education Savings Plan. Victory Capital’s strategies are also offered through third-party investment products, including mutual funds, third-party ETF model strategies, retail SMAs and UMAs through wrap account programs, CITs, and UCITs. As of June 30, 2023, our Franchises and our Solutions Platform collectively managed a diversified set of 126 investment strategies for a wide range of institutional and retail clients and direct investors.

On April 24, 2023, we introduced “Victory Capital InVest”, the new brand for our direct investor business and announced the expansion of the business to include “Marketplace”, our new open architecture brokerage platform for individual investors. Marketplace provides investors with access to trade individual stocks as well as a broad range of mutual funds and ETFs from many providers. Investors can also choose mutual funds and ETFs from Victory Capital.

Franchises – Our Franchises are largely operationally integrated but are separately branded and make investment decisions independently from one another within guidelines established by their respective investment mandates. Our largely integrated model creates a supportive environment in which our investment professionals, largely unencumbered by administrative and operational responsibilities, can focus on their pursuit of investment excellence. VCM employs all of our U.S. investment professionals across our Franchises, which are not separate legal entities.

Solutions – Our Solutions Platform consists of multi-asset, multi-manager, quantitative, rules-based, factor-based, and customized portfolios. These strategies are designed to achieve specific return characteristics, with products that include values-based and thematic outcomes and exposures. We offer our Solutions Platform through a variety of vehicles, including separate accounts, mutual funds, UMA accounts, rules-based and active ETFs under our VictoryShares ETF brand. Like our Franchises, our Solutions Platform is operationally integrated and supported by our centralized distribution, marketing and operational support functions.

Professionals within our institutional and retail distribution channels, direct investor business and marketing organization sell our products through our centralized distribution model. Our institutional sales team focuses on cultivating relationships with institutional consultants, who account for the majority of the institutional market, as well as asset allocators seeking sub-advisers. Our retail sales team offers intermediary and retirement platform clients, including broker-dealers, retirement platforms and RIA networks, mutual funds and ETFs as well as SMAs through wrap fee programs and access to our investment models through UMAs. Our direct investor business serves the investment needs of clients including USAA members, the military community, and other individual clients.

We have grown our AUM from $17.9 billion following the management-led buyout with Crestview GP in August 2013 to $161.6 billion at June 30, 2023. We attribute this growth to our success in sourcing acquisitions and evolving them into organic growers, generating strong investment returns, and developing institutional, retail, and direct investor channels with deep penetration.

WestEnd Acquisition (the “WestEnd Acquisition”) – On December 31, 2021, the Company completed the acquisition of 100% of the equity interests of WestEnd pursuant to the WestEnd purchase agreement, resulting in WestEnd becoming the Company’s twelfth investment franchise. Founded in 2004, and headquartered in Charlotte, NC, WestEnd is an ETF strategist advisor that provides financial advisors with a turnkey, core model allocation strategy for either a holistic solution or complementary source of alpha. The firm offers four primary ETF strategies and one large cap core strategy, all in tax efficient SMA structures. At December 31, 2021, the WestEnd acquired assets totaled $19.3 billion.

The aggregate purchase price (the “WestEnd Purchase Price”) for the WestEnd Acquisition was estimated at $716.1 million, net of cash acquired, which includes (i) $475.8 million in cash paid at closing (the “WestEnd Closing”) net of cash acquired plus the acquisition date value of contingent payments due to sellers of $239.7 million plus $0.6 million paid in cash in April 2022 for net working capital adjustments. The contingent earn-out payments are based on net revenue of the WestEnd

26


Table of Contents

business during each of the first four years following the WestEnd Closing, subject to certain “catch-up” provisions over a five and one half year period following the WestEnd Closing. A maximum of $320.0 million ($80.0 million per year) in earn-out payments may be paid.

The estimated fair value of contingent consideration payable to sellers was estimated at $205.6 million at June 30, 2023 as compared to $202.7 million at December 31, 2022 and is included in consideration payable for acquisition of business in the unaudited Condensed Consolidated Balance Sheets. The increase in the liability of $2.9 million for the six months ended June 30, 2023 was recorded in change in value of consideration payable for acquisition of business in the unaudited Condensed Consolidated Statements of Operations. Refer to Note 4, Acquisitions, for further details on the WestEnd Acquisition.

NEC Acquisition (the “NEC Acquisition”) – On November 1, 2021, the Company completed the acquisition of 100% of the equity interests in NEC, resulting in NEC becoming the Company’s eleventh investment franchise. Founded in 2004 and based in Hanover, NH, NEC is an alternative asset management firm focused on debt and equity investments in clean energy infrastructure projects and companies.

The purchase price for the NEC Acquisition was $63.1 million, which included $62.8 million in cash paid at closing, net of cash acquired, and $0.3 million paid in cash in March 2022 for net working capital adjustments. Under the terms of the purchase agreement, the Company will pay up to an additional $35.0 million in cash based on net revenue growth over a six year period following the closing date. Refer to Note 4, Acquisitions, for further details on the NEC Acquisition.

USAA AMCO Acquisition – On July 1, 2019, the Company completed the acquisition (the “USAA AMCO Acquisition”) of USAA Asset Management Company and VCTA, formally known as the USAA Transfer Agency Company. The acquisition expanded and diversified the Company’s investment platform and increased the Company’s size and scale. The acquisition also provided the Company the rights to offer products and services using the USAA brand and the opportunity to offer its products to USAA members through a direct distribution channel.

A maximum of $150.0 million ($37.5 million per year) in contingent payments is payable to sellers based on the annual revenue of USAA Asset Management Company attributable to all “non-managed money”-related AUM in each of the first four years following the closing date. In the fourth quarter of 2020, we paid $37.5 million in cash to sellers for the first annual contingent payment. In the fourth quarter of 2021, we paid $37.5 million in cash to sellers for the second annual contingent payment. In the fourth quarter of 2022, the Company paid $37.5 million in cash to sellers for the third annual earn out period for the USAA AMCO Acquisition.

The estimated fair value of contingent consideration payable to sellers was estimated at $33.7 million at June 30, 2023 as compared to $27.7 million at December 31, 2022 and is included in consideration payable for acquisition of business in the unaudited Condensed Consolidated Balance Sheets. The increase in the liability of $6.0 million for the six months ended June 30, 2023 was recorded in change in value of consideration payable for acquisition of business in the unaudited Condensed Consolidated Statements of Operations. Refer to Note 4, Acquisitions, for further details on the USAA AMCO Acquisition.

Business Highlights

Assets under management:

AUM at June 30, 2023 increased by $3.0 billion, or 1.9%, to $161.6 billion from $158.6 billion at March 31, 2023, driven by positive market action of $5.5 billion partially offset by net outflows of $2.4 billion. Net flows for the quarter ended June 30, 2023 were comprised of $2.1 billion and $0.3 billion of net long-term and short-term outflows, respectively.
AUM at June 30, 2023 and 2022 was $161.6 billion and $154.9 billion, respectively. We generated $5.8 billion in gross flows and $2.4 billion in net outflows for the three months ended June 30, 2023 compared to $9.3 billion in gross flows and $0.7 million in net outflows for the same period in 2022. Net flows for the three months ended June 30, 2023 were comprised of $2.1 billion and $0.3 billion of net long-term and short-term outflows, respectively.
AUM at June 30, 2023 and 2022 was $161.6 billion and $154.9 billion, respectively. We generated $11.9 billion in gross flows and $3.7 billion in net outflows for the six months ended June 30, 2023 compared to $20.5 billion in gross flows and $2.3 billion in net inflows for the same period in 2022. Net flows for the six months ended June 30, 2023 were comprised of $3.3 billion and $0.3 billion of net long-term and short-term outflows, respectively.

27


Table of Contents

Investment performance:

42 of our Victory Capital mutual funds and ETFs had overall Morningstar ratings of four or five stars and 65% of our fund and ETF AUM were rated four or five stars overall by Morningstar. 63% of our strategies by AUM had investment returns in excess of their respective benchmarks over a one-year period, 72% over a three-year period, 79% over a five-year period and 77% over a ten-year period. On an equal-weighted basis, 54% of our strategies have outperformed their benchmarks over a one-year period, 69% over a three-year period, 62% over a five-year period and 66% over a ten-year period.

Financial highlights:

Total revenue for the three months ended June 30, 2023 was $204.2 million compared to $216.0 million for the same period in 2022. For the six months ended June 30, 2023 and 2022, total revenue was $405.5 million and $446.0 million, respectively.
Net income was $56.7 million for the three months ended June 30, 2023 compared to $79.2 million for the same period in 2022. For the six months ended June 30, 2023 and 2022, net income was $105.9 million and $150.5 million, respectively.
Adjusted EBITDA was $104.0 million for the three months ended June 30, 2023, or 50.9% of revenue, compared to $106.2 million, or 49.2% of revenue, for the same period in 2022. For the six months ended June 30, 2023, Adjusted EBITDA was $203.2 million, or 50.1% of revenue, compared to $220.6 million, or 49.5% of revenue, for the same period in 2022. Refer to “Supplemental Non-GAAP Financial Information” for further information about the Adjusted EBITDA calculation and reconciliation of generally accepted accounting principles (“GAAP”) net income to Adjusted EBITDA.
Adjusted Net Income with tax benefit was $75.9 million for the three months ended June 30, 2023 compared to $80.7 million for the three months ended June 30, 2022. For the six months ended June 30, 2023, Adjusted Net Income with tax benefit was $151.1 million compared to $171.1 million for the same period in 2022. Refer to “Supplemental Non-GAAP Financial Information” for further information about the Adjusted Net Income calculation and reconciliation of GAAP net income to Adjusted Net Income.

Key Performance Indicators

The following table is a summary of key performance indicators utilized by management to assess results of operations:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

($ in millions, except for basis points and percentages)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

AUM at period end

 

$

161,622

 

 

$

154,947

 

 

$

161,622

 

 

$

154,947

 

Average AUM

 

 

157,372

 

 

 

165,703

 

 

 

157,595

 

 

 

171,283

 

Gross flows

 

 

5,822

 

 

 

9,321

 

 

 

11,911

 

 

 

20,457

 

Net short-term flows

 

 

(316

)

 

 

(53

)

 

 

(325

)

 

 

(106

)

Net long-term flows

 

 

(2,106

)

 

 

(630

)

 

 

(3,342

)

 

 

2,413

 

Net flows

 

 

(2,422

)

 

 

(683

)

 

 

(3,667

)

 

 

2,307

 

Total revenue

 

 

204.2

 

 

 

216.0

 

 

 

405.5

 

 

 

446.0

 

Revenue on average AUM

 

52.1 bps

 

 

52.3 bps

 

 

51.9 bps

 

 

52.5 bps

 

Net income

 

 

56.7

 

 

 

79.2

 

 

 

105.9

 

 

 

150.5

 

Adjusted EBITDA(1)

 

 

104.0

 

 

 

106.2

 

 

 

203.2

 

 

 

220.6

 

Adjusted EBITDA Margin(2)

 

 

50.9

%

 

 

49.2

%

 

 

50.1

%

 

 

49.5

%

Adjusted Net Income(1)

 

 

66.4

 

 

 

71.4

 

 

 

132.1

 

 

 

152.5

 

Tax benefit of goodwill and acquired intangibles(3)

 

 

9.5

 

 

 

9.3

 

 

 

19.1

 

 

 

18.6

 

 

(1) Management utilizes Adjusted EBITDA and Adjusted Net Income to measure the operating profitability of the business. These measures eliminate the impact of one‑time acquisition, restructuring and integration costs and demonstrate the ongoing operating earnings metrics of the business. These measures are explained in more detail and reconciled to net income calculated in accordance with GAAP in “Supplemental Non‑GAAP Financial Information.”

(2) Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of total revenue.

(3) Represents the tax benefits associated with deductions allowed for intangibles and goodwill generated from prior acquisitions in which we received a step-up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15-year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangibles with a step-up in tax basis. Due to our acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide us with a significant supplemental economic benefit.

28


Table of Contents

Assets Under Management

Our profitability is largely affected by the level and composition of our AUM (including asset class and distribution channel) and the effective fee rates on our products. The amount and composition of our AUM are, and will continue to be, influenced by a number of factors, including; (i) investment performance, including fluctuations in the financial markets and the quality of our investment decisions; (ii) client flows into and out of our various strategies and investment vehicles; (iii) industry trends toward products or strategies that we either do or do not offer; (iv) our ability to attract and retain high quality investment, distribution, marketing and management personnel; (v) our decision to close strategies or limit growth of assets in a strategy when we believe it is in the best interest of our clients or conversely to re‑open strategies in part or entirely; and (vi) general investor sentiment and confidence. Our goal is to establish and maintain a client base that is diversified by Franchise and Solutions, asset class, distribution channel and vehicle. Due to rounding, AUM numbers presented in the tables below may not add up precisely to the totals provided.

The following table presents our AUM by asset class as of the dates indicated:

 

 

As of

 

 

 

June 30,

 

(in millions)

 

2023

 

 

2022

 

Solutions

 

$

55,836

 

 

$

50,485

 

Fixed Income

 

 

26,098

 

 

 

29,398

 

U.S. Mid Cap Equity

 

 

30,007

 

 

 

26,356

 

U.S. Small Cap Equity

 

 

15,664

 

 

 

14,837

 

Global / Non-U.S. Equity

 

 

15,392

 

 

 

13,257

 

U.S. Large Cap Equity

 

 

12,170

 

 

 

11,857

 

Alternative Investments

 

 

3,301

 

 

 

5,617

 

Total Long-Term Assets

 

 

158,469

 

 

 

151,807

 

Money Market & Short-Term Assets

 

 

3,152

 

 

 

3,140

 

Total

 

$

161,622

 

 

$

154,947

 

 

The following tables summarize our asset flows by asset class for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Mid

 

 

U.S. Small

 

 

 

 

 

U.S. Large

 

 

Global /

 

 

 

 

 

 

 

 

 

 

 

Money

 

 

 

 

 

 

Cap

 

 

Cap

 

 

Fixed

 

 

Cap

 

 

Non-U.S.

 

 

 

 

 

Alternative

 

 

Total

 

 

Market /

 

 

 

 

(in millions)

 

Equity

 

 

Equity

 

 

Income

 

 

Equity

 

 

Equity

 

 

Solutions

 

 

Investments

 

 

Long-term

 

 

Short-term

 

 

Total

 

For the Three Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning AUM

 

$

29,035

 

 

$

15,648

 

 

$

26,535

 

 

$

11,425

 

 

$

14,868

 

 

$

54,416

 

 

$

3,317

 

 

$

155,244

 

 

$

3,377

 

 

$

158,621

 

Gross client cash inflows

 

 

1,259

 

 

 

743

 

 

 

873

 

 

 

87

 

 

 

559

 

 

 

1,622

 

 

 

449

 

 

 

5,591

 

 

 

231

 

 

 

5,822

 

Gross client cash outflows

 

 

(1,126

)

 

 

(1,128

)

 

 

(1,324

)

 

 

(290

)

 

 

(585

)

 

 

(2,834

)

 

 

(408

)

 

 

(7,697

)

 

 

(547

)

 

 

(8,244

)

Net client cash flows

 

 

132

 

 

 

(386

)

 

 

(451

)

 

 

(204

)

 

 

(26

)

 

 

(1,212

)

 

 

41

 

 

 

(2,106

)

 

 

(316

)

 

 

(2,422

)

Market appreciation / (depreciation)

 

 

824

 

 

 

404

 

 

 

48

 

 

 

954

 

 

 

575

 

 

 

2,682

 

 

 

12

 

 

 

5,499

 

 

 

38

 

 

 

5,537

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(73

)

 

 

(73

)

 

 

 

 

 

(73

)

Net transfers

 

 

16

 

 

 

(2

)

 

 

(34

)

 

 

(4

)

 

 

(25

)

 

 

(49

)

 

 

4

 

 

 

(94

)

 

 

53

 

 

 

(41

)

Ending AUM

 

$

30,007

 

 

$

15,664

 

 

$

26,098

 

 

$

12,170

 

 

$

15,392

 

 

$

55,836

 

 

$

3,301

 

 

$

158,469

 

 

$

3,152

 

 

$

161,622

 

For the Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning AUM

 

$

30,543

 

 

$

18,489

 

 

$

33,071

 

 

$

14,548

 

 

$

15,654

 

 

$

58,656

 

 

$

4,025

 

 

$

174,985

 

 

$

3,113

 

 

$

178,098

 

Gross client cash inflows

 

 

1,476

 

 

 

701

 

 

 

1,455

 

 

 

126

 

 

 

1,140

 

 

 

2,249

 

 

 

2,051

 

 

 

9,198

 

 

 

123

 

 

 

9,321

 

Gross client cash outflows

 

 

(1,649

)

 

 

(1,791

)

 

 

(2,743

)

 

 

(396

)

 

 

(1,090

)

 

 

(1,761

)

 

 

(397

)

 

 

(9,828

)

 

 

(177

)

 

 

(10,005

)

Net client cash flows

 

 

(174

)

 

 

(1,090

)

 

 

(1,288

)

 

 

(270

)

 

 

50

 

 

 

488

 

 

 

1,654

 

 

 

(630

)

 

 

(53

)

 

 

(683

)

Market appreciation / (depreciation)

 

 

(4,011

)

 

 

(2,558

)

 

 

(1,575

)

 

 

(2,365

)

 

 

(2,437

)

 

 

(8,652

)

 

 

(70

)

 

 

(21,669

)

 

 

(2

)

 

 

(21,670

)

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net transfers

 

 

(2

)

 

 

(4

)

 

 

(809

)

 

 

(56

)

 

 

(10

)

 

 

(7

)

 

 

9

 

 

 

(879

)

 

 

82

 

 

 

(797

)

Ending AUM

 

$

26,356

 

 

$

14,837

 

 

$

29,398

 

 

$

11,857

 

 

$

13,257

 

 

$

50,485

 

 

$

5,617

 

 

$

151,807

 

 

$

3,140

 

 

$

154,947

 

 

 

29


Table of Contents

 

 

 

 

 

U.S.

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Mid

 

 

Small

 

 

 

 

 

Large

 

 

Global /

 

 

 

 

 

 

 

 

 

 

 

Money

 

 

 

 

 

 

Cap

 

 

Cap

 

 

Fixed

 

 

Cap

 

 

Non-U.S.

 

 

 

 

 

Alternative

 

 

Total

 

 

Market /

 

 

 

 

(in millions)

 

Equity

 

 

Equity

 

 

Income

 

 

Equity

 

 

Equity

 

 

Solutions

 

 

Investments

 

 

Long-term

 

 

Short-term

 

 

Total

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning AUM

 

$

27,892

 

 

$

15,103

 

 

$

26,353

 

 

$

10,973

 

 

$

14,160

 

 

$

51,507

 

 

$

3,663

 

 

$

149,649

 

 

$

3,302

 

 

$

152,952

 

Gross client cash inflows

 

 

2,858

 

 

 

1,728

 

 

 

2,060

 

 

 

170

 

 

 

937

 

 

 

2,839

 

 

 

846

 

 

 

11,439

 

 

 

472

 

 

 

11,911

 

Gross client cash outflows

 

 

(2,219

)

 

 

(2,001

)

 

 

(2,896

)

 

 

(675

)

 

 

(1,129

)

 

 

(4,612

)

 

 

(1,248

)

 

 

(14,780

)

 

 

(797

)

 

 

(15,577

)

Net client cash flows

 

 

640

 

 

 

(273

)

 

 

(836

)

 

 

(504

)

 

 

(192

)

 

 

(1,774

)

 

 

(403

)

 

 

(3,341

)

 

 

(325

)

 

 

(3,667

)

Market appreciation / (depreciation)

 

 

1,461

 

 

 

827

 

 

 

663

 

 

 

1,775

 

 

 

1,495

 

 

 

6,048

 

 

 

108

 

 

 

12,379

 

 

 

72

 

 

 

12,451

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(73

)

 

 

(73

)

 

 

 

 

 

(73

)

Net transfers

 

 

15

 

 

 

7

 

 

 

(82

)

 

 

(74

)

 

 

(71

)

 

 

55

 

 

 

6

 

 

 

(144

)

 

 

103

 

 

 

(42

)

Ending AUM

 

$

30,007

 

 

$

15,664

 

 

$

26,098

 

 

$

12,170

 

 

$

15,392

 

 

$

55,836

 

 

$

3,301

 

 

$

158,469

 

 

$

3,152

 

 

$

161,622

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning AUM

 

$

30,578

 

 

$

20,094

 

 

$

35,154

 

 

$

15,766

 

 

$

16,050

 

 

$

60,364

 

 

$

2,548

 

 

$

180,554

 

 

$

3,100

 

 

$

183,654

 

Gross client cash inflows

 

 

3,909

 

 

 

1,819

 

 

 

3,060

 

 

 

251

 

 

 

2,382

 

 

 

5,051

 

 

 

3,739

 

 

 

20,210

 

 

 

247

 

 

 

20,457

 

Gross client cash outflows

 

 

(3,484

)

 

 

(3,143

)

 

 

(4,893

)

 

 

(779

)

 

 

(1,708

)

 

 

(3,236

)

 

 

(554

)

 

 

(17,797

)

 

 

(353

)

 

 

(18,150

)

Net client cash flows

 

 

425

 

 

 

(1,325

)

 

 

(1,833

)

 

 

(528

)

 

 

673

 

 

 

1,815

 

 

 

3,185

 

 

 

2,413

 

 

 

(106

)

 

 

2,307

 

Market appreciation / (depreciation)

 

 

(4,666

)

 

 

(3,939

)

 

 

(3,116

)

 

 

(3,449

)

 

 

(3,533

)

 

 

(11,122

)

 

 

(98

)

 

 

(29,923

)

 

 

3

 

 

 

(29,921

)

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30

)

 

 

(30

)

 

 

 

 

 

(30

)

Net transfers

 

 

19

 

 

 

7

 

 

 

(806

)

 

 

68

 

 

 

67

 

 

 

(572

)

 

 

12

 

 

 

(1,206

)

 

 

143

 

 

 

(1,064

)

Ending AUM

 

$

26,356

 

 

$

14,837

 

 

$

29,398

 

 

$

11,857

 

 

$

13,257

 

 

$

50,485

 

 

$

5,617

 

 

$

151,807

 

 

$

3,140

 

 

$

154,947

 

 

 

The following table presents our AUM by distribution channel as of the dates indicated:

 

 

As of June 30,

 

 

 

2023

 

 

2022

 

(in millions)

 

Amount

 

 

% of total

 

 

Amount

 

 

% of total

 

Investor

 

$

56,324

 

 

 

35

%

 

$

54,494

 

 

 

35

%

Institutional

 

 

44,949

 

 

 

28

%

 

 

45,284

 

 

 

29

%

Retail

 

 

60,348

 

 

 

37

%

 

 

55,169

 

 

 

36

%

Total AUM(1)

 

$

161,622

 

 

 

100

%

 

$

154,947

 

 

 

100

%

 

 

(1) The allocation of AUM by distribution channel involves the use of estimates and the exercise of judgment.

30


Table of Contents

The following tables summarize our asset flows by vehicle for the periods indicated:

 

 

 

 

 

 

 

 

 

Separate

 

 

 

 

 

 

 

 

 

 

 

 

Accounts and

 

 

 

 

 

 

 

 

 

 

 

 

Other Pooled

 

 

 

 

(in millions)

 

Mutual Funds (1)

 

 

ETFs (2)

 

 

Vehicles (3)

 

 

Total

 

Three Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Beginning AUM

 

$

103,246

 

 

$

5,555

 

 

$

49,819

 

 

$

158,621

 

Gross client cash inflows

 

 

3,639

 

 

 

175

 

 

 

2,008

 

 

 

5,822

 

Gross client cash outflows

 

 

(4,863

)

 

 

(421

)

 

 

(2,960

)

 

 

(8,244

)

Net client cash flows

 

 

(1,224

)

 

 

(246

)

 

 

(952

)

 

 

(2,422

)

Market appreciation (depreciation)

 

 

3,923

 

 

 

(117

)

 

 

1,731

 

 

 

5,537

 

Realizations and distributions

 

 

 

 

 

 

 

 

(73

)

 

 

(73

)

Net transfers

 

 

(28

)

 

 

 

 

 

(13

)

 

 

(41

)

Ending AUM

 

$

105,916

 

 

$

5,193

 

 

$

50,513

 

 

$

161,622

 

Three Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Beginning AUM

 

$

118,119

 

 

$

5,246

 

 

$

54,733

 

 

$

178,098

 

Gross client cash inflows

 

 

6,114

 

 

 

608

 

 

 

2,600

 

 

 

9,321

 

Gross client cash outflows

 

 

(7,678

)

 

 

(130

)

 

 

(2,196

)

 

 

(10,005

)

Net client cash flows

 

 

(1,565

)

 

 

478

 

 

 

404

 

 

 

(683

)

Market appreciation (depreciation)

 

 

(13,457

)

 

 

(568

)

 

 

(7,645

)

 

 

(21,670

)

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

Net transfers

 

 

(800

)

 

 

 

 

 

2

 

 

 

(797

)

Ending AUM

 

$

102,297

 

 

$

5,155

 

 

$

47,494

 

 

$

154,947

 

 

 

 

 

 

 

 

 

 

Separate

 

 

 

 

 

 

 

 

 

 

 

 

Accounts and

 

 

 

 

 

 

 

 

 

 

 

 

Other Pooled

 

 

 

 

(in millions)

 

Mutual Funds (1)

 

 

ETFs (2)

 

 

Vehicles (3)

 

 

Total

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Beginning AUM

 

$

99,447

 

 

$

5,627

 

 

$

47,877

 

 

$

152,952

 

Gross client cash inflows

 

 

8,185

 

 

 

393

 

 

 

3,333

 

 

 

11,911

 

Gross client cash outflows

 

 

(10,269

)

 

 

(655

)

 

 

(4,654

)

 

 

(15,577

)

Net client cash flows

 

 

(2,084

)

 

 

(262

)

 

 

(1,321

)

 

 

(3,667

)

Market appreciation (depreciation)

 

 

8,573

 

 

 

(164

)

 

 

4,042

 

 

 

12,451

 

Realizations and distributions

 

 

 

 

 

 

 

 

(73

)

 

 

(73

)

Net transfers

 

 

(19

)

 

 

(9

)

 

 

(13

)

 

 

(42

)

Ending AUM

 

$

105,916

 

 

$

5,193

 

 

$

50,513

 

 

$

161,622

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Beginning AUM

 

$

124,142

 

 

$

4,871

 

 

$

54,641

 

 

$

183,654

 

Gross client cash inflows

 

 

12,704

 

 

 

1,151

 

 

 

6,603

 

 

 

20,457

 

Gross client cash outflows

 

 

(14,061

)

 

 

(199

)

 

 

(3,890

)

 

 

(18,150

)

Net client cash flows

 

 

(1,357

)

 

 

952

 

 

 

2,712

 

 

 

2,307

 

Market appreciation (depreciation)

 

 

(19,421

)

 

 

(667

)

 

 

(9,832

)

 

 

(29,921

)

Realizations and distributions

 

 

 

 

 

 

 

 

(30

)

 

 

(30

)

Net transfers

 

 

(1,066

)

 

 

 

 

 

2

 

 

 

(1,064

)

Ending AUM

 

$

102,297

 

 

$

5,155

 

 

$

47,494

 

 

$

154,947

 

 

(1) Includes institutional and retail share classes, money market and Variable Insurance Products or VIP funds.

(2) Represents only ETF assets held by third parties. Excludes ETF assets held by other Victory Capital products.

(3) Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non-U.S. domiciled pooled vehicles.

June 30, 2023 AUM compared to March 31, 2023 AUM. At June 30, 2023, our total AUM was $161.6 billion, an increase of $3.0 billion, or 1.9%, from $158.6 billion at March 31, 2023, primarily driven by positive market action of $5.5 billion partially offset by net outflows of $2.4 billion.

31


Table of Contents

Net outflows were driven by our Solutions platform, fixed income strategies, U.S. small cap and U.S. large cap equity strategies of $1.2 billion, $0.5 billion, $0.4 billion and $0.2 billion, respectively.

June 30, 2023 AUM compared to December 31, 2022 AUM. Total AUM increased by $8.7 billion, or 5.7%, to $161.6 billion at June 30, 2023 compared to $153.0 billion at December 31, 2022. The increase in AUM was due to positive market action of $12.5 billion partially offset by net outflows of $3.7 billion.

Net outflows were driven by our Solutions platform, fixed income strategies, U.S. large cap, U.S. small cap equity strategies and our Alternative investments platform of $1.8 billion, $0.8 billion, $0.5 billion, $0.3 billion and $0.4 billion, respectively, partially offset by inflows of $0.6 billion in our U.S. mid cap equity strategies.

GAAP Results of Operations

The following table presents our GAAP results of operations for the three and six months ended June 30, 2023 and 2022.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands, except per share data)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Investment management fees

 

$

159,410

 

 

$

168,129

 

 

$

316,246

 

 

$

347,594

 

Fund administration and distribution fees

 

 

44,816

 

 

 

47,877

 

 

 

89,300

 

 

 

98,431

 

Total revenue

 

 

204,226

 

 

 

216,006

 

 

 

405,546

 

 

 

446,025

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Personnel compensation and benefits

 

 

54,940

 

 

 

57,582

 

 

 

112,542

 

 

 

122,483

 

Distribution and other asset-based expenses

 

 

37,344

 

 

 

40,868

 

 

 

74,998

 

 

 

84,452

 

General and administrative

 

 

13,250

 

 

 

13,921

 

 

 

25,638

 

 

 

26,683

 

Depreciation and amortization

 

 

9,650

 

 

 

10,758

 

 

 

21,330

 

 

 

21,365

 

Change in value of consideration payable for acquisition of business

 

 

1,500

 

 

 

(26,600

)

 

 

8,900

 

 

 

(30,100

)

Acquisition-related costs

 

 

16

 

 

 

143

 

 

 

18

 

 

 

260

 

Restructuring and integration costs

 

 

 

 

 

8

 

 

 

29

 

 

 

17

 

Total operating expenses

 

 

116,700

 

 

 

96,680

 

 

 

243,455

 

 

 

225,160

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

87,526

 

 

 

119,326

 

 

 

162,091

 

 

 

220,865

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income and other (expense) income

 

 

1,971

 

 

 

(3,443

)

 

 

3,515

 

 

 

(3,650

)

Interest expense and other financing costs

 

 

(14,902

)

 

 

(9,925

)

 

 

(29,141

)

 

 

(19,158

)

Loss on debt extinguishment

 

 

 

 

 

(963

)

 

 

 

 

 

(2,518

)

Total other expense, net

 

 

(12,931

)

 

 

(14,331

)

 

 

(25,626

)

 

 

(25,326

)

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

74,595

 

 

 

104,995

 

 

 

136,465

 

 

 

195,539

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(17,924

)

 

 

(25,790

)

 

 

(30,521

)

 

 

(45,061

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

56,671

 

 

$

79,205

 

 

$

105,944

 

 

$

150,478

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.85

 

 

$

1.16

 

 

$

1.58

 

 

$

2.19

 

Diluted

 

$

0.83

 

 

$

1.09

 

 

$

1.53

 

 

$

2.05

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

66,466

 

 

 

68,521

 

 

 

66,874

 

 

 

68,633

 

Diluted

 

 

68,500

 

 

 

72,867

 

 

 

69,037

 

 

 

73,265

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share of common stock

 

$

0.32

 

 

$

0.25

 

 

$

0.64

 

 

$

0.50

 

 

32


Table of Contents

Investment Management Fees

Three months ended June 30, 2023 compared to June 30, 2022. Investment management fees decreased 5.2%, or $8.7 million, to $159.4 million for the three months ended June 30, 2023 from $168.1 million for the same period in 2022 due to a decrease in average AUM over the comparable period.

Six months ended June 30, 2023 compared to June 30, 2022. Investment management fees decreased by $31.3 million, or 9.0%, to $316.2 million for the six months ended June 30, 2023 from $347.6 million for the same period in 2022 due to the same factors as discussed above in the quarterly section.

Fund Administration and Distribution Fees

Three months ended June 30, 2023 compared to June 30, 2022. Fund administration and distribution fees decreased by $3.1 million, or 6.4%, to $44.8 million for the three months ended June 30, 2023 compared to $47.9 million for the same period in 2022 due primarily to lower mutual fund average net assets.

Six months ended June 30, 2023 compared to June 30, 2022. Fund administration and distribution fees decreased $9.1 million, or 9.3%, to $89.3 million for the three months ended June 30, 2023 from $98.4 million for the same period in 2022 due to the same factors as discussed above in the quarterly section.

Personnel Compensation and Benefits

The following table presents the components of GAAP personnel compensation and benefits expense for the three and six months ended June 30, 2023 and 2022:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Salaries, payroll related taxes and employee benefits

 

$

22,848

 

 

$

18,949

 

 

$

47,305

 

 

$

42,661

 

Incentive compensation

 

 

21,315

 

 

 

23,368

 

 

 

43,234

 

 

 

49,511

 

Sales-based compensation(1)

 

 

5,102

 

 

 

7,886

 

 

 

10,522

 

 

 

16,457

 

Equity awards granted to employees and directors(2)

 

 

4,241

 

 

 

4,965

 

 

 

8,494

 

 

 

8,910

 

Acquisition and transaction-related compensation

 

 

1,434

 

 

 

2,414

 

 

 

2,987

 

 

 

4,944

 

Total personnel compensation and benefits expense

 

$

54,940

 

 

$

57,582

 

 

$

112,542

 

 

$

122,483

 

 

(1) Represents sales-based commissions paid to our distribution teams. Sales-based compensation varies based on gross client cash flows and revenue earned on sales.

(2) Equity awards typically vest over several years based on service and the achievement of specific business and financial targets. The value of the equity awards is recognized as compensation expense over the vesting period.

Three months ended June 30, 2023 compared to June 30, 2022. Personnel compensation and benefits were $54.9 million for the three months ended June 30, 2023, a decrease of $2.6 million, or 4.6%, from $57.6 million for the same period in 2022 due to a decrease in variable costs such as incentive compensation and sales-based compensation. Incentive compensation and equity awards granted to employees and directors were $21.3 million and $4.2 million, respectively, for the three months ended June 30, 2023, compared to $23.4 million and $5.0 million, respectively, for the same period in 2022. Salaries, payroll related taxes and employee benefits were $22.8 million and $18.9 million, respectively, for the three months ended June 30, 2023 and 2022.

Six months ended June 30, 2023 compared to June 30, 2022. Personnel compensation and benefits decreased by $9.9 million, or 8.1%, to $112.5 million for the six months ended June 30, 2023 from $122.5 million for the same period in 2022 due to a decrease in variable costs such as incentive and sales-based compensation. Salaries, payroll related taxes and employee benefits were $47.3 million and $42.7 million, respectively, for the six months ended June 30, 2023 and 2022. Incentive compensation and equity awards granted to employees and directors were $43.2 million and $8.5 million, respectively, for the six months ended June 30, 2023 compared to $49.5 million and $8.9 million, respectively, for the same period in 2022.

33


Table of Contents

Distribution and Other Asset‑Based Expenses

The following table presents the components of distribution and other asset-based expenses for the three and six months ended June 30, 2023 and 2022:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Broker-dealer distribution fees

 

$

5,065

 

 

$

5,716

 

 

$

10,314

 

 

$

11,881

 

Platform distribution fees

 

 

23,067

 

 

 

24,844

 

 

 

46,190

 

 

 

51,461

 

Sub-administration

 

 

3,947

 

 

 

4,064

 

 

 

7,868

 

 

 

8,290

 

Sub-advisory

 

 

2,692

 

 

 

3,627

 

 

 

5,427

 

 

 

7,512

 

Middle-office

 

 

2,573

 

 

 

2,617

 

 

 

5,199

 

 

 

5,308

 

Total distribution and other asset-based expenses

 

$

37,344

 

 

$

40,868

 

 

$

74,998

 

 

$

84,452

 

 

Three months ended June 30, 2023 compared to June 30, 2022. Distribution and other asset-based expenses are primarily based on AUM. For the three months ended June 30, 2023, distribution and other asset-based expenses were $37.3 million, a decrease of $3.5 million, or 8.6%, from $40.9 million for the same period in 2022. The decrease is primarily due to a decrease in average AUM over the comparable period.

Six months ended June 30, 2023 compared to June 30, 2022. Distribution and other asset-based expenses were $75.0 million for the six months ended June 30, 2023, a decrease of $9.5 million, or 11.2%, from $84.5 million for the same period in 2022 primarily due to a decrease in average AUM over the comparable period.

General and Administrative

Three months ended June 30, 2023 compared to June 30, 2022. General and administrative expenses were $13.3 million for the three months ended June 30, 2023 compared to $13.9 million for the same period in 2022. The decrease of $0.7 million, or 4.8%, was primarily due to a decrease in professional fees and technology-related expenses.

Six months ended June 30, 2023 compared to June 30, 2022. For the six months ended June 30, 2023 and 2022, general and administrative expenses were $25.6 million and $26.7 million, respectively, for a year over year decrease of $1.0 million, or 3.9%. The decrease was due to the same factors as discussed above in the quarterly section.

Depreciation and Amortization

Three months ended June 30, 2023 compared to June 30, 2022. Depreciation and amortization decreased by $1.1 million, or 10.3%, to $9.7 million for the three months ended June 30, 2023 from $10.8 million for the same period in 2022, primarily due to a decrease in amortization expense related to definite-lived intangible assets in connection with the USAA acquisition.

Six months ended June 30, 2023 compared to June 30, 2022. Depreciation and amortization was $21.3 million and $21.4 million for the six months ended June 30, 2023 and 2022, respectively.

Change in Value of Consideration Payable for Acquisition of Business

Three months ended June 30, 2023 compared to June 30, 2022. The change in value of consideration payable for acquisition of business increased $28.1 million primarily due to a $0.2 million decrease in the fair value of contingent consideration associated with the WestEnd Acquisition for the three months ended June 30, 2023 compared to a decrease of $17.6 million for the three months ended June 30, 2022. Also contributing was a $1.7 million increase in the fair value of contingent consideration associated with the USAA AMCO Acquisition for the three months ended June 30, 2023 compared to a decrease of $9.0 million for the three months ended June 30, 2022. Refer to Note 4, Acquisitions, for further details on the fair value of contingent consideration payable.

Six months ended June 30, 2023 compared to June 30, 2022. The change in value of consideration payable for acquisition of business increased $39.0 million as a result of increases of $6.0 million and $2.9 million in the fair value of the contingent consideration associated with the USAA AMCO and WestEnd Acquisitions, respectively, for the six months ended June 30, 2023 compared to decreases of $11.8 million and $18.3 million associated with the USAA AMCO and WestEnd Acquisitions for the six months ended June 30, 2022. Refer to Note 4, Acquisitions, for further details on the fair value of contingent consideration payable.

34


Table of Contents

Restructuring and Integration Costs

Three months ended June 30, 2023 compared to June 30, 2022. There were no restructuring and integration costs for the three months ended June 30, 2023 compared to $8 thousand for the three months ended June 30, 2022.

Six months ended June 30, 2023 compared to June 30, 2022. Restructuring and integration costs were $29 thousand and $17 thousand, respectively, for the six months ended June 30, 2023 and 2022.

Interest Income and Other Income (Expense)

Three months ended June 30, 2023 compared to June 30, 2022. Interest income and other income/(expense) was income of $2.0 million for the three months ended June 30, 2023 compared to expense of $3.4 million for the same period in 2022. The income was primarily due to an increase in the net unrealized fair value of deferred compensation plan investments for the three months ended June 30, 2023 compared to a reduction in the net unrealized fair value of deferred compensation plan investments for the same period in 2022.

Six months ended June 30, 2023 compared to June 30, 2022. For the six months ended June 30, 2023 and 2022, interest income and other income/(expense) was income of $3.5 million and expense of $3.7 million, respectively. The income was primarily due to an increase in the net unrealized fair value of deferred compensation plan investments for the six months ended June 30, 2023 compared to a reduction in the net unrealized fair value of deferred compensation plan investments for the same period in 2022.

Interest Expense and Other Financing Costs

Three months ended June 30, 2023 compared to June 30, 2022. Interest expense and other financing costs increased $5.0 million to $14.9 million for the three months ended June 30, 2023, compared to $9.9 million for the same period in 2022 due a higher average interest rate, partially offset by a lower debt principal balance over the comparable period.

Six months ended June 30, 2023 compared to June 30, 2022. For the six months ended June 30, 2023 and 2022, interest expense and other financing costs were $29.1 million and $19.2 million, respectively. The year-over-year increase is primarily due to the same factors as discussed above in the quarterly section.

Loss on Debt Extinguishment

Three months ended June 30, 2023 compared to June 30, 2022. The Company had no losses on debt extinguishment for the three months ended June 30, 2023. For the three months ended June 30, 2022, loss on debt extinguishment was $1.0 million. Refer to Note 9, Debt, for further details on the 2019 Credit Agreement.

Six months ended June 30, 2023 compared to June 30, 2022. The Company had no losses on debt extinguishment for the six months ended June 30, 2023. For the six months ended June 30, 2022, loss on debt extinguishment was $2.5 million. Refer to Note 9, Debt, for further details on the 2019 Credit Agreement.

Income Tax Expense

Three months ended June 30, 2023 compared to June 30, 2022. The effective tax rate for the three months ended June 30, 2023 and 2022 was 24.0% and 24.6%, respectively. The decrease in the effective tax rate in 2023 compared to the same period in 2022 was due mainly to changes in non-deductible expenses.

Six months ended June 30, 2023 compared to June 30, 2022. For the six months ended June 30, 2023 and 2022, the effective tax rate was 22.4% and 23.0%, respectively. The decrease in the effective tax rate was due primarily to higher excess tax benefits on share-based compensation in 2023 compared to the same period in 2022. Refer to Note 8, Income Taxes, for further details on our income taxes.

Supplemental Non‑GAAP Financial Information

We use non-GAAP performance measures to evaluate the underlying operations of our business. Due to our acquisitive nature, there are a number of acquisition and restructuring related expenses included in GAAP measures that we believe distort the economic value of our organization and we believe that many investors use this information when assessing the financial performance of companies in the investment management industry. We have included these non-GAAP measures to provide investors with the same financial metrics used by management to assess the operating performance of our Company. The non-GAAP measures we report are Adjusted EBITDA and Adjusted Net Income.

35


Table of Contents

The following table sets forth a reconciliation from GAAP financial measures to non-GAAP measures for the periods indicated:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Reconciliation of non-GAAP financial measures:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

56,671

 

 

$

79,205

 

 

$

105,944

 

 

$

150,478

 

Income tax expense

 

 

(17,924

)

 

 

(25,790

)

 

 

(30,521

)

 

 

(45,061

)

Income before income taxes

 

 

74,595

 

 

 

104,995

 

 

 

136,465

 

 

 

195,539

 

Interest expense(1)

 

 

14,146

 

 

 

9,499

 

 

 

27,628

 

 

 

18,223

 

Depreciation(2)

 

 

2,296

 

 

 

2,102

 

 

 

4,267

 

 

 

4,056

 

Other business taxes(3)

 

 

382

 

 

 

541

 

 

 

766

 

 

 

1,131

 

Amortization of acquisition-related intangible assets(4)

 

 

7,353

 

 

 

8,656

 

 

 

17,062

 

 

 

17,312

 

Stock-based compensation(5)

 

 

1,538

 

 

 

2,860

 

 

 

3,542

 

 

 

5,493

 

Acquisition, restructuring and exit costs(6)

 

 

2,949

 

 

 

(24,033

)

 

 

11,933

 

 

 

(24,877

)

Debt issuance costs(7)

 

 

756

 

 

 

1,560

 

 

 

1,504

 

 

 

3,621

 

Earnings/losses from equity method investments(8)

 

 

 

 

 

9

 

 

 

 

 

 

66

 

Adjusted EBITDA

 

$

104,015

 

 

$

106,189

 

 

$

203,167

 

 

$

220,564

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Reconciliation of non-GAAP financial measures:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

56,671

 

 

$

79,205

 

 

$

105,944

 

 

$

150,478

 

Adjustments to reflect the operating performance of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

i. Other business taxes(3)

 

 

382

 

 

 

541

 

 

 

766

 

 

 

1,131

 

ii. Amortization of acquisition-related intangible assets(4)

 

 

7,353

 

 

 

8,656

 

 

 

17,062

 

 

 

17,312

 

iii. Stock-based compensation(5)

 

 

1,538

 

 

 

2,860

 

 

 

3,542

 

 

 

5,493

 

iv. Acquisition, restructuring and exit costs(6)

 

 

2,949

 

 

 

(24,033

)

 

 

11,933

 

 

 

(24,877

)

v. Debt issuance costs(7)

 

 

756

 

 

 

1,560

 

 

 

1,504

 

 

 

3,621

 

Tax effect of above adjustments(9)

 

 

(3,244

)

 

 

2,604

 

 

 

(8,701

)

 

 

(670

)

Adjusted Net Income

 

$

66,405

 

 

$

71,393

 

 

$

132,050

 

 

$

152,488

 

Tax benefit of goodwill and acquired intangibles(10)

 

$

9,537

 

 

$

9,327

 

 

$

19,061

 

 

$

18,649

 

 

Adjustments made to GAAP Net Income to calculate Adjusted EBITDA and Adjusted Net Income, as applicable, are:

(1) Adding back interest paid on debt and other financing costs, net of interest income.

(2) Adding back depreciation on property and equipment.

(3) Adding back other business taxes.

(4) Adding back amortization expense on acquisition‑related intangible assets.

(5) Adding back stock‑based compensation associated with equity awards issued from pools created in connection with the management‑led buyout and various acquisitions and as a result of equity grants related to the IPO.

(6) Adding back direct incremental costs of acquisitions, including restructuring costs.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Acquisition-related costs

 

$

16

 

 

$

143

 

 

$

18

 

 

$

260

 

Restructuring and integration costs

 

 

 

 

 

8

 

 

 

29

 

 

 

17

 

Change in value of consideration payable for acquisition of business

 

 

1,500

 

 

 

(26,600

)

 

 

8,900

 

 

 

(30,100

)

Personnel compensation and benefits

 

 

1,433

 

 

 

2,416

 

 

 

2,986

 

 

 

4,946

 

Total acquisition, restructuring and exit costs

 

$

2,949

 

 

$

(24,033

)

 

$

11,933

 

 

$

(24,877

)

(7) Adding back debt issuance costs.

36


Table of Contents

(8) We adjust for losses (earnings) on equity method investments.

(9) Subtracting an estimate of income tax expense applied to the sum of the adjustments above.

(10) Represents the tax benefits associated with deductions allowed for intangible assets and goodwill generated from prior acquisitions in which we received a step-up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15-year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangible assets with a step-up in tax basis. Due to our acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide us with a significant supplemental economic benefit.

Non-GAAP measures should be considered in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP. Our non-GAAP measures may differ from similar measures at other companies, even if similar terms are used to identify these measures.

Liquidity and Capital Resources

Our primary uses of cash relate to repayment of our debt obligations, funding of acquisitions and working capital needs, repurchasing of shares and payment of dividends, which are all expected to be met through cash generated from our operations and available capital resources.

The following table shows our liquidity position as of June 30, 2023 and December 31, 2022.

 

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

Cash and cash equivalents

 

$

43,780

 

 

$

38,171

 

Accounts and other receivables

 

 

92,964

 

 

 

84,473

 

Undrawn commitment on revolving credit facility (1)

 

 

100,000

 

 

 

100,000

 

Accounts and other payables

 

 

(103,615

)

 

 

(109,320

)

 

 

(1) The balances at June 30, 2023 and December 31, 2022 represent the Company’s $99.9 million revolving credit facility and a $0.1 million standby letter of credit used as collateral for THB’s real estate location.

We manage our cash balances in order to fund our day-to-day operations. Our accounts receivable consists primarily of investment management fees that have been earned but not yet received from clients, income and other taxes receivable, and amounts receivable from the funds. We perform a review of our receivables on a monthly basis to assess collectability. We maintained a $100.0 million revolving credit facility at June 30, 2023 and December 31, 2022 (under the 2019 Credit Agreement) which had approximately $100.0 million undrawn as of June 30, 2023 and December 31, 2022.

2021 Debt Repricing

On February 18, 2021, the Company entered into the Second Amendment (the “Second Amendment”) to the 2019 Credit Agreement with the other loan parties thereto, Barclays Bank PLC, as administrative agent, and the Royal Bank of Canada as fronting bank. Pursuant to the Second Amendment, the Company repriced the existing term loans with replacement term loans in an aggregate principal amount of $755.7 million (the “Repriced Term Loans”). The Repriced Term Loans have substantially the same terms as the previously existing term loans, including the same maturity date of July 2026, except that the Repriced Term Loans provided for a reduced applicable margin on LIBOR of 25 basis points. After the Second Amendment, the applicable margin on LIBOR under the Repriced Term Loans was 2.25%.

2021 Incremental Term Loans

On December 31, 2021, the Company entered into the Third Amendment (the “Third Amendment”) to the 2019 Credit Agreement with the guarantors party thereto, Barclays Bank PLC, as administrative agent, and the lenders party thereto from time to time. Pursuant to the Third Amendment, the Company obtained incremental term loans (the “2021 Incremental Term Loans”) in an aggregate principal amount of $505.0 million and used the proceeds to fund the WestEnd Acquisition and to pay fees and expenses incurred in connection therewith. The 2021 Incremental Term Loans mature in December 2028 and bear interest at an annual rate equal to, at the option of the Company, either LIBOR (adjusted for reserves and subject to a 50 basis point floor) plus a margin of 2.25% or an alternate base rate plus a margin of 1.25%.

Original issue discount was $2.5 million for the 2021 Incremental Term Loans. The Company incurred a total of $9.1 million of other third party costs related to the 2021 Incremental Term Loans, which were recorded as term loan debt issuance costs.

37


Table of Contents

2022 LIBOR to Term SOFR Rate Transition

On September 23, 2022, the Company entered into the Fourth Amendment (the “Fourth Amendment”) to the 2019 Credit Agreement to change the interest rate on the Repriced Term Loans and 2021 Incremental Term Loans from LIBOR to a rate based on SOFR plus a ten-basis point credit spread adjustment. There was no change to the applicable margin on the referenced rate as a result of the Fourth Amendment.

The LIBOR rate loans outstanding as of the Fourth Amendment’s effective date continued as LIBOR rate loans until the end of their then current interest periods. The 2021 Incremental Term Loans converted into Term SOFR loans on September 30, 2022, while the Repriced Term Loans converted into Term SOFR loans on October 6, 2022. Also on October 6, 2022, the interest periods for the Repriced Term Loans and 2021 Incremental Term Loans were aligned and the three-month Term SOFR rate was elected for all the Company’s term loans.

2020 Swap Transaction

On March 27, 2020, the Company executed a floating-to-fixed interest rate swap transaction (“Swap”) to effectively fix the interest rate at 3.465% on $450 million of its outstanding Term Loan through the Term Loan maturity date of July 2026. Pursuant to the Second Amendment, the Company lowered the spread on the Term Loan by 0.25% resulting in a new fixed rate of 3.215% on the $450 million of Term Loan subject to the Swap. On September 26, 2022, the Company and the Swap counterparty executed an amendment to the Swap (“the Swap Amendment”) to update LIBOR conventions to SOFR conventions and to modify the fixed rate for the change from three-month LIBOR to three-month Term SOFR effective on October 6, 2022. There was no change to the $450 million notional value, the July 1, 2026 expiration date, the quarterly payment frequency or the designated three-month maturity from the Swap Amendment. The interest rate effectively fixed by the Swap on $450 million of the Company’s outstanding term loan debt through July 1, 2026 changed from 3.215% to 3.149% as a result of the Swap Amendment.

At June 30, 2023, the $450 million notional value Swap had a fair value of $45.4 million, which was included in other assets on the unaudited Condensed Consolidated Balance Sheets. For the three and six months ended June 30, 2023, the Company recognized income, net of tax, of $3.9 million and a loss, net of tax, of $1.2 million, respectively, in accumulated other comprehensive income (loss). For the three and six months ended June 30, 2023, the Company reclassified income of $4.7 million and $8.9 million, respectively, from accumulated other comprehensive income (loss) to interest expense and other financing costs on the unaudited Condensed Consolidated Statements of Operations. Refer to Note 14, Derivatives, for further information on the Swap.

Contingent Consideration

At June 30, 2023, the Company had $239.3 million in contingent consideration that is estimated to be payable over the next year and three years resulting from the USAA AMCO and WestEnd Acquisitions, respectively. For the three and six months ended June 30, 2023, the Company recorded an increases of $1.7 million and $6.0 million, respectively, in contingent payment liabilities associated with the USAA AMCO Acquisition and a decrease of $0.2 million and an increase of $2.9 million, respectively, in contingent payment liabilities associated WestEnd Acquisition, which is included in consideration payable for acquisition of business in the unaudited Condensed Consolidated Balance Sheets.

At June 30, 2023, the estimated fair value of the USAA AMCO Acquisition payment was $33.7 million, and a maximum of $37.5 million in contingent consideration ($37.5 million for the remaining year of the earn out period) is potentially payable to sellers. At June 30, 2023, the estimated fair value of the WestEnd Acquisition contingent payments was $205.6 million, and a maximum of $320.0 million in contingent consideration ($80.0 million per year) is potentially payable to sellers.

There were no other significant changes to our contractual obligations as reported in our Annual Report on Form 10-K for the year ended December 31, 2022.

Capital Requirements

Victory Capital Services is a registered broker-dealer subject to the Uniform Net Capital requirements under the Exchange Act, which requires maintenance of certain minimum net capital levels. In addition, we have certain non-U.S. subsidiaries that have minimum capital requirements. As a result, such subsidiaries of our Company may be restricted in their ability to transfer cash to their parents.

Cash Flows

The following table is derived from our unaudited Condensed Consolidated Statements of Cash Flows:

 

38


Table of Contents

 

 

Six Months Ended June 30,

 

(in thousands)

 

2023

 

 

2022

 

Net cash provided by operating activities

 

$

141,562

 

 

$

165,055

 

Net cash used in investing activities

 

 

(3,922

)

 

 

(7,152

)

Net cash used in financing activities

 

 

(132,034

)

 

 

(184,585

)

 

Operating Activities Cash provided by operating activities during the six months ended June 30, 2023 was $141.6 million, compared to $165.1 million of cash provided by operating activities for the same period in 2022. The $23.5 million decrease in cash provided by operating activities is due to a $44.5 million decrease in net income partially offset by a $25.6 million increase in non-cash items.

Cash provided by operating activities during the six months ended June 30, 2022 was $165.1 million and comprised of $150.5 million and $28.5 million of cash provided by net income and non-cash items, partially offset by $13.9 million in working capital source of cash.

Investing ActivitiesCash used in investing activities during the six months ended June 30, 2023 was $3.9 million and consisted of primarily of property and equipment purchases of $2.6 million and $1.4 million of net trading activity.

Cash used in investing activities during the six months ended June 30, 2022 was $7.2 million and consisted of primarily of property and equipment purchases of $2.9 million, $1.9 million of net trading activity and $1.5 million for an equity investment.

Financing Activities Cash used in financing activities during the six months ended June 30, 2023 was $132.0 million and was mostly attributable to repurchases of common stock, payment of dividends, and net activity related to stock-based equity awards of $79.9 million, $43.6 million, and $8.5 million, respectively.

Cash used in financing activities during the six months ended June 30, 2022 was $184.6 million and was mostly attributable to repayment of long-term debt under the 2019 Credit Agreement, repurchases of common stock, payment of dividends, and net activity related to stock-based equity awards of $115.0 million, $29.4 million, $34.7 million, and $5.5 million, respectively.

Critical Accounting Policies and Estimates

Our consolidated financial statements and the notes are prepared in accordance with accounting principles generally accepted in the United States of America, which require the use of estimates. Actual results will vary from these estimates. A discussion of our critical accounting policies and estimates is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K. A complete description of our significant accounting policies is included in our Annual Report on Form 10-K.

39


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market RiskSubstantially all of our revenues are derived from investment management, fund administration and distribution fees, which are primarily based on the market value of our AUM. Accordingly, our revenues and net income may decline as a result of our AUM decreasing due to depreciation of our investment portfolios. In addition, such depreciation could cause our clients to withdraw their assets in favor of other investment alternatives that they perceive to offer higher returns or lower risk, which could cause our revenues and net income to decline further.

The value of our AUM was approximately $162 billion at June 30, 2023. A 10% increase or decrease in the value of our AUM, if proportionately distributed over all of our strategies, products and client relationships, would cause an annualized increase or decrease in our revenues of approximately $84.2 million at our weighted-average fee rate of 52 basis points for the quarter ended June 30, 2023. Because of declining fee rates from larger relationships and differences in our fee rates across investment strategies, a change in the composition of our AUM, in particular, an increase in the proportion of our total AUM attributable to strategies, clients or relationships with lower effective fee rates, could have a material negative impact on our overall weighted-average fee rate. The same 10% increase or decrease in the value of our total AUM, if attributed entirely to a proportionate increase or decrease in the AUM of the Victory Funds, to which we provide a range of services in addition to those provided to institutional separate accounts, would cause an annualized increase or decrease in our revenues of approximately $98.8 million at the Victory Funds’ aggregate weighted-average fee rate of 61 basis points for the quarter ended June 30, 2023. If the same 10% increase or decrease in the value of our total AUM was attributable entirely to a proportionate increase or decrease in the assets of our institutional separate accounts, it would cause an annualized increase or decrease in our revenues of approximately $53.5 million at the weighted-average fee rate across all of our institutional separate accounts of 33 basis points for the quarter ended June 30, 2023.

As is customary in the investment management industry, clients invest in particular strategies to gain exposure to certain asset classes, which exposes their investment to the benefits and risks of those asset classes. We believe our clients invest in each of our strategies in order to gain exposure to the portfolio securities of the respective strategies and may implement their own risk management program or procedures. We have not adopted a corporate‑level risk management policy regarding client assets, nor have we attempted to hedge at the corporate level or within individual strategies the market risks that would affect the value of our overall AUM and related revenues. Some of these risks, such as sector and currency risks, are inherent in certain strategies, and clients may invest in particular strategies to gain exposure to particular risks. While negative returns in our strategies and net client cash outflows do not directly reduce the assets on our balance sheet (because the assets we manage are owned by our clients, not us), any reduction in the value of our AUM would result in a reduction in our revenues.

Exchange Rate RiskA portion of the accounts that we advise hold investments that are denominated in currencies other than the U.S. dollar. To the extent our AUM is denominated in currencies other than the U.S. dollar, the value of that AUM will decrease with an increase in the value of the U.S. dollar, or increase with a decrease in the value of the U.S. dollar. Each investment team monitors its own exposure to exchange rate risk and makes decisions on how to manage that risk in the portfolios they manage. We believe many of our clients invest in those strategies in order to gain exposure to non‑U.S. currencies, or may implement their own hedging programs. As a result, we generally do not hedge an investment portfolio’s exposure to non‑U.S. currency.

We have not adopted a corporate-level risk management policy to manage this exchange rate risk. Assuming 10% of our AUM are invested in securities denominated in currencies other than the U.S. dollar and excluding the impact of any hedging arrangement, a 10% increase or decrease in the value of the U.S. dollar would decrease or increase the fair value of our AUM by approximately $1.6 billion, which would cause an annualized increase or decrease in revenues of approximately $8.3 million at our weighted-average fee rate for the business of 52 basis points for the quarter ended June 30, 2023.

Interest Rate RiskInterest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. On March 27, 2020, the Company executed the Swap, a floating-to-fixed interest rate swap transaction, to effectively fix the interest rate at 3.465% on $450 million of its outstanding Original Term Loan through the Original Term Loan maturity date of July 2026. On September 26, 2022, the Company and the Swap counterparty executed an amendment to the Swap to update LIBOR conventions to SOFR conventions and to modify the fixed rate for the change from three-month LIBOR to three-month Term SOFR effective on October 6, 2022. There was no change to the $450 million notional value, the July 1, 2026 expiration date, the quarterly payment frequency or the designated three-month maturity from the Swap Amendment. The interest rate effectively fixed by the Swap on $450 million of the Company’s outstanding term loan debt through July 1, 2026 changed from 3.22% to 3.15% as a result of the Swap Amendment. Refer to Note 14, Derivatives, for further information on the Swap. At June 30, 2023, we were exposed to interest rate risk as a result of the unhedged amounts outstanding under the 2019 Credit Agreement, as amended. Refer to Note 9, Debt, for a description of the amounts outstanding as of such date and the applicable interest rate.

40


Table of Contents

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures, as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act, that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate, to allow for timely decisions regarding required disclosure.

Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) at June 30, 2023. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective.

Changes in Internal Control over Financial Reporting

There has been no change in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2023, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

41


Table of Contents

PART II—OTHER INFORMATION

From time to time, the Company may be subject to legal proceedings and claims in the ordinary course of business. The Company is not currently a party to any material legal proceedings.

Item 1A. Risk Factors

For a discussion of our potential risks and uncertainties, see the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC and the information contained in this report. The declaration, payment and determination of the amount of our quarterly dividends may change at any time. In making decisions regarding our quarterly dividends, we consider general economic and business conditions, our strategic plans and prospects, our businesses and investment opportunities, our financial condition and operating results, working capital requirements and anticipated cash needs, contractual restrictions (including under the terms of our 2019 Credit Agreement as amended) and legal, tax, regulatory and such other factors as we may deem relevant. There have been no material changes to the risk factors in our Annual Report on Form 10-K for the year ended December 31, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c) Issuer purchases of equity securities.

In March 2023, the Company’s Board of Directors approved a new share repurchase program (the “2023 Share Repurchase Program”) authorizing the repurchase of up to $100.0 million of the Company’s Common Stock. Under the 2023 Share Repurchase Program, which took effect in March 2023, the Company may purchase its shares from time to time through March 31, 2025 in privately negotiated transactions, through block trades, pursuant to open market purchases, or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the SEC. The amount and timing of purchases under the 2023 Share Repurchase Program will depend on a number of factors including the price and availability of the Company’s shares, trading volume, capital availability, Company performance and general economic and market conditions. The 2023 Share Repurchase Program can be suspended or discontinued at any time. The former $100.0 million share repurchase program, which took effect in May 2022, was completed in March 2023.

During the three and six months ended June 30, 2023, the Company repurchased 1.4 million and 2.4 million shares, respectively, of Common Stock at a total cost of $44.5 million and $77.4 million, which included $0.2 million and $0.6 million of excise taxes payable on shares repurchased, for an average price of $32.25 and $32.09 per share. During the same periods in 2022, 0.6 million and 0.9 million shares were repurchased at a total cost of $16.9 million and $26.3 million for an average price of $26.41 and $28.25.

As of June 30, 2023, a total of $51.9 million was available for future repurchases under the 2023 Share Repurchase Program, and a cumulative total of 9.5 million shares of Common Stock had been repurchased under programs authorized by the Company’s Board of Directors at a total cost of $238.7 million for an average price of $25.08 per share.

The following table sets out information regarding purchases of equity securities by the Company for the three months ended June 30, 2023.

 

 

 

 

 

 

 

 

 

 

 

Approximate Dollar Value

 

 

 

Total Number of

 

 

 

 

 

Total Number of Shares of

 

 

That May Yet Be Purchased

 

 

 

Shares of

 

 

Average Price

 

 

Stock Purchased as Part of

 

 

Under Outstanding

 

 

 

Common Stock

 

 

Paid Per Share

 

 

Publicly Announced

 

 

Plans or Programs

 

Period

 

Purchased

 

 

of Common Stock

 

 

Plans or Programs

 

 

(in millions)

 

April 1-30, 2023

 

 

 

 

$

 

 

 

 

 

$

95.8

 

May 1-31, 2023

 

 

685,001

 

 

 

31.38

 

 

 

685,001

 

 

 

74.4

 

June 1-30, 2023

 

 

694,708

 

 

 

33.11

 

 

 

694,708

 

 

 

51.9

 

Total

 

 

1,379,709

 

 

$

32.25

 

 

 

1,379,709

 

 

 

 

 

Item 3. Defaults Upon Senior Securities

None

42


Table of Contents

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None of the Company’s directors or officers adopted, modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company’s fiscal quarter ended June 30, 2023, as such terms are defined under Item 408(a) of Regulation S-K.

Item 6. Exhibits

EXHIBIT INDEX

Exhibit No.

Description

31.1

 

Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

31.2

 

Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002

101

 

The following information formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Unaudited Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022, (ii) Unaudited Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2023 and 2022, (iii) Unaudited Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2023 and 2022, (iv) Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022, (v) Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2023 and 2022 and the three months ended June 30, 2023 and 2022 and, (vi) Notes to Unaudited Condensed Consolidated Financial Statements for the six months ended June 30, 2023 and 2022.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

43


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this 4th day of August, 2023.

 

VICTORY CAPITAL HOLDINGS, INC.

 

 

 

By:

/s/ MICHAEL D. POLICARPO

 

Name:

Michael D. Policarpo

 

Title:

President, Chief Financial Officer and Chief Administrative Officer

 

44