VIDEO DISPLAY CORP - Quarter Report: 2007 November (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended November 30, 2007.
or
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition Period From to
Commission File Number 0-13394
VIDEO DISPLAY CORPORATION
(Exact name of registrant as specified on its charter)
GEORGIA | 58-1217564 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1868 TUCKER
INDUSTRIAL ROAD, TUCKER, GEORGIA 30084
(Address of principal executive offices)
770-938-2080
(Registrants telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, and accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer o Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Exchange Act). Yes o No þ
As of January 11, 2008, the registrant had 9,554,253 shares of Common Stock outstanding.
Video Display Corporation and Subsidiaries
Index
Index
2
Table of Contents
ITEM 1. FINANCIAL STATEMENTS
Item 1. Financial Statements
Video Display Corporation and Subsidiaries
Consolidated Balance Sheets
(in thousands)
Consolidated Balance Sheets
(in thousands)
November 30, | February 28, | |||||||
2007 | 2007 | |||||||
(unaudited) | ||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash |
$ | 1,104 | $ | 1,226 | ||||
Accounts receivable, less allowance for
doubtful accounts of $566 and $458 |
11,792 | 10,497 | ||||||
Inventories, net |
34,798 | 33,344 | ||||||
Cost and estimated earnings in excess of
billings on uncompleted contracts |
3,297 | 2,963 | ||||||
Deferred income taxes |
3,432 | 3,042 | ||||||
Prepaid expenses and other |
711 | 737 | ||||||
Total current assets |
55,134 | 51,809 | ||||||
Property, plant and equipment: |
||||||||
Land |
585 | 585 | ||||||
Buildings |
8,255 | 8,223 | ||||||
Machinery and equipment |
20,709 | 20,196 | ||||||
29,549 | 29,004 | |||||||
Accumulated depreciation and amortization |
(22,132 | ) | (21,084 | ) | ||||
Net property, plant, and equipment |
7,417 | 7,920 | ||||||
Goodwill |
1,343 | 1,343 | ||||||
Intangible assets, net |
3,189 | 3,894 | ||||||
Deferred income taxes |
136 | | ||||||
Other assets |
68 | 121 | ||||||
Total assets |
$ | 67,287 | $ | 65,087 | ||||
The accompanying notes are an integral part of these statements.
3
Table of Contents
Video Display Corporation and Subsidiaries
Consolidated Balance Sheets (continued)
(in thousands)
Consolidated Balance Sheets (continued)
(in thousands)
November 30, | February 28, | |||||||
2007 | 2007 | |||||||
(unaudited) | ||||||||
Liabilities and Shareholders Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 6,116 | $ | 6,325 | ||||
Accrued liabilities |
4,851 | 4,054 | ||||||
Billings in excess of cost and estimated
earnings on uncompleted contracts |
187 | 34 | ||||||
Current maturities of notes payable to officers and
directors |
409 | 446 | ||||||
Convertible notes payable, net of discount of $6 and $75 |
994 | 1,175 | ||||||
Income taxes payable |
45 | 61 | ||||||
Current maturities of long-term debt
and financing lease obligations |
719 | 726 | ||||||
Total current liabilities |
13,321 | 12,821 | ||||||
Lines of credit |
16,746 | 13,593 | ||||||
Long-term debt, less current maturities |
2,083 | 2,550 | ||||||
Financing lease obligations, less current maturities |
202 | 269 | ||||||
Notes payable to officers and directors,
less current maturities |
2,726 | 5,619 | ||||||
Other long term liabilities |
623 | 623 | ||||||
Deferred income taxes |
| 71 | ||||||
Total liabilities |
35,701 | 35,546 | ||||||
Shareholders Equity |
||||||||
Preferred stock, no par value 10,000 shares
authorized; none issued and outstanding |
| | ||||||
Common stock, no par value 50,000 shares authorized;
9,859 and 9,571 issued and outstanding, respectively,
at November 30, 2007 and 9,766 and 9,600
issued and
outstanding, respectively, at February 28, 2007 |
7,293 | 7,284 | ||||||
Additional paid-in capital |
116 | 171 | ||||||
Retained earnings |
26,120 | 23,376 | ||||||
Accumulated other comprehensive income |
195 | 95 | ||||||
Treasury stock, 263 and 166 shares at cost |
(2,138 | ) | (1,385 | ) | ||||
Total shareholders equity |
31,586 | 29,541 | ||||||
Total liabilities and shareholders equity |
$ | 67,287 | $ | 65,087 | ||||
The accompanying notes are an integral part of these statements.
4
Table of Contents
Video Display Corporation and Subsidiaries
Consolidated Statements of Operations (unaudited)
(in thousands, except per share data)
Consolidated Statements of Operations (unaudited)
(in thousands, except per share data)
Three Months Ended | Nine Months Ended | |||||||||||||||
November 30, | November 30, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Net sales |
$ | 21,272 | $ | 22,298 | $ | 65,601 | $ | 60,728 | ||||||||
Cost of goods sold |
14,221 | 14,313 | 43,354 | 40,369 | ||||||||||||
Gross profit |
7,051 | 7,985 | 22,247 | 20,359 | ||||||||||||
Operating expenses |
||||||||||||||||
Selling and delivery |
1,898 | 2,033 | 5,787 | 5,853 | ||||||||||||
General and administrative |
4,059 | 3,744 | 11,794 | 10,924 | ||||||||||||
5,957 | 5,777 | 17,581 | 16,777 | |||||||||||||
Operating profit |
1,094 | 2,208 | 4,666 | 3,582 | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest expense |
(444 | ) | (527 | ) | (1,384 | ) | (1,650 | ) | ||||||||
Other, net |
293 | (35 | ) | 498 | 14 | |||||||||||
(151 | ) | (562 | ) | (886 | ) | (1,636 | ) | |||||||||
Income before income taxes |
943 | 1,646 | 3,780 | 1,946 | ||||||||||||
Income tax expense |
290 | 630 | 1,036 | 780 | ||||||||||||
Net income |
$ | 653 | $ | 1,016 | $ | 2,744 | $ | 1,166 | ||||||||
Basic earnings per share of
common stock |
$ | .07 | $ | .11 | $ | .29 | $ | .12 | ||||||||
Diluted earnings per share
of common
stock |
$ | .07 | $ | .10 | $ | .28 | $ | .12 | ||||||||
Basic weighted average
shares outstanding |
9,599 | 9,675 | 9,628 | 9,659 | ||||||||||||
Diluted weighted average
shares outstanding |
9,735 | 9,848 | 9,718 | 9,858 | ||||||||||||
The accompanying notes are an integral part of these statements.
5
Table of Contents
Video Display Corporation and Subsidiaries
Consolidated Statements of Shareholders Equity
Nine Months Ended November 30, 2007 (unaudited)
(in thousands)
Consolidated Statements of Shareholders Equity
Nine Months Ended November 30, 2007 (unaudited)
(in thousands)
Accumulated | ||||||||||||||||||||||||||||
Common | Common | Additional | Other | |||||||||||||||||||||||||
Stock | Stock | Paid-in | Retained | Comprehensive | Treasury | Comprehensive | ||||||||||||||||||||||
Shares | Amount | Capital | Earnings | Income | Stock | Income | ||||||||||||||||||||||
Balance, February 28, 2007 |
9,600 | $ | 7,284 | $ | 171 | $ | 23,376 | $ | 95 | $ | (1,385 | ) | ||||||||||||||||
Net income |
| | | 2,744 | | | $ | 2,744 | ||||||||||||||||||||
Foreign currency
translation adjustment |
| | | | 100 | | 100 | |||||||||||||||||||||
Total comprehensive income |
| | | | | | $ | 2,844 | ||||||||||||||||||||
Issuance of common stock
under stock option plan |
68 | 9 | | | | | ||||||||||||||||||||||
Repurchase of Treasury Stock |
(97 | ) | | | | | (753 | ) | ||||||||||||||||||||
Share based compensation |
| | (55 | ) | | | | |||||||||||||||||||||
Balance, November 30, 2007 |
9,571 | $ | 7,293 | $ | 116 | $ | 26,120 | $ | 195 | $ | (2,138 | ) | ||||||||||||||||
The accompanying notes are an integral part of these statements.
6
Table of Contents
Video Display Corporation and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Nine Months Ended | ||||||||
November 30, | ||||||||
2007 | 2006 | |||||||
Operating Activities |
||||||||
Net income |
$ | 2,744 | $ | 1,166 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Depreciation and amortization |
1,753 | 1,647 | ||||||
Provision for doubtful accounts |
108 | 200 | ||||||
Provision for inventory reserve |
1,361 | 1,165 | ||||||
Non-cash charge for share based compensation |
(55 | ) | 51 | |||||
Deferred income taxes |
(596 | ) | (330 | ) | ||||
Interest on convertible note |
69 | 19 | ||||||
Changes in working capital, net of effects
from acquisitions: |
||||||||
Accounts receivable |
(1,403 | ) | (489 | ) | ||||
Inventories |
(2,815 | ) | 1,939 | |||||
Prepaid expenses, other current assets, and other assets |
79 | 934 | ||||||
Accounts payable and accrued liabilities |
571 | (611 | ) | |||||
Cost, estimated earnings and billings on
uncompleted contracts |
(181 | ) | (2,457 | ) | ||||
Net cash provided by operating activities |
1,635 | 3,234 | ||||||
Investing Activities |
||||||||
Capital expenditures |
(546 | ) | (193 | ) | ||||
Cash paid for acquisition |
| (550 | ) | |||||
Proceeds from the sale of property, plant and equipment |
| 159 | ||||||
Net cash used in investing activities |
(546 | ) | (584 | ) | ||||
The accompanying notes are an integral part of these statements.
7
Table of Contents
Video Display Corporation and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Nine Months Ended | ||||||||
November 30, | ||||||||
2007 | 2006 | |||||||
Financing Activities |
||||||||
Proceeds from long-term debt, lines of credit
and financing lease obligations |
17,596 | 44,664 | ||||||
Payments on long-term debt, lines of credit
and financing lease obligations |
(15,233 | ) | (46,208 | ) | ||||
Proceed from notes payable to officers and directors |
1,103 | 3,220 | ||||||
Repayments of notes payable to officers and directors |
(4,033 | ) | (3,985 | ) | ||||
Purchases of treasury stock |
(753 | ) | (484 | ) | ||||
Proceeds from exercise of stock options |
9 | 77 | ||||||
Net cash used in financing activities |
(1,311 | ) | (2,716 | ) | ||||
Effect of exchange rate changes on cash |
100 | 267 | ||||||
Net (decrease) increase in cash |
(122 | ) | 201 | |||||
Cash, beginning of period |
1,226 | 1,577 | ||||||
Cash, end of period |
$ | 1,104 | $ | 1,778 | ||||
The accompanying notes are an integral part of these statements.
8
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Note 1. Summary of Significant Accounting Policies
The consolidated financial statements include the accounts of the Company and its majority
owned subsidiaries after elimination of all significant intercompany accounts and transactions.
As contemplated by the Securities and Exchange Commission (the Commission) instructions to
Form 10-Q, the following footnotes have been condensed and, therefore, do not contain all
disclosures required in connection with annual financial statements. Reference should be made to
the Companys year-end financial statements and notes thereto, including a description of the
accounting policies followed by the Company, contained in its Annual Report on Form 10-K for the
fiscal year ended February 28, 2007, as filed with the Commission. There have been no material
changes in accounting policies during the nine months ended November 30, 2007.
The financial information included in this report has been prepared by the Company, without
audit. In the opinion of management, the financial information included in this report contains all
adjustments (all of which are normal and recurring) necessary for a fair presentation of the
results for the interim periods. Nevertheless, the results shown for interim periods are not
necessarily indicative of results to be expected for the full year. The February 28, 2007
consolidated balance sheet data was derived from audited financial statements, but does not include
all disclosures required by U. S. generally accepted accounting principles.
The Company has a subsidiary in the U.K., which uses the British pound as its functional
currency. Assets and liabilities of this foreign subsidiary are translated using the exchange rate
in effect at the end of the period. Revenues and expenses are translated using the average of the
exchange rates in effect during the period. Translation adjustments and transaction gains and
losses related to long-term intercompany transactions are accumulated as a separate component of
shareholders equity.
Note 2. New Accounting Pronouncements
In June 2006, the FASB ratified the consensus reached by the Emerging Issues Task Force in
Issue No. 06-3(EITF 06-3), How Taxes Collected from Customers and Remitted to Governmental
Authorities Should Be Presented in the Income Statement (That is, Gross versus Net Presentation).
The scope of EITF 06-3 includes any tax assessed by a governmental authority that is directly
imposed on a revenue-producing activity between a seller and a customer, and may include, but is
not limited to, sales, use, value added, and some excise taxes. EITF 06-3 concluded that the
presentation of taxes within its scope on either a gross (included in revenue and cost) or net
(excluded from revenues) basis is an accounting policy decision subject to appropriate disclosure.
EITF 06-3 is effective for fiscal years beginning after December 15, 2006. The Company presents
these taxes on a net basis and the adoption of EITF 06-3 did not have a material effect on the
Companys consolidated financial statements.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
Taxes. Interpretation No. 48 requires the use of a two-step approach for recognizing and measuring
tax benefits taken or expected to be taken in a tax return and disclosures regarding uncertainties
in income tax positions. This interpretation is effective for fiscal years beginning after December
15, 2006. The cumulative effect of initially adopting Interpretation No. 48 is to record an adjustment to
opening retained earnings in the year of adoption and should be presented separately. Only tax
positions that meet the more likely than not recognition threshold at the effective date may be
recognized upon adoption of
9
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Interpretation No. 48. Management has evaluated the provisions of the interpretation and the
adoption of this interpretation did not have a material impact on the Companys consolidated
financial statements.
In September 2006, the FASB issued Statement No. 157, Fair Values Measurements. Statement No.
157 defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles and expands disclosures about fair value measurements. The statement does not
require new fair value measurements, but is applied to the extent that other accounting
pronouncements require or permit fair value measurements. The statement emphasizes that fair value
is a market-based measurement that should be determined based on the assumptions that market
participants would use in pricing an asset or liability. Companies will be required to disclose the
extent to which fair value is used to measure assets and liabilities, the inputs used to develop
the measurements, and the effect of certain of the measurements on earnings (or changes in net
assets) for the period. Management does not expect that the adoption of Statement No. 157 will
have a material impact on the Companys consolidated financial statements.
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities. Statement No. 159 allows companies to elect to apply fair value
accounting for certain financial assets and liabilities. Statement No. 159 is applicable only to
certain financial instruments and is effective for fiscal years beginning after November 15, 2007.
Statement No. 159 will be effective for the Company during the fiscal year ended February 28, 2009.
The Company is currently evaluating the effect, if any, Statement
No. 159 may have on its consolidated financial
statements.
In December 2007, the FASB issued SFAS 141 (R), Business Combinations. This statement replaces
SFAS 141, Business Combinations. This statement retains the fundamental requirements in Statement
141 that the acquisition method of accounting (which Statement 141 called the purchase method) be
used for all business combinations and for an acquirer to be identified for each business
combination. This statement also establishes principles and requirements for how the acquirer: a)
recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed, and any noncontrolling interest in the acquiree; b) recognizes and measures
the goodwill acquired in the business combination or a gain from a bargain purchase and c)
determines what information to disclose to enable users of the financial statements to evaluate the
nature and financial effects of the business combination. SFAS 141 (R) will apply prospectively to
business combinations for which the acquisition date is on or after the Companys fiscal year
beginning March 1, 2009. While the Company has not yet evaluated this statement for the impact, if
any, that SFAS 141 (R) will have on its consolidated financial statements, the Company will be
required to expense costs related to any acquisitions after February 28, 2010.
In December 2007, the FASB issued SFAS 160, Noncontrolling Interest in Consolidated Financial
Statements. This Statement amends Accounting Research Bulletin 51 to establish accounting and
reporting standards for the noncontrolling (minority) interest in a subsidiary and for the
deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary is an
ownership interest in the consolidated entity that should be reported as equity in the consolidated financial
statements. The Company has not yet determined the impact, if any, that SFAS 160 will have on its
consolidated financial statements. SFAS 160 is effective for the Companys fiscal year beginning
March 1, 2009.
10
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Note 3. Business Acquisition
Effective December 31, 2006, the Company acquired the Cathode Ray Tube Manufacturing and
Distribution Business and certain assets of Clinton Electronics Corp. located in Loves Park,
Illinois. The Cathode Ray Tube Manufacturing and Distribution Business has been an industry leader
in the supply of monochrome CRTs used in video display products since 1964. The assets acquired in
this transaction have been recorded based on their fair value at the date of acquisition and
include inventories of $2,125,000, equipment of $100,000 and certain intellectual property and
customer lists of $325,000. Consideration for the assets acquired include a $1.0 million face value
Convertible Note Payable, convertible into 120,000 shares of the Companys common stock, delivered
on the closing date, January 9, 2007, an agreement to deliver, on the first anniversary of the
closing date, a certificate for $1,125,000 in market value of the Companys common stock as of
that date, and on the second anniversary of the closing date, a certificate for $500,000 in market
value of the Companys common stock as of that date. The agreement to subsequently deliver shares
of common stock includes terms which limit the maximum number of shares which may be issued and
provide an option for the seller to receive cash in lieu of stock, if the Companys common stock is
selling for less than $7.00 per share on the applicable anniversary dates of the agreement. The
Company recorded the convertible notes payable net of an implied discount of $75,000. The purchase
agreement provides for an adjustment to this base purchase price on the second anniversary of the
closing date, to be paid in shares of the Companys common stock, based on the remaining fair value
of the initial inventories on hand as of that date. The purchase agreement also included a $300,000
cash payment on the closing date for a 12 month lease of facilities located in Loves Park. The
product development designs and drawings are being amortized over a five year period, while the
customer list is being amortized over a three year period, which the Company estimates to be the
useful life of these assets.
In August 2006, the Company acquired certain assets of Hobson Bros. Inc. of Chicago for the
production of various molded plastic and rubber parts, wire assemblies and stamped metal parts used
primarily in the display industry. The fair value of these assets, including inventories of
$30,000, equipment of $168,000 and product development designs and drawings of $50,000, were
acquired in exchange for 26,830 shares of the Companys common stock held as treasury shares. The
market value of shares issued was $9.32 at the date of close for a total acquisition cost of
$250,000. The product development designs and drawings are being amortized over a five year period.
These assets have been integrated into the Companys Tucker, Georgia facilities.
On June 22, 2006, the Company acquired the business and assets of EDL Displays, Inc. (EDL)
located in Dayton Ohio. EDL is noted for its specialized, large-size, ruggedized, high-resolution
displays with application in air traffic control, shipboard navigation, simulation, homeland
security, and command and control. The assets acquired in this transaction have been recorded based
on their fair value at the date of acquisition and include accounts receivable of $120,000,
inventories of $400,000, equipment of $50,000 and certain intellectual property and customer lists
of $658,000. Total consideration for the assets acquired included a cash payment of $550,000 and
the assumption of a $678,000 bank loan. The purchase agreement provided for an adjustment to the
purchase price based on final collection of accounts receivable and evaluation of the market value
of purchased inventories at the end of a 12 month period of operation. The intellectual property,
including product development designs and drawings are being amortized over a five year period,
while the customer list is being amortized over a three year period, which the Company estimates to
be the useful life of these assets. The EDL business was relocated and merged into the Companys
Pennsylvania based Aydin Displays operation effective December 31, 2006.
11
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Note 4. Inventories
Inventories are stated at the lower of cost (first in, first out) or market.
Inventories consisted of the following (in thousands):
November 30, | February 28, | |||||||
2007 | 2007 | |||||||
Raw materials |
$ | 19,787 | $ | 19,540 | ||||
Work-in-process |
6,103 | 4,210 | ||||||
Finished goods |
14,581 | 14,980 | ||||||
40,471 | 38,730 | |||||||
Reserves for obsolescence |
(5,673 | ) | (5,386 | ) | ||||
$ | 34,798 | $ | 33,344 | |||||
Note 5. Costs and Estimated Earnings Related to Billings on Uncompleted Contracts
Information relative to contracts in progress consisted of the following (in thousands):
November 30, | February 28, | |||||||
2007 | 2007 | |||||||
Costs incurred to date on uncompleted contracts |
$ | 6,459 | $ | 9,733 | ||||
Estimated earnings recognized to date on these contracts |
2,403 | 6,769 | ||||||
8,862 | 16,502 | |||||||
Billings to date |
(5,752 | ) | (13,573 | ) | ||||
Costs and estimated earnings in excess
of billings, net |
$ | 3,110 | $ | 2,929 | ||||
Costs and estimated earnings in excess of billings |
$ | 3,297 | $ | 2,963 | ||||
Billings in excess of costs and estimated earnings |
(187 | ) | (34 | ) | ||||
$ | 3,110 | $ | 2,929 | |||||
Costs and estimated earnings in excess of billings are the results of contracts in progress
(jobs) in completing orders to customers specifications on contracts accounted for under SOP 81-1
Accounting for Performance of Construction-Type and Certain Production-Type Contracts. Costs included are
material, labor and overhead. These jobs require design and engineering effort for a specific
customer purchasing a unique product. The Company records revenue on these fixed-price and
cost-plus contracts on the percentage of completion basis using the ratio of costs incurred to
estimated total costs at completion as the measurement basis for progress toward completion and
revenue recognition. Any losses identified on contracts are recognized immediately. Contract
accounting requires significant judgment relative to assessing risks, estimating contract costs and
making related assumptions for schedule and technical issues. With respect to
12
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
contract change orders, claims or similar items, judgment must be used in estimating related
amounts and assessing the potential for realization. These amounts are only included in contract
value when they can be reliably estimated and realization is probable. Billings are generated
based on specific contract terms, which might be a progress payment schedule, specific shipments,
etc. None of the above contracts in progress contain post-shipment obligations.
Changes in job performance, manufacturing efficiency, final contract settlements and other
factors affecting estimated profitability may result in revisions to costs and income and are
recognized in the period in which the revisions are determined.
As of November 30, 2007 and February 28, 2007, there were no production costs which exceeded
the aggregate estimated cost of all in process and delivered units relating to long-term contracts.
Additionally, there were no claims outstanding that would affect the ultimate realization of full
contract values. As of November 30, 2007 and February 28, 2007, there were no progress payments
that had been netted against inventory.
Note 6. Intangible Assets
Intangible assets consist primarily of the unamortized value of purchased patents, customer
lists, non-compete agreements and other intangible assets. Intangible assets are amortized over
the period of their expected lives, generally ranging from 5 to 15 years. Amortization expense
related to intangible assets was $705,000 and $588,000 for the nine months ended November 30, 2007
and 2006, respectively.
The cost and accumulated amortization of intangible assets were as follows (in thousands).
November 30, 2007 | February 28, 2007 | |||||||||||||||
Accumulated | Accumulated | |||||||||||||||
Cost | Amortization | Cost | Amortization | |||||||||||||
Customer lists |
$ | 3,611 | $ | 1,499 | $ | 3,611 | $ | 1,089 | ||||||||
Non-compete agreements |
1,245 | 740 | 1,245 | 552 | ||||||||||||
Patents |
765 | 244 | 765 | 154 | ||||||||||||
Other intangibles |
149 | 98 | 149 | 81 | ||||||||||||
$ | 5,770 | $ | 2,581 | $ | 5,770 | $ | 1,876 | |||||||||
13
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Note 7. Long-term Debt and Financing Lease Obligations
Long-term debt and financing lease obligations consisted of the following (in thousands):
November 30, | February 28, | |||||||
2007 | 2007 | |||||||
Note payable to bank syndicate (RBC Centura
and Regions Bank); interest rate at LIBOR
plus applicable margin as defined per the
loan agreement, (6.82% combined rate as of
November 30, 2007); monthly principal
payments of $50 plus accrued interest,
payable through July 2011; collateralized
by all assets of the Company. |
$ | 2,200 | $ | 2,650 | ||||
Mortgage payable to bank; interest rate at
Federal Home Loan Bank Board Index rate
plus 1.95% (7.25% as of November 30, 2007);
monthly principal and interest payments of
$5 payable through October 2021;
collateralized by land and building of
Teltron Technologies, Inc |
505 | 521 | ||||||
Other |
| 16 | ||||||
2,705 | 3,187 | |||||||
Financing lease obligations |
299 | 358 | ||||||
3,004 | 3,545 | |||||||
Less current maturities |
(719 | ) | (726 | ) | ||||
$ | 2,285 | $ | 2,819 | |||||
Note 8. Lines of Credit
On June 29, 2006, Video Display Corporation and Subsidiaries executed a Loan and Security
Agreement with a syndicate including RBC Centura Bank and Regions Bank to provide a $17 million
line of credit to the Company and a $3.5 million line of credit to the Companys subsidiary, Fox
International, Inc. As of November 30, 2007, the outstanding balances of these lines of credit
were $13.3 million and $3.5 million, respectively and the available amounts for borrowing were
$3.7 million and $0.0 million, respectively. These loans are secured by all assets and personal
property of the Company. The agreement contains covenants, including requirements related to a
fixed charge coverage ratio, minimum 1.35 to 1.00, ratio of debt to net worth, maximum 1.5 and
assets coverage, maximum 1.0. The agreement also includes restrictions on the incurrence of
additional debt or liens, investments (including Company stock), divestitures and certain other
changes in the business. The agreement expires in June 2009, and accordingly is classified under
long term liabilities on the Companys balance sheet. The interest rate on these loans is a
floating LIBOR rate based on a fixed charge coverage ratio, as defined in the loan documents. In
conjunction with Loan and Security Agreement, the syndicate also executed a $3.0 million term note with the Company, and the CEO of the Company provided a $6.0 million subordinated
term note to the company.
14
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Note 9. Segment Information
Condensed segment information is as follows (in thousands):
Three Months | Nine Months | |||||||||||||||
Ended November 30, | Ended November 30, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Net Sales |
||||||||||||||||
Display Segment |
$ | 14,227 | $ | 15,801 | $ | 42,941 | $ | 43,620 | ||||||||
Wholesale Distribution Segment |
7,045 | 6,497 | 22,660 | 17,108 | ||||||||||||
$ | 21,272 | $ | 22,298 | $ | 65,601 | $ | 60,728 | |||||||||
Operating profit |
||||||||||||||||
Display Segment |
$ | 1,187 | $ | 2,167 | $ | 4,261 | $ | 3,483 | ||||||||
Wholesale Distribution Segment |
(93 | ) | 41 | 405 | 99 | |||||||||||
Income from Operations |
1,094 | 2,208 | 4,666 | 3,582 | ||||||||||||
Interest expense |
(444 | ) | (527 | ) | (1384 | ) | (1,650 | ) | ||||||||
Other income, net |
293 | (35 | ) | 498 | 14 | |||||||||||
Income before income taxes |
$ | 943 | $ | 1,646 | $ | 3,780 | $ | 1,946 | ||||||||
Note 10. Supplemental Cash Flow Information
Supplemental cash flow information is as follows (in thousands):
Nine Months | ||||||||
Ended November 30, | ||||||||
2007 | 2006 | |||||||
Cash Paid for: |
||||||||
Interest |
$ | 1,421 | $ | 1,589 | ||||
Income taxes, net of refunds |
$ | 1,920 | $ | 109 | ||||
Non-cash Transactions: |
||||||||
Assets acquired in exchange for assumption of
debt |
$ | | $ | 678 | ||||
Assets acquired in exchange for common stock |
$ | | $ | 250 | ||||
15
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Note 11. Shareholders Equity
Earnings Per Share
Basic earnings per share is computed by dividing income available to common shareholders by
the weighted average number of common shares outstanding during each period. Shares issued during
the period are weighted for the portion of the period that they were outstanding. Diluted earnings
per share is calculated in a manner consistent with that of basic earnings per share while giving
effect to all potentially dilutive common shares outstanding during the period.
The following table sets forth the computation of basic and diluted earnings per share for the
three and nine month periods ended November 30, 2007 and 2006 (in thousands, except per share
data):
Weighted | ||||||||||||
Average | ||||||||||||
Common Shares | Earnings Per | |||||||||||
Net Income | Outstanding | Share | ||||||||||
Three months ended November 30, 2007
|
||||||||||||
Basic |
$ | 653 | 9,599 | $ | 0.07 | |||||||
Effect of dilution: |
||||||||||||
Options |
| 136 | ||||||||||
Diluted |
$ | 653 | 9,735 | $ | 0.07 | |||||||
Three months
ended November 30, 2006
|
||||||||||||
Basic |
$ | 1,016 | 9,675 | $ | 0.11 | |||||||
Effect of dilution: |
||||||||||||
Options |
| 173 | ||||||||||
Diluted |
$ | 1,016 | 9,848 | $ | 0.10 | |||||||
Nine months ended November 30, 2007
|
||||||||||||
Basic |
$ | 2,744 | 9,628 | $ | 0.29 | |||||||
Effect of dilution: |
||||||||||||
Options |
| 90 | ||||||||||
Diluted |
$ | 2,744 | 9,718 | $ | 0.28 | |||||||
Nine months ended November 30, 2006
|
||||||||||||
Basic |
$ | 1,166 | 9,659 | $ | 0.12 | |||||||
Effect of dilution: |
||||||||||||
Options |
| 199 | ||||||||||
Diluted |
$ | 1,166 | 9,858 | $ | 0.12 | |||||||
16
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Stock-Based Compensation Plans
For the three and nine month periods ended November 30, 2007 the Company recognized general
and administrative expense of $11,556 and $(55,074), and for the three and nine month periods ended
November 30, 2006, $25,911 and $51,957 respectively related to share-based compensation. After the
adoption of SFAS No. 123(R), the liability for the share-based compensation recognized is presented
in the consolidated balance sheet as part of additional paid in capital. As of November 30, 2007,
total unrecognized compensation costs related to stock options granted was $115,244. The
unrecognized stock option compensation cost is expected to be recognized over a period of
approximately 5 years.
The Company estimates the fair value of stock options granted using the Black-Scholes
option-pricing model, which requires the Company to estimate the expected term of the stock option
grants and expected future stock price volatility over the term. The term represents the expected
period of time the Company believes the options will be outstanding based on historical
information. Estimates of expected future stock price volatility are based on the historic
volatility of the Companys common stock. The Company calculates the historic volatility based on
the weekly stock closing price, adjusted for dividends and stock splits.
Options
to purchase 35,000 shares of the Companys common stock were granted to the new Chief Financial Officer during the nine month period ended
November 30, 2007. The fair value of these options on the grant
date was $115,163.
Stock Repurchase Program
The Company has a stock repurchase program, pursuant to which it was originally authorized to
repurchase up to 462,500 shares of the Companys common stock in
the open market. On January 11,
2006, the Board of Directors of the Company approved a one-time limited continuation of the stock
repurchase program, and authorized the Company to repurchase up to 600,000 additional shares of the
Companys common stock, depending on the market price of the shares. There is no minimum number of
shares required to be repurchased under the program. During the nine months ended November 30,
2007, the Company repurchased 97,312 shares at an average price of $7.74 per share, which have been
added to treasury shares on the consolidated balance sheet. Under this program, an additional
454,271 shares remain authorized to be repurchased by the Company at November 30, 2007. The Loan
and Security Agreement executed by the Company on June 29, 2006 included restrictions on
investments which restricted further repurchases of stock under this program. The Company
currently is authorized by the bank to repurchase in excess of 100,000 additional shares.
17
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Note 12. Comprehensive Income
FASB Statement No. 130, Reporting Comprehensive Income, establishes standards for reporting
and display of non-owner changes in shareholders equity. For the Company, total non-owner changes
in shareholders equity include net income (loss) and the change in the cumulative foreign exchange
translation adjustment component of shareholders equity. During the nine months ended November 30,
2007 and 2006, total comprehensive income was $2.8 million and $1.4 million, respectively.
Note 13. Related Party Transactions
In conjunction with an agreement involving re-financing of the Companys lines of credit and
Loan and Security Agreement, on June 29, 2006 the Companys CEO provided a $6.0 million
subordinated term note to the Company with monthly principal payments of $33,333 plus interest
through July 2021. The interest rate on this note is equal to the prime rate plus one percent. The
note is secured by a general lien on all assets of the Company, subordinate to the lien held by the
syndicate of RBC Centura and Regions Bank. The balance outstanding under this loan agreement was
approximately $2.9 million at November 30, 2007 after an early reduction of $2.6 million and was
$5.8 million at February 28, 2007. Interest paid during the quarter ended November 30, 2007 and
2006 on this note was $70,348 and $141,798, respectively and interest paid for the nine months
ended November 30, 2007 and 2006 was $260,265 and $309,584, respectively.
A demand note is outstanding from another officer in the amount of $263,207 bearing interest
at 8%. Interest on the demand note for the nine months ended November 30, 2007 was $16,819.
Principal payments of $33,229 were made on this note in the nine months ended November 30, 2007.
Note 14. Convertible Notes Payable
In connection with the purchase of the Cathode Ray Tube Manufacturing and Distribution
Business and certain assets of Clinton Electronics Corp. discussed in Note 3, the Company issued a
$1.0 million face value non-interest bearing Convertible Note Payable with a maturity date of
January 8, 2008. The note is convertible into 120,000 shares of the Companys common stock at any
time prior to maturity. The Company recognized a $75,000 discount on the debt to reflect the
inherent interest in the notes, which will accrete as interest expense over the one year life of
the note. Total interest expense accreted on this note for the nine months ended November 30, 2007
was $56,250.
During fiscal 2004, the Company issued four non-interest bearing notes payable due August
2007, valued at $125,000 each, and convertible at any time into common shares of the Companys
stock at a rate of $12.50 per share. The Company recognized a $150,000 discount on the debt to
reflect the inherent interest in the notes. This discount on debt is accreted as interest expense
over the three year life of the notes. The discount fully accretes upon conversion of the debt to
equity. During the fourth quarter of fiscal 2005, one of the notes was converted into 10,000
shares of the Companys common stock. During the first quarter of fiscal 2006, another of the
notes was converted into 10,000 shares of the Companys common stock. During the second quarter of
fiscal 2008 the remaining two notes were paid in
18
Table of Contents
Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
Notes to Consolidated Financial Statements (unaudited)
November 30, 2007
full. Total interest expense accreted on these notes for the nine months ended November 30,
2007 and 2006 was $12,500 and $18,750, respectively.
Note 15. Disposal of Assets
Effective May 31, 2006, the Company sold the net assets of the Wintron Technology division,
primarily accounts receivable, inventory, and property, plant and equipment, through a leveraged
buyout to a group including managers and shareholders of the Company. Total proceeds from the sale
at book value were approximately $354,000, resulting in no gain or loss. Net sales from the Wintron
facility for three months ended May 31, 2006 were $126,000, producing a loss before income taxes of
$101,000.
19
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the attached interim consolidated
financial statements and with the Companys 2007 Annual Report to Shareholders, which included
audited financial statements and notes thereto for the fiscal year ended February 28, 2007, as well
as Managements Discussion and Analysis of Financial Condition and Results of Operations.
Overview
The Company is a leader in the manufacture and distribution of a wide range of display
devices, encompassing, among others, entertainment, military, medical and simulation display
solutions. The Company is comprised of two segments (1) the manufacture and distribution of
monitors, projection systems and CRT displays and (2) the wholesale distribution of consumer
electronic parts. The display segment is organized into four interrelated operations aggregated
into one operating segment pursuant to the aggregation criteria of SFAS 131:
| Monitors offers a complete range of CRT, flat panel and projection display systems for use in training and simulation, military, medical and industrial applications. | ||
| Data Display CRTS offers a complete range of CRTs for use in data display screen, including computer terminal monitors and medical monitoring equipment. | ||
| Entertainment CRTS offers a wide range of CRTs and projection tubes for television and home theater equipment. | ||
| Component Parts provides replacement electron guns and other components for CRTs primarily for servicing the Companys internal needs. | ||
During Fiscal 2008, management of the Company is focusing key resources on strategic efforts to dispose of unprofitable operations and seek acquisition opportunities that enhance the profitability and sales growth of the Companys more profitable product lines. In addition, the Company plans to seek new products through acquisitions and internal development that complement existing profitable product lines. Challenges facing the Company during these efforts include: |
Inventory
management the Company continually monitors historical sales trends as well as
projected future needs to ensure adequate on hand supplies of inventory and to ensure against
overstocking of slower moving, obsolete items.
Certain of the Companys divisions maintain significant inventories of CRTs and component parts in
an effort to ensure its customers a reliable source of supply. The Companys inventory turnover
averages over 175 days, although in many cases the Company would anticipate holding 90 to 100 days
of inventory in the normal course of operations. This level of inventory is higher than some of
the Companys competitors due to the fact that it sells a number of products representing older, or
trailing edge, technology that may not be available from other sources. The market for these
trailing edge technology products is declining and, as manufacturers for these products discontinue
production or exit the business, the Company may make last time buys. In the monitor operations of
the Companys business, the market for its products is characterized by fairly rapid change as a
result of the development of new technologies, particularly in the flat panel display area. If the
Company fails to anticipate the changing needs of its customers and accurately forecast their
requirements, it may accumulate inventories of products which its customers no longer need and
which the Company will
20
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
be unable to sell or return to its vendors. Because of this, the Companys management monitors the
adequacy of its inventory reserves regularly, and at November 30, 2007 believes its reserves to be
adequate.
Interest rate exposure The Company had outstanding bank debt in excess of $19.0 million as
of November 30, 2007, all of which is subject to interest rate fluctuations by the Companys
lenders. Changes in rates by the Federal Reserve Board have the potential to negatively affect the
Companys earnings. It is the intent of the Company to continually monitor interest rates and
consider converting portions of the Companys debt from floating rates to fixed rates should
conditions be favorable for such interest rate swaps or hedges.
Results of Operations
The following table sets forth, for the three and nine months ended November 30, 2007 and
2006, the percentages which selected items in the Statements of Operations bear to total sales:
Three Months | Nine Months | |||||||||||||||
Ended November 30, | Ended November 30, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Sales |
||||||||||||||||
Display Segment |
||||||||||||||||
Monitors |
51.7 | % | 56.4 | % | 49.0 | % | 56.4 | % | ||||||||
Data Display CRTs |
12.3 | 11.0 | 13.3 | 11.6 | ||||||||||||
Entertainment CRTs |
2.4 | 3.1 | 2.7 | 3.3 | ||||||||||||
Components Parts |
0.5 | 0.4 | 0.5 | 0.5 | ||||||||||||
Total Display Segment |
66.9 | 70.9 | 65.5 | 71.8 | ||||||||||||
Wholesale Distribution Segment |
33.1 | 29.1 | 34.5 | 28.2 | ||||||||||||
100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||
Costs and expenses |
||||||||||||||||
Cost of goods sold |
66.9 | 64.2 | 66.1 | 66.5 | ||||||||||||
Selling and delivery |
8.9 | 9.1 | 8.8 | 9.6 | ||||||||||||
General and administrative |
19.1 | 16.8 | 18.0 | 18.0 | ||||||||||||
94.9 | 90.1 | 92.9 | 94.1 | |||||||||||||
Income from Operations |
5.1 | 9.9 | 7.1 | 5.9 | ||||||||||||
Interest expense |
(2.1 | ) | (2.4 | ) | (2.1 | ) | (2.7 | ) | ||||||||
Other income, net |
1.4 | (0.2 | ) | 0.8 | 0.0 | |||||||||||
Income before income taxes |
4.4 | 7.3 | 5.8 | 3.2 | ||||||||||||
Provision for income taxes |
1.4 | 2.8 | 1.6 | 1.3 | ||||||||||||
Net Income |
3.0 | % | 4.5 | % | 4.2 | % | 1.9 | % | ||||||||
21
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
Net sales
Consolidated net sales decreased $1.0 million for the three months ended November 30, 2007 and
increased $4.9 million for the nine months ended November 30, 2007 as compared to the three and
nine months ended November 30, 2006. Display segment sales decreased $1.6 million for the three
month comparative period and decreased $0.7 million for the nine-month comparative period. Sales
within the Wholesale Distribution segment increased $0.6 million for the three month comparative
period and increased $5.6 million for the nine-month comparative period.
The net decrease in Display Segment sales for the three months and nine months ended November
30, 2007 is primarily attributed to the sales decrease in government contracts, as compared to the
same period ended November 30, 2006. The Monitor Division revenues decreased $1.6 million for the
three month comparable period and declined $2.1 million over the nine-month period primarily due to
the fulfillment of a military contract for replacement CRTs early in fiscal 2007, which had not
been renewed. Shipments under this program have been reinstated in the first quarter of fiscal
2008. The Display Division revenues increased $0.1 million for the three month period and
increased $1.6 million over the nine-month period primarily due to the acquisition of the Clinton
facility compared to the prior year period. The Entertainment Division revenues decreased $0.2
million for the comparable three month period and the comparable nine-month period. A significant
portion of the entertainment divisions sales are to major television retailers as replacements for
products sold under manufacturer and extended warranties. Due to continued lower retail sales
prices for mid-size television sets (25 to 30), fewer extended warranties were sold by retailers,
a trend consistent with recent prior fiscal years. The Company remains the primary supplier of
product to meet manufacturers standard warranties. Growth in this division will be negatively
impacted by the decreasing number of extended warranties sold for the larger, more expensive sets.
Because the Company is in the replacement market, it has the ability to track retail sales trends
and, accordingly, can attempt to adjust quantities of certain size CRTs carried in stock and reduce
exposure to obsolescence.
Gross margins
Consolidated gross margins decreased from 35.8% for the three months ended November 30, 2006
to 33.1% for the three months ended November 30, 2007 and increased from 33.5% for the nine months
ended November 30, 2006 to 33.9% for the nine months ended November 30, 2007.
Display segment margins decreased from 32.5% to 29.5% for the comparable three month period
ended November 30, 2007 and increased from 28.5% to 30.0% for the comparative nine month period
ended November 30, 2007 due to holding overhead costs down. Gross margins within the Monitor
division decreased from 32.4% to 29.2% for the comparable three month period ended November 30,
2007 and decreased slightly from 29.9% to 29.1% for the nine months ended November 30, 2007. This
decrease is primarily attributable to the impact of the mix of product sales in the Monitor segment
in Fiscal 2008. Display division gross margins decreased from 34.1% to 29.2% for the three month
comparable period ended November 30, 2007, and increased from 23.3% for the nine months ended
November 30, 2006 to 30.6% for the nine months ended November 30, 2007, due to the impact of the
increased sales volume during the nine months ended November 30, 2007. Gross margins in home
entertainment CRTs increased from 28.0% to 31.5% for the three month comparable period ended
November 30, 2007 and increased from 27.9% for the nine months ended November 30, 2006 to 42.0% for
the nine months ended November 30, 2007, due to the sale of manufactured tubes at higher margins
compared to the manufactured tubes sold last year. Gross margins from Component Parts sold
increased from a 41.8% to 60.1% for the three month comparable period ended November 30, 2007 and
increased from a negative 10.5% for the nine months ended November 30, 2006 compared to positive
43.3% for the nine months ended November 30, 2007 by increasing sales by 45.5% and holding overhead
costs down.
The wholesale segment margins decreased from 43.9% to 40.3% for the three months comparable
period ended November 30, 2007 and decreased from 46.5% to 41.3% for the comparable nine month
period ended November 30, 2007 due to the higher volume of sales with large customers at lower
margins and the infomercial sales which began in May 2006.
22
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
Operating expenses
Operating expenses as a percentage of sales increased from 25.9% to 28.0% for the three month
comparable period ended November 30, 2007 and decreased from 27.6% for the nine months ended
November 30, 2006 to 26.8% for the nine months ended November 30, 2007.
Display segment operating expenses increased from 13.3% to 14.8% for the three month
comparable period ended November 30, 2007 and decreased from 14.7% to 13.7% for the nine month
period as compared to the comparable prior year period.
Wholesale Distribution segment operating expenses increased from 12.6% to 13.3% for the three
month comparable period ended November 30, 2007 and increased from 12.9% to 13.1% compared to the
nine month period a year ago, primarily due to additional revenues associated with the call center
which was expanded during the second half of Fiscal 2006. These expenses (primarily payroll and
telephone) are classified in general and administrative expense in the consolidated financial
statements.
Interest expense
Interest expense decreased $0.1 million for the three month comparable period ended November
30, 2007 and $0.3 million for the nine months ended November 30, 2007 as compared to the same
period a year ago. The Company maintains various debt agreements with different interest rates,
most of which are based on the prime rate or LIBOR. These decreases in interest expense reflect
lower average borrowings outstanding.
Income taxes
The effective tax rate for the three month periods ended November 30, 2007 and 2006 was 30.8%
and 38.3%, respectively and for the nine months ended November 30, 2007 and 2006 was 27.4% and
40.1%, respectively. The rate for November 30, 2007 differs from the Federal statutory rate
primarily due to the tax refund, net of tax of $0.2 million from the state of Kentucky from prior
years recognized in the quarter ending August 31, 2007 and the permanent deductibility of certain
expenses for tax purposes, certain credits and the effect of state
taxes. The rate for November 30,
2007 differs from the Federal statutory rate primarily due to the effect of state taxes and the
permanent deductibility of certain expenses, and certain credits for tax purposes.
The company adopted the Financial Accounting Standards Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes in the first quarter ended May 31, 2007. See Note 2.
Foreign currency translation
Gains or losses resulting from the transactions with the Companys UK subsidiary are reported
in current operations while currency translation adjustments are recognized in a separate component
of shareholders equity. There were no significant gains or losses recognized in either period
related to the UK subsidiary.
Liquidity and Capital Resources
As of November 30, 2007, the Company had total cash of $1.1 million. The Companys working
capital was $41.8 million and $38.9 million at November 30, 2007 and February 28, 2007,
respectively. In recent years, the Company has financed its growth and cash needs primarily
through income from operations, borrowings under revolving credit facilities, advances from the
Companys Chief Executive Officer and long-term debt. Liquidity provided by
23
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
operating activities of the Company is reduced by working capital requirements, largely
inventories and accounts receivable, debt service, capital expenditures, product line additions,
stock repurchases and dividends.
The Company markets certain products representing trailing-edge technology that may not be
available from other sources, and may not be currently manufactured. In many instances, the
Companys products are components of larger display systems for which immediate availability is
critical for the customer. Accordingly, the Company enjoys higher gross margins on certain
products, but typically has larger investments in inventories than those of its competitors.
The Company continues to monitor its cash and financing positions, seeking to find ways to
lower its interest costs and to produce positive operating cash flow. The Company examines
possibilities to grow its business as opportunities present themselves, such as new sales contracts
or niche acquisitions. There could be an impact on working capital requirements to fund this
growth. As in the past, the intent is to finance such projects with operating cash flows or
existing bank lines; however, more permanent sources of capital may be required in certain
circumstances.
Cash provided by operations for the nine months ended November 30, 2007 was $1.6 million as
compared to $3.2 million for the nine months ended November 30, 2006. This net decrease in cash
provided compared to the same period last year is primarily the result of an increase in inventory
and accounts receivable partially offset by an increase in net income.
Investing activities used cash of $0.5 million related to the purchase of various equipment
items during the nine months ended November 30, 2007, compared to cash used of $0.6 million during
the nine months ended November 30, 2006.
Financing activities used cash of $1.3 million for the nine months ended November 30, 2007,
compared to $2.7 million for the nine months ended November 30, 2006, reflecting payments against a
loan from the Companys Chief Executive Officer and the purchases of Treasury stock.
The Companys debt agreements with financial institutions contain affirmative and negative
covenants, including requirements related to tangible net worth and debt service coverage and new
loans. Additionally, dividend payments, capital expenditures and acquisitions have certain
restrictions. Substantially all of the Companys retained earnings are restricted based upon these
covenants.
The Company has a stock repurchase program, pursuant to which it was originally authorized to
repurchase up to 462,500 shares of the Companys common stock in the open market. On January 11,
2006, the Board of Directors of the Company approved a continuation of the stock repurchase program, and authorized the Company to
repurchase up to 600,000 additional shares of the Companys common stock, depending on the market
price of the shares. There is no minimum number of shares required to be repurchased under the
program. Under this program, an additional 454,271 shares remain authorized to be repurchased by
the Company at November 30, 2007. The Loan and Security Agreement executed by Company on June 29,
2006 includes restrictions on investments and requires bank approval on further repurchases of
stock under this program.
Critical Accounting Policies
Managements Discussion and Analysis of Financial Condition and Results of Operations are
based upon the Companys consolidated financial statements. These financial statements have been
prepared in accordance with accounting principles generally accepted in the United States of
America. These principles require the use of estimates and assumptions that affect amounts
reported and disclosed in the financial statements and related notes. The accounting policies that
may involve a higher degree of judgments, estimates, and complexity include reserves on
inventories,
24
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
revenue recognition, the allowance for bad debts and warranty reserves. The Company uses the
following methods and assumptions in determining its estimates:
Reserves on inventories
Reserves on inventories result in a charge to operations when the estimated net realizable
value declines below cost. Management regularly reviews the Companys investment in inventories
for declines in value and establishes reserves when it is apparent that the expected net realizable
value of the inventory falls below its carrying amount. Management considers the projected demand
for CRTs in this estimate of net realizable value. Management is able to identify consumer buying
trends, such as size and application, well in advance of supplying replacement CRTs. Thus, the
Company is able to adjust inventory-stocking levels according to the projected demand. The average
life of a CRT is five to seven years, at which time the Companys replacement market develops.
Management reviews inventory levels on a quarterly basis. Such reviews include observations of
product development trends of the OEMs, new products being marketed, and technological advances
relative to the product capabilities of the Companys existing inventories. There have been no
significant changes in managements estimates in fiscal 2008 and 2007; however, the Company cannot
guarantee the accuracy of future forecasts since these estimates are subject to change based on
market conditions.
Revenue Recognition
Revenue is recognized on the sale of products when the products are shipped, all significant
contractual obligations have been satisfied, and the collection of the resulting receivable is
reasonably assured. The Companys delivery term typically is F.O.B. shipping point.
In accordance with Emerging Issues Task Force (EITF) issue 00-10, shipping and handling fees
billed to customers are classified in net sales in the consolidated statements of operations.
Shipping and handling costs incurred are classified in selling and delivery in the consolidated
statements of operations.
A portion of the Companys revenue is derived from contracts to manufacture CRTs to a buyers
specification. These contracts are accounted for under the provisions of the American Institute of
Certified Public Accountants Statement of Position No. 81-1, Accounting for Performance of
Construction-Type and Certain Production-Type Contracts. These contracts are fixed-price and cost-plus contracts and are recorded on the
percentage of completion basis using the ratio of costs incurred to estimated total costs at
completion as the measurement basis for progress toward completion and revenue recognition. Any
losses identified on contracts are recognized immediately. Contract accounting requires
significant judgment relative to assessing risks, estimating contract costs and making related
assumptions for schedule and technical issues. With respect to contract change orders, claims or
similar items, judgment must be used in estimating related amounts and assessing the potential for
realization. These amounts are only included in contract value when they can be reliably estimated
and realization is probable.
The Wholesale Distribution segment has several distribution agreements that it accounts for
using the gross revenue basis as prescribed by EITF issue 99-19. The Company uses the gross method
because the Company has general inventory risk, physical loss inventory risk and credit risk. The
call center service revenue is recognized based on written pricing agreements with each
manufacturer, on a per call, per email or per standard mail basis.
25
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
Allowance for doubtful accounts
The allowance for doubtful accounts is determined by reviewing all accounts receivable and
applying historical credit loss experience to the current receivable portfolio with consideration
given to the current condition of the economy, assessment of the financial position of the
creditors as well as past payment history and overall trends in past due accounts compared to
established thresholds. The Company monitors credit exposure and assesses the adequacy of the
allowance for doubtful accounts on a regular basis. Historically, the Companys allowance has been
sufficient for any customer write-offs. Although the Company cannot guarantee future results, management believes
its policies and procedures relating to customer exposure are adequate.
Warranty reserves
The warranty reserve is determined by recording a specific reserve for known warranty issues
and a general reserve based on historical claims experience. The Company considers actual warranty
claims compared to net sales, then adjusts its reserve liability accordingly. Actual claims
incurred could differ from the original estimates, requiring adjustments to the reserve.
Management believes that historically its procedures have been adequate and does not anticipate
that its assumptions are reasonably likely to change in the future.
Other Accounting Policies
Other loss contingencies are recorded as liabilities when it is probable that a liability has
been incurred and the amount of the loss is reasonably estimable. Disclosure is required when
there is a reasonable possibility that the ultimate loss will exceed the recorded provision.
Contingent liabilities are often resolved over long time periods. Estimating probable losses
requires analysis of multiple factors that often depend on judgments about potential actions by
third parties.
Recent Accounting Pronouncements
In June 2006, the FASB ratified the consensus reached by the Emerging Issues Task Force in
Issue No. 06-3(EITF 06-3), How Taxes Collected from Customers and Remitted to Governmental
Authorities Should Be Presented in the Income Statement (That is, Gross versus Net Presentation).
The scope of EITF 06-3 includes any tax assessed by a governmental authority that is directly
imposed on a revenue-producing activity between a seller and a customer, and may include, but is
not limited to, sales, use, value added, and some excise taxes. EITF 06-3 concluded that the
presentation of taxes within its scope on either a gross (included in revenue and cost) or net
(excluded from revenues) basis is an accounting policy decision subject to appropriate disclosure.
EITF 06-3 is effective for fiscal years beginning after December 15, 2006. The company presents
these taxes on a net basis and the adoption of EITF 06-3 did not have a material effect on the
Companys consolidated financial statements.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
Taxes. Interpretation No. 48 requires the use of a two-step approach for recognizing and measuring
tax benefits taken or expected to be taken in a tax return and disclosures regarding uncertainties
in income tax positions. This interpretation is effective for fiscal years beginning after December
15, 2006. The cumulative effect of initially adopting Interpretation No. 48 is to record an
adjustment to opening retained earnings in the year of adoption and should be presented separately.
Only tax positions that meet the more likely than not recognition threshold at the effective date
may be recognized upon adoption of Interpretation No. 48. Management has evaluated the provisions
of the interpretation and the adoption of this interpretation did not have a material impact on the
Companys consolidated financial statements.
26
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
In September 2006, the FASB issued Statement No. 157, Fair Values Measurements. This
statement is effective for financial statements issued for fiscal years beginning after November
15, 2007 and for any interim periods within those fiscal years. Statement No. 157 defines fair
value, establishes a framework for measuring fair value in generally accepted accounting principles
and expands disclosures about fair value measurements. The statement does not require new fair
value measurements, but is applied to the extent that other accounting pronouncements require or
permit fair value measurements. The statement emphasizes that fair value is a market-based
measurement that should be determined based on the assumptions that market participants would use
in pricing an asset or liability. Companies are required to disclose the extent to which fair
value is used to measure assets and liabilities, the inputs used to develop the measurements, and
the effect of certain of the measurements on earnings (or changes in net assets) for the period.
Management does not expect that the implementation of Statement No. 157 will have a material impact
on the Companys consolidated financial statements.
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities. Statement No. 159 allows companies to elect to apply fair value
accounting for certain financial assets and liabilities. Statement No. 159 is applicable only to
certain financial instruments and is effective for fiscal years beginning after November 15, 2007.
Statement No. 159 will be effective for the Company during the fiscal year ended February 28, 2009.
The Company is currently evaluating the effect, if any; Statement
No. 159 may have on its consolidated financial statements.
In December 2007, the FASB issued SFAS 141 (R), Business Combinations. This statement replaces
SFAS 141, Business Combinations. This statement retains the fundamental requirements in Statement
141 that the acquisition method of accounting (which Statement 141 called the purchase method) be
used for all business combinations and for an acquirer to be identified for each business
combination. This statement also establishes principles and requirements for how the acquirer: a)
recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed, and any noncontrolling interest in the acquiree; b) recognizes and measures
the goodwill acquired in the business combination or a gain from a bargain purchase and c)
determines what information to disclose to enable users of the financial statements to evaluate the
nature and financial effects of the business combination. SFAS 141 (R) will apply prospectively to
business combinations for which the acquisition date is on or after the Companys fiscal year
beginning March 1, 2009. While the Company has not yet evaluated this statement for the impact, if
any, that SFAS 141 (R) will have on its consolidated financial statements, the Company will be
required to expense costs related to any acquisitions after February 28, 2010.
In December 2007, the FASB issued SFAS 160, Noncontrolling Interest in Consolidated Financial
Statements. This Statement amends Accounting Research Bulletin 51 to establish accounting and
reporting standards for the noncontrolling (minority) interest in a subsidiary and for the
deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary is an
ownership interest in the consolidated entity that should be reported as equity in the consolidated
financial statements. The Company has not yet determined the impact, if any, that SFAS 160 will
have on its consolidated financial statements. SFAS 160 is effective for the Companys fiscal year
beginning March 1, 2009.
27
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
Forward-Looking Information and Risk Factors
This report contains forward-looking statements and information that is based on managements
beliefs, as well as assumptions made by, and information currently available to management. When
used in this document, the words anticipate, believe, estimate, intends, will, and
expect and similar expressions are intended to identify forward-looking statements. Such
statements involve a number of risks and uncertainties. These risks and uncertainties, which are
included under Part I, Item 1A. Risk Factors in the Companys Annual Report of Form 10-K for the
year ended February 28, 2007 could cause actual results to differ materially.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The Companys primary market risks include fluctuations in interest rates and variability in
interest rate spread relationships, such as prime to LIBOR spreads. Approximately $21.8 million of
outstanding debt at November 30, 2007 related to long-term indebtedness under variable rate debt.
Interest on the outstanding balance of this debt will be charged based on a variable rate related
to the prime rate or the LIBOR rate. Both rate bases are incremented for margins specified in
their agreements. Thus, the Companys interest rate is subject to market risk in the form of
fluctuations in interest rates. The effect of a hypothetical one percentage point increase across
all maturities of variable rate debt would result in a decrease of approximately $0.2 million in
pre-tax income assuming no further changes in the amount of borrowings subject to variable rate
interest from amounts outstanding at November 30, 2007. The Company does not trade in derivative
financial instruments.
The Company has a subsidiary in the U.K., which is not material, but uses the British pound as
its functional currency. Due to its limited operations outside of the U.S., the Companys exposure
to changes in foreign currency exchange rates between the U.S. dollar and foreign currencies or to
weakening economic conditions in foreign markets is not expected to significantly impact the
Companys financial position.
ITEM 4. CONTROLS AND PROCEDURES
Our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) are
designed to provide reasonable assurance that information required to be disclosed in our reports
filed or submitted under the Securities Exchange Act of 1934, such as this quarterly report on Form
10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC
rules and forms. Our disclosure controls and procedures are also designed to ensure that such
information is accumulated and communicated to our management, including our chief executive
officer and chief financial officer, to allow timely decisions regarding required disclosure.
Our chief executive officer and chief financial officer have conducted an evaluation of the
effectiveness of our disclosure controls and procedures as of November 30, 2007. We perform this
evaluation on a quarterly basis so that the conclusions concerning the effectiveness of our
disclosure controls and procedures can be reported in our annual report on Form 10-K and quarterly reports on Form 10-Q. Based on this evaluation, our chief executive
officer and chief financial officer have concluded that our disclosure controls and procedures were
effective as of November 30, 2007.
Changes in Internal Controls
There have not been any changes in the our internal controls over financial reporting (as such
term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter
to which this report relates that have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
28
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
PART II
Item 1. Legal Proceedings
No new material legal proceedings or material changes in existing litigation occurred
during the quarter ended November 30, 2007.
Item 1A. Risk Factors
Information regarding risk factors appears under the caption Forward-Looking
Statements and Risk Factors in Part I, Item 2 of this Form 10-Q and in Part I, Item
1A of our Annual Report on Form 10-K for the fiscal year ended February 28, 2007.
There have been no material changes from the risk factors previously disclosed in our
Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other information
None.
Item 6. Exhibits
29
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2007
November 30, 2007
Exhibit | ||
Number | Exhibit Description | |
3(a)
|
Articles of Incorporation of the Company (incorporated by reference to Exhibit 3A to the Companys Registration Statement on Form S-18 filed January 15, 1985). | |
3(b)
|
By-Laws of the Company (incorporated by reference to Exhibit 3B to the Companys Registration Statement on Form S-18 filed January 15, 1985). | |
10(d)
|
$27,500,000 promissory note dated November 10, 2004 between the Company and Bank of America (holder) (incorporated by reference to Exhibit 10(d) to the Companys 2005 Annual Report on Form 10-K). | |
10(e)
|
$6,800,000 term note dated February 27, 2006 between the Company and Ronald D. Ordway (holder) (incorporated by reference to Exhibit 10(e) to the Companys 2006 Annual Report on Form 10-K) . | |
10(h)
|
Loan and Security Agreement and related documents, dated June 14, 2006, among Video Display Corporation and Subsidiaries and RBC Centura Bank and Regions Bank as lenders and RBC Centura Bank as collateral agent (incorporated by reference to Exhibit 10(h) to the Companys Current Report on Form 8-K dated June 29, 2006). | |
10(i)
|
$6,000,000 Subordinated Note, dated June 29, 2006, between Video Display Corporation and Ronald D. Ordway (holder) (incorporated by reference to Exhibit 10(i) to the Companys Current Report on Form 8-K dated June 29, 2006). | |
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
30
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VIDEO DISPLAY CORPORATION |
||||
January 14, 2008 | By: | /s/ Ronald D. Ordway | ||
Ronald D. Ordway | ||||
Chief Executive Officer | ||||
January 14, 2008 | By: | /s/ Gregory L. Osborn | ||
Gregory L. Osborn | ||||
Chief Financial Officer | ||||
31