VIDEO DISPLAY CORP - Quarter Report: 2010 November (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended November 30, 2010.
or
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition Period From _________________ to ________________________
Commission File Number 0-13394
VIDEO DISPLAY CORPORATION
(Exact name of registrant as specified on its charter)
GEORGIA | 58-1217564 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1868 TUCKER INDUSTRIAL ROAD, TUCKER, GEORGIA 30084
(Address of principal executive offices)
(Address of principal executive offices)
770-938-2080
(Registrants telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to
be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, and
accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large
accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Exchange Act). Yes o No þ
As of November 30, 2010, the registrant had 8,387,009 shares of Common Stock outstanding.
Video Display Corporation and Subsidiaries
Index
Index
Page | ||||||||
3 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
9 | ||||||||
19 | ||||||||
28 | ||||||||
28 | ||||||||
29 | ||||||||
29 | ||||||||
29 | ||||||||
29 | ||||||||
29 | ||||||||
29 | ||||||||
30 | ||||||||
31 | ||||||||
31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
||||||||
31.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
||||||||
32 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 |
2
Table of Contents
ITEM 1. FINANCIAL STATEMENTS
Video Display Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands)
(in thousands)
November 30, | February 28, | |||||||
2010 | 2010 | |||||||
(unaudited) | ||||||||
Assets |
||||||||
Current assets |
||||||||
Cash |
$ | 2,012 | $ | 465 | ||||
Accounts receivable, less allowance for
doubtful accounts of $206 and $160 |
9,575 | 11,673 | ||||||
Inventories, net |
35,919 | 37,997 | ||||||
Cost and estimated earnings in excess of
billings on uncompleted contracts |
2,775 | 4,089 | ||||||
Deferred income taxes |
2,961 | 2,879 | ||||||
Income taxes refundable |
415 | 162 | ||||||
Outside investments |
60 | 78 | ||||||
Prepaid expenses and other |
652 | 520 | ||||||
Total current assets |
54,369 | 57,863 | ||||||
Property, plant, and equipment: |
||||||||
Land |
585 | 585 | ||||||
Buildings |
8,351 | 8,292 | ||||||
Machinery and equipment |
22,669 | 22,174 | ||||||
31,605 | 31,051 | |||||||
Accumulated depreciation and amortization |
(26,245 | ) | (25,322 | ) | ||||
Net property, plant, and equipment |
5,360 | 5,729 | ||||||
Goodwill |
1,376 | 1,376 | ||||||
Intangible assets, net |
1,585 | 1,843 | ||||||
Deferred income taxes |
756 | 760 | ||||||
Other assets |
28 | 32 | ||||||
Total assets |
$ | 63,474 | $ | 67,603 | ||||
The accompanying notes are an integral part of these condensed consolidated statements.
3
Table of Contents
Video Display Corporation and Subsidiaries
Condensed Consolidated Balance Sheets (continued)
(in thousands)
Condensed Consolidated Balance Sheets (continued)
(in thousands)
November 30, | February 28, | |||||||
2010 | 2010 | |||||||
(unaudited) | ||||||||
Liabilities and Shareholders Equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 4,525 | $ | 9,232 | ||||
Accrued liabilities |
4,917 | 4,475 | ||||||
Billings in excess of cost and estimated earnings
on uncompleted contracts |
1,358 | 880 | ||||||
Current maturities of notes payable to officers and
directors |
678 | 511 | ||||||
Line of credit |
19,558 | 20,143 | ||||||
Current maturities of long-term debt
and financing lease obligations |
936 | 825 | ||||||
Total current liabilities |
31,972 | 36,066 | ||||||
Long-term debt, less current maturities |
383 | 957 | ||||||
Financing lease obligations, less current maturities |
231 | 221 | ||||||
Notes payable to officers and directors,
less current maturities |
1,473 | 2,447 | ||||||
Other long term liabilities |
296 | 415 | ||||||
Total liabilities |
34,355 | 40,106 | ||||||
Commitments and Contingencies |
||||||||
Shareholders Equity |
||||||||
Preferred stock, no par value 10,000 shares
authorized; none issued and outstanding |
| | ||||||
Common stock, no par value 50,000 shares
authorized;
9,732 issued and 8,387 outstanding at November 30,
2010 and 9,732 issued and 8,365 outstanding at
February 28, 2010 |
7,293 | 7,293 | ||||||
Additional paid-in capital |
193 | 193 | ||||||
Retained earnings |
28,903 | 27,401 | ||||||
Treasury stock, 1,346 shares at cost at November 30,
2010 and
and 1,368 shares at cost at February 28, 2010 |
(7,270 | ) | (7,390 | ) | ||||
Total shareholders equity |
29,119 | 27,497 | ||||||
Total liabilities and shareholders equity |
$ | 63,474 | $ | 67,603 | ||||
The accompanying notes are an integral part of these condensed consolidated statements.
4
Table of Contents
Video Display Corporation and Subsidiaries
Condensed Consolidated Statements of Operations (unaudited)
(in thousands, except per share data)
(in thousands, except per share data)
Three Months Ended | Nine Months Ended | |||||||||||||||
November 30, | November 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net sales |
$ | 16,922 | $ | 17,513 | $ | 59,373 | $ | 50,704 | ||||||||
Cost of goods sold |
12,009 | 12,328 | 40,613 | 33,713 | ||||||||||||
Gross profit |
4,913 | 5,185 | 18,760 | 16,991 | ||||||||||||
Operating expenses |
||||||||||||||||
Selling and delivery |
1,868 | 1,711 | 5,690 | 5,234 | ||||||||||||
General and administrative |
3,435 | 3,202 | 10,185 | 11,084 | ||||||||||||
5,303 | 4,913 | 15,875 | 16,318 | |||||||||||||
Operating profit (loss) |
(390 | ) | 272 | 2,885 | 673 | |||||||||||
Other income (expense) |
||||||||||||||||
Interest expense |
(243 | ) | (308 | ) | (832 | ) | (811 | ) | ||||||||
Other, net |
62 | 80 | 251 | 413 | ||||||||||||
(181 | ) | (228 | ) | (581 | ) | (398 | ) | |||||||||
Income (loss) before income tax |
||||||||||||||||
Expense |
(571 | ) | 44 | 2,304 | 275 | |||||||||||
Income tax expense (benefit) |
(152 | ) | (26 | ) | 802 | 27 | ||||||||||
Net income (loss) |
$ | (419 | ) | $ | 70 | $ | 1,502 | $ | 248 | |||||||
Net income (loss) per share basic |
$ | (.05 | ) | $ | .01 | $ | .18 | $ | .03 | |||||||
Net income (loss) per share diluted
|
$ | (.05 | ) | $ | .01 | $ | .17 | $ | .03 | |||||||
Average shares outstanding basic |
8,365 | 8,372 | 8,365 | 8,445 | ||||||||||||
Average shares outstanding diluted |
8,700 | 8,706 | 8,693 | 8,756 | ||||||||||||
The accompanying notes are an integral part of these condensed consolidated statements.
5
Table of Contents
Video Display Corporation and Subsidiaries
Condensed Consolidated Statement of Shareholders Equity
Nine Months Ended November 30, 2010 (unaudited)
(in thousands)
Nine Months Ended November 30, 2010 (unaudited)
(in thousands)
Common | Share | Additional Paid-in |
Retained | Treasury | ||||||||||||||||
Shares | Amount | Capital | Earnings | Stock | ||||||||||||||||
Balance, February 28, 2010 |
8,365 | $ | 7,293 | $ | 193 | $ | 27,401 | $ | (7,390 | ) | ||||||||||
Net income |
| | | 1,502 | | |||||||||||||||
Stock options |
| | | | ||||||||||||||||
Stock awards |
22 | | (28 | ) | | 120 | ||||||||||||||
Share based compensation |
| | 28 | | | |||||||||||||||
Balance, November 30, 2010 |
8,387 | $ | 7,293 | $ | 193 | $ | 28,903 | $ | (7,270 | ) | ||||||||||
The accompanying notes are an integral part of these condensed consolidated statements.
6
Table of Contents
Video Display Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
(in thousands)
Nine Months Ended | ||||||||
November 30, | ||||||||
2010 | 2009 | |||||||
Operating Activities |
||||||||
Net income |
$ | 1,502 | $ | 248 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Depreciation and amortization |
1,198 | 1,720 | ||||||
Provision for doubtful accounts |
161 | 157 | ||||||
Provision for inventory reserve |
1,227 | 1,236 | ||||||
Non-cash charge for share based compensation |
120 | 18 | ||||||
Deferred income taxes |
(78 | ) | (654 | ) | ||||
Net unrealized loss on equity securities |
18 | | ||||||
Changes in other assets and liabilities |
(119 | ) | 4 | |||||
Gain on sale of equipment |
(13 | ) | | |||||
Changes in working capital, net of effects
from acquisitions: |
||||||||
Accounts receivable |
1,937 | 1,208 | ||||||
Inventories |
852 | (3,086 | ) | |||||
Prepaid expenses and other current assets |
(132 | ) | 112 | |||||
Accounts payable and accrued liabilities |
(4,265 | ) | 772 | |||||
Cost, estimated earnings and billings, net, on
uncompleted contracts |
1,792 | (2,537 | ) | |||||
Income taxes refundable/payable |
(253 | ) | 1,524 | |||||
Net cash provided by operating activities |
3,947 | 722 | ||||||
Investing Activities |
||||||||
Capital expenditures |
(456 | ) | (227 | ) | ||||
Net investments in equity securities |
| 255 | ||||||
Proceeds on sale of equipment |
101 | | ||||||
License Agreement |
| (500 | ) | |||||
Net cash used in investing activities |
(355 | ) | (472 | ) | ||||
7
Table of Contents
Video Display Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Nine Months Ended | ||||||||
November 30, | ||||||||
2010 | 2009 | |||||||
Financing Activities |
||||||||
Proceeds from long-term debt, lines of credit
and financing lease obligations |
12,794 | 10,388 | ||||||
Payments on long-term debt, lines of credit
and financing lease obligations |
(14,031 | ) | (10,785 | ) | ||||
Proceeds from notes payable to officers and directors |
650 | 916 | ||||||
Repayments of notes payable to officers and directors |
(1,458 | ) | (367 | ) | ||||
Purchases and re-issues of treasury stock |
| (344 | ) | |||||
Net cash used in financing activities |
(2,045 | ) | (192 | ) | ||||
Net increase in cash |
1,547 | 58 | ||||||
Cash, beginning of period |
465 | 662 | ||||||
Cash, end of period |
$ | 2,012 | $ | 720 | ||||
The accompanying notes are an integral part of these condensed consolidated statements.
8
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
Note 1. Summary of Significant Accounting Policies
The condensed consolidated financial statements include the accounts of the Company and its
majority-owned subsidiaries after elimination of all significant intercompany accounts and
transactions.
As contemplated by the Securities and Exchange Commission (the SEC or Commission)
instructions to Form 10-Q, the following footnotes have been condensed and, therefore, do not
contain all the disclosures required in connection with annual consolidated financial statements.
Reference should be made to the Companys year-end consolidated financial statements and notes
thereto, including a description of the accounting policies followed by the Company, contained in
its Annual Report on Form 10-K for the fiscal year ended February 28, 2010, as filed with the
Commission. There are no material changes in accounting policy during the nine months ended
November 30, 2010.
The financial information included in this report has been prepared by the Company, without
audit. In the opinion of management, the financial information included in this report contains all
adjustments (all of which are normal and recurring) necessary for a fair presentation of the
results for the interim periods. Nevertheless, the results shown for interim periods are not
necessarily indicative of results to be expected for the full year. The February 28, 2010
consolidated balance sheet data was derived from the audited consolidated financial statements, but
does not include all disclosures required by accounting principles generally accepted in the United
States of America.
Note 2. Liquidity
On December 23, 2010, the Company and its subsidiaries executed a new Credit Agreement with
RBC Bank and Community and Southern Bank to provide new financing to the Company to replace the
existing credit agreement with RBC Bank which terminated in conjunction with this Agreement. The
new Agreement provides for a line of credit of up to $17.5 million and two term loans of $3.5
million and $3.0 million. The outstanding balance at November 30, 2010 of the prior lines of
credit was $19.6 million and the balance of the prior term loan was $0.7 million. These previous
credit lines had been extended to December 31, 2010, and accordingly are classified under
short-term liabilities on the Companys balance sheet as of November 30, 2010. A copy of the new
Credit Agreement was filed on an 8-K document with the Securities and Exchange Commission on
December 30, 2010. These loans are secured by all assets and personal property of the Company and
a limited guarantee of the Chief Executive Officer of $3,000,000. The agreement contains
covenants, including requirements related to tangible cash flow, ratio of debt to cash flow and
asset coverage. The agreement also includes restrictions on the incurrence of additional debt or
liens, investments (including Company stock), divestitures and certain other changes in the
business. The Agreement does not expressly quantify these restrictions in terms of dollar amounts:
however, in general the Company cannot take such actions other than to a limited extent in the
ordinary course of business. The Agreement expires on December 1, 2013. The interest rate on
these loans is a floating LIBOR rate based on a fixed charge coverage ratio, minimum 4.0%, as
defined in the loan documents. The restructure of the debt classification due to this agreement
will be reflected in the Companys fourth quarter.
Note 3. Recent Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board (FASB) issued new guidance effective
for financial statements issued for periods ending after September 15, 2009. The FASB Accounting
Standards Codification (FASB ASC) establishes the source of authoritative accounting standards
generally accepted in the United States of America (GAAP) recognized by the FASB to be applied by
nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal
securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date,
the FASB ASC superseded all then-existing non-SEC accounting and reporting standards. All other
non-grandfathered non-SEC accounting literature not included in the ASC became non-authoritative.
The FASB updates or modifies the FASB ASC through FASB Accounting Standards Updates (FASB ASU or Update). Our adoption of this
guidance did not have a material impact on our condensed consolidated financial statements.
9
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
In June 2009, the FASB issued revised guidance to improve financial reporting by enterprises
involved with variable interest entities and to provide more relevant and reliable information to
users of financial statements. These revisions to FASB ASC Topic 810, Consolidation, are
effective as of the beginning of each reporting entitys first annual reporting period that begins
after November 15, 2009, for interim periods within that first annual reporting period, and for
interim and annual reporting periods thereafter. Earlier application is prohibited. The adoption of
this guidance did not have a material impact on our consolidated financial statements.
In December 2009, the FASB issued revised guidance FASB ASU 2009-17, Consolidations (Topic
810) Improvements to Financial Reporting by Enterprises Involved with Variable Interest
Entities, which codifies FASB Statement No. 167, Amendments to FASB Interpretation No. 46(R).
FASB ASU 2009-17 represents a revision to former FASB Interpretation No. 46 (Revised December
2003), Consolidation of Variable Interest Entities, to require an enterprise to qualitatively
assess the determination of the primary beneficiary of a variable interest entity (VIE) based on
whether the entity (1) has the power to direct the activities of a VIE that most significantly
impact the entitys economic performance and (2) has the obligation to absorb losses of the entity
or the right to receive benefits from the entity that could potentially be significant to the VIE.
In addition, FASB ASU 2009-17 requires an ongoing reconsideration of the primary beneficiary, and
amends the events that trigger a reassessment of whether an entity is a VIE. Enhanced disclosures
are also required to provide information about an enterprises
involvement in a VIE. FASB ASU
2009-17 is effective for interim and annual reporting periods ending after November 15, 2009. The
adoption of this guidance did not have a material impact on our consolidated financial statements.
In January 2010, the FASB issued revised guidance FASB ASU 2010-06, Fair Value Measurements
and Disclosures Overall Subtopic (Subtopic 820-10) to improve disclosure requirements for Fair
Value Measurements. The new disclosures and clarifications of existing disclosures are effective
for interim and annual reporting periods beginning after December 15, 2009, except for the
disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in
Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after
December 15, 2010, and for interim periods within those fiscal years. The adoption of this guidance
did not have a material impact on our consolidated financial statements.
In February 2010, the FASB issued revised guidance FASB ASU 2010-09, Subsequent Events
(Topic 855) to amend Subtopic 855-10. Among the provisions of the amendments is the removal for
public companies of the requirement to disclose the date through which subsequent events were
evaluated. All of the amendments in this Update are effective upon issuance of the final Update for
most filers. The adoption of this guidance did not have a material impact on our consolidated
financial statements.
10
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
Note 4. Inventories
Inventories are stated at the lower of cost (first in, first out) or market.
Inventories consisted of the following (in thousands):
November 30, | February 28, | |||||||
2010 | 2010 | |||||||
Raw materials |
$ | 20,656 | $ | 20,464 | ||||
Work-in-process |
7,746 | 8,396 | ||||||
Finished goods |
12,937 | 13,789 | ||||||
41,339 | 42,649 | |||||||
Reserves for obsolescence |
(5,420 | ) | (4,652 | ) | ||||
$ | 35,919 | $ | 37,997 | |||||
Note 5. Costs and Estimated Earnings Related to Billings on Uncompleted Contracts
Information relative to contracts in progress consisted of the following:
November 30, | February 28, | |||||||
2010 | 2010 | |||||||
Costs incurred to date on uncompleted contracts |
$ | 7,162 | $ | 5,476 | ||||
Estimated earnings recognized to date on these contracts |
2,653 | 2,934 | ||||||
9,815 | 8,410 | |||||||
Billings to date |
(8,398 | ) | (5,201 | ) | ||||
Costs and estimated earnings in excess
of billings, net |
$ | 1,417 | $ | 3,209 | ||||
Costs and estimated earnings in excess of billings |
$ | 2,775 | $ | 4,089 | ||||
Billings in excess of costs and estimated earnings |
(1,358 | ) | (880 | ) | ||||
$ | 1,417 | $ | 3,209 | |||||
Costs and estimated earnings in excess of billings are the results of contracts in progress
(jobs) in completing orders to customers specifications on contracts accounted for under FASB ASC
605-35, Revenue Recognition: Construction-Type and Production-Type Contracts. Costs included are
material, labor, and overhead. These jobs require design and engineering effort for a specific
customer purchasing a unique product. The Company records revenue on these fixed-price and
cost-plus contracts on the percentage of completion basis using the ratio of costs incurred to
estimated total costs at completion as the measurement basis for progress toward completion and
revenue recognition. Any losses identified on contracts are recognized immediately. Contract
accounting requires significant judgment relative to assessing risks, estimating contract costs and
making related assumptions for schedule and technical issues. With respect to contract change
orders, claims, or similar items, judgment must be used in estimating related amounts and
assessing the potential for realization. These amounts are only included in contract value when
they can be reliably estimated and realization is probable. Billings are generated based on
11
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
specific contract terms, which might be a progress payment schedule, specific shipments, etc. None
of the above contracts in progress contain post-shipment obligations.
Changes in job performance, manufacturing efficiency, final contract settlements, and other
factors affecting estimated profitability may result in revisions to costs and income and are
recognized in the period in which the revisions are determined.
As of November 30, 2010 and February 28, 2010, there were no production costs that exceeded
the aggregate estimated cost of all in process and delivered units relating to long-term contracts.
Additionally, there were no claims outstanding that would affect the ultimate realization of full
contract values. As of November 30, 2010 and February 28, 2010, there were no progress payments
that had been netted against inventory.
Note 6. Intangible Assets
Intangible assets consist primarily of the unamortized value of purchased patents, customer
lists, non-compete agreements and other intangible assets. Intangible assets are amortized over
the period of their expected lives, generally ranging from 5 to 15 years. Amortization expense
related to intangible assets was $258,000 and $622,000 for the nine months ended November 30, 2010
and 2009, respectively.
The cost and accumulated amortization of intangible assets was as follows (in thousands):
November 30, 2010 | February 28, 2010 | |||||||||||||||
Accumulated | Accumulated | |||||||||||||||
Cost | Amortization | Cost | Amortization | |||||||||||||
Customer lists |
$ | 3,611 | $ | 2,554 | $ | 3,611 | $ | 2,466 | ||||||||
Non-compete agreements |
1,245 | 1,245 | 1,245 | 1,234 | ||||||||||||
Patents |
777 | 600 | 777 | 516 | ||||||||||||
Other intangibles |
649 | 298 | 649 | 223 | ||||||||||||
$ | 6,282 | $ | 4,697 | $ | 6,282 | $ | 4,439 | |||||||||
12
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
Note 7. Long-term Debt and Financing Lease Obligations
Long-term debt and financing lease obligations consisted of the following (in thousands):
November 30, | February 28, | |||||||
2010 | 2010 | |||||||
Note payable to RBC Bank; interest rate at
LIBOR plus applicable margin as defined per
the loan agreement, minimum 4.00% (2.51%
combined rate as of November 30, 2010);
monthly principal payments of $50 plus
accrued interest, payable through July
2011; collateralized by all assets of the
Company. Refinanced as of December 23, 2010
(see Note 8) |
$ | 678 | $ | 1,128 | ||||
Mortgage payable to bank; interest rate at Federal Home Loan Bank Board Index rate
plus 1.95% (7.25% as of November 30, 2010);
monthly principal and interest payments of
$5 payable through October 2021;
collateralized by land and building of
Teltron Technologies, Inc |
426 | 454 | ||||||
1,104 | 1,582 | |||||||
Financing lease obligations |
446 | 421 | ||||||
1,550 | 2,003 | |||||||
Less current maturities |
(936 | ) | (825 | ) | ||||
$ | 614 | $ | 1,178 | |||||
Note 8. Lines of Credit
On December 23, 2010, the Company and its subsidiaries executed a new Credit Agreement with
RBC Bank and Community and Southern Bank to provide new financing to the Company to replace the
existing credit agreement with RBC Bank which terminated in conjunction with this Agreement. The
new Agreement provides for a line of credit of up to $17.5 million and two term loans of $3.5
million and $3.0 million. The outstanding balance at November 30, 2010 of the prior lines of
credit was $19.6 million and the balance of the prior term loan was $0.7 million, respectively.
These previous credit lines had been extended to December 31, 2010, and accordingly are classified
under short-term liabilities on the Companys balance sheet as of November 30, 2010. A copy of the
new Credit Agreement was filed on an 8-K document with the Securities and Exchange Commission on
December 30, 2010. These loans are secured by all assets and personal property of the Company and
a limited guarantee of the Chief Executive Officer of $3,000,000. The agreement contains
covenants, including requirements related to tangible cash flow, ratio of debt to cash flow and
asset coverage. The agreement also includes restrictions on the incurrence of additional debt or
liens, investments (including Company stock), divestitures and certain other changes in the
business. The Agreement does not expressly quantify these restrictions in terms of dollar amounts:
however, in general the Company cannot take such actions other than to a limited extent in the
ordinary course of business. The Agreement expires on December 1, 2013. The interest rate on
these loans is a floating LIBOR rate based on a fixed charge coverage ratio, minimum 4.0%, as
defined in the loan documents. The restructure of the debt classification due to this agreement
will be reflected in the Companys fourth quarter.
13
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
Note 9. Segment Information
Condensed segment information is as follows (in thousands):
Three Months | Nine Months | |||||||||||||||
Ended November 30, | Ended November 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net Sales |
||||||||||||||||
Display Segment |
$ | 13,121 | $ | 12,552 | $ | 44,528 | $ | 35,989 | ||||||||
Wholesale Distribution Segment |
3,801 | 4,961 | 14,845 | 14,715 | ||||||||||||
$ | 16,922 | $ | 17,513 | $ | 59,373 | $ | 50,704 | |||||||||
Operating profit |
||||||||||||||||
Display Segment |
$ | 445 | $ | 174 | $ | 3,708 | $ | 509 | ||||||||
Wholesale Distribution Segment |
(835 | ) | 98 | (823 | ) | 164 | ||||||||||
Income (loss)from Operations |
(390 | ) | 272 | 2,885 | 673 | |||||||||||
Interest expense |
(243 | ) | (308 | ) | (832 | ) | (811 | ) | ||||||||
Other income, net |
62 | 80 | 251 | 413 | ||||||||||||
Income (loss)before income taxes |
$ | (571 | ) | $ | 44 | $ | 2,304 | $ | 275 | |||||||
Note 10. Supplemental Cash Flow Information
Supplemental cash flow information is as follows (in thousands):
Nine Months | ||||||||
Ended November 30, | ||||||||
2010 | 2009 | |||||||
Cash Paid for: |
||||||||
Interest |
$ | 860 | $ | 780 | ||||
Income taxes, net of refunds |
$ | 1,133 | $ | (843 | ) | |||
Noncash
Investing and Financing Transactions: |
||||||||
Capital
lease obligation |
$ | 199 | $ | 86 | ||||
14
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
Note 11. Shareholders Equity
Earnings Per Share
Basic earnings per share is computed by dividing income available to common shareholders by
the weighted average number of common shares outstanding during each period. Shares issued during
the period are weighted for the portion of the period that they were outstanding. Diluted earnings
per share is calculated in a manner consistent with that of basic earnings per share while giving
effect to all dilutive potential common shares that were outstanding during the period.
The following table sets forth the computation of basic and diluted net income per share for
the three and nine month periods ended November 30, 2010 and 2009 (in thousands, except per share
data):
Average | ||||||||||||
Net Income | Shares | Net Income | ||||||||||
(loss) | Outstanding | Per Share | ||||||||||
Three months ended November 30, 2010 |
||||||||||||
Basic |
$ | (419 | ) | 8,365 | $ | (.05 | ) | |||||
Effect of dilution: |
||||||||||||
Options |
| 335 | ||||||||||
Diluted |
$ | (419 | ) | 8,700 | $ | (.05 | ) | |||||
Three months ended November 30, 2009 |
||||||||||||
Basic |
$ | 70 | 8,372 | $ | 0.01 | |||||||
Effect of dilution: |
||||||||||||
Options |
| 334 | ||||||||||
Diluted |
$ | 70 | 8,706 | $ | 0.01 | |||||||
Nine months ended November 30, 2010 |
||||||||||||
Basic |
$ | 1,502 | 8,365 | $ | 0.18 | |||||||
Effect of dilution: |
||||||||||||
Options |
| 328 | ||||||||||
Diluted |
$ | 1,502 | 8,693 | $ | 0.17 | |||||||
Nine months ended November 30, 2009 |
||||||||||||
Basic |
$ | 248 | 8,445 | $ | 0.03 | |||||||
Effect of dilution: |
||||||||||||
Options |
| 311 | ||||||||||
Diluted |
$ | 248 | 8,756 | $ | 0.03 | |||||||
Stock-Based Compensation Plans
For the nine-month period ended November 30, 2010 and 2009, the Company recognized general and
administrative expenses of $27,903 and $17,271, respectively, related to share-based compensation.
The liability for the share-based compensation recognized is presented in the consolidated balance
sheet as part of additional paid in capital.
15
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
As of November 30, 2010, total unrecognized
compensation costs related to stock options granted was $42,678. The unrecognized stock option
compensation cost is expected to be recognized over a period of approximately 2 years.
The Company estimates the fair value of stock options granted using the Black-Scholes
option-pricing model, which requires the Company to estimate the expected term of the stock option
grants and expected future stock price volatility over the term. The term represents the expected
period of time the Company believes the options will remain outstanding based on historical
information. Estimates of expected future stock price volatility are based on the historic
volatility of the Companys common stock, which represents the standard deviation of the
differences in the weekly stock closing price, adjusted for dividends and stock splits.
Three members of the board of directors were each granted 3,000 stock options during the nine
month period ended November 30, 2010 and two members of the board of directors were each granted
3,000 stock options in the nine months ended November 30, 2009.
On September 3, 2010 the Company awarded employees restricted stock in recognition of their
willingness to forego a portion of their salary during the past year. The restricted stock vests
25% at the end of each quarter and will be fully vested at the end of one year. The Company
recognized general and administrative expenses of $92,168 for the three month and nine month period
ending November 30, 2010.
Stock Repurchase Program
The Company has a stock repurchase program, pursuant to which it was originally authorized to
repurchase up to 1,632,500 shares of the Companys common stock in the open market. On July 8,
2009, the Board of Directors of the Company approved a one time continuation of the stock
repurchase program, and authorized the Company to repurchase up to 1,000,000 additional shares of
the Companys common stock, depending on the market price of the shares. There is no minimum number
of shares required to be repurchased under the program. Under the Companys stock repurchase
program, an additional 816,418 shares remain authorized to be repurchased by the Company at
November 30, 2010. The Credit Agreement executed by the Company on December 23, 2010 includes
restrictions on investments that restrict further repurchases of stock under this program. For the
nine months ended November 30, 2010, no treasury shares were repurchased, and during the nine
months ended November 30, 2009, the Company repurchased 229,037 shares at an average price of $1.50
per share, which have been added to treasury shares on the consolidated balance sheet.
Note 12. Income Taxes
The effective tax rate for the nine months ended November 30, 2010 and 2009 was 34.8% and
9.8%, respectively. These rates differ from the Federal statutory rate primarily due to the effect
of state taxes, the permanent non-deductibility of certain expenses for tax purposes, and research
and experimentation credits.
Note 13. Related Party Transactions
In conjunction with an agreement involving re-financing of the Companys lines of credit and
Loan and Security Agreement, on June 29, 2006 the Companys CEO provided a $6.0 million
subordinated term note to the Company with monthly principal payments of $33,333 plus interest
through July 2021. The interest rate on this note is equal to the prime rate plus one percent. The
note is secured by a general lien on all assets of the Company, subordinate to the lien held by RBC
Bank and Community and Southern Bank. (See Note 15) The balance outstanding under this loan agreement was
approximately $1.9 million at November 30, 2010 and $2.8 million at February 28, 2010. Interest
paid during the quarter ended November 30, 2010 and 2009 on this note was $51,004 and $50,574, respectively, and interest
paid for the nine months ending November 30, 2010 and November 30, 2009 was $167,315 and $139,632,
respectively.
16
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
The Company has a new demand note outstanding from another officer, bearing interest at 8%.
The balance on the note as of the quarter ending November 30, 2010 is $282,009. The Company had a
demand note from the same officer which was paid in full in August 2010. Interest paid on the
demand note for the nine months ended November 30, 2010 and 2009 was $3,641 and $10,878,
respectively.
Note 14. Legal Proceedings
During 2007, the Company acquired the Cathode Ray Tube Manufacturing and Distribution Business
and certain other assets of Clinton Electronics Corp. (Clinton), including inventory, fixed
assets, for a total purchase price of $2,550,000, pursuant to an Asset Purchase Agreement between
the parties (the APA). The form of consideration for the assets acquired included: (i) a $1.0
million face value Convertible Note; (ii) an agreement to deliver a stock certificate representing
Company Common Shares having a $1,125,000 in market value of the Companys common stock in January
of 2008; and (iii) an agreement to deliver a stock certificate representing Company Common Shares
having a $500,000 in market value of the Companys common stock in January of 2009. The Company has
paid the $1.0 million Note Payable. The Company is disputing certain representations made by
Clinton in the APA including but not limited to representations concerning revenue, expenses, and
inventory. As a result of this dispute, the Company has not issued the stock certificates scheduled
for delivery January of 2008 and January of 2009. As such, the Company has accrued a potential
liability of $1,625,000 and this accrued liability is reflected in the Companys current Balance
Schedule.
Pursuant
to the terms of the APA, the Company and Clinton have agreed to
arbitrate the
dispute in Atlanta, Georgia. An arbitration claim has not yet been
filed, nor has a time been set for arbitration. Based on information
currently available, the ultimate outcome of this disputed matter is not expected to have a
material adverse effect on the Companys business, financial condition, or results of operations.
However, the ultimate outcome cannot be predicted with certainty, and there can be no assurance
that the Companys failure to prevail would not have a material adverse effect on the Companys
business, financial condition or results of operations.
Note 15. Subsequent Events
On December 23, 2010, the Company and its subsidiaries executed a new Credit Agreement with
RBC Bank and Community and Southern Bank to provide new financing to the Company to replace the
existing credit agreement with RBC Bank which terminated in conjunction with this Agreement. The
new Agreement provides for a line of credit of up to $17.5 million and two term loans of $3.5
million and $3.0 million. The outstanding balance at November 30, 2010 of the prior lines of
credit was $19.6 million and the balance of the prior term loan was $0.7 million, respectively.
These previous credit lines had been extended to December 31, 2010, and accordingly are classified
under short-term liabilities on the Companys balance sheet as of November 30, 2010. A copy of the
new Credit Agreement was filed on an 8-K document with the Securities and Exchange Commission on
December 30, 2010. These loans are secured by all assets and personal property of the Company and
a limited guarantee of the Chief Executive Officer of $3,000,000. The agreement contains
covenants, including requirements related to tangible cash flow, ratio of debt to cash flow and
asset coverage. The agreement also includes restrictions on the incurrence of additional debt or
liens, investments (including Company stock), divestitures and certain other changes in the
business. The Agreement does not expressly quantify these restrictions in terms of dollar amounts:
however, in general the Company cannot take such actions other than to a limited extent in the
ordinary course of business. The Agreement expires on December 1, 2013. The interest rate on
these loans is a floating LIBOR rate based on a fixed charge coverage ratio, minimum 4.0%, as
defined in the loan documents. The restructure of the debt classification due to this agreement
will be reflected in the Companys fourth quarter.
On January 10, 2010, the Company issued a press release announcing its plan to sell its
wholly- owned subsidiary, Fox International Ltd., Inc., a wholesale distribution business,
in a sealed bid auction sale to the highest bidder. The Company retains the absolute and
complete right to accept or reject any bid. Additionally, all bids will be subject to a right by
management of Fox to place a bid higher than any bid entered by a third party. VDC management
believes that VDC shareholder value will be greatly enhanced by focusing its resources on its
primary display business. Interested potential bidders will be given a thirty (30)-day due
diligence review period beginning January 15, 2011. All sealed bids will be submitted to the
Company on February 22, 2011.
17
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
The carrying amounts of the major classes of assets and liabilities (in thousands) are as
follows:
November 30, | ||||
2010 | ||||
(unaudited) | ||||
Assets |
||||
Current assets |
6,133 | |||
Net Property, plant, and equipment |
1,222 | |||
Other assets |
23 | |||
Liabilities
|
||||
Current Liabilities |
7,693 | |||
Long-term Liabilities |
231 |
18
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the attached interim condensed
consolidated financial statements and with the Companys 2010 Annual Report to Shareholders, which
included audited consolidated financial statements and notes thereto for the fiscal year ended
February 28, 2010, as well as Managements Discussion and Analysis of Financial Condition and
Results of Operations.
Overview
The Company is a worldwide leader in the manufacture and distribution of a wide range of
display devices, encompassing, among others, industrial, military, medical, and simulation display
solutions. The Company is comprised of two segments (1) the manufacture and distribution of
monitors, projection systems, and CRT displays (Display Segment) and (2) the wholesale
distribution of consumer electronic parts from foreign and domestic manufacturers (Wholesale
Distribution Segment).
The Display Segment is organized into four interrelated operations aggregated into one
reportable segment pursuant to the aggregation criteria of FASB ASC Topic 280 Segment Reporting:
| Monitors offers a complete range of CRT, flat panel and projection display systems for use in training and simulation, military, medical, and industrial applications. | ||
| Data Display CRT offers a wide range of CRTs for use in data display screens, including computer terminal monitors and medical monitoring equipment. | ||
| Entertainment CRT offers a wide range of CRTs and projection tubes for television and home theater equipment. | ||
| Component Parts provides replacement electron guns and other components for CRTs primarily for servicing the Companys internal needs. |
The Wholesale Distribution Segment is made up of parts distribution for electronic parts
manufacturers and a call center for small appliance manufacturers.
During fiscal 2011, management of the Company is focusing key resources on strategic efforts
to dispose of unprofitable operations, seek opportunities that enhance the profitability and sales
growth of the Companys more profitable product lines and to secure a long term financing package
to support the Companies goals. In addition, the Company plans to seek new products through
acquisitions and internal development that complement existing profitable product lines. Challenges
facing the Company during these efforts include:
Inventory management The Company continually monitors historical sales trends as well as
projected future needs to ensure adequate on hand supplies of inventory and to mitigate the risk of
overstocking slower moving, obsolete items. The Companys inventories decreased particularly in the
Display division due to several last time sales made this year.
Certain of the Companys divisions maintain significant inventories of CRTs and component
parts in an effort to ensure its customers a reliable source of supply. The Companys inventory
turnover averages over 245 days, although in many cases the Company would anticipate holding 90 to
100 days of inventory in the normal course of operations. This level of inventory is higher than some of the Companys competitors because it sells a number
of products representing older, or trailing edge, technology that may not be available from other
sources. The market for these trailing edge technology products is declining and, as manufacturers for these products discontinue production or
exit the business, the Company may make last time buys. In the monitor operations of the Companys
business, the market for its products is characterized by fairly rapid change as a result of the development of new technologies,
particularly in the flat panel
19
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
display area. If the Company fails to anticipate the changing needs
of its customers and accurately forecast their requirements, it may accumulate inventories of
products which its customers no longer need and which the Company will be unable to sell or return
to its vendors. Because of this, the Companys management monitors the adequacy of its inventory
reserves regularly, and at November 30, 2010 and February 28, 2010, believes its reserves to be
adequate.
Interest rate exposure The Company had outstanding debt of $22.8 million as of November 30,
2010, all of which is subject to interest rate fluctuations by the Companys lenders. Higher rates
applied by the Federal Reserve Board could have a negative affect on the Companys earnings. It is
the intent of the Company to continually monitor interest rates and consider converting portions of
the Companys debt from floating rates to fixed rates should conditions be favorable for such
interest rate swaps or hedges.
Liquidity - On December 23, 2010, the Company and its subsidiaries executed a new Credit
Agreement with RBC Bank and Community and Southern Bank to provide new financing to the Company to
replace the existing credit agreement with RBC Bank which terminated in conjunction with this
Agreement. The new Agreement provides for a line of credit of up to $17.5 million and two term
loans of $3.5 million and $3.0 million. The outstanding balance at November 30, 2010 of the prior
lines of credit was $19.6 million and the balance of the prior term loan was $0.7 million. These
previous credit lines had been extended to December 31, 2010, and accordingly are classified under
short-term liabilities on the Companys balance sheet as of November 30, 2010. A copy of the new
Credit Agreement was filed on an 8-K document with the Securities and Exchange Commission on
December 30, 2010. These loans are secured by all assets and personal property of the Company and
a limited guarantee of the Chief Executive Officer of $3,000,000. The agreement contains
covenants, including requirements related to tangible cash flow, ratio of debt to cash flow and
asset coverage. The agreement also includes restrictions on the incurrence of additional debt or
liens, investments (including Company stock), divestitures and certain other changes in the
business. The Agreement does not expressly quantify these restrictions in terms of dollar amounts:
however, in general the Company cannot take such actions other than to a limited extent in the
ordinary course of business. The Agreement expires on December 1, 2013. The interest rate on
these loans is a floating LIBOR rate based on a fixed charge coverage ratio, minimum 4.0%, as
defined in the loan documents. The restructure of the debt classification due to this agreement
will be reflected in the Companys fourth quarter.
Government
Contracts - The Company, primarily through its Aydin, Lexel,
and Display Systems subsidiaries, had contracts with the
U.S. government (principally the Department of Defense and
Department of Defense subcontractors) which generated net sales of
approximately $15.2 million and $7.7 million for the nine
months ending November 30, 2010 and November 30, 2009,
respectively. If we are unable to replace expiring contracts, which
are typically less then twelve months in duration, with contracts for
new business, our sales could decline, which would have a material
adverse effect on our business, financial condition and results of
operations. We expect that direct and indirect sales to the
U.S. government will continue to account for a substantial
portion of our sales in the foreseeable future, but we have no
assurance that these government-related sales will continue to reach
or exceed historical levels in future periods.
20
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
Results of Operations
The following table sets forth, for the three and nine months ended November 30, 2010 and
2009, the percentages that selected items in the Statements of Operations bear to total sales:
Three Months | Nine Months | |||||||||||||||
Ended November 30, | Ended November 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Sales |
||||||||||||||||
Display Segment |
||||||||||||||||
Monitors |
67.8 | % | 62.2 | % | 65.8 | % | 58.7 | % | ||||||||
Data Display CRTs |
8.6 | 8.6 | 8.5 | 11.1 | ||||||||||||
Entertainment CRTs |
0.6 | 0.5 | 0.5 | 0.9 | ||||||||||||
Components Parts |
0.5 | 0.4 | 0.2 | 0.3 | ||||||||||||
Total Display Segment |
77.5 | % | 71.7 | % | 75.0 | % | 71.0 | % | ||||||||
Wholesale Distribution Segment |
22.5 | 28.3 | 25.0 | 29.0 | ||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||
Costs and expenses |
||||||||||||||||
Cost of goods sold |
71.0 | % | 70.4 | % | 68.4 | % | 66.5 | % | ||||||||
Selling and delivery |
11.0 | 9.7 | 9.6 | 10.3 | ||||||||||||
General and administrative |
20.3 | 18.3 | 17.2 | 21.9 | ||||||||||||
102.3 | % | 98.4 | % | 95.2 | % | 98.7 | % | |||||||||
Income (loss)from operations |
(2.3) | % | 1.6 | % | 4.8 | % | 1.3 | % | ||||||||
Interest expense |
(1.4) | % | (1.8) | % | (1.4) | % | (1.6) | % | ||||||||
Other income, net |
0.3 | 0.5 | 0.4 | 0.8 | ||||||||||||
Income (loss)before income taxes |
(3.4) | % | 0.3 | % | 3.8 | % | 0.5 | % | ||||||||
(Provision) benefit for income taxes |
(0.9 | ) | (0.1 | ) | 1.3 | 0.0 | ||||||||||
Net income (loss) |
(2.5) | % | 0.4 | % | 2.5 | % | 0.5 | % | ||||||||
Net sales
Consolidated net sales decreased $0.6 million for the three months ended November 30, 2010 and
increased $8.7 million for the nine months ended November 30, 2010 as compared to the three and
nine months ended November 30, 2009, respectively. Display
segment sales increased $0.5 million for
the three month comparative period and increased $8.5 million for the nine-month comparative
period. Sales within the Wholesale Distribution segment decreased $1.2 million for the three month
comparative period primarily due to procurement issues with one of their primary suppliers and
increased $0.1 million for the nine-month comparative period. The issues with the supplier have
been resolved and shipments are now flowing regularly.
The net increase in Display Segment sales
for the three months ended November 30, 2010 is primarily attributed to the monitor and display
divisions, as compared to the same period ended November 30, 2009. The Monitor revenues increased
$0.6 million for the three month comparable period and increased $9.3 million
over the nine-month period primarily due to the fulfillment of orders against long term
contracts and new business. The display revenues decreased
21
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
$0.1 million
for the comparable three month period and decreased $0.6 million to the comparable nine-month period
primarily due to the sluggish CRT orders in the flight simulation
segment of the business. The entertainment revenues were flat for the
three month period and decreased $0.2 million for the nine month
period.
Gross margins
Consolidated gross profits decreased by 5.3% for the three months ended November 30, 2010 over
the three months ended November 30, 2009. The consolidated gross profits increased by 10.4% for the
nine months ended November 30, 2010 over the nine months ended November 30, 2009 due to the
increased sales while gross profit margins declined 5.7% from 33.5% to 31.6%.
Display segment gross profits increased by 2.5% for the three month period ended November 30,
2010 over the comparable three month period ended November 30, 2009 and increased by 23.8% for the
nine month period ended November 30, 2010 over the comparative nine month period ended November 30,
2009 due to the increased sales volume. The major growth came from the Companys Monitor division,
which saw its gross margin dollars increase by 39.5% for the nine months ended November 30, 2010
and its gross margin percentage increase from 26.1% to 27.8%. For the three months ended November
30, 2010 the Monitor divisions gross margin dollars increased by 6.6% compared to the three months
ended November 30, 2009 while its gross margin percentage was flat. The Monitor divisions
increases are attributable to the increased shipments on a number of long term contracts. Data
Display division gross margin dollars decreased by 34.8% for the three month comparable period
ended November 30, 2010, and decreased by 22.3% for the nine months ended November 30, 2010
compared to the nine months ended November 30, 2009, due to the impact of the decreased margins and
sales at the both of the Companys display facilities. The gross margins in home entertainment
CRTs and the Component Parts were negligible as both divisions sales continue to decline and are
not material to the results of the Company. The Company has reduced the net book value of the
Entertainment division in anticipation of its closure and does not anticipate a material loss when
the division is closed.
The Wholesale Distribution segment margin dollars decreased by 17.4% for the comparable three
month period ended November 30, 2010 and decreased by 7.2% for the comparable nine month period
ended November 30, 2010. The gross margin percentages increased from 40.8% to 44.0% for the three
month comparable period ended November 30, 2010 and decreased from 49.8% to 45.8% for the
comparable nine month period ended November 30, 2010 due to the changes in customer and product mix
and difficulty receiving product from a major supplier. The issues at the supplier have improved
and the delays in receiving products have dissipated.
Operating expenses
Operating expenses as a percentage of sales increased from 28.1% to 31.3% for the three month
comparable period ended November 30, 2010 but decreased from 32.2% for the nine months ended
November 30, 2009 to 26.7% for the nine months ended November 30, 2010. The increase for the
quarter was primarily due to increases at the wholesale distribution segment of the business.
Actual operating expenses decreased by 2.7% from the prior year for the nine month period ended
November 30, 2010. This decrease was primarily due to lower legal fees, research and development
fees, and lower amortization costs of intangibles. The Company was also able to control other fixed
costs, such as rent and other administrative costs on increased sales volume. The Company expects
to continue to contain costs while increasing revenue.
Display segment operating expenses increased slightly from 20.9% to 21.3% of net sales for the
three month comparable period ended November 30, 2010, but decreased from 24.4% to 18.5% for the
nine month period as compared to the comparable prior year period. The reductions of expenses discussed above primarily
occurred in the display segment of the business.
22
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
Wholesale Distribution segment operating expenses increased from 46.2% to 66.0% of net sales
for the three month comparable period ended November 30, 2010 and increased slightly from 51.2% to
51.4% for the nine month period a year ago, primarily due to a decrease in sales with no cost
reductions.
Interest expense
Interest expense decreased 21.1% for the three month comparable period ended November 30, 2010
due to decreased borrowings as business conditions improved and increased by 2.6% for the nine
months ended November 30, 2010 as compared to the same period a year ago due to increased
borrowings for inventory primarily in the first quarter of 2010. The Company maintains various
debt agreements with different interest rates, most of which are based on the prime rate or LIBOR.
The interest expense reflects higher average borrowings outstanding and higher average interest
rates for the nine months.
Income taxes
The effective tax rate for the three months ended November 30, 2010 and November 30, 2009 was
(26.6%) and (59.1%), respectively, and for the nine months ended November 30, 2010 and November 30,
2009 was 34.8% and 9.8%, respectively. These rates differ from the Federal statutory rate
primarily due to the effect of state taxes, the permanent non-deductibility of certain expenses for
tax purposes and research and experimentation tax credits.
Liquidity and Capital Resources
As of November 30, 2010, the Company had total cash of $2.0 million. The Companys working
capital was $22.4 million and $21.8 million at November 30, 2010 and February 28, 2010,
respectively. In recent years, the Company has financed its growth and cash needs primarily through
income from operations, borrowings under revolving credit facilities, advances from the Companys
Chief Executive Officer and long-term debt. Liquidity provided by operating activities of the
Company is reduced by working capital requirements, largely inventories and accounts receivable,
debt service, capital expenditures, product line additions and dividends.
The Company specializes in certain products representing trailing-edge technology that may not
be available from other sources, and may not be currently manufactured. In many instances, the
Companys products are components of larger display systems for which immediate availability is
critical for the customer. Accordingly, the Company enjoys higher gross margins on certain
products, but typically has larger investments in inventories than those of its competitors.
On December 23, 2010, the Company and subsidiaries executed a Credit Agreement with RBC Bank
and Community and Southern Bank to provide new financing to the Company to replace the existing
credit agreement with RBC Bank. The new agreement provides for a line of credit of up to $17.5
million and two term loans of $3.5 million and $3.0 million. The agreement expires on December 1,
2013. The interest rate on these loans is a floating LIBOR rate based on a fixed charge coverage
ratio, minimum 4%, as defined in the loan documents.
The Company continues to monitor its cash and financing positions, seeking to find ways to
lower its interest costs and to produce positive operating cash flow. The Company examines
possibilities to grow its business as opportunities present themselves, such as new sales contracts
or niche acquisitions. There could be an impact on working capital requirements to fund this growth.
As in the past, the intent is to finance such projects with operating cash flows or existing bank lines; however, more permanent sources of capital may be
required in certain circumstances.
Cash
provided by operations for the nine months ended November 30,
2010 was $3.9 million as
compared to cash provided by operations of $0.7 million for the nine months ended November 30,
2009. This net increase in cash provided
23
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
is primarily the result of an increase in profitability from $0.2 million for the
nine months ended November 30, 2009 to $1.5 million for the nine months ended November 30, 2010,
along with changes in other working capital components.
Investing
activities used cash of $0.3 million primarily for purchases of equipment during the
nine months ended November 30, 2010, compared to cash used of $0.4 million during the nine months
ended November 30, 2009, primarily related to a license agreement.
Financing
activities used cash of $2.0 million for the nine months ended November 30, 2010,
due to net repayments against the line of credit and to the Companys officers, compared to cash
used of $0.2 million for the nine months ended November 30, 2009, reflecting borrowings on the line
of credit and the purchase of treasury stock offset by additional borrowing from the Companys
Chief Executive Officer.
The Companys debt agreements with financial institutions contain affirmative and negative
covenants, including requirements related to tangible net worth and debt service coverage and new
loans. Additionally, dividend payments, capital expenditures, and acquisitions have certain
restrictions. Substantially all of the Companys retained earnings are restricted based upon these
covenants.
The Company has a stock repurchase program, pursuant to which it was originally authorized to
repurchase up to 1,632,500 shares of the Companys common stock in the open market. On July 8,
2009, the Board of Directors of the Company approved a one time continuation of the stock
repurchase program, and authorized the Company to repurchase up to 1,000,000 additional shares of
the Companys common stock, depending on the market price of the shares. There is no minimum number
of shares required to be repurchased under the program. Under the Companys stock repurchase
program, an additional 816,418 shares remain authorized to be repurchased by the Company at
November 30, 2010. The Credit Agreement executed by the Company on December 23, 2010 includes
restrictions on investments that restrict further repurchases of stock under this program. For the
nine months ended November 30, 2010, no treasury shares were repurchased, and during the nine
months ended November 30, 2009, the Company repurchased 229,037 shares at an average price of $1.50
per share, which have been added to treasury shares on the consolidated balance sheet.
Critical Accounting Estimates
Managements Discussion and Analysis of Financial Condition and Results of Operations are
based upon the Companys condensed consolidated financial statements. These condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America. These principles require the use of estimates and assumptions that
affect amounts reported and disclosed in the condensed consolidated financial statements and
related notes. The accounting policies that may involve a higher degree of judgments, estimates,
and complexity include reserves on inventories, revenue recognition, the allowance for bad debts
and warranty reserves. The Company uses the following methods and assumptions in determining its
estimates:
Reserves on inventories
Reserves on inventories result in a charge to operations when the estimated net realizable
value declines below cost. Management regularly reviews the Companys investment in inventories for
declines in value and establishes reserves when it is apparent that the expected net realizable
value of the inventory falls below its carrying amount. Management considers the projected demand
for CRTs in this estimate of net realizable value. Management is able to identify consumer-buying
trends, such as size and application, well in advance of supplying replacement CRTs. Thus, the
Company is able to adjust inventory-stocking levels according to the projected demand. The average
life of a CRT is five to seven years, at which time the Companys replacement market develops.
Management reviews inventory levels on a quarterly basis. Such reviews include observations of
product development trends of the OEMs, new products being marketed, and technological advances
relative to the product capabilities of the Companys existing inventories. There
24
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
were no significant changes in managements estimates in fiscal 2011 and 2010; however, the
Company cannot guarantee the accuracy of future forecasts since these estimates are subject to
change based on market conditions.
Revenue Recognition
Revenue is recognized on the sale of products when the products are shipped, all significant
contractual obligations have been satisfied, and the collection of the resulting receivable is
reasonably assured. The Companys delivery term typically is F.O.B. shipping point.
In accordance with FASB ASC Topic 605-45 Revenue Recognition: Principal Agent
Considerations, shipping and handling fees billed to customers are classified in net sales in the
consolidated statements of operations. Shipping and handling costs incurred are classified in
selling and delivery in the consolidated statements of operations.
A portion of the Companys revenue is derived from contracts to manufacture flat panel and
CRTs to a buyers specification. These contracts are accounted for under the provisions of FASB ASC
Topic 605-35 Revenue Recognition: Construction-Type and Production-Type Contracts. These
contracts are fixed-price and cost-plus contracts and are recorded on the percentage of completion
basis using the ratio of costs incurred to estimated total costs at completion as the measurement
basis for progress toward completion and revenue recognition. Any losses identified on contracts
are recognized immediately. Contract accounting requires significant judgment relative to assessing
risks, estimating contract costs and making related assumptions for schedule and technical issues.
With respect to contract change orders, claims, or similar items, judgment must be used in
estimating related amounts and assessing the potential for realization. These amounts are only
included in contract value when they can be reliably estimated and realization is probable.
The Wholesale Distribution Segment has several distribution agreements that it accounts for
using the gross revenue basis and one agreement that uses the net revenue basis as prescribed by
FASB ASC Topic 605-45 Revenue Recognition: Principal Agent Considerations. The Company uses the
gross method because the Company has general inventory risk, physical loss inventory risk and
credit risk on the majority of its agreements but uses the net method on the one agreement because
it does not have those same risks for that agreement. The call center service revenue is recognized
based on written pricing agreements with each manufacturer, on a per-call, per-email, or
per-standard-mail basis.
Allowance for doubtful accounts
The allowance for doubtful accounts is determined by reviewing all accounts receivable and
applying historical credit loss experience to the current receivable portfolio with consideration
given to the current condition of the economy, assessment of the financial position of the
creditors as well as payment history and overall trends in past due accounts compared to
established thresholds. The Company monitors credit exposure and assesses the adequacy of the
allowance for doubtful accounts on a regular basis. Historically, the Companys allowance has been
sufficient for any customer write-offs. Although the Company cannot guarantee future results,
management believes its policies and procedures relating to customer exposure are adequate.
Warranty reserves
The warranty reserve is determined by recording a specific reserve for known warranty issues
and a general reserve based on claims experience. The Company considers actual warranty claims
compared to net sales, then adjusts its reserve liability accordingly. Actual claims incurred could
differ from the original estimates, requiring adjustments to the reserve. Management believes that
its procedures historically have been adequate and does not anticipate that its assumptions are
reasonably likely to change in the future.
25
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
Other Accounting Policies
Other loss contingencies are recorded as liabilities when it is probable that a liability has
been incurred and the amount of the loss is reasonably estimable. Disclosure is required when there
is a reasonable possibility that the ultimate loss will exceed the recorded provision. Contingent
liabilities are often resolved over long time periods. Estimating probable losses requires analysis
of multiple factors that often depend on judgments about potential actions by third parties.
Recent Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board (FASB) issued new guidance effective
for financial statements issued for periods ending after September 15, 2009. The FASB Accounting
Standards Codification (FASB ASC) establishes the source of authoritative accounting standards
generally accepted in the United States of America (GAAP) recognized by the FASB to be applied by
nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal
securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date,
the FASB ASC superseded all then-existing non-SEC accounting and reporting standards. All other
non-grandfathered non-SEC accounting literature not included in the ASC became non-authoritative.
The FASB updates or modifies the FASB ASC through FASB Accounting Standards Updates (FASB ASU or
Update). Our adoption of this guidance did not have a material impact on our condensed
consolidated financial statements.
In June 2009, the FASB issued revised guidance to improve financial reporting by enterprises
involved with variable interest entities and to provide more relevant and reliable information to
users of financial statements. These revisions to FASB ASC Topic 810, Consolidation, are
effective as of the beginning of each reporting entitys first
annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting
period, and for interim and annual reporting periods thereafter. Earlier application is prohibited.
The adoption of this guidance did not have a material impact on our consolidated financial
statements.
In December 2009, the FASB issued revised guidance FASB ASU 2009-17, Consolidations (Topic
810) Improvements to Financial Reporting by Enterprises Involved with Variable Interest
Entities, which codifies FASB Statement No. 167, Amendments to FASB Interpretation No. 46(R).
FASB ASU 2009-17 represents a revision to former FASB Interpretation No. 46 (Revised December
2003), Consolidation of Variable Interest Entities, to require an enterprise to qualitatively
assess the determination of the primary beneficiary of a variable interest entity (VIE) based on
whether the entity (1) has the power to direct the activities of a VIE that most significantly
impact the entitys economic performance and (2) has the obligation to absorb losses of the entity
or the right to receive benefits from the entity that could potentially be significant to the VIE.
In addition, FASB ASU 2009-17 requires an ongoing reconsideration of the primary beneficiary, and
amends the events that trigger a reassessment of whether an entity is a VIE. Enhanced disclosures
are also required to provide information about an enterprises
involvement in a VIE. FASB ASU
2009-17 is effective for interim and annual reporting periods ending after November 15, 2009. The
adoption of this guidance did not have a material impact on our consolidated financial statements.
In January 2010, the FASB issued revised guidance FASB ASU 2010-06, Fair Value Measurements
and Disclosures Overall Subtopic (Subtopic 820-10) to improve disclosure requirements for Fair
Value Measurements. The new disclosures and clarifications of existing disclosures are effective
for interim and annual reporting periods beginning after December 15, 2009, except for the
disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in
Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after
December 15, 2010, and for interim periods within those fiscal years. The adoption of this guidance
did not have a material impact on our consolidated financial statements.
In February 2010, the FASB issued revised guidance FASB ASU 2010-09, Subsequent Events
(Topic 855) to amend Subtopic 855-10. Among the provisions of the amendments is the removal for
public companies of the requirement to disclose the date through which subsequent events were
evaluated. All of the amendments in this Update are effective upon
issuance of the final Update for most filers. The adoption of this guidance did not have a
material impact on our consolidated financial statements.
26
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
Forward-Looking Information and Risk Factors
This report contains forward-looking statements and information that is based on managements
beliefs, as well as assumptions made by, and information currently available to management. When
used in this document, the words anticipate, believe, estimate, intends, will, and
expect and similar expressions are intended to identify forward-looking statements. Such
statements involve a number of risks and uncertainties. These risks and uncertainties, which are
included under Part I, Item 1A. Risk Factors in the Companys Annual Report of Form 10-K for the
year ended February 28, 2010 could cause actual results to differ materially.
27
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The Companys primary market risks include fluctuations in interest rates and variability in
interest rate spread relationships, such as prime to LIBOR spreads. Approximately $22.8 million of
outstanding debt at November 30, 2010 related to indebtedness under variable rate debt. Interest on
the outstanding balance of this debt will be charged based on a variable rate related to the prime
rate or the LIBOR rate. Both rate bases are incremented for margins specified in their agreements.
Thus, the Companys interest rate is subject to market risk in the form of fluctuations in interest
rates. The effect of a hypothetical one-percentage point increase across all maturities of variable
rate debt would result in a decrease of approximately $0.2 million in pre-tax net income assuming
no further changes in the amount of borrowings subject to variable rate interest from amounts
outstanding at November 30, 2010. The Company does not trade in derivative financial instruments.
ITEM 4. CONTROLS AND PROCEDURES
Our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) are
designed to provide reasonable assurance that information required to be disclosed in our reports
filed or submitted under the Securities Exchange Act of 1934, such as this quarterly report on Form
10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC
rules and forms. Our disclosure controls and procedures are also designed to ensure that such
information is accumulated and communicated to our management, including our chief executive
officer and chief financial officer, to allow timely decisions regarding required disclosure.
Our chief executive officer and chief financial officer have conducted an evaluation of the
effectiveness of our disclosure controls and procedures as of November 30, 2010. We perform this
evaluation on a quarterly basis so that the conclusions concerning the effectiveness of our
disclosure controls and procedures can be reported in our annual report on Form 10-K and quarterly
reports on Form 10-Q. Based on this evaluation, our chief executive officer and chief financial
officer have concluded that our disclosure controls and procedures were effective to provide such
reasonable assurance as of November 30, 2010.
Changes in Internal Controls
There have not been any changes in our internal controls over financial reporting (as such
term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter
to which this report relates that have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
28
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
PART II
Item 1. Legal Proceedings
During 2007, the Company acquired the Cathode Ray Tube Manufacturing and Distribution Business
and certain other assets of Clinton Electronics Corp. (Clinton), including inventory, fixed
assets, for a total purchase price of $2,550,000, pursuant to an Asset Purchase Agreement between
the parties (the APA). The form of consideration for the assets acquired included: (i) a $1.0
million face value Convertible Note; (ii) an agreement to deliver a stock certificate representing
Company Common Shares having a $1,125,000 in market value of the Companys common stock in January
of 2008; and (iii) an agreement to deliver a stock certificate representing Company Common Shares
having a $500,000 in market value of the Companys common stock in January of 2009. The Company has
paid the $1.0 million Note Payable. The Company is disputing certain representations made by
Clinton in the APA including but not limited to representations concerning revenue, expenses, and
inventory. As a result of this dispute, the Company has not issued the stock certificates scheduled
for delivery January of 2008 and January of 2009. As such, the Company has accrued a potential
liability of $1,625,000 and this accrued liability is reflected in the Companys current Balance
Schedule.
Pursuant
to the terms of the APA, the Company and Clinton have agreed to
arbitrate the
dispute in Atlanta, Georgia. An arbitration claim has not yet been
filed, nor has a time been set for arbitration. Based on information
currently available, the ultimate outcome of this disputed matter is not expected to have a
material adverse effect on the Companys business, financial condition, or results of operations.
However, the ultimate outcome cannot be predicted with certainty, and there can be no assurance
that the Companys failure to prevail would not have a material adverse effect on the Companys
business, financial condition or results of operations.
Item 1A. Risk Factors
Information regarding risk factors appears under the caption Forward-Looking
Statements and Risk Factors in Part I, Item 2 of this Form 10-Q and in Part I, Item
1A of our Annual Report on Form 10-K for the fiscal year ended February 28, 2010.
There have been no material changes from the risk factors previously disclosed in our
Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other information
None.
29
Table of Contents
Video Display Corporation and Subsidiaries
November 30, 2010
November 30, 2010
Item 6. Exhibits
Exhibit | ||
Number | Exhibit Description | |
3(a)
|
Articles of Incorporation of the Company (incorporated by reference to Exhibit 3A to the Companys Registration Statement on Form S-18 filed January 15, 1985). | |
3(b)
|
By-Laws of the Company (incorporated by reference to Exhibit 3B to the Companys Registration Statement on Form S-18 filed January 15, 1985). | |
10(b)
|
Lease dated June 1, 2008 by and between Registrant (Lessee) and Ronald D. Ordway (Lessor) with respect to premises located at 4601 Lewis Road, Stone Mountain, Georgia. (incorporated by reference to Exhibit 10(b) to the Companys 2009 Annual Report on Form 10-K) | |
10(c)
|
Lease dated November 1, 2008 by and between Registrant (Lessee) and Ronald D. Ordway (Lessor) with respect to premises located at 1868 Tucker Industrial Road, Tucker, Georgia. (incorporated by reference to Exhibit 10(c) to the Companys 2009 Annual Report on Form 10-K) | |
10(h)
|
Loan and Security Agreement and related documents, dated December 23, 2010, among Video Display Corporation and Subsidiaries and RBC Bank and Community and Southern Bank as lenders and RBC Bank as administrative agent (incorporated by reference to Exhibit 10(h) to the Companys Report on Form 8-K dated December 30, 2010). | |
10(i)
|
$6,000,000 Subordinated Note, dated June 29, 2006, between Video Display Corporation and Ronald D. Ordway (holder) (incorporated by reference to Exhibit 10(i) to the Companys Current Report on Form 8-K dated June 29, 2006). | |
10(j)
|
Video Display Corporation 2006 Stock Incentive Plan. (incorporated by reference to Appendix A to the Companys 2006 Proxy Statement on Schedule 14A) | |
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
30
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VIDEO DISPLAY CORPORATION |
||||
January 14, 2011 | By: | /s/ Ronald D. Ordway | ||
Ronald D. Ordway | ||||
Chief Executive Officer | ||||
January 14, 2011 | By: | /s/ Gregory L. Osborn | ||
Gregory L. Osborn | ||||
Chief Financial Officer | ||||
31