VIDEO DISPLAY CORP - Annual Report: 2016 (Form 10-K)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended February 29, 2016
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-13394
VIDEO DISPLAY CORPORATION
(Exact name of registrant as specified in its charter)
Georgia | 58-1217564 | |
(State of Incorporation) | (IRS Employer Identification No.) | |
1868 Tucker Industrial Road, Tucker Georgia | 30084 | |
(Address of principal executive offices) | (Zip code) |
Registrants telephone number, including area code: (770) 938-2080
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
Common Stock, no par value | OTCMKTS |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ¨ NO x
Indicate by check mark whether the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES ¨ NO x
Indicate by check mark if the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). YES ¨ NO x
As of August 31, 2015, the aggregate market value of the voting and non-voting common equity held by non-affiliates based upon the closing sales price for the Registrants common stock as reported in the Over the Counter Markets OTCMKTS was $4,212,058.
The number of shares outstanding of the registrants Common Stock as of May 1, 2016 was 5,890,748.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive proxy statement to be delivered to stockholders in connection with our 2015 Annual Meeting of Stockholders are incorporated by reference in Part III of this Form 10-K. In addition, certain exhibits previously filed with the registrants prior Forms 10-K, Forms 8-K, Form S-18 and Schedule 14A are incorporated by reference in Part IV of this Form 10-K.
Table of Contents
VIDEO DISPLAY CORPORATION
Table of Contents
General
Video Display Corporation and subsidiaries (the Company, us or we) is a provider and manufacturer of video products, components, and systems for visual display and presentation of electronic information media in a variety of requirements and environments. The Company designs, engineers, manufactures, markets, distributes and installs technologically advanced display products and systems, from basic components to turnkey systems, for government, military, aerospace, medical, industrial, and commercial organizations. The Company markets its products worldwide primarily from facilities located in the United States. Please read the comments under the caption Forward looking statements and risk factors in Item 1A Risk Factors of this Annual Report on Form 10-K.
Description of Principal Business
The Company generates revenues from the manufacturing and distribution of displays and display components. The Company operates primarily in four divisions: simulation and training products, cyber secure products, Data display CRTs, and broadcast and control center products.
Consolidated Net Sales by division for fiscal 2016 are comprised of the following:
Simulation and Training Products (61%)
Cyber Secure Products (19%)
Data Display CRTs (17%)
Broadcast and Control Center Products (3%)
A more detailed discussion of sales by category of product is included under the section entitled Principal Products by Division.
The Companys manufacturing and distribution facilities are located in Kentucky, Georgia and Florida.
The Company continues to explore opportunities to expand its product offerings in the display industry. The Company anticipates that this expansion will be achieved by adding new products or by acquiring existing companies that would enhance the Companys position in the display industry. Management continually evaluates product trends externally in the industry and internally in the divisions in which the Company operates. During the last two years, the Company expended research and development funds (approximately $0.2 million in fiscal 2016 and $0.1 million in fiscal 2015) in high-resolution projection displays and active matrix liquid crystal display (AMLCD) technologies, for commercial and military applications.
Segment Information
We operate and manage our business as one segment. The four divisions have similarities such as the types of products and markets served. Therefore, we believe they meet the criteria for aggregation under the applicable authoritative guidance and, as such, are reported as one segment within the Consolidated Financial Statements.
Principal Products by Division
Simulation and Training Products
The Companys simulation and training products operations are conducted in Cape Canaveral, Floridas VDC Display Systems (Display Systems).
This portion of the Companys operations, which contributed approximately 61% of fiscal 2016 consolidated net sales, involves the design, engineering, and manufacture of digital projector display units. The Company customizes these units for specific applications, including ruggedization for military uses or size reduction due to space limitations in industrial and medical applications. Because of the Companys flexible and cost efficient manufacturing, it is able to handle low volume orders that generate higher margins.
2
Table of Contents
This portion of the Companys operations targets niche markets where competition from major multinational electronics companies tends to be lower. The prime customers for these products include defense, security, training, and simulation areas of the United States of America (U.S.) and foreign militaries as well as the major defense contractors such as the Boeing Company, L-3 Communications Corporation, Lockheed Martin Corporation, and others. Flight simulator displays are produced to provide a full range of flight training simulations for military and commercial applications.
Cyber Secure Products
The Company acquired the AYON Cyber Security (ACS) division in March 2012. ACS was formerly known as Hetra Products and most recently as StingRay56 before becoming part of Video Display Corporation. ACS specializes in advanced TEMPEST technology, also known as Emanation Security (EMSEC), products and custom engineering solutions to include extreme environmental performance and survivability technologies (MIL-STD-810 and DO-160) in support of military forces, intelligence agencies, prime contractors and niche commercial sectors worldwide. ACS has a long history of specializing in TEMPEST technology. In addition to its TEMPEST products and services, the business also provides various contract services to government agencies and prime contractors. Services performed include design and testing solutions for defense and niche commercial uses worldwide. ACS has offices in the U.S. and Canada, a Reseller Relationship/Partner in Europe and technology partners around the globe. This division represented approximately 19% of fiscal 2016 consolidated net sales.
Data Display CRTs
Since its organization in 1975, the Company has been engaged in the distribution and original equipment manufacturers (OEMs) of Cathode ray tubes (CRTs) using new and recycled CRT glass bulbs, primarily in the replacement market, for use in data display screens, including computer terminal monitors, medical monitoring equipment and various other data display applications and in television sets.
The Companys Tucker, Georgia location is the Companys primary distribution point for data display CRTs purchased from outside sources.
The Company also distributes new CRTs and other electronic tubes purchased from OEMs. The Company sells CRTs into the replacement market which sometimes takes five to seven years to develop; these purchased inventories sometimes do not sell as quickly as other inventories. Bulk CRT purchases have declined over the past few years as the Company is managing current inventory levels against the anticipated reduction in future CRT demand due to the growth of flat panel technology.
The Company maintains an internal sales organization to sell directly to OEMs and their service organizations.
In addition to factors affecting the overall market for such products, the Companys sales volume in the CRT replacement markets is dependent upon the Companys ability to provide prompt response to customers orders, while maintaining quality control and competitive pricing. The Data Display division represented approximately 17% of fiscal 2016 consolidated net sales.
Broadcast and Control Center Products
The Company began a start-up operation in July 2011, AYON Visual Solutions, as the North American distributor of a German company, eyevis GmbH. The division sells high-end visual display products for use in video walls and command and control centers.
The division has been built thus far by partnering with consultants and system integrators. These partners have first-hand knowledge of the needs of the market and have been educated about the divisions products. Management believes the division will continue to grow by expanding their network of partners and product offerings as eyevis GmbH introduces new products. This division represented approximately 3% of fiscal 2016 consolidated net sales.
3
Table of Contents
Patents and Trademarks
The Company holds patents with respect to certain products and services. The Company also sells products under various trademarks and trade names. The Company believes that success in its industry primarily will be dependent upon incorporating emerging technology into new product line introductions, frequent product enhancements, and customer support and service.
Seasonal Variations in Business
Historically, there has not been seasonal variability in the Companys business.
Working Capital Practices
Currently, the only outstanding debt of the Company is $0.2 million secured by a building owned by its subsidiary, Teltron Technologies, Inc. in Birdsboro, PA.
The Company is currently operating using cash from operations and investing activities. The Company has a $4.9 million working capital balance at February 29, 2016, including $0.6 million in liquid assets.
Management has implemented a plan to improve the liquidity of the Company. The Company has been implementing a plan to increase revenues at all the divisions, each structured to the particular division with an increase in the current backlog and growth in revenues subsequent to February 29, 2016. The Company has a plan to reduce expenses at the divisions, as well as at the corporate location with the expectation that expenses will be decreased by more than $1.7 million per year. Management continues to explore options to monetize certain long-term assets of the business, including current negotiations to sell its Lexel Imaging subsidiary where a final sale is expected during fiscal year ending February 28, 2017. If additional and more permanent capital is required to fund the operations of the Company, no assurance can be given that the Company will be able to obtain the capital on terms favorable to the Company, if at all.
Concentration of Customers
The Company sells to a variety of domestic and international customers on an open-unsecured account basis. These customers principally operate in the medical, military, industrial and avionics industries. The Company had direct and indirect net sales to the U.S. government, primarily the Department of Defense for training and simulation programs that comprised approximately 49% and 41% of consolidated net sales for fiscal 2016 and 2015, respectively. Sales to foreign customers were approximately 19% and 15% of consolidated net sales for fiscal 2016 and 2015, respectively. The Company had two customers, Lockheed Martin that comprised 35.1%, and Flight Safety that comprised 10.1% of the Companys consolidated net sales in fiscal 2016. The Company attempts to minimize credit risk by reviewing customers credit history before extending credit, and by monitoring customers credit exposure on a daily basis. The Company establishes an allowance for doubtful accounts receivable based upon factors surrounding the credit risk of specific customers, historical trends and other information.
Backlog
The Companys backlog is comprised of undelivered, firm customer orders, which are scheduled to ship within eighteen months. The Companys backlog was approximately $0.6 million at February 29, 2016 and $0.6 million at February 28, 2015. It is anticipated that more than 85% of the February 28, 2016 backlog will ship during fiscal 2017.
Environmental Matters
The Companys operations are subject to federal, state, and local laws and regulations relating to the generation, storage, handling, emission, transportation, and discharge of materials into the environment. The costs of complying with environmental protection laws and regulations have not had a material adverse impact on the Companys consolidated financial condition, results of operations, or cash flow in the past and are not expected to have a material adverse impact in the foreseeable future.
4
Table of Contents
Research and Development
The objectives of the Companys research and development activities are to increase efficiency and quality in its manufacturing and assembly operations and to enhance its existing product line by developing alternative product applications to existing display systems and electron optic technology. The Company includes research and development expenditures in the consolidated financial statements as a part of general and administrative costs. Research and development costs were approximately $0.2 million and $0.1 million in fiscal 2016 and fiscal 2015 respectively.
Employees
As of February 29, 2016, the Company employed 121 persons on a full-time basis. Of these, 44 were employed in executive, administrative, and clerical positions, 6 were employed in sales and distribution, and 71 were employed in manufacturing operations. The Company believes its employee relations to be satisfactory.
Competition
The Company believes that it has a competitive advantage in the display industry due to its ability to engineer custom display solutions for a variety of industrial, military and commercial applications, its ability to provide internally produced component parts, and its manufacturing flexibility. As a result, the Company can offer more customization in the design and engineering of new products. With the operations of VDC Display Systems, AYON Visual Solutions and AYON Cyber Security, the Company believes it has become one of the leading suppliers within each of these specialty display markets.
The Company now operates in several markets in the areas of custom electronic solutions. The Companys VDC Display Systems division specializes in projector design and video solutions, and the Companys AYON Cyber Security division specializes in making electronic devices cyber secure. The Company became the North American distributor for the German company, Eyevis GmbH, focusing on configurable visual solutions for command and control and other large format visuals in the energy, utility, transportation, industrial and security markets.
The Company is a wholesale distributor of OEM CRTs purchased from other manufacturers and from Lexel Imaging, Inc. The Company believes it is the only company that offers complete service in replacement markets with its manufacturing and recycling capabilities. The Companys ability to compete effectively in this market is dependent upon its continued ability to respond promptly to customer orders and to offer competitive pricing.
Forward looking statements and risk factors
All statements other than statements of historical facts included in this report, including, without limitation, those statements contained in Item 1, are statements that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 as amended and Section 21E of the Securities Exchange Act of 1934. The words expect, estimate, anticipate, predict, believe and similar expressions and variations thereof are intended to identify forward-looking statements. Such statements appear in a number of places in this report and include statements regarding the intent, belief or current expectations of the Company, its directors or its officers with respect to, among other things: (i) trends affecting the Companys consolidated financial condition, results of operations or cash flows; (ii) the Companys financing plans; (iii) the Companys business and growth strategies, including potential acquisitions; and (iv) other plans and objectives for future operations. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and actual results may differ materially from those predicted in the forward-looking statements or which may be anticipated from historical results or trends.
Our Company operates in technology-based markets that involve a number of risks, some of which are beyond our control. The following discussion highlights some risks and uncertainties that investors should consider, in conjunction with all other information in this Annual Report on Form 10-K. Additional risks and uncertainties not presently known to the Company may impair the Companys business and operations. If any of the following risks actually occur, the Companys business, consolidated financial condition, cash flows, or results of operations could be materially affected.
5
Table of Contents
History of losses and declining liquidity
Declining liquidity and lack of credit availability could have important consequences, including:
| generating insufficient cash flows from operating activities to meet our payment obligations; |
| increasing our vulnerability to general economic and industry conditions; |
| requiring a substantial portion of cash flow for operating activities and as a result reducing our ability to use our cash flow to fund capital expenditures, capitalize on future business opportunities and expand our business and execute our strategy; |
| causing us to make non-strategic divestitures; |
| limiting our ability to adjust to changing market conditions and to react to competitive pressure and placing us at a competitive disadvantage compared to our competitors who may have access to a line of credit. |
Changes in government priorities may affect military spending, and our consolidated financial condition and results of operations or cash flows could suffer if their purchases decline.
We currently derive a portion of our net sales (49% in fiscal 2016) from direct and indirect sales to the U.S. government. If we are unable to replace expiring contracts, which are typically less than twelve months in duration, with contracts for new business, our sales could decline, which would have a material adverse effect on our business, consolidated financial condition, results of operations, or cash flows. We expect that direct and indirect sales to the U.S. government will continue to account for a substantial portion of our sales in the foreseeable future. We have no assurance that these government-related sales will continue to reach or exceed historical levels in future periods.
Our inability to secure financing could negatively affect the future of our business.
| Our inability to secure financing with our current bank or others, if necessary, could expose us to the risk of losing business; and |
| Our inability to secure financing with a commercial bank could expose us to the risk of increased interest rates. |
Our industry is highly competitive and competitive conditions may adversely affect our business.
Our success depends on our ability to compete in markets that are highly competitive, with rapid technological advances and products that require constant improvement in both price and performance. In most of our markets, we are experiencing increased competition, and we expect this trend to continue. This environment may result in changes in relationships with customers or vendors, the ability to develop new relationships, or the business failure of customers or vendors, which may negatively affect our business. If our competitors are more successful than we are in developing new technology and products, our business may be adversely affected.
Competitive pressures may increase or change through industry consolidation, entry of new competitors, marketing changes or otherwise. There can be no assurance that the Company will be able to continue to compete effectively with existing or potential competitors.
Competitors or third-parties may infringe on our intellectual property.
The Company holds patents with respect to certain products and services. The Company also sells products under various trademarks and trade names. Should competitors or third-parties infringe on these rights, costly legal processes may be required to defend our intellectual property rights, which could adversely affect our business.
6
Table of Contents
Migration to flat panel and other technology may negatively affect our CRT business.
The Company acquires CRT inventory when the replacement market appears to demonstrate adequate future demand and the purchase price allows a reasonable profit for the risk. Due to the extended time frame for the replacement market to develop (five to seven years), these purchased inventories may not sell as quickly as other inventories. If the Company is unable to manage CRT inventory levels in coordination with reduced future CRT demand due to the growth of flat panel technology, the marketability of inventory on hand may be affected and the Company may incur significant costs in the disposal of excess inventory.
The Company anticipates that flat panel and other technology products, due to their lower space and power requirements, has become the display of choice in many display applications. Given this shift, the Company has focused its efforts and its acquisition strategy toward flat panel technologies. If the Company is unable to replace any future declines in CRT sales with products based on other technologies, our business may be adversely affected.
Future acquisitions may not provide benefits to the Company.
The Companys growth strategy includes expansion through acquisitions that enhance the profitability and shareholder value of the Company. The Company continues to seek new products through acquisitions and internal development that complement existing profitable product lines. There can be no assurance that the Company will be able to complete further acquisitions or that past or future acquisitions will not have a material adverse impact on the Companys consolidated operations.
If we are unable to retain certain key personnel and hire new, highly-skilled personnel, we may not be able to execute our business plan.
Our future success depends on the skills, experience, and efforts of our senior managers. The loss of services of any of these individuals, or our inability to attract and retain qualified individuals for key management positions, could negatively affect our business.
Our business operations could be disrupted if our information technology systems fail to perform adequately.
We depend upon our information technology systems in the conduct of our operations and financial reporting. If our major information systems fail to perform as anticipated, we could experience difficulties in maintaining normal business operations. Such systems-related problems could adversely affect product development, sales, and profitability.
Changes to accounting rules or regulations may adversely affect our results of operations.
New accounting rules or regulations and varying interpretations of existing accounting rules or regulations have occurred and may occur in the future. Future changes to accounting rules or regulations or the questioning of current accounting practices may adversely affect our consolidated financial condition or results of operations.
The Companys stock price may be negatively affected by a variety of factors.
In addition to any impact the Companys operating performance, potential future Company sales or repurchases of common stock, the Companys dividend policies or possible anti-takeover measures available to the Company may have, changes in securities markets caused by general foreign or domestic economic, consumer or business trends, the impact of interest rate policies by the federal reserve board, and other factors outside the Companys control may negatively affect our stock price.
Our stock may be traded infrequently and in low volumes, so you may be unable to sell your shares at or near the quoted bid price if you need to sell your shares.
Our stock is now quoted on the OTC Markets and the shares of our common stock may trade infrequently and in low volumes, meaning that the number of persons interested in purchasing our common shares at or near bid prices at any given time may be relatively small or non-existent. An investor may find it difficult to obtain accurate quotations as to the market value of our common stock or to sell his or her shares at or near bid prices, if at all.
7
Table of Contents
Changes to estimates, or operating results that are lower than our current estimates, may cause us to incur impairment charges.
If the Company determines it is more likely than not that the fair value of a reporting unit is less than the carrying value, then it applies the processes prescribed in FASB ASC Topic 360 Property, Plant, and Equipment. We make certain estimates and projections in connection with our impairment analyses for other long-term assets. If these estimates or projections change or prove incorrect, we may be required to record impairment charges. If these impairment charges were significant, our consolidated financial position or results of operations would be adversely affected.
International factors could negatively affect our business.
A significant portion of our consolidated net sales (19% in fiscal 2016) is made to foreign customers. We also receive a significant amount of our raw materials from foreign vendors. We are subject to the risks inherent in conducting our business across national boundaries, many of which are outside of our control. These risks include the following:
| Economic downturns; |
| Currency exchange rate and interest rate fluctuations; |
| Changes in governmental policy or laws including, among others, those relating to taxation; |
| International military, political, diplomatic and terrorist incidents; |
| Government instability; |
| Nationalization of foreign assets; |
| Natural disasters; and |
| Tariffs and governmental trade policies. |
We cannot ensure that one or more of these factors will not negatively affect our international customers and, as a result, our business and consolidated financial performance.
Item 1B. Unresolved Staff Comments.
None.
The Company leases its corporate headquarters at 1868 Tucker Industrial Road in Tucker, Georgia (within the Atlanta metropolitan area). Its headquarters occupy approximately 10,000 square feet of the total 59,000 square feet at this location. The remainder is utilized as warehouse and assembly facilities. This location, and two others, are leased from a related party at current market rates. See Part III, Item 13 Certain Relationships and Related Transactions in this Annual Report on Form 10-K. Management believes the facilities to be adequate for its needs.
The following table details manufacturing, warehouse, and administrative facilities:
Location |
Square Feet | Lease Expires | ||||
Tucker, Georgia |
59,000 | March 31, 2022 | ||||
Stone Mountain, Georgia |
45,000 | May 31, 2018(b) | ||||
Palm Bay, Florida |
21,388 | Month to Month | ||||
Birdsboro, Pennsylvania |
40,000 | Company Owned (a) | ||||
Cape Canaveral, Florida |
30,000 | Month to Month | ||||
Cocoa, Florida |
34,500 | February 19, 2025 |
(a) | The Birdsboro, Pennsylvania property secures mortgage loans from a bank with a principal balance of $0.2 million as of February 29, 2016. This mortgage loan bears an interest rate of approximately 4.00%. Monthly principal and interest payments of approximately $5,000 are payable through October 2021. |
(b) | The Companys lease terminated on March 23, 2016 when the building was sold. The Company consolidated its operations in its Tucker, GA. Location. |
8
Table of Contents
The Company is involved in various legal proceedings relating to claims arising in the ordinary course of business.
Item 4. Submission of Matters to a Vote of Security Holders.
No matters were submitted to a vote of security holders during the fourth quarter of the fiscal year covered by this Annual Report.
9
Table of Contents
Item 5. Market for Registrants Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.
The Companys common stock is traded on the Over the Counter Market (OTCMKTS) under the symbol VIDE. The Company had previously traded on National Association of Securities Dealers Automated Quotation System (NASDAQ) national market system under the symbol VIDE until April 30, 2015.
The following table shows the range of prices for the Companys common stock as reported by NASDAQ and the OTCMKTS for each quarterly period beginning on March 1, 2014. The prices reflect inter-dealer prices, without mark-up, mark-down, or commission, and may not necessarily represent actual transactions.
For Fiscal Years Ended | ||||||||||||||||
February 29, 2016 | February 28, 2015 | |||||||||||||||
Quarter Ended |
High | Low | High | Low | ||||||||||||
May |
$ | 2.65 | $ | 1.20 | $ | 3.87 | $ | 3.12 | ||||||||
August |
1.25 | 1.00 | 3.40 | 3.11 | ||||||||||||
November |
1.30 | 1.03 | 3.25 | 2.72 | ||||||||||||
February |
1.10 | 0.56 | 3.11 | 2.26 |
There were approximately 325 holders of record of the Companys common stock as of May 15, 2016.
Payment of cash dividends in the future will be dependent upon the consolidated earnings and financial condition of the Company and other factors that the Board of Directors may deem appropriate.
Securities Authorized for Issuance Under Equity Compensation Plans
The following table provides information as of February 29, 2016 regarding compensation plans (including individual compensation arrangements) under which common stock of the Company is authorized for issuance.
Stock Option Plan |
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in first column) |
|||||||||
Equity compensation plans approved by security holders |
83,000 | $ | 3.73 | 731,000 |
Issuer Purchases of Equity Securities
The Company has a stock repurchase program, pursuant to which it had been authorized to repurchase up to 2,632,500 shares of the Companys common stock in the open market. On January 20, 2014, the Board of Directors of the Company approved a continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Companys common stock in the open market. There is no minimum number of shares required to be repurchased under the program. During the fiscal year ended February 29, 2016, the Company repurchased 71,406 shares at an average price of $1.61 per share and during the fiscal year ended February 28, 2015, the Company repurchased 1,058,459 shares at an average price of $3.35 per share, which were added to treasury shares on the consolidated balance sheet. Under this program, an additional 502,644 shares remain authorized to be repurchased by the Company at February 29, 2016.
10
Table of Contents
Item 6. Selected Financial Data
N/A
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Overview
The Company manufactures and distributes a wide range of display devices, encompassing, among others, industrial, military, medical, and simulation display solutions. The Company is comprised of one segmentthe manufacturing and distribution of displays and display components. The Company is organized into four interrelated operations aggregated into one reportable segment:
| Simulation and Training Products offers a wide range of projection display systems for use in training and simulation, military, medical, and industrial applications. |
| Cyber Secure Products provides advanced TEMPEST technology and (EMSEC) products. This business also provides various contract services including the design and testing solutions for defense and niche commercial uses worldwide. |
| Data Display CRTs offers a wide range of CRTs for use in data display screens, including computer terminal monitors and medical monitoring equipment. |
| Broadcast and Control Center Products offers high-end visual display products for use in video walls and command and control centers. |
During fiscal 2016, management of the Company focused key resources on strategic efforts to support the efforts of operations to increase market share. The Company also seeks to look for acquisition opportunities that enhance the profitability and shareholder value of the Company. The Company continues to seek new products through acquisitions and internal development that complement existing profitable product lines. Challenges facing the Company during these efforts include:
Inventory managementThe Company monitors its inventory for obsolescence due to the rapid changes in display technology. The Company increased the inventory reserves $0.9 million in the fiscal year ending February 29, 2016 and disposed of $0.1 million in various raw material parts and demo equipment at its VDC Display division.
The Companys remaining business units utilize different inventory components than the divisions had in the past. The Company provides monthly for an obsolescence reserve at each of its divisions to offset any obsolescence although most purchases are for current orders, which should reduce the amount of obsolescence in the future. The Company still has CRT inventory in stock and, although it believes the inventory will be sold in the future, will continue to reserve for any additional obsolescence. Management believes its inventory reserves at February 29, 2016 to be adequate.
Operations
The following table sets forth, for the fiscal years indicated, the percentages that selected items in the Companys consolidated statements of operations bear to total revenues (amounts in thousands):
(See Item 1. Business Description of Principal Business and Principal Products for discussion about the Companys Products and Divisions.)
11
Table of Contents
2016 | 2015 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Net Sales |
||||||||||||||||
Simulation and Training |
$ | 7,074 | 60.9 | % | $ | 8,106 | 63.2 | % | ||||||||
Data Display CRTs |
2,012 | 17.3 | 2,671 | 20.9 | ||||||||||||
Broadcast and Control Centers |
369 | 3.2 | 473 | 3.7 | ||||||||||||
Cyber Secure Products |
2,167 | 18.6 | 1,568 | 12.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Company |
11,622 | 100.0 | 12,818 | 100.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses |
||||||||||||||||
Cost of goods sold |
$ | 11,042 | 95.0 | % | $ | 11,433 | 89.2 | % | ||||||||
Selling and delivery |
992 | 8.6 | 1,115 | 8.7 | ||||||||||||
General and administrative |
3,217 | 27.7 | 3,789 | 29.6 | ||||||||||||
Loss on impairment of intangible assets |
471 | 4.0 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
15,722 | 135.3 | 16,337 | 127.5 | |||||||||||||
Loss from operations |
(4,100 | ) | (35.3 | ) | (3,519 | ) | (27.5 | ) | ||||||||
Interest income/expense |
42 | 0.4 | 15 | 0.1 | ||||||||||||
Investment loss |
(2,528 | ) | (21.8 | ) | (1,736 | ) | (13.5 | ) | ||||||||
Loss on impairment of note receivable |
(228 | ) | (2.0 | ) | | | ||||||||||
Other income, net |
140 | 1.3 | 483 | 3.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income taxes |
(6,674 | ) | (57.4 | ) | (4,757 | ) | (37.1 | ) | ||||||||
Income tax expense |
0 | 0 | 1,280 | (10.0 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) from continuing operations |
$ | (6,674 | ) | (57.4 | )% | $ | (6,037 | ) | (47.1 | )% | ||||||
|
|
|
|
|
|
|
|
|||||||||
Income from discontinued operations, net of income tax expense |
528 | 4.5 | 44 | 0.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | (6,146 | ) | (52.9 | )% | $ | (5,993 | ) | (46.8 | )% | ||||||
|
|
|
|
|
|
|
|
Fiscal 2016 Compared to Fiscal 2015
Net Sales
Consolidated net sales decreased $1.2 million or 9.3% to $11.6 million for fiscal 2016, compared to $12.8 million for fiscal 2015 due to a $1.0 million decrease at its VDC Display Systems division. VDC Display Systems had some business delayed and pushed into the next year causing them to fall short of the previous years revenues. As the Company heads into its new fiscal year, VDC Display Systems is forecasting a substantial increase in its revenues and is optimistic that a number of new contracts will be secured this year.
The Company has transitioned into a video display solutions company, but still services the existing CRT markets, which overall account for approximately 17% of the Companys revenues. The Companys largest remaining division is VDC Display Systems, which services the simulation and training markets. VDC Display Systems sales decreased by 12.7% in fiscal 2016 compared to fiscal 2015, $7.1 million in fiscal 2016 to $8.1 million in fiscal 2015 primarily due to delays in two existing programs VDC Display Systems supplies. The division is expected to improve this next fiscal year due to new business in the government-related sector.
The Data Display CRTs decreased their net sales for fiscal 2016 compared to fiscal 2015 by 24.7% or $0.7 million. The sales decrease was primarily due to large infrequent purchases on CRTs in fiscal 2015 which were not available in fiscal 2016. Business is expected to be strong with their largest customer, but overall sales for this division are expected to decrease as more businesses switch to flat panel technology.
AYON Cyber Security, which services the emanation security market saw their sales increase by $0.6 million or 38.2% to $2.2 million in fiscal 2016 from $1.6 million in fiscal 2015. The sales increase was primarily due to sales to new customers. The cyber security division is expected to increase its revenues in fiscal 2017 with further expansion in the government sector and additional penetration in the commercial market.
AYON Visual Solutions had a lackluster year with sales of $0.4 million compared to $0.5 million the prior fiscal year, a decrease of 22.1%. The division is expected to rebound in the new fiscal year with $2.8 million in purchase orders received and a forecast of $3.9 million in sales for the entire year. The division continues to grow its distribution network to create more opportunities.
12
Table of Contents
Gross Margins
Consolidated gross margins decreased to 5.0% for fiscal 2016 from 10.8% for fiscal 2015. Overall gross margin dollars decreased by $0.8 million versus the prior fiscal year.
The Companys gross margins were affected by the decrease in sales and the inability to cover the fixed costs in the overhead component of the cost of goods sold. The Company expensed $0.9 million for inventory reserves in the current fiscal year, an increase of $0.2 million over last year. The increase occurred at the VDC Display division which contributed to the decrease in gross margins. Another factor was the decrease in gross margin at the Data Display division caused by the decrease this year compared to last year in the last time sales of certain CRTs which are no longer available. Those sales last year were sold at good margins and were unable to be repeated. Management expects to see improvement in margins at all remaining divisions through better pricing and cost reductions.
Operating Expenses
Operating expenses as a percentage of sales increased from 38.2% for fiscal 2015 to 40.3% for fiscal 2016 primarily reflecting an increase in employee health care costs, legal fees and rent. In fiscal 2016, actual expenses decreased by $0.2 million.
The Company is working to reduce costs in all areas of the business to bring its cost structure in line with the current size of the business. The Company has made strategic cuts at the corporate level and is working towards merging its two Florida locations, VDC Display Systems and AYON Cyber Security, which is anticipated to save considerable operating expenses. The remaining business units are also making changes to maximize profitability.
Interest Expense
Interest expense was $0.1 million for fiscal 2016 and for fiscal 2015. The Company also earned $0.1 million in interest income for fiscal 2015. Interest expense includes (approximately $1.0 thousand per month) relating to debt owed on a building the Company owns in Pennsylvania and on the margin balance in the Companys investment account, which is 2%.
Other Income (loss)
In fiscal 2016, the Company lost $2.6 million in other income, primarily to losses of $2.8 million in realized and unrealized losses in the investment account and $0.2 million recognized loss on a note receivable, which was offset by $0.3 million in dividend income and $0.1 million in rental income. In fiscal 2015, the Company experienced a loss of $1.2 million due primarily to unrealized losses in the investment account of $2.0 million offset by dividend income of $0.3 million, a gain on the sale of a building of $0.4 million and rental income of $0.1 million
Income Taxes
The Company had net loss before taxes of approximately $4.7 million and an income tax benefit of $1.7 million before the valuation allowance of $3 million for a net realized tax expense of approximately $1.3 million for fiscal 2015, an effective rate of 27%, compared to a net loss of $6.1 million and an income tax benefit of $2.2 million before a valuation allowance of $2.2 million in fiscal 2016. The difference between the statutory rate and the effective rate is primarily due to the valuation allowances on the deferred tax assets.
Discontinued Operations
On March 26, 2014 with an effective date of February 28, 2014, the Company completed the sale of the Companys wholly-owned subsidiary, Lexel Imaging, Inc. to Citadal Partners, LLC for approximately $3.9 million, consisting of $1.0 million cash payable over 180 days and included in current assets as a note and a guarantee to purchase $2.9 million in inventory over a five-year period. The inventory was adjusted to its net realizable value as part of the sale. The Company recognized a loss on the sale of $4.4 million pre-tax during the year ended February 28, 2014. Lexel Imaging, Inc. had net sales of $ 7.6 million and a pre-tax net loss of $0.8 million for the twelve months ending February 28, 2014.
13
Table of Contents
On November 17, 2014 Video Display reacquired Lexel Imaging, Inc when Citadal Partners, LLC defaulted on two notes payable to Video Display Corporation owed as financing on the original sale of the Lexel Imaging. Lexel Imaging is still presented as discontinued operations as Video Display Corporation is still considering offers for the sale of the entity.
Lexels net sales, expenses, net profits, operating income and cash flows, are being shown as discontinued operations per ASC 205-20-45 Reporting Discontinued Operations for all periods presented.
Liquidity and Capital Resources
The accompanying consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has sustained losses for each of the last two years and has seen a decline in both its working capital and liquid assets during this time. These losses were a combination of low revenues at all divisions without a commensurate reduction of expenses. During the year ended February 29, 2016 the Company operated using cash from operations of $0.8 million, which is primarily generated from a $0.7 million tax refund that is non-recurring in nature. During the year ended February 28, 2015 operational cash flows used $0.4 million. Related to these operational results the Companys working capital and liquid asset position deteriorated during the year ended February 29, 2016 as presented below:
February 29, 2016 |
February 28, 2015 |
|||||||
Working capital |
$ | 4,855 | $ | 10,528 | ||||
Liquid assets |
$ | 636 | $ | 2,578 |
Management has implemented a plan to improve the liquidity of the Company. The Company has been implementing a plan to increase revenues at all the divisions, each structured to the particular division with an increase in the current backlog and growth in revenues subsequent to February 29, 2016. The Company has a plan to reduce expenses at the divisions, as well as at the corporate location with the expectation that expenses will be decreased by more than $1.7 million per year. Management continues to explore options to monetize certain long-term assets of the business, including current negotiations to sell its Lexel Imaging subsidiary where a final sale is expected during fiscal year ending February 28, 2017. If additional and more permanent capital is required to fund the operations of the Company, no assurance can be given that the Company will be able to obtain the capital on terms favorable to the Company, if at all.
The ability of the Company to continue as a going concern is dependent upon the success of managements plans to improve the operational effectiveness of continuing operations, to liquidate the subsidiary noted above, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of managements plan create substantial doubt about the ability of the Company to continue as a going concern.
Cash provided by operations was $0.8 million in fiscal 2016 and cash used by operations was $0.4 million in fiscal 2015. During fiscal 2016, the net loss from operations was $6.1 million and adjustments to reconcile net loss to net cash were $4.2 million including realized and unrealized losses on investments of $2.8 million, a gain from discontinued operations of $0.5 million, an increase in inventory reserves of $0.9 million, an increase of $0.3 million in depreciation and amortization, $0.5 million of impairment losses of intangible assets and $0.2 million of impairment losses of note receivable. Changes in working capital provided $2.7 million, primarily due to a decrease in inventories of $1.6 million, a decrease in refundable income taxes of $0.7 million, a decrease in accounts receivable of $0.5 million, and an increase in notes receivable of $0.1 million, offset by a decrease in deferred revenue of $0.1 million. During fiscal 2015, adjustments to reconcile net loss to net cash for operating activities used $2.4 million and net working capital items increased by $2.0 million. Of this the Company had adjustments to reconcile the net loss to net cash that included $6.0 million operating loss, $0.4 gain on disposal of assets and $1.0 adjustment for deferred income taxes, realized/unrealized losses on investments of $2.0 million, $0.5 million in inventory reserves and $0.4 million in depreciation and amortization. The changes in the net cash for the working capital items included $2.3 million for inventory and $0.1 million for prepaid and other assets offset by a decrease in accounts payable of $0.5 million, a decrease in deferred revenue of $0.1 million and an increase in accounts receivable of $0.1 million.
14
Table of Contents
Investing activities provided $3.3 million in fiscal 2016 and used $3.6 million of cash in fiscal 2015. Investing activities in fiscal 2016 consisted of the sale of investment securities of $10.6 million, the purchase of investment securities of $7.5 million, the cash advances from discontinued operations of $0.3 million and capital expenditures of $0.1 million. Investing activities in fiscal 2015 consisted of the net purchase of $3.7 million in trading investments, $0.3 million of cash advances to a discontinued subsidiary and capital expenditures of $0.2 million. This was offset by the proceeds of the sale of a building for $0.5 million. The Company is expected to invest an additional $0.2 million to upgrade the Cocoa, Florida location to accommodate the merger of the two Florida businesses into one facility. The Company does not anticipate any additional significant investments in capital assets for fiscal 2017 beyond normal maintenance requirements.
Financing activities used $3.7 million in fiscal 2016, primarily from marginal float on the investment account of $3.6 million and the purchase of $0.1 million of treasury stock. Financing activities provided cash of $0.6 million in fiscal 2015. Proceeds from marginal float on the investment account were $4.1 million, which was offset by the purchase of $3.5 million of treasury stock and the payment of $0.1 million in debt.
The Company has a stock repurchase program, pursuant to which it has been authorized to repurchase up to 2,632,500 shares of the Companys common stock in the open market. On January 20, 2014, the Board of Directors of the Company approved a one-time continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Companys common stock, depending on the market price of the shares. There is no minimum number of shares required to be repurchased under the program. During the fiscal year ended February 29, 2016, the Company repurchased 71,406 shares at an average price of $1.61 per share and during the fiscal year ended February 28, 2015, the Company repurchased 1,058,459 shares at an average price of $3.35 per share, which were added to treasury shares on the consolidated balance sheet. Under this program, an additional 502,644 shares remain authorized to be repurchased by the Company at February 29, 2016.
Transactions with Related Parties, Contractual Obligations, and Commitments
The Company leases two buildings from the Companys CEO in Tucker, Georgia and one building owned by Ordway Properties LLC in Cocoa, Florida. The buildings in Tucker, Georgia serve as the warehouse operations for the CRT division and the corporate headquarters. The Companys Stone Mountain lease terminated on March 23, 2016 when the building location was sold. The Company consolidated its operations in its Tucker, GA. location. The building in Cocoa, Florida will be the new operational site for both VDC Display Systems (currently in Cape Canaveral) and AYON Cyber Security (currently in Palm Bay). See Note 10.
The Company also borrows money from the Chief Executive Officer on a short term basis when funds are needed. See Note 6. On March 30, 2016 Video Display Corporation entered into an assignment with recourse of their note receivable from Z-Axis, Inc. with Ronald D. Ordway and Jonathan R. Ordway for the sum of $912 thousand. The balance on the note at the time of the assignment was $1.14 million. The Company recognized an impairment of this note in the amount of $228 thousand to net realizable value at February 29, 2016. The Company also retains the right to repurchase the note at any time for 80% of the outstanding principle balance. In the event of default by Z-Axis, the Company is obligated to repurchase the note for 80% of the remaining balance plus any accrued interest.
Contractual Obligations
Future contractual maturities of long-term debt, future contractual obligations due under operating leases, and other obligations at February 28, 2016 are as follows (in thousands):
Payments due by period | ||||||||||||||||||||
Total | Less than 1 year |
1 3 years |
3 5 years |
More than 5 years |
||||||||||||||||
Long-term debt obligations |
$ | 183 | $ | 52 | $ | 131 | $ | | $ | | ||||||||||
Short term obligations |
85 | 85 | | | | |||||||||||||||
Interest obligations on long-term debt (a) |
12 | 6 | 6 | | | |||||||||||||||
Operating lease obligations |
3,062 | 507 | 1,182 | 787 | 586 | |||||||||||||||
Warranty reserve obligations |
15 | 15 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 3,357 | $ | 665 | $ | 1,319 | $ | 787 | $ | 586 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | This line item was calculated by utilizing the effective rate on outstanding debt as of February 29, 2016. |
15
Table of Contents
Critical Accounting Estimates
Managements Discussion and Analysis of Consolidated Financial Condition and Results of Operations are based upon the Companys consolidated financial statements. These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). These principles require the use of estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and related notes. The accounting policies that may involve a higher degree of judgments, estimates, and complexity include reserves on inventories, contract revenue recognition as well as profitability or loss recognition estimates, and the sufficiency of the valuation reserve relating to deferred tax assets. The Company uses the following methods and assumptions in determining its estimates:
Reserves on inventories
Reserves on inventories result in a charge to operations when the estimated net realizable value declines below cost. Management regularly reviews the Companys investment in inventories for declines in value and establishes reserves when it is apparent that the expected net realizable value of the inventory falls below its carrying amount. In fiscal 2016, the Company increased the inventory reserves by $0.9 million, primarily at VDC Display Systems. The Company determined VDC Display Systems is the most vulnerable to inventory obsolescence due to the size and age of its inventory and the changes in its market segment. In fiscal 2015, the Company disposed of an additional $0.3 million of inventory at the VDC Display Systems facility and increased the reserves by another $0.3 million in various raw materials and demo equipment as they reduced inventories they are holding for legacy repairs. The reserve for inventory obsolescence was approximately $1.3 million and $0.5 million at February 29, 2016 and February 28, 2015, respectively.
The Companys remaining business units utilize different inventory components than the divisions had in the past. The Company provides monthly for an obsolescence reserve at each of its divisions to offset any obsolescence although most purchases are for current orders, which should reduce the amount of obsolescence in the future. The Company still has CRT inventory in stock and, although it believes the inventory will be sold in the future, will continue to reserve for any additional obsolescence.
There have been significant changes in managements estimates in fiscal 2016 and 2015 due to the rapidly changing business conditions in the display markets and the Company adjusted its reserves based on the remaining inventories and the remaining businesses it operates. The Company cannot guarantee the accuracy of future forecasts since these estimates are subject to change based on market conditions.
Revenue recognition
Revenues are recognized when there is persuasive evidence of an arrangement, delivery has occurred, the price has been fixed or is determinable and collectability can be reasonably assured. The Companys delivery term typically is F.O.B. shipping point.
In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 605-45 Revenue Recognition: Principal Agent Considerations, shipping and handling fees billed to customers are classified in net sales in the consolidated statements of income. Shipping and handling costs incurred for the delivery of product to customers are classified in selling and delivery in the consolidated statements of income.
A portion of the Companys revenue is derived from contracts to manufacture display systems to a buyers specification. These contracts are accounted for under the provisions of FASB ASC Topic 605-35 Revenue Recognition: Construction-Type and Production-Type Contracts. These contracts are fixed-price and cost-plus contracts and are recorded on the percentage of completion basis using the ratio of costs incurred to estimated total costs at completion as the measurement basis for progress toward completion and revenue recognition. Any losses identified on contracts are recognized immediately. Contract accounting requires significant judgment relative to assessing risks, estimating contract costs and making related assumptions for schedule and technical issues. With respect to contract change orders, claims, or similar items, judgment must be used in estimating related amounts and assessing the potential for realization. These amounts are only included in contract value when they can be reliably estimated and realization is probable.
16
Table of Contents
Other loss contingencies
Other loss contingencies are recorded as liabilities when it is probable that a liability has been incurred and the amount of the loss can reasonably be estimated. Disclosure is required when there is a reasonable possibility that the ultimate loss will exceed the recorded provision. Contingent liabilities are often resolved over long time periods. Estimating probable losses requires analysis of multiple factors that often depend on judgments about potential actions by third parties.
Income Taxes
Deferred income taxes are provided to reflect the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company has established a valuation allowance of $6.9 million on the Companys current and non-current deferred tax assets.
The Company accounts for uncertain tax positions under the provisions of ASC Topic 740, which contains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not, that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount, which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating the Companys tax positions and tax benefits, which may require periodic adjustments. At February 29, 2016, the Company did not record any liabilities for uncertain tax positions.
Recent Accounting Pronouncements
In May, 2014, the FASB issued ASU 2014-09 Revenue with Contracts from Customers. ASU 2014-09 clarifies the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP and International Financial Reporting Standards (IFRS) . The new guidance (i) removes inconsistencies, and weaknesses in revenue requirements, (ii) provides a more robust framework for addressing revenue issues, (iii) improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, (iv) provides more useful information to users of financial statements through improved disclosure requirements, and (v) simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer.
The guidance is effective for annual reporting periods beginning after December 15, 2016 including interim periods within that reporting period; however, a one year delay has been approved with the issuance of ASU 2015-14 Revenue with Contracts from Customers. The Company is still evaluating the effects that the adoption of this update will have on the Companys consolidated financial position or results of operations.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements. Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entitys Ability to continue as a Going Concern. Prior to its effective date there was no guidance in U.S. GAAP about managements responsibility to evaluate whether there is substantial doubt about an entitys ability to continue as a going concern or to provide related footnote disclosures. This update requires that an entitys management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entitys ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable.) This update is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company is still evaluating the effects that the adoption of this update will have on the Companys consolidated financial statements.
17
Table of Contents
In July 2015, the FASB issued Accounting Standards Update No. (ASU 2015-11), Simplifying the Measurement of Inventory. ASU 2015-11 requires an entity to measure inventory within the scope of this update at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less reasonably predictable costs of completion, disposal and transportation. The guidance is effective for annual reporting periods beginning after December 15, 2016 and related interim periods. Early adoption is permitted. The Company does not believe this standard will have a material effect on its consolidated financial statements.
In November 2015, the FASB issued Accounting Standards Update No. (ASU 2015-17), Balance Sheet Classification of Deferred Taxes. ASU 2015-17 requires deferred tax assets and liabilities, along with related valuation allowances, to be classified as noncurrent on the balance sheet. Each tax jurisdiction will now only have one net noncurrent deferred tax asset or liability. The new guidance does not change the existing requirement that prohibits offsetting deferred tax liabilities from one jurisdiction against deferred tax assets of another jurisdiction. The guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is permitted. The Company does not expect the adoption of this update to have a significant effect on the Companys consolidated financial statements.
In February 2016, the FASB issued Accounting Standards Update No. (ASU 2016-02), Leases. ASU 2016-02 increases transparency and comparability among organizations by requiring entities to recognize lease assets and lease liabilities on the balance sheet and disclose key information about the lease arrangements. The guidance is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted. The Company is in the process of evaluating the impact of this guidance on the Companys consolidated financial statements.
Impact of Inflation
Inflation has not had a material effect on the Companys results of operations to date.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
The Companys primary market risks include changes in technology and government spending. The rapid advances in video and projection technology present a challenge for the Companys management and engineers to be able to meet the ever changing demands in the markets in which it operates. The Company did a significant amount of business with the government (49% of revenues) in fiscal 2016. Failure of the government to continue to fund programs in the Companys markets could have a detrimental effect on the Company.
18
Table of Contents
Item 8. Financial Statements and Supplementary Data.
Video Display Corporation and Subsidiaries
Index to Consolidated Financial Statements
19
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Board of Directors
Video Display Corporation
We have audited the accompanying consolidated balance sheets of Video Display Corporation and subsidiaries (the Company) as of February 29, 2016 and February 28, 2015, and the related consolidated statements of operations, shareholders equity, and cash flows for each of the years in the two-year period ended February 29, 2016. The Companys management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Video Display Corporation and subsidiaries as of February 29, 2016 and February 28, 2015, and the results of their operations and their cash flows for each of the years in the two-year period ended February 29, 2016, in conformity with accounting principles generally accepted in the United States of America.
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has incurred recurring net losses and a decline in working capital and liquid assets during the year ended February 29, 2016. These conditions raise substantial doubt about the Companys ability to continue as a going concern. Managements plans regarding those matters also are described in Note 1. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Carr, Riggs & Ingram, LLC
Atlanta, Georgia
May 26, 2016
20
Table of Contents
Video Display Corporation and Subsidiaries
(in thousands)
February 29, | February 28, | |||||||
2016 | 2015 | |||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 491 | $ | 62 | ||||
Trading investments, at fair value |
145 | 2,516 | ||||||
Accounts receivable, less allowance for bad debts of $16 and $52, respectively |
1,072 | 1,504 | ||||||
Note receivable |
200 | 32 | ||||||
Inventories, net |
4,476 | 7,005 | ||||||
Income taxes refundable |
| 720 | ||||||
Prepaid expenses and other current assets |
104 | 61 | ||||||
Assets of discontinued operations |
3,361 | 2,831 | ||||||
|
|
|
|
|||||
Total current assets |
9,849 | 14,731 | ||||||
|
|
|
|
|||||
Property, plant and equipment: |
||||||||
Land |
154 | 154 | ||||||
Buildings |
2,614 | 2,593 | ||||||
Machinery and equipment |
3,507 | 7,282 | ||||||
Construction in process |
94 | | ||||||
|
|
|
|
|||||
6,369 | 10,029 | |||||||
Accumulated depreciation |
(5,073 | ) | (8,658 | ) | ||||
|
|
|
|
|||||
Net property, plant and equipment |
1,296 | 1,371 | ||||||
|
|
|
|
|||||
Note receivable |
728 | 1,070 | ||||||
Intangible assets, net |
| 559 | ||||||
Other assets |
29 | 29 | ||||||
Assets of discontinued operations |
42 | 70 | ||||||
|
|
|
|
|||||
Total assets |
$ | 11,944 | $ | 17,830 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated statements.
21
Table of Contents
Video Display Corporation and Subsidiaries
Consolidated Balance Sheets
(in thousands)
February 29, | February 28, | |||||||
2016 | 2015 | |||||||
Liabilities and Shareholders Equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 720 | $ | 719 | ||||
Accrued liabilities |
616 | 603 | ||||||
Current maturities of long-term debt |
52 | 50 | ||||||
Notes payable to officers and directors |
85 | | ||||||
Billings in excess of costs |
160 | | ||||||
Liabilities of discontinued operations |
1,420 | 1,145 | ||||||
|
|
|
|
|||||
Total current liabilities |
3,053 | 2,517 | ||||||
Long-term debt, less current maturities |
131 | 183 | ||||||
Deferred rent |
300 | 420 | ||||||
|
|
|
|
|||||
Total liabilities |
3,484 | 3,120 | ||||||
|
|
|
|
|||||
Shareholders Equity |
||||||||
Preferred stock, no par value 10,000 shares authorized; none issued and outstanding |
| | ||||||
Common stock, no par value 50,000 shares authorized; 9,732 issued and 5,891 outstanding at February 29, 2016, and 9,732 issued and 5,962 outstanding at February 28, 2015 |
7,293 | 7,293 | ||||||
Additional paid-in capital |
182 | 170 | ||||||
Retained earnings |
17,253 | 23,399 | ||||||
Treasury stock, 3,841 shares at February 29, 2016 and 3,770 shares at February 28, 2015, at cost |
(16,268 | ) | (16,152 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
8,460 | 14,710 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 11,944 | $ | 17,830 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated statements.
22
Table of Contents
Video Display Corporation and Subsidiaries
Consolidated Statements of Operations
(in thousands, except per share data)
February 29, 2016 | February 28, 2015 | |||||||
Net sales |
$ | 11,622 | $ | 12,818 | ||||
Cost of goods sold |
11,042 | 11,433 | ||||||
|
|
|
|
|||||
Gross profit |
580 | 1,385 | ||||||
|
|
|
|
|||||
Operating expenses |
||||||||
Selling and delivery |
992 | 1,115 | ||||||
General and administrative |
3,217 | 3,789 | ||||||
Loss on impairment of intangible assets |
471 | | ||||||
|
|
|
|
|||||
4,680 | 4,904 | |||||||
|
|
|
|
|||||
Operating loss |
(4,100 | ) | (3,519 | ) | ||||
|
|
|
|
|||||
Other income (expense) |
||||||||
Interest income, net |
42 | 15 | ||||||
Investment loss |
(2,528 | ) | (1,736 | ) | ||||
Loss on impairment of note receivable |
(228 | ) | | |||||
Other, net |
140 | 483 | ||||||
|
|
|
|
|||||
Total other income (expense) |
(2,574 | ) | (1,238 | ) | ||||
|
|
|
|
|||||
Loss from continuing operations before income taxes |
(6,674 | ) | (4,757 | ) | ||||
Income tax expense |
| 1,280 | ||||||
|
|
|
|
|||||
Net loss from continuing operations |
$ | (6,674 | ) | $ | (6,037 | ) | ||
Income from discontinued operations, net of income tax expense |
528 | 44 | ||||||
|
|
|
|
|||||
Net (loss) |
$ | (6,146 | ) | $ | (5,993 | ) | ||
|
|
|
|
|||||
Net income (loss) per share: |
||||||||
From continuing operations-basic |
$ | (1.13 | ) | $ | (0.95 | ) | ||
|
|
|
|
|||||
From continuing operations-diluted |
(1.13 | ) | (0.95 | ) | ||||
|
|
|
|
|||||
From discontinued operations-basic |
$ | 0.09 | $ | 0.01 | ||||
|
|
|
|
|||||
From discontinued operations-diluted |
0.09 | 0.01 | ||||||
|
|
|
|
|||||
Average shares outstanding basic |
5,909 | 6,384 | ||||||
|
|
|
|
|||||
Average shares outstanding diluted |
5,910 | 6,393 | ||||||
|
|
|
|
The accompanying notes are an integral part of these consolidated statements.
23
Table of Contents
Video Display Corporation and Subsidiaries
Consolidated Statements of Shareholders Equity
(in thousands)
Common Shares* |
Share Amount |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
||||||||||||||||
Balance, February 28, 2014 |
7,020 | 7,293 | 160 | 29,392 | (12,611 | ) | ||||||||||||||
Net loss |
| | | (5,993 | ) | | ||||||||||||||
Repurchase of treasury stock |
(1,058 | ) | (3,541 | ) | ||||||||||||||||
Share based compensation |
| | 10 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, February 28, 2015 |
5,962 | 7,293 | 170 | 23,399 | (16,152 | ) | ||||||||||||||
Net loss |
| | | (6,146 | ) | | ||||||||||||||
Repurchase of treasury stock |
(71 | ) | | | | (116 | ) | |||||||||||||
Share based compensation |
| | 12 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, February 29, 2016 |
5,891 | $ | 7,293 | $ | 182 | $ | 17,253 | $ | (16,268 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
* | Common Shares are shown net of Treasury Shares |
The accompanying notes are an integral part of these consolidated statements.
24
Table of Contents
Video Display Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)
February 29, 2016 |
February 28, 2015 |
|||||||
Operating Activities |
||||||||
Net loss |
$ | (6,146 | ) | $ | (5,993 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||
Income from discontinued operations, net of tax |
(528 | ) | (44 | ) | ||||
Depreciation and amortization |
308 | 378 | ||||||
Provision for doubtful accounts |
17 | 27 | ||||||
Provision for inventory reserve |
916 | 519 | ||||||
Non-cash charge for share based compensation |
12 | 10 | ||||||
Loss for impairment of intangible assets |
471 | | ||||||
Loss for impairment of note receivable |
228 | | ||||||
Deferred income taxes |
| 1,003 | ||||||
Gain on disposal of assets |
2 | (364 | ) | |||||
Realized/unrealized loss on investments |
2,821 | 2,034 | ||||||
Other |
| (9 | ) | |||||
Changes in working capital items: |
||||||||
Accounts receivable |
416 | (111 | ) | |||||
Inventories |
1,635 | 2,392 | ||||||
Note receivable |
(86 | ) | (95 | ) | ||||
Prepaid expenses and other assets |
(43 | ) | 103 | |||||
Accounts payable and accrued liabilities |
10 | (548 | ) | |||||
Deferred revenue |
(120 | ) | (120 | ) | ||||
Cost, estimated earnings and billings, net on uncompleted contracts |
160 | | ||||||
Income taxes refundable/payable |
724 | 377 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
797 | (441 | ) | |||||
|
|
|
|
|||||
Investing Activities |
||||||||
Capital expenditures |
(170 | ) | (63 | ) | ||||
Proceeds from sale of property, plant & equipment |
| 500 | ||||||
Cash advances (to)/from Discontinued Operations |
300 | (315 | ) | |||||
Purchases of investments |
(7,475 | ) | (78,847 | ) | ||||
Proceeds from sale of investments |
10,636 | 75,089 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
3,291 | (3,636 | ) | |||||
|
|
|
|
|||||
Financing Activities |
||||||||
Proceeds from note receivable |
32 | | ||||||
Repayments of long-term debt |
(50 | ) | (48 | ) | ||||
Payments received from notes receivable |
| 100 | ||||||
Purchase of treasury stock |
(116 | ) | (3,541 | ) | ||||
Proceeds from marginal float |
(3,610 | ) | 4,130 | |||||
Proceeds from notes payable to officers and directors |
285 | | ||||||
Repayments of notes payable to officers and directors |
(200 | ) | | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(3,659 | ) | 641 | |||||
Discontinued Operations |
||||||||
Operating activities |
404 | (204 | ) | |||||
Investing activities |
| | ||||||
Financing activities |
(300 | ) | 315 | |||||
|
|
|
|
|||||
Net cash provided by discontinued operations |
104 | 111 | ||||||
Net change in cash and cash equivalents |
533 | (3,327 | ) | |||||
Cash and cash equivalents, beginning of year |
62 | 3,499 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of year |
595 | 172 | ||||||
Cash and cash equivalents, discontinued operations |
104 | 110 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, continuing operations |
$ | 491 | $ | 62 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated statements.
See Note 13 for supplemental cash flow information.
25
Table of Contents
Notes to Consolidated Financial Statements
Note 1. Summary of Significant Accounting Policies
Fiscal Year
All references herein to 2016 and 2015 mean the fiscal years ended February 29, 2016 and February 28, 2015, respectively. Unless otherwise noted, these policies and disclosures pertain to our continuing operations.
Nature of Business
Video Display Corporation and subsidiaries (the Company, our or we) is a provider and manufacturer of video products, components, and systems for data display and presentation of electronic information media in various requirements and environments. The Company designs, engineers, manufactures, markets, distributes and installs technologically advanced display products and systems, from basic components to turnkey systems for government, military, aerospace, medical and commercial organizations.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries after elimination of all intercompany accounts and transactions.
Basis of Accounting
The FASB Accounting Standards Codification (FASB ASC) establishes the source of authoritative accounting standards generally accepted in the United States of America (U.S. GAAP) recognized by the Financial Accounting Standards Board (FASB) to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. The FASB amends the FASB ASC through Accounting Standards Updates (ASUs). ASCs and ASUs are referred to throughout these consolidated financial statements.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Examples include provisions for returns, warranty reserves, bad debts, inventory reserves, valuations on deferred income tax assets, other intangible assets, accounting for percentage of completion contracts and the length of product life cycles and fixed asset lives. Actual results could vary from these estimates.
Banking and Liquidity
The accompanying consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has sustained losses for each of the last two years and has seen a decline in both its working capital and liquid assets during this time. These losses were a combination of low revenues at all divisions without a commensurate reduction of expenses. During the year ended February 29, 2016 the Company operated using cash from operations of $0.8 million, which is primarily generated from a $0.7 million tax refund that is non-recurring in nature. During the year ended February 28, 2015 operational cash flows used $0.4 million. Related to these operational results the Companys working capital and liquid asset position deteriorated during the year ended February 29, 2016 as presented below:
February 29, 2016 |
February 28, 2015 |
|||||||
Working capital |
$ | 4,855 | $ | 10,528 | ||||
Liquid assets |
$ | 636 | $ | 2,578 |
26
Table of Contents
Management has implemented a plan to improve the liquidity of the Company. The Company has been implementing a plan to increase revenues at all the divisions, each structured to the particular division with an increase in the current backlog and growth in revenues subsequent to February 29, 2016. The Company has a plan to reduce expenses at the divisions, as well as at the corporate location with the expectation that expenses will be decreased by more than $1.7 million per year. Management continues to explore options to monetize certain long-term assets of the business, including current negotiations to sell its Lexel Imaging subsidiary where a final sale is expected during fiscal year ending February 28, 2017. If additional and more permanent capital is required to fund the operations of the Company, no assurance can be given that the Company will be able to obtain the capital on terms favorable to the Company, if at all.
The ability of the Company to continue as a going concern is dependent upon the success of managements plans to improve the operational effectiveness of continuing operations, to liquidate the subsidiary noted above, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of managements plan create substantial doubt about the ability of the Company to continue as a going concern.
Revenue Recognition
Revenues are recognized when there is persuasive evidence of an arrangement, delivery has occurred, the price has been fixed or is determinable and collect-ability can be reasonably assured. The Companys delivery term typically is F.O.B. shipping point.
In accordance with FASB ASC Topic 605-45 Revenue Recognition: Principal Agent Considerations, shipping, and handling fees billed to customers are classified in net sales in the consolidated statements of operations. Shipping costs of $0.1 million and $0.2 million were included in the fiscal years ended 2016 and 2015, respectively.
A portion of the Companys revenue is derived from contracts to manufacture display systems to a buyers specification. These contracts are accounted for under the provisions of FASB ASC Topic 605-35 Revenue Recognition: Construction-Type and Production-Type Contracts. These contracts are fixed-price and cost-plus contracts and are recorded on the percentage of completion basis using the ratio of costs incurred to estimated total costs at completion as the measurement basis for progress toward completion and revenue recognition. Losses identified on contracts are recognized immediately. Contract accounting requires significant judgment relative to assessing risks, estimating contract costs and making related assumptions for schedule and technical issues. With respect to contract change orders, claims, or similar items, judgment must be used in estimating related amounts and assessing the potential for realization. These amounts are only included in contract value when they can be reliably estimated and realization is probable.
Research and Development
The Company includes research and development expenditures in the consolidated financial statements as a part of general and administrative expenses. Research and development costs were approximately $0.2 million in the fiscal year ended 2016 and $0.1 in the fiscal year ended 2015.
Cash and Cash Equivalents and Investments
Highly liquid investments with a maturity date of three months or less at the date of purchase are considered to be cash equivalents. Investment securities that are held by the Company, are bought and held principally for the purpose of selling them in the near term, are classified as trading and principally consist of equity securities and mutual funds. These trading investments are carried at fair value with realized gains or losses and changes in fair value included in operations. Unrealized (losses) on trading securities held were approximated ($2.7) million and ($2.8) million on February 29, 2016 and February 28, 2015 respectively.
Fair Value Measurements and Financial Instruments
The FASBs fair value measurement guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:
27
Table of Contents
Level 1 | Quoted prices in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. | |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Assets measured at fair value on a recurring basis by the Company consist of investment securities held for trading using Level 1 inputs. The following table sets forth our financial assets and liabilities that were accounted for at fair value on a recurring basis as of February 29, 2016 and February 28, 2015 (in thousands):
February 29, 2016 |
Level 1 Assets and Liabilities |
Level 2 Assets and Liabilities |
Level 3 Assets and Liabilities |
|||||||||||||
Current trading investments: |
||||||||||||||||
Stocks, options, and ETF (long) |
$ | 542 | $ | 542 | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total value of investments |
542 | 542 | | | ||||||||||||
Current liabilities: |
||||||||||||||||
Margin balance |
(397 | ) | (397 | ) | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total value of liabilities |
(397 | ) | (397 | ) | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 145 | $ | 145 | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
February 28, 2015 |
Level 1 Assets and Liabilities |
Level 2 Assets and Liabilities |
Level 3 Assets and Liabilities |
|||||||||||||
Current trading investments: |
||||||||||||||||
Stocks, options, and ETF (long) |
$ | 6,308 | $ | 6,308 | | | ||||||||||
Stocks, options, and ETF (short) |
(10 | ) | (10 | ) | | | ||||||||||
Mutual Funds |
226 | 226 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total value of investments |
6,524 | 6,524 | | | ||||||||||||
Current liabilities: |
||||||||||||||||
Margin balance |
(4,008 | ) | (4,008 | ) | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total value of liabilities |
(4,008 | ) | (4,008 | ) | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 2,516 | $ | 2,516 | | | ||||||||||
|
|
|
|
|
|
|
|
The Companys financial instruments which are not measured at fair value on the consolidated balance sheets include cash, accounts receivable, short-term liabilities, and debt. The estimated fair value of these financial instruments were determined using Level 2 inputs and approximate cost due to the short period of time to maturity. Recorded amounts of long-term debt are considered to approximate fair value due to either rates that fluctuate with the market or are otherwise commensurate with the current market.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are customer obligations due under normal trade terms. The Company sells its products primarily to general contractors, government agencies, manufacturers, and consumers of video displays and CRTs. Management performs continuing credit evaluations of its customers financial condition and although the Company generally does not require collateral, letters of credit may be required from its customers in certain circumstances, such as foreign sales. The allowance for doubtful accounts is determined by reviewing all accounts receivable and applying credit loss experience to the current receivable portfolio with consideration given to the current condition of the economy, assessment of the financial position of the creditors as well as payment history and overall trends in past due accounts compared to established thresholds. The Company monitors credit exposure and assesses the adequacy of the allowance for doubtful accounts on a regular basis. Historically, the Companys allowance has been sufficient for any customer write-offs. Management believes accounts receivable are stated at amounts expected to be collected.
28
Table of Contents
The following is a roll-forward of the allowance for doubtful accounts (in thousands):
Description |
Balance at Beginning of Period |
Additions: Charged to Costs and Expenses |
Deductions | Balance at End of Period |
||||||||||||
February 29, 2016 |
$ | 52 | $ | 17 | $ | (53 | ) | $ | 16 | |||||||
February 28, 2015 |
$ | 40 | $ | 27 | $ | (15 | ) | $ | 52 |
Warranty Reserves
The Company records, under the provisions of FASB ASC Topic 460-10-25 Guarantees: Recognition, a liability for estimated warranty obligations at the date products are sold. Adjustments are made as new information becomes available.
The warranty reserve is determined by recording a specific reserve for known warranty issues and a general reserve based on claims experience. The Company considers actual warranty claims compared to net sales, then adjusts its reserve liability accordingly. Actual claims incurred could differ from the original estimates, requiring adjustments to the reserve. Management believes that historically its procedures have been adequate and does not anticipate that its assumptions are reasonably likely to materially change in the future.
Inventories
Inventories consist primarily of CRTs, electron guns, monitors, digital projectors, video components and electronic parts. Inventories are stated at the lower of cost (primarily first-in, first-out) or market.
Reserves on inventories result in a charge to operations when the estimated net realizable value declines below cost. Management regularly reviews the Companys investment in inventories for declines in value and establishes reserves when it is apparent that the expected net realizable value of the inventory falls below its carrying amount. In fiscal 2016, the Company increased the inventory reserves by $0.9 million, primarily at VDC Display Systems. The Company determined VDC Display Systems is the most vulnerable to inventory obsolescence due to the size and age of its inventory and the changes in its market segment. In fiscal 2015, the Company disposed of $0.3 million of inventory at the VDC Display Systems facility and increased the reserves by another $0.3 million in various raw materials and demo equipment as they reduced inventories they are holding for legacy repairs. The reserve for inventory obsolescence was approximately $1.3 million and $0.5 million at February 29, 2016 and February 28, 2015, respectively.
The Companys remaining business units utilize different inventory components than the divisions had in the past. The Company provides monthly for an obsolescence reserve at each of its divisions to offset any obsolescence although most purchases are for current orders, which should reduce the amount of obsolescence in the future. The Company still has CRT inventory in stock and, although it believes the inventory will be sold in the future, will continue to reserve for any additional obsolescence.
Property, Plant and Equipment
Property, plant, and equipment are stated at cost. Depreciation is computed principally by the straight-line method for financial reporting purposes over the following estimated useful lives: Buildings ten to twenty-five years; Machinery and Equipment five to ten years. Depreciation expense totaled approximately $220 thousand and $253 thousand for the fiscal years ended 2016 and 2015, respectively. Substantial betterments to property, plant, and equipment are capitalized and routine repairs and maintenance are expensed as incurred. The Company is expected to invest an additional $0.2 million to upgrade the Cocoa, Florida location to accommodate the merger of the two Florida businesses into one facility. The Company does not anticipate any additional significant investments in capital assets for fiscal 2017.
Management reviews and assesses long-lived assets, which includes property, plant, and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In performing the review for recoverability, management estimates the future cash flows expected to result from the use of the asset. If the sum of the undiscounted expected cash flows is less than the carrying amount of the asset, an impairment loss is recognized based upon the estimated fair value of the asset.
29
Table of Contents
Intangibles
Intangible assets consisted of customer lists for legacy products for the airline industry. The Company evaluated the asset for impairment and determined it was appropriate to record an impairment charge equal to the remaining value of the intangible asset during the Companys third quarter ending November 30, 2015. The sales to these customers had been declining, and were only 46% to budget for the fiscal year. The amount of the impairment was $471 thousand. Amortization expense related to the intangible assets before the impairment charge to operations was approximately $88 thousand and $125 for the fiscal years ended February 29, 2016 and February 28, 2015, respectively.
Stock-Based Compensation Plans
The Company accounts for employee share-based compensation under the fair value method and uses an option pricing model for estimating the fair value of stock options at the date of grant as required by FASB ASC Topic 718-10-30, Compensation Stock Compensation: Initial Measurement. For the fiscal years ended February 29, 2016 and February 28, 2015, the Company recognized immaterial amounts of share-based compensation in general and administrative expense; the liability for the share-based compensation recognized is presented in the consolidated balance sheet as part of additional paid in capital. As of February 29, 2016, total unrecognized compensation costs related to stock options and shares of restricted stock granted was $4.7 thousand. The amount of unrecognized share based compensation cost is expected to be recognized ratably over a period of approximately one year.
Stock Repurchase Program
The Company has a stock repurchase program, pursuant to which it had been authorized to repurchase up to 2,632,500 shares of the Companys common stock in the open market. On January 20, 2014 the Board of Directors of the Company approved a one-time continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Companys common stock in the open market. There is no minimum number of shares required to be repurchased under the program. During the fiscal year ended February 29, 2016, the Company repurchased 71,406 shares at an average price of $1.61 per share and during the fiscal year ended February 28, 2015, the Company repurchased 1,058,459 shares at an average price of $3.35 per share, which were added to treasury shares on the consolidated balance sheet. Under this program, an additional 502,644 shares remain authorized to be repurchased by the Company at February 28, 2016.
Income Taxes
The Company accounts for income taxes under the asset and liability method prescribed in FASB ASC Topic 740, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Companys consolidated financial statements or tax returns. In estimating future tax consequences, the Company generally considers all expected future events other than possible enactments of changes in the tax laws or rates.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The Company has determined that a valuation allowance is needed due to recent taxable net operating losses, the sale of profitable divisions and the limited taxable income in the carry back periods. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the enactment date.
Deferred income taxes as of February 29, 2016 and February 28, 2015 reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes and certain tax loss carryforwards, less any valuation allowance.
The Company accounts for uncertain tax positions as required in that a position taken or expected to be taken in a tax return is recognized in the consolidated financial statements when it is more likely than not (i.e., a likelihood of more than fifty percent) that the position would be sustained upon examination by tax authorities. A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. As of February 29, 2016 and February 28, 2015 the Company did not have any material unrecognized tax benefits.
30
Table of Contents
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as components of interest expense and other expense, respectively, in arriving at pretax income. The Company did not have any interest and penalties accrued as of February 29, 2016 and February 28, 2015.
The Companys tax years ended February 28, 2015, 2014, and 2013 remain open to examination by the Internal Revenue Service (IRS).
Earnings (Loss) per Share
Basic earnings (loss) per share is computed by dividing income (loss) available to common shareholders by the weighted average number of common shares outstanding during each year. Shares issued or repurchased during the year are weighted for the portion of the year that they were outstanding. Diluted earnings per share is calculated in a manner consistent with that of basic earnings per share while giving effect to all potentially dilutive common shares that were outstanding during the period.
The following is a reconciliation of basic earnings (loss) per share to diluted earnings (loss) per share for 2016 and 2015, (in thousands, except for per share data):
Net Income (loss) |
Average Shares Outstanding |
Net (loss) Per |
||||||||||
2016 |
||||||||||||
Basic-continuing operations |
$ | (6,674 | ) | 5,909 | $ | (1.13 | ) | |||||
Basic-discontinued operations |
528 | 5,909 | 0.09 | |||||||||
Effect of dilution: |
||||||||||||
Options |
| 1 | 0.00 | |||||||||
|
|
|
|
|
|
|||||||
Diluted earnings per share |
$ | (6,146 | ) | 5,910 | $ | (1.04 | ) | |||||
|
|
|
|
|
|
|||||||
2015 |
||||||||||||
Basic-continuing operations |
$ | (6,037 | ) | 6,384 | $ | (0.95 | ) | |||||
Basic-discontinued operations |
44 | 6,384 | 0.01 | |||||||||
Effect of dilution: |
||||||||||||
Options |
| 9 | 0.00 | |||||||||
|
|
|
|
|
|
|||||||
Diluted earnings per share |
$ | (5,993 | ) | 6,393 | $ | (0.94 | ) | |||||
|
|
|
|
|
|
Stock options, debentures, and other liabilities convertible into 83,000 and 73,000 shares, respectively, of the Companys common stock were anti-dilutive and, therefore, were excluded from the fiscal 2016 and 2015 diluted earnings (loss) per share calculation.
Segment Reporting
The Company applies FASB ASC Topic 280, Segment Reporting to report information about operating segments in its annual and interim financial reports. An operating segment is defined as a component that engages in business activities, whose operating results are reviewed by the chief operating decision maker in order to make decisions about allocating resources, and for which discrete financial information is available. We operate and manage our business as one reportable segment. All of our divisions have similarities such as products and markets served; therefore, we believe they meet the criteria for aggregation under the applicable authoritative guidance and, as such, these operations are reported as one segment within the Consolidated Financial Statements.
Sales to foreign customers were 19% of consolidated net sales for fiscal 2016 and 15% for fiscal 2015.
31
Table of Contents
Recent Accounting Pronouncements
In May, 2014, the FASB issued ASU 2014-09 Revenue with Contracts from Customers. ASU 2014-09 clarifies the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP and International Financial Reporting Standards (IFRS) . The new guidance (i) removes inconsistencies, and weaknesses in revenue requirements, (ii) provides a more robust framework for addressing revenue issues, (iii) improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, (iv) provides more useful information to users of financial statements through improved disclosure requirements, and (v) simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer.
The guidance is effective for annual reporting periods beginning after December 15, 2016 including interim periods within that reporting period; however, a one year delay has been approved with the issuance of ASU 2015-14, Revenue with Contracts from customers. The Company is still evaluating the effects that the adoption of this update will have on the Companys consolidated financial statements.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements. Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entitys Ability to continue as a Going Concern. Prior to its effective date there was no guidance in U.S. GAAP about managements responsibility to evaluate whether there is substantial doubt about an entitys ability to continue as a going concern or to provide related footnote disclosures. This update requires that an entitys management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entitys ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable.) This update is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company is still evaluating the effects that the adoption of this update will have on the Companys consolidated financial statements.
In July 2015, the FASB issued Accounting Standards Update No. (ASU 2015-11), Simplifying the Measurement of Inventory. ASU 2015-11 requires an entity to measure inventory within the scope of this update at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less reasonably predictable costs of completion, disposal and transportation. The guidance is effective for annual reporting periods beginning after December 15, 2016 and related interim periods. Early adoption is permitted. The Company does not believe this standard will have a material effect on its consolidated financial statements.
In November 2015, the FASB issued Accounting Standards Update No. (ASU 2015-17), Balance Sheet Classification of Deferred Taxes. ASU 2015-17 requires deferred tax assets and liabilities, along with related valuation allowances, to be classified as noncurrent on the balance sheet. Each tax jurisdiction will now only have one net noncurrent deferred tax asset or liability. The new guidance does not change the existing requirement that prohibits offsetting deferred tax liabilities from one jurisdiction against deferred tax assets of another jurisdiction. The guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is permitted. The Company does not expect the adoption of this update to have a significant effect on the Companys consolidated financial statements.
In February 2016, the FASB issued Accounting Standards Update No. (ASU 2016-02), Leases. ASU 2016-02 increases transparency and comparability among organizations by requiring entities to recognize lease assets and lease liabilities on the balance sheet and disclose key information about the lease arrangements. The guidance is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted. The Company is in the process of evaluating the impact of this guidance on the Companys consolidated financial statements.
32
Table of Contents
Note 2. Costs and Estimated Earnings Related to Billings on Uncompleted Contracts
Information relative to contracts in progress consisted of the following (in thousands):
February 29, | February 28, | |||||||
2016 | 2015 | |||||||
Costs incurred to date on uncompleted contracts |
$ | 912 | $ | | ||||
Estimated earnings recognized to date on these contracts |
724 | | ||||||
|
|
|
|
|||||
1,636 | | |||||||
Billings to date |
(1,796 | ) | | |||||
|
|
|
|
|||||
Billings in excess of costs and estimated earnings |
$ | (160 | ) | $ | | |||
|
|
|
|
|||||
Costs and estimated earnings in excess of billings |
$ | | $ | | ||||
Billings in excess of costs and estimated earnings |
(160 | ) | | |||||
|
|
|
|
|||||
$ | (160 | ) | $ | | ||||
|
|
|
|
Billings in excess of costs and estimated earnings are the results of contracts in progress (jobs) in completing orders to customers specifications on contracts accounted for under FASB ASC Topic 605-35, Revenue Recognition: Construction-Type and Production-Type Contracts. Costs included are material, labor, and overhead. These jobs require design and engineering effort for a specific customer purchasing a unique product. The Company records revenue on these fixed-price and cost-plus contracts on the percentage of completion basis using the ratio of costs incurred to estimated total costs at completion as the measurement basis for progress toward completion and revenue recognition. Any losses identified on contracts are recognized immediately. Contract accounting requires significant judgment relative to assessing risks, estimating contract costs and making related assumptions for schedule and technical issues. With respect to contract change orders, claims, or similar items, judgment must be used in estimating related amounts and assessing the potential for realization. These amounts are only included in contract value when they can be reliably estimated and realization is probable. Billings are generated based on specific contract terms, which might be a progress payment schedule, specific shipments, etc. None of the above contracts in progress contains post-shipment obligations. Changes in job performance, manufacturing efficiency, final contract settlements, and other factors affecting estimated profitability may result in revisions to costs and income and are recognized in the period in which the revisions are determined.
As of February 29, 2016 and February 28, 2015, there were no production costs that exceeded the aggregate estimated cost of all in process and delivered units relating to long-term contracts. Additionally, there were no claims outstanding that would affect the ultimate realization of full contract values. As of February 29, 2016 and February 28, 2015, there were no progress payments that had been netted against inventory.
Note 3. Intangible Assets
Intangible assets consist of customer lists for airlines using legacy products. The Company evaluated the asset for impairment and determined it appropriate to record an impairment charge equal to the remaining value of this intangible asset in the third quarter of this fiscal year due to declining sales associated with this asset. The amount of the impairment is $471 thousand. Amortization expense related to intangible assets was $88 thousand for fiscal 2016 (excluding the impairment charge) and $125 thousand for fiscal 2015. As of February 29, 2016 and February 28, 2015, the cost and accumulated amortization of intangible assets was as follows (in thousands):
February 29, 2016 | February 28, 2015 | |||||||||||||||
Cost | Accumulated Amortization |
Cost | Accumulated Amortization |
|||||||||||||
Patents/designs |
$ | 233 | $ | 233 | $ | 233 | $ | 233 | ||||||||
Customer lists |
2,863 | 2,863 | 2,863 | 2,304 | ||||||||||||
Non-compete agreements |
1,000 | 1,000 | 1,000 | 1,000 | ||||||||||||
Other intangibles |
6 | 6 | 6 | 6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 4,102 | $ | 4,102 | $ | 4,102 | $ | 3,543 | |||||||||
|
|
|
|
|
|
|
|
33
Table of Contents
Note 4. Inventories
Inventories consisted of the following (in thousands):
February 29, | February 28, | |||||||
2016 | 2015 | |||||||
Raw materials |
$ | 3,878 | $ | 5,309 | ||||
Work-in-process |
199 | 438 | ||||||
Finished goods |
1,669 | 1,751 | ||||||
|
|
|
|
|||||
5,746 | 7,498 | |||||||
Reserves for obsolescence |
(1,270 | ) | (493 | ) | ||||
|
|
|
|
|||||
$ | 4,476 | $ | 7,005 | |||||
|
|
|
|
During fiscal 2016, the Company disposed of inventories of $0.1 million of which $0.1 was previously reserved for through inclusion in the inventory reserve. During fiscal 2015, the Company disposed of inventories of $0.3 million of which none were previously reserved for through inclusion in the inventory reserve.
The following is a roll forward of the Inventory Reserves (in thousands):
Description |
Balance at Beginning of Period |
Additions: Charged to Costs and Expenses |
Deductions | Balance at End of Period |
||||||||||||
February 29, 2016 |
$ | 493 | $ | 916 | $ | (139 | ) | $ | 1,270 | |||||||
February 28, 2015 |
$ | 111 | $ | 519 | $ | (137 | ) | $ | 493 |
Note 5. Lines of Credit and Long-Term Debt
Currently, the only commercial debt of the Company is $0.2 million it owes on a building owned by its subsidiary, Teltron Technologies, Inc. in Birdsboro, PA.
The Company had outstanding margin account borrowing of $0.4 as of February 29, 2016 and $4.0 million as of February 28, 2015. The margin account borrowings are used to purchase marketable equity securities and are netted against the investments in the balance sheet to show net trading investments. The gross investments as of February 29, 2016 were $0.5 million leaving net investments of $0.1 million after the margin account borrowings of $0.4 million and as of February 28, 2015 were $6.5 million leaving net investments of $2.5 million after the margin account borrowings of $4.0 million. The margin interest rate is 2%.
Long-term debt consisted of the following (in thousands):
February 29, | February 28, | |||||||
2016 | 2015 | |||||||
Mortgage payable to bank; interest rate at BB&T Bank base rate plus 0.5% (4.00% as of February 29, 2016); monthly principal and interest payments of $5 thousand payable through October 2021; collateralized by land and building of Teltron Technologies, Inc. |
183 | 233 | ||||||
|
|
|
|
|||||
183 | 233 | |||||||
Less current maturities |
(52 | ) | (50 | ) | ||||
|
|
|
|
|||||
$ | 131 | $ | 183 | |||||
|
|
|
|
34
Table of Contents
Future maturities of lines of long-term debt are as follows (in thousands):
Year |
Amount | |||
2017 |
$ | 52 | ||
2018 |
55 | |||
2019 |
56 | |||
2020 |
20 | |||
|
|
|||
$ | 183 | |||
|
|
Note 6. Notes Payable to Officers and Directors
The Companys Chief Executive officer lent the Company $285 thousand dollars during the Companys fiscal year ended February 29, 2016. The Company repaid $200 thousand before the end of the year and the remaining $85 thousand was repaid in April, 2016. The $85 thousand was shown as a current payable on the Companys February 29, 2016 balance sheet. The interest rate was eight percent. The Company paid $3 thousand interest on this loan for fiscal 2016.
Note 7. Accrued Expenses and Warranty Obligations
The following provides a reconciliation of changes in the Companys warranty reserve for fiscal years 2016 and 2015. The Company provides no other guarantees.
2016 | 2015 | |||||||
Balance at beginning of year |
$ | 23 | $ | 45 | ||||
Provision for current year sales |
37 | 57 | ||||||
Warranty costs incurred |
(45 | ) | (79 | ) | ||||
|
|
|
|
|||||
Balance at end of year |
$ | 15 | $ | 23 | ||||
|
|
|
|
Accrued liabilities consisted of the following (in thousands):
February 29, 2016 |
February 28, 2015 |
|||||||
Accrued compensation and benefits |
$ | 199 | $ | 203 | ||||
Accrued customer deposits |
61 | 107 | ||||||
Accrued warranty |
15 | 23 | ||||||
Accrued professional fees |
214 | 149 | ||||||
Accrued other |
127 | 121 | ||||||
|
|
|
|
|||||
$ | 616 | $ | 603 | |||||
|
|
|
|
Note 8. Stock Options
Upon recommendation of the Board of Directors of the Company, on August 25, 2006, the shareholders of the Company approved the Video Display Corporation 2006 Stock Incentive Plan (Plan), whereby options to purchase up to 500,000 shares of the Companys common stock may be granted and up to 100,000 restricted common stock shares may be awarded. Options may not be granted at a price less than the fair market value, determined on the day the options are granted. Options granted to a participant who is the owner of ten percent or more of the common stock of the Company may not be granted at a price less than 110% of the fair market value, determined on the day the options are granted. The exercise price of each option granted is fixed and may not be re-priced. The life of each option granted is determined by the plan administrator, but may not exceed the lesser of seven years from the date the participant has the vested right to exercise the option, or nine years from the date of
35
Table of Contents
the grant. The life of an option granted to a participant who is the owner of ten percent or more of the common stock of the Company may not exceed five years from the date of grant. All full-time or part-time employees, and Directors of the Company, are eligible for participation in the Plan. In addition, any consultant or advisor who renders bona fide services to the Company, other than in connection with the offer or sale of securities in a capital-raising transaction, is eligible for participation in the Plan. The plan administrator is appointed by the Board of Directors of the Company. The Plan may be terminated by action of the Board of Directors, but in any event will terminate on the tenth anniversary of its effective date.
Prior to expiration on May 1, 2006, the Company maintained an incentive stock option plan whereby options to purchase up to 1.2 million shares could be granted to directors and key employees at a price not less than fair market value at the time the options were granted. Upon vesting, options granted are exercisable for a period not to exceed ten years. No further options may be granted pursuant to the plan after the expiration date; however, those options outstanding at that date will remain exercisable in accordance with their respective terms.
Information regarding the stock option plans is as follows:
Number of Shares (in thousands) |
Average Exercise Price Per Share |
|||||||
Outstanding at February 28, 2014 |
72 | $ | 4.37 | |||||
Granted |
19 | 2.82 | ||||||
Forfeited or expired |
(18 | ) | 3.83 | |||||
|
|
|
|
|||||
Outstanding at February 28, 2015 |
73 | $ | 4.10 | |||||
Granted |
10 | 1.06 | ||||||
Forfeited or expired |
| 0.00 | ||||||
|
|
|
|
|||||
Outstanding at February 29, 2016 Options exercisable |
83 | $ | 3.73 | |||||
February 28, 2015 |
73 | $ | 4.55 | |||||
February 29, 2016 |
83 | 3.74 |
Options Outstanding | Options Exercisable | |||||||||||||||||||
Range of Exercise Prices |
Number Outstanding at February 28, 2016 (in thousands) |
Weighted Average Remaining Contractual Life (in years) |
Weighted Average Exercise Price |
Number Exercisable at February 28, 2016 (in thousands) |
Weighted Average Exercise Price |
|||||||||||||||
$1.00 1.25 |
10 | 9.0 | $ | 1.06 | 0 | $ | 1.06 | |||||||||||||
2.44 2.44 |
9 | 2.0 | 2.44 | 9 | 2.44 | |||||||||||||||
3.17 3.27 |
17 | 4.9 | 3.18 | 7 | 3.20 | |||||||||||||||
3.59 3.65 |
18 | 2.0 | 3.62 | 18 | 3.62 | |||||||||||||||
4.00 4.20 |
18 | 4.6 | 4.11 | 18 | 4.11 | |||||||||||||||
7.65 7.71 |
11 | 0.8 | 7.68 | 11 | 7.68 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
83 | 3.8 | $ | 3.74 | 63 | $ | 4.25 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
The Company estimates the fair value of stock options granted using the Black-Scholes option-pricing model, which requires the Company to estimate the expected term of the stock option grants and expected future stock price volatility over the term. The term represents the expected period of time the Company believes the options will be outstanding based on historical information. Estimates of expected future stock price volatility are based on the historic volatility of the Companys common stock. The Company calculates the historic volatility based on the weekly stock closing price, adjusted for dividends and stock splits. The fair value of the stock options is based on the stock price at the time the option is granted, the annualized volatility of the stock and the discount rate at the grant date.
36
Table of Contents
Note 9. Taxes on Income
Provision (benefit) for income taxes in the consolidated statements of income consisted of the following components (in thousands):
Fiscal Year Ended | ||||||||
February 29, | February 28, | |||||||
2016 | 2015 | |||||||
Current: |
||||||||
Federal |
$ | | $ | 391 | ||||
State |
| (114 | ) | |||||
|
|
|
|
|||||
| 277 | |||||||
|
|
|
|
|||||
Deferred: |
||||||||
Federal |
| 883 | ||||||
State |
| 120 | ||||||
|
|
|
|
|||||
| 1,003 | |||||||
|
|
|
|
|||||
Total |
$ | | $ | 1,280 | ||||
|
|
|
|
The provision for income taxes differs from the amount computed by applying the federal statutory rate of 34% to income before income taxes as follows (in thousands):
Fiscal Year Ended | ||||||||
February 29, 2016 |
February 28, 2015 |
|||||||
Statutory U.S. federal income tax rate |
$ | (2,269 | ) | $ | (1,327 | ) | ||
State income taxes, net of federal benefit |
(196 | ) | (114 | ) | ||||
Research and experimentation credits |
| (15 | ) | |||||
Valuation allowance |
2,483 | 2,739 | ||||||
Non-deductible expenses |
| 19 | ||||||
Other |
(18 | ) | (22 | ) | ||||
|
|
|
|
|||||
Taxes at effective income tax rate |
$ | | $ | 1,280 | ||||
|
|
|
|
The income tax expense effective tax rate for fiscal 2016 was 0% compared to 27% for fiscal 2015. The lower effective rate in 2016 compared to the effective rate in 2015 was primarily due to the valuation allowance the Company recognized on deferred tax benefits not expected to be realized, research and experimentation credits, the non-deductible losses and various other permanent items.
The deferred tax assets were reduced by a valuation allowance because, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The Company has determined that a 100% valuation allowance is needed due to recent taxable net operating losses, the sale of profitable divisions and the limited taxable income in the carry back periods.
37
Table of Contents
The sources of the temporary differences and carry forwards, and their effect on the net deferred tax asset consisted of the following (in thousands):
February 29, | February 28, | |||||||
2016 | 2015 | |||||||
Current deferred tax assets(liabilities): |
||||||||
Uniform capitalization costs |
$ | 141 | $ | 123 | ||||
Inventory reserves |
470 | 183 | ||||||
Accrued liabilities |
114 | 119 | ||||||
Allowance for doubtful accounts |
6 | 19 | ||||||
Other |
(22 | ) | (10 | ) | ||||
Valuation Allowance |
(709 | ) | (434 | ) | ||||
|
|
|
|
|||||
Net current deferred tax assets |
| | ||||||
Non-current deferred tax assets: |
||||||||
Amortization of intangibles |
81 | 185 | ||||||
Deferred rent |
111 | 155 | ||||||
Non-deductible losses |
2,285 | 1,035 | ||||||
State net operating loss carry-forward |
491 | 381 | ||||||
Federal net operating loss carry-forward |
2,622 | 1,908 | ||||||
Federal tax credit carry forward |
318 | | ||||||
Foreign tax credit carry-forward |
99 | 99 | ||||||
Basis difference of property, plant and equipment |
135 | 97 | ||||||
Valuation allowance |
(6,142 | ) | (3,860 | ) | ||||
|
|
|
|
|||||
Net non-current deferred tax assets |
| | ||||||
|
|
|
|
|||||
Net deferred tax assets |
$ | | $ | | ||||
|
|
|
|
|||||
Current asset Non-current asset |
$
|
|
|
$
|
|
| ||
|
|
|
|
|||||
$ | | $ | | |||||
|
|
|
|
The Company has available federal and state net operating loss carryforwards of $7.7 million and $11.8 million, respectively. The net operating loss carryforwards expire in fiscal 2036, if not used.
Note 10. Benefit Plan
The Company maintains defined contribution plans that are available to all employees. The Company did not make a contribution in the fiscal year ended February 29, 2016 or February 28, 2015 to the Companys 401(k) plan.
Note 11. Commitments and Contingencies
Operating Leases
The Company leases various manufacturing facilities and transportation equipment under leases classified as operating leases, expiring at various dates through 2025. These leases provide that the Company pay taxes, insurance, and other expenses on the leased property and equipment. Rent expense for all leases was approximately $0.9 million and $0.8 million in fiscal 2016 and 2015, respectively.
38
Table of Contents
Future minimum rental payments due under these leases are as follows (in thousands):
Fiscal Year |
Amount | |||
2017 |
$ | 507 | ||
2018 |
390 | |||
2019 |
393 | |||
2020 |
398 | |||
2021 |
394 | |||
Thereafter |
980 | |||
|
|
|||
$ | 3,062 | |||
|
|
Related Party Leases
Included above are leases for manufacturing and warehouse facilities leased from the Companys chief executive officer and Ordway Properties, LLC under operating leases expiring at various dates through 2025. Rent expense under these leases totaled approximately $508 thousand in fiscal 2016 and $314 thousand in fiscal 2015. The Companys Stone Mountain lease terminated on March 23, 2016 when the building location was sold. The Company consolidated its operations in its Tucker, GA. location.
Future minimum rental payments due under these leases with related parties are as follows (in thousands):
Fiscal Year |
Amount | |||
2017 |
$ | 394 | ||
2018 |
384 | |||
2019 |
388 | |||
2020 |
394 | |||
2021 |
394 | |||
Thereafter |
980 | |||
|
|
|||
$ | 2,934 | |||
|
|
Legal Proceedings
The Company is involved in various legal proceedings relating to claims arising in the ordinary course of business. Management is of the opinion, that the ultimate resolution of these matters will not have a material adverse effect on the Companys business, consolidated financial condition, results of operation or cash flows.
Note 12. Concentrations of Risk and Major Customers
Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash, accounts receivable and investments. At times, such cash in banks are in excess of the FDIC insurance limit.
The Company sells to a variety of domestic and international customers on an open-unsecured account basis, in certain cases requiring letters of credit. These customers principally operate in the medical, military, and avionics industries. The Company had direct and indirect net sales to the U.S. government, primarily the Department of Defense for training and simulation programs, which comprised approximately 49% and 41% of consolidated net sales in fiscal 2016 and 2015, respectively. Sales to foreign customers were 19% and 15% of consolidated net sales in fiscal 2016 and 2015, respectively. The Company had two customers who comprised more than 10% of the Companys sales in fiscal year 2016, Lockheed Martin (35%) and Flight Safety (10.1%). The Company had one account who comprised more than 10% in fiscal 2015, Lockheed Martin (27%). The accounts are in good standing with the Company.
The Company attempts to minimize credit risk by reviewing all customers credit history before extending credit, by monitoring customers credit exposure on a daily basis and requiring letters of credit for certain sales. The Company establishes an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.
39
Table of Contents
Note 13. Supplemental Cash Flow Information
Fiscal Year Ended (in thousands) |
||||||||
February 29, | February 28, | |||||||
2016 | 2015 | |||||||
Cash paid for: |
||||||||
Interest |
$ | 61 | $ | 78 | ||||
|
|
|
|
|||||
Income taxes, net of refunds |
$ | (725 | ) | $ | (100 | ) | ||
|
|
|
|
|||||
Non-cash activity: |
||||||||
Lexel Imaging Reacquisition - |
$ | | $ | 473 | ||||
|
|
|
|
|||||
Accounts receivable |
||||||||
Lexel Imaging Reacquisition |
||||||||
Note receivable |
$ | | $ | 900 | ||||
|
|
|
|
|||||
Receipt of note receivable in conjunction with the sale of |
$ | | $ | 95 | ||||
|
|
|
|
Note 14. Selected Quarterly Financial Data (unaudited)
The following table sets forth selected quarterly consolidated financial data for the fiscal years ended February 29, 2016 and February 28, 2015, respectively. The summation of quarterly net income (loss) per share may not agree with annual net income (loss) per share due to rounding. Excludes discontinued operations:
2016 | ||||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
|||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Net Sales |
$ | 2,360 | $ | 2,923 | $ | 2,387 | $ | 3,952 | ||||||||
Gross profit (loss) |
64 | 250 | (422 | ) | 708 | |||||||||||
Net income (loss) |
(1,569 | ) | (1,366 | ) | (2,139 | ) | (1,072 | ) | ||||||||
Basic net income (loss) per share |
$ | (0.26 | ) | $ | (0.23 | ) | $ | (0.36 | ) | $ | (0.19 | ) | ||||
Diluted net income (loss) per share |
$ | (0.26 | ) | $ | (0.23 | ) | $ | (0.36 | ) | $ | (0.19 | ) |
40
Table of Contents
2015 | ||||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
|||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Net Sales |
$ | 3,695 | $ | 2,592 | $ | 3,557 | $ | 2,974 | ||||||||
Gross profit (loss) |
977 | 14 | 674 | (280 | ) | |||||||||||
Net income (loss) |
139 | 149 | (2,836 | ) | (3,445 | ) | ||||||||||
Basic net income (loss) per share |
$ | 0.02 | $ | 0.02 | $ | (0.45 | ) | $ | (0.54 | ) | ||||||
Diluted net income (loss) per share |
$ | 0.02 | $ | 0.02 | $ | (0.45 | ) | $ | (0.54 | ) |
Note 15. Gain on Sale of Property, Plant and Equipment
On August 28, 2014, the Company sold its property at 8-18 Riverside Drive in White Mills, PA for $500 thousand. The Company received $497 thousand after closing costs and recognized a gain on sale of $364 thousand.
Note 16. Discontinued Operations
On March 26, 2014 with an effective date of February 28, 2014, the Company completed the sale of the Companys wholly-owned subsidiary, Lexel Imaging, Inc. to Citadal Partners, LLC for approximately $3.9 million, consisting of $1.0 million cash payable over 180 days and included in current assets as a note and a guarantee to purchase $2.9 million in inventory over a five year period. The inventory was adjusted to its net realizable value as part of the sale. The Company recognized a loss on the sale of $4.4 million pre-tax during the year ended February 28, 2014. Lexel Imaging, Inc. had net sales of $ 7.6 million and a pre-tax net loss of $0.8 million for the twelve months ending February 28, 2014.
On November 17, 2014 Video Display reacquired Lexel Imaging, Inc when Citadal Partners, LLC defaulted on two notes payable to Video Display Corporation owed as financing on the original sale of the Lexel Imaging. Lexel Imaging is still presented as discontinued operations as Video Display Corporation is still considering offers for the sale of the entity.
Lexels net sales, expenses, net profits, operating income and cash flows, are being shown as discontinued operations per ASC 205-20-45 Reporting Discontinued Operations for all periods presented.
The summarized financial information for discontinued operations for the year-ended February 29, 2016, and February 28, 2015, is as follows:
Fiscal 2016 | Fiscal 2015 | |||||||
Net sales |
6,747 | 1,543 | ||||||
Cost of goods sold |
5,294 | 1,388 | ||||||
|
|
|
|
|||||
Gross profit |
1,453 | 155 | ||||||
|
|
|
|
|||||
Operating expenses |
||||||||
Selling and delivery |
46 | | ||||||
General and administrative |
933 | 163 | ||||||
|
|
|
|
|||||
Total operating expenses |
979 | 163 | ||||||
|
|
|
|
|||||
Operating profit (loss) from discontinued operations |
474 | (8 | ) |
41
Table of Contents
Other income |
61 | 75 | ||||||
Interest expense |
| | ||||||
|
|
|
|
|||||
Other, net |
61 | 75 | ||||||
Gain on sale of assets |
| | ||||||
|
|
|
|
|||||
61 | 75 | |||||||
|
|
|
|
|||||
Income from discontinued operations before income taxes |
535 | 67 | ||||||
Income tax expense |
7 | 23 | ||||||
|
|
|
|
|||||
Income from discontinued operations |
528 | 44 | ||||||
|
|
|
|
Note 17. Subsequent Events
On March 30, 2016 Video Display Corporation entered into an assignment with recourse of their note receivable from Z-Axis, Inc. with Ronald D. Ordway, CEO, and Jonathan R. Ordway, related parties, for the sum of $912 thousand. The balance on the note at the time of the assignment was $1.14 million. The Company recognized an impairment of this note in the amount of $228 thousand to net realizable value at February 29, 2016. The Company also retains the right to repurchase the note at any time for 80% of the outstanding principle balance. In the event of default by Z-Axis, the Company is obligated to repurchase the note for 80% of the remaining principle balance plus any accrued interest. The note receivable is collateralized by a security interest in the share of Z-Axis as well as a personal guaranty of its majority shareholder. Z-Axis is current on all scheduled payments regarding this note.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item9A (T). Controls and Procedures.
Evaluation of disclosure controls and procedures.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report (February 29, 2016). Our disclosure controls and procedures are intended to ensure that the information we are required to disclose in the reports that we file or submit under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and (ii) accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as the principal executive and financial officers, respectively, to allow final decisions regarding required disclosures. Based on their evaluation of the Companys disclosure controls and procedures as of February 29, 2016, the CEO and CFO have concluded that the Companys disclosure controls and procedures were effective.
The required certifications of our Chief Executive Officer and our Chief Financial Officer are included as exhibits to this Annual Report on Form 10-K. The disclosures set forth in this Item 9A contain information concerning the evaluation of our disclosure controls and procedures, internal control over financial reporting and changes to internal control referred to in those certifications. Those certifications should be read in conjunction with this Item 9A for a more complete understanding of the matters covered by the certifications.
This annual report does not include an attestation report of the Companys registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only managements report in this annual report.
42
Table of Contents
Changes in Internal Controls
There have not been any changes in our internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Managements Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended. A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and disposition of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
All internal controls, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an assessment of the effectiveness of the Companys internal control over financial reporting as of February 29, 2016. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) (2013 Framework) entitled Internal Control- Integrated Framework. Based on such assessment, our management concluded that as of February 29, 2016 our internal control over financial reporting was effective.
This annual report does not include an attestation report of the Companys registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only managements report in this annual report.
Limitations on the effectiveness of controls.
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that internal control over financial reporting and our disclosure controls and procedures will prevent all errors and potential fraud. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives and our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective at that reasonable assurance level. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Video Display Corporation have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
None.
43
Table of Contents
Item 10. Directors, Executive Officers and Corporate Governance.
The information contained in Video Display Corporations Proxy Statement to be filed within 120 days of the Companys 2016 fiscal year end (the 2016 Proxy Statement), with respect to directors and executive officers of the Company under the headings Election of Directors and Executive Officers, is incorporated herein by reference in response to this item; provided, however, that the information contained in the 2016 Proxy Statement under the heading Compensation and Stock Option Committee Report or under the heading Performance Graph shall not be incorporated herein by reference.
Item 11. Executive Compensation.
The information contained in the 2016 Proxy Statement under the heading, Executive Compensation and Other Benefits, with respect to executive compensation, is incorporated herein by reference in response to this item.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The information contained in the 2016 Proxy Statement under the headings Common Stock Ownership and Executive Compensation and Other Benefits, is incorporated herein by reference in response to this item.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information contained in the 2016 Proxy Statement under the heading, Transactions with Affiliates, is incorporated herein by reference in response to this item.
Item 14. Principal Accounting Fees and Services.
The information contained in the 2016 Proxy Statement under the heading, Audit Fees and All Other Fees is incorporated herein by reference in response to this item.
44
Table of Contents
Item 15. Exhibits, Financial Statement Schedules.
(a) | The following documents are filed as part of this Report: |
Financial Statements:
The following consolidated financial statements of the Company and its consolidated subsidiaries and the Reports of the Independent Registered Public Accounting Firms are included in Part II, Item 8.
Report of Independent Registered Public Accounting Firm
Condensed Consolidated Balance Sheets as of February 29, 2016 and February 28, 2015.
Condensed Consolidated Statements of OperationsFiscal Years Ended
February 29, 2016 and February 28, 2015.
Condensed Consolidated Statements of Shareholders Equity
Fiscal Years Ended February 29, 2016 and February 28, 2015.
Condensed Consolidated Statements of Cash FlowsFiscal Years Ended February 29, 2016 and February 28, 2015.
Notes to Condensed Consolidated Financial Statements
(b) | Exhibits |
Exhibit Number |
Exhibit Description | |
3(a) | Articles of Incorporation of the Company (incorporated by reference to Exhibit 3A to the Companys Registration Statement on Form S-18 filed January 15, 1985). | |
3(b) | By-Laws of the Company (incorporated by reference to Exhibit 3B to the Companys Registration Statement on Form S-18 filed January 15, 1985). | |
10(a) | Lease dated June 1, 2008 by and between Registrant (Lessee) and Ronald D. Ordway (Lessor) with respect to premises located at 4601 Lewis Road, Stone Mountain, Georgia. (incorporated by reference to Exhibit 10(b) to the Companys 2009 Annual Report on Form 10-K) | |
10(b) | Lease dated April 1, 2015 by and between Registrant (Lessee) and Ronald D. Ordway (Lessor) with respect to premises located at 1868 Tucker Industrial Road, Tucker, Georgia. (incorporated by reference to Exhibit 10(b) to the Companys 2015 Annual Report on Form 10-K) | |
10(c) | Purchase Agreement dated March 26, 2014 by and between the Company and Citidal Partners, LLC, with respect to the sale of the Companys Lexel Imaging, Inc. subsidiary. (incorporated by reference to Exhibit 10(f) to the Companys Current Report on Form 8-K dated April 1, 2014.) | |
10(d) | Lease dated February 19, 2015 by and between Registrant (Lessee) and Ordway Properties LLC (Lessor) with respect to premises located at 5155 King Street, Cocoa, FL. (incorporated by reference to Exhibit 10(g) to the Companys 2015 Annual Report on Form 10-K) | |
10(e) | Video Display Corporation 2006 Stock Incentive Plan. (incorporated by reference to Appendix A to the Companys 2006 Proxy Statement on Schedule 14A) | |
21 | Subsidiary Companies | |
23.1 | Consent of Carr, Riggs & Ingram, LLC | |
31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
45
Table of Contents
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 26, 2016 |
VIDEO DISPLAY CORPORATION | |||||
By: | /s/ Ronald D. Ordway | |||||
Ronald D. Ordway | ||||||
Chairman of the Board and | ||||||
Chief Executive Officer |
POWER OF ATTORNEY
Know all men by these presents, that each person whose signature appears below constitutes and appoints Ronald D. Ordway as attorney-in-fact, with power of substitution, for him in any and all capacity, to sign any amendments to this Report on Form 10-K, and to file the same, with exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that said attorney-in-fact may do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature -Name |
Capacity |
Date | ||
/s/ Ronald D. Ordway |
Chief Executive Officer, | May 26, 2016 | ||
Ronald D. Ordway |
Treasurer and Director | |||
(Principal Executive Officer) |
||||
/s/ Gregory L. Osborn |
Chief Financial Officer and Director | May 26, 2016 | ||
Gregory L. Osborn |
(Principal Financial Officer) |