VIKING ENERGY GROUP, INC. - Quarter Report: 2008 June (Form 10-Q)
OMB
APPROVAL
|
|
OMB
Number:
|
3235-0070
|
Expires:
|
August
31, 2008
|
Estimated
average burden
|
|
hours
per response
|
192.00
|
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
T
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the
quarterly period ended: June 30, 2008
£
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the
transition period from________________ to ________________
Commission
file number
000-29219
SYNTHENOL
INC.
|
||
(Exact
name of registrant as specified in its charter)
|
Florida
|
98-0199508
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Suite
206 – 388 Drake Street
Vancouver,
British Columbia, Canada
|
V6B
6A8
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Issuer’s
telephone number
|
(604)
648-2090
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes
T
|
No
£
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
Accelerated Filer
|
£
|
Accelerated
Filer
|
£
|
Non
Accelerated Filer
|
£
|
Smaller
Reporting Company
|
T
|
-1-
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes
£
|
|
No
T
|
APPLICABLE
ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE
YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports
required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act
of 1934 subsequent to the distribution of securities under a plan confirmed by a
court.
Yes
£
|
No
£
|
Not
Applicable
|
APPLICABLE
ONLY TO CORPORATE ISSUERS
The
number of shares of common stock outstanding as of August 8, 2008 was
731,522.
-2-
SYNTHENOL INC.
FORM
10-Q
PART I – FINANCIALS
INFORMATION
|
4
|
|||
ITEM 1.
|
4
|
|||
5
|
||||
6
|
||||
7
|
||||
8
|
||||
12
|
||||
ITEM 2.
|
16
|
|||
ITEM 3.
|
17
|
|||
ITEM 4.
|
18
|
|||
PART II--OTHER
INFORMATION
|
18
|
|||
ITEM 1.
|
18
|
|||
ITEM 1A.
|
18
|
|||
ITEM 2.
|
18
|
|||
ITEM 3.
|
19
|
|||
ITEM 4.
|
19
|
|||
ITEM 5.
|
19
|
|||
ITEM 6.
|
19
|
PART I – FINANCIALS INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SYNTHENOL
INC.
(A
Development Stage Company)
CONSOLIDATED
FINANCIAL STATEMENTS
June 30,
2008
Unaudited
SYNTHENOL INC.
(A
Development Stage Company)
CONSOLIDATED
BALANCE SHEETS
June
30,
|
December
31,
|
|||||||
ASSETS
|
2008
|
2007
|
||||||
Unaudited
|
||||||||
Current
|
||||||||
Cash
|
$ | 818 | $ | 66,273 | ||||
Receivable
(Note 6)
|
1 | - | ||||||
$ | 819 | $ | 66,273 | |||||
LIABILITIES AND
STOCKHOLDERS’ DEFICIT
|
||||||||
Current
|
||||||||
Accounts
payable and accrued liabilities (Note 4)
|
$ | 58,426 | $ | 133,508 | ||||
Notes
payable (Notes 3 and 6)
|
300,099 | 309,079 | ||||||
358,525 | 442,587 | |||||||
Capital
stock
|
||||||||
Preferred
stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or
outstanding
|
||||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized 731,522 (December
31, 2007: 731,522) shares issued and outstanding
|
7,315 | 7,315 | ||||||
Treasury
stock, at cost, 540 shares (December 31, 2007: 540)
|
(270 | ) | (270 | ) | ||||
Additional
paid-in capital
|
1,974,187 | 1,974,187 | ||||||
Accumulated
other comprehensive income
|
6,034 | 5,213 | ||||||
Deficit
|
(1,305,454 | ) | (1,305,454 | ) | ||||
Deficit
accumulated during the development stage
|
(1,039,518 | ) | (1,057,305 | ) | ||||
(357,706 | ) | (376,314 | ) | |||||
$ | 819 | $ | 66,273 |
Contingencies
(Note 2)
Commitments
(Note 3)
Subsequent
event (Note 7)
SEE
ACCOMPANYING NOTES
SYNTHENOL INC.
(A
Development Stage Company)
CONSOLIDATED
STATEMENTS OF OPERATIONS
Unaudited
Three
months ended
|
Six
months ended
|
January
1, 2004
(Date
of Inception
of
the Development
Stage)
to
|
||||||||||||||||||
June
30,
|
June
30,
|
June
30,
|
||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
||||||||||||||||
General
and administrative expenses
|
||||||||||||||||||||
Amortization
|
$ | - | $ | - | $ | - | $ | - | $ | 27,077 | ||||||||||
Bad
debt
|
- | - | - | - | 525 | |||||||||||||||
Corporate
promotion
|
- | - | - | - | 13,920 | |||||||||||||||
Finance
charges
|
12,051 | - | 16,102 | - | 27,387 | |||||||||||||||
Insurance
|
- | - | - | - | 15,901 | |||||||||||||||
Interest
on notes payable (Note 3)
|
3,079 | - | 7,986 | - | 31,414 | |||||||||||||||
Management
and consultant fees (Note 4)
|
26,625 | 29,157 | 50,981 | 51,914 | 275,580 | |||||||||||||||
Office
supplies and services
|
2,628 | 4,040 | 3,337 | 8,255 | 49,754 | |||||||||||||||
Professional
fees
|
12,810 | 576 | 18,810 | 14,706 | 254,017 | |||||||||||||||
Rent
|
- | - | - | - | 16,311 | |||||||||||||||
Wages
|
- | - | - | - | 84,258 | |||||||||||||||
|
||||||||||||||||||||
Loss
before other items
|
(57,192 | ) | (33,773 | ) | (97,216 | ) | (74,875 | ) | (796,144 | ) | ||||||||||
Other
items
|
||||||||||||||||||||
Loss
on disposition of equipment
|
- | - | - | - | (15,028 | ) | ||||||||||||||
Write-down
of intangible assets
|
- | - | - | - | (50,001 | ) | ||||||||||||||
Write-off
of payables
|
36,567 | - | 36,567 | - | 36,567 | |||||||||||||||
Write-off
of notes payable
|
- | - | - | - | 14,823 | |||||||||||||||
Gain
on settlement of lawsuit
|
- | - | - | - | 44,445 | |||||||||||||||
Loss
from continuing operations
|
(20,626 | ) | (33,773 | ) | (60,649 | ) | (74,875 | ) | (765,338 | ) | ||||||||||
Loss
on sale of discontinued operations (Note 6)
|
78,436 | - | 78,436 | - | (274,180 | ) | ||||||||||||||
Net
income (loss)
|
$ | 57,810 | $ | (33,773 | ) | $ | 17,787 | $ | (74,875 | ) | $ | (1,039,518 | ) | |||||||
Basic
and diluted loss per common share
|
$ | 0.08 | $ | (0.05 | ) | $ | 0.02 | $ | (0.10 | ) | ||||||||||
Weighted
average number of common share outstanding – basic and
diluted
|
731,522 | 731,522 | 731,522 | 731,522 | ||||||||||||||||
Comprehensive
loss
|
||||||||||||||||||||
Net
income (loss)
|
$ | 57,810 | $ | (33,773 | ) | $ | 17,787 | $ | (74,875 | ) | $ | (1,039,518 | ) | |||||||
Foreign
currency translation adjustment
|
1,443 | (6,660 | ) | 821 | (6,673 | ) | 6,034 | |||||||||||||
Total
comprehensive loss
|
$ | 59,253 | $ | (40,433 | ) | $ | 18,608 | $ | (81,548 | ) | $ | (1,033,484 | ) |
SEE
ACCOMPANYING NOTES
SYNTHENOL INC.
(A
Development Stage Company)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Unaudited
January
1, 2004
|
||||||||||||
(Date
of Inception
|
||||||||||||
of
the Development
|
||||||||||||
Six
months ended
|
Stage)
to
|
|||||||||||
June
30,
|
June
30,
|
|||||||||||
2008
|
2007
|
2008
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
income (loss)
|
$ | 17,787 | $ | (74,875 | ) | $ | (1,039,518 | ) | ||||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
Finance
charges
|
16,102 | - | 27,387 | |||||||||
Accrued
interest on notes payable
|
7,986 | 6,954 | 31,414 | |||||||||
Amortization
|
- | - | 27,077 | |||||||||
Foreign
exchange effect on notes payable
|
(2,798 | ) | - | 5,303 | ||||||||
Issuance
of common stock for services
|
- | - | 1,000 | |||||||||
Stock-based
compensation
|
- | - | 4,460 | |||||||||
Loss
on disposition of equipment
|
- | - | 225,184 | |||||||||
Write-down
of intangible assets
|
- | - | 360,001 | |||||||||
Write-off
of payables
|
(36,567 | ) | - | (36,567 | ) | |||||||
Write-off
of notes payable
|
- | - | (18,729 | ) | ||||||||
Gain
on settlement of lawsuit
|
- | - | (44,445 | ) | ||||||||
Gain
on sale of subsidiaries
|
(78,437 | ) | (108,121 | ) | ||||||||
Changes
in non-cash working capital items:
|
||||||||||||
Prepaid
expenses and deposits
|
- | (10,709 | ) | - | ||||||||
Accounts
payable and accrued liabilities
|
10,013 | 7,844 | 143,521 | |||||||||
Cash
used in continuing operations
|
(65,914 | ) | 290 | (422,033 | ) | |||||||
Discontinued
operations
|
(362 | ) | (290 | ) | (171,213 | ) | ||||||
Net
cash used in operating activities
|
(66,276 | ) | (70,786 | ) | (593,246 | ) | ||||||
Cash
flows from investing activities
|
||||||||||||
Proceeds
from sale of subsidiary
|
- | 1 | 1 | |||||||||
Proceeds
from assets disposition
|
- | - | 5,458 | |||||||||
Purchase
of equipment
|
- | - | (5,808 | ) | ||||||||
Net
cash used in investing activities
|
- | - | (349 | ) | ||||||||
Cash
flows from financing activities
|
||||||||||||
Proceeds
from notes payable
|
- | 65,000 | 398,614 | |||||||||
Proceeds
from issuance of common stock
|
- | - | 1,000 | |||||||||
Net
cash provided by financing activities
|
- | 65,000 | 399,614 | |||||||||
Effect
of exchange rate changes on cash
|
821 | (6,673 | ) | (14,718 | ) | |||||||
Change
in cash from continuing operations
|
(65,455 | ) | (12,459 | ) | (208,699 | ) | ||||||
Cash,
beginning
|
66,273 | 13,462 | 209,517 | |||||||||
Cash,
ending
|
$ | 818 | $ | 1,003 | $ | 818 |
Supplemental
cash flow information (Note 5)
SEE
ACCOMPANYING NOTES
SYNTHENOL INC.
(A
Development Stage Company)
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ DEFICIENCY
Unaudited
Deficit
|
||||||||||||||||||||||||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
Additional
|
Other
|
During
the
|
||||||||||||||||||||||||||||||||||
Common
Shares
|
Treasury
|
Paid-in
|
Subscriptions
|
Comprehensive
|
Development
|
|||||||||||||||||||||||||||||||
Number
|
Amount
|
Stock
|
Capital
|
Received
|
Income
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
May
3, 1989 ( Inception) through December 31, 1997
|
60,022 | $ | 600 | $ | - | $ | 9,400 | $ | - | $ | - | $ | (10,000 | ) | $ | - | $ | - | ||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | (148,931 | ) | - | (148,931 | ) | |||||||||||||||||||||||||
Shares
issued for cash
|
180,000 | 1,800 | - | 148,200 | 2,000 | - | - | - | 152,000 | |||||||||||||||||||||||||||
Balance
at December 31, 1998
|
240,022 | 2,400 | - | 157,600 | 2,000 | - | (158,931 | ) | - | 3,069 | ||||||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | (511,587 | ) | - | (511,587 | ) | |||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | (14,130 | ) | - | - | (14,130 | ) | |||||||||||||||||||||||||
Share
issued for services
|
15,000 | 150 | - | 124,850 | - | - | - | - | 125,000 | |||||||||||||||||||||||||||
Subscription
receivable
|
12,000 | 120 | - | 99,880 | 8,000 | - | - | - | 108,000 | |||||||||||||||||||||||||||
Share
issued for intangible assets
|
15,000 | 150 | - | 124,850 | - | - | - | - | 125,000 | |||||||||||||||||||||||||||
Balance
at December 31, 1999
|
282,022 | 2,820 | - | 507,180 | 10,000 | (14,130 | ) | (670,518 | ) | - | (164,648 | ) | ||||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | (339,063 | ) | - | (339,063 | ) | |||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | 18,885 | - | - | 18,885 | |||||||||||||||||||||||||||
Shares
issued for cash
|
21,600 | 216 | - | 259,784 | - | - | - | - | 260,000 | |||||||||||||||||||||||||||
Shares
issued for settlement of debt
|
4,500 | 45 | - | 174,955 | - | - | - | - | 175,000 | |||||||||||||||||||||||||||
Subscription
receivable
|
600 | 6 | - | 9,994 | (200 | ) | - | - | - | 9,800 | ||||||||||||||||||||||||||
Subscription
received
|
30,000 | 300 | - | 499,700 | (9,350 | ) | - | - | - | 490,650 | ||||||||||||||||||||||||||
Stock
option benefit
|
- | - | - | 14,235 | - | - | - | - | 14,235 | |||||||||||||||||||||||||||
Balance
at December 31, 2000
|
338,722 | 3,387 | - | 1,465,848 | 450 | 4,755 | (1,009,581 | ) | - | 464,859 | ||||||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | 375,621 | - | 375,621 | |||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | 13,629 | - | - | 13,629 | |||||||||||||||||||||||||||
Shares
issued for cash
|
300 | 3 | - | 2,247 | - | - | - | - | 2,250 | |||||||||||||||||||||||||||
Subscription
received
|
- | - | - | - | 200 | - | - | - | 200 | |||||||||||||||||||||||||||
Stock
option benefit
|
- | - | - | 118,920 | - | - | - | - | 118,920 | |||||||||||||||||||||||||||
Repurchase
of common stock for treasury
|
- | - | (270 | ) | (6,611 | ) | - | - | - | - | (6,881 | ) | ||||||||||||||||||||||||
Balance
at December 31, 2001
|
339,022 | 3,390 | (270 | ) | 1,580,404 | 650 | 18,384 | (633,960 | ) | - | 968,598 | |||||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (63,864 | ) | - | (63,864 | ) | ||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | (1,155 | ) | - | (1,155 | ) | |||||||||||||||||||||||||||
Shares
issued for cash
|
4,500 | 45 | - | 33,705 | - | - | - | - | 33,750 | |||||||||||||||||||||||||||
Balance
at December 31, 2002
|
343,522 | $ | 3,435 | $ | (270 | ) | $ | 1,614,109 | $ | 650 | $ | 17,229 | $ | (697,824 | ) | $ | - | $ | 937,329 |
SEE
ACCOMPANYING NOTES
SYNTHENOL
INC.
(A
Development Stage Company)
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ DEFICIENCY
Unaudited
Deficit
|
||||||||||||||||||||||||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
Additional
|
Other
|
During
the
|
||||||||||||||||||||||||||||||||||
Common
Shares
|
Treasury
|
Paid-in
|
Subscriptions
|
Comprehensive
|
Development
|
|||||||||||||||||||||||||||||||
Number
|
Amount
|
Stock
|
Capital
|
Received
|
Income
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
Balance
at December 31, 2002
|
343,521 | 3,435 | (270 | ) | 1,614,109 | 650 | 17,229 | (697,824 | ) | - | 937,329 | |||||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | (607,630 | ) | - | (607,630 | ) | |||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | 1,752 | - | - | 1,752 | |||||||||||||||||||||||||||
Stock
option benefit
|
- | - | - | 11,800 | - | - | - | 11,800 | ||||||||||||||||||||||||||||
Cancellation
of agreement
|
- | - | - | (650 | ) | - | - | - | (650 | ) | ||||||||||||||||||||||||||
Share
issues for cash on exercise of options
|
12,000 | 120 | - | 11,880 | - | - | - | - | 12,000 | |||||||||||||||||||||||||||
Share
issues for consulting services
|
45,000 | 450 | - | 49,675 | - | - | - | - | 50,125 | |||||||||||||||||||||||||||
Share
issues for intangible assets
|
60,000 | 600 | - | 104,400 | - | - | - | - | 105,000 | |||||||||||||||||||||||||||
Share
issued for software
|
60,000 | 600 | - | 53,400 | - | - | - | - | 54,000 | |||||||||||||||||||||||||||
Balance
at December 31, 2003
|
520,521 | 5,205 | (270 | ) | 1,845,264 | - | 18,981 | (1,305,454 | ) | - | 563,726 | |||||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | - | (795,364 | ) | (795,364 | ) | |||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | (238 | ) | - | - | (238 | ) | |||||||||||||||||||||||||
Stock-based
compensation
|
- | - | - | 4,460 | - | - | - | - | 4,460 | |||||||||||||||||||||||||||
Shares
issued for cash on exercise of options
|
1,000 | 10 | - | 990 | - | - | - | - | 1,000 | |||||||||||||||||||||||||||
Share
issued for debt
|
140,000 | 1,400 | - | 68,600 | - | - | - | - | 70,000 | |||||||||||||||||||||||||||
Share
issued for consulting
services
|
2,000 | 20 | - | 980 | - | - | - | - | 1,000 | |||||||||||||||||||||||||||
Balance
at December 31, 2004
|
663,522 | 6,635 | (270 | ) | 1,920,294 | - | 18,743 | (1,305,454 | ) | (795,364 | ) | (155,416 | ) | |||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | - | (54,416 | ) | (54,416 | ) | |||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | (702 | ) | - | - | (702 | ) | |||||||||||||||||||||||||
Share
issues for consulting services
|
18,000 | 180 | - | 8,820 | - | - | - | - | 9,000 | |||||||||||||||||||||||||||
Balance
at December 31, 2005
|
681,522 | 6,815 | (270 | ) | 1,929,114 | - | 18,041 | (1,305,454 | ) | (849,780 | ) | (201,534 | ) | |||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | - | (36,575 | ) | (36,575 | ) | |||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | 563 | - | - | 563 | |||||||||||||||||||||||||||
Share
issues for debt
|
50,000 | 500 | - | 24,500 | - | - | - | - | 25,000 | |||||||||||||||||||||||||||
Balance
at December 31, 2006
|
731,522 | $ | 7,315 | $ | (270 | ) | $ | 1,953,614 | $ | - | $ | 18,604 | $ | (1,305,454 | ) | $ | (886,355 | ) | $ | (212,546 | ) |
SEE
ACCOMPANYING NOTES
SYNTHENOL
INC.
(A Development Stage
Company)
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ DEFICIENCY
Unaudited
Deficit
|
||||||||||||||||||||||||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
Additional
|
Other
|
During
the
|
||||||||||||||||||||||||||||||||||
Common
Shares
|
Treasury
|
Paid-in
|
Subscriptions
|
Comprehensive
|
Development
|
|||||||||||||||||||||||||||||||
Number
|
Amount
|
Stock
|
Capital
|
Received
|
Income
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
Balance
at December 31, 2006
|
731,522 | $ | 7,315 | $ | (270 | ) | $ | 1,953,614 | $ | - | $ | 18,604 | $ | (1,305,454 | ) | $ | (886,355 | ) | $ | (212,546 | ) | |||||||||||||||
Net
loss
|
- | - | - | - | - | - | - | (170,950 | ) | (170,950 | ) | |||||||||||||||||||||||||
Discount
on notes payable
|
- | - | - | 20,573 | - | - | - | - | 20,573 | |||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | (13,391 | ) | - | - | (13,391 | ) | |||||||||||||||||||||||||
Balance
at December 31, 2007
|
731,522 | 7,315 | (270 | ) | 1,974,187 | - | 5,213 | (1,305,454 | ) | (1,057,305 | ) | (376,314 | ) | |||||||||||||||||||||||
Net
income
|
- | - | - | - | - | - | - | 17,787 | 17,787 | |||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | 821 | - | - | 821 | |||||||||||||||||||||||||||
Balance
at June 30, 2008 (Unaudited)
|
731,522 | $ | 7,315 | $ | (270 | ) | $ | 1,974,187 | $ | - | $ | 6,034 | $ | (1,305,454 | ) | $ | (1,039,518 | ) | $ | (357,706 | ) |
SEE
ACCOMPANYING NOTES
SYNTHENOL INC.
|
Schedule
1
|
(A
Development Stage Company)
STATEMENTS
OF OPERATIONS FROM DISCONTINUED OPERATIONS
(Unaudited)
January
1, 2004
|
||||||||||||
(Date
of
|
||||||||||||
Inception
of the
|
||||||||||||
Development
|
||||||||||||
Six
months ended
|
Stage)
to
|
|||||||||||
June
30,
|
June
30,
|
|||||||||||
2008
|
2007
|
2008
|
||||||||||
Amortization
|
$ | - | $ | - | $ | 57,051 | ||||||
Bad
debts
|
- | - | 20,388 | |||||||||
Management
and consulting fees
|
- | - | 57,557 | |||||||||
Professional
fees
|
- | - | 5,606 | |||||||||
Office
supplies and services
|
362 | 290 | 16,193 | |||||||||
Rent
|
- | - | 17,269 | |||||||||
Royalty,
software and advertising
|
- | - | 69,251 | |||||||||
Wage
|
- | - | 105,659 | |||||||||
(362 | ) | (290 | ) | (348,974 | ) | |||||||
Write-down
of intangible assets
|
- | - | (155,000 | ) | ||||||||
Forgiveness
of debts
|
- | - | 359,008 | |||||||||
Loss
on disposition of equipment
|
- | - | (105,078 | ) | ||||||||
Incidental
revenue
|
- | - | 33,043 | |||||||||
Operating
income (loss) from discontinued operations
|
(362 | ) | (290 | ) | 131,973 | |||||||
Gain
on disposition of subsidiary – Note 6
|
78,437 | - | 108,121 | |||||||||
Net
income (loss)
|
$ | 78,075 | $ | (290 | ) | $ | (108,880 | ) | ||||
SEE
ACCOMPANYING NOTES
SYNTHENOL INC.
(A
Development Stage Company)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
June 30,
2008
Unaudited
Note
1
|
Interim Financial
Statements
|
The
foregoing unaudited interim consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q as promulgated by
the Securities and Exchange Commission ("SEC"). Accordingly, these financial
statements do not include all of the disclosures required by generally accepted
accounting principles for complete financial statements. The accompanying
unaudited financial statements and related notes should be read in conjunction
with the audited consolidated financial statements and the Form 10-KSB of the
Company for the year ended December 31, 2007. In the opinion of management, the
unaudited interim financial statements furnished herein include all adjustments,
all of which are of a normal recurring nature, necessary for a fair statement of
the results for the interim period presented.
The
results of operations for such periods are not necessarily indicative of the
results expected for a full year or for any future period.
Note
2
|
Nature and Continuance
of Operations
|
Synthenol
Inc. (the “Company”) was incorporated under the laws of the State of Florida on
May 3, 1989 as Sparta Ventures Corp. and remained inactive until June 27,
1998. The name was changed to Thermal Ablation Technologies
Corporation on October 8, 1998 and then to Poker.com, Inc. on August 10,
1999. On September 15, 2003, the Company changed its name to
LegalPlay Entertainment Inc. The Company’s business to December 31,
2003 was primarily related to the operations of online gaming. In
2004, the Company discontinued the online gaming operations and redirected its
business strategy to acquisition of new poker software and market the software
to on-line gaming sites worldwide. The Company is a development stage company as
defined by Statement of Financial Accounting Standards (“SFAS”) No. 7,
“Development Stage Enterprises.” On October 31, 2006, the shareholders of the
Company ratified the the decision to change the Company’s name to Synthenol Inc.
effective December 18, 2006.
These
interim financial statements have been prepared in accordance with generally
accepted accounting principles applicable to a going concern, which assumes that
the Company will be able to meet its obligations and continue its operations for
its next fiscal year. Realization values may be substantially
different from carrying values as shown and these financial statements do not
give effect to adjustments that would be necessary to the carrying values and
classification of assets and liabilities should the Company be unable to
continue as a going concern. At June 30, 2008, the Company had not
yet achieved profitable operations, has accumulated losses of $1,039,518 during
its development stage and expects to incur further losses in the development of
its business, all of which casts substantial doubt about the Company’s ability
to continue as a going concern. The Company’s ability to continue as a going
concern is dependent upon its ability to generate future profitable operations
and/or to obtain the necessary financing to meet its obligations and repay its
liabilities arising from normal business operations when they come
due. Management has no formal plan in place to address
this concern but considers that the Company will be able to obtain additional
funds by equity financing and/or related party advances; however there is no
assurance of additional funding being available.
SYNTHENOL
INC.
(A
Development Stage Company)
Notes to
Consolidated Financial Statements
June 30,
2008
Unaudited
Note
3
|
Notes
Payable
|
Notes payable are comprised of the
following:
A
promissory note of $32,954 (December 31, 2007 - $33,290) (CAD$33,000) payable to
Pannell Kerr Forster, Chartered Accountants, is unsecured, bears interest at the
Bank of Canada prime rate (6.50% as of June 30, 2008) and due on demand.
Interest accrued as of June 30, 2008 is $5,576 (December 31, 2007 - $6,777). On
May 12, 2008, the Company entered into an agreement with Pannell Kerr Foster in
order to settle outstanding debt of CAD$33,000 for a reduced amount of
CAD$6,000. The date of the settlement was originally June 30, 2008. The Company
failed to meet this obligation and the settlement date has been extended
indefinitely.
The loans
totaling $235,000 (December 31, 2007 - $235,000) from Hokley Limited (“Hokley”),
an unrelated third party, are as follows:
|
a)
|
On
April 6, 2006, the Company received $10,000 from Hokley. The promissory
note is unsecured and bears interest at 5% per annum. The principal and
accrued interest is payable by the Company on December 31,
2008.
|
|
b)
|
On
July 31, 2006, the Company received $25,000 from Hokley. The promissory
note is unsecured and bears interest at 5% per annum. The principal and
accrued interest is payable by the Company on December 31,
2008.
|
|
a)
|
On
December 15, 2006, the Company received $15,000 from Hokley. The
promissory note is unsecured and bears interest at 5% per annum. The
principal and accrued interest is payable by the Company on December 31,
2008.
|
|
b)
|
On
February 26, 2007, the Company received $35,000 from Hokley. The
promissory note is unsecured and bears interest at 5% per annum. The
principal and accrued interest is payable by the Company on August 31,
2008.
|
|
c)
|
On
May 15, 2007, the Company received $30,000 from Hokley. The promissory
note is unsecured and bears interest at 5% per annum. The principal and
accrued interest is payable by the Company on May 15, 2008. Subsequent to
June 30, 2008, the Company entered into an agreement with Hokley to settle
the debt. See Note 8.
|
|
d)
|
On
July 18, 2007, the Company received $30,000 from Hokley. The promissory
note is unsecured and bears interest at 5% per annum. The principal and
accrued interest is payable by the Company on December 31,
2008.
|
SYNTHENOL
INC.
(A
Development Stage Company)
Notes to
Consolidated Financial Statements
June 30,
2008
Unaudited
Note 3
|
Notes
Payable – cont’d
|
|
e)
|
On
October 3, 2007, the Company received $30,000 from Hokley. The promissory
note is unsecured and bears interest at 10% per annum. The principal and
accrued interest is payable by the Company on October 3,
2008.
|
|
f)
|
On
December 7, 2007, the Company received $60,000 from Hokley. The promissory
note is unsecured and bears interest at 10% per annum. The principal and
accrued interest is payable by the Company on December 7,
2008.
|
Pursuant
to SFAS No. 157, Fair Value Measurements, management has recognized that the
interest rate on the notes payable (“Notes”) from Hokley is below fair market
value, and has recorded a discount of $20,573 on the funds received from Hokley
during fiscal 2007. This value was recorded as additional paid-in capital and is
being deferred and amortized over the term of the Notes. The carrying value of
the Notes at June 30, 2008 of $233,814 (December 31, 2007 - $225,712) will be
accreted to the face value over the term of the Notes.
Included
in the notes payable balance at June 30, 2008 is accrued interest and loan fees
of $27,755 (December 31, 2007 - $12,653) relating to the loans owing to
Hokley.
During
the six months ended June 30, 2008, the Company sold its two wholly-owned
subsidiaries, see Note 7. The sale of these subsidiaries resulted in
the write off of the loan to Ubiquity Management Inc. of $25,735, plus accrued
interest of $4,966.
Note
4
|
Related Party
Transactions
|
The
Company incurred the following amounts with directors of the Company and a
former officer of the Company.
January
1, 2004
|
||||||||||||
(Date
of
|
||||||||||||
Inception
of the
|
||||||||||||
Development
|
||||||||||||
Six
month ended
|
Stage)
to
|
|||||||||||
June
30,
|
June
30,
|
|||||||||||
2008
|
2007
|
2008
|
||||||||||
Management
and consulting fees
|
$ | 3,000 | $ | 3,000 | $ | 97,678 | ||||||
Wages
|
- | - | 1,000 | |||||||||
$ | 3,000 | $ | 3,000 | $ | 98,678 |
At June
30, 2008, included in accounts payable and accrued liabilities is $37,000
(December 31, 2007 -$31,000) owing to directors of the Company. The amounts are
unsecured, non-interest bearing and have no set terms of
repayment.
SYNTHENOL
INC.
(A
Development Stage Company)
Notes to
Consolidated Financial Statements
June 30,
2008
Unaudited
Note
5
|
Supplemental Cash Flow
Information
|
January
1, 2004 (Date
|
||||||||||||
of
Inception of the
|
||||||||||||
Development
|
||||||||||||
Six
months ended
|
Stage)
to
|
|||||||||||
June
30,
|
June
30,
|
|||||||||||
2008
|
2007
|
2008
|
||||||||||
Cash
paid for:
|
||||||||||||
Interest
|
$ | - | $ | - | $ | - | ||||||
Income
taxes (recovery)
|
$ | - | $ | - | $ | (3,934 | ) | |||||
Common
shares issued to settle notes payable
|
$ | - | $ | 25,000 | $ | 25,000 |
Note
6
|
Discontinued
Operations
|
On April
1, 2008, the Company entered into an agreement with an unrelated third party,
Ryerson Corporation A.V.V. (“Ryerson”), to sell the issued and outstanding
shares of its wholly-owned subsidiaries, 564448 BC Ltd. (“564448”) and Casino
Marketing S.A. (“CMSA”) for consideration of $1. All inter-company debts between
CMSA, 564448 and the Company will be cancelled. As part of the agreement,
Ryerson also assumed all of the liabilities of CMSA and 564448. As such, the
Company recognized a gain on the disposition of its subsidiary.
Proceeds
|
$ | 1 | ||
Liabilities
assumed by purchaser of Casino Marketing S.A.
|
8,169 | |||
Liabilities
assumed by purchaser of 564448 BC Ltd.
|
70,267 | |||
Gain
on sale of subsidiaries
|
$ | 78,437 |
Note
7
|
Subsequent
event
|
On July
11, 2008, the Company assigned a 6% carried interest in Thermal Ablations
Technology Canada to Hokley in exchange for the cancelation of the promissory
note of $30,000, which was due and payable on May 15, 2008, and the interest and
fees accumulated on the loan of $30,000.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
In
preparing the management’s discussion and analysis, the registrant presumes that
you have read or have access to the discussion and analysis for the proceeding
fiscal year.
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
document includes "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995 (the "Reform
Act"). All statements other than statements of historical fact
are “forward-looking statements” for purposes of federal and state securities
laws, including, but not limited to, any projections of earning, revenue or
other financial items; any statements of the plans, strategies and objectives of
management for future operations; any statements concerning proposed new
services or developments; any statements regarding future economic conditions of
performance; and statements of belief; and any statements of assumptions
underlying any of the foregoing. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors which may cause
the actual results, performance or achievements of Synthenol Inc. to be
materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Such factors include,
among others, the following: our ability to raise capital and the terms thereof;
ability to gain an adequate player base to generate the expected revenue;
competition with established gaming websites; adverse changes in government
regulations or polices; and other factors referenced in the Form
10-Q.
The use
in this Form 10-Q of such words as "believes", "plans", "anticipates",
"expects", "intends", and similar expressions are intended to identify
forward-looking statements, but are not the exclusive means of identifying such
statements. These forward-looking statements present the Company’s estimates and
assumptions only as of the date of this report. Except for the
Company’s ongoing obligation to disclose material information as required by the
federal securities laws, the Company does not intend, and undertakes no
obligation, to update any forward-looking statements.
Although
the Company believes that the expectations reflected in any of the
forward-looking statements are reasonable, actual results could differ
materially from those projected or assumed or any of the Company’s
forward-looking statements. The Company’s future financial condition
and results of operations, as well as any forward-looking statements, are
subject to change and inherent risks and uncertainties.
PLAN
OF OPERATIONS
The
Company has been auditing a software package for an online lottery game and is
currently in negotiation to purchase a license. The online lottery
game is an instant win game that is similar to many national
lotteries. The player creates an account on the website and deposits
funds into the account using a credit card. He then chooses 6 numbers
and the amount he would like to pay for the ticket. The winnings are calculated
as a function of the initial ticket cost. Once the player chooses to
play the ticket, his account is debited for the ticket cost and six numbers are
randomly generated. When at least 3 numbers are matched, the player
wins a prize.
The
Company intends to design and launch a website for the purpose of marketing the
online lottery game to players in the UK and European marketplace.
We are in
immediate need of further working capital and are considering options with
respect to financing in the form of debt, equity or a combination
thereof.
RESULTS
OF CONTINUING OPERATIONS
The
following discussion of the financial condition and results of operation of the
Company should be read in conjunction with the Financial Statements and the
related Notes included elsewhere in this report.
Six
months ended June 30, 2008 compared to Six months ended June 30,
2007
REVENUES. Net sales for the
six months ended June 30, 2008 and 2007 were $nil.
EXPENSES. Operating
expenses for the six months ended June 30, 2008 were $97,216 compared to $74,875
for the six months ended June 30, 2007. The major increase in expense
for the six months ended June 30, 2008 was the $16,102 finance
charges on notes payable, as compared to $nil for the six months ended June 30,
2007.
FINANCIAL
CONDITION AND LIQUIDITY
Our cash
position was $818 at June 30, 2008 and was $66,273 at December 31,
2007.
Our
working capital deficit at June 30, 2008 was $357,706 as compared to $376,314 at
December 31, 2007.
The
Company's ability to continue as a going concern and fund operations through the
remainder of 2008 is contingent upon its ability to raise funds through equity
or debt financing.
The
Company has arranged loans from third party lenders in order to fund the on
going operations of the business. These loans have been secured by way of
Promissory Notes.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
We have
adopted various accounting policies that govern the application of accounting
principles generally accepted in the United States of America in the preparation
of our financial statements which requires us to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying
notes.
Although
these estimates are based on our knowledge of current events and actions we may
undertake in the future, they may ultimately differ from actual results. Certain
accounting policies involve significant judgments and assumptions by us, which
have a material impact on our financial condition and
results. Management believes its critical accounting policies reflect
its most significant estimates and assumptions used in the presentation of our
financial statements. Our critical accounting policies include debt
management and accounting for stock-based compensation. We do not
have off-balance sheet arrangements, financings, or other relationships with
unconsolidated entities or other persons, also known as "special purpose
entities".
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
We are a
smaller reporting company as defined by Rule 12b-2 of the Securities Exchange
Act of 1934 and are not required to provide the information under this
item.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and
Procedures
There are
controls and procedures that are designed to ensure that information required to
be disclosed by Synthenol Inc. in the reports it files or submits under the
Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed,
summarized, and reported within the time periods specified by the Commission’s
rules and forms. Disclosure controls and procedures include, without limitation,
controls and procedures designed to provide reasonable assurance that
information required to be disclosed by Synthenol Inc. in the reports it files
or submits under the Exchange Act is accumulated and communicated to management,
including the Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required
disclosure.
Under the
supervision and with the participation of management, including the Chief
Executive Officer and Chief Financial Officer, Synthenol Inc. has evaluated the
effectiveness of its disclosure controls and procedures (as such term is defined
in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2008,
and, based upon this evaluation, the Chief Executive Officer and Chief Financial
Officer have concluded that these controls and procedures are effective in
providing reasonable assurance of compliance.
Changes in Internal Control
over Financial Reporting
During
the six months ended June 30, 2008, management took steps to improve the
internal controls over financial reporting by (1) searching for outside
directors to establish an effective audit committee, (2) utilizing existing
office staff in order to remedy the segregation of duties deficiencies, (3)
writing accounting and financial reporting procedures to comply with the
requirements of US GAAP and SEC disclosures, and (4) following the newly written
accounting and financial reporting procedures in (3) which tightens the control
over the period ends.
Management
and directors will continue to monitor
and evaluate the effectiveness of
our internal controls and procedures and our internal controls over
financial reporting on an ongoing basis and
are committed to
taking further action and implementing
additional enhancements or improvements, as necessary and as funds
allow.
PART II--OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS
We are a
smaller reporting company as defined by Rule 12b-2 of the Securities Exchange
Act of 1934 and are not required to provide the information under this
item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Exhibit
Number
|
Description
|
|
2.1*
|
Resolution
of the Board of Directors regarding transfer of subsidiaries (8-K on April
7, 2008)
|
|
2.2*
|
Agreement
for the sale of shares in subsidiaries (8-K on April 7,
2008)
|
|
2.3*
|
Assignment
agreement for TATC shares
|
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
||
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
||
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350
|
* previously
filed with SEC
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
SYNTHENOL
INC.
(Registrant)
/s/
Cecil Morris
|
Date:
August 14, 2008
|
|
Cecil
Morris
Director,
President
|
||
/s/
John Page
|
Date:
August 14, 2008
|
|
John
Page
Director
/ Treasurer
|
-19-