VIKING ENERGY GROUP, INC. - Quarter Report: 2009 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the
quarterly period ended: September 30,
2009
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the
transition period from ______________
to _______________
Commission
file number 000-29219
SINOCUBATE,
INC.
|
(Exact
name of registrant as specified in its
charter)
|
Nevada
|
98-0199508
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(IRS
Employer Identification No.)
|
65
Broadway, 7th
Floor
New
York, New York
|
10006
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Issuer’s
telephone number
|
(212)
359 4300
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes x No ¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
Accelerated Filer
|
¨
|
Accelerated
Filer
|
¨
|
Non
Accelerated Filer
|
¨
|
Smaller
Reporting Company
|
x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes x No ¨
APPLICABLE
ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
THE
PRECEDING FIVE YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports
required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act
of 1934 subsequent to the distribution of securities under a plan confirmed by a
court.
Yes ¨ No ¨ Not
Applicable
APPLICABLE
ONLY TO CORPORATE ISSUERS
The
number of shares of common stock outstanding as of September 30, 2009 was
995,655.
SINOCUBATE,
INC.
FORM
10-Q
PART
I – FINANCIAL INFORMATION
|
||
ITEM
1.
|
FINANCIAL
STATEMENTS
|
F-1
|
BALANCE
SHEETS (Unaudited)
|
F-2
|
|
STATEMENT
OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited)
|
F-3
|
|
STATEMENT
OF CASH FLOWS (Unaudited)
|
F-4
|
|
STATEMENT
OF STOCKHOLDERS’ DEFICIENCY (Unaudited)
|
F-5
|
|
NOTES
TO FINANCIAL STATEMENTS (Unaudited)
|
F-8
|
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
3
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
5
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
5
|
PART
II – OTHER INFORMATION
|
||
ITEM
1.
|
LEGAL
PROCEEDINGS
|
6
|
ITEM
1A.
|
RISK
FACTORS
|
6
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
6
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
6
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
6
|
ITEM
5.
|
OTHER
INFORMATION
|
6
|
ITEM
6.
|
EXHIBITS
|
6
|
SIGNATURES
|
7
|
2
PART
I – FINANCIAL INFORMATION
ITEM
1.
|
FINANCIAL
STATEMENTS
|
SINOCUBATE,
INC.
(A
Development Stage Company)
FINANCIAL
STATEMENTS
September
30, 2009
(Unaudited)
F-1
SINOCUBATE,
INC.
(A
Development Stage Company)
BALANCE
SHEET
(Unaudited)
September 30,
|
December 31,
|
|||||||
|
2009
|
2008
|
||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
Current
|
||||||||
Cash
|
$
|
—
|
$
|
|||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current
|
||||||||
Accounts
payable and accrued liabilities
|
$
|
—
|
$
|
|||||
Notes
payable
|
—
|
|||||||
—
|
||||||||
Capital
stock
|
||||||||
Preferred
stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or
outstanding as of September 30, 2009
|
||||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized 995,655 shares
issued and outstanding as of September 30, 2009
|
996
|
996
|
||||||
Additional
paid-in capital
|
2,296,443
|
2,282,641
|
||||||
Deficit
|
(1,305,454
|
)
|
(1,305,454)
|
|||||
Deficit
accumulated during the development stage
|
(991,985
|
)
|
(978,183)
|
|||||
—
|
||||||||
$
|
—
|
$
|
SEE
ACCOMPANYING NOTE
F-2
SINOCUBATE,
INC.
(A
Development Stage Company)
STATEMENTS
OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
Three months ended
|
Nine months ended
|
January 1, 2004
(Date of Inception of
the Development
Stage) to
|
||||||||||||||||||
September 30,
|
September 30
|
September 30,
|
||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
||||||||||||||||
General
and administrative expenses
|
||||||||||||||||||||
Amortization
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
27,077
|
||||||||||
Bad
debt
|
-
|
-
|
-
|
-
|
525
|
|||||||||||||||
Corporate
promotion
|
13,920
|
|||||||||||||||||||
Finance
charges
|
10
|
16,112
|
27,397
|
|||||||||||||||||
Insurance
|
15,901
|
|||||||||||||||||||
Interest
on notes payable
|
3,234
|
11,220
|
34,648
|
|||||||||||||||||
Management
and consultant fees
|
14,774
|
65,755
|
290,354
|
|||||||||||||||||
Office
supplies and services
|
91
|
3,428
|
43,240
|
|||||||||||||||||
Professional
fees
|
4,000
|
13,802
|
18,810
|
299,819
|
||||||||||||||||
Rent
|
-
|
-
|
-
|
16311
|
||||||||||||||||
Wages
|
84,258
|
|||||||||||||||||||
Loss
before other items
|
(4,000
|
)
|
(18,109
|
)
|
(13,802
|
)
|
(130,325
|
)
|
(853,450
|
)
|
||||||||||
Other
items
|
|
|||||||||||||||||||
Loss
on disposition of equipment
|
-
|
-
|
-
|
-
|
(15,028
|
)
|
||||||||||||||
Write-down
of intangible assets
|
-
|
-
|
-
|
-
|
(50,001
|
)
|
||||||||||||||
Write-off
of payables
|
37,040
|
73,607
|
73,607
|
|||||||||||||||||
Write-off
of notes payable
|
14,823
|
|||||||||||||||||||
Gain
on settlement of lawsuit
|
31,874
|
44,445
|
||||||||||||||||||
Gain
on sales of investment
|
31,874
|
31,874
|
||||||||||||||||||
Other
income
|
36,512
|
36,512
|
42,530
|
|||||||||||||||||
Income
(loss) from continuing operations
|
(4,000
|
) |
87,317
|
(13,802)
|
26,668
|
(711,200
|
)
|
|||||||||||||
Operating
income (loss) from discontinued
Operations
|
(388,905
|
)
|
||||||||||||||||||
Gain
(Loss) on sale of discontinued operations
|
-
|
78,436
|
108,120
|
|||||||||||||||||
Net
income (loss)
|
$
|
(4,000
|
) |
$
|
87,317
|
$
|
(13,802
|
) |
$
|
105,104
|
$
|
(991,985
|
)
|
|||||||
Basic
and diluted income (loss) per common share
|
$
|
(0.004
|
) |
$
|
0.12
|
$
|
(0.01
|
) |
$
|
0.15
|
||||||||||
Weighted
average number of common share outstanding – basic and
diluted
|
995,655,
|
752,039
|
995,655
|
709,866
|
||||||||||||||||
Comprehensive
loss
|
||||||||||||||||||||
Net
income (loss)
|
$
|
(4,000
|
) |
$
|
87,317
|
$
|
(13,802
|
) |
$
|
105,104
|
$
|
(991,985
|
)
|
|||||||
Foreign
currency translation adjustment
|
(15
|
)
|
805
|
|||||||||||||||||
Total
comprehensive income(loss)
|
$
|
(4,000
|
) |
$
|
87,302
|
$
|
(13,802
|
) |
$
|
105,909
|
$
|
(991,985
|
)
|
SEE
ACCOMPANYING NOTES
F-3
SINOCUBATE,
INC.
(A
Development Stage Company)
STATEMENT
OF CASH FLOWS
(Unaudited)
January 1, 2004
|
|
|||||||||||
(Date of
Inception
|
||||||||||||
of the
Development
|
||||||||||||
Nine months ended
|
Stage) to
|
|||||||||||
September 30,
|
September 30,
|
|||||||||||
2009
|
2008
|
2009
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
income (loss)
|
$
|
(13,802
|
) |
$
|
(105,104
|
)
|
$
|
(991,985
|
)
|
|||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
Finance
charges
|
-
|
16,102
|
27,387
|
|||||||||
Accrued
interest on notes payable
|
-
|
7,986
|
31,414
|
|||||||||
Amortization
|
-
|
-
|
27,077
|
|||||||||
Accrued
Expenses
|
13,802
|
(17,306
|
) |
63,108
|
||||||||
Foreign
exchange effect on notes payable
|
-
|
(2,798
|
) |
5,303
|
||||||||
Issuance
of common stock for services
|
-
|
-
|
1,000
|
|||||||||
Stock-based
compensation
|
-
|
-
|
4,460
|
|||||||||
Loss
on disposition of equipment
|
-
|
-
|
225,184
|
|||||||||
Write-down
of intangible assets
|
-
|
-
|
360,001
|
|||||||||
Write-off
of payables
|
-
|
(73,607
|
) |
(73,607)
|
||||||||
Write-off
of notes payable
|
-
|
-
|
(18,729
|
)
|
||||||||
Gain
on settlement of lawsuit
|
-
|
-
|
(44,445
|
)
|
||||||||
Gain
on sale of subsidiaries
|
-
|
(78,436
|
) |
(108,121
|
)
|
|||||||
Gain
on Sale of investment
|
-
|
(31,874
|
) |
-
|
||||||||
Other
Income
|
-
|
(36,512
|
) |
-
|
||||||||
Changes
in non-cash working capital items:
|
-
|
-
|
-
|
|||||||||
Prepaid
expenses and deposits
|
-
|
-
|
-
|
|||||||||
Accounts
payable and accrued liabilities
|
-
|
10,013
|
143,521
|
|||||||||
Cash
used in continuing operations
|
-
|
(66,716
|
) |
(422,836
|
)
|
|||||||
Discontinued
operations
|
-
|
(362
|
) |
(171,213
|
)
|
|||||||
Net
cash used in operating activities
|
-
|
(67,078
|
) |
(640,784
|
)
|
|||||||
Cash
flows from investing activities
|
||||||||||||
Proceeds
from sale of subsidiary
|
-
|
-
|
1
|
|||||||||
Proceeds
from assets disposition
|
-
|
-
|
5,458
|
|||||||||
Purchase
of equipment
|
-
|
-
|
(5,808
|
)
|
||||||||
Net
cash used in investing activities
|
-
|
-
|
(349
|
) | ||||||||
Cash
flows from financing activities
|
||||||||||||
Settlement
of notes payable
|
-
|
-
|
398,614
|
|||||||||
Proceeds
from issuance of common stock
|
-
|
-
|
1,000
|
|||||||||
Net
cash provided by financing activities
|
-
|
399,614
|
||||||||||
-
|
||||||||||||
Effect
of exchange rate changes on cash
|
-
|
805
|
(14,734
|
) | ||||||||
Change
in cash from continuing operations
|
(67,078
|
) |
(209,518
|
) | ||||||||
-
|
||||||||||||
Cash,
beginning
|
66,273
|
209,518
|
||||||||||
-
|
||||||||||||
Cash,
ending
|
$
|
-
|
-
|
$
|
-
|
Supplemental
cash flow information
SEE
ACCOMPANYING NOTES
F-4
SINOCUBATE, INC.
(A
Development Stage Company)
STATEMENT
OF STOCKHOLDERS’ DEFICIENCY
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
Deficit
Accumulated
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
Additional
|
|
|
|
|
Other
|
|
|
|
|
During the
|
|
|
|
|||||||||||||||||
|
|
Common Shares
|
|
|
Treasury
|
|
|
Paid-in
|
|
|
Subscriptions
|
|
|
Comprehensive
|
|
|
|
|
Development
|
|
|
|
||||||||||||||
Number
|
Amount
|
Stock
|
Capital
|
Received
|
Income
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
May
3, 1989 (Inception) through
December
31, 1997
|
60,022
|
$
|
600
|
$
|
-
|
$
|
9,400
|
$
|
-
|
$
|
-
|
$
|
(10,000
|
)
|
$
|
-
|
$
|
-
|
||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(148,931
|
)
|
-
|
(148,931
|
)
|
|||||||||||||||||||||||||
Shares
issued for cash
|
180,000
|
1,800
|
-
|
148,200
|
2,000
|
-
|
-
|
-
|
152,000
|
|||||||||||||||||||||||||||
Balance
at December 31, 1998
|
240,022
|
2,400
|
-
|
157,600
|
2,000
|
-
|
(158,931
|
)
|
-
|
3,069
|
||||||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(511,587
|
)
|
-
|
(511,587
|
)
|
|||||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(14,130
|
)
|
-
|
-
|
(14,130
|
)
|
|||||||||||||||||||||||||
Share
issued for services
|
15,000
|
150
|
-
|
124,850
|
-
|
-
|
-
|
-
|
125,000
|
|||||||||||||||||||||||||||
Subscription
receivable
|
12,000
|
120
|
-
|
99,880
|
8,000
|
-
|
-
|
-
|
108,000
|
|||||||||||||||||||||||||||
Share
issued for intangible assets
|
15,000
|
150
|
-
|
124,850
|
-
|
-
|
-
|
-
|
125,000
|
|||||||||||||||||||||||||||
Balance
at December 31, 1999
|
282,022
|
2,820
|
-
|
507,180
|
10,000
|
(14,130
|
)
|
(670,518
|
)
|
-
|
(164,648
|
)
|
||||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(339,063
|
)
|
-
|
(339,063
|
)
|
|||||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
18,885
|
-
|
-
|
18,885
|
|||||||||||||||||||||||||||
Shares
issued for cash
|
21,600
|
216
|
-
|
259,784
|
-
|
-
|
-
|
-
|
260,000
|
|||||||||||||||||||||||||||
Shares
issued for settlement of debt
|
4,500
|
45
|
-
|
174,955
|
-
|
-
|
-
|
-
|
175,000
|
|||||||||||||||||||||||||||
Subscription
receivable
|
600
|
6
|
-
|
9,994
|
(200
|
)
|
-
|
-
|
-
|
9,800
|
||||||||||||||||||||||||||
Subscription
received
|
30,000
|
300
|
-
|
499,700
|
(9,350
|
)
|
-
|
-
|
-
|
490,650
|
||||||||||||||||||||||||||
Stock
option benefit
|
-
|
-
|
-
|
14,235
|
-
|
-
|
-
|
-
|
14,235
|
|||||||||||||||||||||||||||
Balance
at December 31, 2000
|
338,722
|
3,387
|
-
|
1,465,848
|
450
|
4,755
|
(1,009,581
|
)
|
-
|
464,859
|
||||||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
375,621
|
-
|
375,621
|
|||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
13,629
|
-
|
-
|
13,629
|
|||||||||||||||||||||||||||
Shares
issued for cash
|
300
|
3
|
-
|
2,247
|
-
|
-
|
-
|
-
|
2,250
|
|||||||||||||||||||||||||||
Subscription
received
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
200
|
|||||||||||||||||||||||||||
Stock
option benefit
|
-
|
-
|
-
|
118,920
|
-
|
-
|
-
|
-
|
118,920
|
|||||||||||||||||||||||||||
Repurchase
of common stock for treasury
|
-
|
-
|
(270
|
)
|
(6,611
|
)
|
-
|
-
|
-
|
-
|
(6,881
|
)
|
||||||||||||||||||||||||
Balance
at December 31, 2001
|
339,022
|
3,390
|
(270
|
)
|
1,580,404
|
650
|
18,384
|
(633,960
|
)
|
-
|
968,598
|
|||||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(63,864
|
)
|
-
|
(63,864
|
)
|
||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
(1,155
|
)
|
-
|
(1,155
|
)
|
|||||||||||||||||||||||||||
Shares
issued for cash
|
4,500
|
45
|
-
|
33,705
|
-
|
-
|
-
|
-
|
33,750
|
|||||||||||||||||||||||||||
Balance
at December 31, 2002
|
343,522
|
$
|
3,435
|
$
|
(270
|
)
|
$
|
1,614,109
|
$
|
650
|
$
|
17,229
|
$
|
(697,824
|
)
|
$
|
-
|
$
|
937,329
|
SEE
ACCOMPANYING NOTES
F-5
SINOCUBATE,
INC.
(A
Development Stage Company)
STATEMENT
OF STOCKHOLDERS’ DEFICIENCY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
Accumulated
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
Other
|
|
|
|
|
During the
|
|
|
|
|||||||||||||||
|
|
Common Shares
|
|
|
Treasury
|
|
|
Paid-in
|
|
|
Subscriptions
|
|
|
Comprehensive
|
|
|
|
|
Development
|
|
|
|
||||||||||||||
Number
|
Amount
|
Stock
|
Capital
|
Received
|
Income
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
Balance
at December
31,
2002
|
343,522
|
3,435
|
(270
|
)
|
1,614,109
|
650
|
17,229
|
(697,824
|
)
|
-
|
937,329
|
|||||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(607,630
|
)
|
-
|
(607,630
|
)
|
|||||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
1,752
|
-
|
-
|
1,752
|
|||||||||||||||||||||||||||
Stock
option benefit
|
-
|
-
|
-
|
11,800
|
-
|
-
|
-
|
11,800
|
||||||||||||||||||||||||||||
Cancellation
of agreement
|
-
|
-
|
-
|
(650
|
)
|
-
|
-
|
-
|
(650
|
)
|
||||||||||||||||||||||||||
Share
issues for cash on exercise of options
|
12,000
|
120
|
-
|
11,880
|
-
|
-
|
-
|
-
|
12,000
|
|||||||||||||||||||||||||||
Share
issues for consulting services
|
45,000
|
450
|
-
|
49,675
|
-
|
-
|
-
|
-
|
50,125
|
|||||||||||||||||||||||||||
Share
issues for intangible assets
|
60,000
|
600
|
-
|
104,400
|
-
|
-
|
-
|
-
|
105,000
|
|||||||||||||||||||||||||||
Share
issued for software
|
60,000
|
600
|
-
|
53,400
|
-
|
-
|
-
|
-
|
54,000
|
|||||||||||||||||||||||||||
Balance
at December 31, 2003
|
520,522
|
5,205
|
(270
|
)
|
1,845,264
|
-
|
18,981
|
(1,305,454
|
)
|
-
|
563,726
|
|||||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(795,364
|
)
|
(795,364
|
)
|
|||||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(238
|
)
|
-
|
-
|
(238
|
)
|
|||||||||||||||||||||||||
Stock-based
compensation
|
-
|
-
|
-
|
4,460
|
-
|
-
|
-
|
-
|
4,460
|
|||||||||||||||||||||||||||
Shares
issued for cash on exercise of options
|
1,000
|
10
|
-
|
990
|
-
|
-
|
-
|
-
|
1,000
|
|||||||||||||||||||||||||||
Share
issued for debt
|
140,000
|
1,400
|
-
|
68,600
|
-
|
-
|
-
|
-
|
70,000
|
|||||||||||||||||||||||||||
Share
issued for consulting services
|
2,000
|
20
|
-
|
980
|
-
|
-
|
-
|
-
|
1,000
|
|||||||||||||||||||||||||||
Balance
at December 31, 2004
|
663,522
|
6,635
|
(270
|
)
|
1,920,294
|
-
|
18,743
|
(1,305,454
|
)
|
(795,364
|
)
|
(155,416
|
)
|
|||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(54,416
|
)
|
(54,416
|
)
|
|||||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(702
|
)
|
-
|
-
|
(702
|
)
|
|||||||||||||||||||||||||
Share
issues for consulting services
|
18,000
|
180
|
-
|
8,820
|
-
|
-
|
-
|
-
|
9,000
|
|||||||||||||||||||||||||||
Balance
at December 31, 2005
|
681,522
|
6,815
|
(270
|
)
|
1,929,114
|
-
|
18,041
|
(1,305,454
|
)
|
(849,780
|
)
|
(201,534
|
)
|
|||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(36,575
|
)
|
(36,575
|
)
|
|||||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
563
|
-
|
-
|
563
|
|||||||||||||||||||||||||||
Share
issues for debt
|
50,000
|
500
|
-
|
24,500
|
-
|
-
|
-
|
-
|
25,000
|
|||||||||||||||||||||||||||
Balance
at December 31, 2006
|
731,522
|
$
|
7,315
|
$
|
(270
|
)
|
$
|
1,953,614
|
$
|
-
|
$
|
18,604
|
$
|
(1,305,454
|
)
|
$
|
(886,355
|
)
|
$
|
(212,546
|
)
|
SEE
ACCOMPANYING NOTES
F-6
SINOCUBATE,
INC.
(A Development Stage
Company)
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ DEFICIENCY
Deficit
|
||||||||||||||||||||||||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
Additional
|
Other
|
During the
|
||||||||||||||||||||||||||||||||||
Common Shares
|
Treasury
|
Paid-in
|
Subscriptions
|
Comprehensive
|
Development
|
|||||||||||||||||||||||||||||||
Number
|
Amount
|
Stock
|
Capital
|
Received
|
Income
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
Balance
at December 31, 2006
|
731,522
|
$
|
7,315
|
$
|
(270
|
)
|
$
|
1,953,614
|
$
|
-
|
$
|
18,604
|
$
|
(1,305,454
|
)
|
$
|
(886,355
|
)
|
$
|
(212,546
|
)
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(170,950
|
)
|
(170,950
|
)
|
|||||||||||||||||||||||||
Discount
on notes payable
|
-
|
-
|
-
|
20,573
|
-
|
-
|
-
|
-
|
20,573
|
|||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(13,391
|
)
|
-
|
-
|
(13,391
|
)
|
|||||||||||||||||||||||||
Balance
at December 31, 2007
|
731,522
|
7,315
|
(270
|
)
|
1,974,187
|
-
|
5,213
|
(1,305,454
|
)
|
(1,057,305
|
)
|
(376,314
|
)
|
|||||||||||||||||||||||
Issuance
of new shares
|
284,637
|
2,846
|
267,559
|
270,405
|
||||||||||||||||||||||||||||||||
Cancellation
of shares
|
(20,504
|
) |
(205
|
) |
270
|
(65
|
) |
-
|
||||||||||||||||||||||||||||
Donation
from majority stockholder
|
32,000
|
32,000
|
||||||||||||||||||||||||||||||||||
Change
in par value of common share from $0.01 per share to $0.001 per
share
|
(8,960
|
) |
8,960
|
|||||||||||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79,122
|
79,122
|
|||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(5,213
|
)
|
-
|
(5,213
|
)
|
||||||||||||||||||||||||||
Balance
at December 31, 2008 (audited)
|
995,655
|
$
|
996
|
$
|
—
|
$
|
2,282,641
|
$
|
—
|
$
|
—
|
$
|
(1,305,454
|
)
|
$
|
(978,183
|
)
|
$
|
—
|
|||||||||||||||||
Donation
from majority shareholders
|
13,802
|
13,802
|
||||||||||||||||||||||||||||||||||
Net
loss
|
(13,802)
|
(18,802
|
) | |||||||||||||||||||||||||||||||||
Balance
at September 30, 2009(unaudited)
|
995,655
|
$
|
996
|
—
|
$
|
2,296,443
|
—
|
—
|
(1,305,454
|
)
|
(991,985
|
)
|
F-7
SINOCUBATE,
INC.
(A
Development Stage Company)
NOTES TO
FINANCIAL STATEMENTS
September
30, 2009
(Unaudited)
Note
1
|
Interim Financial
Statements
|
The
foregoing unaudited interim financial statements have been prepared in
accordance with generally accepted accounting principles or GAAP for interim
financial information and with the instructions to Form 10-Q as promulgated by
the Securities and Exchange Commission or the SEC. Accordingly, these
financial statements do not include all of the disclosures required by generally
accepted accounting principles for complete financial statements. The
accompanying unaudited financial statements and related notes should be read in
conjunction with the audited financial statements and the Form 10-K of the
Company for the year ended December 31, 2008. In the opinion of
management, the unaudited interim financial statements furnished herein include
all adjustments, all of which are of a normal recurring nature, necessary for a
fair statement of the results for the interim period presented.
The
results of operations for such periods are not necessarily indicative of the
results expected for a full year or for any future period.
Note
2
|
Going Concern
Assumption
|
These
financial statements have been prepared in accordance with GAAP applicable to a
going concern, which assumes that the Company will be able to meet its
obligations and continue its operations for its next fiscal
year. Realization values may be substantially different from carrying
values as shown and these financial statements do not give effect to adjustments
that would be necessary to the carrying values and classification of assets and
liabilities should the Company be unable to continue as a going
concern. At September 30, 2009, the Company has accumulated losses of
$2,297,439 since
its inception and expects to incur further losses in the development of its
business, both of which casts substantial doubt about the Company’s ability to
continue as a going concern. The Company’s ability to continue as a
going concern is dependent upon its ability to generate future profitable
operations and/or to obtain the necessary financing to meet its obligations and
repay its liabilities arising from normal business operations when they come
due. Management has no formal plan in place to address this concern
but considers that the Company will be able to obtain additional funds by equity
financing and/or related party advances; however, there is no assurance of
additional funding becoming available.
Note
3
|
Nature of
business
|
The
Company was incorporated under the laws of the State of Florida on May 3, 1989
as Sparta Ventures Corp. and remained inactive until June 27,
1998. The name of the Company was changed to Thermal Ablation
Technologies Corporation on October 8, 1998 and then to Poker.com, Inc. on
August 10, 1999. On September 15, 2003, the Company changed its name
to LegalPlay Entertainment Inc. and on November 8, 2006, the name of the Company
was changed to Synthenol Inc. The Company’s business through December
31, 2003 was primarily related to online gaming operations. In 2004,
the Company discontinued the online gaming operations and redirected its
business strategy to acquisition and marketing of new poker software to on-line
gaming websites worldwide. The Company is a development stage company
as defined by the Financial Accounting Standards Board Accounting Standards Codification, or
FASB ASC 915, “Development Stage Entities.”
On August
15, 2008, pursuant to a stock purchase agreement, Viking Investments Group LLC
or Viking acquired 366,520 shares of the Company’s common stock from certain of
the Company’s stockholders for $350,000 in cash. In connection with
the acquisition of the shares, certain promissory notes and debt in the
aggregate principal amount of $243,500 owed to the selling stockholders by the
Company were assigned by the stockholders to Viking as reported on a Current
Report on Form 8-K filed with the SEC on August 21, 2008. The shares
acquired by Viking represented approximately 50.1% of the Company’s then issued
and outstanding capital stock calculated on a diluted basis and the sale of the
shares represented a change of control of the Company.
F-8
SINOCUBATE,
INC.
(A
Development Stage Company)
NOTES TO
FINANCIAL STATEMENTS
September
30, 2009
(Unaudited)
On
September 29, 2008, the Board of Directors of the Company ratified the
cancellation of certain shares (aggregate of 20,504 shares) of common stock
previously held by the Company in its treasury. The cancellation of
the shares, which were effective on September 23, 2008, reduced the number of
issued and outstanding shares of common stock of the Company from 1,016,159 to
995,655 shares as of the date of this Report.
Effective
November 3, 2008, the Company merged with and into a wholly-owned subsidiary,
SinoCubate, Inc., a newly formed Nevada corporation, which remains the surviving
entity of the merger. SinoCubate was formed in the State of Nevada on
September 11, 2008. The merger resulted in a change of name of the
Company from Synthenol Inc. to SinoCubate, Inc. and a change in the state of
incorporation of the Company from Florida to Nevada.
Prior
to August 15, 2008, the Company disposed of its subsidiaries and made
settlements with its creditors, leaving the company with no significant assets
and liabilities. Management of the Company is investigating potential
opportunities to enter into contractual arrangements with other companies that
either allows the Company to purchase outright the assets and and/or business
operations of such companies or to seek to enter into business arrangements,
such as joint ventures with such companies to develop new business
opportunities.
As of the
date of this Report, the Company has not entered into an agreement with any
entity and there can be no assurance that the Company will ever be able to
identify and enter into an agreement with an entity or whether, if the Company
successful enters into an agreement with a suitable entity, such combination may
become successful and/or profitable.
Note
4
|
Summary of Significant
Accounting Policies
|
a)
|
Basis of
Presentation
|
The
financial statements of the Company have been prepared in accordance with GAAP
and are expressed in U.S. dollars. The Company’s fiscal year-end is December
31.
b)
|
Use
of Estimates
|
The
preparation of financial statements in conformity with GAAP requires management
to make certain estimates and assumptions that affect the reported amounts and
timing of revenues and expenses, the reported amounts and
classification of assets and liabilities, and disclosure of contingent assets
and liabilities. The Company’s actual results could vary materially from
management’s estimates and assumptions. Significant areas requiring the use of
management estimates relate to the determination expected tax rates for future
income tax recoveries and determining the fair values of financial
instruments.
c)
|
Foreign
Currency Translation
|
For the
year ended December 31, 2008 and the quarter ended September 30, 2009, the
Company’s functional currency and the reporting currency are the United States
dollar. Monetary assets and liabilities denominated in foreign currencies are
translated into United States dollar equivalents at rates of exchange in effect
at the balance sheet date. Non-Monetary items are translated at historical
rates. Average rates for the year are used to translate revenues and expenses.
The gains and losses arising from foreign currency translations are included in
results of operations.
F-9
SINOCUBATE,
INC.
(A
Development Stage Company)
NOTES TO
FINANCIAL STATEMENTS
September
30, 2009
(Unaudited)
d)
|
Other
Comprehensive Income
|
FASB ASC
220 “Comprehensive Income,” establishes standards for the reporting and display
of comprehensive income and its components in the financial statements. For
the nine months ended September 30, 2008 and 2009, comprehensive income
(loss) was ($13,802) and $105,909, respectively.
e)
|
Income
Taxes
|
The
Company uses the asset and liability method of accounting for income taxes
pursuant to FASB ASC 740 "Income Taxes". Under this method, deferred
income tax assets and liabilities are recognized for the future tax consequences
attributable to temporary differences between the financial statements carrying
amounts of assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled.
Note
5
|
Related Party
Transactions
|
For the
nine months ended September 30, 2009, Viking, the majority stockholder of the
Company, would pay the professional fee in the amount of $13,802, for the
Company and assumed the expenses on its own.
Note
6
|
Supplemental Cash Flow
Information
|
January
1,
|
||||||||||||
2004
(Date
|
||||||||||||
of
|
||||||||||||
Inception
of
|
||||||||||||
the
|
||||||||||||
Development
|
||||||||||||
Nine
months ended
|
Stage)
to
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
||||||||||
Cash
paid for:
|
||||||||||||
Interest
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Income
taxes (recovery)
|
$
|
-
|
$
|
-
|
$
|
(3,934
|
)
|
|||||
Common
shares issued to settle notes payable
|
$
|
-
|
$
|
-
|
$
|
295,405
|
||||||
Expenses assumed
by principal stockholders
|
$
|
13,802
|
$
|
-
|
$
|
45,802
|
F-10
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
In
preparing the management’s discussion and analysis, the registrant presumes that
you have read or have access to the discussion and analysis for the proceeding
fiscal year.
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
document includes “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995 or the Reform Act. All
statements other than statements of historical fact are “forward-looking
statements” for purposes of federal and state securities laws, including, but
not limited to, any projections of earning, revenue or other financial items;
any statements of the plans, strategies and objectives of management for future
operations; any statements concerning proposed new services or developments; any
statements regarding future economic conditions of performance; and statements
of belief; and any statements of assumptions underlying any of the
foregoing. Such forward-looking statements involve known and unknown
risks, uncertainties and other factors which may cause the actual results,
performance or achievements of the Company to be materially different from any
future results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include, among others, the following:
our ability to raise capital and the terms thereof; ability to gain an adequate
player base to generate the expected revenue; competition with established
gaming websites; adverse changes in government regulations or polices; and other
factors referenced in this Form 10-Q.
The use
in this Form 10-Q of such words as “believes”, “plans”, “anticipates”,
“expects”, “intends”, and similar expressions are intended to identify
forward-looking statements, but are not the exclusive means of identifying such
statements. These forward-looking statements present the Company’s estimates and
assumptions only as of the date of this Report. Except for the
Company’s ongoing obligation to disclose material information as required by the
federal securities laws, the Company does not intend, and undertakes no
obligation, to update any forward-looking statements.
Although
the Company believes that the expectations reflected in any of the
forward-looking statements are reasonable, actual results could differ
materially from those projected or assumed or any of the Company’s
forward-looking statements. The Company’s future financial condition
and results of operations, as well as any forward-looking statements, are
subject to change and inherent risks and uncertainties.
PLAN
OF OPERATIONS
Overview
The
Company’s business plan is to seek and, if warranted, enter into contractual
arrangements with entities that enables the Company to either purchase outright
the assets and and/or business operations of such entities or to enter into
business arrangements, such as joint ventures or similar combinations with such
entities to manage and operate such entities as affiliated entities of the
Company.
As of the
date of this Report, the Company has not entered into an agreement with any such
entity and there can be no assurance that the Company will ever be able to
identify and enter into an agreement with an entity or whether, if the Company
successful enters into an agreement with an entity, such combination may become
successful and/or profitable.
The
Company is in immediate need of further working capital and options are being
explored with respect to financing in the form of debt, equity or a combination
thereof.
Investigation
and Selection of Business Opportunities
To a
large extent, a decision to participate in a specific contractual arrangement
may be made upon the principal shareholders’ analysis of the quality of the
other company’s management and personnel, the anticipated acceptability of new
products or marketing concepts, the merit of technological changes, the
perceived benefit the Company will derive from entering into such an
arrangement, and numerous other factors which are difficult, if not impossible,
to analyze through the application of any objective criteria. In many instances,
it is anticipated that the historical operations of a specific business
opportunity may not necessarily be indicative of the potential for the future
because of the possible need to access capital, shift marketing approaches
substantially, expand significantly, change product emphasis, change or
substantially augment management, or make other changes. The Company will be
dependent upon the owners of a business opportunity to identify any such
problems which may exist and to implement, or be primarily responsible for the
implementation of, required changes. Because the Company may participate in a
business opportunity with a newly organized firm or with a firm which is
entering a new phase of growth, it should be emphasized that the Company will
incur further risks, because management in many instances will not have proved
its abilities or effectiveness, the eventual market for such company’s products
or services will likely not be established, and such company may not be
profitable when acquired.
3
It is
emphasized that the Company may effect transactions having a potentially adverse
impact upon the Company’s shareholders pursuant to the authority and discretion
of the Company’s management and board of directors without submitting any
proposal to the stockholders for their consideration. Holders of the Company’s
securities should not anticipate that the Company will necessarily furnish such
holders, prior to any contractual arrangement or combination, with financial
statements, or any other documentation, concerning a target company or its
business. In some instances, however, a proposed arrangement may be submitted to
the stockholders for their consideration, either voluntarily by such directors
to seek the stockholders’ advice and consent or because federal and/or state law
so requires.
The
Company is unable to predict when it may participate in a business opportunity.
Prior to making a decision to participate in a business opportunity, the Company
will generally request that it be provided with written materials regarding the
business opportunity containing such items as a description of products,
services and company history; management resumes; financial information;
available projections, with related assumptions upon which they are based; an
explanation of proprietary products and services; evidence of existing patents,
trademarks, or services marks, or rights thereto; present and proposed forms of
compensation to management; a description of transactions between such company
and its affiliates during relevant periods; a description of present and
required facilities; an analysis of risks and competitive conditions; a
financial plan of operation and estimated capital requirements; audited
financial statements, or if they are not available, unaudited financial
statements, together with reasonable assurances that audited financial
statements would be able to be produced within a reasonable period of time
following completion of a merger transaction; and other information deemed
relevant.
As part
of the Company’s investigation, the Company’s officers may meet personally with
management and key personnel of the target entity, may visit and inspect
material facilities, obtain independent analysis or verification of certain
information provided, check references of management and key personnel, and take
other reasonable investigative measures, to the extent allowed by the Company’s
limited financial resources.
There are
no loan arrangements or arrangements for any financing whatsoever relating to
any business opportunities is currently available.
Going
Concern Qualification
The
Company’s ability to continue as a going concern is dependent upon its ability
to generate future profitable operations and/or to obtain the necessary
financing to meet its obligations and repay its liabilities arising from normal
business operations when they come due. Management has no formal plan
in place to address this concern but considers that the Company will be able to
obtain additional funds by equity financing and/or related party advances;
however there is no assurance of additional funding being
available.
RESULTS
OF CONTINUING OPERATIONS
The
following discussion of the financial condition and results of operation of the
Company should be read in conjunction with the Financial Statements and the
related Notes included elsewhere in this Report.
Nine
months ended September 30, 2009 compared to the nine months ended September 30,
2008
Liquidity
and Capital Resources
The
Company had no cash holding at September 30, 2009 or September 30,
2008.
The
Company is in immediate need of further working capital and options may be
considered with respect to financing in the form of debt, equity or a
combination thereof.
4
The
ability of the Company to continue as a going concern and fund its operations
through the remainder of 2009 is contingent upon being able to raise funds
through either equity or debt financing or a combination of both. The
Company is not currently pursuing or negotiating either financing option;
however we believe, but cannot provide assurance, that the Company should be
able to obtain financing to fund its liabilities as they come due.
Revenue
The
Company had no net sales for the nine months ended September 30, 2009 or
September 30, 2008.
Expenses
Operating
expenses for the nine months ended September 30, 2009 were $13,802 compared to $130,325 for
the nine months ended September 30, 2008, a decrease of $116,523 due mainly to
higher finance charges, management and consulting fees resulting from disposal
of assets and liabilities in 2008.
Net
Loss
The
Company incurred a net loss of $13,802 for the nine months ended September 30,
2009 compared with net income of $105,104 for the nine months ended September
30, 2008. The increase in net loss was mainly due to that the Company
realized gains on assets and liabilities disposal in the nine months ended
September 30, 2008. There were no such gains in the same period of
2009.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The
Company has adopted various accounting policies that govern the application of
accounting principles generally accepted in the United States of America in the
preparation of the Company’s financial statements which requires it to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.
Although
these estimates are based on management’s knowledge of current events and
actions the Company may undertake in the future, the final results may
ultimately differ from actual results. Certain accounting policies involve
significant judgments and assumptions, which have a material impact on the
Company’s financial condition and results. Management believes its
critical accounting policies reflect its most significant estimates and
assumptions used in the presentation of the Company’s financial
statements. The Company’s critical accounting policies include debt
management and accounting for stock-based compensation. The Company
does not have off-balance sheet arrangements, financings, or other relationships
with unconsolidated entities or other persons, also known as “special purpose
entities”.
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
As a
smaller reporting company as defined by Rule 12b-2 of the Securities Exchange
Act of 1934, the Company is not required to provide the information under this
item.
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
Disclosure
Controls and Procedures
The
Company does not currently maintain controls and procedures that are designed to
ensure that information required to be disclosed by the Company in the reports
it files or submits under the Exchange Act are recorded, processed, summarized,
and reported within the time periods specified by the Commission’s rules and
forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to provide reasonable assurance
that information required to be disclosed by the Company in the reports it files
or submits under the Exchange Act is accumulated and communicated to management,
including the Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required
disclosure.
5
Under the
supervision and with the participation of management, including the Company’s
Chief Executive Officer, the effectiveness of the Company’s disclosure controls
and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under
the Exchange Act) as of September 30, 2009 have been evaluated, and, based upon
this evaluation, the Company’s Chief Executive Officer has concluded that these
controls and procedures are effective in providing reasonable assurance of
compliance.
Changes
in Internal Control over Financial Reporting
During
the nine months ended September 30, 2009, management took steps to improve the
internal controls over financial reporting by (1) searching for outside
directors to establish an effective audit committee, (2) utilizing existing
office staff in order to remedy the segregation of duties deficiencies, (3)
writing accounting and financial reporting procedures to comply with the
requirements of GAAP and SEC disclosures, and (4) following the newly written
accounting and financial reporting procedures in (3) which tightens the control
over the period ends.
Management
and directors will continue to monitor and evaluate the effectiveness
of the Company's internal controls and procedures and the Company's
internal controls over financial reporting on an ongoing basis and are
committed to taking further action and implementing additional enhancements or
improvements, as necessary and as funds allow.
PART
II—OTHER INFORMATION
ITEM
1.
|
LEGAL
PROCEEDINGS
|
None.
ITEM
1A.
|
RISK
FACTORS
|
As a
smaller reporting company as defined by Rule 12b-2 of the Securities Exchange
Act of 1934, the Company is not required to provide the information under this
item.
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS.
|
None.
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
None.
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
None.
ITEM
5.
|
OTHER
INFORMATION
|
None.
ITEM
6.
|
EXHIBITS
|
Exhibit
Number
|
Description
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive Officer and Chief
Financial Officer
|
|
32.1
|
|
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section
1350
|
6
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this Report to be signed on its behalf by the undersigned thereunto
duly authorized.
SINOCUBATE,
INC.
(Registrant)
/s/
Tom Simeo
|
Date:
November 12, 2009
|
|
Tom
Simeo
|
||
Chief
Executive Officer, Treasurer
|
||
Director
and Secretary
|
7