VIRTUS INVESTMENT PARTNERS, INC. - Quarter Report: 2021 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2021
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-10994
VIRTUS INVESTMENT PARTNERS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 26-3962811 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
One Financial Plaza, Hartford, CT 06103
(Address of principal executive offices, including Zip Code)
(800) 248-7971
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $0.01 par value | VRTS | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of the registrant’s common stock was 7,651,606 as of July 23, 2021.
VIRTUS INVESTMENT PARTNERS, INC.
INDEX
Page | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 6. | ||||||||
"We," "us," "our," the "Company," and "Virtus" as used in this Quarterly Report on Form 10-Q, refer to Virtus Investment Partners, Inc., a Delaware corporation, and its subsidiaries.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Virtus Investment Partners, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands, except share data) | June 30, 2021 | December 31, 2020 | |||||||||
Assets: | |||||||||||
Cash and cash equivalents | $ | 275,439 | $ | 246,511 | |||||||
Investments | 81,775 | 64,944 | |||||||||
Accounts receivable, net | 120,122 | 84,499 | |||||||||
Assets of consolidated investment products ("CIP") | |||||||||||
Cash and cash equivalents of CIP | 129,816 | 86,980 | |||||||||
Cash pledged or on deposit of CIP | 602 | 6,358 | |||||||||
Investments of CIP | 2,271,843 | 2,333,277 | |||||||||
Other assets of CIP | 45,046 | 13,430 | |||||||||
Furniture, equipment and leasehold improvements, net | 12,896 | 14,488 | |||||||||
Intangible assets, net | 380,824 | 280,264 | |||||||||
Goodwill | 315,366 | 290,366 | |||||||||
Deferred taxes, net | 11,054 | 9,538 | |||||||||
Other assets | 48,039 | 36,288 | |||||||||
Total assets | $ | 3,692,822 | $ | 3,466,943 | |||||||
Liabilities and Equity | |||||||||||
Liabilities: | |||||||||||
Accrued compensation and benefits | $ | 96,509 | $ | 122,514 | |||||||
Accounts payable and accrued liabilities | 45,755 | 25,357 | |||||||||
Dividends payable | 8,565 | 9,013 | |||||||||
Contingent consideration (Note 4) | 137,664 | — | |||||||||
Debt | 190,224 | 201,212 | |||||||||
Other liabilities | 38,387 | 36,120 | |||||||||
Liabilities of CIP | |||||||||||
Notes payable of CIP | 2,132,012 | 2,190,445 | |||||||||
Securities purchased payable and other liabilities of CIP | 122,344 | 45,829 | |||||||||
Total liabilities | 2,771,460 | 2,630,490 | |||||||||
Commitments and Contingencies (Note 14) | |||||||||||
Redeemable noncontrolling interests | 131,525 | 115,513 | |||||||||
Equity: | |||||||||||
Equity attributable to stockholders: | |||||||||||
Common stock, $0.01 par value, 1,000,000,000 shares authorized; 11,905,842 shares issued and 7,651,606 shares outstanding at June 30, 2021, respectively, and 11,790,869 shares issued and 7,583,466 shares outstanding at December 31, 2020, respectively | 119 | 118 | |||||||||
Additional paid-in capital | 1,280,667 | 1,298,002 | |||||||||
Retained earnings (accumulated deficit) | (35,704) | (135,259) | |||||||||
Accumulated other comprehensive income (loss) | 35 | 29 | |||||||||
Treasury stock, at cost, 4,254,236 and 4,207,403 shares at June 30, 2021 and December 31, 2020, respectively | (464,248) | (451,749) | |||||||||
Total equity attributable to stockholders | 780,869 | 711,141 | |||||||||
Noncontrolling interests | 8,968 | 9,799 | |||||||||
Total equity | 789,837 | 720,940 | |||||||||
Total liabilities and equity | $ | 3,692,822 | $ | 3,466,943 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands, except per share data) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Revenues | |||||||||||||||||||||||
Investment management fees | $ | 193,510 | $ | 110,550 | $ | 366,779 | $ | 230,838 | |||||||||||||||
Distribution and service fees | 23,450 | 8,889 | 43,798 | 18,349 | |||||||||||||||||||
Administration and shareholder service fees | 25,877 | 13,289 | 48,437 | 27,942 | |||||||||||||||||||
Other income and fees | 1,174 | 166 | 1,894 | 331 | |||||||||||||||||||
Total revenues | 244,011 | 132,894 | 460,908 | 277,460 | |||||||||||||||||||
Operating Expenses | |||||||||||||||||||||||
Employment expenses | 87,630 | 60,163 | 179,389 | 126,293 | |||||||||||||||||||
Distribution and other asset-based expenses | 36,021 | 17,345 | 68,315 | 36,754 | |||||||||||||||||||
Other operating expenses | 21,946 | 17,436 | 41,526 | 36,321 | |||||||||||||||||||
Operating expenses of consolidated investment products ("CIP") | 659 | 2,179 | 1,218 | 8,928 | |||||||||||||||||||
Restructuring and severance | — | 420 | — | 420 | |||||||||||||||||||
Depreciation expense | 981 | 1,196 | 2,079 | 2,454 | |||||||||||||||||||
Amortization expense | 10,363 | 7,533 | 19,828 | 15,066 | |||||||||||||||||||
Total operating expenses | 157,600 | 106,272 | 312,355 | 226,236 | |||||||||||||||||||
Operating Income (Loss) | 86,411 | 26,622 | 148,553 | 51,224 | |||||||||||||||||||
Other Income (Expense) | |||||||||||||||||||||||
Realized and unrealized gain (loss) on investments, net | 2,494 | 7,114 | 3,385 | (430) | |||||||||||||||||||
Realized and unrealized gain (loss) of CIP, net | 2,747 | (6,744) | (1,940) | (15,413) | |||||||||||||||||||
Other income (expense), net | 826 | (805) | 2,597 | (193) | |||||||||||||||||||
Total other income (expense), net | 6,067 | (435) | 4,042 | (16,036) | |||||||||||||||||||
Interest Income (Expense) | |||||||||||||||||||||||
Interest expense | (2,256) | (3,126) | (4,570) | (6,325) | |||||||||||||||||||
Interest and dividend income | 166 | 242 | 302 | 994 | |||||||||||||||||||
Interest and dividend income of investments of CIP | 22,562 | 28,634 | 46,438 | 57,863 | |||||||||||||||||||
Interest expense of CIP | (14,452) | (28,150) | (28,900) | (52,636) | |||||||||||||||||||
Total interest income (expense), net | 6,020 | (2,400) | 13,270 | (104) | |||||||||||||||||||
Income (Loss) Before Income Taxes | 98,498 | 23,787 | 165,865 | 35,084 | |||||||||||||||||||
Income tax expense (benefit) | 22,401 | 7,578 | 37,554 | 17,869 | |||||||||||||||||||
Net Income (Loss) | 76,097 | 16,209 | 128,311 | 17,215 | |||||||||||||||||||
Noncontrolling interests | (13,130) | (4,930) | (28,756) | (10,221) | |||||||||||||||||||
Net Income (Loss) Attributable to Virtus Investment Partners, Inc. | $ | 62,967 | $ | 11,279 | $ | 99,555 | $ | 6,994 | |||||||||||||||
Earnings (Loss) per Share—Basic | $ | 8.18 | $ | 1.46 | $ | 12.97 | $ | 0.92 | |||||||||||||||
Earnings (Loss) per Share—Diluted | $ | 7.86 | $ | 1.43 | $ | 12.39 | $ | 0.88 | |||||||||||||||
Weighted Average Shares Outstanding—Basic | 7,698 | 7,720 | 7,674 | 7,572 | |||||||||||||||||||
Weighted Average Shares Outstanding—Diluted | 8,007 | 7,895 | 8,038 | 7,936 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net Income (Loss) | $ | 76,097 | $ | 16,209 | $ | 128,311 | $ | 17,215 | |||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustment, net of tax of $(2) and $0 for the three months ended June 30, 2021 and 2020, respectively, and $(2) and $9 for the six months ended June 30, 2021 and 2020, respectively | 0 | (1) | 6 | (26) | |||||||||||||||||||
Other comprehensive income (loss) | 0 | (1) | 6 | (26) | |||||||||||||||||||
Comprehensive income (loss) | 76,097 | 16,208 | 128,317 | 17,189 | |||||||||||||||||||
Comprehensive (income) loss attributable to noncontrolling interests | (13,130) | (4,930) | (28,756) | (10,221) | |||||||||||||||||||
Comprehensive Income (Loss) Attributable to Virtus Investment Partners, Inc. | $ | 62,967 | $ | 11,278 | $ | 99,561 | $ | 6,968 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30, | |||||||||||
(in thousands) | 2021 | 2020 | |||||||||
Cash Flows from Operating Activities: | |||||||||||
Net income (loss) | $ | 128,311 | $ | 17,215 | |||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
Depreciation expense, intangible asset and other amortization | 23,196 | 21,557 | |||||||||
Stock-based compensation | 15,844 | 10,113 | |||||||||
Amortization of deferred commissions | 1,462 | 1,038 | |||||||||
Payments of deferred commissions | (3,241) | (974) | |||||||||
Equity in earnings of equity method investments | (2,561) | 93 | |||||||||
(Gain) loss on extinguishment of debt | — | (705) | |||||||||
Realized and unrealized (gains) losses on investments, net | (3,381) | 431 | |||||||||
Distributions from equity method investments | 1,908 | 726 | |||||||||
Sales (purchases) of investments, net | (3,395) | 4,703 | |||||||||
Deferred taxes, net | (1,518) | 5,014 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable, net and other assets | (43,203) | (2,032) | |||||||||
Accrued compensation and benefits, accounts payable, accrued liabilities and other liabilities | (12,651) | (52,788) | |||||||||
Operating activities of consolidated investment products ("CIP"): | |||||||||||
Realized and unrealized (gains) losses on investments of CIP, net | (1,961) | 11,603 | |||||||||
Purchases of investments by CIP | (664,837) | (920,392) | |||||||||
Sales of investments by CIP | 790,575 | 442,859 | |||||||||
Net proceeds (purchases) of short term investments by CIP | 15,191 | 68 | |||||||||
(Purchases) sales of securities sold short by CIP, net | (88) | 250 | |||||||||
Change in other assets of CIP | (126) | (1,790) | |||||||||
Change in liabilities of CIP | (345) | 2,130 | |||||||||
Amortization of discount on notes payable of CIP | — | 11,169 | |||||||||
Net cash provided by (used in) operating activities | 239,180 | (449,712) | |||||||||
Cash Flows from Investing Activities: | |||||||||||
Capital expenditures and other asset purchases | (4,336) | (475) | |||||||||
Change in cash and cash equivalents of CIP due to consolidation (deconsolidation), net | (1,191) | 9,724 | |||||||||
Net cash provided by (used in) investing activities | (5,527) | 9,249 | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Payment of long term debt | (11,826) | (44,059) | |||||||||
Common stock dividends paid | (13,748) | (11,320) | |||||||||
Preferred stock dividends paid | — | (2,084) | |||||||||
Repurchases of common shares | (12,499) | (17,500) | |||||||||
Stock options exercised | 66 | 114 | |||||||||
Taxes paid related to net share settlement of restricted stock units | (19,280) | (5,569) | |||||||||
Net subscriptions received from (redemptions/distributions paid to) noncontrolling interests | (6,636) | (3,951) | |||||||||
Financing activities of CIP: | |||||||||||
Payments on borrowings by CIP | (103,722) | (326,201) | |||||||||
Borrowings by CIP | — | 781,147 | |||||||||
Net cash provided by (used in) financing activities | (167,645) | 370,577 | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 66,008 | (69,886) | |||||||||
Cash, cash equivalents and restricted cash, beginning of period | 339,849 | 321,939 | |||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 405,857 | $ | 252,053 | |||||||
Non-Cash Investing Activities: | |||||||||||
Change in accrual for capital expenditures | $ | (47) | $ | (21) | |||||||
Contingent consideration | $ | 137,664 | $ | — | |||||||
Non-Cash Financing Activities: | |||||||||||
Increase (decrease) to noncontrolling interests due to consolidation (deconsolidation) of CIP, net | $ | (8,001) | $ | 17,137 | |||||||
Common stock dividends payable | $ | 6,277 | $ | 5,169 | |||||||
Conversion of preferred stock to common stock | $ | — | $ | 115,000 |
(in thousands) | June 30, 2021 | December 31, 2020 | |||||||||
Reconciliation of cash, cash equivalents and restricted cash | |||||||||||
Cash and cash equivalents | $ | 275,439 | $ | 246,511 | |||||||
Cash of CIP | 129,816 | 86,980 | |||||||||
Cash pledged or on deposit of CIP | 602 | 6,358 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 405,857 | $ | 339,849 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Permanent Equity | Temporary Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Attributed To Stockholders | Non- controlling Interests | Total Equity | Redeemable Non- controlling Interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | Shares | Par Value | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances at March 31, 2020 | 7,695,413 | $ | 117 | $ | 1,304,868 | $ | (219,501) | $ | (16) | 4,038,563 | $ | (429,249) | $ | 656,219 | $ | 10,247 | $ | 666,466 | $ | 87,115 | |||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 11,279 | — | — | — | 11,279 | (1,378) | 9,901 | 6,308 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | (1) | — | — | (1) | — | (1) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net subscriptions (redemptions) and other | — | — | (167) | — | — | — | — | (167) | (524) | (691) | (2,736) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared ($0.67 per common share) | — | — | (5,496) | — | — | — | — | (5,496) | — | (5,496) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common shares | (74,897) | — | — | — | — | 74,897 | (7,500) | (7,500) | — | (7,500) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares related to employee stock transactions | 43,756 | 1 | 12 | — | — | — | — | 13 | — | 13 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxes paid on stock-based compensation | — | — | (2,019) | — | — | — | — | (2,019) | — | (2,019) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 5,838 | — | — | — | — | 5,838 | — | 5,838 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances at June 30, 2020 | 7,664,272 | $ | 118 | $ | 1,303,036 | $ | (208,222) | $ | (17) | 4,113,460 | $ | (436,749) | $ | 658,166 | $ | 8,345 | $ | 666,511 | $ | 90,687 | |||||||||||||||||||||||||||||||||||||||||||||
Balances at March 31, 2021 | 7,649,679 | $ | 119 | $ | 1,284,643 | $ | (98,671) | $ | 35 | 4,227,315 | $ | (456,748) | $ | 729,378 | $ | 9,317 | $ | 738,695 | $ | 112,482 | |||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 62,967 | — | — | — | 62,967 | 270 | 63,237 | 12,860 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | 0 | — | — | 0 | — | 0 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net subscriptions (redemptions) and other | — | — | — | — | — | — | — | — | (619) | (619) | 6,183 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared ($0.82 per common share) | — | — | (6,604) | — | — | — | — | (6,604) | — | (6,604) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common shares | (26,921) | — | — | — | — | 26,921 | (7,500) | (7,500) | — | (7,500) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares related to employee stock transactions | 28,848 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxes paid on stock-based compensation | — | — | (4,117) | — | — | — | — | (4,117) | (4,117) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 6,745 | — | — | — | — | 6,745 | — | 6,745 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances at June 30, 2021 | 7,651,606 | $ | 119 | $ | 1,280,667 | $ | (35,704) | $ | 35 | 4,254,236 | $ | (464,248) | $ | 780,869 | $ | 8,968 | $ | 789,837 | $ | 131,525 |
Permanent Equity | Temporary Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Preferred Stock | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Attributed To Stockholders | Non- controlling Interests | Total Equity | Redeemable Non- controlling Interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | Shares | Par Value | Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2019 | 6,809,280 | $ | 107 | 1,150,000 | $ | 110,843 | $ | 1,199,205 | $ | (215,216) | $ | 9 | 3,927,607 | $ | (419,249) | $ | 675,699 | $ | 10,558 | $ | 686,257 | $ | 63,845 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | 6,994 | — | — | — | 6,994 | (1,123) | 5,871 | 11,344 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | — | (26) | — | — | (26) | — | (26) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net subscriptions (redemptions) and other | — | — | — | — | (167) | — | — | — | — | (167) | (1,090) | (1,257) | 15,498 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of preferred stock | 912,806 | 9 | (1,150,000) | (110,843) | 110,834 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared ($1.34 per common share) | — | — | — | — | (11,676) | — | — | — | — | (11,676) | — | (11,676) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common shares | (185,853) | — | — | — | — | — | — | 185,853 | (17,500) | (17,500) | — | (17,500) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares related to employee stock transactions | 128,039 | 2 | — | — | 112 | — | — | — | — | 114 | — | 114 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxes paid on stock-based compensation | — | — | — | — | (5,569) | — | — | — | — | (5,569) | — | (5,569) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 10,297 | — | — | — | — | 10,297 | — | 10,297 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances at June 30, 2020 | 7,664,272 | $ | 118 | — | $ | — | $ | 1,303,036 | $ | (208,222) | $ | (17) | 4,113,460 | $ | (436,749) | $ | 658,166 | $ | 8,345 | $ | 666,511 | $ | 90,687 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2020 | 7,583,466 | $ | 118 | — | $ | — | $ | 1,298,002 | $ | (135,259) | $ | 29 | 4,207,403 | $ | (451,749) | $ | 711,141 | $ | 9,799 | $ | 720,940 | $ | 115,513 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | 99,555 | — | — | — | 99,555 | 345 | 99,900 | 28,411 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | — | 6 | — | — | 6 | — | 6 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net subscriptions (redemptions) and other | — | — | — | — | — | — | — | — | — | — | (1,176) | (1,176) | (12,399) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared ($1.64 per common share) | — | — | — | — | (13,300) | — | — | — | — | (13,300) | — | (13,300) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common shares | (46,833) | — | — | — | — | — | — | 46,833 | (12,499) | (12,499) | — | (12,499) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares related to employee stock transactions | 114,973 | 1 | — | — | 65 | — | — | — | — | 66 | — | 66 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxes paid on stock-based compensation | — | — | — | — | (19,280) | — | — | — | — | (19,280) | (19,280) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 15,180 | — | — | — | — | 15,180 | — | 15,180 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances at June 30, 2021 | 7,651,606 | $ | 119 | — | $ | — | $ | 1,280,667 | $ | (35,704) | $ | 35 | 4,254,236 | $ | (464,248) | $ | 780,869 | $ | 8,968 | $ | 789,837 | $ | 131,525 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Virtus Investment Partners, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Business
Virtus Investment Partners, Inc. (the "Company," "we," "us," "our" or "Virtus"), a Delaware corporation, operates in the investment management industry through its subsidiaries.
The Company provides investment management and related services to individuals and institutions. The Company’s retail investment management services are provided to individuals through products consisting of U.S. 1940 Act mutual funds and Undertaking for Collective Investment in Transferable Securities ("UCITS" or "offshore funds" and collectively, with U.S. 1940 Act mutual funds, "open-end funds"), exchange traded funds ("ETFs"), closed-end funds (collectively, with open-end funds and ETFs, "funds") and retail separate accounts. Institutional investment management services are offered through separate accounts and pooled or commingled structures to a variety of institutional clients. The Company also provides subadvisory services to other investment advisers and serves as the collateral manager for structured products.
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, these financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the Company’s financial condition and results of operations. Operating results for the six months ended June 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.
These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 ("2020 Annual Report on Form 10-K") filed with the Securities and Exchange Commission (the "SEC"). The Company’s significant accounting policies, which have been consistently applied, are summarized in its 2020 Annual Report on Form 10-K.
New Accounting Standards Implemented
In January 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-01, Investments-Equity Securities (Topic 321), Investments-Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815). This standard clarifies the interaction of the accounting for equity securities under Topic 321, the accounting for equity method investments in Topic 323 and the accounting for certain forward contracts and purchased options in Topic 815. The Company adopted this standard on January 1, 2021. The adoption of this standard did not have a material impact on the Company's condensed consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard simplifies the accounting for income taxes by removing certain exceptions to the general principles of Topic 740, Income Taxes, and improves consistent application by clarifying and amending existing guidance. The Company adopted this standard on January 1, 2021. The adoption of this standard did not have a material impact on the Company's condensed consolidated financial statements.
3. Revenues
The Company's revenues are recognized when a performance obligation is satisfied, which occurs when control of the services is transferred to customers. Investment management fees, distribution and service fees, and administration and shareholder service fees are generally calculated as a percentage of average net assets of the investment portfolios managed. The net asset values from which investment management, distribution and service, and administration and shareholder service fees are calculated are variable in nature and subject to factors outside of the Company's control such as additional investments, withdrawals and market performance. Because of this, these fees are considered constrained until the end of the contractual
6
measurement period (monthly or quarterly), which is when asset values are generally determinable.
Revenue Disaggregated by Source
The following table summarizes investment management fees by source:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Investment management fees | |||||||||||||||||||||||
Open-end funds | $ | 96,795 | $ | 54,018 | $ | 185,667 | $ | 113,126 | |||||||||||||||
Closed-end funds | 16,395 | 8,557 | 29,335 | 18,736 | |||||||||||||||||||
Retail separate accounts | 42,475 | 22,398 | 79,987 | 48,112 | |||||||||||||||||||
Institutional accounts | 35,782 | 24,606 | 68,220 | 47,523 | |||||||||||||||||||
Structured products | 1,585 | 417 | 2,844 | 1,991 | |||||||||||||||||||
Other products | 478 | 554 | 726 | 1,350 | |||||||||||||||||||
Total investment management fees | $ | 193,510 | $ | 110,550 | $ | 366,779 | $ | 230,838 | |||||||||||||||
4. AllianzGI Strategic Partnership
On February 1, 2021, the Company completed the actions necessary to finalize its strategic partnership with Allianz Global Investors ("AllianzGI"), pursuant to which the Company became the investment adviser, distributor and/or administrator of certain of AllianzGI's open-end, closed-end and retail separate account assets. Additionally, as part of the strategic partnership, AllianzGI’s Dallas-based Value Equity team joined the Company as a newly established affiliated manager, NFJ Investment Group ("NFJ"). Assets acquired in connection with the transaction primarily consisted of definite-lived intangible assets representing open-end, closed-end and retail separate account investment contracts as well as indefinite-lived assets consisting of goodwill related to NFJ. The revenues and operating income of NFJ were not material to the Company's results of operations for the three and six months ended June 30, 2021.
Transaction consideration consists of variable cash payments based on a percentage of the investment management fees earned on certain open-end, closed-end and retail separate account assets adopted under the transaction. Payments are to be made annually around the anniversary of the closing date of the transaction over the next seven years. The estimate of these future revenue participation payments of $137.7 million at June 30, 2021 have been recorded as a liability and included as Contingent Consideration on the Company's Condensed Consolidated Balance Sheet. In addition, the Company capitalized $7.7 million of costs associated with certain assets acquired.
The following table summarizes the identified acquired assets:
February 1, 2021 | |||||||||||
(in thousands) | Approximate Fair Value | Weighted Average Useful Life | |||||||||
Definite-lived intangible assets: | |||||||||||
Open-end and closed-end fund investment contracts | $ | 101,447 | 13 years | ||||||||
Retail separate account investment contracts | 17,000 | 6 years | |||||||||
Trade name | 1,941 | 8 years | |||||||||
Total definite-lived intangible assets | $ | 120,388 | |||||||||
Goodwill | 25,000 | ||||||||||
Total assets acquired | $ | 145,388 |
7
5. Intangible Assets, Net
Below is a summary of intangible assets, net:
(in thousands) | June 30, 2021 | December 31, 2020 | |||||||||
Definite-lived intangible assets: | |||||||||||
Investment contracts and other | $ | 609,958 | $ | 489,570 | |||||||
Accumulated amortization | (272,650) | (252,822) | |||||||||
Definite-lived intangible assets, net | 337,308 | 236,748 | |||||||||
Indefinite-lived intangible assets | 43,516 | 43,516 | |||||||||
Total intangible assets, net | $ | 380,824 | $ | 280,264 |
Activity in intangible assets, net was as follows:
Six Months Ended June 30, | |||||||||||
(in thousands) | 2021 | 2020 | |||||||||
Intangible assets, net | |||||||||||
Balance, beginning of period | $ | 280,264 | $ | 310,391 | |||||||
Additions | 120,388 | — | |||||||||
Amortization | (19,828) | (15,066) | |||||||||
Balance, end of period | $ | 380,824 | $ | 295,325 |
Definite-lived intangible asset amortization for the remainder of fiscal year 2021 and succeeding fiscal years is estimated as follows:
Fiscal Year | Amount (in thousands) | |||||||
Remainder of 2021 | 20,782 | |||||||
2022 | 41,440 | |||||||
2023 | 40,778 | |||||||
2024 | 35,136 | |||||||
2025 | 30,368 | |||||||
2026 and thereafter | 168,804 | |||||||
Total | $ | 337,308 |
6. Investments
Investments consist primarily of investments in the Company's sponsored products. The Company's investments, excluding the assets of consolidated investment products ("CIP") discussed in Note 16, at June 30, 2021 and December 31, 2020 were as follows:
(in thousands) | June 30, 2021 | December 31, 2020 | |||||||||
Investment securities - fair value | $ | 54,448 | $ | 39,990 | |||||||
Equity method investments (1) | 13,193 | 12,676 | |||||||||
Nonqualified retirement plan assets | 12,132 | 10,612 | |||||||||
Other investments | 2,002 | 1,666 | |||||||||
Total investments | $ | 81,775 | $ | 64,944 |
(1) The Company's equity method investments are valued on a three-month lag based upon the availability of financial information.
8
Investment Securities - fair value
Investment securities - fair value consist of investments in the Company's sponsored funds, separately managed accounts and trading debt securities. The composition of the Company’s investment securities - fair value was as follows:
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
(in thousands) | Cost | Fair Value | Cost | Fair Value | |||||||||||||||||||
Investment Securities - fair value | |||||||||||||||||||||||
Sponsored funds | $ | 40,304 | $ | 40,791 | $ | 22,378 | $ | 25,909 | |||||||||||||||
Equity securities | 10,123 | 13,642 | 9,614 | 14,078 | |||||||||||||||||||
Debt securities | 7 | 15 | 7 | 3 | |||||||||||||||||||
Total investment securities - fair value | $ | 50,434 | $ | 54,448 | $ | 31,999 | $ | 39,990 |
For the three and six months ended June 30, 2021, the Company recognized realized gains of $1.0 million and $1.8 million on the sale of its investment securities - fair value, respectively. For the three and six months ended June 30, 2020, the Company recognized realized gains of less than $0.1 million and realized losses of $0.3 million on the sale of its investment securities - fair value, respectively.
7. Fair Value Measurements
The Company’s assets and liabilities measured at fair value on a recurring basis, excluding the assets and liabilities of CIP discussed in Note 16, as of June 30, 2021 and December 31, 2020 by fair value hierarchy level were as follows:
June 30, 2021
(in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents | $ | 208,764 | $ | — | $ | — | $ | 208,764 | |||||||||||||||
Investment securities - fair value | |||||||||||||||||||||||
Sponsored funds | 40,791 | — | — | 40,791 | |||||||||||||||||||
Equity securities | 13,642 | — | — | 13,642 | |||||||||||||||||||
Debt securities | — | 15 | — | 15 | |||||||||||||||||||
Nonqualified retirement plan assets | 12,132 | — | — | 12,132 | |||||||||||||||||||
Total assets measured at fair value | $ | 275,329 | $ | 15 | $ | — | $ | 275,344 |
December 31, 2020
(in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents | $ | 207,101 | $ | — | $ | — | $ | 207,101 | |||||||||||||||
Investment securities - fair value | |||||||||||||||||||||||
Sponsored funds | 25,909 | — | — | 25,909 | |||||||||||||||||||
Equity securities | 14,078 | — | — | 14,078 | |||||||||||||||||||
Debt securities | — | 3 | — | 3 | |||||||||||||||||||
Nonqualified retirement plan assets | 10,612 | — | — | 10,612 | |||||||||||||||||||
Total assets measured at fair value | $ | 257,700 | $ | 3 | $ | — | $ | 257,703 |
The following is a discussion of the valuation methodologies used for the Company’s assets measured at fair value:
Cash equivalents represent investments in money market funds. Cash investments in money market funds are valued using published net asset values and are classified as Level 1.
Sponsored funds represent investments in open-end funds, closed-end funds and ETFs for which the Company acts as the investment manager. The fair value of open-end funds is determined based on their published net asset values and are
9
categorized as Level 1. The fair value of closed-end funds and ETFs is determined based on the official closing price on the exchange on which they are traded and are categorized as Level 1.
Equity securities represent securities traded on active markets and are valued at the official closing price (typically the last sale or bid) on the exchange on which the securities are primarily traded and are categorized as Level 1.
Debt securities represent investments in senior secured bank loans and are based on evaluated quotations received from independent pricing services and are categorized as Level 2.
Nonqualified retirement plan assets represent mutual funds within a nonqualified retirement plan whose fair value is determined based on their published net asset value and are categorized as Level 1.
Cash, accounts receivable, accounts payable and accrued liabilities equal or approximate fair value based on the short-term nature of these instruments.
The Company had no Level 3 investments for the three- and six-month periods ended June 30, 2021 and 2020, respectively.
8. Equity Transactions
Dividends Declared
On May 13, 2021, the Company declared a quarterly cash dividend of $0.82 per common share to be paid on August 13, 2021 to stockholders of record at the close of business on July 30, 2021.
Common Stock Repurchases
During the three and six months ended June 30, 2021, the Company repurchased 26,921 and 46,833 common shares, respectively, at a weighted average price of $278.56 and $266.87 per share, respectively, for a total cost, including fees and expenses, of $7.5 million and $12.5 million, respectively, under its share repurchase program. As of June 30, 2021, 675,809 shares remained available for repurchase. Under the terms of the program, the Company may repurchase shares of its common stock from time to time at its discretion through open market repurchases, privately negotiated transactions and/or other mechanisms, depending on price and prevailing market and business conditions. The program, which has no specified term, may be suspended or terminated at any time.
9. Accumulated Other Comprehensive Income (Loss)
The changes in accumulated other comprehensive income (loss) by component for the six months ended June 30, 2021 and 2020 were as follows:
(in thousands) | Foreign Currency Translation Adjustments | |||||||
Balance at December 31, 2020 | $ | 29 | ||||||
Foreign currency translation adjustments, net of tax of $(2) | 6 | |||||||
Net current-period other comprehensive income (loss) | 6 | |||||||
Balance at June 30, 2021 | $ | 35 | ||||||
10
(in thousands) | Foreign Currency Translation Adjustments | |||||||
Balance at December 31, 2019 | $ | 9 | ||||||
Foreign currency translation adjustments, net of tax of $9 | (26) | |||||||
Net current-period other comprehensive income (loss) | (26) | |||||||
Balance at June 30, 2020 | $ | (17) | ||||||
10. Stock-Based Compensation
Pursuant to the Company's Omnibus Incentive and Equity Plan (the "Plan"), officers, employees and directors may be granted equity-based awards, including restricted stock units ("RSUs"), performance stock units ("PSUs"), stock options and unrestricted shares of common stock. At June 30, 2021, 814,812 shares of common stock remained available for issuance of the 3,370,000 shares that are authorized for issuance under the Plan.
Stock-based compensation expense is summarized as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Stock-based compensation expense | $ | 7,849 | $ | 6,492 | $ | 15,844 | $ | 10,113 |
Restricted Stock Units
Each RSU entitles the holder to one share of common stock when the restriction expires. RSUs may be time-vested or performance-contingent (PSUs) that convert into RSUs after performance measurement is complete and generally vest in to three years. Shares that are issued upon vesting are newly issued shares from the Plan and are not issued from treasury stock.
RSU activity, inclusive of PSUs, for the six months ended June 30, 2021 is summarized as follows:
Number of Shares | Weighted Average Grant Date Fair Value | ||||||||||
Outstanding at December 31, 2020 | 533,185 | $ | 106.19 | ||||||||
Granted | 96,378 | $ | 263.58 | ||||||||
Forfeited | (20,851) | $ | 129.78 | ||||||||
Settled | (183,473) | $ | 123.13 | ||||||||
Outstanding at June 30, 2021 | 425,239 | $ | 133.39 |
For the six months ended June 30, 2021 and 2020, a total of 72,324 and 62,899 RSUs, respectively, were withheld by the Company as a result of net share settlements to settle minimum employee tax withholding obligations. The Company paid $19.3 million and $5.5 million for the six months ended June 30, 2021 and 2020, respectively, in minimum employee tax withholding obligations related to RSUs withheld for the net share settlements.
During the six months ended June 30, 2021, the Company granted 24,798 PSUs that contain performance-based metrics in addition to a service condition. Compensation expense for PSUs is generally recognized over a three-year service period based upon the value determined using a combination of (i) the intrinsic value method, for awards that contain a performance metric that represents a "performance condition" in accordance with ASC 718, and (ii) the Monte Carlo simulation valuation model for awards that contain a "market condition" performance metric under ASC 718. Compensation expense for PSU awards that contain a market condition is fixed at the date of grant and will not be adjusted in future periods based upon the achievement of the market condition. Compensation expense for PSU awards with a performance condition is recorded each period based upon a probability assessment of the expected outcome of the performance metric with a final adjustment upon measurement at the end of the performance period.
As of June 30, 2021, unamortized stock-based compensation expense for unvested RSUs and PSUs was $33.2 million,
11
with a weighted-average remaining contractual life of 1.4 years.
11. Earnings (Loss) Per Share
Earnings (loss) per share ("EPS") is calculated in accordance with ASC 260, Earnings per Share. Basic EPS is computed by dividing net income (loss) attributable to Virtus Investment Partners, Inc. by the weighted-average number of common shares outstanding for the period, excluding dilution for potential common stock issuances. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, including: (i) shares issuable upon the vesting of RSUs and stock option exercises using the treasury stock method and (ii) shares issuable upon the conversion of the Company's previously outstanding mandatory convertible preferred stock ("MCPS"), as determined under the if-converted method. For purposes of calculating diluted EPS, preferred stock dividends have been subtracted from net income (loss) in periods in which utilizing the if-converted method would be anti-dilutive.
The computation of basic and diluted EPS is as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands, except per share amounts) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net Income (Loss) | $ | 76,097 | $ | 16,209 | $ | 128,311 | $ | 17,215 | |||||||||||||||
Noncontrolling interests | (13,130) | (4,930) | (28,756) | (10,221) | |||||||||||||||||||
Net Income (Loss) Attributable to Virtus Investment Partners, Inc. | $ | 62,967 | $ | 11,279 | $ | 99,555 | $ | 6,994 | |||||||||||||||
Shares: | |||||||||||||||||||||||
Basic: Weighted-average number of shares outstanding | 7,698 | 7,720 | 7,674 | 7,572 | |||||||||||||||||||
Plus: Incremental shares from assumed conversion of dilutive instruments | 309 | 175 | 364 | 364 | |||||||||||||||||||
Diluted: Weighted-average number of shares outstanding | 8,007 | 7,895 | 8,038 | 7,936 | |||||||||||||||||||
Earnings (Loss) per Share—Basic | $ | 8.18 | $ | 1.46 | $ | 12.97 | $ | 0.92 | |||||||||||||||
Earnings (Loss) per Share—Diluted | $ | 7.86 | $ | 1.43 | $ | 12.39 | $ | 0.88 |
The following table details the securities that have been excluded from the above computation of weighted-average number of shares for diluted EPS, because the effect would be anti-dilutive.
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Restricted stock units and options | 5 | 35 | 6 | 1 | |||||||||||||||||||
Total anti-dilutive securities | 5 | 35 | 6 | 1 |
12. Income Taxes
In calculating the provision for income taxes, the Company uses an estimate of the annual effective tax rate based upon the facts and circumstances at each interim period. On a quarterly basis, the estimated annual effective tax rate is adjusted, as appropriate, based upon changes in facts and circumstances, if any, as compared to those forecasted at the beginning of the fiscal year and at each interim period thereafter.
The provision for income taxes reflected U.S. federal, state and local taxes at an estimated effective tax rate of 22.6% and 50.9% for the six months ended June 30, 2021 and 2020, respectively. The comparatively lower estimated effective tax rate for the six months ended June 30, 2021 was primarily due to valuation allowances recorded in the prior year period for the tax effects of unrealized losses on certain Company investments.
12
13. Debt
Credit Agreement
The Company's credit agreement, as amended (the "Credit Agreement"), is comprised of (i) $365.0 million of seven-year term debt (the "Term Loan") expiring in June 2024 and (ii) a $100.0 million five-year revolving credit facility (the "Credit Facility") expiring in June 2022. During the six months ended June 30, 2021, the Company repaid $11.8 million outstanding under its Term Loan. At June 30, 2021, $193.8 million remained outstanding under the Term Loan, and the Company had no outstanding borrowings under its Credit Facility. In accordance with ASC 835, Interest, the amounts outstanding under the Company's Term Loan are presented on the Condensed Consolidated Balance Sheet net of related debt issuance costs, which were $3.6 million as of June 30, 2021.
14. Commitments and Contingencies
Legal Matters
The Company is involved from time to time in litigation and arbitration, as well as examinations, inquiries and investigations by various regulatory bodies, including the SEC, involving its compliance with, among other things, securities laws, client investment guidelines, laws governing the activities of broker-dealers and other laws and regulations affecting its products and other activities. Legal and regulatory matters of this nature involve or may involve but are not limited to the Company's activities as an employer, issuer of securities, investor, investment adviser, broker-dealer or taxpayer. In addition, in the normal course of business, the Company discusses matters with its regulators raised during regulatory examinations or is otherwise subject to their inquiry. These matters could result in censures, fines, penalties or other sanctions.
The Company records a liability when it is both probable that a liability has been incurred and the amount of the liability can be reasonably estimated. Significant judgment is required in both the determination of probability and the determination as to whether a loss is reasonably estimable. In addition, in the event the Company determines that a loss is not probable, but is reasonably possible, and it becomes possible to develop what the Company believes to be a reasonable range of possible loss, then the Company will include disclosures related to such matter as appropriate and in compliance with ASC 450, Contingencies. The disclosures, accruals or estimates, if any, resulting from the foregoing analysis are reviewed at least quarterly and adjusted to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular matter. Based on information currently available, available insurance coverage, indemnities and established reserves, the Company believes that the outcomes of its legal and regulatory proceedings are not likely, either individually or in the aggregate, to have a material adverse effect on the Company's results of operations, cash flows or its consolidated financial condition. However, in the event of unexpected subsequent developments and given the inherent unpredictability of these legal and regulatory matters, the Company can provide no assurance that its assessment of any claim, dispute, regulatory examination or investigation or other legal matter will reflect the ultimate outcome, and an adverse outcome in certain matters could, from time to time, have a material adverse effect on the Company's results of operations or cash flows in particular quarterly or annual periods.
15. Redeemable Noncontrolling Interests
Redeemable noncontrolling interests represent third-party investments in the Company's CIP and minority interests held in a consolidated majority-owned affiliate. Minority interests held in the affiliate are subject to holder put rights and Company call rights at established multiples of earnings before interest, taxes, depreciation and amortization and, as such, are considered redeemable at other than fair value. The rights are exercisable at pre-established intervals (between and seven years from their issuance) or upon certain conditions such as retirement. The put and call rights are not legally detachable or separately exercisable and are deemed to be embedded in the related noncontrolling interests. The Company, in purchasing affiliate equity, has the option to settle in cash or shares of the Company's common stock and is entitled to the cash flow associated with any purchased equity. Minority interests in an affiliate are recorded at estimated redemption value within redeemable noncontrolling interests in the Company's Condensed Consolidated Balance Sheets, and any changes in the estimated redemption value are recorded in the Condensed Consolidated Statements of Operations within noncontrolling interests.
13
Redeemable noncontrolling interests for the six months ended June 30, 2021 included the following amounts:
(in thousands) | CIP | Affiliate Noncontrolling Interests | Total | |||||||||||||||||
Balances at December 31, 2020 | $ | 28,061 | $ | 87,452 | $ | 115,513 | ||||||||||||||
Net income (loss) attributable to noncontrolling interests | 918 | 4,087 | 5,005 | |||||||||||||||||
Changes in redemption value (1) | — | 23,406 | 23,406 | |||||||||||||||||
Total net income (loss) attributable to noncontrolling interests | 918 | 27,493 | 28,411 | |||||||||||||||||
Net subscriptions (redemptions) and other | (6,393) | (6,006) | (12,399) | |||||||||||||||||
Balances at June 30, 2021 | $ | 22,586 | $ | 108,939 | $ | 131,525 |
(1) Relates to noncontrolling interests redeemable at other than fair value.
16. Consolidation
The condensed consolidated financial statements include the accounts of the Company, its subsidiaries and investment products that are consolidated. Voting interest entities ("VOEs") are consolidated when the Company is considered to have a controlling financial interest, which is typically present when the Company owns a majority of the voting interest in an entity or otherwise has the power to govern the financial and operating policies of the entity.
The Company evaluates any variable interest entities ("VIEs") in which the Company has a variable interest for consolidation. A VIE is an entity in which either (i) the equity investment at risk is not sufficient to permit the entity to finance its own activities without additional financial support or (ii) where as a group, the holders of the equity investment at risk do not possess (x) the power through voting or similar rights to direct the activities that most significantly impact the entity’s economic performance; (y) the obligation to absorb expected losses or the right to receive expected residual returns of the entity; or (z) proportionate voting and economic interests and where substantially all of the entity’s activities either involve or are conducted on behalf of an investor with disproportionately fewer voting rights. If an entity has any of these characteristics, it is considered a VIE and is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that has both the power to direct the activities that most significantly impact the VIE’s economic performance and has the obligation to absorb losses of, or the right to receive benefits from, the VIE that could potentially be significant to the VIE.
In the normal course of its business, the Company sponsors various investment products, some of which are consolidated by the Company. CIP includes both VOEs, made up primarily of open-end funds in which the Company holds a controlling financial interest, and VIEs, which primarily consist of CLOs of which the Company is considered the primary beneficiary. The consolidation and deconsolidation of these investment products have no impact on net income (loss) attributable to stockholders. The Company’s risk with respect to these investment products is limited to its beneficial interests in these products. The Company has no right to the benefits from, and does not bear the risks associated with, these investment products beyond the Company’s investments in, and fees generated from, these products.
The following table presents the balances of CIP that, after intercompany eliminations, were reflected on the Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020:
As of | |||||||||||||||||||||||||||||||||||
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
VOEs | VIEs | VOEs | VIEs | ||||||||||||||||||||||||||||||||
(in thousands) | CLOs | Other | CLOs | Other | |||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 7,036 | $ | 121,934 | $ | 1,448 | $ | 9,837 | $ | 82,295 | $ | 1,206 | |||||||||||||||||||||||
Investments | 54,953 | 2,154,956 | 61,934 | 57,256 | 2,217,055 | 58,966 | |||||||||||||||||||||||||||||
Other assets | 13,962 | 30,195 | 889 | 1,989 | 10,484 | 957 | |||||||||||||||||||||||||||||
Notes payable | — | (2,132,012) | — | — | (2,190,445) | — | |||||||||||||||||||||||||||||
Securities purchased payable and other liabilities | (20,534) | (101,176) | (634) | (2,566) | (42,940) | (323) | |||||||||||||||||||||||||||||
Noncontrolling interests | (16,975) | (8,968) | (5,611) | (24,707) | (9,799) | (3,354) | |||||||||||||||||||||||||||||
Net interests in CIP | $ | 38,442 | $ | 64,929 | $ | 58,026 | $ | 41,809 | $ | 66,650 | $ | 57,452 |
14
Consolidated CLOs
The majority of the Company's CIP that are VIEs are CLOs. At June 30, 2021, the Company consolidated six CLOs. The financial information of certain CLOs is included on the Company's condensed consolidated financial statements on a one-month lag based upon the availability of the fund's financial information. A majority-owned consolidated private fund, whose primary purpose is to invest in CLOs for which the Company serves as the collateral manager, is also included.
Investments of CLOs
The CLOs held investments of $2.2 billion at June 30, 2021 consisting of bank loan investments, which comprise the majority of the CLOs' portfolio asset collateral and are senior secured corporate loans across a variety of industries. These bank loan investments mature at various dates between 2022 and 2029 and pay interest at LIBOR plus a spread of up to 10.00%. The CLOs may elect to reinvest any prepayments received on bank loan investments up until the periods between October 2019 and March 2025, depending on the CLO. Generally, subsequent prepayments received after the reinvestment period must be used to pay down the note obligations. At June 30, 2021, the fair value of the senior bank loans was less than the unpaid principal balance by $35.5 million. At June 30, 2021, there were no material collateral assets in default.
Notes Payable of CLOs
The CLOs held notes payable with a total value, at par, of $2.3 billion at June 30, 2021, consisting of senior secured floating rate notes payable with a par value of $2.1 billion and subordinated notes with a par value of $225.9 million. These note obligations bear interest at variable rates based on LIBOR plus a pre-defined spread ranging from 0.8% to 8.7%. The principal amounts outstanding of these note obligations mature on dates ranging from October 2027 to January 2033.
The Company’s beneficial interests and maximum exposure to loss related to these consolidated CLOs is limited to (i) ownership in the subordinated notes and (ii) accrued management fees. The secured notes of the consolidated CLOs have contractual recourse only to the related assets of the CLO and are classified as financial liabilities. Although these beneficial interests are eliminated upon consolidation, the application of the measurement alternative prescribed by ASU 2014-13, Consolidation (Topic 810) ("ASU 2014-13"), results in the net assets of the consolidated CLOs shown above to be equivalent to the beneficial interests retained by the Company at June 30, 2021, as shown in the table below:
(in thousands) | |||||
Subordinated notes | $ | 63,664 | |||
Accrued investment management fees | 1,265 | ||||
Total beneficial interests | $ | 64,929 |
The following table represents income and expenses of the consolidated CLOs included on the Company’s Condensed Consolidated Statements of Operations for the period indicated:
(in thousands) | Six Months Ended June 30, 2021 | ||||
Income: | |||||
Realized and unrealized gain (loss), net | $ | (4,646) | |||
Interest income | 44,487 | ||||
Total income | 39,841 | ||||
Expenses: | |||||
Other operating expenses | 904 | ||||
Interest expense | 28,901 | ||||
Total expense | 29,805 | ||||
Noncontrolling interests | (345) | ||||
Net Income (loss) attributable to CIP | $ | 9,691 |
15
As summarized in the table below, the application of the measurement alternative as prescribed by ASU 2014-13 results in the consolidated net income summarized above to be equivalent to the Company’s own economic interests in the consolidated CLOs, which are eliminated upon consolidation:
(in thousands) | Six Months Ended June 30, 2021 | ||||
Distributions received and unrealized gains (losses) on the subordinated notes | $ | 5,054 | |||
Investment management fees | 4,637 | ||||
Total economic interests | $ | 9,691 |
Fair Value Measurements of CIP
The assets and liabilities of CIP measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020 by fair value hierarchy level were as follows:
As of June 30, 2021
(in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents | $ | 121,934 | $ | — | $ | — | $ | 121,934 | |||||||||||||||
Debt investments | 1,281 | 2,194,503 | 50,186 | 2,245,970 | |||||||||||||||||||
Equity investments | 21,907 | 2,071 | 1,895 | 25,873 | |||||||||||||||||||
Total assets measured at fair value | $ | 145,122 | $ | 2,196,574 | $ | 52,081 | $ | 2,393,777 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Notes payable | $ | — | $ | 2,132,012 | $ | — | $ | 2,132,012 | |||||||||||||||
Short sales | 531 | — | — | 531 | |||||||||||||||||||
Total liabilities measured at fair value | $ | 531 | $ | 2,132,012 | $ | — | $ | 2,132,543 |
As of December 31, 2020
(in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents | $ | 82,295 | $ | — | $ | — | $ | 82,295 | |||||||||||||||
Debt investments | 16,859 | 2,219,199 | 53,368 | 2,289,426 | |||||||||||||||||||
Equity investments | 38,468 | 3,856 | 814 | 43,138 | |||||||||||||||||||
Derivatives | 858 | 1,227 | — | 2,085 | |||||||||||||||||||
Total assets measured at fair value | $ | 138,480 | $ | 2,224,282 | $ | 54,182 | $ | 2,416,944 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Notes payable | $ | — | $ | 2,190,445 | $ | — | $ | 2,190,445 | |||||||||||||||
Derivatives | 714 | 757 | — | 1,471 | |||||||||||||||||||
Short sales | 520 | — | — | 520 | |||||||||||||||||||
Total liabilities measured at fair value | $ | 1,234 | $ | 2,191,202 | $ | — | $ | 2,192,436 |
The following is a discussion of the valuation methodologies used for the assets and liabilities of the Company’s CIP measured at fair value:
Cash equivalents represent investments in money market funds. Cash investments in money market funds are valued using published net asset values and are classified as Level 1.
Debt and equity investments represent the underlying debt, equity and other securities held in CIP. Equity investments are valued at the official closing price on the exchange on which the securities are traded and are generally categorized within Level 1. Level 2 investments represent most debt securities, including bank loans and certain equity securities (including non-
16
U.S. securities), for which closing prices are not readily available or are deemed to not reflect readily available market prices, and are valued using an independent pricing service. Debt investments are valued based on quotations received from independent pricing services or from dealers who make markets in such securities. Bank loan investments, which are included as debt investments, are generally priced at the average mid-point of bid and ask quotations obtained from a third-party pricing service. Fair value may also be based upon valuations obtained from independent third-party brokers or dealers utilizing matrix pricing models that consider information regarding securities with similar characteristics. In certain instances, fair value has been determined utilizing discounted cash flow analyses or single broker non-binding quotes. Depending on the nature of the inputs, these assets are classified as Level 1, 2 or 3 within the fair value measurement hierarchy. Level 3 investments include debt and equity securities that are not widely traded, are illiquid or are priced by dealers based on pricing models used by market makers in the security.
Derivative assets and liabilities represent futures contracts, swaps contracts, option contracts and forward contracts held in CIP. Derivative instruments in an asset position are classified as other assets of CIP on the Condensed Consolidated Balance Sheets. Derivative instruments in a liability position are classified as liabilities of CIP within the Condensed Consolidated Balance Sheets. The change in fair value of such derivatives is recorded in realized and unrealized gain (loss) on investments of CIP, net, on the Condensed Consolidated Statements of Operations. Depending on the nature of the inputs, these derivative assets and liabilities are classified as Level 1, 2 or 3 within the fair value measurement hierarchy. In connection with entering into these derivative contracts, these CIP may be required to pledge an amount of cash equal to the appropriate "initial margin" requirements. The cash pledged or on deposit is recorded on the Condensed Consolidated Balance Sheets of the Company as Cash pledged or on deposit of CIP. The fair value of such derivatives at December 31, 2020, was immaterial. There were no derivative assets or liabilities held at June 30, 2021.
Notes payable represent notes issued by CIP CLOs and are measured using the measurement alternative in ASU 2014-13. Accordingly, the fair value of CLO liabilities was measured as the fair value of CLO assets less the sum of (i) the fair value of the beneficial interests held by the Company and (ii) the carrying value of any beneficial interests that represent compensation for services. The fair value of the beneficial interests held by the Company is based on third-party pricing information without adjustment.
Short sales are transactions in which a security is sold that is not owned or is owned but there is no intention to deliver, in anticipation that the price of the security will decline. Short sales are recorded on the Condensed Consolidated Balance Sheets within other liabilities of CIP and are classified as Level 1 based on the underlying equity security.
The securities purchase payable at June 30, 2021 and December 31, 2020 approximated fair value due to the short-term nature of the instruments.
The following table is a reconciliation of assets of CIP for Level 3 investments for which significant unobservable inputs were used to determine fair value:
Six Months Ended June 30, | |||||||||||
(in thousands) | 2021 | 2020 | |||||||||
Balance at beginning of period | $ | 54,182 | $ | 40,422 | |||||||
Realized gains (losses), net | (214) | 4 | |||||||||
Change in unrealized gains (losses), net | 3,281 | (920) | |||||||||
Purchases | 4,395 | 56 | |||||||||
Amortization | 60 | 6 | |||||||||
Sales | (27,309) | (1,195) | |||||||||
Transfers to Level 2 | (44,578) | (38,607) | |||||||||
Transfers from Level 2 | 62,264 | 12,106 | |||||||||
Balance at end of period (1) | $ | 52,081 | $ | 11,872 | |||||||
(1)The investments that are categorized as Level 3 were valued utilizing third-party pricing information without adjustment. Transfers between Level 2 and Level 3 were due to trading activities at period end.
17
Nonconsolidated VIEs
The Company serves as the collateral manager for other collateralized loan and collateralized bond obligations (collectively, "CDOs") that are not consolidated. The assets and liabilities of these CDOs reside in bankruptcy remote, special purpose entities in which the Company has no ownership of, nor holds any notes issued by, the CDOs, and provides neither recourse nor guarantees. The Company has determined that the investment management fees it receives for serving as collateral manager for these CDOs did not represent a variable interest since (i) the fees the Company earns are compensation for services provided and are commensurate with the level of effort required to provide the investment management services, (ii) the Company does not hold other interests in the CDOs that individually, or in the aggregate, would absorb more than an insignificant amount of the CDOs' expected losses or receive more than an insignificant amount of the CDOs' expected residual return, and (iii) the investment management arrangement only includes terms, conditions and amounts that are customarily present in arrangements for similar services negotiated at arm's length.
The Company has interests in certain other VIEs that the Company does not consolidate as it is not the primary beneficiary since its interest in these entities does not provide the Company with the power to direct the activities that most significantly impact the entities' economic performance. At June 30, 2021, the carrying value and maximum risk of loss related to the Company's interest in these VIEs was $30.8 million.
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding Forward Looking Statements
This Quarterly Report on Form 10-Q contains statements that are, or may be considered to be, forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995, as amended, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements that are not historical facts, including statements about our beliefs or expectations, are "forward-looking statements." These statements may be identified by such forward-looking terminology as "expect," "estimate," "intent," "plan," "intend," "believe," "anticipate," "may," "will," "should," "could," "continue," "project," "opportunity," "predict," "would," "potential," "future," "forecast," "guarantee," "assume," "likely," "target" or similar statements or variations of such terms.
Our forward-looking statements are based on a series of expectations, assumptions and projections about the Company and the markets in which we operate, are not guarantees of future results or performance, and involve substantial risks and uncertainty, including assumptions and projections concerning our assets under management, net asset inflows and outflows, operating cash flows, business plans and ability to borrow, for all future periods. All forward-looking statements contained in this Quarterly Report on Form 10-Q are as of the date of this Quarterly Report on Form 10-Q only.
We can give no assurance that such expectations or forward-looking statements will prove to be correct. Actual results may differ materially. We do not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections, or other circumstances occurring after the date of this Quarterly Report on Form 10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. If there are any future public statements or disclosures by us that modify or impact any of the forward-looking statements contained in or accompanying this Quarterly Report on Form 10-Q, such statements or disclosures will be deemed to modify or supersede such statements in this Quarterly Report on Form 10-Q.
Our business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including those discussed under "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our 2020 Annual Report on Form 10-K and this Quarterly Report on Form 10-Q, as well as the following risks and uncertainties resulting from:(i) a reduction in our assets under management; (ii) inability to achieve expected acquisition-related benefits; and other risks and uncertainties; (iii) the on-going effects of the COVID-19 pandemic and associated global economic disruptions; (iv) withdrawal, renegotiation or termination of investment advisory agreements; (v) damage to our reputation; (vi) inability to satisfy financial covenants or make debt payments; (vii) inability to attract and retain key personnel; (viii) challenges from competition; (ix) adverse developments related to unaffiliated subadvisers; (x) negative changes in key distribution relationships; (xi) interruptions in or failure to provide critical technological service by us or third parties; (xii) losses on our investments; (xiii) lack of sufficient capital on satisfactory terms; (xiv) adverse regulatory and legal developments; (xv) failure to comply with investment guidelines or other contractual requirements; (xvi) adverse civil litigation and government investigations or proceedings; (xvii) unfavorable changes in tax laws or limitations; (xviii) volatility in the trading of our common stock; (xix) inability to make quarterly common stock dividend payments; (xx) losses or costs not covered by insurance; (xxi) impairment of goodwill or intangible assets; and other risks and uncertainties. Any occurrence of, or any material adverse change in, one or more risk factors or risks and uncertainties referred to above, in our 2020 Annual Report on Form 10-K, this Quarterly Report on Form 10-Q and our other periodic reports filed with the Securities and Exchange Commission (the "SEC") could materially and adversely affect our operations, financial results, cash flows, prospects and liquidity.
Certain other factors that may impact our continuing operations, prospects, financial results and liquidity, or that may cause actual results to differ from such forward-looking statements, are discussed or included in the Company’s periodic reports filed with the SEC and are available on our website at www.virtus.com under "Investor Relations." You are urged to carefully consider all such factors.
Overview
Our Business
We provide investment management and related services to individuals and institutions. We use a multi-manager, multi-style approach, offering investment strategies from affiliated managers, each having its own distinct investment style, autonomous investment process and individual brand. By offering a broad array of products, we believe we can appeal to a greater number of investors and have offerings across market cycles and through changes in investor preferences. Our earnings
19
are primarily driven by asset-based fees charged for services relating to these various products, including investment management, fund administration, distribution and shareholder services.
We offer investment strategies for individual and institutional investors in different product structures and through multiple distribution channels. Our investment strategies are available in a diverse range of styles and disciplines, managed by a collection of differentiated investment managers. We have offerings in various asset classes (equity, fixed income and alternative), geographies (domestic, international and emerging), market capitalizations (large, mid and small), styles (growth, core and value) and investment approaches (fundamental, quantitative and thematic). Our retail products include open-end funds and exchange traded funds ("ETFs") as well as closed-end funds and retail separate accounts. Our institutional products are offered through separate accounts and pooled or commingled structures to a variety of institutional clients. We also provide subadvisory services to other investment advisers and serve as the collateral manager for structured products.
We distribute our open-end funds and ETFs principally through financial intermediaries. We have broad distribution access in the retail market, with distribution partners that include national and regional broker-dealers, independent broker-dealers and registered investment advisers, banks and insurance companies. In many of these firms, we have a number of products that are on preferred "recommended" lists and on fee-based advisory programs. Our sales efforts are supported by regional sales professionals, a national account relationship group, and separate teams for ETFs and the retirement and insurance channels. We leverage third-party distributors for offshore products and in certain international jurisdictions. Our retail separate accounts are distributed through financial intermediaries and directly to private clients by teams at an affiliated manager.
Our institutional services are marketed through relationships with consultants as well as directly to clients. We target key market segments, including foundations and endowments, corporate, public and private pension plans, and subadvisory relationships.
COVID-19 Impact
The novel coronavirus global pandemic ("COVID-19") significantly impacted the global economy and financial markets, creating uncertainty, market volatility and dislocation. To contain COVID-19 in the U.S., or slow its spread, the federal government and nearly every state enacted varying degrees of social containment measures, restricting business and related activities, closing borders, and restricting travel. Governments around the world responded to the impact of COVID-19 with economic stimulus measures. Despite the general recovery of the financial markets, particularly domestic equity securities, the timing and magnitude of the economic recovery, as well as the sustainability of the financial markets recovery, continues to be uncertain.
Financial Highlights
▪Net income per diluted share was $7.86 in the second quarter of 2021, as compared to net income per diluted share of $1.43 in the second quarter of 2020.
▪Total sales were $9.6 billion in the second quarter of 2021, an increase of $0.1 billion, or 1.5%, from $9.4 billion in the second quarter of 2020. Net flows were $1.3 billion in the second quarter of 2021 compared to $2.8 billion in the second quarter of 2020.
▪Assets under management were $178.6 billion at June 30, 2021, an increase of $70.2 billion, or 64.7%, from June 30, 2020.
AllianzGI Strategic Partnership
On February 1, 2021, we completed the actions necessary to finalize the strategic partnership with Allianz Global Investors ("AllianzGI"), pursuant to which NFJ Investment Group ("NFJ") was established as a new affiliated manager and the Company became the investment adviser, distributor and/or administrator for $29.5 billion of AllianzGI's open-end, closed-end, institutional and retail separate account assets (the "AGI Transaction"). In addition, the Company had $3.8 billion of other fee earning assets as of June 30, 2021, also as a result of the AllianzGI partnership.
20
Agreement with Westchester Capital Management
On February 1, 2021, we entered into an agreement to acquire all of Westchester Capital Management ("Westchester"). The transaction is expected to close in the second half of 2021, subject to customary closing conditions and approvals, including by fund shareholders. The expected payment at closing is $135.0 million and there is an additional revenue-retention payment of up to $20.0 million due within six months of closing.
Agreement with Stone Harbor Investment Partners
On June 25, 2021, we entered into an agreement to acquire Stone Harbor Investment Partners LP ("Stone Harbor"). The transaction is expected to close near the end of 2021, subject to customary closing conditions and approvals, including by fund shareholders.
Assets Under Management
At June 30, 2021, total assets under management were $178.6 billion, representing an increase of $70.2 billion, or 64.7%, from June 30, 2020, and an increase of $46.4 billion, or 35.1%, from December 31, 2020. The increase in total assets under management from June 30, 2020 included $34.0 billion of positive market performance, $29.5 billion from the AGI Transaction and $7.7 billion of positive net flows. The change in total assets under management from December 31, 2020 was due to the increase from the AGI Transaction, $13.5 billion of positive market performance and $3.8 billion of positive net flows. In addition, at June 30, 2021, we had $3.8 billion of other fee earning assets.
Operating Results
In the second quarter of 2021, total revenues increased 83.6% to $244.0 million from $132.9 million in the second quarter of 2020, primarily as a result of higher average assets under management in our open-end funds as a result of positive market performance, positive net flows and the assets from the AGI Transaction. Operating income increased $59.8 million to $86.4 million in the second quarter of 2021 compared to $26.6 million in the second quarter of 2020, primarily due to the same factors previously mentioned.
Assets Under Management by Product
The following table summarizes our assets under management by product:
As of June 30, | Change | ||||||||||||||||||||||
(in millions) | 2021 | 2020 | $ | % | |||||||||||||||||||
Open-End Funds (1) (2) | $ | 75,333 | $ | 41,144 | $ | 34,189 | 83.1 | % | |||||||||||||||
Closed-End Funds | 11,993 | 5,639 | 6,354 | 112.7 | % | ||||||||||||||||||
Exchange Traded Funds | 1,260 | 541 | 719 | 132.9 | % | ||||||||||||||||||
Retail Separate Accounts | 40,578 | 22,054 | 18,524 | 84.0 | % | ||||||||||||||||||
Institutional Accounts (2) | 45,604 | 34,819 | 10,785 | 31.0 | % | ||||||||||||||||||
Structured Products | 3,870 | 4,264 | (394) | (9.2) | % | ||||||||||||||||||
Total | $ | 178,638 | $ | 108,461 | $ | 70,177 | 64.7 | % | |||||||||||||||
Average Assets Under Management (3) | $ | 163,611 | $ | 102,031 | $ | 61,580 | 60.4 | % | |||||||||||||||
(1)Represents assets under management of U.S. retail funds, offshore funds and variable insurance funds.
(2)Includes ultra-short strategies previously included in a separate liquidity strategy. Prior period amounts have been recast to conform to the current year presentation.
(3)Averages for the six-month period ended June 30 were calculated as follows:
–Funds - average daily or weekly balances
–Retail Separate Accounts - prior-quarter ending balances
–Institutional Accounts and Structured Products - average of month-end balances
21
Asset Flows by Product
The following table summarizes asset flows by product:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Open-End Funds (1) (2) | |||||||||||||||||||||||
Beginning balance | $ | 72,164 | $ | 34,361 | $ | 50,771 | $ | 43,824 | |||||||||||||||
Inflows | 4,743 | 4,714 | 10,596 | 8,773 | |||||||||||||||||||
Outflows | (4,987) | (4,115) | (10,245) | (9,862) | |||||||||||||||||||
Net flows | (244) | 599 | 351 | (1,089) | |||||||||||||||||||
Market performance | 3,469 | 6,255 | 4,599 | (1,478) | |||||||||||||||||||
Other (3) | (56) | (71) | 19,612 | (113) | |||||||||||||||||||
Ending balance | $ | 75,333 | $ | 41,144 | $ | 75,333 | $ | 41,144 | |||||||||||||||
Closed-End Funds | |||||||||||||||||||||||
Beginning balance | $ | 11,664 | $ | 5,343 | $ | 5,914 | $ | 6,748 | |||||||||||||||
Inflows | — | — | — | 5 | |||||||||||||||||||
Outflows | — | — | — | — | |||||||||||||||||||
Net flows | — | — | — | 5 | |||||||||||||||||||
Market performance | 514 | 380 | 619 | (805) | |||||||||||||||||||
Other (3) | (185) | (84) | 5,460 | (309) | |||||||||||||||||||
Ending balance | $ | 11,993 | $ | 5,639 | $ | 11,993 | $ | 5,639 | |||||||||||||||
Exchange Traded Funds | |||||||||||||||||||||||
Beginning balance | $ | 1,021 | $ | 480 | $ | 837 | $ | 1,156 | |||||||||||||||
Inflows | 232 | 74 | 407 | 160 | |||||||||||||||||||
Outflows | (92) | (140) | (169) | (373) | |||||||||||||||||||
Net flows | 140 | (66) | 238 | (213) | |||||||||||||||||||
Market performance | 104 | 137 | 202 | (368) | |||||||||||||||||||
Other (3) | (5) | (10) | (17) | (34) | |||||||||||||||||||
Ending balance | $ | 1,260 | $ | 541 | $ | 1,260 | $ | 541 | |||||||||||||||
Retail Separate Accounts | |||||||||||||||||||||||
Beginning balance | $ | 37,244 | $ | 17,660 | $ | 29,751 | $ | 20,414 | |||||||||||||||
Inflows | 2,273 | 1,483 | 4,972 | 2,544 | |||||||||||||||||||
Outflows | (833) | (654) | (1,729) | (1,429) | |||||||||||||||||||
Net flows | 1,440 | 829 | 3,243 | 1,115 | |||||||||||||||||||
Market performance | 1,910 | 3,560 | 4,051 | 520 | |||||||||||||||||||
Other (3) | (16) | 5 | 3,533 | 5 | |||||||||||||||||||
Ending balance | $ | 40,578 | $ | 22,054 | $ | 40,578 | $ | 22,054 | |||||||||||||||
Institutional Accounts (2) | |||||||||||||||||||||||
Beginning balance | $ | 42,802 | $ | 28,507 | $ | 40,861 | $ | 32,859 | |||||||||||||||
Inflows | 2,302 | 3,141 | 4,186 | 4,640 | |||||||||||||||||||
Outflows | (2,184) | (1,667) | (4,052) | (3,444) | |||||||||||||||||||
Net flows | 118 | 1,474 | 134 | 1,196 | |||||||||||||||||||
Market performance | 2,752 | 4,880 | 3,933 | 730 | |||||||||||||||||||
Other (3) | (68) | (42) | 676 | 34 | |||||||||||||||||||
Ending balance | $ | 45,604 | $ | 34,819 | $ | 45,604 | $ | 34,819 | |||||||||||||||
Structured Products | |||||||||||||||||||||||
Beginning balance | $ | 3,985 | $ | 4,343 | $ | 4,060 | $ | 3,903 | |||||||||||||||
Inflows | — | — | — | 491 | |||||||||||||||||||
Outflows | (118) | (73) | (197) | (115) | |||||||||||||||||||
Net flows | (118) | (73) | (197) | 376 | |||||||||||||||||||
Market performance | 33 | 33 | 68 | 72 | |||||||||||||||||||
Other (3) | (30) | (39) | (61) | (87) | |||||||||||||||||||
Ending balance | $ | 3,870 | $ | 4,264 | $ | 3,870 | $ | 4,264 | |||||||||||||||
22
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Total | |||||||||||||||||||||||
Beginning balance | $ | 168,880 | $ | 90,694 | $ | 132,194 | $ | 108,904 | |||||||||||||||
Inflows | 9,550 | 9,412 | 20,161 | 16,613 | |||||||||||||||||||
Outflows | (8,214) | (6,649) | (16,392) | (15,223) | |||||||||||||||||||
Net flows | 1,336 | 2,763 | 3,769 | 1,390 | |||||||||||||||||||
Market performance | 8,782 | 15,245 | 13,472 | (1,329) | |||||||||||||||||||
Other (3) | (360) | (241) | 29,203 | (504) | |||||||||||||||||||
Ending balance | $ | 178,638 | $ | 108,461 | $ | 178,638 | $ | 108,461 |
(1)Represents assets under management of U.S. retail funds, offshore funds and variable insurance funds.
(2)Includes ultra-short strategies previously included in a separate liquidity strategy.
(3)Represents open-end and closed-end fund distributions net of reinvestments, the net change in assets from cash management strategies, and the effect on net flows from non-sales related activities such as asset acquisitions/(dispositions), seed capital investments/(withdrawals), structured products reset transactions, and the use of leverage.
Assets Under Management by Asset Class
The following table summarizes our assets under management by asset class:
As of June 30, | Change | % of Total | |||||||||||||||||||||||||||||||||
(in millions) | 2021 | 2020 | $ | % | 2021 | 2020 | |||||||||||||||||||||||||||||
Asset Class | |||||||||||||||||||||||||||||||||||
Equity | $ | 113,751 | $ | 66,205 | $ | 47,546 | 71.8 | % | 63.8 | % | 61.0 | % | |||||||||||||||||||||||
Fixed income (1) | 35,426 | 27,427 | 7,999 | 29.2 | % | 19.8 | % | 25.3 | % | ||||||||||||||||||||||||||
Multi-asset (2) | 23,668 | 10,714 | 12,954 | 120.9 | % | 13.2 | % | 9.9 | % | ||||||||||||||||||||||||||
Alternatives (3) | 5,793 | 4,115 | 1,678 | 40.8 | % | 3.2 | % | 3.8 | % | ||||||||||||||||||||||||||
Total | $ | 178,638 | $ | 108,461 | $ | 70,177 | 64.7 | % | 100.0 | % | 100.0 | % |
(1)Includes ultra-short strategies previously included in a separate liquidity strategy.
(2)Includes strategies with substantial holdings in at least two of the following asset classes: equity, fixed income and alternatives.
(3)Includes real estate securities, infrastructure, mid-stream energy, long/short, and options strategies.
23
Average Assets Under Management and Average Basis Points
The following table summarizes the average management fees earned in basis points and average assets under management:
Three Months Ended June 30, | |||||||||||||||||||||||
Average Fee Earned (expressed in basis points) | Average Assets Under Management (in millions) (2) | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Products | |||||||||||||||||||||||
Open-End Funds (1) | 46.4 | 49.5 | $ | 74,126 | $ | 38,182 | |||||||||||||||||
Closed-End Funds | 55.1 | 61.8 | 11,936 | 5,566 | |||||||||||||||||||
Exchange Traded Funds | 14.0 | 5.1 | 1,159 | 554 | |||||||||||||||||||
Retail Separate Accounts | 44.2 | 49.0 | 37,244 | 17,660 | |||||||||||||||||||
Institutional Accounts | 32.2 | 31.1 | 44,538 | 31,931 | |||||||||||||||||||
Structured Products | 40.0 | 26.8 | 3,875 | 4,265 | |||||||||||||||||||
All Products | 42.5 | 42.9 | $ | 172,878 | $ | 98,158 | |||||||||||||||||
Six Months Ended June 30, | |||||||||||||||||||||||
Average Fee Earned (expressed in basis points) | Average Assets Under Management (in millions) (2) | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Products | |||||||||||||||||||||||
Open-End Funds (1) | 47.2 | 49.0 | $ | 70,187 | $ | 40,087 | |||||||||||||||||
Closed-End Funds | 55.6 | 62.3 | 10,638 | 6,045 | |||||||||||||||||||
Exchange Traded Funds | 10.8 | 7.3 | 1,024 | 758 | |||||||||||||||||||
Retail Separate Accounts | 44.9 | 48.9 | 34,681 | 19,037 | |||||||||||||||||||
Institutional Accounts | 31.9 | 30.1 | 43,151 | 31,876 | |||||||||||||||||||
Structured Products | 39.4 | 30.3 | 3,930 | 4,228 | |||||||||||||||||||
All Products | 42.8 | 42.8 | $ | 163,611 | $ | 102,031 |
(1)Represents assets under management of U.S. retail funds, offshore funds and variable insurance funds.
(2)Averages are calculated as follows:
–Funds - average daily or weekly balances
–Retail Separate Accounts - prior-quarter ending balances
–Institutional Accounts and Structured Products - average of month-end balances
Average fees earned represent investment management fees before the impact of consolidation of investment products ("CIP") and are net of revenue related adjustments divided by average net assets. Revenue related adjustments are based on specific agreements and reflect the portion of investment management fees passed-through to third-party client intermediaries for services to investors in sponsored investment products. Fund fees are calculated based on average daily or weekly net assets. Retail separate account fees are calculated based on the end of the preceding or current quarter’s asset values or on an average of month-end balances. Institutional account fees are calculated based on an average of month-end balances or current quarter’s asset values. Structured product fees are calculated based on a combination of the underlying cash flows and the principal value of the product. Average fees earned will vary based on several factors, including the asset mix and expense reimbursements to funds.
The average fee rate earned on all products for the three months ended June 30, 2021 decreased by 0.4 basis points compared to the same period in the prior year primarily due to lower fee rates earned on the assets under management acquired from the AGI Transaction.
24
Results of Operations
Summary Financial Data
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 vs. 2020 | % | 2021 | 2020 | 2021 vs. 2020 | % | |||||||||||||||||||||||||||||||||||||||
Investment management fees | $ | 193,510 | $ | 110,550 | $ | 82,960 | 75.0 | % | $ | 366,779 | $ | 230,838 | $ | 135,941 | 58.9 | % | |||||||||||||||||||||||||||||||
Other revenue | 50,501 | 22,344 | 28,157 | 126.0 | % | 94,129 | 46,622 | 47,507 | 101.9 | % | |||||||||||||||||||||||||||||||||||||
Total revenues | 244,011 | 132,894 | 111,117 | 83.6 | % | 460,908 | 277,460 | 183,448 | 66.1 | % | |||||||||||||||||||||||||||||||||||||
Total operating expenses | 157,600 | 106,272 | 51,328 | 48.3 | % | 312,355 | 226,236 | 86,119 | 38.1 | % | |||||||||||||||||||||||||||||||||||||
Operating income (loss) | 86,411 | 26,622 | 59,789 | 224.6 | % | 148,553 | 51,224 | 97,329 | 190.0 | % | |||||||||||||||||||||||||||||||||||||
Other income (expense), net | 6,067 | (435) | 6,502 | NM | 4,042 | (16,036) | 20,078 | NM | |||||||||||||||||||||||||||||||||||||||
Interest income (expense), net | 6,020 | (2,400) | 8,420 | NM | 13,270 | (104) | 13,374 | NM | |||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | 98,498 | 23,787 | 74,711 | 314.1 | % | 165,865 | 35,084 | 130,781 | 372.8 | % | |||||||||||||||||||||||||||||||||||||
Income tax expense (benefit) | 22,401 | 7,578 | 14,823 | 195.6 | % | 37,554 | 17,869 | 19,685 | 110.2 | % | |||||||||||||||||||||||||||||||||||||
Net income (loss) | 76,097 | 16,209 | 59,888 | 369.5 | % | 128,311 | 17,215 | 111,096 | 645.3 | % | |||||||||||||||||||||||||||||||||||||
Noncontrolling interests | (13,130) | (4,930) | (8,200) | 166.3 | % | (28,756) | (10,221) | (18,535) | 181.3 | % | |||||||||||||||||||||||||||||||||||||
Net Income (Loss) Attributable to Virtus Investment Partners, Inc. | $ | 62,967 | $ | 11,279 | $ | 51,688 | 458.3 | % | $ | 99,555 | $ | 6,994 | $ | 92,561 | NM | ||||||||||||||||||||||||||||||||
NM = Not meaningful
Revenues
Revenues by source were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 vs. 2020 | % | 2021 | 2020 | 2021 vs. 2020 | % | |||||||||||||||||||||||||||||||||||||||
Investment management fees | |||||||||||||||||||||||||||||||||||||||||||||||
Open-end funds | $ | 96,795 | $ | 54,018 | $ | 42,777 | 79.2 | % | $ | 185,667 | $ | 113,126 | $ | 72,541 | 64.1 | % | |||||||||||||||||||||||||||||||
Closed-end funds | 16,395 | 8,557 | 7,838 | 91.6 | % | 29,335 | 18,736 | 10,599 | 56.6 | % | |||||||||||||||||||||||||||||||||||||
Retail separate accounts | 42,475 | 22,398 | 20,077 | 89.6 | % | 79,987 | 48,112 | 31,875 | 66.3 | % | |||||||||||||||||||||||||||||||||||||
Institutional accounts | 35,782 | 24,606 | 11,176 | 45.4 | % | 68,220 | 47,523 | 20,697 | 43.6 | % | |||||||||||||||||||||||||||||||||||||
Structured products | 1,585 | 417 | 1,168 | 280.1 | % | 2,844 | 1,991 | 853 | 42.8 | % | |||||||||||||||||||||||||||||||||||||
Other products | 478 | 554 | (76) | (13.7) | % | 726 | 1,350 | (624) | (46.2) | % | |||||||||||||||||||||||||||||||||||||
Total investment management fees | 193,510 | 110,550 | 82,960 | 75.0 | % | 366,779 | 230,838 | 135,941 | 58.9 | % | |||||||||||||||||||||||||||||||||||||
Distribution and service fees | 23,450 | 8,889 | 14,561 | 163.8 | % | 43,798 | 18,349 | 25,449 | 138.7 | % | |||||||||||||||||||||||||||||||||||||
Administration and shareholder service fees | 25,877 | 13,289 | 12,588 | 94.7 | % | 48,437 | 27,942 | 20,495 | 73.3 | % | |||||||||||||||||||||||||||||||||||||
Other income and fees | 1,174 | 166 | 1,008 | 607.2 | % | 1,894 | 331 | 1,563 | 472.2 | % | |||||||||||||||||||||||||||||||||||||
Total revenues | $ | 244,011 | $ | 132,894 | $ | 111,117 | 83.6 | % | $ | 460,908 | $ | 277,460 | $ | 183,448 | 66.1 | % |
Investment Management Fees
Investment management fees are earned based on a percentage of assets under management and are paid pursuant to the terms of the respective investment management contracts, which generally require monthly or quarterly payments. Investment management fees increased by $83.0 million, or 75.0%, and $135.9 million, or 58.9%, for the three and six months ended June 30, 2021, respectively, compared to the same periods in the prior year. The increase in investment management fees during the three- and six- month periods ended June 30, 2021 was due to an increase in average assets under management of $74.7 billion, or 76.1% and $61.6 million, or 60.4%, respectively, primarily as a result of market performance, the AGI Transaction and positive net flows.
25
Distribution and Service Fees
Distribution and service fees are sales- and asset-based fees earned from open-end funds for marketing and distribution services. Distribution and service fees increased by $14.6 million, or 163.8%, and $25.4 million, or 138.7%, for the three and six months ended June 30, 2021, respectively, compared to the same periods in the prior year, due to higher average assets for open-end funds in share classes that have distribution and service fees primarily as a result of market performance and the AGI Transaction.
Administration and Shareholder Service Fees
Administration and shareholder service fees represent fees earned for fund administration and shareholder services from our open-end mutual funds, ETFs and certain of our closed-end funds. Fund administration and shareholder service fees increased by $12.6 million, or 94.7%, and $20.5 million, or 73.3%, for the three and six months ended June 30, 2021, compared to the same periods in the prior year primarily due to the increase in average assets under management for our open-end and closed-end funds during the periods primarily as a result of market performance, the AGI Transaction and positive net flows.
Other Income and Fees
Other income and fees primarily represent fees related to other fee earning assets and contingent sales charges earned from investor redemptions of certain shares sold without a front-end sales charge. Other income and fees increased by $1.0 million, or 607.2%, and $1.6 million, or 472.2%, for the three and six months ended June 30, 2021, respectively, compared to the same periods in the prior year primarily due fees associated with other fee earning assets as a result of the AGI Transaction.
Operating Expenses
Operating expenses by category were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 vs. 2020 | % | 2021 | 2020 | 2021 vs. 2020 | % | |||||||||||||||||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||
Employment expenses | $ | 87,630 | $ | 60,163 | $ | 27,467 | 45.7 | % | $ | 179,389 | $ | 126,293 | $ | 53,096 | 42.0 | % | |||||||||||||||||||||||||||||||
Distribution and other asset-based expenses | 36,021 | 17,345 | 18,676 | 107.7 | % | 68,315 | 36,754 | 31,561 | 85.9 | % | |||||||||||||||||||||||||||||||||||||
Other operating expenses | 21,946 | 17,436 | 4,510 | 25.9 | % | 41,526 | 36,321 | 5,205 | 14.3 | % | |||||||||||||||||||||||||||||||||||||
Other operating expenses of CIP | 659 | 2,179 | (1,520) | (69.8) | % | 1,218 | 8,928 | (7,710) | (86.4) | % | |||||||||||||||||||||||||||||||||||||
Restructuring and severance | — | 420 | (420) | (100.0) | % | — | 420 | (420) | (100.0) | % | |||||||||||||||||||||||||||||||||||||
Depreciation expense | 981 | 1,196 | (215) | (18.0) | % | 2,079 | 2,454 | (375) | (15.3) | % | |||||||||||||||||||||||||||||||||||||
Amortization expense | 10,363 | 7,533 | 2,830 | 37.6 | % | 19,828 | 15,066 | 4,762 | 31.6 | % | |||||||||||||||||||||||||||||||||||||
Total operating expenses | $ | 157,600 | $ | 106,272 | $ | 51,328 | 48.3 | % | $ | 312,355 | $ | 226,236 | $ | 86,119 | 38.1 | % |
Employment Expenses
Employment expenses consist of fixed and variable compensation and related employee benefit costs. Employment expenses for the three and six months ended June 30, 2021 were $87.6 million and $179.4 million, which represented an increase of $27.5 million, or 45.7%, and $53.1 million, or 42.0%, compared to the same period in the prior year. The increase for the three and six months ended June 30, 2021 was primarily due to increased profit-based compensation.
Distribution and Other Asset-Based Expenses
Distribution and other asset-based expenses consist primarily of payments to third-party client intermediaries for providing services to investors in sponsored investment products. These payments are primarily based on assets under management or on a percentage of sales. These expenses also include the amortization of deferred sales commissions related to up-front commissions on shares sold without a front-end sales charge to shareholders. The deferred sales commissions are amortized on a straight-line basis over the periods in which commissions are generally recovered from distribution fee revenues
26
and contingent sales charges received from shareholders of the funds upon redemption of their shares. Distribution and other asset-based expenses increased by $18.7 million, or 107.7%, and $31.6 million, or 85.9%, for the three and six months ended June 30, 2021, as compared to the same periods in the prior year, primarily due to an increased percentage of sales and assets under management in share classes that have distribution and other asset-based expenses primarily as a result of the AGI Transaction.
Other Operating Expenses
Other operating expenses primarily consist of investment research and technology costs, professional fees, travel and distribution related costs, rent and occupancy expenses, and other business costs. Other operating expenses for the three months ended June 30, 2021 increased by $4.5 million, or 25.9%, as compared to the same period in the prior year primarily due to acquisition related professional fees and additional expenses as a result of the newly established affiliated manager, NFJ. Other operating expenses for the six months ended June 30, 2021 increased $5.2 million, or 14.3%, as compared to the same period in the prior year primarily due to acquisition related professional fees in the current year, partially offset by decreased travel and related expenses primarily as a result of the impact of COVID-19 on the current operating environment.
Other Operating Expenses of CIP
Other operating expenses of CIP decreased $1.5 million, or 69.8%, for the three months ended June 30, 2021 and $7.7 million, or 86.4%, for the six months ended June 30, 2021 compared to the same periods in the prior year. The decreases during the six-month periods were primarily due to the costs associated with the issuance of a new CLO in the prior year periods that did not recur.
Depreciation Expense
Depreciation expense consists primarily of the straight-line depreciation of furniture, equipment and leasehold improvements. Depreciation expense decreased $0.2 million, or 18.0%, and $0.4 million, or 15.3%, during the three and six months ended June 30, 2021, respectively, compared to the same periods in the prior year, primarily due to certain assets becoming fully depreciated.
Amortization Expense
Amortization expense consists of the amortization of definite-lived intangible assets over their estimated useful lives. Amortization expense increased for the three and six months ended June 30, 2021 compared to the same periods in the prior year due to the additional amortization associated with the AGI Transaction.
Other Income (Expense)
Other Income (Expense), net by category were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 vs. 2020 | % | 2021 | 2020 | 2021 vs. 2020 | % | |||||||||||||||||||||||||||||||||||||||
Other Income (Expense) | |||||||||||||||||||||||||||||||||||||||||||||||
Realized and unrealized gain (loss) on investments, net | $ | 2,494 | $ | 7,114 | $ | (4,620) | (64.9) | % | $ | 3,385 | $ | (430) | $ | 3,815 | NM | ||||||||||||||||||||||||||||||||
Realized and unrealized gain (loss) of CIP, net | 2,747 | (6,744) | 9,491 | NM | (1,940) | (15,413) | 13,473 | (87.4) | % | ||||||||||||||||||||||||||||||||||||||
Other income (expense), net | 826 | (805) | 1,631 | NM | 2,597 | (193) | 2,790 | NM | |||||||||||||||||||||||||||||||||||||||
Total Other Income (Expense), net | $ | 6,067 | $ | (435) | $ | 6,502 | NM | $ | 4,042 | $ | (16,036) | $ | 20,078 | NM |
27
Realized and unrealized gain (loss) on investments, net
Realized and unrealized gain (loss) on investments, net changed during the three and six months ended June 30, 2021 by $(4.6) million and $3.8 million, respectively, as compared to the same periods in the prior year. The realized and unrealized gains and losses during the three and six months ended June 30, 2021 reflected changes in overall market conditions experienced during the periods.
Realized and unrealized gain (loss) of CIP, net
Realized and unrealized gain (loss) of CIP, net changed $9.5 million, and $13.5 million, during the three and six months ended June 30, 2021, respectively, compared to the same periods in the prior year. The change for the three and six months ended June 30, 2021 consisted primarily of an increase in net realized and unrealized gains of $90.5 million and $201.7 million, respectively, due to changes in market values of leveraged loans, partially offset by changes in unrealized losses of $81.0 million and $188.2 million, respectively, related to the value of the notes payable.
Other income (expense), net
Other income (expense), net increased by $1.6 million and $2.8 million for the three and six months ended June 30, 2021, respectively, compared to the same periods in the prior year, primarily due to increased earnings from equity method investments during the current year periods.
Interest Income (Expense)
Interest Income (Expense), net by category were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 vs. 2020 | % | 2021 | 2020 | 2021 vs. 2020 | % | |||||||||||||||||||||||||||||||||||||||
Interest Income (Expense) | |||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | $ | (2,256) | $ | (3,126) | $ | 870 | (27.8) | % | $ | (4,570) | $ | (6,325) | $ | 1,755 | (27.7) | % | |||||||||||||||||||||||||||||||
Interest and dividend income | 166 | 242 | (76) | (31.4) | % | 302 | 994 | (692) | (69.6) | % | |||||||||||||||||||||||||||||||||||||
Interest and dividend income of investments of CIP | 22,562 | 28,634 | (6,072) | (21.2) | % | 46,438 | 57,863 | (11,425) | (19.7) | % | |||||||||||||||||||||||||||||||||||||
Interest expense of CIP | (14,452) | (28,150) | 13,698 | (48.7) | % | (28,900) | (52,636) | 23,736 | (45.1) | % | |||||||||||||||||||||||||||||||||||||
Total Interest Income (Expense), net | $ | 6,020 | $ | (2,400) | $ | 8,420 | NM | $ | 13,270 | $ | (104) | $ | 13,374 | NM |
Interest Expense
Interest expense decreased $0.9 million, or 27.8%, and $1.8 million, or 27.7%, for the three and six months ended June 30, 2021, respectively, compared to the same periods in the prior year. The decreases were due to a decrease in the average debt outstanding and a lower average interest rate compared to the same periods in the prior year.
Interest and Dividend Income
Interest and dividend income is earned on cash equivalents and our marketable securities. Interest and dividend income decreased $0.1 million, or 31.4%, and $0.7 million, or 69.6%, for the three and six months ended June 30, 2021, respectively, compared to the same periods in the prior year. The decreases were primarily due to lower interest rates earned on cash as compared to the corresponding periods in the prior year.
Interest and Dividend Income of Investments of CIP
Interest and dividend income of investments of CIP decreased $6.1 million, or 21.2%, and $11.4 million, or 19.7%, for the three and six months ended June 30, 2021, respectively, compared to the same periods in the prior year. The decreases were primarily due to a decrease in interest rates.
28
Interest Expense of CIP
Interest expense of CIP represents interest expense on the notes payable of CIP. Interest expense of CIP decreased by $13.7 million, or 48.7%, and $23.7 million, or 45.1%, for the three and six months ended June 30, 2021, respectively, compared to the same periods in the prior year. The decrease during the three and six months ended June 30, 2021 was primarily due to lower variable interest rates partially offset by higher average debt balances of CIP during the current year periods, as well as $3.3 million of amortization of discounts on notes payable in the prior year-to-date period that did not recur.
Income Tax Expense (Benefit)
The provision for income taxes reflected U.S. federal, state and local taxes at an estimated effective tax rate of 22.6% and 50.9% for the six months ended June 30, 2021 and 2020, respectively. The decrease in the estimated effective tax rate for the six months ended June 30, 2021 as compared to the same period in the prior year was primarily due to income tax expense associated with valuation allowances recorded for unrealized losses on certain Company investments in the corresponding prior year period that did not recur.
Liquidity and Capital Resources
Certain Financial Data
The following table summarizes certain financial data relating to our liquidity and capital resources:
June 30, 2021 | December 31, 2020 | Change | |||||||||||||||||||||
(in thousands) | 2021 vs. 2020 | % | |||||||||||||||||||||
Balance Sheet Data | |||||||||||||||||||||||
Cash and cash equivalents | $ | 275,439 | $ | 246,511 | $ | 28,928 | 11.7 | % | |||||||||||||||
Investments | 81,775 | 64,944 | 16,831 | 25.9 | % | ||||||||||||||||||
Contingent consideration | 137,664 | — | 137,664 | — | % | ||||||||||||||||||
Debt | 190,224 | 201,212 | (10,988) | (5.5) | % | ||||||||||||||||||
Redeemable noncontrolling interests | 131,525 | 115,513 | 16,012 | 13.9 | % | ||||||||||||||||||
Total equity | 789,837 | 720,940 | 68,897 | 9.6 | % |
Six Months Ended June 30, | Change | ||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 vs. 2020 | ||||||||||||||
Cash Flow Data | |||||||||||||||||
Provided by (Used In): | |||||||||||||||||
Operating Activities | $ | 239,180 | $ | (449,712) | $ | 688,892 | |||||||||||
Investing Activities | (5,527) | 9,249 | (14,776) | ||||||||||||||
Financing Activities | (167,645) | 370,577 | (538,222) |
Overview
At June 30, 2021, we had $275.4 million of cash and cash equivalents and $81.8 million of investments, which included $54.4 million of investment securities, compared to $246.5 million of cash and cash equivalents and $64.9 million of investments, which included $40.0 million of investment securities, at December 31, 2020.
At June 30, 2021, we had $193.8 million of principal outstanding under our term loan maturing June 1, 2024 and no outstanding borrowings under our $100.0 million revolving credit facility.
Uses of Capital
Our main uses of capital related to operating activities comprise employee compensation and related benefit costs including payment of annual incentive compensation, interest on our indebtedness, income taxes and other operating expenses,
29
which primarily consist of investment research, technology costs, professional fees, distribution and occupancy costs. Annual incentive compensation, which is one of the largest annual operating cash expenditures, is typically paid in the first quarter of the year. In the first quarters of 2021 and 2020, we paid $96.9 million and $84.7 million, respectively, in incentive compensation earned during the years ended December 31, 2020 and 2019, respectively.
In addition to operating activities, other uses of cash could include: (i) investments in organic growth, including expanding our distribution efforts; (ii) seeding or launching new products, including adding seed capital to expand distribution opportunities and sponsoring CLO issuances; (iii) principal payments on debt outstanding through scheduled amortization, excess cash flow payment requirements or additional paydowns; (iv) dividend payments to common stockholders; (v) repurchases of our common stock, or withholding obligations for the net settlement of employee share transactions; (vi) investments in our infrastructure; (vii) investments in inorganic growth opportunities which may require upfront and/or future payments; (viii) integration costs, including restructuring and severance, related to acquisitions, if any; and (ix) purchases of affiliate noncontrolling interests.
Capital and Reserve Requirements
We operate a SEC registered broker-dealer subsidiary that is subject to certain rules regarding minimum net capital. The broker-dealer is required to maintain a ratio of "aggregate indebtedness" to "net capital," as defined, which may not exceed 15 to 1 and must also maintain a minimum amount of net capital. Failure to meet these requirements could result in adverse consequences to us, including additional reporting requirements, a lower required ratio of aggregate indebtedness to net capital or interruption of our business. At June 30, 2021, the ratio of aggregate indebtedness to net capital of our broker-dealer was below the maximum allowed, and net capital was significantly greater than the required minimum.
Balance Sheet
Cash and cash equivalents consist of cash in banks and money market fund investments. Investments consist primarily of investments in our sponsored funds. CIP represent investment products for which we provide investment management services and where we have either a controlling financial interest or we are considered the primary beneficiary of an investment product that is considered a variable interest entity.
Operating Cash Flow
Net cash provided by operating activities of $239.2 million for the six months ended June 30, 2021 changed by $688.9 million from net cash used in operating activities of $449.7 million for the same period in the prior year primarily due to an increase in net sales of investments by CIP of $618.4 million in the current year period compared to the prior year period.
Investing Cash Flow
Cash flows from investing activities consist primarily of capital expenditures and other investing activities related to our business operations. Net cash used in investing activities was $5.5 million for the six months ended June 30, 2021 compared to net cash provided by investing activities of $9.2 million in the same period for the prior year. The primary investing activities for the six months ended June 30, 2021 were $4.3 million of capital expenditures and other asset purchases. The primary investing activities for the six months ended June 30, 2020 were related to the consolidation of investment products.
Financing Cash Flow
Cash flows from financing activities consist primarily of the issuance of common stock, return of capital through repurchases of common shares, dividends, withholding obligations for the net share settlement of employee share transactions, issuance and repayment of debt and changes to noncontrolling interests. Net cash related to financing activities changed by $538.2 million to net cash used in financing activities of $167.6 million for the six months ended June 30, 2021 as compared to net cash provided by financing activities of $370.6 million for the six months ended June 30, 2020. The net change was primarily due to a decrease of $558.7 million in net borrowings of CIP during the six months ended June 30, 2021 compared to the prior year period.
30
Credit Agreement
The Company's credit agreement, as amended (the "Credit Agreement"), is comprised of (i) $365.0 million of seven-year term debt (the "Term Loan") expiring in June 2024 and (ii) a $100.0 million five-year revolving credit facility (the "Credit Facility") expiring in June 2022. At June 30, 2021, $193.8 million remained outstanding under the Term Loan, and there were no outstanding borrowings under the Credit Facility. In accordance with Accounting Standards Codification 835, Interest, the amounts outstanding under the Term Loan are presented on the Condensed Consolidated Balance Sheet net of related debt issuance costs, which were $3.6 million as of June 30, 2021.
Contractual Obligations
Our contractual obligations are summarized in our 2020 Annual Report on Form 10-K. As of June 30, 2021, there have been no material changes in our contractual obligations since December 31, 2020.
Critical Accounting Policies and Estimates
Our financial statements and the accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America, which require the use of estimates. Actual results will vary from these estimates. A discussion of our critical accounting policies and estimates is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2020 Annual Report on Form 10-K. A complete description of our significant accounting policies is included in our 2020 Annual Report on Form 10-K. There were no material changes in our critical accounting policies in the three months ended June 30, 2021.
Recently Issued Accounting Pronouncements
For a discussion of accounting standards, see Note 2 in our condensed consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is primarily exposed to market risk associated with unfavorable movements in interest rates and securities prices. During the three and six months ended June 30, 2021, there were no material changes to the information contained in Part II, Item 7A of the Company's 2020 Annual Report on Form 10-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level as of June 30, 2021, the end of the period covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f) under the Exchange Act) that occurred during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
31
32
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The information set forth in response to Item 103 of Regulation S-K under "Legal Proceedings" is incorporated by reference from Part I, Financial Information Item 1. "Financial Statements" Note 14 "Commitments and Contingencies" of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
There have been no material changes to the Company’s risk factors from those previously reported in our 2020 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
As of June 30, 2021, an aggregate of 4,930,045 shares of our common stock had been authorized to be repurchased under the share repurchase program originally approved by our Board of Directors in 2010, and 675,809 shares remained available for repurchase. Under the terms of the program, we may repurchase shares of our common stock from time to time at our discretion through open market repurchases, privately negotiated transactions and/or other mechanisms, depending on price and prevailing market and business conditions. The program, which has no specified term, may be suspended or terminated at any time.
The following table sets forth information regarding our share repurchases in each month during the quarter ended June 30, 2021:
Period | Total number of shares purchased | Average price paid per share (1) | Total number of shares purchased as part of publicly announced plans or programs (2) | Maximum number of shares that may yet be purchased under the plans or programs (2) | |||||||||||||||||||
April 1-30, 2021 | — | $ | — | — | 702,730 | ||||||||||||||||||
May 1-31, 2021 | 12,988 | $ | 272.54 | 12,988 | 689,742 | ||||||||||||||||||
June 1-30, 2021 | 13,933 | $ | 284.17 | 13,933 | 675,809 | ||||||||||||||||||
Total | 26,921 | 26,921 |
(1)Average price paid per share is calculated on a settlement basis and excludes commissions.
(2)The share repurchases above were completed pursuant to a program announced in the fourth quarter of 2010 and most recently expanded in May 2020. This repurchase program is not subject to an expiration date.
There were no unregistered sales of equity securities during the period covered by this Quarterly Report. Shares of our common stock purchased by participants in our Employee Stock Purchase Plan were delivered to participant accounts via open market purchases at fair value by the third-party administrator under the plan. We do not reserve shares for this plan or discount the purchase price of the shares.
33
Item 6. Exhibits
Exhibit Number | Description | |||||||
10.1* | Amended and Restated Virtus Investment Partners, Inc. Omnibus Incentive and Equity Plan (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on May 17, 2021 | |||||||
Certification of the Registrant’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||
Certification of the Registrant’s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||
Certification of the Registrant’s Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||
101 | The following information formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets (Unaudited) as of June 30, 2021 and December 31, 2020, (ii) Condensed Consolidated Statements of Operations (Unaudited) for the three and six months ended June 30, 2021 and 2020, (iii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three and six months ended June 30, 2021 and 2020, (iv) Condensed Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2021 and 2020, (v) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2021 and 2020 and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited). | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101) |
* Management contract, compensatory plan or arrangement.
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: August 6, 2021
VIRTUS INVESTMENT PARTNERS, INC. | ||||||||
(Registrant) | ||||||||
By: | /s/ Michael A. Angerthal | |||||||
Michael A. Angerthal | ||||||||
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
35