Annual Statements Open main menu

VISIUM TECHNOLOGIES, INC. - Quarter Report: 2013 December (Form 10-Q)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2013

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________.

 

Commission file number 000-25753

 

NUSTATE ENERGY HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

Florida   87-0449667
(State of Incorporation)   (IRS Employer Identification No.)

 

401 E. LAS OLAS BOULEVARD, SUITE 1400

FORT LAUDERDALE, FL 33301

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (954) 712-7487

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [  ] No [X]

 

Indicate by check mark whether the registrant is large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ] Accelerated filer [  ]

Non-accelerated filer [  ]

(Do not check if smaller reporting company)

Smaller reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

The number of shares outstanding of the registrant’s Common Stock, $0.0001 par value per share, as of April 3, 2018 was 4,457,466,473.

 

When used in this quarterly report, the terms “Nustate,” “the Company,” “ we,” “our,” and “us” refer to NuState Energy Holdings, Inc., a Nevada corporation.

 

 

 

   
 

 

CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION

 

This quarterly report on Form 10-Q contains certain forward-looking statements. Forward-looking statements may include our statements regarding our goals, beliefs, strategies, objectives, plans, including product and service developments, future financial conditions, results or projections or current expectations. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” the negative of such terms, or other comparable terminology. These statements are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause actual results to be materially different from those contemplated by the forward-looking statements. These factors include, but are not limited to, our ability to implement our strategic initiatives, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk, U.S. and global competition, and other factors. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. The business and operations of NuState Energy Holdings, Inc. are subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements contained in this report. Except as required by law, we undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Further information on potential factors that could affect our business is described under “Item 1A. Risk Factors” in our registration statement on Form 10 as filed with the Securities and Exchange Commission, or the SEC, on June 14, 2013 and our Form 10-K for the period ended June 30, 2013, as filed with the Securities and Exchange Commission on September 1, 2015. Readers are also urged to carefully review and consider the various disclosures we have made in this report and in our registration statement on Form 10 and our Form 10-K.

 

   
 

 

NUSTATE ENERGY HOLDINGS, INC.

 

INDEX

 

PART I - FINANCIAL INFORMATION 3
Item 1. Financial Statements 3
Balance Sheets – December 31, 2013 (unaudited) and June 30, 2013 3
Statements of Operations - Three and Six Months ended December 31, 2013 and 2012 (unaudited) 4
Statements of Cash Flows - Three and Six Months Ended December 31, 2013 and 2012 (unaudited) 5
Notes to Financial Statements (unaudited) 6
Item 2. Management’s Discussion and Analysis and Results of Operations 13
Item 3. Quantitative and Qualitative Disclosures About Market Risk 16
Item 4. Controls and Procedures 17
PART II - OTHER INFORMATION 18
Item 1. Legal Proceedings. 18
Item 1A. Risk Factors. 18
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 18
Item 3. Defaults Upon Senior Securities. 18
Item 4. Mine Safety Disclosures. 18
Item 5. Other Information. 18
Item 6. Exhibits 18
SIGNATURES 19

 

 2 
 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

NuState Energy Holdings, Inc.

BALANCE SHEETS

 

    December 31, 2013     June 30, 2013 (1)  
      (Unaudited)          
ASSETS                
Current assets:                
Cash   $ 272     $ 471  
                 
Total current assets     272       471  
                 
Total assets   $ 272     $ 471  
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIT                
                 
Current liabilities:                
Accounts payable and accrued expenses   $ 475,163     $ 478,717  
Accrued compensation     821,920       751,920  
Accrued interest     1,305,009       1,200,650  
Convertible notes payable     1,809,311       1,719,311  
Notes payable     265,241       265,241  
Derivative liabilities     -       -  
Total current liabilities     4,676,644       4,415,818  
                 
Stockholders’ deficit:                
Preferred stock, $0.001 par value, 100,000,000 shares authorized                
Series A (20,000,000 shares designated, 0 shares issued and outstanding as of December 31, 2013 and June 30, 2013)     -       -  
Series B (30,000,000 shares designated, 149,600 shares issued and outstanding as of December 31, 2013 and June 30, 2013)     1,496       1,496  
Series C (20,000 shares designated, 332 shares issued and outstanding as of December 31, 2013 and June 30, 2013)     3       3  
Series D (40 shares designated, 19 shares issued and outstanding as of December 31, 2013 and June 30, 2013)     -       -  
Series E (1,600 shares designated, no shares issued and outstanding as of December 31, 2013 and June 30, 2013)     -       -  
Series F (500 shares designated, 128 shares issued and outstanding as of December 31, 2013 and June 30, 2013)     1       1  
Series G (6 shares designated, no shares issued and outstanding as of December 31, 2013 and June 30, 2013)     -       -  
Series H (1,600 shares designated, 70 shares issued and outstanding as of December 31, 2013 and June 30, 2013)     1       1  
Series I (100,000 shares designated, 30,000 shares issued and outstanding as of December 31, 2013 and June 30, 2013)     300       300  
Series J (80 shares designated, 2 shares issued and outstanding as of December 31, 2013 and June 30, 2013)     -       -  
Series Y (87,000 shares designated, 87,000 shares issued and outstanding as of December 31, 2013 and June 30, 2013)     870       870  
Common stock, $0.0001 par value, 20,000,000,000 shares authorized: 542,383,187 shares issued and outstanding as of December 31, 2013 and 482,383,912 as of June 30, 2013 (See Note 7)     542,383       482,383  
Additional paid in capital     34,946,441       34,964,441  
Accumulated deficit     (40,167,867 )     (39,846,842 )
Total stockholders’ deficit     (4,676,372 )     (4,415,347 )
                 
Total liabilities and stockholders’ deficit   $ 272     $ 471  

 

(1) Derived from audited financial statements

 

See Notes to Unaudited Financial Statements.

 

 3 
 

 

NuState Energy Holdings, Inc.

STATEMENTS OF OPERATIONS

(Unaudited)

 

   Three Months Ended   Six Months Ended 
   December 31,   December 31, 
   2013   2012   2013   2012 
                 
Net revenues  $-   $-   $-   $- 
                     
Operating expenses:                    
Selling, general and administrative   91,725    109,114    216,647    222,136 
Total Operating Expenses   91,725    109,114    216,647    222,136 
                     
Loss from Operations   (91,725)   (109,114)   (216,647)   (222,136)
                     
Other income (expenses):                    
Interest expense   (59,020)   (63,000)   (104,379)   (123,940)
Gain on change in derivative liability   -    -    -    5,556 
Total other income (expenses)   (59,020)   (63,000)   (104,379)   (118,384)
                     
Loss before provision for income taxes  $(150,745)  $(172,114)  $(321,026)  $(340,520)
                     
Discontinued operations:                    
Gain from settlement of liabilities of discontinued operations, net of tax   -    1,875,581    -    1,875,581 
                     
Net income (loss)   (150,745)  $1,703,466   $(321,026)  $1,535,060 
                     
Income (loss) per common share basic  $-   $0.01   $-   $- 
                     
Income (loss) per common share - diluted  $-   $-   $-   $- 
                     
Weighted average common shares outstanding - basic   344,313,187    321,212,912    344,313,187    321,212,912 
                     
Weighted average common shares outstanding diluted   -    671,222,570    -    671,222,570 

 

See Notes to Unaudited Financial Statements.

 

 4 
 

 


NuState Energy Holdings, Inc.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

   Six-month period ended 
   December 31, 
   2013   2012 
Cash flows from operating activities:          
Net income (loss) from continuing operations  $(321,026)  $1,535,060 
Adjustments to reconcile net loss to net cash used in operating activities:          
Gain from settlement of liabilities of discontinued operations   -    (1,875,581)
(Gain) loss on change in fair value of derivative liability   -    (5,556)
Stock-based compensation   60,000    - 
Amortization of debt discount   -    3,712 
Changes in operating assets and liabilities:          
Accounts payable   (3,554)   93,238 
Accrued interest   104,379    120,228 
Accrued compensation   70,000    84,043 
Net cash used in operating activities   (90,200)   (44,856)
           
Cash flows from financing activities:          
Proceeds from issuance of convertible notes payable   90,000    55,000 
Repayment of notes payable        (10,000)
Proceeds from sale of preferred stock        - 
         - 
Net cash provided by financing activities   90,000    45,000 
           
Net increase (decrease) in cash   (200)   144 
           
Cash, beginning of period   471    10 
           
Cash, end of period  $271   $154 
           
Supplemental disclosures of cash flow information:          
Cash paid for interest  $-   $- 
Cash paid for income taxes  $-   $- 

 

See Notes to Unaudited Financial Statements.

 

 5 
 

 

NUSTATE ENERGY HOLDINGS, INC.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

DECEMBER 31, 2013

 

NOTE 1: ORGANIZATION, DESCRIPTION OF BUSINESS, GOING CONCERN AND BASIS OF PRESENTATION

 

NuState Energy Holdings, Inc., or the Company, currently is a Florida corporation that was incorporated in Nevada in October 1987. It was formerly known as Jaguar Investments, Inc. between October 1987 and May 2003, Power2Ship, Inc. between May 2003 and November 2006, and Fittipaldi Logistics, Inc. between November 2006 and December 2007.

 

The accompanying financial statements have been prepared on a going concern basis. The Company had net cash used in operating activities of $90,200 during the six months ended December 31, 2013 and had a working capital deficit of approximately $4.68 million at December 31, 2013. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due, to fund possible future acquisitions, and to generate profitable operations in the future. Management plans to provide for the Company’s capital requirements by continuing to issue additional equity and debt securities. The outcome of these matters cannot be predicted at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its business plan or generate positive operating results. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis of Presentation

 

The unaudited interim financial information furnished herein reflects all adjustments, consisting only of normal recurring items, which in the opinion of management are necessary to fairly state NuState Energy Holdings, Inc.’s (the “Company” or “we”, “us” or “our”) financial position, results of operations and cash flows for the dates and periods presented and to make such information not misleading. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”), nevertheless, management of the Company believes that the disclosures herein are adequate to make the information presented not misleading.

 

These unaudited financial statements should be read in conjunction with the Company’s audited financial statements for the year ended June 30, 2013, contained in the Company’s Annual Report on Form 10-K filed with the SEC on September 1, 2013. The results of operations for the six months ended December 31, 2013, are not necessarily indicative of results to be expected for any other interim period or the fiscal year ending June 30, 2014.

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Actual results will differ from those estimates. Included in these estimates are assumptions about recovery of assets from discontinued operations and assumptions used in Black-Scholes valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid, temporary, cash equivalents with an original maturity of three months or less when purchased, to be cash equivalents. The Company had no cash equivalents during the six months ended December 31, 2013 and 2012.

 

Concentration of Credit Risks

 

The Company is subject to a concentration of credit risk from cash.

 

The Company’s cash account is held at a financial institution and is insured by the Federal Deposit Insurance Corporation, or FDIC, up to $250,000. During the six months ended December 31, 2013 and 2012, the Company had not reached a bank balance exceeding the FDIC insurance limit.

 

Derivative Liabilities

 

The Company assessed the classification of its derivative financial instruments as of December 31, 2013 and 2012, which consist of convertible instruments and rights to shares of the Company’s common stock and determined that such derivatives meet the criteria for liability classification under ASC 815.

 

ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument subject to the requirements of ASC 815. ASC 815 also provides an exception to this rule when the host instrument is deemed to be conventional, as described.

 

 6 
 

 

NUSTATE ENERGY HOLDINGS, INC.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

DECEMBER 31, 2013

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued

 

During the six months ended December 31, 2013 and 2012, the Company had notes payable outstanding in which the conversion rate was variable and undeterminable. Accordingly, the Company has recognized a derivative liability in connection with such instruments. The Company uses judgment in determining the fair value of derivative liabilities at the date of issuance and at every balance sheet thereafter and in determining which valuation method is most appropriate for the instrument (e.g., Black-Scholes-Merton), the expected volatility, the implied risk free interest rate, as well as the expected dividend rate, if any.

 

Fair Value of Financial Instruments

 

The Company accounts, for assets and liabilities measured at fair value on a recurring basis, in accordance with ASC Topic 820, Fair Value Measurements and Disclosures, or ASC 820. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements.

 

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:

 

Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.

 

The Company’s derivative liability at December 31, 2013 and 2012 is classified as Level 3 financial instrument.

 

Additional Disclosures Regarding Fair Value Measurements

 

The carrying value of cash and cash equivalents, other receivable, accounts payable and accrued expenses, accrued compensation, note and convertible promissory notes payable, and liabilities from discontinued operations approximate their fair value due to the short maturity of these items.

 

Convertible Instruments

 

The Company accounts for convertible instruments (when it has determined that the embedded conversion options should not be bifurcated from their host instruments) in accordance with ASC 470-20, Debt with Conversion and Other Options. Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note.

 

ASC 815-40, Contracts in Entity’s own Equity, generally provides that, among other things, if an event is not within the entity’s control, such contract could require net cash settlement and shall be classified as an asset or a liability.

 

The Company determines whether the instruments issued in the transactions are considered indexed to the Company’s own stock. During the fiscal year 2012 the Company issued convertible securities with variable conversion provisions that resulted in derivative liabilities.

 

Income Taxes

 

The Company accounts for income taxes pursuant to the provisions of ASC 740-10, “Accounting for Income Taxes,” which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.

 

The Company follows the provisions of ASC 740-10, “Accounting for Uncertain Income Tax Positions”. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.

 

 7 
 

 

NUSTATE ENERGY HOLDINGS, INC.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

DECEMBER 31, 2013

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued

 

Income Taxes, continued

 

The Company has adopted ASC 740-10-25, Definition of Settlement”, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. As of December 31, 2013, the Company had not filed tax returns for the tax years ending June 30, 2008 through 2013 and such returns, when filed, potentially will be subject to audit by the taxing authorities for a minimum of three years beyond the filing date under the three-year statute of limitations. The Company has not accrued any potential tax penalties associated with not filing these tax returns. Due to recurring losses, management believes such potential tax penalties, in any, would not be material in amount.

 

Share-Based Payment

 

The Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation-Stock Compensation, or ASC 718. Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

 

The Company has elected to use the Black-Scholes-Merton, or BSM, option-pricing model to estimate the fair value of its options, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of stock option awards. Compensation expense recognized in the statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

Segment Reporting

 

The Company operates in one segment, which is to search for possible acquisition targets and merge with an operating company. The Company’s chief operating decision-maker evaluates the performance of the Company based upon expenses by functional areas as disclosed in the Company’s statements of operations.

 

Recent Accounting Pronouncements

 

Recent accounting pronouncements have been issued but deemed by management to be outside the scope of relevance to the Company.

 

As an emerging growth company, we have elected to use the exemption provided for in the Jumpstart Our Business Startups Act or JOBS Act allowing us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies pursuant to Section 102(b)(1) of the Act.

 

 8 
 

 

NUSTATE ENERGY HOLDINGS, INC.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

DECEMBER 31, 2013

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued

 

Basic and Diluted Earnings Per Share

 

Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of shares of Common Stock outstanding during each period. Diluted earnings per share are computed using the weighted average number of shares of Common Stock and dilutive Common Stock share equivalents outstanding during the period. Dilutive Common Stock share equivalents consist of shares issuable upon the exercise of stock options and warrants (calculated using the modified-treasury stock method). Potential common shares includable in the computation of fully-diluted per-share results are not presented in the financial statements as their affect would be anti-dilutive.

 

   For the Three Months ended December 31,   For the Six Months ended December 31, 
   2013   2012   2013   2012 
Numerator:                    
Net income (loss) available to common stockholders  $(91,725)  $1,766,466   $(216,647)  $1,653,444 
Interest expense   (59,020)   (63,000)   (104,379)   (123,940)
Gain ((loss) on change in fair value of derivative liability   -    -    -    5.556 
Numerator for basic earnings per share- net loss from continuing operations attributable to common stockholders-as adjusted  $(150,745)  $1,703,466   $(321,026)  $1,535,060 
                     
Denominator:                    
Denominator for basic earnings per share-weighted average shares   344,313,187    321,212,912    344,313,187    321,212,912 
Effect of dilutive securities-when applicable:                    
Convertible promissory notes   173,002,686    152,859,165    173,002,686    152,859,165 
Preferred Stock   66,103,200    66,103,200    66,103,200    66,103,200 
Options   -    74,000,000    -    74,000,000 
Warrants   45,047,293    57,047,293    45,047,293    57,047,293 
Denominator for diluted earnings per share—adjusted weighted-average shares and assumed conversions   628,466,366    671,222,570    628,466,366    671,222,570 
Earnings (loss) per share:                    
Basic                    
Net earnings (loss) per share-basic  $-   $0.01   $-   $- 
Diluted                    
Net earnings (loss) per share-diluted  $-   $-   $-   $- 

 

 9 
 

 

NUSTATE ENERGY HOLDINGS, INC.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

DECEMBER 31, 2013

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued

 

Basic and Diluted Earnings Per Share

 

The weighted-average potentially dilutive common share equivalents outstanding at December 31, 2013 and 2012 are as follows:

 

   2013   2012 
Series B Preferred Stock   2,992,000    2,992,000 
Series C Preferred Stock   33,200    33,200 
Series D Preferred Stock   19,000,000    19,000,000 
Series F Preferred Stock   25,695,000    25,695,000 
Series H Preferred Stock   2,796,000    2,796,000 
Series I Preferred Stock   15,000,000    15,000,000 
Series J Preferred Stock   500,000    500,000 
Series Y Preferred Stock   87,000    87,000 
Convertible notes payable   173,002,686    152,859,165 
Options       74,000,000 
Warrants   45,047,293    57,047,293 
Total   284,153,379    350,009,658 

 

NOTE 3: DERIVATIVE LIABILITY

 

The Company accounts for the embedded conversion features included in its convertible instruments as derivative liabilities. The aggregate fair value of derivative liabilities at December 31, 2013 and June 30, 2013 amounted to $274,052 and $295,808, respectively. For the six months ended December 31, 2013 and 2012, the Company recorded a gain related to the change in fair value of the derivative liability amounting to $21,755 and a loss of $539,667, respectively. At each measurement date, the fair value of the embedded conversion features was based on the Black-Scholes-Merton method using the following assumptions:

 

   Six Months Ended December 31, 
   2013   2012 
Effective Exercise price  $-   $0.0001 
Effective Market price  $-   $0.0006 
Volatility   -    505%
Risk-free interest   -    0.1%
Terms   -    365 days 
Expected dividend rate   -    0%

 

Changes in the derivative liabilities during the six months ended December 31, 2013 and 2012 are as follows:

 

Derivative liability at June 30, 2013  $- 
Gain on change in fair value of derivative liability, recognized as other income   - 
Derivative liability at December 31, 2013  $- 

 

Derivative liability at June 30, 2012  $5,556 
Gain on change in fair value of derivative liability, recognized as other expense   (5,556)
Derivative liability at December 31, 2012  $- 

 

NOTE 4: ACCRUED INTEREST PAYABLE

 

Changes in accrued interest payable during the six months ended December 31, 2013 are as follows:

 

Accrued interest payable at June 30, 2013  $1,200,630 
Interest expense for the six months ended December 31, 2013   104,379 
Accrued interest payable at December 31, 2013  $1,305,009 

 

 10 
 

 

NUSTATE ENERGY HOLDINGS, INC.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

DECEMBER 31, 2013

 

NOTE 5: CONVERTIBLE NOTES PAYABLE AND NOTE PAYABLE

 

Convertible Notes Payable

 

At December 31, 2013 and June 30, 2013 convertible debentures consisted of the following:

 

   December 31, 2013   June 30, 2013 
Convertible notes payable  $1,809,311   $1,719,311 

 

The Company had convertible promissory notes aggregating approximately $1.8 million and $1.7 million at December 31, 2013 and June 30, 2013, respectively. The Convertible Notes Payable bear interest at rates ranging between 10% and 18% per annum. The Convertible Notes Payable bear interest at rates ranging between 8% and 18% per annum. Interest is generally payable monthly. The Convertible Notes Payable are generally convertible at rates ranging from $0.00064 and 0.0267 per share, at the holders’ option. At December 31, 2013, approximately $0.8 million of convertible promissory notes had matured, are in default, and remain unpaid.

 

Notes Payable

 

The Company had promissory notes aggregating $265,000 at December 31, 2013 and June 30, 2013, respectively. The notes payable bear interest at rates ranging from 8.0% to 16% per annum which is payable monthly. All promissory notes outstanding as of December 31, 2013 have matured, are in default, and remain unpaid.

 

NOTE 6: STOCKHOLDERS’ DEFICIT

 

Common Stock

 

The Company’s certificate of incorporation was amended on July 23, 2012 to increase the number of authorized shares of common stock by one billion common shares bringing total authorized common shares to one billion seven hundred fifty million common shares. On October 5, 2013 the Company increased its authorized common shares to 10,000,000,000 and on April 21, 2016 the Company increased its authorized common shares to 20,000,000,000 at $0.0001 par value per share.

 

Transactions

 

During the six months ended December 31, 2013, the Company issued 600,000,000 shares of common stock to its CEO as compensation, valued at $60,000, or $0.0001 per share, based on the quoted market price.

 

Preferred Stock

 

All issued and outstanding shares of the Company’s preferred stock has a par value of $0.01 per share and rank prior to any class or series of the Company’s common stock as to the distribution of assets upon liquidation, dissolution or winding up of the Company or as to the payment of dividends, except for Series Y Preferred Stock. All preferred stock shall have no voting rights except if such amendment would reduce the amount payable to the holders of preferred stock upon liquidation or dissolution of the Company and cancel or modify the conversion rights of the holders of preferred stock as defined in the certificate of designations of the respective series of preferred stock.

 

Series B Preferred Stock

 

The Series B Preferred Stock has a stated value of $5.00 per share. Each share of Series B preferred Stock is convertible in 20 shares of the Company’s common stock. In addition, the holders of the preferred stock are entitled to receive annual dividends of 10% payable in cash or shares of the Company’s common stock, at the Company’s option.

 

At December 31, 2013, the Company’s undeclared cumulative dividends aggregated approximately $480,200.

 

Series C Preferred Stock

 

The Series C Preferred Stock has a stated value of $30.00 per share. Each share of Series C Preferred Stock is convertible in 100 shares of the Company’s common stock.

 

Series D Preferred Stock

 

The Series D Preferred Stock has a stated value of $25,000 per share. Each share of the Series D preferred Stock is convertible in 1,000,000 shares of the Company’s common stock. In addition, the holders of the Series D Preferred Stock are entitled to receive a participation interest in the annual net profits generated from any future business activities undertaken by the Company in Brazil.

 

 11 
 

 

Series F Preferred Stock

 

The Series F Preferred Stock has a stated value of $5,000 per share. Each share of Series F Preferred Stock is convertible in 200,000 shares of the Company’s common stock.

 

Series H Preferred Stock

 

The Series H Preferred Stock has a stated value of $1,000 per share. Each share of Series H Preferred Stock is convertible into the greater of a) $0.025 per share or b) 100% of the average three lowest closing bid prices for the ten trading days immediately preceding the notice of conversion.

 

Series I Preferred Stock

 

The Series I Preferred Stock has a stated value of $10.00 per share. Each share of Series I Preferred Stock is convertible into 500 shares of the Company’s common stock.

 

Series J Preferred Stock

 

The Series J Preferred Stock has a stated value of $2,500 per share. Each share of the Series J Preferred Stock is convertible into the Company’s common shares using a conversion price equal to 50% of the average closing price of the Company’s common stock for the ten trading days immediately preceding the conversion date, although in no instance less than $0.01 per share or greater than $0.03 per share.

 

Series Y Preferred Stock

 

The Series Y Preferred Stock has a stated value and par value of $0.01 and has no liquidity preference. Each share of Series Y Preferred Stock has 203 votes per share and has the right to vote with the common shareholders in all matters. The shares are convertible into one share of the Company’s common stock at the holder’s option subject to an adjustment upon issuing dividends or distributions payable in common stock and reverse or forward stock splits. The shares are held by one of the Company’s former Chairman of the Board.

 

NOTE 8: RELATED PARTY TRANSACTIONS

 

The Company has entered into a consulting agreement with a related party by means of common ownership and management with the Company as compensation to our Chairman of the Board and Chief Financial Officer. During the six months ended December 31, 2013 and 2012 the Company had incurred consulting fees and related expense reimbursements of $82,400 and $3,350, respectively.

 

NOTE 9: SUBSEQUENT EVENTS

 

 12 
 

 

ITEM 2. Management’s Discussion and Analysis and Results of Operations

 

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and related notes included elsewhere in this report. Certain statements in this discussion and elsewhere in this report constitute forward-looking statements. See ‘‘Cautionary Statement Regarding Forward Looking Information’’ elsewhere in this report. Because this discussion involves risk and uncertainties, our actual results may differ materially from those anticipated in these forward-looking statements.

 

Overview

 

The company was incorporated in Nevada as Jaguar Investments, Inc. during October 1987. During March 2003, a wholly owned subsidiary of the Company merged with Freight Rate, Inc., a development stage company in the logistics software business. During May 2003, the Company changed its name to Power2Ship, Inc. During October 2006, the Company merged with a newly formed, wholly owned subsidiary, Fittipaldi Logistics, Inc., a Nevada corporation, with the Company surviving but its name changed to Fittipaldi Logistics, Inc. effective November 2006. During December 2007, the Company merged with a newly formed, wholly owned subsidiary, NuState Energy Holdings, Inc., a Nevada corporation, with the Company surviving but renamed NuState Energy Holdings, Inc. effective December 2007.

 

On February 12, 2009, the Company filed Form 15 to terminate registration of its common stock under section 12(g) of the Securities Exchange Act of 1934 and subsequently has not submitted any filings to the Securities and Exchange Commission. During the period from February 2009 through April 2010, the Company had several changes to its officers and directors and moved its offices twice. The Company’s Chairman and President since April 2010, and its Chief Executive Officer from July 2010 until February 2018 was Kevin Yates. Mark Lucky was appointed Chief Executive Officer on February 12, 2018. The Company’s headquarters are located at 401 E. Las Olas Boulevard, Suite 1400, Fort Lauderdale, FL 33301. Since April 2010, the Company’s current management developed, and began implementing, the following strategic plan designed to increase the Company’s shareholders’ value:

 

  1. Improve the Company’s balance sheet by reducing liabilities and regaining use of certain of its intellectual property and software,
     
  2. Settle litigation,
     
  3. Identify potential merger or acquisition candidates with whom the Company could enter into a transaction upon the Company achieving items 1 and 2 above, and
     
  4. License its intellectual property and software, also known as My Driver’s Seat, which it regained in April 2010.

 

This strategic plan has resulted in the following material events:

 

Reduced Liabilities

 

Since filing its Form 10-Q for the quarterly period ended December 31, 2008, total liabilities have decreased by $5,011,306 or 52% from $9,687,950 on December 31, 2008 to $4,676,644 on December 31, 2013.

 

Regained Use of Intellectual Property

 

As part of an agreement entered into with Rentar Environmental Solutions, Inc. (“Rentar”) in April 2010, the Company agreed to share with Rentar all right, title and interest in and to intellectual properties and software, My Driver’s Seat, which it had developed for the worldwide transportation and security industries and had sold in April 2008 to Rentar Logic, a Delaware corporation and an affiliate of Rentar. The intellectual property that the Company agreed to share with Rentar included a patent titled “Dynamic and Predictive Information System and Method for Shipping Assets and Transport”.

 

 13 
 

 

Discussion of Results for Three and Six Month Periods Ended December 31, 2013 and 2012

 

   Three Months Ended   Six Months Ended 
   December 31,   December 31, 
   2013   2012   2013   2012 
                 
Net revenues  $-   $-   $-   $- 
                     
Operating expenses:                    
Selling, general and administrative   91,725    109,114    216,647    222,136 
Total Operating Expenses   91,725    109,114    216,647    222,136 
                     
Loss from Operations   (91,725)   (109,114)   (216,647)   (222,136)
                     
Other income (expenses):                    
Interest expense   (59,020)   (63,000)   (104,379)   (123,940)
Gain on change in derivative liability   -    -    -    5,556 
Total other income (expenses)   (59,020)   (63,000)   (104,379)   (118,384)
                     
Loss before provision for income taxes  $(150,745)  $(172,114)  $(321,026)  $(340,520)
                     
Discontinued operations:                    
Gain from settlement of liabilities of discontinued operations, net of tax   -    1,875,581    -    1,875,581 
                     
Net income (loss)   (150,745)  $1,703,466   $(321,026)  $1,535,060 

 

Selling, General, and Administrative Expenses

 

For the three and six months ended December 31, 2013, selling, general and administrative expenses were $91,725 and $216,647 respectively, as compared to $109,114 and $222,136 for the three and six months ended December 31, 2012, respectively. For the three and six month periods ended December 31, 2013 and 2012 selling, general and administrative expenses consisted of the following:

 

   Three Months Ended   Six Months Ended 
   December 31,   December 31, 
   2013   2012   2013   2012 
Accounting expense  $-   $12,984   $-   $21,725 
Consulting fees   30,700    4,500    83,400    15,542 
Salaries   60,000    90,000    120,000    180,000 
Travel   -    -    685    - 
Other   1,025    1,630    12,562    4,869 
    91,725    109,114    216,647    222,136 

 

The decrease in selling, general and administrative expenses during fiscal 2013, when compared with the prior year, is primarily due to a decrease in accounting expense and salaries, offset by an increase in consulting fees, which is due to decreased activity during the current fiscal year.

 

We believe that our selling, general, and administrative expenses will continue at their current rate as we continue to focus our resources on the search for a business opportunity for the remainder of 2013. Should we begin merger or acquisition procedures, we believe that our selling, general, and administrative expenses will substantially increase.

 

Decrease in Fair Value of Derivative Liabilities

 

Derivative liabilities decreased from $5,556 to $0 during the six months ended December 31, 2012. The decrease in the fair value of derivative liabilities results from the changes in the fair value of the derivative liability due to the application of ASC 815, resulting in either income or expense, depending on the difference in fair value of the derivative liabilities between their measurement dates. The decrease in fair value of derivative liabilities recognized during the six-month period ended December 31, 2012 is primarily due to the market price of our common stock during the period.

 

 14 
 

 

Interest Expense

 

   Three-Months Ended      Six-Months Ended    
   December 31,   %   December 31,   % 
   2013   2012    Change   2013   2012   Change 
Interest expense  $59,020   $63,000    (6.3%)  $104,379   $123,940    15.8%

 

Interest expense represents stated interest of notes and convertible notes payable as well as amortization of debt discount. The decrease in interest expense during the three and six month periods ended December 31, 2013 is primarily due to lower amortization of debt discount during the six-month period ended December 31, 2013, when compared to the prior year period.

 

We believe that our interest expense will continue at the same levels as the first six months of 2013 for the remainder of fiscal 2013.

 

Gain from Settlement of Liabilities of Discontinued Operations

 

   Three-Months Ended       Six-Months Ended     
   December 31,   %   December 31,   % 
   2013   2012   Change   2013   2012   Change 
Gain from settlement of liabilities of discontinued operations  $1,875,581   $    N/A   $1,875,581   $    N/A 

 

Gain from settlement of liabilities of discontinued operations of $1,875,581, resulted from the deconsolidation of our two subsidiaries which filed for bankruptcy in October 2013.

 

Liquidity and Capital Resources

 

At December 31, 2013 and 2012, 100% of our total assets consisted of cash.

 

We do not have any material commitments for capital expenditures.

 

The objective of liquidity management is to ensure that we have ready access to sufficient funds to meet commitments and effectively implement our growth strategy. Our primary sources are financing activities such as the issuance of notes payable and convertible notes payable. In the past, we have mostly relied on debt and equity financing to provide for our operating needs.

 

We cannot ascertain that we have sufficient funds from operations to fund our ongoing operating requirements through June 30, 2016. We may need to raise funds to enhance our working capital and use them for strategic purposes. If such need arises, we intend to generate proceeds from either debt or equity financing.

 

We intend to finance our operations using a mix of equity and debt financing. We do not anticipate incurring capital expenditures for the foreseeable future. We anticipate that we will need to raise approximately $180,000 per year in the near term to finance the recurring costs of being a publicly-traded company. In the long-term, we anticipate we will need to raise a substantial amount of capital to complete an acquisition. We are unable to quantify the resources we will need to successfully complete an acquisition. If these funds cannot be obtained, we may not be able to consummate an acquisition or merger, and our business may fail as a result.

 

Going Concern

 

The accompanying financial statements have been prepared on a going concern basis. The Company has used net cash in its operating activities of approximately $90,200 and $44,856 during the six-month period ended December 31, 2013 and the year ended June 30, 2013, respectively, and has a working capital deficit of approximately $4.7 million and $4.4 million at December 31, 2013 and June 30, 2013, respectively. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due, to fund possible future acquisitions, and to generate profitable operations in the future, once a merger with an operating company is consummated. Management plans may continue to provide for its capital requirements by issuing additional equity securities and debt and the Company will continue to find possible acquisition target. The outcome of these matters cannot be predicted at this time and there are no assurances that if achieved, the Company will have sufficient funds to execute its business plan or generate positive operating results.

 

 15 
 

 

   Six-month period ended 
   December 31, 
   2013   2012 
Cash flows from operating activities:          
Net income (loss) from continuing operations  $(321,026)  $1,535,060 
Adjustments to reconcile net loss to net cash used in operating activities:          
Gain from settlement of liabilities of discontinued operations   -    (1,875,581)
(Gain) loss on change in fair value of derivative liability   -    (5,556)
Stock-based compensation   60,000    - 
Amortization of debt discount   -    3,712 
Changes in operating assets and liabilities:          
Accounts payable   (3,554)   93,238 
Accrued interest   104,379    120,228 
Accrued compensation   70,000    84,043 
Net cash used in operating activities   (90,200)   (44,856)
           
Cash flows from financing activities:          
Proceeds from issuance of convertible notes payable   90,000    55,000 
Repayment of notes payable        (10,000)
Proceeds from sale of preferred stock        - 
         - 
Net cash provided by financing activities   90,000    45,000 
           
Net increase (decrease) in cash   (200)   144 

 

Six months ended December 31, 2013

 

Net cash used in operations during the six months ended December 31, 2013 increased by $45,344 or 101% over the same period during fiscal year 2013. The increase in cash used in operations is primarily due to the increase in cash paid for consulting fees, the increase in cash paid for salaries to executives, and the increase in cash paid for audit and related services. This cash was obtained through the sale of $90,000 of convertible promissory notes.

 

Six months ended December 31, 2012

 

Net cash used in operations during the six months ended December 31, 2012 totaled $44,856. This cash was obtained through the sale of $55,000 of convertible promissory notes.

 

Capital Raising Transactions

 

Issuance of convertible notes payable

 

We generated proceeds of $90,000 from the issuance of convertible note payable during the six-month period ended December 31, 2013.

 

Other outstanding obligations at December 31, 2013

 

Convertible Notes Payable

 

The Company had convertible promissory notes aggregating $1.8 million outstanding at December 31, 2013. The accrued interest amounted to approximately $1.0 million as of December 31, 2013. The Convertible Notes Payable bear interest at rates ranging between 8% and 18% per annum. Interest is generally payable monthly. The Convertible Notes Payable are generally convertible at rates ranging between $0.01 and $0.0267per share, at the holders’ option. December 31, 2013, all convertible promissory notes have matured, are in default, and remain unpaid.

 

Notes Payable

 

The Company had promissory notes aggregating approximately $265,241 at December 31, 2013. The related accrued interest amounted to approximately $291,000 at December 31, 2013. The Notes Payable bear interest at rates ranging between 8% and 16% per annum. Interest is generally payable monthly. All promissory notes have matured, are in default, and remain unpaid as of December 31, 2013.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable to a smaller reporting company.

 

 16 
 

 

Item 4. Controls and Procedures

 

Evaluation of disclosure controls and procedures. Our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) have evaluated the effectiveness of our disclosure controls and procedures (as defined in the Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by the Quarterly Report (the “evaluation date’). They have concluded that, as of the evaluation date, these disclosure controls and procedures were effective to provide reasonable assurance that material information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

 

Changes in internal control over financial reporting. There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 under the Exchange Act that occurred during the Registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer, who is also our principal executive and financial officer, has evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Based upon that evaluation, our Chief Executive Officer concluded that, as of December 31, 2013, our disclosure controls and procedures were not effective in ensuring that material information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such material information is accumulated and communicated to our Chief Executive Officer to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

 

During the quarter ended December 31, 2013, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 17 
 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

At December 31, 2013 the Company is not the subject of, or party to, any pending or threatened, legal actions.

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

Item 1A. Risk Factors.

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed under the heading “Risk Factors” in our Annual Report on Form 10-K filed on April 11, 2016, which could materially affect our business operations, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business operations and/or financial condition. There have been no material changes to our risk factors since the filing of our Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Item 3. Defaults Upon Senior Securities.

 

None

 

Item 4. Mine Safety Disclosures.

 

Not applicable to our operations.

 

Item 5. Other Information.

 

None

 

Item 6. Exhibits

 

31.1 Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Rule 13a-14(a) and15d-14(a).*
   
32.1 Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350.**
   
101. The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (iv) related notes to these financial statements.**

 

* Filed herewith.
** Furnished herewith.

 

 18 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  NUSTATE ENERGY HOLDINGS, INC.
     
  By: /S/ Mark Lucky
April 5, 2018   Mark Lucky
    CEO, principal executive officer, principal financial and accounting officer

 

 19