VISIUM TECHNOLOGIES, INC. - Quarter Report: 2018 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended MARCH 31, 2018
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to _________.
Commission file number 000-25753
VISIUM TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Florida | 87-0449667 | |
(State of Incorporation) | (IRS Employer Identification No.) |
401 E. LAS OLAS BOULEVARD, SUITE 1400
FORT LAUDERDALE, FL 33301
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (954) 712-7487
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [X]
Indicate by check mark whether the registrant is large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] |
Non-accelerated filer [ ] | Smaller reporting company [X] |
(Do not check if smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]
The number of shares outstanding of the registrant’s Common Stock, $0.0001 par value per share, as of May 10, 2018, was 6,183,239 post reverse stock split shares of common stock issued and outstanding.
When used in this quarterly report, the terms “Visium,” “the Company,” “we,” “our,” and “us” refer to Visium Technologies, Inc., a Florida corporation.
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION
This quarterly report contains forward-looking statements. These forward-looking statements are subject to risks and uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. You should not unduly rely on these statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They use words such as “anticipate”, “estimate”, “expect”, “project”, “intend”, “plan”, “believe”, “contemplate”, “would”, “should”, “could”, or “may.” With respect to any forward-looking statement that includes a statement of its underlying assumptions or bases, we believe such assumptions or bases to be reasonable and have formed them in good faith, assumed facts or bases almost always vary from actual results, and the differences between assumed facts or bases and actual results can be material depending on the circumstances. When, in any forward-looking statement, we express an expectation or belief as to future results, that expectation or belief is expressed in good faith and is believed to have a reasonable basis, but there can be no assurance that the stated expectation or belief will result or be achieved or accomplished. All subsequent written and oral forward-looking statements attributable to us, or anyone acting on our behalf, are expressly qualified in their entirety by the cautionary statements.
2 |
VISIUM TECHNOLOGIES, INC.
INDEX
3 |
PART I - FINANCIAL INFORMATION
VISIUM TECHNOLOGIES, INC.
March 31, 2018 | June 30, 2017 (1) | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 40,940 | $ | 2,313 | ||||
Total current assets | 40,940 | 2,313 | ||||||
Total assets | $ | 40,940 | $ | 2,313 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 624,718 | $ | 565,468 | ||||
Due to officers | 46,000 | - | ||||||
Accrued compensation | 141,825 | 280,125 | ||||||
Accrued interest | 1,641,499 | 1,493,014 | ||||||
Convertible notes payable to ASC Recap LLC | 147,965 | 147,965 | ||||||
Convertible notes payable, net of discount of $0 and $27,083, respectively | 1,707,484 | 2,174,831 | ||||||
Notes payable | 270,241 | 270,241 | ||||||
Total current liabilities | 4,533,733 | 4,931,643 | ||||||
Stockholders’ deficit: | ||||||||
Preferred stock, $0.001 par value, 100,000,000 shares authorized | ||||||||
Series A Convertible Stock (20,000,000 shares designated, 13,992,340 shares issued and outstanding as of March 31, 2018 and June 30, 2017) | 13,992 | 13,992 | ||||||
Series B Convertible Stock (30,000,000 shares designated, 1,327,640 shares issued and outstanding as of March 31, 2018 and June 30, 2017) | 1,328 | 1,328 | ||||||
Series AA Convertible Stock (1 share designated, 1share and 0 shares issued and outstanding as of March 31, 2018 and June 30, 2017, respectively) | - | - | ||||||
Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 1,486,567 shares and 499,152 shares issued and outstanding at March 31, 2018 and June 30, 2017, respectively (See Note 6) | 149 | 50 | ||||||
Additional paid in capital | 39,490,120 | 38,356,156 | ||||||
Accumulated deficit | (43,998,382 | ) | (43,300,856 | ) | ||||
Total stockholders’ deficit | (4,492,793 | ) | (4,929,330 | ) | ||||
Total liabilities and stockholders’ deficit | $ | 40,940 | $ | 2,313 |
(1) Derived from audited financial statements
See Notes to Unaudited Financial Statements.
4 |
VISIUM TECHNOLOGIES, INC.
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net revenues | $ | - | $ | - | $ | - | $ | - | ||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative | 280,173 | 372,826 | 491,243 | 1,390,272 | ||||||||||||
Total Operating Expenses | 280,173 | 372,826 | 491,243 | 1,390,272 | ||||||||||||
Loss from Operations | (280,173 | ) | (372,826 | ) | (491,243 | ) | (1,390,272 | ) | ||||||||
Other income (expenses): | ||||||||||||||||
Gain (loss) on change in fair value of derivative liabilities | - | 96,548 | - | (26,699 | ) | |||||||||||
Derivative liability expense | - | (74,125 | ) | - | (172,442 | ) | ||||||||||
Interest expense | (48,045 | ) | (79,130 | ) | (222,201 | ) | (247,553 | ) | ||||||||
Gain on extinguishment of debt | 15,918 | - | 15,918 | - | ||||||||||||
Total other income (expenses) | (32,127 | ) | (56,707 | ) | (206,283 | ) | (446,694 | ) | ||||||||
Net income (loss) | $ | (312,300 | ) | $ | (429,533 | ) | $ | (697,526 | ) | $ | (1,836,966 | ) | ||||
Income (loss) per common share – basic and diluted | $ | (0.37 | ) | $ | (3.28 | ) | $ | (0.63 | ) | $ | (36.89 | ) | ||||
Weighted average common shares outstanding – basic and diluted | 838,828 | 131,004 | 1,112,883 | 49,795 |
See Notes to Unaudited Financial Statements.
5 |
Visium Technologies, Inc.
(Unaudited)
Nine-month period ended | ||||||||
March 31, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (697,526 | ) | $ | (1,836,966 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Gain on extinguishment of debt | (15,918 | ) | - | |||||
Gain (loss) on change in fair value of derivative liabilities | - | 26,699 | ||||||
Derivative liability expense | - | 172,442 | ||||||
Stock-based compensation | 242,500 | 1,080,000 | ||||||
Amortization of debt discount | 27,083 | 66,667 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts payable | 25,171 | (4,202 | ) | |||||
Accrued interest | 195,117 | 180,886 | ||||||
Accrued compensation | 178,699 | 186,402 | ||||||
Net cash used in operating activities | (44,874 | ) | (128,072 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of convertible notes payable | 37,500 | 137,000 | ||||||
Advance from officers | 46,000 | - | ||||||
Net cash provided by financing activities | 83,500 | 137,000 | ||||||
Net increase in cash | 38,625 | 8,928 | ||||||
Cash, beginning of period | 2,313 | 1,806 | ||||||
Cash, end of period | $ | 40,940 | $ | 10,734 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid for interest | $ | - | $ | - | ||||
Cash paid for income taxes | $ | - | $ | - | ||||
Non-cash investing and financing activities: | ||||||||
Accrued compensation exchanged for common stock | $ | 242,500 | $ | 80,000 | ||||
Exchange of note payable for common stock | $ | 51,930 | $ | 118,791 |
See Notes to Unaudited Financial Statements.
6 |
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
MARCH 31, 2018
NOTE 1: ORGANIZATION, DESCRIPTION OF BUSINESS, GOING CONCERN AND BASIS OF PRESENTATION
Organization
Visium Technologies, Inc., or the Company, is currently a Florida corporation that was originally incorporated in Nevada in October 1987. It was formerly known as Jaguar Investments, Inc. between October 1987 and May 2003, Power2Ship, Inc. between May 2003 and November 2006, Fittipaldi Logistics, Inc. between November 2006 and December 2007, and as NuState Energy Holdings, Inc. between December 2007 and March 5, 2018.
The company is focused on digital risk management, cybersecurity, and technology services for network physical security, the Cloud and the Internet of Things (“IOT”). We have entered into a collaboration agreement with Waverley Labs, LLC to develop a digital risk reduction capability based on Waverly’s leading software defined perimeter technology which we plan on bringing to market in early fiscal 2019.
The Company named Mark Lucky as its Chief Executive Officer in February 2018 to provide strategic expertise in pursuing its business plans.
Going Concern
The accompanying financial statements have been prepared on a going concern basis. For the nine months ended March 31, 2018 we had a net loss of $697,526, had net cash used in operating activities of $44,874, and had negative working capital of approximately $4,492,793 million These matters raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the date of this filing. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due, to fund possible future acquisitions, and to generate profitable operations in the future. Management plans to provide for the Company’s capital requirements by continuing to issue additional equity and debt securities. The outcome of these matters cannot be predicted at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its business plan or generate positive operating results. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Management is seeking to identify an operating company and engage in a merger or business combination of some kind or acquire assets or shares of an entity actively engaged in a business that generates sustained revenues. We are considering several potential acquisitions and are investigating various candidates to determine whether they would have the potential to add value to us for the benefit of our stockholders.
We do not intend to restrict our consideration to any particular business or industry segment, and we may consider, among other businesses, finance, brokerage, insurance, transportation, communications, services, natural resources, manufacturing or technology. Because we have limited resources, the scope and number of suitable candidates to merge with is relatively limited. Because we may participate in a business opportunity with a newly formed firm, a firm that is in the development stage, or a firm that is entering a new phase of growth, we may incur further risk due to the inability of the target’s management to have proven its abilities or effectiveness, or the lack of an established market for the target’s products or services, or the inability to reach profitability in the next few years.
Any business combination or transaction will likely result in a significant issuance of shares and substantial dilution to our present stockholders. As it is expected that the closing of such a transaction will result in a change in control, such transaction is expected to be accounted for as a reverse merger, with the operating company being considered the legal acquiree and accounting acquirer, and we would be considered the legal acquirer and the accounting acquiree. As a result, at and subsequent to closing of any such transaction, the financial statements of the operating company would become our financial statements for all periods presented.
Basis of Presentation
The unaudited interim financial information furnished herein reflects all adjustments, consisting only of normal recurring items, which in the opinion of management are necessary to fairly state Visium Technologies, Inc.’s (the “Company” or “we”, “us” or “our”) financial position, results of operations and cash flows for the dates and periods presented and to make such information not misleading. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”), nevertheless, management of the Company believes that the disclosures herein are adequate to make the information presented not misleading.
These unaudited financial statements should be read in conjunction with the Company’s audited financial statements for the year ended June 30, 2017, contained in the Company’s Annual Report on Form 10-K filed with the SEC on September 28, 2017. The results of operations for the nine months ended March 31, 2018, are not necessarily indicative of results to be expected for any other interim period or the fiscal year ending June 30, 2018.
7 |
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Actual results will differ from those estimates. Included in these estimates are assumptions used in Black-Scholes valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate.
Cash and Cash Equivalents
The Company considers all highly liquid, temporary, cash equivalents with an original maturity of three months or less when purchased, to be cash equivalents. The Company had no cash equivalents during the nine months ended March 31, 2018 and 2017.
Concentration of Credit Risks
The Company is subject to a concentration of credit risk from cash.
The Company’s cash account is held at a financial institution and is insured by the Federal Deposit Insurance Corporation, or FDIC, up to $250,000. During the nine months ended March 31, 2018 and 2017, the Company had not reached a bank balance exceeding the FDIC insurance limit.
Derivative Liabilities
The Company assessed the potential classification of its derivative financial instruments as of March 31, 2018 and June 30, 2017, which consist of convertible instruments and rights to shares of the Company’s common stock and determined that such derivatives meet the criteria for liability classification under ASC 815.
ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument subject to the requirements of ASC 815. ASC 815 also provides an exception to this rule when the host instrument is deemed to be conventional, as described.
During the year ended June 30, 2017, the Company determined that there was no active market for the Company’s common stock, and because of this lack of liquidity and market value, there was no derivative liability associated with these convertible notes. The Company uses judgment in determining the fair value of derivative liabilities at the date of issuance and at every balance sheet thereafter and in determining which valuation method is most appropriate for the instrument (e.g., Black-Scholes-Merton), the expected volatility, the implied risk-free interest rate, as well as the expected dividend rate, if any. The derivate liability that had previously been recognized was recorded as a gain through the change in fair value of derivative liability on the statement of operations as of June 30, 2017, and there was no derivative liability recorded as of March 31, 2018.
8 |
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
MARCH 31, 2018
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Fair Value of Financial Instruments
The Company accounts, for assets and liabilities measured at fair value on a recurring basis, in accordance with ASC Topic 820, Fair Value Measurements and Disclosures, or ASC 820. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements.
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:
Level 1: | Observable inputs such as quoted market prices in active markets for identical assets or liabilities. |
Level 2: | Observable market-based inputs or unobservable inputs that are corroborated by market data. |
Level 3: | Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions. |
Additional Disclosures Regarding Fair Value Measurements
The carrying value of cash, accounts payable and accrued expenses, accrued compensation, notes and convertible promissory notes payable approximate their fair value due to the short maturity of these items.
Convertible Instruments
The Company accounts for convertible instruments (when it has determined that the embedded conversion options should not be bifurcated from their host instruments) in accordance with ASC 470-20, Debt with Conversion and Other Options. Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note.
ASC 815-40, Contracts in Entity’s own Equity, generally provides that, among other things, if an event is not within the entity’s control, such contract could require net cash settlement and shall be classified as an asset or a liability.
Income Taxes
The Company accounts for income taxes pursuant to the provisions of ASC 740-10, “Accounting for Income Taxes,” which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.
9 |
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
MARCH 31, 2018
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Income Taxes, continued
The Company follows the provisions of ASC 740-10, “Accounting for Uncertain Income Tax Positions”. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.
The Company has adopted ASC 740-10-25, “Definition of Settlement”, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. As of March 31, 2018, the Company had not filed tax returns for the tax years ending June 30, 2008 through 2017 and such returns, when filed, potentially will be subject to audit by the taxing authorities for a minimum of three years beyond the filing date under the three-year statute of limitations. The Company has not accrued any potential tax penalties associated with not filing these tax returns. Due to recurring losses, management believes such potential tax penalties, in any, would not be material in amount.
Share-Based Payment
The Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation-Stock Compensation, or ASC 718. Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.
The Company has elected to use the Black-Scholes-Merton, or BSM, option-pricing model to estimate the fair value of its options, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of stock option awards. Compensation expense recognized in the statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
Recent Accounting Pronouncements
Recent accounting pronouncements have been issued but deemed by management to be outside the scope of relevance to the Company.
10 |
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
MARCH 31, 2018
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Basic and Diluted Earnings Per Share
The Company effected a 3,000 for 1 reverse stock split on March 5, 2018. Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of shares of Common Stock outstanding during each period. Diluted earnings per share are computed using the weighted average number of shares of Common Stock and dilutive Common Stock share equivalents outstanding during the period. Dilutive Common Stock share equivalents consist of shares issuable upon the exercise of in the money stock options and warrants (calculated using the modified-treasury stock method) and the conversion of convertible notes payable and convertible preferred stock. Potential common shares includable in the computation of fully-diluted per-share results are not presented in the financial statements as their affect would be anti-dilutive.
11 |
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
MARCH 31, 2018
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Basic and Diluted Earnings Per Share
The weighted-average potentially dilutive common share equivalents outstanding at March 31, 2018 and 2017 are as follows:
2018 | 2017 | |||||||
Series A Convertible Preferred Stock | 113 | 113 | ||||||
Series AA Convertible Preferred Stock | 1 | - | ||||||
Series B Convertible Preferred Stock | 4 | 4 | ||||||
Convertible notes payable | 4,705,698 | 357,780 | ||||||
Total | 4,705,816 | 357,897 |
NOTE 3: DERIVATIVE LIABILITY
The Company accounts for the embedded conversion features included in its convertible instruments as derivative liabilities. The aggregate fair value of derivative liabilities at March 31, 2018 and June 30, 2017 amounted to $0 and $0, respectively. For the nine months ended March 31, 2018 and 2017, the Company recorded a gain related to the change in fair value of the derivative liability amounting to $0 and a loss of $26,699, respectively. Management had a change in accounting estimate during the year ended June 30, 2017. The Company determined that all of the underlying convertible notes were past due and in default, and that there was no active market for the Company’s common stock. Because of this lack of liquidity and market value, there was no derivative liability associated with these convertible notes. At each measurement date, the fair value of the embedded conversion features was based on the Black-Scholes-Merton method using the following assumptions:
Nine Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Expected Exercise price | N/A | $ | 0.001875 | |||||
Expected Market price | N/A | $ | 0.0042 | |||||
Volatility | N/A | 488 | % | |||||
Risk-free interest | N/A | 0.13 | % | |||||
Terms | N/A | 90 days | ||||||
Expected dividend rate | 0 | % |
NOTE 4: ACCRUED INTEREST PAYABLE
Changes in accrued interest payable during the nine months ended March 31, 2018 and 2017 are as follows:
Accrued interest payable at June 30, 2017 | $ | 1,493,014 | ||
Accrued interest expense forgiven as part of debt settlement | (46,632 | ) | ||
Interest expense for the nine months ended March 31, 2018, excluding amortization of debt discount of $27,083 | 195,117 | |||
Accrued interest payable at March 31, 2018 | $ | 1,641,499 |
12 |
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
MARCH 31, 2018
NOTE 5: CONVERTIBLE NOTES PAYABLE AND NOTE PAYABLE
Convertible Notes Payable
At March 31, 2018 and June 30, 2017 convertible debentures consisted of the following:
March 31, 2018 | June 30, 2017 | |||||||
Convertible notes payable | $ | 1,707,484 | $ | 2,201,914 | ||||
Unamortized debt discount | - | (27,083 | ) | |||||
Total | $ | 1,707,484 | $ | 2,174,831 |
The Company had convertible promissory notes aggregating approximately $1,707,000 million and $2,180,000 million at March 31, 2018 and June 30, 2017, respectively. The accrued interest amounted to approximately $1,199,500 and $1,035,000 at March 31, 2018 and June 30, 2017, respectively. The Convertible Notes Payable bear interest at rates ranging between 0% and 18% per annum. Interest is generally payable monthly. The Convertible Notes Payable are generally convertible at rates ranging from $0.15 to $3.75 per share, at the holders’ option. At March 31, 2018, all of the convertible promissory notes had matured, are in default, and remain unpaid.
Changes in convertible notes payable during the nine months ended March 31, 2018 was as follows:
Convertible notes payable @ 06/30/2017 | $ | 2,201,914 | ||
Convertible Notes payable issued for cash | 37,500 | |||
Exchange of notes payable for common stock | (51,930 | ) | ||
Forgiveness of principal on convertible note due to former officer (included in additional paid-in capital) | (480,000 | ) | ||
Balance of convertible notes payable @ 03/31/2018 | $ | 1,707,484 |
For the nine months ended March 31, 2018, the following summarizes the conversion of debt for common shares:
Date | Name | Shares Issued | Amount Converted | Conversion Price Per Share | ||||||||||||
07/10/17 | GOLD COAST CAPITAL LLC | 60,000 | $ | 9,000 | $ | 0.15 | ||||||||||
07/10/17 | ENTERPRISE SOLUTIONS LLC | 29,767 | 8,930 | $ | 0.30 | |||||||||||
07/31/17 | ENTERPRISE SOLUTIONS LLC | 33,333 | 5,000 | $ | 0.15 | |||||||||||
08/08/17 | ENTERPRISE SOLUTIONS LLC | 33,333 | 10,000 | $ | 0.30 | |||||||||||
08/28/17 | ENTERPRISE SOLUTIONS LLC | 33,333 | 5,000 | $ | 0.15 | |||||||||||
09/06/17 | ENTERPRISE SOLUTIONS LLC | 14,000 | 2,100 | $ | 0.15 | |||||||||||
10/09/17 | ROYAL PALM CONSULTING SERVICES LLC | 39,667 | 5,950 | $ | 0.15 | |||||||||||
10/03/17 | ROYAL PALM CONSULTING SERVICES LLC | 39,667 | 5,950 | $ | 0.15 | |||||||||||
Total | 283,100 | $ | 51,930 | $ | 0.18 |
Transactions
During the nine months ended March 31, 2018 we issued convertible notes to three investors, totaling $37,500. The notes bear interest at 12% and have a term of sixty days.
Notes Payable
The Company had promissory notes aggregating $270,241 at March 31, 2018 and June 30, 2017, respectively. The related accrued interest amounted to approximately $234,000 and $222,400 at March 31, 2018 and June 30, 2017, respectively. The notes payable bear interest at rates ranging from 8% to 16% per annum which is payable monthly. All promissory notes outstanding as of March 31, 2018 have matured, are in default, and remain unpaid.
13 |
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
MARCH 31, 2018
NOTE 6: STOCKHOLDERS’ DEFICIT
Reverse Stock Split
In March of 2018 the Company effectuated a 3,000 to 1 reverse stock split. All share and per share amounts in these financial statements and the notes thereto have been adjusted for all periods presented to reflect this change.
Common Stock
At March 31, 2018, the Company had 10,000,000,000 authorized common shares.
During the nine months ended March 31, 2018 the Company issued 283,100 shares of its common stock related to the conversion of $51,930 of principal of its convertible notes payable, at an average contract conversion price of $0.18 per share.
During the quarter ended March 31, 2018 the Company issued a restricted share award of 166,667 shares of its $0.0001 par value common stock to its new CEO, Mark Lucky, as compensation. The shares were valued at $50,000, or $0.30 per share on a post reverse split basis. On a pre- reverse split basis, the shares were issued at par value as there was no active market in our common stock.
During the quarter ended March 31, 2018 the Company issued a restricted share award of 166,667 shares of its $0.0001 par value common stock to its new board member, Tom Grbelja, as compensation for services rendered. The shares were valued at $50,000, or $0.30 per share on a post reverse split basis. On a pre- reverse split basis, the shares were issued at par value as there was no active market in our common stock
During the quarter ended March 31, 2018 the Company issued a restricted share award of 83,334 shares of its $0.0001 par value common stock to its new board member, Paul Favata, as compensation for services rendered. The shares were valued at $25,000, or $0.30 per share on a post reverse split basis. On a pre- reverse split basis, the shares were issued at par value as there was no active market in our common stock
During the quarter ended March 31, 2018 the Company issued 191,669 shares of its $0.0001 par value common stock to four consultants, as compensation under four separate consulting agreements. The shares were valued at $57,500, or $0.30 per share on a post reverse split basis. On a pre- reverse split basis, the shares were issued at par value as there was no active market in our common stock
During the quarter ended March 31, 2018 the Company issued 95,238 shares of its $0.0001 par value common stock to satisfy a liability owed to a Company controlled by our CEO. The shares were valued at $60,000, or $0.63 per share on a post reverse split basis, the weighted average market price for the ten preceding days from the date that the shares were issued.
Preferred Stock
During the three months ended March 31, 2018, the Company authorized and issued one share of Series AA convertible preferred stock which provides for the holder to vote on all matters as a class with the holders of Common Stock and each share of Series AA Convertible Preferred Stock shall be entitled to 51% of the common votes on any matters requiring a shareholder vote of the Company. Each one share of Series AA Convertible Preferred Stock is convertible into one (1) share of Common Stock. Mark Lucky, our CEO, is the holder of the one share of Series AA Convertible Preferred Stock.
Series A and B issued and outstanding shares of the Company’s convertible preferred stock have a par value of $0.001. All classes rank(ed) prior to any class or series of the Company’s common stock as to the distribution of assets upon liquidation, dissolution or winding up of the Company or as to the payment of dividends. All preferred stock shall have no voting rights except if the subject of such vote would reduce the amount payable to the holders of preferred stock upon liquidation or dissolution of the company and cancel and modify the conversion rights of the holders of preferred stock as defined in the certificate of designations of the respective series of preferred stock.
Series A Convertible Preferred Stock
The Series A Preferred Stock has a stated value of $750.00 per share. Each one share of Series A Preferred Stock is convertible into one (1) share of Common Stock. In the event the Common Stock price per share is lower than $0.10 (ten cents) per share then the Conversion shall be set at $0.035 per share. The Common Stock shares are governed by Lock-Up/Leak-Out Agreements.
Series B Convertible Preferred Stock
Prior to cancellation, the Series B Preferred Stock had a stated value of $5.00 per share. Each share of Series B Preferred Stock was convertible into 20 shares of the Company’s common stock. In addition, the holders of the preferred stock were entitled to receive annual cumulative dividends of 10% payable in cash or shares of the Company’s common stock, at the Company’s option. At March 31, 2018, the Company had not declared the payment of cumulative dividends aggregating approximately $673,200.
Thirty million (30,000,000) shares of preferred stock were designated as a new Series B Preferred stock in April, 2016. This new Series B Preferred Stock has a $0.001 par value, and each 300 shares is convertible into one share of the Company’s common stock, with a stated value of $375 per share.
14 |
VISIUM TECHNOLOGIES, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
MARCH 31, 2018
NOTE 7: RELATED PARTY TRANSACTIONS
Equity transactions with related parties are described in Note 6.
From time to time we have borrowed operating funds from Mr. Mark Lucky, our Chief Executive Officer and from certain Directors, for working capital. The advances were payable upon demand and were interest free. During the three months ended March 31, 2018 Mr. Lucky advanced $26,000, and Mr. Grbelja advanced $20,000 to the Company. These amounts remain outstanding as of March 31, 2018.
NOTE 8: SUBSEQUENT EVENTS
On April 24, 2018 the Company was notified by FINRA that its Corporate Actions to change the Company name from NuState Energy Holdings, Inc. to Visium Technologies, Inc had been approved; that the change of the ticker symbol on the Company’s common stock from NSEH to VISM had been approved; and that the Company’s 1:3000 reverse split of its $0.0001 par value common stock had been approved. The Company amended its Articles of Incorporation in the State of Florida on March 5, 2018, to effect these changes.
15 |
ITEM 2. Management’s Discussion and Analysis and Results of Operations
The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and related notes included elsewhere in this report. Certain statements in this discussion and elsewhere in this report constitute forward-looking statements. See ‘‘Cautionary Statement Regarding Forward Looking Information’’ elsewhere in this report. Because this discussion involves risk and uncertainties, our actual results may differ materially from those anticipated in these forward-looking statements.
Overview
Visium Technologies, Inc. is a technology company focused on digital risk management, cybersecurity, mobility strategies, and technology services for network and physical security, the Cloud and the Internet of Things (“IOT”). We have entered into a collaboration agreement with Waverley Labs, LLC to develop a digital risk reduction capability based on Waverly’s leading software defined perimeter technology which we plan on bringing to market in early fiscal 2019.
In addition, we are evaluating several potential acquisitions in the cybersecurity and technology space to determine whether they would have the potential to add value to us for the benefit of our stockholders.
The Company hired Mark Lucky as its Chief Executive Officer in March 2018 to provide strategic expertise in pursuing its business plans.
We are unable to determine at this time whether we will be successful in capitalizing on the aforementioned opportunities in our business environment without proper funding.
16 |
VISIUM TECHNOLOGIES, INC.
RESULTS OF OPERATIONS
Discussion of Results for Three and Nine Month Periods Ended March 31, 2018 and 2017
Three Months Ended | Nine Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative | $ | 280,173 | $ | 372,826 | $ | 491,243 | $ | 1,390,272 | ||||||||
Total Operating Expenses | 280,173 | 372,826 | 491,243 | 1,390,272 | ||||||||||||
Loss from Operations | (280,173 | ) | (372,826 | ) | (491,243 | ) | (1,390,272 | ) | ||||||||
Other income (expenses): | ||||||||||||||||
Gain (loss) on change in fair value of derivative liabilities | - | 96,548 | (26,699 | ) | ||||||||||||
Derivative liability expense | - | (74,125 | ) | (172,442 | ) | |||||||||||
Interest expense | (48,045 | ) | (79,130 | ) | (222,201 | ) | (247,553 | ) | ||||||||
Gain on extinguishment of debt | 15,918 | - | 15,918 | - | ||||||||||||
Total other income (expenses) | (32,127 | ) | (56,707 | ) | (206,283 | ) | (446,694 | ) | ||||||||
Net income (loss) | $ | (312,300 | ) | $ | (429,533 | ) | $ | (697,526 | ) | $ | (1,836,966 | ) |
Selling, General, and Administrative Expenses
For the three and nine months ended March 31, 2018, selling, general and administrative expenses were $280,173 and $491,243 respectively, as compared to $372,826 and $1,390,272 for the three and nine months ended March 31, 2017, respectively. For the three and nine month periods ended March 31, 2018 and 2017 selling, general and administrative expenses consisted of the following:
Three Months Ended | Nine Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Accounting expense | $ | 5,000 | $ | 24,500 | $ | 17,500 | $ | 65,400 | ||||||||
Consulting fees | 15,343 | 35,000 | 88,843 | 59,000 | ||||||||||||
Salaries | 60,000 | 60,000 | 180,000 | 180,000 | ||||||||||||
Stock-based compensation | 182,500 | 250,000 | 182,500 | 1,080,000 | ||||||||||||
Other | 17,331 | 3,326 | 22,400 | 5,872 | ||||||||||||
$ | 280,173 | $ | 372,826 | $ | 491,243 | $ | 1,390,272 |
The decrease in selling, general and administrative expenses during fiscal 2018, when compared with the prior year, is primarily due to a decrease in stock -based compensation and accounting expense, offset by higher salaries and other expenses.
We believe that our selling, general, and administrative expenses will continue at their current rate as we continue to focus our resources on the search for a business opportunity for the remainder of 2018. Should we begin merger or acquisition procedures, we believe that our selling, general, and administrative expenses will substantially increase.
Change in Fair Value of Derivative Liabilities
Three-Months Ended | Nine-Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Gain (loss) on change in fair value of derivative liabilities | $ | - | $ | 96,548 | $ | - | $ | (26,699 | ) |
The change in fair value of derivative liabilities results from the changes in the fair value of the derivative liability due to the application of ASC 815, resulting in either gain or loss, depending on the difference in fair value of the derivative liabilities between their measurement dates driven by the change in the per share price of the Company’s common stock.
17 |
Interest Expense
Three-Months Ended | Nine-Months Ended | |||||||||||||||||||||||
March 31, | % | March 31, | % | |||||||||||||||||||||
2018 | 2017 | Change | 2018 | 2017 | Change | |||||||||||||||||||
Interest expense | $ | 48,045 | $ | 79,130 | 39 | % | $ | 222,201 | $ | 247,553 | 10 | % |
Interest expense represents stated interest of notes and convertible notes payable as well as amortization of debt discount. We believe that our interest expense will continue at the same levels as the first nine months of 2018 for the remainder of fiscal 2018.
Gain on extinguishment of debt
Three-Months Ended | Nine-Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Gain on extinguishment of debt | $ | 15,918 | $ | - | $ | 15,918 | $ | - |
Liquidity and Capital Resources
At March 31, 2018 and 2017, 100% of our total assets consisted of cash.
We do not have any material commitments for capital expenditures.
The objective of liquidity management is to ensure that we have ready access to sufficient funds to meet commitments and effectively implement our growth strategy. Our primary sources are financing activities such as the issuance of notes payable and convertible notes payable. In the past, we have mostly relied on debt and equity financing to provide for our operating needs.
We cannot ascertain that we have sufficient funds from operations to fund our ongoing operating requirements through June 30, 2018. We may need to raise funds to enhance our working capital and use them for strategic purposes. If such need arises, we intend to generate proceeds from either debt or equity financing.
We intend to finance our operations using a mix of equity and debt financing. We do not anticipate incurring capital expenditures for the foreseeable future. We anticipate that we will need to raise approximately $180,000 per year in the near term to finance the recurring costs of being a publicly-traded company. In the long-term, we anticipate we will need to raise a substantial amount of capital to complete an acquisition. We are unable to quantify the resources we will need to successfully complete an acquisition. If these funds cannot be obtained, we may not be able to consummate an acquisition or merger, and our business may fail as a result.
Going Concern
The accompanying financial statements have been prepared on a going concern basis. The Company has used net cash in its operating activities of approximately $44,874 and $128,072 during the nine-month periods ended March 31, 2018 and 2017, respectively, and has a working capital deficit of approximately $4.5 million and $4.9 million at March 31, 2018 and June 30, 2017, respectively. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due, to fund possible future acquisitions, and to generate profitable operations in the future, once a merger with an operating company is consummated. Management plans may continue to provide for its capital requirements by issuing additional equity securities and debt and the Company will continue to search for a possible acquisition target. The outcome of these matters cannot be predicted at this time and there are no assurances that if achieved, the Company will have sufficient funds to execute its business plan or generate positive operating results.
18 |
Nine-month period ended | ||||||||
March 31, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | (697,526 | ) | $ | (1,836,966 | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Gain on extinguishment of debt | (15,918 | ) | - | |||||
Gain (loss) on change in fair value of derivative liabilities | - | (26,999 | ) | |||||
Derivative liability expense | - | 172,442 | ||||||
Stock-based compensation | 242,500 | 1,080,000 | ||||||
Amortization of debt discount | 27,083 | 66,667 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts payable | 25,171 | (4,202 | ) | |||||
Accrued interest | 195,117 | 180,886 | ||||||
Accrued compensation | 178,699 | 186,402 | ||||||
Net cash used in operating activities | (44,874 | ) | (128,072 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of convertible notes payable | 37,500 | 137,000 | ||||||
Advance from officers | 46,000 | - | ||||||
Proceeds from sale of preferred stock | - | |||||||
Net cash provided by financing activities | 83,500 | 137,000 | ||||||
Net increase in cash | 38,625 | 8,928 |
Nine months ended March 31, 2018
Net cash used in operations during the nine months ended March 31, 2018 decreased by $83,197 or 65% from the same period during fiscal year 2017. The decrease in cash used in operations is primarily due to the decrease in cash paid for consulting fees of $48,000 and the decrease in cash paid for salaries to executives of $23,000, offset by the increase in cash paid for audit and related services. This cash was obtained through the sale of $37,500 of convertible promissory notes, and advances from officers of $46,000.
Capital Raising Transactions
Issuance of convertible notes payable
We generated proceeds of $37,500 from the issuance of convertible notes payable and $46,000 in advances from officers during the nine-month period ended March 31, 2018.
Issuance of promissory notes payable
Other outstanding obligations at March 31, 2017
Convertible Notes Payable
The Company had convertible promissory notes aggregating approximately $1.7 million outstanding at March 31, 2018. The accrued interest amounted to approximately $1.2 million as of March 31, 2018. The Convertible Notes Payable bear interest at rates ranging between 0% and 18% per annum. Interest is generally payable monthly. The Convertible Notes Payable are generally convertible at rates ranging between $0.00005 and $0.00125 per share, at the holders’ option. As of March 31, 2018, all convertible promissory notes have matured, are in default, and remain unpaid.
Notes Payable
The Company had promissory notes aggregating approximately $280,241 at March 31, 2018. The related accrued interest amounted to approximately $217,000 at March 31, 2018. The Notes Payable bear interest at rates ranging between 8% and 16% per annum. Interest is generally payable monthly. All promissory notes have matured, are in default, and remain unpaid as of March 31, 2018.
19 |
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable to a smaller reporting company.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer, who is also our principal executive and financial officer, has evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Based upon that evaluation, our Chief Executive Officer concluded that, as of March 31, 2018, our disclosure controls and procedures were not effective in ensuring that material information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such material information is accumulated and communicated to our Chief Executive Officer to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
During the quarter ended March 31, 2018, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
20 |
At March 31, 2018 the Company is not the subject of, or party to, any pending or threatened legal actions.
From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.
In addition to the other information set forth in this report, you should carefully consider the factors discussed under the heading “Risk Factors” in our Annual Report on Form 10-K/A filed on October 14, 2017, which could materially affect our business operations, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business operations and/or financial condition. There have been no material changes to our risk factors since the filing of our Form 10-K/A.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosures.
Not applicable to our operations.
None
31.1 | Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) and15d-14(a).* |
31.2 | Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) and15d-14(a).* |
32 | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350.** |
101. | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (iv) related notes to these financial statements.** |
* | Filed herewith. |
** | Furnished herewith. |
21 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VISIUM TECHNOLOGIES, INC. | ||
May 10, 2018 |
By: | /s/ Mark Lucky |
Mark Lucky | ||
CEO, principal executive officer, principal financial and accounting officer |
22 |