VOXX International Corp - Quarter Report: 2019 May (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended May 31, 2019
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 0-28839
VOXX International Corporation
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
|
13-1964841 (IRS Employer Identification No.) |
2351 J Lawson Blvd., Orlando, Florida (Address of principal executive offices) |
|
32824 (Zip Code) |
|
|
|
(800) 654-7750 (Registrant's telephone number, including area code) |
||
Securities registered pursuant to Section 12(b) of the Act: |
||
|
||
Title of each class: |
Trading Symbol: |
Name of Each Exchange on which Registered |
Class A Common Stock $.01 par value |
VOXX |
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company, as defined in Rule 12b-2 of the Exchange Act.:
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of each class of the issuer's common stock outstanding as of the latest practicable date.
Class |
|
As of July 9, 2019 |
Class A Common Stock |
|
21,938,100 Shares |
Class B Common Stock |
|
2,260,954 Shares |
VOXX International Corporation and Subsidiaries
Table of Contents
|
|
|
|
Page |
PART I |
|
|
|
|
|
|
|
|
|
Item 1 |
|
|
|
|
|
|
Consolidated Balance Sheets at May 31, 2019 (unaudited) and February 28, 2019 |
|
3 |
|
|
|
4 |
|
|
|
|
5 |
|
|
|
Unaudited Consolidated Statements of Cash Flows for the Three Months Ended May 31, 2019 and 2018 |
|
6 |
|
|
|
7 |
|
Item 2 |
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
30 |
Item 3 |
|
|
39 |
|
Item 4 |
|
|
39 |
|
|
|
|
|
|
PART II |
|
|
|
|
|
|
|
|
|
Item 1 |
|
|
40 |
|
Item 1A |
|
|
40 |
|
Item 2 |
|
|
40 |
|
Item 6 |
|
|
41 |
|
|
42 |
2
PART I - FINANCIAL INFORMATION
VOXX International Corporation and Subsidiaries
(In thousands, except share and per share data)
|
|
May 31, 2019 |
|
|
February 28, 2019 |
|
||
|
(unaudited) |
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
60,004 |
|
|
$ |
58,236 |
|
Accounts receivable, net |
|
|
61,585 |
|
|
|
73,391 |
|
Inventory, net |
|
|
103,275 |
|
|
|
102,379 |
|
Receivables from vendors |
|
|
547 |
|
|
|
1,009 |
|
Prepaid expenses and other current assets |
|
|
9,572 |
|
|
|
10,449 |
|
Income tax receivable |
|
|
1,041 |
|
|
|
921 |
|
Total current assets |
|
|
236,024 |
|
|
|
246,385 |
|
Investment securities |
|
|
2,994 |
|
|
|
2,858 |
|
Equity investment |
|
|
21,853 |
|
|
|
21,885 |
|
Property, plant and equipment, net |
|
|
59,695 |
|
|
|
60,493 |
|
Operating lease, right of use asset |
|
|
2,187 |
|
|
|
— |
|
Goodwill |
|
|
54,785 |
|
|
|
54,785 |
|
Intangible assets, net |
|
|
117,588 |
|
|
|
119,449 |
|
Deferred income tax assets |
|
|
78 |
|
|
|
79 |
|
Other assets |
|
|
2,816 |
|
|
|
2,877 |
|
Total assets |
|
$ |
498,020 |
|
|
$ |
508,811 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
32,349 |
|
|
$ |
31,143 |
|
Accrued expenses and other current liabilities |
|
|
34,395 |
|
|
|
39,129 |
|
Income taxes payable |
|
|
227 |
|
|
|
1,349 |
|
Accrued sales incentives |
|
|
11,069 |
|
|
|
13,574 |
|
Current portion of long-term debt |
|
|
8,554 |
|
|
|
10,021 |
|
Total current liabilities |
|
|
86,594 |
|
|
|
95,216 |
|
Long-term debt, net of debt issuance costs |
|
|
5,859 |
|
|
|
5,776 |
|
Finance lease liabilities, less current portion |
|
|
404 |
|
|
|
516 |
|
Operating lease liabilities, less current portion |
|
|
1,689 |
|
|
|
— |
|
Deferred compensation |
|
|
2,931 |
|
|
|
2,605 |
|
Deferred income tax liabilities |
|
|
4,148 |
|
|
|
5,284 |
|
Other tax liabilities |
|
|
1,337 |
|
|
|
1,332 |
|
Other long-term liabilities |
|
|
3,074 |
|
|
|
2,981 |
|
Total liabilities |
|
|
106,036 |
|
|
|
113,710 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock: |
|
|
|
|
|
|
|
|
No shares issued or outstanding (see Note 20) |
|
|
— |
|
|
|
— |
|
Common stock: |
|
|
|
|
|
|
|
|
Class A, $.01 par value, 60,000,000 shares authorized, 24,106,194 shares issued and 21,938,100 shares outstanding at both May 31, 2019 and February 28, 2019 |
|
|
242 |
|
|
|
242 |
|
Class B Convertible, $.01 par value, 10,000,000 shares authorized, 2,260,954 shares issued and outstanding at both May 31, 2019 and February 28, 2019 |
|
|
22 |
|
|
|
22 |
|
Paid-in capital |
|
|
297,105 |
|
|
|
296,946 |
|
Retained earnings |
|
|
147,434 |
|
|
|
148,582 |
|
Accumulated other comprehensive loss |
|
|
(17,848 |
) |
|
|
(16,944 |
) |
Treasury stock, at cost, 2,168,094 shares of Class A Common Stock at both May 31, 2019 and February 28, 2019 |
|
|
(21,176 |
) |
|
|
(21,176 |
) |
Total VOXX International Corporation stockholders' equity |
|
|
405,779 |
|
|
|
407,672 |
|
Non-controlling interest |
|
|
(13,795 |
) |
|
|
(12,571 |
) |
Total stockholders' equity |
|
|
391,984 |
|
|
|
395,101 |
|
Total liabilities and stockholders' equity |
|
$ |
498,020 |
|
|
$ |
508,811 |
|
See accompanying notes to unaudited consolidated financial statements.
3
VOXX International Corporation and Subsidiaries
Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income
(In thousands, except share and per share data)
|
|
Three months ended May 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Net sales |
|
$ |
93,454 |
|
|
$ |
100,855 |
|
Cost of sales |
|
|
67,445 |
|
|
|
73,178 |
|
Gross profit |
|
|
26,009 |
|
|
|
27,677 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling |
|
|
9,881 |
|
|
|
10,694 |
|
General and administrative |
|
|
17,425 |
|
|
|
16,112 |
|
Engineering and technical support |
|
|
5,807 |
|
|
|
5,911 |
|
Total operating expenses |
|
|
33,113 |
|
|
|
32,717 |
|
Operating loss |
|
|
(7,104 |
) |
|
|
(5,040 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
Interest and bank charges |
|
|
(997 |
) |
|
|
(1,100 |
) |
Equity in income of equity investee |
|
|
1,440 |
|
|
|
1,814 |
|
Other, net |
|
|
1,644 |
|
|
|
661 |
|
Total other income, net |
|
|
2,087 |
|
|
|
1,375 |
|
Loss before income taxes |
|
|
(5,017 |
) |
|
|
(3,665 |
) |
Income tax benefit |
|
|
(2,645 |
) |
|
|
(1,113 |
) |
Net loss |
|
|
(2,372 |
) |
|
|
(2,552 |
) |
Less: net loss attributable to non-controlling interest |
|
|
(1,224 |
) |
|
|
(1,613 |
) |
Net loss attributable to VOXX International Corporation |
|
$ |
(1,148 |
) |
|
$ |
(939 |
) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(811 |
) |
|
|
(2,020 |
) |
Derivatives designated for hedging |
|
|
(107 |
) |
|
|
442 |
|
Pension plan adjustments |
|
|
14 |
|
|
|
36 |
|
Unrealized holding gain on available-for-sale investment securities, net of tax |
|
|
— |
|
|
|
24 |
|
Other comprehensive loss, net of tax |
|
|
(904 |
) |
|
|
(1,518 |
) |
Comprehensive loss attributable to VOXX International Corporation |
|
$ |
(2,052 |
) |
|
$ |
(2,457 |
) |
Loss per share - basic: Attributable to VOXX International Corporation |
|
$ |
(0.05 |
) |
|
$ |
(0.04 |
) |
Loss per share - diluted: Attributable to VOXX International Corporation |
|
$ |
(0.05 |
) |
|
$ |
(0.04 |
) |
Weighted-average common shares outstanding (basic) |
|
|
24,355,791 |
|
|
|
24,316,103 |
|
Weighted-average common shares outstanding (diluted) |
|
|
24,355,791 |
|
|
|
24,316,103 |
|
See accompanying notes to unaudited consolidated financial statements.
4
VOXX International Corporation and Subsidiaries
Unaudited Consolidated Statements of Stockholders' Equity
(In thousands, except share and per share data)
|
|
Class A and Class B Common Stock |
|
|
Paid-in Capital |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive Loss |
|
|
Non- controlling Interests |
|
|
Treasury Stock |
|
|
Total Stock- holders' Equity |
|
|||||||
Balances at February 28, 2019 |
|
$ |
264 |
|
|
$ |
296,946 |
|
|
$ |
148,582 |
|
|
$ |
(16,944 |
) |
|
$ |
(12,571 |
) |
|
$ |
(21,176 |
) |
|
$ |
395,101 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
(1,148 |
) |
|
|
— |
|
|
|
(1,224 |
) |
|
|
— |
|
|
|
(2,372 |
) |
Other comprehensive loss, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(904 |
) |
|
|
— |
|
|
|
— |
|
|
|
(904 |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
159 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
159 |
|
Balances at May 31, 2019 |
|
$ |
264 |
|
|
$ |
297,105 |
|
|
$ |
147,434 |
|
|
$ |
(17,848 |
) |
|
$ |
(13,795 |
) |
|
$ |
(21,176 |
) |
|
$ |
391,984 |
|
Balances at February 28, 2018 |
|
$ |
278 |
|
|
$ |
296,395 |
|
|
$ |
194,673 |
|
|
$ |
(14,222 |
) |
|
$ |
(5,830 |
) |
|
$ |
(21,176 |
) |
|
$ |
450,118 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
(939 |
) |
|
|
— |
|
|
|
(1,613 |
) |
|
|
— |
|
|
|
(2,552 |
) |
Other comprehensive loss, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,518 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,518 |
) |
Adjustment to common stock |
|
|
(14 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14 |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
107 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
107 |
|
Balances at May 31, 2018 |
|
$ |
264 |
|
|
$ |
296,502 |
|
|
$ |
193,734 |
|
|
$ |
(15,740 |
) |
|
$ |
(7,443 |
) |
|
$ |
(21,176 |
) |
|
$ |
446,141 |
|
5
VOXX International Corporation and Subsidiaries
Unaudited Consolidated Statements of Cash Flows
|
|
|
Three months ended May 31, |
|
||||||
|
|
|
2019 |
|
|
|
2018 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
$ |
(2,372 |
) |
|
|
$ |
(2,552 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
3,292 |
|
|
|
|
2,962 |
|
Amortization of debt discount |
|
|
|
206 |
|
|
|
|
206 |
|
Bad debt expense |
|
|
|
52 |
|
|
|
|
95 |
|
(Gain) loss on forward contracts |
|
|
|
(107 |
) |
|
|
|
244 |
|
Equity in income of equity investees |
|
|
|
(1,440 |
) |
|
|
|
(1,814 |
) |
Distribution of income from equity investees |
|
|
|
1,472 |
|
|
|
|
1,444 |
|
Deferred income tax benefit |
|
|
|
(1,154 |
) |
|
|
|
(716 |
) |
Non-cash compensation adjustment |
|
|
|
326 |
|
|
|
|
(600 |
) |
Stock based compensation expense |
|
|
|
159 |
|
|
|
|
107 |
|
Loss (gain) on sale of property, plant and equipment |
|
|
|
1 |
|
|
|
|
(1 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
11,401 |
|
|
|
|
14,606 |
|
Inventory |
|
|
|
(1,278 |
) |
|
|
|
(1,531 |
) |
Receivables from vendors |
|
|
|
462 |
|
|
|
|
(1,226 |
) |
Prepaid expenses and other |
|
|
|
1,099 |
|
|
|
|
8 |
|
Investment securities-trading |
|
|
|
(136 |
) |
|
|
|
788 |
|
Accounts payable, accrued expenses, accrued sales incentives and other liabilities |
|
|
|
(6,502 |
) |
|
|
|
(6,385 |
) |
Income taxes payable |
|
|
|
(1,213 |
) |
|
|
|
(2,350 |
) |
Net cash provided by operating activities |
|
|
|
4,268 |
|
|
|
|
3,285 |
|
Cash flows used in investing activities: |
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
|
(703 |
) |
|
|
|
(179 |
) |
Proceeds from sale of property, plant and equipment |
|
|
|
— |
|
|
|
|
1 |
|
Issuance of notes receivable |
|
|
|
— |
|
|
|
|
(1,700 |
) |
Net cash used in investing activities |
|
|
|
(703 |
) |
|
|
|
(1,878 |
) |
Cash flows (used in) provided by financing activities: |
|
|
|
|
|
|
|
|
|
|
Principal payments on finance lease obligation |
|
|
|
(108 |
) |
|
|
|
(86 |
) |
Repayment of bank obligations |
|
|
|
(1,428 |
) |
|
|
|
(679 |
) |
Borrowings on bank obligations |
|
|
|
— |
|
|
|
|
911 |
|
Net cash (used in) provided by financing activities |
|
|
|
(1,536 |
) |
|
|
|
146 |
|
Effect of exchange rate changes on cash |
|
|
|
(261 |
) |
|
|
|
(3,466 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
|
1,768 |
|
|
|
|
(1,913 |
) |
Cash and cash equivalents at beginning of period |
|
|
|
58,236 |
|
|
|
|
51,740 |
|
Cash and cash equivalents at end of period |
|
|
$ |
60,004 |
|
|
|
$ |
49,827 |
|
See accompanying notes to unaudited consolidated financial statements.
6
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Amounts in thousands, except share and per share data)
(1) |
Basis of Presentation |
The accompanying unaudited interim consolidated financial statements of VOXX International Corporation and Subsidiaries ("Voxx" or the "Company") have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission and in accordance with accounting principles generally accepted in the United States of America and include all adjustments (consisting of normal recurring adjustments), which, in the opinion of management, are necessary to present fairly the consolidated financial position, results of operations, changes in stockholders’ equity, and cash flows for all periods presented. The results of operations are not necessarily indicative of the results to be expected for the full fiscal year or any interim period. These unaudited consolidated financial statements do not include all disclosures associated with consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America. Accordingly, these statements should be read in conjunction with the Company's audited consolidated financial statements and notes thereto contained in the Company's Form 10-K for the fiscal year ended February 28, 2019.
Effective March 1, 2019, the Company revised its reportable segments to better reflect the way the Company now manages its business. To reflect management's revised perspective, the Company now classifies its operations in the following three reportable segments: Automotive Electronics, Consumer Electronics, and Biometrics. Prior year segment amounts have been reclassified to conform to the current presentation. See Note 22 for the Company's segment reporting disclosures.
(2) |
Net (Loss) Income Per Common Share |
Basic net (loss) income per common share, net of non-controlling interest, is based upon the weighted-average common shares outstanding during the period. Diluted net (loss) income per common share, net of non-controlling interest, reflects the potential dilution that would occur if common stock equivalent securities or other contracts to issue common stock were exercised or converted into common stock.
There are no reconciling items which impact the numerator of basic and diluted net (loss) income per common share. A reconciliation between the denominator of basic and diluted net (loss) income per common share is as follows:
|
|
Three months ended May 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Weighted-average common shares outstanding (basic) |
|
|
24,355,791 |
|
|
|
24,316,103 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Restricted stock |
|
|
— |
|
|
|
— |
|
Weighted-average common shares and potential common shares outstanding (diluted) |
|
|
24,355,791 |
|
|
|
24,316,103 |
|
Restricted stock totaling 627,544 and 439,299 for the three months ended May 31, 2019 and 2018, respectively, were not included in the net (loss) income per diluted share calculation because the exercise price of the restricted stock was greater than the average market price of the Company’s common stock during these periods, or the inclusion of these components would have been anti-dilutive.
7
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
(3) |
Investment Securities |
As of May 31, 2019, and February 28, 2019, the Company had the following investments:
|
|
May 31, 2019 |
|
|
|
|
Fair Value |
|
|
Investment Securities |
|
|
|
|
Marketable Equity Securities |
|
|
|
|
Mutual funds |
|
$ |
2,994 |
|
Total Marketable Equity Securities |
|
|
2,994 |
|
Total Investment Securities |
|
$ |
2,994 |
|
|
|
February 28, 2019 |
|
|
|
|
Fair Value |
|
|
Investment Securities |
|
|
|
|
Marketable Equity Securities |
|
|
|
|
Mutual funds |
|
$ |
2,858 |
|
Total Marketable Securities |
|
|
2,858 |
|
Total Investment Securities |
|
$ |
2,858 |
|
Equity Securities
On March 1, 2018, the Company adopted ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities" ("ASU 2016-01"), the impact of which resulted in a cumulative effect adjustment of $24, which was recorded in other income (expense) in the Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income for the three months ended May 31, 2018, rather than in retained earnings, as it was not considered material to the Company's consolidated financial statements for the period.
Mutual Funds
The Company’s mutual funds are held in connection with its deferred compensation plan. Changes in the carrying value of these securities are offset by changes in the corresponding deferred compensation liability.
(4) |
Fair Value Measurements and Derivatives |
The Company applies the authoritative guidance on “Fair Value Measurements," which among other things, requires enhanced disclosures about investments that are measured and reported at fair value. This guidance establishes a hierarchal disclosure framework that prioritizes and ranks the level of market price observability used in measuring investments at fair value. Market price observability is impacted by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices, or for which fair value can be measured from actively quoted prices, generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.
Investments measured and reported at fair value are classified and disclosed in one of the following categories:
Level 1 - Quoted market prices in active markets for identical assets or liabilities.
Level 2 - Inputs other than Level 1 inputs that are either directly or indirectly observable.
Level 3 - Unobservable inputs developed using the Company's estimates and assumptions, which reflect those that market participants would use.
8
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
The following table presents financial assets measured at fair value on a recurring basis at May 31, 2019:
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|||||
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|||
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and money market funds |
|
$ |
60,004 |
|
|
$ |
60,004 |
|
|
$ |
— |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Designated for hedging |
|
$ |
19 |
|
|
$ |
— |
|
|
$ |
19 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds |
|
$ |
2,994 |
|
|
$ |
2,994 |
|
|
$ |
— |
|
Total investment securities |
|
$ |
2,994 |
|
|
$ |
2,994 |
|
|
$ |
— |
|
The following table presents financial assets and liabilities measured at fair value on a recurring basis at February 28, 2019:
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|||||
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|||
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and money market funds |
|
$ |
58,236 |
|
|
$ |
58,236 |
|
|
$ |
— |
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Designated for hedging |
|
$ |
88 |
|
|
$ |
— |
|
|
$ |
88 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds |
|
$ |
2,858 |
|
|
$ |
2,858 |
|
|
$ |
— |
|
Total investment securities |
|
$ |
2,858 |
|
|
$ |
2,858 |
|
|
$ |
— |
|
At May 31, 2019, the carrying amount of the Company's accounts receivable, short-term debt, accounts payable, accrued expenses, bank obligations and long-term debt approximates fair value because of (i) the short-term nature of the financial instrument; (ii) the interest rate on the financial instrument being reset every quarter to reflect current market rates; or (iii) the stated or implicit interest rate approximates the current market rates or are not materially different from market rates.
Derivative Instruments
The Company's derivative instruments include forward foreign currency contracts utilized to hedge a portion of its foreign currency inventory purchases. The forward foreign currency derivatives qualifying for hedge accounting are designated as cash flow hedges and valued using observable forward rates for the same or similar instruments (Level 2). The duration of open forward foreign currency contracts ranges from 1 month - 9 months and are classified in the balance sheet according to their terms. The Company also has an interest rate swap agreement as of May 31, 2019 that hedges interest rate exposure related to the forecasted outstanding balance of its Florida Mortgage, with monthly payments due through March 2026. The swap agreement locks the interest rate on the debt at 3.48% (inclusive of credit spread) through the maturity date of the loan. Interest rate swap agreements qualifying for hedge accounting are designated as cash flow hedges and valued based on a comparison of the change in fair value of the actual swap contracts designated as the hedging instruments and the change in fair value of a hypothetical swap contract (Level 2). We calculate the fair value of interest rate swap agreements quarterly based on the quoted market price for the same or similar financial instruments. Interest rate swaps are classified in the balance sheet as either assets or liabilities based on the fair value of the instruments at the end of the period.
9
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
Financial Statement Classification
The following table discloses the fair value as of May 31, 2019 and February 28, 2019 of derivative instruments:
|
|
Derivative Assets and Liabilities |
|
|||||||
|
|
|
|
Fair Value |
|
|||||
|
|
Account |
|
May 31, 2019 |
|
|
February 28, 2019 |
|
||
Designated derivative instruments |
|
|
|
|
|
|
|
|
|
|
Foreign currency contracts |
|
Prepaid expenses and other current assets |
|
$ |
275 |
|
|
$ |
172 |
|
Interest rate swap agreements |
|
Other long-term liabilities |
|
|
(256 |
) |
|
|
(84 |
) |
Total derivatives |
|
|
|
$ |
19 |
|
|
$ |
88 |
|
Cash Flow Hedges
It is the Company's policy to enter into derivative instrument contracts with terms that coincide with the underlying exposure being hedged. As such, the Company’s derivative instruments are expected to be highly effective. On March 1, 2019, the Company adopted ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities, which eliminated the requirement to separately measure and report hedge ineffectiveness. For derivative instruments that are designated and qualify as a cash flow hedge, the entire change in fair value of the hedging instrument included in the assessment of the hedge ineffectiveness is recorded to other comprehensive income (“OCI”). When the amounts recorded in OCI are reclassified to earnings, they are presented in the same income statement line item as the effect of the hedged item. The adoption of ASU No. 2017-12 did not have a material impact on the Company’s consolidated financial statements.
During Fiscal 2019, the Company entered into forward foreign currency contracts, which have a current outstanding notional value of $7,200 and are designated as cash flow hedges at May 31, 2019. The current outstanding notional value of the Company's interest rate swap at May 31, 2019 is $7,989. For cash flow hedges, the gain or loss is reported as a component of Other comprehensive (loss) income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The net (loss) income recognized in Other comprehensive (loss) income for foreign currency contracts is expected to be recognized in Cost of sales within the next twelve months. No amounts were excluded from the assessment of hedge effectiveness during the respective periods. The gain or loss on the Company’s interest rate swap is recorded in Other comprehensive (loss) income and subsequently reclassified into Interest and bank charges in the period in which the hedged transaction affects earnings. As of May 31, 2019, no foreign currency contracts or interest rate swaps originally designated for hedge accounting were de-designated or terminated.
Activity related to cash flow hedges recorded during the three months ended May 31, 2019 and 2018 was as follows:
|
|
Three months ended |
|
|||||||||
|
|
May 31, 2019 |
|
|||||||||
|
|
Pretax Gain (Loss) Recognized in Other Comprehensive Income |
|
|
Pretax (Loss) Gain Reclassified from Accumulated Other Comprehensive Income |
|
|
Gain (Loss) for Ineffectiveness |
|
|||
Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency contracts |
|
$ |
218 |
|
|
$ |
119 |
|
|
$ |
— |
|
Interest rate swaps |
|
|
(172 |
) |
|
|
— |
|
|
|
— |
|
10
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
|
|
Three months ended |
|
|||||||||
|
|
May 31, 2018 |
|
|||||||||
|
|
Pretax Gain Recognized in Other Comprehensive Income |
|
|
Pretax Loss Reclassified from Accumulated Other Comprehensive Income |
|
|
Gain for Ineffectiveness in Other Income (a) |
|
|||
Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency contracts |
|
$ |
366 |
|
|
$ |
(235 |
) |
|
$ |
33 |
|
Interest rate swaps |
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
(a) |
Amount represents the ineffectiveness recorded in the prior year quarter. Prior to the adoption of ASU 2017-12, hedge ineffectiveness (as defined under ASC 815) was recorded in Other income (loss). |
(5) |
Accumulated Other Comprehensive (Loss) Income |
The Company’s accumulated other comprehensive (loss) income consists of the following:
|
|
Foreign Currency Translation Losses |
|
|
Pension plan adjustments, net of tax |
|
|
Derivatives designated in a hedging relationship, net of tax |
|
|
Total |
|
||||
Balance at February 28, 2019 |
|
$ |
(16,222 |
) |
|
$ |
(798 |
) |
|
$ |
76 |
|
|
$ |
(16,944 |
) |
Other comprehensive (loss) income before reclassifications |
|
|
(811 |
) |
|
|
14 |
|
|
|
(20 |
) |
|
|
(817 |
) |
Reclassified from accumulated other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
(87 |
) |
|
|
(87 |
) |
Net current-period other comprehensive loss |
|
|
(811 |
) |
|
|
14 |
|
|
|
(107 |
) |
|
|
(904 |
) |
Balance at May 31, 2019 |
|
$ |
(17,033 |
) |
|
$ |
(784 |
) |
|
$ |
(31 |
) |
|
$ |
(17,848 |
) |
During the three months ended May 31, 2019, the Company recorded tax expense related to derivatives designated in a hedging relationship of $32 and pension plan adjustments of $0.
The other comprehensive (loss) income before reclassification of $(811) includes the remeasurement of intercompany transactions of a long-term investment nature of $(159) with certain subsidiaries whose functional currency is not the U.S. dollar, and $(652) from translating the financial statements of the Company's non-U.S. dollar functional currency subsidiaries into our reporting currency, which is the U.S. dollar.
(6) |
Supplemental Cash Flow Information |
The following is supplemental information relating to the Unaudited Consolidated Statements of Cash Flows, including continuing and discontinued operations:
|
|
Three months ended May 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Cash paid during the period: |
|
|
|
|
|
|
|
|
Interest (excluding bank charges) |
|
$ |
337 |
|
|
$ |
346 |
|
Income taxes (net of refunds) |
|
|
289 |
|
|
|
1,851 |
|
(7) |
Accounting for Stock-Based Compensation |
The Company has various stock-based compensation plans, which are more fully described in Note 1 of the Company’s Form 10-K for the fiscal year ended February 28, 2019.
11
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
A restricted stock award is an award of common stock that is subject to certain restrictions during a specified period. Restricted stock awards are independent of option grants and are subject to forfeiture if employment terminates for a reason other than death, disability or retirement, prior to the release of the restrictions. The Company has a Supplemental Executive Retirement Plan (SERP), which was established in Fiscal 2014. Shares are granted based on certain performance criteria and vest on the later of three years from the date of grant, or the grantee reaching the age of 65 years. The shares will also vest upon termination of the grantee's employment by the Company without cause, provided that the grantee, at the time of termination, has been employed by the Company for at least 10 years, or as a result of the sale of all of the issued and outstanding stock, or all, or substantially all, of the assets of the subsidiary of which the grantee serves as CEO and/or President. When vested shares are issued to the grantee, the awards will be settled in shares or in cash, at the Company's sole option. The grantee cannot transfer the rights to receive shares before the restricted shares vest. There are no market conditions inherent in the award, only an employee performance requirement, and the service requirement that the respective employee continues employment with the Company through the vesting date. The Company expenses the cost of the restricted stock awards on a straight-line basis over the requisite service period of each employee. For these purposes, the fair market value of the restricted stock is determined based on the mean of the high and low price of the Company's common stock on the grant dates.
The following table presents a summary of the Company's restricted stock activity for the three months ended May 31, 2019:
|
|
Number of Shares |
|
|
Weighted Average Grant Date Fair Value |
|
||
Balance at February 28, 2019 |
|
|
627,544 |
|
|
$ |
6.60 |
|
Granted |
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
Balance at May 31, 2019 |
|
|
627,544 |
|
|
$ |
6.60 |
|
Vested and unissued at May 31, 2019 |
|
|
156,737 |
|
|
$ |
9.96 |
|
During the three months ended May 31, 2019, the Company recorded $159 in stock-based compensation related to restricted stock awards. As of May 31, 2019, there was approximately $1,400 of unrecognized stock-based compensation expense related to unvested restricted stock awards.
(8) |
Supply Chain Financing |
The Company has supply chain financing agreements and factoring agreements that were entered into for the purpose of accelerating receivable collection and better managing cash flow. The balances under the agreements are sold without recourse and are accounted for as sales of accounts receivable. Total receivable balances sold for the three months ended May 31, 2019, net of discounts, were $22,649, compared to $22,979 for the three months ended May 31, 2018.
(9) |
Research and Development |
Expenditures for research and development are charged to expense as incurred. Such expenditures amounted to $1,863 for the three months ended May 31, 2019, compared to $2,358 for the three months ended May 31, 2018, net of customer reimbursements, and are included within Engineering and technical support expenses on the Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income.
12
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
(10) |
Goodwill and Intangible Assets |
The change in goodwill by segment is as follows:
Automotive Electronics: |
|
Amount |
|
|
Beginning balance at March 1, 2019 |
|
$ |
8,252 |
|
Activity during the period |
|
|
— |
|
Balance at May 31, 2019 |
|
$ |
8,252 |
|
Gross carrying amount at May 31, 2019 |
|
$ |
8,252 |
|
Accumulated impairment charge |
|
|
— |
|
Net carrying amount at May 31, 2019 |
|
$ |
8,252 |
|
Consumer Electronics: |
|
|
|
|
Beginning balance at March 1, 2019 |
|
$ |
46,533 |
|
Activity during the period |
|
|
— |
|
Balance at May 31, 2019 |
|
$ |
46,533 |
|
Gross carrying amount at May 31, 2019 |
|
$ |
78,696 |
|
Accumulated impairment charge |
|
|
(32,163 |
) |
Net carrying amount at May 31, 2019 |
|
$ |
46,533 |
|
Total Goodwill, net |
|
$ |
54,785 |
|
Note: The Company's Biometrics segment did not carry a goodwill balance at May 31, 2019 or February 28, 2019.
At May 31, 2019, intangible assets consisted of the following:
|
|
Gross Carrying Value |
|
|
Accumulated Amortization |
|
|
Total Net Book Value |
|
|||
Finite-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
$ |
49,620 |
|
|
$ |
30,476 |
|
|
$ |
19,144 |
|
Trademarks/Tradenames |
|
|
485 |
|
|
|
418 |
|
|
|
67 |
|
Developed technology |
|
|
31,290 |
|
|
|
10,203 |
|
|
|
21,087 |
|
Patents |
|
|
5,380 |
|
|
|
3,100 |
|
|
|
2,280 |
|
License |
|
|
1,400 |
|
|
|
1,400 |
|
|
|
— |
|
Contract |
|
|
2,141 |
|
|
|
1,995 |
|
|
|
146 |
|
Total finite-lived intangible assets |
|
$ |
90,316 |
|
|
$ |
47,592 |
|
|
|
42,724 |
|
Indefinite-lived intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
|
|
|
|
|
|
|
|
|
74,864 |
|
Total net intangible assets |
|
|
|
|
|
|
|
|
|
$ |
117,588 |
|
13
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
At February 28, 2019, intangible assets consisted of the following:
|
|
Gross Carrying Value |
|
|
Accumulated Amortization |
|
|
Total Net Book Value |
|
|||
Finite-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
$ |
49,743 |
|
|
$ |
29,746 |
|
|
$ |
19,997 |
|
Trademarks/Tradenames |
|
|
485 |
|
|
|
413 |
|
|
|
72 |
|
Developed technology |
|
|
31,290 |
|
|
|
9,523 |
|
|
|
21,767 |
|
Patents |
|
|
5,390 |
|
|
|
2,907 |
|
|
|
2,483 |
|
License |
|
|
1,400 |
|
|
|
1,400 |
|
|
|
— |
|
Contract |
|
|
2,141 |
|
|
|
1,966 |
|
|
|
175 |
|
Total finite-lived intangible assets |
|
$ |
90,449 |
|
|
$ |
45,955 |
|
|
|
44,494 |
|
Indefinite-lived intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
|
|
|
|
|
|
|
|
|
74,955 |
|
Total net intangible assets |
|
|
|
|
|
|
|
|
|
$ |
119,449 |
|
The Company recorded amortization expense of $1,748 for the three months ended May 31, 2019, and $1,582 for the three months ended May 31, 2018. The estimated aggregate amortization expense for all amortizable intangibles for May 31 of each of the succeeding years is as follows:
Year |
|
Amount |
|
|
2020 |
|
$ |
6,883 |
|
2021 |
|
|
6,673 |
|
2022 |
|
|
6,361 |
|
2023 |
|
|
5,579 |
|
2024 |
|
|
5,409 |
|
(11) |
Equity Investment |
As of May 31, 2019 and February 28, 2019, the Company had a 50% non-controlling ownership interest in ASA Electronics, LLC and Subsidiary (“ASA") which acts as a distributor of mobile electronics specifically designed for niche markets within the automotive industry, including RV's; buses; and commercial, heavy duty, agricultural, construction, powersport, and marine vehicles.
The following presents summary financial information for ASA. Such summary financial information has been provided herein based upon the individual significance of ASA to the consolidated financial information of the Company.
|
|
May 31, 2019 |
|
|
February 28, 2019 |
|
||
Current assets |
|
$ |
45,927 |
|
|
$ |
45,135 |
|
Non-current assets |
|
|
5,924 |
|
|
|
6,124 |
|
Liabilities |
|
|
8,145 |
|
|
|
7,489 |
|
Members' equity |
|
|
43,706 |
|
|
|
43,770 |
|
|
|
Three months ended May 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Net sales |
|
$ |
26,124 |
|
|
$ |
25,081 |
|
Gross profit |
|
|
7,955 |
|
|
|
8,477 |
|
Operating income |
|
|
2,769 |
|
|
|
3,579 |
|
Net income |
|
|
2,880 |
|
|
|
3,628 |
|
The Company's share of income from ASA was $1,440 for the three months ended May 31, 2019, and $1,814 for the three months ended May 31, 2018.
14
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
(12) |
Income Taxes |
For the three months ended May 31, 2019, the Company recorded an income tax benefit of $2,645, which includes a discrete income tax provision of $19, related to the accrual of interest for unrecognized tax benefits. For the three months ended May 31, 2018, the Company recorded an income tax benefit of $1,113, which includes a discrete income tax provision of $27, related to the accrual of interest for unrecognized tax benefits.
The effective tax rates for the three months ended May 31, 2019 and May 31, 2018 were an income tax benefit of 52.7% on a pre-tax loss of $5,017 and an income tax benefit of 30.4% on a pre-tax loss of $3,665, respectively. The effective tax rate for the three months ended May 31, 2019 differs from the U.S. statutory rate of 21% primarily due to the immediate U.S. taxation of foreign earnings, non-controlling interest related to EyeLock LLC, state and local income taxes, nondeductible permanent differences, and income taxed in foreign jurisdictions at varying tax rates. In addition, the valuation allowance primarily increased for U.S. tax credits for which no income tax benefit can be recognized. The effective tax rate for the three months ended May 31, 2018 differed from the statutory rate of 21% primarily due to the non-controlling interest related to EyeLock LLC, state and local income taxes, nondeductible permanent differences, income taxed in foreign jurisdictions at varying tax rates, and the expected realization of certain deferred tax assets based on forecasted income including deferred tax liabilities relates to indefinite-lived intangible assets.
At May 31, 2019, the Company had an uncertain tax position liability of $1,337, including interest and penalties. The unrecognized tax benefits include amounts related to various U.S. federal, state and local, and foreign tax issues.
(13) |
Inventory |
Inventories by major category are as follows:
|
|
May 31, 2019 |
|
|
February 28, 2019 |
|
||
Raw materials |
|
$ |
29,321 |
|
|
$ |
27,518 |
|
Work in process |
|
|
2,711 |
|
|
|
2,622 |
|
Finished goods |
|
|
71,243 |
|
|
|
72,239 |
|
Inventory, net |
|
$ |
103,275 |
|
|
$ |
102,379 |
|
(14) |
Product Warranties and Product Repair Costs |
The following table provides a summary of the activity with respect to product warranties and product repair costs. Liabilities for product warranties and product repair costs are included within accrued expenses and other current liabilities on the Consolidated Balance Sheets.
|
|
Three months ended May 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Opening balance |
|
$ |
4,469 |
|
|
$ |
6,233 |
|
Liabilities for warranties accrued during the period |
|
|
1,287 |
|
|
|
1,500 |
|
Balances transferred (a) |
|
|
— |
|
|
|
(832 |
) |
Warranties paid during the period |
|
|
(1,605 |
) |
|
|
(1,976 |
) |
Ending balance |
|
$ |
4,151 |
|
|
$ |
4,925 |
|
|
(a) |
In conjunction with the implementation of ASC Topic 606 in Fiscal 2019, Revenue from Contracts with Customers (see Note 23), the Company recorded a refund liability, representing the amount of consideration received for products sold that the Company expects to refund to customers, as well as a corresponding return asset that reflects the Company's right to receive goods back from customers. The return asset is calculated as the carrying amount of goods at the time of sale, less any expected costs to recover the goods and any expected reduction in value and is included in Prepaid expenses and other current assets on the Unaudited Consolidated Balance Sheet at May 31, 2019 and February 28, 2019. The balance above represents amounts that would reduce the value of inventory returned to the Company and was reclassified to the return asset in order to properly reflect the value of the inventory the Company expects to receive back from customers. |
15
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
(15) |
Accrued Restructuring Expense |
During the year ended February 28, 2019, the Company realigned certain businesses within the organization to lower and contain overhead costs, as well as conducted an aggressive SKU rationalization program to streamline certain product offerings, which resulted in total restructuring expenses of $4,588 for the year ended February 28, 2019, consisting primarily of employee severance. $3,883 of these restructuring charges were not yet settled as of February 28, 2019 and were included in Accrued expenses and other current liabilities. During the three months ended May 31, 2019, an additional $943 of the accrual was settled and no additional restructuring expenses were incurred. At May 31, 2019, the remaining restructuring accrual in Accrued expenses and other current liabilities is $2,940.
(16) |
Financing Arrangements |
The Company has the following financing arrangements:
|
|
May 31, 2019 |
|
|
February 28, 2019 |
|
||
Debt |
|
|
|
|
|
|
|
|
Domestic credit facility (a) |
|
$ |
— |
|
|
$ |
— |
|
Florida mortgage (b) |
|
|
7,989 |
|
|
|
8,112 |
|
Euro asset-based lending obligation (c) |
|
|
5,533 |
|
|
|
6,699 |
|
Schwaiger mortgage (d) |
|
|
173 |
|
|
|
235 |
|
Voxx Germany mortgage (e) |
|
|
2,348 |
|
|
|
2,588 |
|
Total debt |
|
|
16,043 |
|
|
|
17,634 |
|
Less: current portion of long-term debt |
|
|
8,554 |
|
|
|
10,021 |
|
Long-term debt |
|
|
7,489 |
|
|
|
7,613 |
|
Less: debt issuance costs |
|
|
1,630 |
|
|
|
1,837 |
|
Total long-term debt, net of debt issuance costs |
|
$ |
5,859 |
|
|
$ |
5,776 |
|
|
(a) |
Domestic Credit Facility |
The Company has a senior secured credit facility (the "Credit Facility") that provides for a revolving credit facility with committed availability of up to $140,000, which may be increased, at the option of the Company, up to a maximum of $175,000, and a term loan in the amount of $15,000. The Credit Facility also includes a $15,000 sublimit for letters of credit and a $15,000 sublimit for swingline loans. The availability under the revolving credit line within the Credit Facility is subject to a borrowing base, which is based on eligible accounts receivable, eligible inventory and certain real estate, subject to reserves as determined by the lender, and is also limited by amounts outstanding under the Florida Mortgage (see Note 16(b)). The entire outstanding balance of the term loan, which is not renewable, was repaid in Fiscal 2018. As of May 31, 2019, there was no balance outstanding under the revolving credit facility. The availability under the revolving credit line of the Credit Facility was $80,645 as of May 31, 2019.
All amounts outstanding under the Credit Facility will mature and become due on April 26, 2021; however, it is subject to acceleration upon the occurrence of an Event of Default (as defined in the Credit Agreement). The Company may prepay any amounts outstanding at any time, subject to payment of certain breakage and redeployment costs relating to LIBOR Rate Loans. The commitments under the Credit Facility may be irrevocably reduced at any time, without premium or penalty as set forth in the agreement.
Generally, the Company may designate specific borrowings under the Credit Facility as either Base Rate Loans or LIBOR Rate Loans, except that swingline loans may only be designated as Base Rate Loans. Loans designated as LIBOR Rate Loans bear interest at a rate equal to the then applicable LIBOR rate plus a range of 1.75 - 2.25%. Loans designated as Base Rate loans bear interest at a rate equal to the applicable margin for Base Rate Loans of 0.75 - 1.25% as defined in the agreement. As of May 31, 2019, the weighted average interest rate on the facility was 6.25%.
16
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
Provided that the Company is in a Compliance Period (the period commencing on that day in which Excess Availability is less than 12.5% of the Maximum Revolver Amount and ending on a day in which Excess Availability is equal to or greater than 12.5% for any consecutive 30 day period thereafter), the Credit Facility requires compliance with a financial covenant calculated as of the last day of each month, consisting of a Fixed Charge Coverage Ratio. The Credit Facility also contains covenants, subject to defined carveouts, that limit the ability of the loan parties and certain of their subsidiaries which are not loan parties to, among other things: (i) incur additional indebtedness; (ii) incur liens; (iii) merge, consolidate or dispose of a substantial portion of their business; (iv) transfer or dispose of assets; (v) change their name, organizational identification number, state or province of organization or organizational identity; (vi) make any material change in their nature of business; (vii) prepay or otherwise acquire indebtedness; (viii) cause any change of control; (ix) make any restricted junior payment; (x) change their fiscal year or method of accounting; (xi) make advances, loans or investments; (xii) enter into or permit any transaction with an affiliate of any borrower or any of their subsidiaries; (xiii) use proceeds for certain items; (xiv) issue or sell any of their stock; or (xv) consign or sell any of their inventory on certain terms. In addition, if excess availability under the Credit Facility were to fall below certain specified levels, as defined in the agreement, the lenders would have the right to assume dominion and control over the Company's cash. As of May 31, 2019, the Company was not in a Compliance Period and the Company is in compliance with all debt covenants.
The obligations under the loan documents are secured by a general lien on, and security interest in, substantially all of the assets of the borrowers and certain of the guarantors, including accounts receivable, equipment, real estate, general intangibles and inventory. The Company has guaranteed the obligations of the borrowers under the Credit Agreement.
Charges incurred on the unused portion of the Credit Facility during the three months ended May 31, 2019 totaled $126, compared to $147 during the three months ended May 31, 2018. These charges are included within Interest and bank charges on the Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income.
The Company has deferred financing costs related to the Credit Facility and a previous amendment and modification of the Credit Facility. These deferred financing costs are included in long-term debt on the accompanying Consolidated Balance Sheets as a contra-liability balance and are amortized through Interest and bank charges in the Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income over the five-year term of the Credit Facility. During both of the three months ended May 31, 2019 and 2018, the Company amortized $198 of these costs, respectively. The net unamortized balance of these deferred financing costs as of May 31, 2019 is $1,420.
|
(b) |
Florida Mortgage |
On July 6, 2015, VOXX HQ LLC, the Company’s wholly owned subsidiary, closed on a $9,995 industrial development revenue tax exempt bond under a loan agreement in favor of the Orange County Industrial Development Authority (the “Authority”) to finance the construction of the Company's manufacturing facility and executive offices in Lake Nona, Florida. Wells Fargo Bank, N.A. ("Wells Fargo") was the purchaser of the bond and U.S. Bank National Association is the trustee under an Indenture of Trust with the Authority. Voxx borrowed the proceeds of the bond purchase from the Authority during construction as a revolving loan, which converted to a permanent mortgage upon completion of the facility in January 2016 (the "Florida Mortgage"). The Company makes principal and interest payments to Wells Fargo, which began March 1, 2016 and will continue through March of 2026. The Florida Mortgage bears interest at 70% of 1-month LIBOR plus 1.54% (3.97% at May 31, 2019) and is secured by a first mortgage on the property, a collateral assignment of leases and rents and a guaranty by the Company. The financial covenants of the Florida Mortgage are as defined in the Company’s Credit Facility with Wells Fargo dated April 26, 2016.
The Company incurred debt financing costs totaling approximately $332 as a result of obtaining the Florida Mortgage, which are recorded as deferred financing costs and included in Long-term debt as a contra-liability balance on the accompanying Consolidated Balance Sheets and are being amortized through Interest and bank charges in the Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income over the ten-year term of the Florida Mortgage. The Company amortized $8 of these costs during both of the three months ended May 31, 2019 and 2018, respectively. The net unamortized balance of these deferred financing costs as of May 31, 2019 is $210.
17
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
On July 20, 2015, the Company entered into an interest rate swap agreement in order to hedge interest rate exposure related to the Florida Mortgage and pays a fixed rate of 3.48% under the swap agreement (See Note 4).
|
(c) |
Euro Asset-Based Lending Obligation |
Foreign bank obligations include a Euro Asset-Based Lending ("ABL") credit facility, which has a credit limit of €8,000 for the Company's subsidiary, VOXX Germany, which expires on July 31, 2020. The rate of interest for the ABL is the three-month Euribor plus 2.3% (1.98% at May 31, 2019). As of May 31, 2019, the amount outstanding under this credit facility, which is payable on demand, does not exceed the credit limit.
|
(d) |
Schwaiger Mortgage |
In January 2012, Voxx German Holdings, GmbH purchased a building for the Schwaiger business, entering into a mortgage note payable. The mortgage note bears interest at 3.75% and will be fully paid by December 2019.
|
(e) |
Voxx Germany Mortgage |
This balance represents a mortgage on the land and building housing Voxx Germany's headquarters in Pulheim, Germany, which was entered into in January 2013. The mortgage bears interest at 2.85%, payable in twenty-six quarterly installments through September 2019.
(17) |
Other Income (Expense) |
Other income (expense) is comprised of the following:
|
|
Three months ended May 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Foreign currency gain |
|
$ |
106 |
|
|
$ |
335 |
|
Interest income |
|
|
390 |
|
|
|
206 |
|
Rental income |
|
|
142 |
|
|
|
121 |
|
Miscellaneous |
|
|
1,006 |
|
|
|
(1 |
) |
Total other, net |
|
$ |
1,644 |
|
|
$ |
661 |
|
Included within miscellaneous for the three months ended May 31, 2019 is the benefit from a key man life insurance policy in the amount of $1,000 related to a former employee of Klipsch Group, Inc. that Voxx became the beneficiary of in conjunction with the acquisition of Klipsch in Fiscal 2012. At the time of acquisition, the individual was no longer employed by Klipsch and was never an employee of Voxx; however, Voxx has remained the beneficiary of the policy until the individual’s death.
(18) |
Foreign Currency |
The Company has a subsidiary in Venezuela. Venezuela has experienced significant political and civil unrest, as well as economic instability for several years, and has implemented various foreign currency and price controls. The country has also experienced high rates of inflation over the last several years. The President of Venezuela has the authority to legislate certain areas by decree, which allows the government to nationalize certain industries or expropriate certain companies and property. These factors have had a negative impact on our business and our financial condition. On March 1, 2010, the Company transitioned to hyper-inflationary accounting for Venezuela in accordance with the guidelines in ASC 830, "Foreign Currency." A hyper-inflationary economy designation occurs when a country has experienced cumulative inflation of approximately 100 percent or more over a 3-year period. The hyper-inflationary designation requires the local subsidiary in Venezuela to record all transactions as if they were denominated in U.S. dollars. On August 20, 2018, the government devalued the Bolivar Fuerte in an attempt to address continuing hyperinflation, also renaming it the Sovereign Bolivar. As of May 31, 2019, the DICOM rate for the Sovereign Bolivar was approximately 5,717 bolivars to the U.S. dollar. Total net currency exchange losses for Venezuela of $0 were recorded for the three months ended May 31, 2019, as compared to $(3) for the three months ended May 31, 2018 and are included in Other income (expense) on the Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income.
18
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
(19) |
Lease Obligations |
On March 1, 2019, ASU No. 2016-02, "Leases (Topic 842)," was adopted by the Company using the modified retrospective approach. We determine whether an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys the right to control the use of an identified fixed asset explicitly or implicitly for a period of time in exchange for consideration. Control of an underlying asset is conveyed if we obtain the rights to direct the use of, and to obtain substantially all of the economic benefit from, the use of the underlying asset. Some of our leases include both lease and non-lease components which are accounted for as a single lease component, as we have elected the practical expedient in ASU 842-10-15-37. Some of our operating lease agreements include variable lease costs, including taxes, common area maintenance or increases in rental costs related to inflation. Such variable payments, other than those dependent upon a market index or rate, are expensed when the obligation for those payments is incurred. Lease expense is recorded in operating expenses in the Consolidated Statement of Operations and Comprehensive (Loss) Income. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants. Leases with an initial term of 12 months or less which do not include an option to purchase the underlying asset that the Company is reasonably certain to exercise are considered short term leases and are not recorded on the balance sheet. The Company had no short term leases during the three months ended May 31, 2019.
Right-of-use assets and lease liabilities are recognized at each lease’s commencement date based on the preset value of its lease payments over its respective lease term. When a borrowing rate is not explicitly available for a lease, our incremental borrowing rate is used based on information available at the lease’s commencement date to determine the present value of its lease payments. Operating lease payments are recognized on a straight-line basis over the lease term.
We have operating leases for office equipment, as well as offices, warehouses, and other facilities used for our operations. We also have finance leases comprised primarily of computer hardware and machinery and equipment. Our leases have remaining lease terms of 1 to 7 years, some of which include renewal options. We consider these renewal options in determining the lease term used to establish our right-of-use assets and lease liabilities when it is determined that it is reasonably certain that the renewal option will be exercised.
The components of lease cost for the three months ended May 31, 2019 were as follows:
|
|
Three months ended |
|
|
|
|
May 31, 2019 |
|
|
Operating lease cost (a) (c) |
|
$ |
226 |
|
Finance lease cost: |
|
|
|
|
Amortization of right of use assets (a) |
|
|
232 |
|
Interest on lease liabilities (b) |
|
|
12 |
|
Total finance lease cost |
|
$ |
244 |
|
|
(a) |
Recorded within Selling, General and administrative, Engineering and technical support, and Cost of sales on the Consolidated Statement of Operations and Comprehensive (Loss) Income. |
|
(b) |
Recorded within Interest and bank charges on the Consolidated Statement of Operations and Comprehensive (Loss) Income. |
|
(c) |
Includes immaterial amounts related to variable rent expense. |
Supplemental cash flow information related to leases is as follows:
|
|
Three months ended |
|
|
|
|
May 31, 2019 |
|
|
Non-cash investing and financing activities: |
|
|
|
|
Right of use assets obtained in exchange for operating lease obligations |
|
$ |
187 |
|
Upon the adoption of ASC 842: |
|
|
|
|
Right of use assets recorded in exchange for operating lease obligations |
|
$ |
2,227 |
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
Operating cash flows from operating leases |
|
$ |
225 |
|
Operating cash flows from finance leases |
|
12 |
|
|
Finance cash flows from finance leases |
|
108 |
|
19
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
Supplemental balance sheet information related to leases is as follows:
|
|
May 31, 2019 |
|
|
Operating Leases |
|
|
|
|
Operating lease, right of use assets |
|
$ |
2,187 |
|
Total operating lease right of use assets |
|
$ |
2,187 |
|
Accrued expenses and other current liabilities |
|
$ |
504 |
|
Operating lease liabilities, less current portion |
|
|
1,689 |
|
Total operating lease liabilities |
|
$ |
2,193 |
|
Finance Leases |
|
|
|
|
Property, plant and equipment, gross |
|
$ |
1,899 |
|
Accumulated depreciation |
|
|
(1,062 |
) |
Total finance lease right of use assets |
|
$ |
837 |
|
Accrued expenses and other current liabilities |
|
$ |
443 |
|
Finance lease liabilities, less current portion |
|
|
404 |
|
Total finance lease liabilities |
|
$ |
847 |
|
Weighted Average Remaining Lease Term |
|
|
|
|
Operating leases |
|
4.7 years |
|
|
Finance leases |
|
2.9 years |
|
|
Weighted Average Discount Rate |
|
|
|
|
Operating leases |
|
|
6.25 |
% |
Finance leases |
|
|
5.54 |
% |
At May 31, 2019, maturities of lease liabilities for each of the succeeding years were as follows:
|
|
Operating Leases |
|
|
Finance Leases |
|
||
2020 |
|
|
617 |
|
|
|
478 |
|
2021 |
|
|
561 |
|
|
|
345 |
|
2022 |
|
|
514 |
|
|
|
74 |
|
2023 |
|
|
308 |
|
|
|
— |
|
2024 |
|
|
232 |
|
|
|
— |
|
Thereafter |
|
|
315 |
|
|
|
— |
|
Total lease payments |
|
|
2,547 |
|
|
|
897 |
|
Less imputed interest |
|
|
354 |
|
|
|
50 |
|
Total |
|
|
2,193 |
|
|
|
847 |
|
As of May 31, 2019, the Company has not entered into any lease agreements that have not yet commenced.
At February 28, 2019, the Company was obligated under non-cancelable operating leases for equipment, as well as warehouse and office facilities for minimum annual rental payments, for each of the succeeding years, as follows:
|
|
Operating Leases |
|
|
2019 |
|
$ |
946 |
|
2020 |
|
|
604 |
|
2021 |
|
|
391 |
|
2022 |
|
|
154 |
|
2023 |
|
|
10 |
|
Thereafter |
|
|
— |
|
Total minimum lease payments |
|
$ |
2,105 |
|
20
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
The Company owns and occupies buildings as part of its operations. Certain space within these buildings may, from time to time, be leased to third parties from which the Company earns rental income as lessor. This leased space is recorded within property, plant and equipment and was not material to the Company's Consolidated Balance Sheet at May 31, 2019. Rental income earned by the Company for the three months ended May 31, 2019 was $142, which is recorded within Other income (expense).
(20) |
Capital Structure |
The Company's capital structure is as follows:
|
|
|
|
|
|
Shares Authorized |
|
|
Shares Outstanding |
|
|
|
|
|
|
|
|
|
||||||||||
Security |
|
Par Value |
|
|
May 31, 2019 |
|
|
February 28, 2019 |
|
|
May 31, 2019 |
|
|
February 28, 2019 |
|
|
Voting Rights per Share |
|
|
Liquidation Rights |
|
|||||||
Preferred Stock |
|
$ |
50.00 |
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$50 per share |
|
|
Series Preferred Stock |
|
$ |
0.01 |
|
|
|
1,500,000 |
|
|
|
1,500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Class A Common Stock |
|
$ |
0.01 |
|
|
|
60,000,000 |
|
|
|
60,000,000 |
|
|
|
21,938,100 |
|
|
|
21,938,100 |
|
|
|
1 |
|
|
Ratably with Class B |
|
|
Class B Common Stock |
|
$ |
0.01 |
|
|
|
10,000,000 |
|
|
|
10,000,000 |
|
|
|
2,260,954 |
|
|
|
2,260,954 |
|
|
|
10 |
|
|
Ratably with Class A |
|
|
Treasury Stock at cost |
|
at cost |
|
|
|
2,168,094 |
|
|
|
2,168,094 |
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
|
|
|
|
In April 2019, the Company was authorized by the Board of Directors to increase the number of Class A Common Stock available for repurchase in the open market to 3,000,000. At May 31, 2019, the Company's remaining authorized share repurchase for its Class A Common Stock was 4,383,271 shares.
(21) |
Variable Interest Entities |
A variable interest entity ("VIE") is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated financial support, or (ii) has equity investors who lack the characteristics of a controlling financial interest. Under ASC 810 - Consolidation, an entity that holds a variable interest in a VIE and meets certain requirements would be considered to be the primary beneficiary of the VIE and required to consolidate the VIE in its consolidated financial statements. In order to be considered the primary beneficiary of a VIE, an entity must hold a variable interest in the VIE and have both:
|
• |
the power to direct the activities that most significantly impact the economic performance of the VIE; and |
|
• |
the right to receive benefits from, or the obligation to absorb losses of, the VIE that could be potentially significant to the VIE. |
On September 1, 2015, Voxx acquired a majority voting interest in substantially all of the assets and certain specified liabilities of EyeLock, Inc. and EyeLock Corporation, a market leader of iris-based identity authentication solutions, through a newly-formed entity, EyeLock LLC. The Company has issued EyeLock LLC a promissory note for the purposes of repaying protective advances and funding working capital requirements of the entity and which bears interest at 10%. On March 19, 2019, this promissory note was amended and restated to allow EyeLock LLC to borrow up to $49,000. The amended and restated promissory note is due on August 31, 2019. The outstanding principal balance of this promissory note is convertible at the sole option of Voxx into units of EyeLock LLC. If Voxx chooses not to convert into equity, the outstanding loan principal of the amended and restated promissory note will be repaid at a multiple of 1.50 based on the repayment date. The agreement includes customary events of default and is collateralized by all of the property of EyeLock LLC.
We determined that we hold a variable interest in EyeLock LLC as a result of:
|
• |
our majority voting interest and ownership of substantially all of the assets and certain liabilities of the entity; and |
|
• |
the loan agreement with EyeLock LLC, which has a total outstanding balance of $48,181 as of May 31, 2019. |
21
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
We concluded that we became the primary beneficiary of EyeLock LLC on September 1, 2015 in conjunction with the acquisition. This was the first date on which we had the power to direct the activities that most significantly impact the economic performance of the entity because we acquired a majority interest in substantially all of the assets and certain liabilities of EyeLock, Inc. and EyeLock Corporation on this date, as well as obtained a majority voting interest as a result of this transaction. Although we are considered to have control over EyeLock LLC under ASC 810, due to our majority ownership interest, the assets of EyeLock LLC can only be used to satisfy the obligations of EyeLock LLC. As a result of our majority ownership interest in the entity and our primary beneficiary conclusion, we consolidated EyeLock LLC within our consolidated financial statements beginning on September 1, 2015.
Assets and Liabilities of EyeLock LLC
The following table sets forth the carrying values of assets and liabilities of EyeLock LLC that were included on our Consolidated Balance Sheets as of May 31, 2019 and February 28, 2019:
|
|
May 31, 2019 |
|
|
February 28, 2019 |
|
||
Assets |
|
(unaudited) |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
154 |
|
|
$ |
3 |
|
Accounts receivable, net |
|
|
108 |
|
|
|
363 |
|
Inventory, net |
|
|
— |
|
|
|
(27 |
) |
Receivables from vendors |
|
|
83 |
|
|
|
— |
|
Prepaid expenses and other current assets |
|
|
251 |
|
|
|
322 |
|
Total current assets |
|
|
596 |
|
|
|
661 |
|
Property, plant and equipment, net |
|
|
108 |
|
|
|
120 |
|
Intangible assets, net |
|
|
32,298 |
|
|
|
33,064 |
|
Other assets |
|
|
216 |
|
|
|
253 |
|
Total assets |
|
$ |
33,218 |
|
|
$ |
34,098 |
|
Liabilities and Partners' Deficit |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
280 |
|
|
$ |
1,122 |
|
Interest payable to VOXX |
|
|
9,027 |
|
|
|
8,729 |
|
Accrued expenses and other current liabilities |
|
|
586 |
|
|
|
1,030 |
|
Due to VOXX |
|
|
48,181 |
|
|
|
44,937 |
|
Total current liabilities |
|
|
58,074 |
|
|
|
55,818 |
|
Other long-term liabilities |
|
|
1,200 |
|
|
|
1,200 |
|
Total liabilities |
|
|
59,274 |
|
|
|
57,018 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Partners' deficit: |
|
|
|
|
|
|
|
|
Capital |
|
|
41,416 |
|
|
|
41,416 |
|
Retained losses |
|
|
(67,472 |
) |
|
|
(64,336 |
) |
Total partners' deficit |
|
|
(26,056 |
) |
|
|
(22,920 |
) |
Total liabilities and partners' deficit |
|
$ |
33,218 |
|
|
$ |
34,098 |
|
22
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
Revenue and Expenses of EyeLock LLC
The following table sets forth the revenues and expenses of EyeLock LLC that were included in our Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income for the three months ended May 31, 2019 and 2018, respectively:
|
|
For the three months ended May 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Net sales |
|
$ |
21 |
|
|
$ |
123 |
|
Cost of sales |
|
|
71 |
|
|
|
10 |
|
Gross profit |
|
|
(50 |
) |
|
|
113 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling |
|
|
201 |
|
|
|
328 |
|
General and administrative |
|
|
1,220 |
|
|
|
1,226 |
|
Engineering and technical support |
|
|
1,365 |
|
|
|
1,790 |
|
Total operating expenses |
|
|
2,786 |
|
|
|
3,344 |
|
Operating loss |
|
|
(2,836 |
) |
|
|
(3,231 |
) |
Interest and bank charges |
|
|
(300 |
) |
|
|
(905 |
) |
Loss before income taxes |
|
|
(3,136 |
) |
|
|
(4,136 |
) |
Income tax expense |
|
|
— |
|
|
|
— |
|
Net loss |
|
$ |
(3,136 |
) |
|
$ |
(4,136 |
) |
(22) |
Segment Reporting |
Effective March 1, 2019, the Company revised its reportable segments as a result of efforts made by management to re-align businesses, streamline operations, and better leverage resources. To reflect management's revised perspective, the Company now classifies its operations in the following three reportable segments: Automotive Electronics, Consumer Electronics, and Biometrics. The Consumer Electronics segment is comprised of the Company's former Consumer Accessories and Premium Audio segments, with the exception of EyeLock LLC. The Biometrics segment consists of the Company's majority owned subsidiary, EyeLock LLC, which was previously included in the Consumer Accessories segment. This new segment has been created in order to provide greater visibility regarding the operational and financial performance of EyeLock LLC and of the Company as a whole. The Company’s Automotive Electronics segment has remained unchanged. The Company operates in these three distinct segments based upon our products and our internal organizational structure. The three operating segments are also the Company's reportable segments. Prior year segment amounts have been reclassified to conform to the current presentation.
Our Automotive Electronics segment designs, manufactures, markets and distributes rear-seat entertainment devices, satellite radio products, automotive security, remote start systems, mobile multimedia devices, aftermarket/OE-styled radios, car link-smartphone telematics applications, collision avoidance systems and location-based services.
Our Consumer Electronics segment designs, manufactures, markets and distributes home theater systems, high-end loudspeakers, outdoor speakers, business music systems, cinema speakers, flat panel speakers, wireless and Bluetooth speakers, soundbars, headphones, DLNA (Digital Living Network Alliance) compatible devices, remote controls, karaoke products, personal sound amplifiers, infant/nursery products, activity tracking bands, smart-home security and safety products, as well as A/V connectivity, portable/home charging, reception, and digital consumer products.
Our Biometrics segment designs, manufactures, markets and distributes iris identification and biometric security related products.
The accounting principles applied at the consolidated financial statement level are generally the same as those applied at the operating segment level and there are no material intersegment sales. The segments are allocated interest expense, based upon a pre-determined formula, which utilizes a percentage of each operating segment's intercompany balance, which is offset in Corporate/Eliminations.
23
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
Segment data for each of the Company's segments is presented below:
|
|
Automotive Electronics |
|
|
Consumer Electronics |
|
|
Biometrics |
|
|
Corporate/ Eliminations |
|
|
Total |
|
|||||
Three Months Ended May 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
29,642 |
|
|
$ |
63,653 |
|
|
$ |
6 |
|
|
$ |
153 |
|
|
$ |
93,454 |
|
Equity in income of equity investees |
|
|
1,440 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,440 |
|
Interest expense and bank charges |
|
|
99 |
|
|
|
2,398 |
|
|
|
302 |
|
|
|
(1,802 |
) |
|
|
997 |
|
Depreciation and amortization expense |
|
|
187 |
|
|
|
1,141 |
|
|
|
785 |
|
|
|
1,179 |
|
|
|
3,292 |
|
Income (loss) before income taxes |
|
|
450 |
|
|
|
460 |
|
|
|
(2,980 |
) |
|
|
(2,947 |
) |
|
|
(5,017 |
) |
Three Months Ended May 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
39,646 |
|
|
$ |
60,904 |
|
|
$ |
228 |
|
|
$ |
77 |
|
|
$ |
100,855 |
|
Equity in income of equity investees |
|
|
1,814 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,814 |
|
Interest expense and bank charges |
|
|
245 |
|
|
|
2,676 |
|
|
|
905 |
|
|
|
(2,726 |
) |
|
|
1,100 |
|
Depreciation and amortization expense |
|
|
239 |
|
|
|
1,157 |
|
|
|
792 |
|
|
|
774 |
|
|
|
2,962 |
|
Income (loss) before income taxes |
|
|
4,514 |
|
|
|
(1,699 |
) |
|
|
(4,123 |
) |
|
|
(2,357 |
) |
|
|
(3,665 |
) |
(23) |
Revenue from Contracts with Customers |
On March 1, 2018, the Company adopted ASC Topic 606, Revenue from Contracts with Customers, and all the related amendments (“ASC Topic 606”), using the modified retrospective method. In addition, we elected to apply certain of the permitted practical expedients within the revenue recognition guidance and make certain accounting policy elections, including those related to significant financing components, sales taxes and shipping and handling activities. Most of the changes resulting from the adoption of ASC Topic 606 on March 1, 2018 were changes in presentation within the Consolidated Balance Sheet. Therefore, while we made adjustments to certain opening balances on our March 1, 2018 Consolidated Balance Sheet, we made no adjustment to opening Retained Earnings. The impact of the adoption of ASC Topic 606 has not had a material effect on our net income; however, adoption did increase the level of disclosures concerning our net sales.
Revenue from Contracts with Customers
The core principle of ASC Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. We apply the FASB’s guidance on revenue recognition, which requires us to recognize the amount of revenue and consideration that we expect to receive in exchange for goods and services transferred to our customers. To do this, the Company applies the five-step model prescribed by the FASB, which requires us to: (i) identify the contract with the customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when, or as, we satisfy a performance obligation.
We account for a contract or purchase order when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Revenue is recognized when control of the product passes to the customer, which is upon shipment, unless otherwise specified within the customer contract or on the purchase order as delivery, and is recognized at the amount that reflects the consideration the Company expects to receive for the products sold, including various forms of discounts. When revenue is recorded, estimates of returns are made and recorded as a reduction of revenue. Contracts with customers are evaluated to determine if there are separate performance obligations related to timing of product shipment that will be satisfied in different accounting periods. When that is the case, revenue is deferred until each performance obligation is met. No performance obligation related amounts were deferred as of May 31, 2019 or May 31, 2018. Within our Automotive Electronics segment, while the majority of the contracts we enter into with Original Equipment Manufacturers (“OEM”) are long-term supply arrangements, the performance obligations are established by the enforceable contract, which is generally considered to be the purchase order. The purchase orders are of durations less than one year. As such, the Company applies the practical expedient in ASC paragraph 606-10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less, for which work has not yet been performed.
24
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
Certain taxes assessed by governmental authorities on revenue producing transactions, such as value added taxes, are excluded from revenue and recorded on a net basis.
Performance Obligations
The Company’s primary source of revenue is derived from the manufacture and distribution of consumer electronic, automotive electronic, and biometric products. Our consumer electronics products primarily consist of finished goods sold to retail and consumer customers, consisting of premium audio products and other consumer electronic products. Our automotive electronic products are sold both to OEM and aftermarket customers. Our biometrics products are primarily sold to commercial customers. We recognize revenue for sales to our customers when transfer of control of the related good or service has occurred. All of our revenue was recognized under the point in time approach for the three months ended May 31, 2019. Contract terms with certain of our OEM customers could result in products and services being transferred over time as a result of the customized nature of some of our products, together with contractual provisions in the customer contracts that provide us with an enforceable right to payment for performance completed to date; however, under typical terms, we do not have the right to consideration until the time of shipment from our manufacturing facilities or distribution centers, or until the time of delivery to our customers. If certain contracts in the future provide the Company with this enforceable right of payment, the timing of revenue recognition from products transferred to customers over time may be slightly accelerated compared to our right to consideration at the time of shipment or delivery.
Our typical payment terms vary based on the customer and the type of goods and services in the contract or purchase order. The period of time between invoicing and when payment is due is not significant. Amounts billed and due from our customers are classified as receivables on the Consolidated Balance Sheets. As our standard payment terms are less than one year, we have elected the practical expedient under ASC paragraph 606-10-32-18 to not assess whether a contract has a significant financing component.
Our customers take delivery of goods, and they are recognized as revenue at the time of transfer of control to the customer, which is usually at the time of shipment, unless otherwise specified in the customer contract or purchase order. This determination is based on applicable shipping terms, as well as the consideration of other indicators, including timing of when the Company has a present right to payment, when physical possession of products is transferred to customers, when the customer has the significant risks and rewards of ownership of the asset, and any provisions in contracts regarding customer acceptance.
While unit prices are generally fixed, we provide variable consideration for certain of our customers, typically in the form of promotional incentives at the time of sale. We utilize the most likely amount consistently to estimate the effect of uncertainty on the amount of variable consideration to which we would be entitled. The most likely amount method considers the single most likely amount from a range of possible consideration amounts. The most likely amounts are based upon the contractual terms of the incentives and historical experience with each customer. We record estimates for cash discounts, promotional rebates, and other promotional allowances in the period the related revenue is recognized (“Customer Credits”). The provision for Customer Credits is recorded as a reduction from gross sales and reserves for Customer Credits are presented within Accrued sales incentives on the Consolidated Balance Sheets. Actual Customer Credits have not differed materially from estimated amounts for each period presented. Amounts billed to customers for shipping and handling are included in Net sales and costs associated with shipping and handling are included in Cost of sales. We have concluded that our estimates of variable consideration are not constrained according to the definition within the standard. Additionally, the Company applies the practical expedient in ASC paragraph 606-10-25-18B and accounts for shipping and handling activities that occur after the customer has obtained control of a good as a fulfillment activity, rather than a separate performance obligation.
Under ASC Topic 606, we are required to present a refund liability and a return asset within the Consolidated Balance Sheets. The changes in the refund liability are reported in Net sales, and the changes in the return asset are reported in Cost of sales in the Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income. As of May 31, 2019 and February 28, 2019, the balance of the return asset was $1,876 and $1,962, respectively, and the balance of the refund liability was $3,948 and $4,415, respectively, and are presented within Prepaid expenses and other current assets and Accrued expenses and other current liabilities, respectively, on the Consolidated Balance Sheets.
25
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
We warrant our products against certain defects in material and workmanship when used as designed, which primarily range from 30 days to 3 years. We offer limited lifetime warranties on certain products, which limit the customer’s remedy to the repair or replacement of the defective product or part for the designated lifetime of the product, or for the life of the vehicle for the original owner, if it is an automotive product. We do not sell extended warranties.
Contract Balances
Contract assets primarily relate to the Company’s rights to consideration for work completed but not billed at the reporting date on contracts with customers. Contract assets are transferred to receivables when the rights become unconditional. Contract liabilities primarily relate to contracts where advance payments or deposits have been received, but performance obligations have not yet been met, and therefore, revenue has not been recognized. The Company has no contract asset or contract liability balances at May 31, 2019 or February 28, 2019.
Disaggregation of Revenue
The Company operates in three reportable segments: Automotive Electronics, Consumer Electronics, and Biometrics. ASC Topic 606 requires further disaggregation of an entity’s revenue. In the following table, the Company's net sales are disaggregated by segment and product type for the three months ended May 31, 2019 and 2018:
|
|
Three months ended May 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Automotive Electronics Segment |
|
|
|
|
|
|
|
|
OEM Products |
|
$ |
14,953 |
|
|
$ |
23,085 |
|
Aftermarket Products |
|
|
14,689 |
|
|
|
16,561 |
|
Total Automotive Segment |
|
|
29,642 |
|
|
|
39,646 |
|
Consumer Electronics Segment |
|
|
|
|
|
|
|
|
Premium Audio Products |
|
|
36,698 |
|
|
|
32,389 |
|
Other Consumer Electronic Products |
|
|
26,955 |
|
|
|
28,515 |
|
Total Consumer Electronics Segment |
|
|
63,653 |
|
|
|
60,904 |
|
Biometrics Segment |
|
|
|
|
|
|
|
|
Biometric Products |
|
|
6 |
|
|
|
228 |
|
Total Biometrics Segment |
|
|
6 |
|
|
|
228 |
|
Corporate/Eliminations |
|
|
153 |
|
|
|
77 |
|
Total Net Sales |
|
$ |
93,454 |
|
|
$ |
100,855 |
|
(24) |
Contingencies |
The Company is currently, and has in the past, been a party to various routine legal proceedings incident to the ordinary course of business. If management determines, based on the underlying facts and circumstances, that it is probable a loss will result from a litigation contingency and the amount of the loss can be reasonably estimated, the estimated loss is accrued for. The Company does not believe that any of its current outstanding litigation matters will have a material adverse effect on the Company's financial statements, individually, or in the aggregate.
The products the Company sells are continually changing as a result of improved technology. As a result, although the Company and its suppliers attempt to avoid infringing known proprietary rights, the Company may be subject to legal proceedings and claims for alleged infringement by patent, trademark or other intellectual property owners. Any claims relating to the infringement of third-party proprietary rights, even if not meritorious, could result in costly litigation, divert management’s attention and resources, or require the Company to either enter into royalty or license agreements that are not advantageous to the Company, or pay material amounts of damages.
26
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
(25) |
New Accounting Pronouncements |
Accounting Pronouncements Recently Adopted
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02, "Leases (Topic 842)." ASU 2016-02 requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. This amendment is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The FASB issued ASU No. 2018-10 “Codification Improvements to Topic 842, Leases” and ASU No. 2018-11 “Leases (Topic 842) Targeted Improvements" in July 2018, and ASU No. 2018-20 "Leases (Topic 842) - Narrow Scope Improvements for Lessors" in December 2018. ASU 2018-10 and ASU 2018-20 provide certain amendments that affect narrow aspects of the guidance issued in ASU 2016-02. ASU 2018-11 allows all entities adopting ASU 2016-02 to choose an additional (and optional) transition method of adoption, under which an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company adopted the standard on March 1, 2019 using the modified retrospective method without the recasting of comparative periods’ financial information, as permitted by the transition guidance.
The Company adopted the package of practical expedients that allows companies to not reassess historical conclusions related to contracts that contain leases, existing lease classification, and initial direct costs. It did not adopt the hindsight practical expedient. The Company has also made an accounting policy election to exempt leases with an initial term of twelve months or less from balance sheet recognition. Instead, short-term leases will be expensed over the lease term. As a part of the implementation efforts, the Company reviewed its internal control structure and modified and augmented, as necessary.
Adoption of the new standard resulted in the recording of additional lease assets and lease liabilities, which totaled $2,227 and $2,243, respectively, on March 1, 2019. The standard did not materially affect the Company's consolidated financial position, results of operations, or cash flows, and did not have an impact on the Company's debt-covenant compliance. The new guidance was applied to all operating and capital leases at the date of initial application. Leases historically referred to as capital leases are now referred to as finance leases under the new guidance. See Note 19 for additional information on leases.
In August 2017, the FASB issued ASU No. 2017-12, "Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities," which improves the financial reporting of hedging relationships to better align risk management activities in financial statements and make certain targeted improvements to simplify the application of the hedge accounting guidance in current GAAP. The provisions of this standard amend the hedge accounting model in ASC 815 to expand an entity's ability to hedge non-financial and financial risk components, reduce complexity in fair value hedges of interest rate risk, eliminate the requirement to separately measure and report hedge ineffectiveness, and generally require the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. The guidance also eases certain documentation and assessment requirements and modifies the accounting for components excluded from the assessment of hedge effectiveness. The standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company adopted this guidance on March 1, 2019 and the impact of this new pronouncement on its consolidated financial statements was not material (see Note 4).
In February 2018, the FASB issued ASU No. 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income." ASU 2018-02 was issued to address the income tax accounting treatment of the stranded tax effects within other comprehensive income due to the prohibition of backward tracing due to an income tax rate change that was initially recorded in other comprehensive income due to the enactment of the Tax Cuts and Jobs Act ("TCJA") on December 22, 2017, which changed the Company's income tax rate from 35% to 21%. The amendments to the ASU changed US GAAP whereby an entity may elect to reclassify the stranded tax effect from accumulated other comprehensive income to retained earnings. The amendments of the ASU may be adopted in total or in part using a full retrospective or modified retrospective method. The amendments of the ASU are effective for periods beginning after December 15, 2018. The Company adopted the standard on March 1, 2019 using a full retrospective method. The adoption did not have a material impact on the Company.
27
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
Standards Issued Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” and subsequent amendments to the guidance, ASU 2018-19 in November 2018, ASU 2019-04 in April 2019, and ASU 2019-05 in May 2019. The standard changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. For available-for-sale debt securities, entities will be required to record allowances rather than reduce the carrying amount, as they do today under the other-than-temporary impairment model. It also simplifies the accounting model for purchased credit-impaired debt securities and loans. The amendment will affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2018-19 clarifies that receivables arising from operating leases are accounted for using lease guidance and not as financial instruments. ASU 2019-04 clarifies that equity instruments without readily determinable fair values for which an entity has elected the measurement alternative should be remeasured to fair value as of the date that an observable transaction occurred. ASU 2019-05 provides an option to irrevocably elect to measure certain individual financial assets at fair value instead of amortized cost. The amendments should be applied on either a prospective transition or modified-retrospective approach depending on the subtopic. This ASU is effective for annual periods beginning after December 15, 2019, and interim periods therein. Early adoption is permitted for annual periods beginning after December 15, 2018, and interim periods therein. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment." Under the new guidance, if a reporting unit's carrying value amount exceeds its fair value, an entity will record an impairment charge based on that difference. The impairment charge will be limited to the amount of goodwill allocated to that reporting unit. The standard eliminates today's requirement to calculate goodwill impairment using Step 2, which calculates an impairment charge by comparing the implied fair value of goodwill with its carrying amount. The standard does not change the guidance on completing Step 1 of the goodwill impairment test. The amendments in this ASU are effective for annual or any interim goodwill impairments tests in fiscal years beginning after December 15, 2019 and should be applied prospectively. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the impact of the new standard on its consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, "Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement." The ASU modifies the disclosure requirements in Topic 820, Fair Value Measurement, by removing certain disclosure requirements related to the fair value hierarchy, modifying existing disclosure requirements related to measurement uncertainty and adding new disclosure requirements, such as disclosing the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and disclosing the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. This ASU is effective for public companies for annual reporting periods and interim periods within those annual periods beginning after December 15, 2019. The Company is currently evaluating the effect, if any, that ASU 2018-13 will have on its consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-14, "Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans." ASU 2018-14 removes certain disclosures that are not considered cost beneficial, clarifies certain required disclosures and added additional disclosures. This ASU is effective for public companies for annual reporting periods and interim periods within those annual periods beginning after December 15, 2020. The amendments in ASU 2018-14 must be applied on a retrospective basis. The Company is currently assessing the effect, if any, that ASU 2018-14 will have on its consolidated financial statements.
28
VOXX International Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements, continued
(Amounts in thousands, except share and per share data)
In October 2018, the FASB issued ASU No. 2018-17, “Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities.” This ASU requires entities to consider indirect interests held through related parties under common control on a proportional basis, rather than as the equivalent of a direct interest in its entirety when determining whether a decision-making fee is a variable interest. The ASU is effective for fiscal years beginning after December 15, 2019 and for interim periods therein, with early adoption permitted. The Company is currently evaluating the effect, if any, that ASU 2018-17 will have on its consolidated financial statements.
In November 2018, the FASB issued ASU No. 2018-18, "Collaborative Arrangements (Topic 808): Clarifying the Interaction between Topic 808 and Topic 606." The ASU clarifies that certain transactions between collaborative arrangement participants should be accounted for as revenue when the collaborative arrangement participant is a customer in the context of a unit of account and precludes recognizing as revenue consideration received from a collaborative arrangement participant if the participant is not a customer. This ASU is effective for public companies for annual reporting periods and interim periods within those annual periods beginning after December 15, 2019. The Company is currently evaluating the effect, if any, that ASU 2018-18 will have on its consolidated financial statements.
(26) |
Subsequent Events |
Voxx German Accessory Holdings GmbH
On June 7, 2019, the Company entered into a definitive agreement to sell Voxx German Accessory Holdings GmbH (“VGAH”), which is headquartered in Langenzenn, Germany, to HF Company, a French company (“HF”).
Under the terms of the Stock Purchase Agreement (the “Agreement”), HF will acquire all of the outstanding stock of VGAH for a total consideration of approximately €16,700 or approximately $18,900, subject to financing and certain other contingencies and adjustments, minus related transaction fees and expenses. The Agreement also requires the parties to enter into an option agreement prior to closing with respect to VGAH’s real property in Langenzenn, granting HF the right to purchase same for €2,400 subject to certain contingencies. Voxx German Holdings GmbH, a German wholly-owned subsidiary of the Company, is the selling entity in this transaction. The Agreement contains representations, warranties and covenants that are customary for a transaction of this size and nature. The completion of the acquisition is subject to customary closing conditions and regulatory approvals.
Pulheim Property
On July 8, 2019, the Company, through its subsidiary Voxx German Holdings GmbH, entered into a notarized Purchase and Transfer Agreement with CLM S.A. RL for the Company’s real property in Pulheim, Germany. The purchase price is €10,920. €546 was deposited by the Purchaser with the German Notary as purchase price security. The closing will occur no later than September 30, 2019. At closing, the Seller will enter into a business rent agreement (“lease”) with the Purchaser for a portion of the real property to continue to operate the combined Magnat/Klipsch sales office in Germany.
Grant of Shares to Chief Executive Officer
On July 8, 2019, the Board of Directors approved a five-year Employment Agreement (the “Employment Agreement”), effective March 1, 2019, by and between the Company and Patrick M. Lavelle, the Company’s President and Chief Executive Officer. Under the terms of the Employment Agreement, in addition to a $1,000 salary and cash bonus based on the Company’s Adjusted EBITDA, Mr. Lavelle will receive a grant of 200,000 fully vested shares of Class A Common Stock. Additional grants of 100,000 shares of Class A Common Stock will be issued to Mr. Lavelle on each of March 1, 2020, 2021, and 2022. These stock grants are subject to a hold requirement as specified in the Employment Agreement. Mr. Lavelle shall receive a grant of Class A Common Stock, or the equivalent in cash, up to a maximum value of $5,000, based upon the achievement of a specified closing NASDAQ price of the Company’s shares in excess of $5.00 during the five-year term. In certain limited situations, the Company may be required to purchase certain of Mr. Lavelle’s shares. The Employment Agreement contains certain restrictive and non-solicitation covenants. During the second quarter of Fiscal 2020, the Company estimates that it will record a charge for the stock-based compensation costs related to the Employment Agreement of at least $800.
29
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain information in this Quarterly Report on Form 10-Q would constitute forward-looking statements, including, but not limited to, information relating to the future performance and financial condition of the Company, the plans and objectives of the Company’s management and the Company’s assumptions regarding such performance and plans that are forward-looking in nature and involve certain risks and uncertainties. Actual results could differ materially from such forward-looking information.
We begin Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") with an overview of the business. This is followed by a discussion of the Critical Accounting Policies and Estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results. In the next section, we discuss our results of operations for the three months ended May 31, 2019 compared to the three months ended May 31, 2018. Next, we present EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per common share attributable to Voxx for the three months ended May 31, 2019 compared to the three months ended May 31, 2018 in order to provide a useful and appropriate supplemental measure of our performance. We then provide an analysis of changes in our balance sheets and cash flows, and discuss our financial commitments in the sections entitled "Liquidity and Capital Resources." We conclude this MD&A with a discussion of "Related Party Transactions" and "Recent Accounting Pronouncements."
Unless specifically indicated otherwise, all amounts presented in our MD&A below are in thousands, except share and per share data.
Business Overview
VOXX International Corporation ("Voxx," "We," "Our," "Us" or the "Company") is a leading international manufacturer and distributor operating in the Automotive Electronics, Consumer Electronics, and Biometrics industries. The Company has widely diversified interests, with more than 30 global brands that it has acquired and grown throughout the years, achieving a powerful international corporate image and creating a vehicle for each of these respective brands to emerge with its own identity. We conduct our business through sixteen wholly-owned subsidiaries: Audiovox Atlanta Corp., VOXX Electronics Corporation, VOXX Accessories Corp., VOXX German Holdings GmbH ("Voxx Germany"), Audiovox Canada Limited, Voxx Hong Kong Ltd., Audiovox International Corp., Audiovox Mexico, S. de R.L. de C.V. ("Voxx Mexico"), Code Systems, Inc., Oehlbach Kabel GmbH ("Oehlbach"), Schwaiger GmbH ("Schwaiger"), Invision Automotive Systems, Inc. ("Invision"), Klipsch Holding LLC ("Klipsch"), Omega Research and Development, LLC ("Omega"), Voxx Automotive Corp., and Audiovox Websales LLC, as well as a majority owned subsidiary, EyeLock LLC ("EyeLock"). We market our products under the Audiovox® brand name and other brand names and licensed brands, such as 808®, Acoustic Research®, Advent®, Car Link®, Chapman®, Code-Alarm®, Crimestopper™ Discwasher®, Energy®, Heco®, Invision®, Jamo®, Klipsch®, Mac Audio™, Magnat®, Mirage®, myris®, Oehlbach®, Omega®, Prestige®, Project Nursery®, RCA®, RCA Accessories, Rosen®, Schwaiger®, Terk® and Voxx Automotive, as well as private labels through a large domestic and international distribution network. We also function as an OEM ("Original Equipment Manufacturer") supplier to several customers, as well as market a number of products under exclusive distribution agreements, such as SiriusXM satellite radio products.
Reportable Segments
Effective March 1, 2019, the Company revised its reportable segments to better reflect the way the Company now manages its business. To reflect management's revised perspective, the Company now classifies its operations in the following three reportable segments: Automotive Electronics, Consumer Electronics, and Biometrics. Prior year segment amounts have been reclassified to conform to the current presentation. See Note 22 to the Company's Consolidated Financial Statements for segment information.
Products included in these segments are as follows:
Automotive Electronics products include:
|
▪ |
mobile multi-media video products, including in-dash, overhead and headrest systems, |
|
▪ |
autosound products including radios and amplifiers, |
|
▪ |
satellite radios including plug and play models and direct connect models, |
|
▪ |
smart phone telematics applications, |
|
▪ |
automotive security, vehicle access and remote start systems, |
30
|
▪ |
automotive power accessories, |
|
▪ |
rear observation and collision avoidance systems, |
|
▪ |
driver distraction products, and |
|
▪ |
power lift gates. |
Consumer Electronics products include:
|
▪ |
premium loudspeakers, |
|
▪ |
architectural speakers, |
|
▪ |
commercial speakers, |
|
▪ |
outdoor speakers, |
|
▪ |
flat panel speakers, |
|
▪ |
wireless speakers, |
|
▪ |
Bluetooth speakers, |
|
▪ |
home theater systems, |
|
▪ |
business music systems, |
|
▪ |
streaming music systems, |
|
▪ |
on-ear and in-ear headphones, |
|
▪ |
wireless and Bluetooth headphones, |
|
▪ |
soundbars and sound bases, |
|
▪ |
DLNA (Digital Living Network Alliance) compatible devices, |
|
▪ |
High-Definition Television ("HDTV") antennas, |
|
▪ |
Wireless Fidelity ("WiFi") antennas, |
|
▪ |
High-Definition Multimedia Interface ("HDMI") accessories, |
|
▪ |
smart-home security and safety related products, |
|
▪ |
home electronic accessories such as cabling and other connectivity products, |
|
▪ |
power cords, |
|
▪ |
performance enhancing electronics, |
|
▪ |
TV universal remotes, |
|
▪ |
flat panel TV mounting systems, |
|
▪ |
karaoke products, |
|
▪ |
infant/nursery products, |
|
▪ |
activity tracking bands, |
|
▪ |
healthcare wearables, |
|
▪ |
power supply systems and charging products, |
31
|
▪ |
electronic equipment cleaning products, |
|
▪ |
personal sound amplifiers, |
|
▪ |
set-top boxes, |
|
▪ |
home and portable stereos, and |
|
▪ |
digital multi-media products, such as personal video recorders and MP3 products. |
Biometrics products include:
|
▪ |
iris identification products, and |
|
▪ |
biometric security related products. |
We believe our segments may have expanding market opportunities with certain levels of volatility related to domestic and international markets, new car sales, increased competition by manufacturers, private labels, technological advancements, discretionary consumer spending and general economic conditions. Also, all of our products are subject to price fluctuations which could affect the carrying value of inventories and gross margins in the future.
Our objective is to continue to grow our business by acquiring new brands, embracing new technologies, expanding product development and applying this to a continued stream of new products that should increase gross margins and improve operating income. In addition, it is our intention to continue to acquire synergistic companies that would allow us to leverage our overhead, penetrate new markets and expand existing product categories through our business channels. Notwithstanding the above, if the appropriate opportunity arises, the Company will explore the potential divestiture of a product line or business.
Acquisitions and Dispositions
There were no acquisitions or dispositions during the three months ended May 31, 2019.
Critical Accounting Policies and Estimates
The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses reported in those financial statements. These judgments can be subjective and complex, and consequently, actual results could differ from those estimates. Our most critical accounting policies and estimates relate to revenue recognition; accrued sales incentives; accounts receivable reserves; inventory valuation; valuation of long-lived assets; valuation and impairment assessment of goodwill, trademarks, and other intangible assets; warranties; stock-based compensation; recoverability of deferred tax assets; and the reserve for uncertain tax positions at the date of the consolidated financial statements. A summary of the Company's critical accounting policies is identified in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company's Form 10-K for the fiscal year ended February 28, 2019. Since February 28, 2019, there have been no changes in our critical accounting policies or changes to the assumptions and estimates related to them.
Results of Operations
As you read this discussion and analysis, refer to the accompanying Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income, which present the results of our operations for the three months ended May 31, 2019 and 2018.
The following tables set forth, for the periods indicated, certain statements of operations data for the three months ended May 31, 2019 and 2018.
Net Sales
|
|
May 31, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
$ Change |
|
|
% Change |
|
||||
Three Months Ended: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive Electronics |
|
$ |
29,642 |
|
|
$ |
39,646 |
|
|
$ |
(10,004 |
) |
|
|
(25.2 |
)% |
Consumer Electronics |
|
|
63,653 |
|
|
|
60,904 |
|
|
|
2,749 |
|
|
|
4.5 |
% |
Biometrics |
|
|
6 |
|
|
|
228 |
|
|
|
(222 |
) |
|
|
(97.4 |
)% |
Corporate |
|
|
153 |
|
|
|
77 |
|
|
|
76 |
|
|
|
98.7 |
% |
Total net sales |
|
$ |
93,454 |
|
|
$ |
100,855 |
|
|
$ |
(7,401 |
) |
|
|
(7.3 |
)% |
32
Automotive sales represented 31.7% of the net sales for the three months ended May 31, 2019 compared to 39.3% in the respective prior year period. Sales in this segment decreased during the three months ended May 31, 2019 as compared to the prior year due to various factors, including a decline in sales of the Company’s EVO product line, which was due in part to launch delays for certain vehicle models, as well as slower sales for certain programs that began in the prior year, which is attributable to a softening of global automotive industry sales. The Company’s OEM remote start and security sales also declined during the three months ended May 31, 2019 as one of the Company’s customers discontinued a program for passive entry products for its vehicles. Additionally, sales of aftermarket satellite radio and headrest products have all declined in the three months ended May 31, 2019, as compared to the prior year, as a result of an increase in standard factory equipped vehicles with these options. Offsetting the sales declines in this segment for the three months ended May 31, 2019 were increases in sales of certain safety and security products as compared to the prior year period.
Consumer Electronics sales represented 68.1% of our net sales for the three months ended May 31, 2019, compared to 60.4% in the prior year period. Sales increased for the three months ended May 31, 2019 as compared to the prior year due to several factors. The Company’s premium home separate speaker product sales increased as a result of the successful launch of two new domestic product lines during the second quarter of Fiscal 2019 and additional distribution partners for the Company’s premium commercial speaker products have had a favorable impact on sales for the three months ended May 31, 2019. Both reception and karaoke product sales were up for the three months ended May 31, 2019 as a result of expanded SKU offerings with certain customers, and sales of the Company’s activity bands have increased year over year as a result of increased motion program participants, as well as additional product offerings for participants, including the Apple watch. Offsetting these increases were decreases in sales of certain products during the three months ended May 31, 2019, such as the Company’s Project Nursery line, as a result of the elimination of baby video monitors, and the Company’s premium Bluetooth/wireless solutions, as a result of delays in the launch of new products. The Company also continued to see a decline in sales of certain hook-up products and remotes as a result of changes in customer demand and technology, as well as due to the Company’s continuing rationalization of SKU’s with the goal of limiting sales of lower margin products. Within its European market, the Company experienced decreases in sales as a result of increased competition for set top box products, as well as a decrease in its DIY product lines during the three months ended May 31, 2019.
Biometrics sales represented 0.01% of our net sales for the three months ended May 31, 2019, compared to 0.2% in the comparable prior year period. This segment experienced a decrease in sales for the three months ended May 31, 2019 as compared to the prior year. During the three months ended May 31, 2018, the Company had sales of its NXT perimeter access product. Inventory for this product sold out during the prior fiscal year and for the three months ended May 31, 2019, the Biometrics segment did not have inventory. Additional product inventory is expected to be delivered subsequent to the first quarter end in order to fill customer orders.
Gross Profit and Gross Margin Percentage
|
|
May 31, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
$ Change |
|
|
% Change |
|
||||
Three Months Ended: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive Electronics |
|
$ |
6,628 |
|
|
$ |
9,999 |
|
|
$ |
(3,371 |
) |
|
|
(33.7 |
)% |
|
|
|
22.4 |
% |
|
|
25.2 |
% |
|
|
|
|
|
|
|
|
Consumer Electronics |
|
|
19,120 |
|
|
|
17,452 |
|
|
|
1,668 |
|
|
|
9.6 |
% |
|
|
|
30.0 |
% |
|
|
28.7 |
% |
|
|
|
|
|
|
|
|
Biometrics |
|
|
109 |
|
|
|
141 |
|
|
|
(32 |
) |
|
|
(22.7 |
)% |
|
|
|
1816.7 |
% |
|
|
61.8 |
% |
|
|
|
|
|
|
|
|
Corporate |
|
|
152 |
|
|
|
85 |
|
|
|
67 |
|
|
|
78.8 |
% |
|
|
$ |
26,009 |
|
|
$ |
27,677 |
|
|
$ |
(1,668 |
) |
|
|
(6.0 |
)% |
|
|
|
27.8 |
% |
|
|
27.4 |
% |
|
|
|
|
|
|
|
|
Gross margins percentages for the Company have increased 40 basis points for the three months ended May 31, 2019 as compared to the three months ended May 31, 2018.
Gross margin percentages in the Automotive Electronics segment decreased 280 basis points for the three months ended May 31, 2019, as compared to the prior year period. The decrease in margins was driven primarily by the declines in OEM security and remote start sales, as well as aftermarket headrest products, as these products generate high gross margins for the segment. As an offset to these margin declines during the three months ended May 31, 2019, the Automotive Electronics segment experienced declines in satellite radio sales, which contribute lower margins to the group, while increased sales of certain aftermarket security products contributed favorably to margins for the quarter.
33
Gross margin percentages in the Consumer Electronics segment increased 130 basis points for the three months ended May 31, 2019, as compared to the prior year period. The increase in margins for the quarter were driven partially by increased sales of the Company’s premium home separate speakers, mobility products, and commercial speakers during the three months ended May 31, 2019, which earn high margins for the segment. Margins were also positively impacted by sales of the Company’s karaoke products, which also increased during the three months ended May 31, 2019. Offsetting these margin increases were declines in margins within our European market caused by changes in product mix, discounts offered on certain products during the three months ended May 31, 2019 that were not offered in the prior year period, as well as higher warehousing costs incurred related to the use of a third party for warehousing services beginning in the first quarter of Fiscal 2020. The Company also had a decrease in sales of hook-up and remote products during the three months ended May 31, 2019.
Gross margin percentages in the Biometrics segment increased for the three months ended May 31, 2019, as compared to the prior year period primarily as a result of the release of inventory reserves in the first quarter of Fiscal 2020 which had a positive impact on the segment’s gross margin for the three months ended May 31, 2019.
Operating Expenses
|
|
May 31, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
$ Change |
|
|
% Change |
|
||||
Three Months Ended: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
|
$ |
9,881 |
|
|
$ |
10,694 |
|
|
$ |
(813 |
) |
|
|
(7.6 |
)% |
General and administrative |
|
|
17,425 |
|
|
|
16,112 |
|
|
|
1,313 |
|
|
|
8.1 |
% |
Engineering and technical support |
|
|
5,807 |
|
|
|
5,911 |
|
|
|
(104 |
) |
|
|
(1.8 |
)% |
Total operating expenses |
|
$ |
33,113 |
|
|
$ |
32,717 |
|
|
$ |
396 |
|
|
|
1.2 |
% |
Total operating expenses have increased for the three months ended May 31, 2019 as compared with the respective prior year period.
Selling expenses decreased for the three months ended May 31, 2019 due to various factors, including headcount reductions related to Fiscal 2019 restructuring activities, lower commissions as a result of the decline in sales, and lower advertising costs and display amortization expense, as many displays and fixtures are fully amortized. These expense decreases were offset by salary increases within selling resulting from transfers of certain employees from general and administrative to selling in conjunction with restructuring activities taking place in Fiscal 2019.
General and administrative expenses increased during the three months ended May 31, 2019 primarily as a result of the reimbursement of certain professional fees and disbursements resulting from the favorable outcome of a lawsuit that was received during the three months ended May 31, 2018, which did not repeat in the current year. Offsetting this increase to general and administrative expenses for the three months ended May 31, 2019 were decreases in salary expense due to a reduction in headcount and the transfer of certain employees to selling in conjunction with Fiscal 2019 restructuring activities.
Engineering and technical support expenses for the three months ended May 31, 2019 decreased as compared to the prior year period. For the three months ended May 31, 2019, expenses were down due to decreased research and development expenditures related to projects nearing their completion. These declines were partially offset by an increase in the use of outside labor for certain projects during the quarter, as well as higher customer reimbursement compared to the prior period.
Other Income (Expense)
|
|
May 31, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
$ Change |
|
|
% Change |
|
||||
Interest and bank charges |
|
$ |
(997 |
) |
|
$ |
(1,100 |
) |
|
$ |
103 |
|
|
|
9.4 |
% |
Equity in income of equity investee |
|
|
1,440 |
|
|
|
1,814 |
|
|
|
(374 |
) |
|
|
20.6 |
% |
Other, net |
|
|
1,644 |
|
|
|
661 |
|
|
|
983 |
|
|
|
(148.7 |
)% |
Total other income (expense) |
|
$ |
2,087 |
|
|
$ |
1,375 |
|
|
$ |
712 |
|
|
|
51.8 |
% |
Interest and bank charges represent interest expense and fees related to the Company's bank obligations, supply chain financing agreements, and factoring agreements; interest related to finance leases; amortization of debt issuance costs; and credit card fees. During Fiscal 2019, the Company made an amendment to its Wells Fargo lending agreement in which the fees charged for the unused portion of the line of credit were lowered. The decrease in interest and bank charges for the three months ended May 31, 2019 is primarily related to the resulting reduction in these fees as compared to the prior year.
34
Equity in income of equity investee represents the Company's share of income from its 50% non-controlling ownership interest in ASA Electronics LLC and Subsidiaries ("ASA"). The decrease in income for the three months ended May 31, 2019 is a result of lower sales in certain markets as compared to the prior year, the impact of tariffs, as well as certain product recall expenses incurred during the three months ended May 31, 2019 that were not present in the prior year.
Other, net includes net foreign currency gains or losses, interest income, rental income, and other miscellaneous income and expense. During the three months ended May 31, 2019, Other, net increased due primarily to the benefit from a key man life insurance policy in the amount of $1,000, related to a former employee of Klipsch Group, Inc. that Voxx became the beneficiary of in conjunction with the acquisition of Klipsch in Fiscal 2012.
Income Tax Provision
The effective tax rate for the three months ended May 31, 2019 was an income tax benefit of 52.7% on a pre-tax loss of $5,017, compared to an income tax benefit of 30.4% on a pre-tax loss of $3,665, in the comparable prior year period. The effective tax rate for the three months ended May 31, 2019 differs from the statutory rate of 21% primarily due to the immediate U.S. taxation of foreign earnings, non-controlling interest related to EyeLock LLC, state and local income taxes, nondeductible permanent differences, and income taxed in foreign jurisdictions at varying tax rates. In addition, the valuation allowance primarily increased for U.S. tax credits for which no income tax benefit can be recognized. The effective tax rate for the three months ended May 31, 2018 differed from the statutory rate of 21% primarily due to the non-controlling interest related to EyeLock LLC, state and local income taxes, nondeductible permanent differences, income taxed in foreign jurisdictions at varying tax rates, and the expected realization of certain deferred tax assets based on forecasted income including deferred tax liabilities relates to indefinite-lived intangible assets.
The estimated annual effective tax rate for the fiscal year ended February 28, 2020 is 54.2%. The calculation of the estimated annual effective tax rate is based on our annual pretax income forecast which includes profitable jurisdictions anticipating an income tax provision and loss jurisdictions for which a limited tax benefit can be recognized. If the annual pretax income forecast is achieved for the remainder of the fiscal year, the Company anticipates recognizing an income tax provision in the subsequent quarters of Fiscal 2020.
EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per Common Share
EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per common share are not financial measures recognized by GAAP. EBITDA represents net (loss) income attributable to VOXX International Corporation, computed in accordance with GAAP, before interest expense and bank charges, taxes, and depreciation and amortization. Adjusted EBITDA represents EBITDA adjusted for stock-based compensation expense and life insurance proceeds. Depreciation, amortization and stock-based compensation are non-cash items. Diluted Adjusted EBITDA per common share represents the Company's diluted earnings per common share based on Adjusted EBITDA.
We present EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per common share in this Form 10-Q because we consider them to be useful and appropriate supplemental measures of our performance. Adjusted EBITDA and Diluted Adjusted EBITDA per common share help us to evaluate our performance without the effects of certain GAAP calculations that may not have a direct cash impact on our current operating performance. In addition, the exclusion of certain costs or gains relating to certain events allows for a more meaningful comparison of our results from period-to-period. These non-GAAP measures, as we define them, are not necessarily comparable to similarly entitled measures of other companies and may not be an appropriate measure for performance relative to other companies. EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per common share should not be assessed in isolation from, are not intended to represent, and should not be considered to be more meaningful measures than, or alternatives to, measures of operating performance as determined in accordance with GAAP.
35
Reconciliation of GAAP Net Income Attributable to VOXX International Corporation to EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per Common Share
|
|
Three months ended May 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Net loss attributable to VOXX International Corporation |
|
$ |
(1,148 |
) |
|
$ |
(939 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
Interest expense and bank charges (1) |
|
|
878 |
|
|
|
747 |
|
Depreciation and amortization (1) |
|
|
2,986 |
|
|
|
2,654 |
|
Income tax benefit |
|
|
(2,645 |
) |
|
|
(1,113 |
) |
EBITDA |
|
|
71 |
|
|
|
1,349 |
|
Stock-based compensation |
|
|
159 |
|
|
|
107 |
|
Life insurance benefit |
|
|
(1,000 |
) |
|
|
— |
|
Adjusted EBITDA |
|
$ |
(770 |
) |
|
$ |
1,456 |
|
Diluted loss per common share attributable to VOXX International Corporation |
|
$ |
(0.05 |
) |
|
$ |
(0.04 |
) |
Diluted Adjusted EBITDA per common share attributable to VOXX International Corporation |
|
$ |
(0.03 |
) |
|
$ |
0.06 |
|
(1) |
For purposes of calculating Adjusted EBITDA for the Company, interest expense and bank charges, as well as depreciation and amortization, have been adjusted in order to exclude the non-controlling interest portion of these expenses attributable to EyeLock LLC. |
Liquidity and Capital Resources
Cash Flows, Commitments and Obligations
As of May 31, 2019, we had working capital of $149,430 which includes cash and cash equivalents of $60,004, compared with working capital of $151,169 at February 28, 2019, which included cash and cash equivalents of $58,236. We plan to utilize our current cash position as well as collections from accounts receivable, the cash generated from our operations, when applicable, and the income on our investments to fund the current operations of the business. However, we may utilize all or a portion of current capital resources to pursue other business opportunities, including acquisitions, or to further pay down our debt. As of May 31, 2019, we had cash amounts totaling $500 held in foreign bank accounts, none of which would be subject to United States federal income taxes if made available for use in the United States. The Tax Cuts and Jobs Act provides a 100% participation exemption on dividends received from foreign corporations after January 1, 2018 as the United States has moved away from a worldwide tax system and closer to a territorial system for earnings of foreign corporations.
Operating activities provided cash of $4,268 for the three months ended May 31, 2019, primarily due to the reduction of accounts receivable and vendor receivables, offset by a net decrease in accounts payable and accrued expenses and a decrease in accrued incentives, as well as due to sales declines and losses incurred by EyeLock LLC. For the three months ended May 31, 2018, operating activities provided cash of $3,285 principally due to a decrease in the Company's accounts receivable, which was offset by increases in receivables from vendors and decreases in accrued expenses and accrued sales incentives.
Investing activities used cash of $703 during the three months ended May 31, 2019 primarily as a result of capital expenditures. For the three months ended May 31, 2018, investing activities used cash of $1,878 primarily as a result of the issuance of notes receivable to 360fly, Inc.
Financing activities used cash of $1,536 during the three months ended May 31, 2019 primarily due to the repayment of bank obligations. During the three months ended May 31, 2018, financing activities provided cash of $146 primarily due to the borrowing of bank obligations, net of repayments.
The Company has a senior secured credit facility (the "Credit Facility") that provides for a revolving credit facility with committed availability of up to $140,000, which may be increased, at the option of the Company, up to a maximum of $175,000, and a term loan in the amount of $15,000. The Credit Facility also includes a $15,000 sublimit for letters of credit and a $15,000 sublimit for swingline loans. The availability under the revolving credit line within the Credit Facility is subject to a borrowing base, which is based on eligible accounts receivable, eligible inventory and certain real estate, subject to reserves as determined by the lender, and is also limited by amounts outstanding under the Florida Mortgage (see Note 16(b)). The entire outstanding balance of the term loan, which is not renewable, was repaid in Fiscal 2018. As of May 31, 2019, there was no balance outstanding under the revolving credit facility. The availability under the revolving credit line of the Credit Facility was $80,645 as of May 31, 2019.
36
All amounts outstanding under the Credit Facility will mature and become due on April 26, 2021; however, it is subject to acceleration upon the occurrence of an Event of Default (as defined in the Credit Agreement). The Company may prepay any amounts outstanding at any time, subject to payment of certain breakage and redeployment costs relating to LIBOR Rate Loans. The commitments under the Credit Facility may be irrevocably reduced at any time, without premium or penalty as set forth in the agreement.
Generally, the Company may designate specific borrowings under the Credit Facility as either Base Rate Loans or LIBOR Rate Loans, except that Swingline Loans may only be designated as Base Rate Loans. Loans designated as LIBOR Rate Loans shall bear interest at a rate equal to the then applicable LIBOR rate plus a range of 1.75 - 2.25%. Loans designated as Base Rate loans shall bear interest at a rate equal to the applicable margin for Base Rate Loans of 0.75 - 1.25% as defined in the agreement.
The Credit Facility requires compliance with a financial covenant calculated as of the last day of each month, consisting of a Fixed Charge Coverage Ratio. The Credit Facility also contains covenants, subject to defined carveouts, that limit the ability of the loan parties and certain of their subsidiaries which are not loan parties to, among other things: (i) incur additional indebtedness; (ii) incur liens; (iii) merge, consolidate or dispose of a substantial portion of their business; (iv) transfer or dispose of assets; (v) change their name, organizational identification number, state or province of organization or organizational identity; (vi) make any material change in their nature of business; (vii) prepay or otherwise acquire indebtedness; (viii) cause any Change of Control; (ix) make any Restricted Junior Payment; (x) change their fiscal year or method of accounting; (xi) make advances, loans or investments; (xii) enter into or permit any transaction with an affiliate of any borrower or any of their subsidiaries; (xiii) use proceeds for certain items; (xiv) issue or sell any of their stock; or (xv) consign or sell any of their inventory on certain terms. In addition, if excess availability under the Credit Facility were to fall below certain specified levels, as defined in the agreement, the lenders would have the right to assume dominion and control over the Company's cash.
The obligations under the loan documents are secured by a general lien on and security interest in substantially all of the assets of the borrowers and certain of the guarantors, including accounts receivable, equipment, real estate, general intangibles and inventory. The Company has guaranteed the obligations of the borrowers under the Credit Agreement.
The Company has a Euro asset-based loan facility in Germany with a credit limit of €8,000 that expires on July 31, 2020. The Company's subsidiaries Voxx German Holdings GmbH, Oehlbach Kabel GmbH, and Schwaiger GmbH are authorized to borrow funds under this facility for working capital purposes.
The Company also utilizes supply chain financing arrangements and factoring agreements as a component of our financing for working capital, which accelerates receivable collection and helps to better manage cash flow. Under the agreements, the Company has agreed to sell certain of its accounts receivable balances to banking institutions who have agreed to advance amounts equal to the net accounts receivable balances due, less a discount as set forth in the respective agreements (see Note 8). The balances under these agreements are accounted for as sales of accounts receivable, as they are sold without recourse. Cash proceeds from these agreements are reflected as operating activities included in the change in accounts receivable in the Company's Consolidated Statements of Cash Flows. Fees incurred in connection with the agreements are recorded as interest expense by the Company.
Certain contractual cash obligations and other commercial commitments will impact our short and long-term liquidity. At May 31, 2019, such obligations and commitments are as follows:
|
|
Amount of Commitment Expiration per Period |
|
|||||||||||||||||
Contractual Cash Obligations |
|
Total |
|
|
Less than 1 Year |
|
|
2-3 Years |
|
|
4-5 Years |
|
|
After 5 Years |
|
|||||
Finance lease obligation (1) |
|
$ |
847 |
|
|
$ |
443 |
|
|
$ |
404 |
|
|
$ |
— |
|
|
$ |
— |
|
Operating leases (2) |
|
|
2,193 |
|
|
|
504 |
|
|
|
922 |
|
|
|
477 |
|
|
|
290 |
|
Total contractual cash obligations |
|
$ |
3,040 |
|
|
$ |
947 |
|
|
$ |
1,326 |
|
|
$ |
477 |
|
|
$ |
290 |
|
Other Commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank obligations (3) |
|
$ |
5,533 |
|
|
$ |
5,533 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Stand-by and commercial letters of credit (4) |
|
|
175 |
|
|
|
175 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other (5) |
|
|
10,510 |
|
|
|
3,021 |
|
|
|
999 |
|
|
|
1,000 |
|
|
|
5,490 |
|
Contingent earn-out payments and other (6) |
|
|
208 |
|
|
|
201 |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
Pension obligation (7) |
|
|
549 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
549 |
|
Unconditional purchase obligations (8) |
|
|
61,391 |
|
|
|
61,391 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total other commitments |
|
|
78,366 |
|
|
|
70,321 |
|
|
|
1,006 |
|
|
|
1,000 |
|
|
|
6,039 |
|
Total commitments |
|
$ |
81,406 |
|
|
$ |
71,268 |
|
|
$ |
2,332 |
|
|
$ |
1,477 |
|
|
$ |
6,329 |
|
37
1. |
Represents total principal payments due under finance lease obligations which have a total current (included in other current liabilities) and long-term principal balance of $443 and $404, respectively, at May 31, 2019. |
2. |
We enter into operating leases in the normal course of business. |
3. |
Represents amounts outstanding under the Voxx Germany Euro asset-based lending facility at May 31, 2019. |
4. |
We issue standby and commercial letters of credit to secure certain purchases and insurance requirements. |
5. |
This amount includes balances outstanding under loans and mortgages for our manufacturing facility in Florida and for facilities at Schwaiger and Voxx Germany. |
6. |
Represents contingent consideration payments due in connection with the Company’s Rosen acquisition. |
7. |
Represents the liability for an employer defined benefit pension plan covering certain eligible employees of Voxx Germany. |
8. |
Open purchase obligations represent inventory commitments. These obligations are not recorded in the consolidated financial statements until commitments are fulfilled given that such obligations are subject to change based on negotiations with manufacturers. |
We regularly review our cash funding requirements and attempt to meet those requirements through a combination of cash on hand, cash provided by operations, available borrowings under bank lines of credit and possible future public or private debt and/or equity offerings. At times, we evaluate possible acquisitions of, or investments in, businesses that are complementary to ours, which transactions may require the use of cash. We believe that our cash, other liquid assets, operating cash flows, credit arrangements, and access to equity capital markets, taken together, provide adequate resources to fund ongoing operating expenditures, including the intercompany loan funding we provide to our majority owned subsidiary, EyeLock LLC. In the event they do not, we may require additional funds in the future to support our working capital requirements or for other purposes and may seek to raise such additional funds through the sale of public or private equity and/or debt financings as well as from other sources. No assurance can be given that additional financing will be available in the future or that if available, such financing will be obtainable on terms favorable when required.
Off-Balance Sheet Arrangements
We do not maintain any off-balance sheet arrangements, transactions, obligations or other relationships with unconsolidated entities that would be expected to have a material current or future effect upon our financial condition or results of operations.
Related Party Transactions
None noted.
New Accounting Pronouncements
We are required to adopt certain new accounting pronouncements. See Note 25 to our consolidated financial statements included herein.
38
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Foreign Exchange Risk
Voxx conducts business in various non-U.S. countries, including Germany, Canada, Mexico, China, Denmark, the Netherlands, and France and thus is exposed to market risk for changes in foreign currency exchange rates. As a result, we have exposure to various foreign currency exchange rate fluctuations for revenues generated by our operations outside of the U.S., which can adversely impact our net income and cash flows. For the three months ended May 31, 2019, a uniform 10% strengthening of the U.S. dollar relative to the local currency of our foreign operations would have resulted in a decrease in sales of approximately $1,870, and net income of approximately $110. The effects of foreign currency exchange rates on future results would also be impacted by changes in sales levels or local currency prices.
While the prices we pay for products purchased from our suppliers are principally denominated in United States dollars, price negotiations depend in part on the foreign currency of foreign manufacturers, as well as market, trade and political factors. The Company also has exposure related to transactions in which the currency collected from customers is different from the currency utilized to purchase the product sold in its foreign operations, and U. S. dollar denominated purchases in its foreign subsidiaries. The Company enters forward contracts to hedge certain euro-related transactions. The Company minimizes the risk of nonperformance on the forward contracts by transacting with major financial institutions. During the three months ended May 31, 2019 and 2018, the Company held forward contracts specifically designated for hedging (see Note 4). As of May 31, 2019 and May 31, 2018, unrealized gains (losses) of $119 and $(235), respectively, were recorded in other comprehensive income associated with these contracts. A hypothetical 10% adverse change in the fair value of our forward exchange contracts would result in a negative impact of $12 on the fair value of our forward exchange contracts at May 31, 2019.
We are also subject to risk from changes in foreign currency exchange rates from the translation of financial statements of our foreign subsidiaries and for long-term intercompany loans with the foreign subsidiaries. These changes result in cumulative translation adjustments, which are included in accumulated other comprehensive (loss) income. At May 31, 2019, we had translation exposure to various foreign currencies with the most significant being the Euro. A hypothetical 10% adverse change in the foreign currency exchange rates would result in a negative impact of $16 on Other comprehensive (loss) income for the three months ended May 31, 2019.
The Company continues to monitor the political and economic climate in Venezuela. Venezuela did not have any sales for the three months ended May 31, 2019 and there were minimal cash related assets invested in Venezuela as of May 31, 2019 that would be subject to government foreign exchange controls. The Company has certain long-lived assets in Venezuela, which are held for investment purposes and had a value of $0 as of May 31, 2019.
Interest Rate Risk
Our earnings and cash flows are subject to fluctuations due to changes in interest rates on investment of available cash balances in money market funds and investment grade corporate and U.S. government securities. In addition, our bank loans expose us to changes in short-term interest rates since interest rates on the underlying obligations are either variable or fixed. In connection with the Florida Mortgage, we have debt outstanding in the amount of $7,989 at May 31, 2019. Interest on this mortgage is charged at 70% of 1-month LIBOR plus 1.54%. The Company currently has one interest rate swap for the Florida Mortgage with a notional amount of $7,989 at May 31, 2019. This swap locks the interest rate at 3.48% (inclusive of credit spread) on the Florida Mortgage through the mortgage end date of March 2026. The Company also has debt outstanding with variable interest rates on its Euro asset-based lending obligation in Germany (see Note 16).
As of May 31, 2019, the total net fair value of the interest rate swap recorded in other liabilities on our Unaudited Consolidated Balance Sheet is $(256), which represents the amount that would be received/(paid) upon unwinding the interest rate swap agreement based on market conditions on that date. Changes in the fair value of this interest rate swap agreement is reflected as an adjustment to other assets or liabilities with an offsetting adjustment to Accumulated other comprehensive (loss) income.
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, these disclosure controls and procedures are effective as of May 31, 2019 to provide reasonable assurance that information required to be disclosed by the Company in its filing under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.
There were no material changes in our internal control over financial reporting (as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) during the three-month period ended May 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
39
See Note 24 of the Notes to the Unaudited Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q and Note 15 of the Form 10-K for the fiscal year ended February 28, 2019 for information regarding legal proceedings.
There have been no material changes from the risk factors previously disclosed in the Company’s Form 10-K for the fiscal year ended February 28, 2019.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no sales of unregistered equity securities during the three months ended May 31, 2019.
40
Exhibit Number |
|
Description |
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101 |
|
The following materials from VOXX International Corporation's Quarterly Report on Form 10-Q for the period ended May 31, 2019, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii), the Consolidated Statements of Operations and Comprehensive (Loss) Income, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to the Unaudited Consolidated Financial Statements. |
41
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VOXX INTERNATIONAL CORPORATION |
||
|
||
July 10, 2019 |
||
|
|
|
By: |
|
/s/ Patrick M. Lavelle |
Patrick M. Lavelle, |
||
President and Chief Executive Officer |
||
|
|
|
By: |
|
/s/ Charles M. Stoehr |
Charles M. Stoehr, |
||
Senior Vice President and Chief Financial Officer |
42