Vulcan Materials CO - Quarter Report: 2015 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One) |
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-33841
VULCAN MATERIALS COMPANY
(Exact name of registrant as specified in its charter)
|
|
||||||
|
|
||||||
|
|||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No☐ |
|||||||
|
|
||||||
|
|
||||||
|
|||||||
|
|||||||
Class Common Stock, $1 Par Value |
|
Shares outstanding 133,318,991 |
|
||||
|
|
|
|
VULCAN MATERIALS COMPANY
FORM 10-Q QUARTER ENDED SEPTEMBER 30, 2015
Contents |
||||
|
||||
|
|
|
Page |
|
PART I |
FINANCIAL INFORMATION |
|
||
|
Item 1. |
Condensed Consolidated Balance Sheets Condensed Consolidated Statements of Comprehensive Income Condensed Consolidated Statements of Cash Flows Notes to Condensed Consolidated Financial Statements
|
2 3 4 5 |
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
26 |
|
|
Item 3. |
Quantitative and Qualitative Disclosures About
|
46 |
|
|
Item 4. |
46 |
||
|
|
|
||
PART II |
OTHER INFORMATION |
|
||
|
Item 1. |
47 |
||
|
Item 1A. |
47 |
||
|
Item 2. |
47 |
||
|
Item 4. |
47 |
||
|
Item 6. |
48 |
||
49 |
||||
Unless otherwise stated or the context otherwise requires, references in this report to “Vulcan,” the “Company,” “we,” “our,” or “us” refer to Vulcan Materials Company and its consolidated subsidiaries. |
1
part I financial information
ITEM 1
VULCAN MATERIALS COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited, except for December 31 |
September 30 |
December 31 |
September 30 |
|||||
in thousands, except per share data |
2015 | 2014 | 2014 | |||||
Assets |
||||||||
Cash and cash equivalents |
$ 168,681 |
$ 141,273 |
$ 91,868 |
|||||
Accounts and notes receivable |
||||||||
Accounts and notes receivable, gross |
558,755 | 378,947 | 485,176 | |||||
Less: Allowance for doubtful accounts |
(5,770) | (5,105) | (5,428) | |||||
Accounts and notes receivable, net |
552,985 | 373,842 | 479,748 | |||||
Inventories |
||||||||
Finished products |
275,717 | 275,172 | 254,931 | |||||
Raw materials |
21,680 | 19,741 | 22,987 | |||||
Products in process |
1,161 | 1,250 | 1,331 | |||||
Operating supplies and other |
28,148 | 25,641 | 27,335 | |||||
Inventories |
326,706 | 321,804 | 306,584 | |||||
Current deferred income taxes |
39,301 | 39,726 | 41,745 | |||||
Prepaid expenses |
56,017 | 28,640 | 34,673 | |||||
Assets held for sale |
0 | 15,184 | 0 | |||||
Total current assets |
1,143,690 | 920,469 | 954,618 | |||||
Investments and long-term receivables |
40,516 | 41,650 | 42,117 | |||||
Property, plant & equipment |
||||||||
Property, plant & equipment, cost |
6,803,588 | 6,608,842 | 6,608,342 | |||||
Reserve for depreciation, depletion & amortization |
(3,683,961) | (3,537,212) | (3,539,772) | |||||
Property, plant & equipment, net |
3,119,627 | 3,071,630 | 3,068,570 | |||||
Goodwill |
3,094,824 | 3,094,824 | 3,095,317 | |||||
Other intangible assets, net |
766,695 | 758,243 | 758,863 | |||||
Other noncurrent assets |
151,514 | 154,281 | 150,160 | |||||
Total assets |
$ 8,316,866 |
$ 8,041,097 |
$ 8,069,645 |
|||||
Liabilities |
||||||||
Current maturities of long-term debt |
130 | 150,137 | 145 | |||||
Trade payables and accruals |
195,536 | 145,148 | 167,837 | |||||
Other current liabilities |
216,411 | 156,073 | 196,830 | |||||
Liabilities of assets held for sale |
0 | 520 | 0 | |||||
Total current liabilities |
412,077 | 451,878 | 364,812 | |||||
Long-term debt |
1,979,493 | 1,834,642 | 1,984,075 | |||||
Noncurrent deferred income taxes |
692,643 | 691,137 | 733,613 | |||||
Deferred revenue |
209,651 | 213,968 | 216,205 | |||||
Other noncurrent liabilities |
659,725 | 672,773 | 569,841 | |||||
Total liabilities |
$ 3,953,589 |
$ 3,864,398 |
$ 3,868,546 |
|||||
Other commitments and contingencies (Note 8) |
||||||||
Equity |
||||||||
Common stock, $1 par value, Authorized 480,000 shares, |
||||||||
Outstanding 133,315, 131,907 and 131,703 shares, respectively |
133,315 | 131,907 | 131,703 | |||||
Capital in excess of par value |
2,812,593 | 2,734,661 | 2,719,169 | |||||
Retained earnings |
1,564,215 | 1,471,845 | 1,441,742 | |||||
Accumulated other comprehensive loss |
(146,846) | (161,714) | (91,515) | |||||
Total equity |
$ 4,363,277 |
$ 4,176,699 |
$ 4,201,099 |
|||||
Total liabilities and equity |
$ 8,316,866 |
$ 8,041,097 |
$ 8,069,645 |
|||||
The accompanying Notes to the Condensed Consolidated Financial Statements are an integral part of these statements. |
2
VULCAN MATERIALS COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
Three Months Ended |
Nine Months Ended |
||||||||||
Unaudited |
September 30 |
September 30 |
|||||||||
in thousands, except per share data |
2015 | 2014 | 2015 | 2014 | |||||||
Total revenues |
$ 1,038,460 |
$ 873,579 |
$ 2,564,896 |
$ 2,239,142 |
|||||||
Cost of revenues |
747,170 | 664,537 | 1,961,292 | 1,821,220 | |||||||
Gross profit |
291,290 | 209,042 | 603,604 | 417,922 | |||||||
Selling, administrative and general expenses |
71,390 | 66,074 | 207,350 | 199,808 | |||||||
Gain on sale of property, plant & equipment |
|||||||||||
and businesses |
799 | 1,002 | 7,423 | 238,527 | |||||||
Restructuring charges |
(448) | (750) | (4,546) | (750) | |||||||
Other operating expense, net |
(8,045) | (2,889) | (22,391) | (17,645) | |||||||
Operating earnings |
212,206 | 140,331 | 376,740 | 438,246 | |||||||
Other nonoperating income (expense), net |
(2,818) | (593) | (2,277) | 4,030 | |||||||
Interest expense, net |
37,800 | 40,891 | 183,931 | 201,531 | |||||||
Earnings from continuing operations |
|||||||||||
before income taxes |
171,588 | 98,847 | 190,532 | 240,745 | |||||||
Provision for income taxes |
45,386 | 31,066 | 51,177 | 71,947 | |||||||
Earnings from continuing operations |
126,202 | 67,781 | 139,355 | 168,798 | |||||||
Loss on discontinued operations, net of tax |
(2,397) | (842) | (7,066) | (1,896) | |||||||
Net earnings |
$ 123,805 |
$ 66,939 |
$ 132,289 |
$ 166,902 |
|||||||
Other comprehensive income, net of tax |
|||||||||||
Reclassification adjustment for cash flow hedges |
282 | 598 | 5,607 | 4,167 | |||||||
Adjustment for funded status of benefit plans |
0 | 0 | 0 | 2,943 | |||||||
Amortization of actuarial loss and prior service |
|||||||||||
cost for benefit plans |
3,883 | 1,114 | 9,261 | 1,006 | |||||||
Other comprehensive income |
4,165 | 1,712 | 14,868 | 8,116 | |||||||
Comprehensive income |
$ 127,970 |
$ 68,651 |
$ 147,157 |
$ 175,018 |
|||||||
Basic earnings (loss) per share |
|||||||||||
Continuing operations |
$ 0.95 |
$ 0.51 |
$ 1.05 |
$ 1.29 |
|||||||
Discontinued operations |
(0.02) | 0.00 | (0.06) | (0.02) | |||||||
Net earnings |
$ 0.93 |
$ 0.51 |
$ 0.99 |
$ 1.27 |
|||||||
Diluted earnings (loss) per share |
|||||||||||
Continuing operations |
$ 0.93 |
$ 0.51 |
$ 1.03 |
$ 1.27 |
|||||||
Discontinued operations |
(0.02) | (0.01) | (0.05) | (0.01) | |||||||
Net earnings |
$ 0.91 |
$ 0.50 |
$ 0.98 |
$ 1.26 |
|||||||
Weighted-average common shares outstanding |
|||||||||||
Basic |
133,474 | 131,797 | 133,082 | 131,256 | |||||||
Assuming dilution |
135,558 | 133,369 | 134,942 | 132,759 | |||||||
Cash dividends per share of common stock |
$ 0.10 |
$ 0.06 |
$ 0.30 |
$ 0.16 |
|||||||
Depreciation, depletion, accretion and amortization |
$ 69,662 |
$ 71,157 |
$ 204,770 |
$ 208,858 |
|||||||
Effective tax rate from continuing operations |
26.5% | 31.4% | 26.9% | 29.9% | |||||||
The accompanying Notes to the Condensed Consolidated Financial Statements are an integral part of these statements. |
3
VULCAN MATERIALS COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended |
|||||
Unaudited |
September 30 |
||||
in thousands |
2015 | 2014 | |||
Operating Activities |
|||||
Net earnings |
$ 132,289 |
$ 166,902 |
|||
Adjustments to reconcile net earnings to net cash provided by operating activities |
|||||
Depreciation, depletion, accretion and amortization |
204,770 | 208,858 | |||
Net gain on sale of property, plant & equipment and businesses |
(7,423) | (238,527) | |||
Contributions to pension plans |
(11,337) | (4,115) | |||
Share-based compensation |
14,020 | 18,425 | |||
Excess tax benefits from share-based compensation |
(16,950) | (3,375) | |||
Deferred tax provision (benefit) |
(7,640) | 13,158 | |||
Cost of debt purchase |
67,075 | 72,949 | |||
Changes in assets and liabilities before initial effects of business acquisitions |
|||||
and dispositions |
(79,000) | (89,888) | |||
Other, net |
(14,467) | 5,339 | |||
Net cash provided by operating activities |
$ 281,337 |
$ 149,726 |
|||
Investing Activities |
|||||
Purchases of property, plant & equipment |
(214,815) | (169,220) | |||
Proceeds from sale of property, plant & equipment |
4,464 | 21,320 | |||
Proceeds from sale of businesses, net of transaction costs |
0 | 719,089 | |||
Payment for businesses acquired, net of acquired cash |
(20,801) | (268,604) | |||
Other, net |
(301) | 0 | |||
Net cash provided by (used for) investing activities |
$ (231,453) |
$ 302,585 |
|||
Financing Activities |
|||||
Proceeds from line of credit |
291,000 | 70,000 | |||
Payment of current maturities, long-term debt and line of credit |
(751,056) | (649,711) | |||
Proceeds from issuance of long-term debt |
400,000 | 0 | |||
Debt and line of credit issuance costs |
(7,382) | 0 | |||
Proceeds from issuance of common stock |
0 | 30,620 | |||
Dividends paid |
(39,878) | (20,973) | |||
Proceeds from exercise of stock options |
67,888 | 12,513 | |||
Excess tax benefits from share-based compensation |
16,950 | 3,375 | |||
Other, net |
2 | (5) | |||
Net cash used for financing activities |
$ (22,476) |
$ (554,181) |
|||
Net increase (decrease) in cash and cash equivalents |
27,408 | (101,870) | |||
Cash and cash equivalents at beginning of year |
141,273 | 193,738 | |||
Cash and cash equivalents at end of period |
$ 168,681 |
$ 91,868 |
|||
The accompanying Notes to the Condensed Consolidated Financial Statements are an integral part of the statements. |
4
notes to condensed consolidated financial statements
Note 1: summary of significant accounting policies
NATURE OF OPERATIONS
Vulcan Materials Company (the “Company,” “Vulcan,” “we,” “our”), a New Jersey corporation, is the nation's largest producer of construction aggregates (primarily crushed stone, sand and gravel) and a major producer of asphalt mix and ready-mixed concrete.
BASIS OF PRESENTATION
Our accompanying unaudited condensed consolidated financial statements were prepared in compliance with the instructions to Form 10-Q and Article 10 of Regulation S-X and thus do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Our Condensed Consolidated Balance Sheet as of December 31, 2014 was derived from the audited financial statement at that date. In the opinion of our management, the statements reflect all adjustments, including those of a normal recurring nature, necessary to present fairly the results of the reported interim periods. Operating results for the three and nine month periods ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ended December 31, 2015. For further information, refer to the consolidated financial statements and footnotes included in our most recent Annual Report on Form 10-K.
Due to the 2005 sale of our Chemicals business as presented in Note 2, the operating results of the Chemicals business are presented as discontinued operations in the accompanying Condensed Consolidated Statements of Comprehensive Income.
RECLASSIFICATIONS
Certain items previously reported in specific financial statement captions have been reclassified to conform with the 2015 presentation. We early adopted Accounting Standards Update (ASU) No. 2015-03, “Simplifying the Presentation of Debt Issuance Costs,” resulting in adjustments to our prior financial statements. See Note 17 for additional information.
RESTRUCTURING CHARGES
In 2014, we announced changes to our executive management team, and a new divisional organization structure that was effective January 1, 2015. During the three and nine months ended September 30, 2015, we incurred $448,000 and $4,546,000, respectively, of costs related to these initiatives. During the three and nine months ended September 30, 2014, we incurred $750,000 of costs related to these initiatives. Future related charges for these initiatives are estimated to be immaterial.
EARNINGS PER SHARE (EPS)
Earnings per share are computed by dividing net earnings by the weighted-average common shares outstanding (basic EPS) or weighted-average common shares outstanding assuming dilution (diluted EPS), as set forth below:
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
in thousands |
2015 | 2014 | 2015 | 2014 | |||||||
Weighted-average common shares |
|||||||||||
outstanding |
133,474 | 131,797 | 133,082 | 131,256 | |||||||
Dilutive effect of |
|||||||||||
Stock options/SOSARs 1 |
919 | 661 | 1,024 | 671 | |||||||
Other stock compensation plans |
1,165 | 911 | 836 | 832 | |||||||
Weighted-average common shares |
|||||||||||
outstanding, assuming dilution |
135,558 | 133,369 | 134,942 | 132,759 |
1 |
Stock-Only Stock Appreciation Rights (SOSARs) |
5
All dilutive common stock equivalents are reflected in our earnings per share calculations. Antidilutive common stock equivalents are not included in our earnings per share calculations. In periods of loss, shares that otherwise would have been included in our diluted weighted-average common shares outstanding computation are excluded. There were no excluded shares for the periods presented.
The number of antidilutive common stock equivalents for which the exercise price exceeds the weighted-average market price is as follows:
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
in thousands |
2015 | 2014 | 2015 | 2014 | |||||||
Antidilutive common stock equivalents |
545 | 2,355 | 555 | 2,355 |
Note 2: Discontinued Operations
In 2005, we sold substantially all the assets of our Chemicals business to Basic Chemicals, a subsidiary of Occidental Chemical Corporation. The financial results of the Chemicals business are classified as discontinued operations in the accompanying Condensed Consolidated Statements of Comprehensive Income for all periods presented. There were no revenues from discontinued operations for the periods presented. Results from discontinued operations are as follows:
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
in thousands |
2015 | 2014 | 2015 | 2014 | |||||||
Discontinued Operations |
|||||||||||
Pretax loss |
$ (3,974) |
$ (1,393) |
$ (11,627) |
$ (3,132) |
|||||||
Income tax benefit |
1,577 | 551 | 4,561 | 1,236 | |||||||
Loss on discontinued operations, |
|||||||||||
net of income taxes |
$ (2,397) |
$ (842) |
$ (7,066) |
$ (1,896) |
The losses from discontinued operations noted above include charges related to general and product liability costs, including legal defense costs, and environmental remediation costs associated with our former Chemicals business. The current year’s increased losses resulted primarily from charges associated with the Lower Passaic and Texas Brine matters as further discussed in Note 8.
6
Note 3: Income Taxes
Our estimated annual effective tax rate (EAETR) is based on full year expectations of pretax book earnings, statutory tax rates, permanent differences between book and tax accounting such as percentage depletion, and tax planning alternatives available in the various jurisdictions in which we operate. For interim financial reporting, we calculate our quarterly income tax provision in accordance with the EAETR. Each quarter, we update our EAETR based on our revised full year expectation of pretax book earnings and calculate the income tax provision so that the year-to-date income tax provision reflects the EAETR. Significant judgment is required in determining our EAETR.
In the third quarter of 2015, we recorded an income tax expense from continuing operations of $45,386,000 compared to $31,066,000 in the third quarter of 2014. The change in our income tax expense for the quarter resulted largely from applying the statutory rate to the increase in our pretax book earnings.
For the nine months ended September 30, 2015, we recorded an income tax expense from continuing operations of $51,177,000 compared to $71,947,000 for the nine months ended September 30, 2014. The change in our income tax expense for the nine month period resulted largely from applying the statutory rate to the decrease in our pretax book earnings.
We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts of assets and liabilities and the amounts used for income tax purposes. Deferred tax assets represent items to be used as a tax deduction or credit in future tax returns. Realization of the deferred tax assets ultimately depends on the existence of sufficient taxable income of the appropriate character in either the carryback or carryforward period.
Each quarter we analyze the likelihood that our deferred tax assets will be realized. A valuation allowance is recorded if, based on the weight of all available positive and negative evidence, it is more likely than not (a likelihood of more than 50%) that some portion, or all, of a deferred tax asset will not be realized.
Based on our third quarter 2015 analysis, we believe it is more likely than not that we will realize the benefit of all our deferred tax assets with the exception of certain state net operating loss carryforwards. For 2015, we project deferred tax assets related to state net operating loss carryforwards of $62,170,000, of which $59,354,000 relates to Alabama. Through the second quarter of 2015, we maintained a full valuation allowance against the Alabama net operating loss carryforward.
As disclosed in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, we restructured our legal entities during the second quarter of 2015. We communicated then that this restructuring might allow for utilization of some or all of our Alabama net operating loss carryforward prior to its expiration.
At the end of the third quarter, our cumulative three-year Alabama adjusted income turned positive. This development, in conjunction with all other available positive and negative evidence, has led us to conclude that it is more likely than not that $4,655,000 of the Alabama net operating loss carryforward is realizable. As such, a deferred tax benefit of $4,655,000 was recorded in the third quarter to reflect such reduction in the valuation allowance. Each quarter, we will reassess all positive and negative evidence to determine the appropriate amount of the valuation allowance.
We recognize a tax benefit associated with a tax position when, in our judgment, it is more likely than not that the position will be sustained based upon the technical merits of the position. For a tax position that meets the more likely than not recognition threshold, we measure the income tax benefit as the largest amount that we judge to have a greater than 50% likelihood of being realized. A liability is established for the unrecognized portion of any tax benefit. Our liability for unrecognized tax benefits is adjusted periodically due to changing circumstances, such as the progress of tax audits, case law developments and new or emerging legislation.
A summary of our deferred tax assets is included in Note 9 “Income Taxes” in our Annual Report on Form 10-K for the year ended December 31, 2014.
7
Note 4: deferred revenue
We entered into two transactions (September 2013 and December 2012) through which we sold a percentage of the future production from aggregates reserves at eight quarries (seven owned and one leased). These sales were structured as volumetric production payments (VPPs). We received net cash proceeds of $153,282,000 and $73,644,000 for the 2013 and 2012 transactions, respectively. These proceeds were recorded as deferred revenue on the balance sheet and are amortized on a unit-of-sales basis to revenue over the terms of the VPPs. Concurrently, we entered into marketing agreements with the purchaser through which we are designated the exclusive sales agent for the purchaser’s percentage of future production. Acting as the purchaser’s agent, our consolidated total revenues exclude these sales.
The common key terms of both VPP transactions are:
§ |
the purchaser has a nonoperating interest in future production entitling them to a percentage of future production |
§ |
there is no minimum annual or cumulative production or sales volume, nor any minimum sales price guarantee |
§ |
the purchaser has the right to take its percentage of future production in physical product, or receive the cash proceeds from the sale of its percentage of future production under the terms of the aforementioned marketing agreement |
§ |
the purchaser's percentage of future production is conveyed free and clear of all future costs |
§ |
we retain full operational and marketing control of the specified quarries |
§ |
we retain fee simple interest in the land as well as any residual values that may be realized upon the conclusion of mining |
The key terms specific to the 2013 VPP transaction are:
§ |
terminates at the earlier to occur of September 30, 2051 or the sale of 250.8 million tons of aggregates from the specified quarries; based on historical and projected volumes from the specified quarries, it is expected that 250.8 million tons will be sold prior to September 30, 2051 |
§ |
the purchaser's percentage of the maximum 250.8 million tons of future production is estimated to be 11.5% (approximately 29 million tons); the actual percentage may vary |
The key terms specific to the 2012 VPP transaction are:
§ |
terminates at the earlier to occur of December 31, 2052 or the sale of 143.2 million tons of aggregates from the specified quarries; based on historical and projected volumes from the specified quarries, it is expected that 143.2 million tons will be sold prior to December 31, 2052 |
§ |
the purchaser's percentage of the maximum 143.2 million tons of future production is estimated to be 10.5% (approximately 15 million tons); the actual percentage may vary |
Reconciliation of the deferred revenue balances (current and noncurrent) is as follows:
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
in thousands |
2015 | 2014 | 2015 | 2014 | |||||||
Deferred Revenue |
|||||||||||
Balance at beginning of period |
$ 217,429 |
$ 222,589 |
$ 219,968 |
$ 224,743 |
|||||||
Cash received and revenue deferred |
0 | 0 | 0 | 187 | |||||||
Amortization of deferred revenue |
(1,778) | (1,384) | (4,317) | (3,725) | |||||||
Balance at end of period |
$ 215,651 |
$ 221,205 |
$ 215,651 |
$ 221,205 |
Based on expected aggregates sales from the specified quarries, we anticipate recognizing an estimated $6,000,000 of deferred revenue (reflected in other current liabilities in our 2015 Condensed Consolidated Balance Sheet) during the 12-month period ending September 30, 2016.
8
Note 5: Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as described below:
Level 1: Quoted prices in active markets for identical assets or liabilities
Level 2: Inputs that are derived principally from or corroborated by observable market data
Level 3: Inputs that are unobservable and significant to the overall fair value measurement
Our assets subject to fair value measurement on a recurring basis are summarized below:
Level 1 |
||||||||
September 30 |
December 31 |
September 30 |
||||||
in thousands |
2015 | 2014 | 2014 | |||||
Fair Value Recurring |
||||||||
Rabbi Trust |
||||||||
Mutual funds |
$ 12,081 |
$ 15,532 |
$ 14,986 |
|||||
Equities |
8,778 | 11,248 | 12,838 | |||||
Total |
$ 20,859 |
$ 26,780 |
$ 27,824 |
Level 2 |
||||||||
September 30 |
December 31 |
September 30 |
||||||
in thousands |
2015 | 2014 | 2014 | |||||
Fair Value Recurring |
||||||||
Rabbi Trust |
||||||||
Common/collective trust funds |
$ 1,464 |
$ 1,415 |
$ 1,367 |
|||||
Total |
$ 1,464 |
$ 1,415 |
$ 1,367 |
We have established two Rabbi Trusts for the purpose of providing a level of security for the employee nonqualified retirement and deferred compensation plans and for the directors' nonqualified deferred compensation plans. The fair values of these investments are estimated using a market approach. The Level 1 investments include mutual funds and equity securities for which quoted prices in active markets are available. Level 2 investments are stated at estimated fair value based on the underlying investments in those funds (short-term, highly liquid assets in commercial paper, short-term bonds and certificates of deposit).
Net gains (losses) of the Rabbi Trust investments were $(1,964,000) and $2,571,000 for the nine months ended September 30, 2015 and 2014, respectively. The portions of the net gains (losses) related to investments still held by the Rabbi Trusts at September 30, 2015 and 2014 were $(2,068,000) and $369,000, respectively.
The carrying values of our cash equivalents, restricted cash, accounts and notes receivable, short-term debt, trade payables and accruals, and other current liabilities approximate their fair values because of the short-term nature of these instruments. Additional disclosures for derivative instruments and interest-bearing debt are presented in Notes 6 and 7, respectively.
Assets that were subject to fair value measurement on a nonrecurring basis are summarized below:
Period ending September 30, 2015 |
Period ending September 30, 2014 |
||||||||||
Impairment |
Impairment |
||||||||||
in thousands |
Level 2 |
Charges |
Level 2 |
Charges |
|||||||
Fair Value Nonrecurring |
|||||||||||
Property, plant & equipment, net |
$ 0 |
$ 2,176 |
$ 2,280 |
$ 2,987 |
|||||||
Other intangible assets, net |
0 | 2,858 | 0 | 0 | |||||||
Other assets |
0 | 156 | 0 | 0 | |||||||
Total |
$ 0 |
$ 5,190 |
$ 2,280 |
$ 2,987 |
9
We recorded $5,190,000 and $2,987,000 of losses on impairment of long-lived assets (reported within other operating expense, net in our accompanying Condensed Consolidated Statements of Comprehensive Income) for the nine months ended September 30, 2015 and 2014, respectively, reducing the carrying value of these assets to their estimated fair values of $0 and $2,280,000. Fair value was estimated using a market approach (observed transactions involving comparable assets in similar locations).
Note 6: Derivative Instruments
During the normal course of operations, we are exposed to market risks including interest rates, foreign currency exchange rates and commodity prices. From time to time, and consistent with our risk management policies, we use derivative instruments to balance the cost and risk of such expenses. We do not utilize derivative instruments for trading or other speculative purposes.
The accounting for gains and losses that result from changes in the fair value of derivative instruments depends on whether the derivatives have been designated and qualify as hedging instruments and the type of hedging relationship. The interest rate swap agreements described below were designated as either cash flow hedges or fair value hedges. The changes in fair value of our interest rate swap cash flow hedges are recorded in accumulated other comprehensive income (AOCI) and are reclassified into interest expense in the same period the hedged items affect earnings. The changes in fair value of our interest rate swap fair value hedges are recorded as interest expense consistent with the change in the fair value of the hedged items attributable to the risk being hedged.
CASH FLOW HEDGES
During 2007, we entered into fifteen forward starting interest rate locks on $1,500,000,000 of future debt issuances in order to hedge the risk of higher interest rates. Upon the 2007 and 2008 issuances of the related fixed-rate debt, underlying interest rates were lower than the rate locks and we terminated and settled these forward starting locks for cash payments of $89,777,000. This amount was booked to AOCI and is being amortized to interest expense over the term of the related debt.
This amortization was reflected in the accompanying Condensed Consolidated Statements of Comprehensive Income as follows:
Three Months Ended |
Nine Months Ended |
||||||||||||
Location on |
September 30 |
September 30 |
|||||||||||
in thousands |
Statement |
2015 | 2014 | 2015 | 2014 | ||||||||
Cash Flow Hedges |
|||||||||||||
Loss reclassified from AOCI |
Interest |
||||||||||||
(effective portion) |
expense |
$ (467) |
$ (989) |
$ (9,282) |
$ (6,892) |
The loss reclassified from AOCI for the nine months ended September 30, 2015 and 2014 includes the acceleration of a proportional amount of the deferred loss in the amount of $7,208,000 and $3,762,000, respectively, referable to the debt purchases as described in Note 7.
For the 12-month period ending September 30, 2016, we estimate that $1,967,000 of the pretax loss in AOCI will be reclassified to earnings.
10
FAIR VALUE HEDGES
In June 2011, we issued $500,000,000 of 6.50% fixed-rate notes due in 2016 to refinance near term floating-rate debt. Concurrently, we entered into interest rate swap agreements in the stated amount of $500,000,000 to reestablish the pre-refinancing mix of fixed- and floating-rate debt. Under these agreements, we paid 6-month London Interbank Offered Rate (LIBOR) plus a spread of 4.05% and received a fixed interest rate of 6.50%. Additionally, in June 2011, we entered into interest rate swap agreements on our $150,000,000 of 10.125% fixed-rate notes due in 2015. Under these agreements, we paid 6-month LIBOR plus a spread of 8.03% and received a fixed interest rate of 10.125%. In August 2011, we terminated and settled these interest rate swap agreements for $25,382,000 of cash proceeds. The $23,387,000 gain component of the settlement (cash proceeds less $1,995,000 of accrued interest) was added to the carrying value of the related debt and is being amortized as a reduction to interest expense over the terms of the related debt using the effective interest method.
This deferred gain amortization was reflected in the accompanying Condensed Consolidated Statements of Comprehensive Income as follows:
Three Months Ended |
Nine Months Ended |
||||||||||||
September 30 |
September 30 |
||||||||||||
in thousands |
2015 | 2014 | 2015 | 2014 | |||||||||
Deferred Gain on Settlement |
|||||||||||||
Amortized to earnings as a reduction |
|||||||||||||
to interest expense |
$ 282 |
$ 493 |
$ 2,795 |
$ 10,171 |
The amortized deferred gain for the nine months ended September 30, 2015 and 2014 includes the acceleration of a proportional amount of the deferred gain in the amount of $1,642,000 and $8,032,000, respectively, referable to the debt purchases as described in Note 7. The deferred gain will be fully amortized in December 2015, concurrent with the retirement of the 10.125% notes due 2015.
11
Note 7: Debt
Debt is detailed as follows:
Effective |
September 30 |
December 31 |
September 30 |
|||||||||
in thousands |
Interest Rates |
2015 | 2014 | 2014 | ||||||||
Short-term Debt |
||||||||||||
Bank line of credit expires 2020 1, 2 |
n/a |
$ 0 |
$ 0 |
$ 0 |
||||||||
Total short-term debt |
$ 0 |
$ 0 |
$ 0 |
|||||||||
Long-term Debt |
||||||||||||
Bank line of credit expires 2020 1, 2, 3 |
1.75% |
$ 85,000 |
$ 0 |
$ 0 |
||||||||
10.125% notes due 2015 4 |
9.58% | 150,000 | 150,000 | 150,000 | ||||||||
6.50% notes due 2016 |
n/a |
0 | 125,001 | 125,001 | ||||||||
6.40% notes due 2017 |
n/a |
0 | 218,633 | 218,633 | ||||||||
7.00% notes due 2018 |
7.87% | 272,512 | 400,000 | 400,000 | ||||||||
10.375% notes due 2018 |
10.63% | 250,000 | 250,000 | 250,000 | ||||||||
7.50% notes due 2021 |
7.75% | 600,000 | 600,000 | 600,000 | ||||||||
8.85% notes due 2021 |
8.88% | 6,000 | 6,000 | 6,000 | ||||||||
Industrial revenue bond due 2022 |
n/a |
0 | 14,000 | 14,000 | ||||||||
4.50% notes due 2025 |
4.65% | 400,000 | 0 | 0 | ||||||||
7.15% notes due 2037 |
8.05% | 240,188 | 240,188 | 240,188 | ||||||||
Other notes 2 |
6.25% | 503 | 637 | 753 | ||||||||
Unamortized discounts and debt issuance costs |
n/a |
(24,821) | (22,716) | (23,893) | ||||||||
Unamortized deferred interest rate swap gain 5 |
n/a |
241 | 3,036 | 3,538 | ||||||||
Total long-term debt including current maturities 6 |
$ 1,979,623 |
$ 1,984,779 |
$ 1,984,220 |
|||||||||
Less current maturities |
130 | 150,137 | 145 | |||||||||
Total long-term debt |
$ 1,979,493 |
$ 1,834,642 |
$ 1,984,075 |
|||||||||
Total debt 7 |
$ 1,979,623 |
$ 1,984,779 |
$ 1,984,220 |
|||||||||
Estimated fair value of long-term debt |
$ 2,191,361 |
$ 2,092,673 |
$ 2,237,325 |
1 |
Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise. |
2 |
Non-publicly traded debt. |
3 |
The effective interest rate is the current credit spread over LIBOR. |
4 |
The 10.125% notes due 2015 are classified as long-term debt (not current maturities) as of September 30, 2015 due to our intent and ability to refinance these notes at maturity (December 15, 2015) using our line of credit. |
5 |
The unamortized deferred gain was realized upon the August 2011 settlement of interest rate swaps as discussed in Note 6. |
6 |
The debt balances as of December 31, 2014 and September 30, 2014 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as discussed in Note 17. |
7 |
Face value of our debt is equal to total debt less unamortized discounts and debt issuance costs, and unamortized deferred interest rate swap gain, as follows: September 30, 2015 — $2,004,203 thousand, December 31, 2014 — $2,004,459 thousand and September 30, 2014 — $2,004,575 thousand. |
Our total debt is presented in the table above net of unamortized discounts from par, unamortized deferred debt issuance costs and unamortized deferred interest rate swap settlement gain. Discounts, deferred debt issuance costs and deferred swap settlement gains are amortized using the effective interest method over the terms of the respective notes.
The estimated fair value of our debt presented in the table above was determined by: (1) averaging several asking price quotes for the publicly traded notes and (2) assuming par value for the remainder of the debt. The fair value estimates for the publicly traded notes were based on Level 2 information (as defined in Note 5) as of their respective balance sheet dates.
12
LINE OF CREDIT
In June 2015, we cancelled our secured $500,000,000 line of credit and entered into an unsecured $750,000,000 line of credit (incurring $2,589,000 of transaction fees) that expires in June 2020.
The line of credit contains affirmative, negative and financial covenants customary for an unsecured facility. The primary negative covenant limits our ability to incur secured debt. The financial covenants are: (1) a maximum ratio of debt to EBITDA of 3.5:1 through September 2016 and 3.25:1 thereafter, and (2) a minimum ratio of EBITDA to net cash interest expense of 3.0:1. As of September 30, 2015, we were in compliance with the line of credit covenants.
Borrowings on our line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt if we have the intent and ability to extend payment beyond twelve months. Borrowings bear interest, at our option, at either LIBOR plus a credit margin ranging from 1.00% to 2.00%, or SunTrust Bank’s base rate (generally, its prime rate) plus a credit margin ranging from 0.00% to 1.00%. The credit margin for both LIBOR and base rate borrowings is determined by either our ratio of debt to EBITDA or our credit ratings, based on the metric that produces the lower credit spread. Standby letters of credit, which are issued under the line of credit and reduce availability, are charged a fee equal to the credit margin for LIBOR borrowings plus 0.175%. We also pay a commitment fee on the daily average unused amount of the line of credit that ranges from 0.10% to 0.35% based on either our ratio of debt to EBITDA or our credit ratings, based on the metric that produces the lower fee. As of September 30, 2015, the credit margin for LIBOR borrowings was 1.75%, the credit margin for base rate borrowings was 0.75%, and the commitment fee for the unused amount was 0.25%.
As of September 30, 2015, our available borrowing capacity was $626,136,000. Utilization of the borrowing capacity was as follows:
§ |
$85,000,000 was borrowed |
§ |
$38,864,000 was used to provide support for outstanding standby letters of credit |
TERM DEBT
All of our term debt is unsecured. All such debt, other than the $503,000 of other notes, is governed by two essentially identical indentures that contain customary investment-grade type covenants. The primary covenant in both indentures limits the amount of secured debt we may incur without ratably securing such debt. As of September 30, 2015, we were in compliance with all of the term debt covenants.
In August 2015, we repaid our $14,000,000 industrial revenue bond due 2022 (such repayment did not incur any prepayment penalties) via borrowing on our line of credit.
In March 2015, we issued $400,000,000 of 4.50% senior notes due 2025. Proceeds (net of underwriter fees and other transaction costs) of $395,207,000 were partially used to fund the March 30, 2015 purchase, via tender offer, of $127,303,000 principal amount (32%) of the 7.00% notes due 2018. The March 2015 debt purchase cost $145,899,000, including an $18,140,000 premium above the principal amount of the notes and transaction costs of $456,000. The premium primarily reflects the trading price of the notes relative to par prior to the tender offer commencement. Additionally, we recognized $3,138,000 of net noncash expense associated with the acceleration of a proportional amount of unamortized discounts, deferred debt issuance costs, and deferred interest rate derivative settlement gains and losses. The combined first quarter charge of $21,734,000 is presented in the accompanying Condensed Consolidated Statement of Comprehensive Income as a component of interest expense for the nine month period ended September 30, 2015.
The remaining net proceeds from the March 2015 debt issuance, together with cash on hand and borrowings under our line of credit, funded: (1) the April 2015 redemption of $218,633,000 principal amount (100%) of the 6.40% notes due 2017, (2) the April 2015 redemption of $125,001,000 principal amount (100%) of the 6.50% notes due 2016 and (3) the April 2015 purchase, via the tender offer commenced in March 2015 of $185,000 principal amount (less than 1%) of the 7.00% notes due 2018. The April 2015 debt purchases cost $385,024,000, including a $41,153,000 premium above the principal amount of the notes and transaction costs of $52,000. The premium primarily reflects the make-whole value of the 2016 notes and the 2017 notes. Additionally, we recognized $4,136,000 of net noncash expense associated with the acceleration of unamortized discounts, deferred debt issuance costs, and deferred interest rate derivative settlement gains and losses. The combined second quarter charge of $45,341,000 is presented in the accompanying Condensed Consolidated Statement of Comprehensive Income as a component of interest expense for the nine month period ended September 30, 2015.
Consistent with our intent and ability to refinance the 10.125% notes due 2015 via borrowing on our line of credit, such notes are classified as long-term debt in the accompanying Condensed Consolidated Balance Sheet as of September 30, 2015.
13
In March 2014, we purchased $506,366,000 principal amount of debt through a tender offer as follows: $374,999,000 of 6.50% notes due in 2016 and $131,367,000 of 6.40% notes due in 2017. This debt purchase was funded by the sale of our cement and concrete businesses in the Florida area as described in Note 16. The March 2014 debt purchases cost $579,659,000, including a $71,829,000 premium above the principal amount of the notes and transaction costs of $1,464,000. The premium primarily reflects the trading price of the notes relative to par prior to the tender offer commencement. Additionally, we recognized a net noncash benefit of $344,000 associated with the acceleration of a proportional amount of unamortized discounts, deferred debt issuance costs, and deferred interest rate derivative settlement gains and losses. The combined charge of $72,949,000 is presented in the accompanying Condensed Consolidated Statement of Comprehensive Income as a component of interest expense for the nine month period ended September 30, 2014.
STANDBY LETTERS OF CREDIT
We provide, in the normal course of business, certain third-party beneficiaries standby letters of credit to support our obligations to pay or perform according to the requirements of an underlying agreement. Such letters of credit typically have an initial term of one year, typically renew automatically, and can only be modified or cancelled with the approval of the beneficiary. All of our standby letters of credit are issued by banks that participate in our $750,000,000 line of credit, and reduce the borrowing capacity thereunder. Our standby letters of credit as of September 30, 2015 are summarized by purpose in the table below:
in thousands |
||
Standby Letters of Credit |
||
Risk management insurance |
$ 33,111 |
|
Reclamation/restoration requirements |
5,753 | |
Total |
$ 38,864 |
Note 8: Commitments and Contingencies
As summarized by purpose in Note 7, our standby letters of credit totaled $38,864,000 as of September 30, 2015.
LITIGATION AND ENVIRONMENTAL MATTERS
We are a defendant in various lawsuits in the ordinary course of business. It is not possible to determine with precision the outcome, or the amount of liability, if any, under these lawsuits, especially where the cases involve possible jury trials with as yet undetermined jury panels.
In addition to these lawsuits in which we are involved in the ordinary course of business, certain other material legal proceedings are more specifically described below.
§ |
Lower Passaic River Study Area (Superfund Site) — The Lower Passaic River Study Area is part of the Diamond Shamrock Superfund Site in New Jersey. Vulcan and approximately 70 other companies are parties (collectively the “Cooperating Parties Group”) to a May 2007 Administrative Order on Consent (AOC) with the U.S. Environmental Protection Agency (EPA) to perform a Remedial Investigation/Feasibility Study (draft RI/FS) of the lower 17 miles of the Passaic River (River). On April 11, 2014, the EPA issued a proposed Focused Feasibility Study (FFS) that calls for a bank-to-bank dredging remedy for the lower 8 miles of the River. The EPA estimates that the cost of implementing this proposal is approximately $950 million to $1.73 billion. The period for public comment on the proposed FFS is closed and it is anticipated that the EPA will issue its final record of decision sometime in 2015. The Cooperating Parties Group draft RI/FS estimates the preferred remedial action presented therein to cost in the range of approximately $475 million to $725 million (including $93 million in operations and maintenance costs for a 30-year period). |
The AOC does not obligate us to fund or perform the remedial action contemplated by either the draft RI/FS or the FFS. Vulcan formerly owned a chemicals operation near River Mile 0.1, which was sold in 1974. The Company has found no evidence that its former chemicals operation contributed any of the primary contaminants of concern to the River.
Neither the ultimate remedial approach, nor the parties who will participate in funding the remediation and their respective allocations, have been determined. However, we recorded an immaterial loss for this matter in the first quarter of 2015 based on the cost estimate of the preferred remedial action supported by the Cooperating Parties Group’s draft RI/FS.
14
§ |
TEXAS BRINE MATTER — During the operation of its former Chemicals Division, Vulcan was the lessee to a salt lease from 1976 – 2005 in an underground salt dome formation in Assumption Parish, Louisiana. The Texas Brine Company (Texas Brine) operated this salt mine for the account of Vulcan. Vulcan sold its Chemicals Division in 2005 and assigned the lease to the purchaser, and Vulcan has had no association with the leased premises or Texas Brine since that time. In August 2012, a sinkhole developed near the salt dome and numerous lawsuits were filed in state court in Assumption Parish, Louisiana. Other lawsuits, including class action litigation, were also filed in August 2012 in federal court in the Eastern District of Louisiana in New Orleans. |
There are numerous defendants to the litigation in state and federal court. Vulcan was first brought into the litigation as a third-party defendant in August 2013 by Texas Brine. Vulcan has since been added as a direct and third-party defendant by other parties, including a direct claim by the state of Louisiana. The damages alleged in the litigation range from individual plaintiffs’ claims for property damage, to the state of Louisiana’s claim for response costs, to claims for physical damages to oil pipelines, to business interruption claims. In addition to the plaintiffs’ claims, Vulcan has also been sued for contractual indemnity and comparative fault by both Texas Brine and Occidental Chemical Co. (Occidental). The total amount of damages claimed is in excess of $500 million. It is alleged that the sinkhole was caused, in whole or in part, by Vulcan’s negligent actions or failure to act. It is also alleged that Vulcan breached the salt lease, as well as an operating agreement and a drilling agreement with Texas Brine; and that Vulcan is strictly liable for certain property damages in its capacity as a former assignee of the salt lease; and that Vulcan violated certain covenants and conditions in the agreement under which it sold its Chemicals Division in 2005. Vulcan has made claims for contractual indemnity, comparative fault, and breach of contract against Texas Brine, as well as claims for contractual indemnity and comparative fault against Occidental. Discovery is ongoing and the first trial date in any of these cases has been set for April 2016. At this time, we cannot reasonably estimate a range of liability pertaining to this matter.
§ |
HEWITT LANDFILL MATTER — On September 8, 2015, the Los Angeles Regional Water Quality Control Board (RWQCB) issued a Cleanup and Abatement Order (CAO) directing Vulcan to assess, monitor, cleanup and abate wastes that have been discharged to soil, soil vapor, and/or groundwater at Vulcan’s former Hewitt Landfill in Los Angeles. The CAO follows a 2014 Investigative Order from RWQCB that sought data and a technical evaluation regarding the Hewitt Landfill, and a subsequent amendment to the Investigative Order requiring Vulcan to provide groundwater monitoring results to RWQCB and to create and implement a work plan for further investigation of the Hewitt Landfill. Vulcan is engaged in performing site investigation work required by the CAO. |
Vulcan is also engaged in an ongoing dialogue with the U.S. Environmental Protection Agency, the Los Angeles Department of Water and Power, and other stakeholders regarding the potential contribution of the Hewitt Landfill to groundwater contamination in the San Fernando Valley. We are gathering and analyzing data and developing technical information to determine the extent of possible contribution by the Hewitt Landfill to the groundwater contamination in the area. This work is also intended to assist in identification of other sources of contamination. At this time, we cannot reasonably estimate a range of liability pertaining to this matter.
It is not possible to predict with certainty the ultimate outcome of these and other legal proceedings in which we are involved, and a number of factors, including developments in ongoing discovery or adverse rulings, or the verdict of a particular jury, could cause actual losses to differ materially from accrued costs. No liability was recorded for claims and litigation for which a loss was determined to be only reasonably possible or for which a loss could not be reasonably estimated. Legal costs incurred in defense of lawsuits are expensed as incurred. In addition, losses on certain claims and litigation described above may be subject to limitations on a per occurrence basis by excess insurance, as described in our most recent Annual Report on Form 10-K.
15
Note 9: Asset Retirement Obligations
Asset retirement obligations (AROs) are legal obligations associated with the retirement of long-lived assets resulting from the acquisition, construction, development and/or normal use of the underlying assets.
Recognition of a liability for an ARO is required in the period in which it is incurred at its estimated fair value. The associated asset retirement costs are capitalized as part of the carrying amount of the underlying asset and depreciated over the estimated useful life of the asset. The liability is accreted through charges to operating expenses. If the ARO is settled for other than the carrying amount of the liability, we recognize a gain or loss on settlement.
We record all AROs for which we have legal obligations for land reclamation at estimated fair value. Essentially all these AROs relate to our underlying land parcels, including both owned properties and mineral leases. For the three and nine month periods ended September 30, we recognized ARO operating costs related to accretion of the liabilities and depreciation of the assets as follows:
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
in thousands |
2015 | 2014 | 2015 | 2014 | |||||||
ARO Operating Costs |
|||||||||||
Accretion |
$ 2,766 |
$ 2,892 |
$ 8,553 |
$ 8,745 |
|||||||
Depreciation |
1,681 | 1,080 | 4,683 | 3,060 | |||||||
Total |
$ 4,447 |
$ 3,972 |
$ 13,236 |
$ 11,805 |
ARO operating costs are reported in cost of revenues. AROs are reported within other noncurrent liabilities in our accompanying Condensed Consolidated Balance Sheets.
Reconciliations of the carrying amounts of our AROs are as follows:
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
in thousands |
2015 | 2014 | 2015 | 2014 | |||||||
Asset Retirement Obligations |
|||||||||||
Balance at beginning of period |
$ 234,919 |
$ 225,117 |
$ 226,565 |
$ 228,234 |
|||||||
Liabilities incurred |
0 | 3,604 | 6,159 | 3,604 | |||||||
Liabilities settled |
(5,318) | (7,684) | (13,318) | (20,527) | |||||||
Accretion expense |
2,766 | 2,892 | 8,553 | 8,745 | |||||||
Revisions up, net |
2,313 | 4,539 | 6,721 | 8,412 | |||||||
Balance at end of period |
$ 234,680 |
$ 228,468 |
$ 234,680 |
$ 228,468 |
The net revisions relate to revised cost estimates and spending patterns for several quarries located primarily in California.
Note 10: Benefit Plans
We sponsor three funded, noncontributory defined benefit pension plans. These plans cover substantially all employees hired prior to July 2007, other than those covered by union-administered plans. Normal retirement age is 65, but the plans contain provisions for earlier retirement. Benefits for the Salaried Plan and the Chemicals Hourly Plan are generally based on salaries or wages and years of service; the Construction Materials Hourly Plan provides benefits equal to a flat dollar amount for each year of service. In addition to these qualified plans, we sponsor three unfunded, nonqualified pension plans.
Effective July 2007, we amended our defined benefit pension plans to no longer accept new participants. In December 2013, we amended our defined benefit pension plans so that future service accruals for salaried pension participants ceased effective December 31, 2013. This change included a special transition provision which will allow covered compensation through December 31, 2015 to be considered in the participants’ benefit calculations.
16
The following table sets forth the components of net periodic pension benefit cost:
PENSION BENEFITS |
Three Months Ended |
Nine Months Ended |
|||||||||
September 30 |
September 30 |
||||||||||
in thousands |
2015 | 2014 | 2015 | 2014 | |||||||
Components of Net Periodic Benefit Cost |
|||||||||||
Service cost |
$ 1,213 |
$ 1,039 |
$ 3,638 |
$ 3,118 |
|||||||
Interest cost |
11,004 | 11,098 | 33,077 | 33,294 | |||||||
Expected return on plan assets |
(13,683) | (12,701) | (41,051) | (38,102) | |||||||
Settlement charge |
2,031 | 0 | 2,031 | 0 | |||||||
Amortization of prior service cost |
12 | 47 | 36 | 141 | |||||||
Amortization of actuarial loss |
5,383 | 2,806 | 16,292 | 8,416 | |||||||
Net periodic pension benefit cost |
$ 5,960 |
$ 2,289 |
$ 14,023 |
$ 6,867 |
|||||||
Pretax reclassifications from AOCI included in |
|||||||||||
net periodic pension benefit cost |
$ 7,426 |
$ 2,853 |
$ 18,359 |
$ 8,557 |
The reclassifications from AOCI noted in the table above are related to a settlement charge, amortization of prior service costs and actuarial losses as shown in Note 11. The settlement charge noted above relates to a lump sum payment to a former employee from the nonqualified plan. This $2,031,000 charge is reflected within both cost of revenues, and selling, administrative and general expenses in our accompanying Condensed Consolidated Statement of Comprehensive Income for the three and nine months ended September 30, 2015.
Prior contributions, along with the existing funding credits, are expected to be sufficient to cover required contributions to the qualified plans through 2015.
In addition to pension benefits, we provide certain healthcare and life insurance benefits for some retired employees. In 2012, we amended our postretirement healthcare plan to cap our portion of the medical coverage cost at the 2015 level. Substantially all of our salaried employees and, where applicable, certain of our hourly employees may become eligible for these benefits if they reach a qualifying age and meet certain service requirements. Generally, Company-provided healthcare benefits terminate when covered individuals become eligible for Medicare benefits, become eligible for other group insurance coverage or reach age 65, whichever occurs first.
The following table sets forth the components of net periodic postretirement benefit cost:
OTHER POSTRETIREMENT BENEFITS |
Three Months Ended |
Nine Months Ended |
|||||||||
September 30 |
September 30 |
||||||||||
in thousands |
2015 | 2014 | 2015 | 2014 | |||||||
Components of Net Periodic Benefit Cost |
|||||||||||
Service cost |
$ 473 |
$ 536 |
$ 1,420 |
$ 1,609 |
|||||||
Interest cost |
621 | 824 | 1,864 | 2,473 | |||||||
Curtailment gain |
0 | 0 | 0 | (3,832) | |||||||
Amortization of prior service credit |
(1,058) | (1,081) | (3,174) | (3,245) | |||||||
Amortization of actuarial loss |
9 | 57 | 28 | 170 | |||||||
Net periodic postretirement benefit cost (credit) |
$ 45 |
$ 336 |
$ 138 |
$ (2,825) |
|||||||
Pretax reclassifications from AOCI included in |
|||||||||||
net periodic postretirement benefit credit |
$ (1,049) |
$ (1,024) |
$ (3,146) |
$ (6,907) |
The reclassifications from AOCI noted in the table above are related to a curtailment gain, amortization of prior service credits and actuarial losses as shown in Note 11. The March 2014 sale of our cement and concrete businesses in the Florida area (see Note 16) significantly reduced total expected future service of our postretirement plans resulting in a one-time curtailment gain of $3,832,000. This gain is reflected within gain on sale of property, plant & equipment and businesses in our accompanying Condensed Consolidated Statement of Comprehensive Income for the nine months ended September 30, 2014.
17
Note 11: other Comprehensive Income
Comprehensive income comprises two subsets: net earnings and other comprehensive income (OCI). The components of other comprehensive income are presented in the accompanying Condensed Consolidated Statements of Comprehensive Income, net of applicable taxes.
Amounts in accumulated other comprehensive income (AOCI), net of tax, are as follows:
September 30 |
December 31 |
September 30 |
||||||||
in thousands |
2015 | 2014 | 2014 | |||||||
AOCI |
||||||||||
Cash flow hedges |
$ (14,715) |
$ (20,322) |
$ (21,011) |
|||||||
Pension and postretirement benefit plans |
(132,131) | (141,392) | (70,504) | |||||||
Total |
$ (146,846) |
$ (161,714) |
$ (91,515) |
Changes in AOCI, net of tax, for the nine months ended September 30, 2015 are as follows:
Pension and |
||||||||||
Cash Flow |
Postretirement |
|||||||||
in thousands |
Hedges |
Benefit Plans |
Total |
|||||||
AOCI |
||||||||||
Balance as of December 31, 2014 |
$ (20,322) |
$ (141,392) |
$ (161,714) |
|||||||
Other comprehensive income (loss) |
||||||||||
before reclassifications |
0 | 0 | 0 | |||||||
Amounts reclassified from AOCI |
5,607 | 9,261 | 14,868 | |||||||
Net current period OCI changes |
5,607 | 9,261 | 14,868 | |||||||
Balance as of September 30, 2015 |
$ (14,715) |
$ (132,131) |
$ (146,846) |
Amounts reclassified from AOCI to earnings, are as follows:
Three Months Ended |
Nine Months Ended |
||||||||||||
September 30 |
September 30 |
||||||||||||
in thousands |
2015 | 2014 | 2015 | 2014 | |||||||||
Reclassification Adjustment for Cash Flow |
|||||||||||||
Hedge Losses |
|||||||||||||
Interest expense |
$ 467 |
$ 989 |
$ 9,282 |
$ 6,892 |
|||||||||
(Benefit from) provision for income taxes |
(185) | (391) | (3,675) | (2,725) | |||||||||
Total 1 |
$ 282 |
$ 598 |
$ 5,607 |
$ 4,167 |
|||||||||
Amortization of Pension and Postretirement |
|||||||||||||
Plan Actuarial Loss and Prior Service Cost |
|||||||||||||
Cost of revenues |
$ 5,242 |
$ 1,465 |
$ 12,417 |
$ 1,324 |
|||||||||
Selling, administrative and general expenses |
1,136 | 362 | 2,796 | 326 | |||||||||
(Benefit from) provision for income taxes |
(2,495) | (713) | (5,952) | (644) | |||||||||
Total 2 |
$ 3,883 |
$ 1,114 |
$ 9,261 |
$ 1,006 |
|||||||||
Total reclassifications from AOCI to earnings |
$ 4,165 |
$ 1,712 |
$ 14,868 |
$ 5,173 |
1 |
Nine months ended September 30, 2015 and 2014 include the acceleration of a proportional amount of deferred interest rate derivatives (see Note 6) referable to debt purchases (see Note 7). |
2 |
Nine months ended September 30, 2015 includes a one-time settlement loss resulting from a lump sum payment to a former employee (see Note 10). Nine months ended September 30, 2014 includes a one-time curtailment gain (see Note 10) resulting from the sale of our cement and concrete businesses in the Florida area (see Note 16). |
18
Note 12: Equity
Our capital stock consists solely of common stock, par value $1.00 per share. Holders of our common stock are entitled to one vote per share. Our Certificate of Incorporation also authorizes preferred stock of which no shares have been issued. The terms and provisions of such shares will be determined by our Board of Directors upon any issuance of preferred shares in accordance with our Certificate of Incorporation.
In 2014, we issued 715,004 shares of common stock in connection with a business acquisition as described in Note 16.
Under a program that was discontinued in the fourth quarter of 2014, we occasionally sold shares of common stock to the trustee of our 401(k) retirement plans to satisfy the plan participants’ elections to invest in our common stock. Under this arrangement, the stock issuances and resulting cash proceeds were as follows:
§ |
twelve months ended December 31, 2014 — issued 485,306 shares for cash proceeds of $30,620,000 |
§ |
nine months ended September 30, 2014 — issued 485,306 shares for cash proceeds of $30,620,000 |
Changes in total equity for the nine months ended September 30, 2015 are summarized below:
Total |
|||||
in thousands |
Equity |
||||
Balance at December 31, 2014 |
$ 4,176,699 |
||||
Net earnings |
132,289 | ||||
Common stock issued |
|||||
Share-based compensation plans |
48,329 | ||||
Share-based compensation expense |
14,020 | ||||
Excess tax benefits from share-based compensation |
16,950 | ||||
Cash dividends on common stock ($0.30 per share) |
(39,878) | ||||
Other comprehensive income |
14,868 | ||||
Other |
0 | ||||
Balance at September 30, 2015 |
$ 4,363,277 |
There were no shares held in treasury as of September 30, 2015, December 31, 2014 and September 30, 2014. As of September 30, 2015, 3,411,416 shares may be repurchased under the current purchase authorization of our Board of Directors.
19
Note 13: Segment Reporting
We have four operating (and reportable) segments organized around our principal product lines: Aggregates, Asphalt Mix, Concrete and Calcium. The vast majority of our activities are domestic. We sell a relatively small amount of construction aggregates outside the United States. Intersegment sales are made at local market prices for the particular grade and quality of product utilized in the production of asphalt mix and ready-mixed concrete. Management reviews earnings from the product line reporting segments principally at the gross profit level.
segment financial disclosure
Three Months Ended |
Nine Months Ended |
||||||||||||
September 30 |
September 30 |
||||||||||||
in millions |
2015 | 2014 | 2015 | 2014 | |||||||||
Total Revenues |
|||||||||||||
Aggregates 1 |
$ 830.8 |
$ 688.9 |
$ 2,067.7 |
$ 1,752.6 |
|||||||||
Asphalt Mix 2 |
178.9 | 136.4 | 410.9 | 330.0 | |||||||||
Concrete 2, 3 |
88.0 | 99.0 | 226.4 | 288.8 | |||||||||
Calcium 4 |
2.2 | 2.3 | 6.5 | 22.6 | |||||||||
Segment sales |
1,099.9 | 926.6 | 2,711.5 | 2,394.0 | |||||||||
Aggregates intersegment sales |
(61.4) | (53.0) | (146.6) | (145.7) | |||||||||
Calcium intersegment sales |
0.0 | 0.0 | 0.0 | (9.2) | |||||||||
Total revenues |
$ 1,038.5 |
$ 873.6 |
$ 2,564.9 |
$ 2,239.1 |
|||||||||
Gross Profit |
|||||||||||||
Aggregates |
$ 250.9 |
$ 188.0 |
$ 525.8 |
$ 388.1 |
|||||||||
Asphalt Mix 2 |
30.0 | 14.5 | 60.0 | 28.3 | |||||||||
Concrete 2, 3 |
9.6 | 5.5 | 15.3 | (0.5) | |||||||||
Calcium 4 |
0.8 | 1.0 | 2.5 | 2.0 | |||||||||
Total |
$ 291.3 |
$ 209.0 |
$ 603.6 |
$ 417.9 |
|||||||||
Depreciation, Depletion, Accretion |
|||||||||||||
and Amortization (DDA&A) |
|||||||||||||
Aggregates |
$ 57.7 |
$ 58.5 |
$ 170.3 |
$ 169.2 |
|||||||||
Asphalt Mix 2 |
4.1 | 2.6 | 12.1 | 7.5 | |||||||||
Concrete 2, 3 |
3.0 | 5.0 | 8.5 | 15.7 | |||||||||
Calcium 4 |
0.2 | 0.2 | 0.5 | 1.4 | |||||||||
Other |
4.7 | 4.9 | 13.4 | 15.1 | |||||||||
Total |
$ 69.7 |
$ 71.2 |
$ 204.8 |
$ 208.9 |
|||||||||
Identifiable Assets 5 |
|||||||||||||
Aggregates |
$ 7,533.2 |
$ 7,409.1 |
|||||||||||
Asphalt Mix 2 |
315.0 | 238.2 | |||||||||||
Concrete 2, 3 |
188.3 | 235.6 | |||||||||||
Calcium 4 |
5.6 | 5.9 | |||||||||||
Total identifiable assets |
$ 8,042.1 |
$ 7,888.8 |
|||||||||||
General corporate assets |
106.1 | 88.9 | |||||||||||
Cash items |
168.7 | 91.9 | |||||||||||
Total |
$ 8,316.9 |
$ 8,069.6 |
1 |
Includes crushed stone, sand and gravel, sand, other aggregates, as well as freight, delivery and transportation revenues, and other revenues related to services. |
2 |
In January 2015, we exchanged our California ready-mixed concrete operations for 13 asphalt mix plants, primarily in Arizona (see Note 16). |
3 |
Includes ready-mixed concrete. In March 2014, we sold our concrete business in the Florida area (see Note 16) which in addition to ready-mixed concrete, included concrete block, precast concrete, as well as building materials purchased for resale. |
4 |
Includes cement and calcium products. In March 2014, we sold our cement business (see Note 16). |
5 |
Certain temporarily idled assets are included within a segment's Identifiable Assets but the associated DDA&A is shown within Other in the DDA&A section above as the related DDA&A is excluded from segment gross profit. |
20
Note 14: Supplemental Cash Flow Information
Supplemental information referable to our Condensed Consolidated Statements of Cash Flows is summarized below:
Nine Months Ended |
|||||
September 30 |
|||||
in thousands |
2015 | 2014 | |||
Cash Payments |
|||||
Interest (exclusive of amount capitalized) |
$ 136,123 |
$ 163,593 |
|||
Income taxes |
46,271 | 64,539 | |||
Noncash Investing and Financing Activities |
|||||
Accrued liabilities for purchases of property, plant & equipment |
$ 11,941 |
$ 5,777 |
|||
Amounts referable to business acquisitions |
|||||
Liabilities assumed |
2,645 | 24,881 | |||
Fair value of noncash assets and liabilities exchanged |
20,000 | 4,914 | |||
Fair value of equity consideration |
0 | 45,185 |
Note 15: Goodwill
Goodwill is recognized when the consideration paid for a business exceeds the fair value of the tangible and identifiable intangible assets acquired. Goodwill is allocated to reporting units for purposes of testing goodwill for impairment. There were no charges for goodwill impairment in the nine month periods ended September 30, 2015 and 2014.
We have four reportable segments organized around our principal product lines: Aggregates, Asphalt Mix, Concrete and Calcium. Changes in the carrying amount of goodwill by reportable segment from December 31, 2014 to September 30, 2015 are summarized below:
GOODWILL
in thousands |
Aggregates |
Asphalt Mix |
Concrete |
Calcium |
Total |
|||||||||||
Goodwill |
||||||||||||||||
Total as of December 31, 2014 |
$ 3,003,191 |
$ 91,633 |
$ 0 |
$ 0 |
$ 3,094,824 |
|||||||||||
Goodwill of acquired businesses |
0 | 0 | 0 | 0 | 0 | |||||||||||
Goodwill of divested businesses |
0 | 0 | 0 | 0 | 0 | |||||||||||
Total as of September 30, 2015 |
$ 3,003,191 |
$ 91,633 |
$ 0 |
$ 0 |
$ 3,094,824 |
We test goodwill for impairment on an annual basis or more frequently if events or circumstances change in a manner that would more likely than not reduce the fair value of a reporting unit below its carrying value. A decrease in the estimated fair value of one or more of our reporting units could result in the recognition of a material, noncash write-down of goodwill.
21
Note 16: Acquisitions and Divestitures
ACQUISITIONS
Through the nine months ended September 30, 2015, we purchased the following for $40,801,000 of consideration ($20,801,000 cash and $20,000,000 exchanges of real property and businesses (twelve California ready-mixed concrete operations)):
§ |
three aggregates facilities and seven ready-mixed concrete operations in Arizona and New Mexico |
§ |
thirteen asphalt mix plants, primarily in Arizona |
As a result, we recognized $16,176,000 of amortizable intangible assets (contractual rights in place). The contractual rights in place will be amortized against earnings ($7,168,000 - straight-line over 20 years and $9,008,000 - units of production over an estimated 50 years) and deductible for income tax purposes over 15 years. The purchase price allocation is preliminary pending appraisals of contractual rights in place and property, plant & equipment.
For the full year 2014, we purchased the following for total consideration of $331,836,000 ($284,237,000 cash; $2,414,000 exchanges of real property and businesses; and $45,185,000 of our common stock (715,004 shares)):
§ |
two portable asphalt plants and an aggregates facility in southern California |
§ |
five aggregates facilities and associated downstream assets in Arizona and New Mexico |
§ |
two aggregates facilities in Delaware, serving northern Virginia and Washington, D.C. |
§ |
four aggregates facilities in the San Francisco Bay Area |
§ |
a rail-connected aggregates operation and two distribution yards that serve the greater Dallas/Fort Worth market |
§ |
a permitted aggregates quarry in Alabama |
DIVESTITURES AND PENDING DIVESTITURES
As noted above, in the first quarter of 2015, we exchanged twelve ready-mixed concrete operations in California (representing all of our California concrete operations) for thirteen asphalt mix plants (primarily in Arizona) resulting in a pretax gain of $5,886,000.
For the full year 2014, we sold:
§ |
First quarter — our cement and concrete businesses in the Florida area for net pretax cash proceeds of $721,359,000 resulting in a pretax gain of $227,910,000. We retained all of our Florida aggregates operations, our former Cement segment’s calcium operation in Brooksville, Florida and real estate associated with certain former ready-mixed concrete facilities. Under a separate supply agreement, we will continue to provide aggregates to the divested concrete facilities, at market prices, for a period of 20 years. As a result of the continuing cash flows (generated via the supply agreement and the retained operation and assets), the disposition is not reported as discontinued operations |
§ |
First quarter — a previously mined and subsequently reclaimed tract of land in Maryland (Aggregates segment) for net pretax cash proceeds of $10,727,000 resulting in a pretax gain of $168,000 |
§ |
First quarter — unimproved land in Tennessee previously containing a sales yard (Aggregates segment) for net pretax cash proceeds of $5,820,000 resulting in a pretax gain of $5,790,000 |
Effective land management is both a business strategy and a social responsibility. We strive to achieve value through our mining activities as well as incremental value through effective post-mining land management. Our land management strategy includes routinely reclaiming and selling our previously mined land. Additionally, this strategy includes developing conservation banks by preserving land as a suitable habitat for endangered or sensitive species. These conservation banks have received approval from the United States Fish and Wildlife Service to offer mitigation credits for sale to third parties who may be required to compensate for the loss of habitats of endangered or sensitive species.
22
No assets met the criteria for held for sale at September 30, 2015 or 2014. As of December 31, 2014, twelve ready-mixed concrete facilities in California are presented in the accompanying Condensed Consolidated Balance Sheet as assets held for sale and liabilities of assets held for sale. During the first quarter of 2015, we swapped these ready-mixed concrete facilities for thirteen asphalt mix operations, primarily in Arizona (as noted above). The major classes of assets and liabilities of assets classified as held for sale are as follows:
September 30 |
December 31 |
September 30 |
|||||||||
in thousands |
2015 | 2014 | 2014 | ||||||||
Held for Sale |
|||||||||||
Current assets |
$ 0 |
$ 1,773 |
$ 0 |
||||||||
Property, plant & equipment, net |
0 | 12,764 | 0 | ||||||||
Other intangible assets, net |
0 | 647 | 0 | ||||||||
Total assets held for sale |
$ 0 |
$ 15,184 |
$ 0 |
||||||||
Asset retirement obligations |
$ 0 |
$ 520 |
$ 0 |
||||||||
Total liabilities of assets held for sale |
$ 0 |
$ 520 |
$ 0 |
Note 17: New Accounting Standards
ACCOUNTING STANDARDS RECENTLY ADOPTED
DEBT ISSUANCE COSTS As of and for the interim period ended June 30, 2015, we early adopted Accounting Standards Update (ASU) 2015-03, “Simplifying the Presentation of Debt Issuance Costs.” Under ASU 2015-03, debt issuance costs related to a note are presented in the balance sheet as a deduction from the related debt liability rather than as a prepaid expense (the amortization of such costs continues to be reported as interest expense). However, this ASU did not address the balance sheet presentation of debt issuance cost: (1) incurred before a debt liability is recognized or (2) associated with revolving debt arrangements, such as our line of credit. Accordingly, we elected an accounting policy to present these debt issuance costs as a deduction from the total debt liability. This ASU and related election are retrospectively applied to the beginning of the earliest period presented in the financial statements. As a result of the retrospective application of this change in accounting principle, we adjusted our Condensed Consolidated Balance Sheets for all prior periods presented. Debt issuance costs of $20,805,000 and $21,893,000 previously reported as other noncurrent assets on the Condensed Consolidated Balance Sheets as of December 31, 2014 and September 30, 2014, respectively, have been reclassified as a deduction from the principal amount of the total debt liability.
SHARE-BASED AWARDS As of and for the interim period ended March 31, 2015, we adopted ASU 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved After the Requisite Service Period.” This ASU clarified the proper method of accounting for share-based awards when the terms of an award provide that a performance target could be achieved after the requisite service period. Under prior guidance, there was a lack of consistency in the measurement of the grant-date fair values of awards with these types of performance targets. Under ASU 2014-12, a performance target that affects vesting and could be achieved after completion of the service period should be treated as a performance condition and, as a result, should not be included in the estimation of the grant-date fair value. Rather, an entity should recognize compensation cost for the award when it becomes probable that the performance target will be achieved. Previously, we accounted for share-based awards with these types of performance targets in accordance with ASU 2014-12. Our adoption of this standard had no material impact on our financial position, results of operations or liquidity.
DISCONTINUED OPERATIONS REPORTING As of and for the interim period ended March 31, 2015, we adopted ASU 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” This ASU changed the definition of and expanded the disclosure requirements for discontinued operations. Under the new definition, discontinued operations reporting is limited to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect on an entity’s operations and financial results. The expanded disclosures for discontinued operations are meant to provide users of financial statements with more information about the assets, liabilities, revenues, and expenses of discontinued operations. Additionally, this ASU requires an entity to disclose the pretax profit or loss of an individually significant component of an entity that does not qualify for discontinued operations reporting. Our adoption of this standard had no material impact on our financial position, results of operations or liquidity.
23
ACCOUNTING STANDARDS PENDING ADOPTION
MEASUREMENT-PERIOD ADJUSTMENTS In September 2015, the Financial Accounting Standards Board (FASB) issued ASU 2015-16, “Simplifying the Accounting for Measurement-Period Adjustments,” which requires an acquirer to recognize measurement-period adjustments to provisional amounts in the reporting period in which the adjustments are determined. Previously, measurement-period adjustments were retrospectively applied. As an alternative to restating the prior periods for the measurement-period adjustments, the ASU requires acquirers to present separately on the face of the earnings statement, or disclose in the notes, the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustments to the provisional amounts had been recognized as of the acquisition date. This ASU is to be applied prospectively to adjustments to provisional amounts that occur after December 15, 2015. Early adoption is permitted. We will adopt this standard as of and for the interim period ending March 31, 2016. While we are still evaluating the impact of ASU 2015-16, we do not expect the adoption of this standard to have a material impact on our consolidated financial statements.
INVENTORY MEASUREMENT In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory,” which changes the measurement principle for inventory from the lower of cost or market principle to the lower of cost and net realizable value principle. The guidance applies to inventories that are measured using the first-in, first-out (FIFO) or average cost method, but does not apply to inventories that are measured by using the last-in, first-out (LIFO) or retail inventory method. We use the LIFO method for approximately 70% of our inventory (based on the December 31, 2014 balances); therefore, this ASU will not apply to the majority of our inventory. This ASU is effective prospectively for annual reporting periods beginning after December 15, 2016, and interim reporting periods within those annual reporting periods. Early adoption is permitted. We will adopt this standard as of and for the interim period ending March 31, 2017. While we are still evaluating the impact of ASU 2015-11, we do not expect the adoption of this standard to have a material impact on our consolidated financial statements.
NET ASSET VALUE PER SHARE INVESTMENTS In May 2015, the FASB issued ASU 2015-07, “Disclosures for Investment in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent),” which removes the requirement to categorize investments within the fair value hierarchy when their fair value is measured using the net asset value per share practical expedient. This ASU also removes the requirement to make certain disclosures for investments that are eligible to be measured at fair value using the net asset value per share practical expedient. Rather, those disclosures would be limited to investments for which the entity has elected to measure the fair value using that practical expedient. This ASU is effective for annual reporting periods beginning after December 15, 2015, and interim reporting periods within those annual reporting periods. This ASU is to be applied retrospectively to all periods presented. Early adoption is permitted. We will adopt this standard as of and for the interim period ending March 31, 2016. While we are still evaluating the impact of ASU 2015-07, it will not impact our consolidated financial statements as it only affects disclosure. Thus, it will impact the notes to our consolidated financial statements, specifically, our pension plan fair value disclosures.
CONSOLIDATION In February 2015, the FASB issued ASU 2015-02, “Amendments to the Consolidation Analysis,” which amends existing consolidation guidance for reporting entities that are required to evaluate whether they should consolidate certain legal entities. This ASU is effective for annual reporting periods beginning after December 15, 2015, and interim reporting periods within those annual reporting periods. Early adoption is permitted. We will adopt this standard as of and for the interim period ending March 31, 2016. We do not expect the adoption of this standard to have a material impact on our consolidated financial statements.
GOING CONCERN In August 2014, the FASB issued ASU 2014-15, “Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern,” which requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern (meet its obligations as they become due) within one year after the date that the financial statements are issued. If conditions or events raise substantial doubt about the entity’s ability to continue as a going concern, certain disclosures are required. This ASU is effective for annual reporting periods ending after December 15, 2016, and interim reporting periods thereafter. Early adoption is permitted. We will adopt this standard as of and for the annual period ending December 31, 2016. We do not expect the adoption of this standard to have a material impact on our consolidated financial statements.
24
REVENUE RECOGNITION In May 2014, the FASB issued ASU 2014-09, “Revenue From Contracts With Customers,” which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This ASU provides a more robust framework for addressing revenue issues and expands required revenue recognition disclosures. This ASU (as later amended) is effective for annual reporting periods beginning after December 15, 2017, and interim reporting periods within those annual reporting periods. Early adoption is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. We are currently evaluating the impact of adoption of this ASU on our consolidated financial statements.
25
ITEM 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL COMMENTS
Overview
Vulcan provides the basic materials for the infrastructure needed to expand the U.S. economy. We are the nation's largest producer of construction aggregates (primarily crushed stone, sand and gravel) and a major producer of asphalt mix and ready-mixed concrete.
Demand for our products is dependent on construction activity and correlates positively with changes in population growth, household formation and employment. The primary end uses include public construction, such as highways, bridges, airports, schools and prisons, as well as private nonresidential (e.g., manufacturing, retail, offices, industrial and institutional) and private residential construction (e.g., single-family houses, duplexes, apartment buildings and condominiums). Customers for our products include heavy construction and paving contractors; commercial building contractors; concrete products manufacturers; residential building contractors; state, county and municipal governments; railroads and electric utilities.
We operate primarily in the United States and our principal product — aggregates — is used in virtually all types of public and private construction projects and in the production of asphalt mix and ready-mixed concrete. Aggregates have a high weight-to-value ratio and, in most cases, must be produced near where they are used; if not, transportation can cost more than the materials, rendering them uncompetitive compared to locally produced materials. Exceptions to this typical market structure include areas along the U.S. Gulf Coast and the Eastern Seaboard where there are limited supplies of locally available high quality aggregates. We serve these markets from quarries that have access to long-haul transportation — shipping by barge and rail — and from our quarry on Mexico's Yucatan Peninsula. We transport aggregates from Mexico to the U.S. principally on our three Panamax-class, self-unloading ships.
There are practically no substitutes for quality aggregates. Because of barriers to entry created in many metropolitan markets by zoning and permitting regulation and because of high transportation costs relative to the value of the product, the location of reserves is a critical factor to our long-term success.
While aggregates is our focus and primary business, we believe vertical integration between aggregates and downstream products, such as asphalt mix and concrete, can be managed effectively in certain markets to generate acceptable financial returns. We produce and sell asphalt mix and/or ready-mixed concrete primarily in our mid-Atlantic, Georgia, southwestern and western markets. Aggregates comprise approximately 95% of asphalt mix by weight and 78% of ready-mixed concrete by weight. In all of these downstream businesses, aggregates are primarily supplied from our own operations.
Seasonality and cyclical nature of our business
Almost all our products are produced and consumed outdoors. Seasonal changes and other weather-related conditions can affect the production and sales volumes of our products. Therefore, the financial results for any quarter do not necessarily indicate the results expected for the year. Normally, the highest sales and earnings are in the third quarter and the lowest are in the first quarter. Furthermore, our sales and earnings are sensitive to national, regional and local economic conditions and particularly to cyclical swings in construction spending, primarily in the private sector. The levels of construction spending are affected by changing interest rates and demographic and population fluctuations.
26
EXECUTIVE SUMMARY
Financial highlights for THIRD Quarter 2015
Our third quarter results reflect continued strong revenue growth and margin expansion amidst the gradual recovery in construction activity across most of our markets. Third quarter revenues increased 19% and gross profit increased 39% from the prior year to $291.3 million, with gross profit and gross profit margins improving in each of the Aggregates, Asphalt Mix and Concrete segments. In our core Aggregates segment, we delivered the ninth consecutive quarter of year-over-year improvements in both shipments and per-ton margins. Same-store aggregates shipments rose 7% and same-store freight-adjusted aggregates pricing increased 8% from the prior year. Same-store incremental Aggregates segment gross profit equaled 72% of incremental freight-adjusted revenues for the quarter — and 73% for the trailing twelve months. Although full-year shipments may fall below plan primarily due to weather impacts in the first half of the year, continued pricing and margin improvements lead us to reconfirm our full-year EBITDA guidance.
Compared to third quarter 2014:
§ |
Total revenues increased $164.9 million, or 19%, to $1,038.5 million |
§ |
Gross profit increased $82.2 million in total, or 39%, to $291.3 million |
§ |
Aggregates freight-adjusted revenues increased $97.5 million, or 18%, to $629.1 million |
§ |
Total shipments increased 10%, or 4.8 million tons to 52.6 million tons; same-store shipments increased 7%, or 3.5 million tons |
§ |
Segment gross profit increased $62.9 million, or 33% to $250.9 million |
§ |
Incremental gross profit as a percentage of freight-adjusted revenues was 65%; on a same-store basis was 72% |
§ |
Average freight-adjusted sales price increased 8% in total and on a same-store basis |
§ |
Asphalt Mix, Concrete and Calcium segment gross profit improved $19.4 million, collectively |
§ |
Selling, Administrative and General (SAG) remained in line with expectations, declining as a percentage of total revenues (6.9% vs. 7.6%) |
§ |
Earnings from continuing operations were $126.2 million, or $0.93 per diluted share, compared to earnings of $67.8 million, or $0.51 per diluted share, in the third quarter of 2014 |
§ |
Discrete items in the third quarter of 2015 include: |
§ |
a $4.7 million tax benefit related to a state NOL carryforward valuation allowance |
§ |
a pretax charge of $4.2 million associated with acquisitions and divestitures, and |
§ |
a pretax charge of $0.4 million for restructuring |
§ |
Discrete items in the third quarter of 2014 include: |
§ |
a pretax loss of $5.1 million (net of $3.9 million of charges associated with acquisitions and divestitures) related to the sale of real estate and businesses, and |
§ |
a pretax charge of $0.8 million for restructuring |
§ |
Adjusted EBITDA was $281.9 million, an increase of $66.5 million, or 31% |
The ongoing, gradual recovery in construction activity and demand for our products continued in the third quarter. In fact, many of our customers now face bottlenecks in completing jobs as scheduled, particularly where significant work was delayed by weather in the first half of the year. The pricing environment also remains strong, as customers see improved backlogs and as construction materials suppliers increasingly focus on earning adequate returns on capital deployed. Against this backdrop, our teams continue to execute well and to meet rising customer demands efficiently and effectively. Despite cost pressures in certain areas, unit margins continued to rise across most geographic regions.
As a result of steps taken in the second quarter to streamline our corporate legal entity structure, we now expect to use a portion of a $59.4 million deferred tax asset related to a state-level net operating loss (NOL) carryforward which previously was considered unusable. The resulting tax benefit in the third quarter was $4.7 million, or $0.03 per diluted share. We currently estimate our effective tax rate for the full year to be 28%.
At the end of the third quarter, total debt outstanding was approximately $2.0 billion. This amount includes $85.0 million of long-term, floating-rate bank borrowings under our $750.0 million revolving credit facility. As previously communicated, we intend to use additional long-term, floating-rate bank borrowings to refinance the $150.0 million note maturing in December. In the absence of other actions, end of year total long-term debt will remain at approximately $2.0 billion, with $235.0 million of that amount in the form of floating-rate borrowings. Our ratio of total debt to trailing twelve month Adjusted EBITDA was 2.6 at the end of the third quarter. The quarter end cash balance was $168.7 million.
27
Our capital deployment priorities remain unchanged from prior communications. Capital expenditures for the 2015 calendar year remain on track with plan, although we may opt to pull-forward some 2016 spending in order to take advantage of certain procurement savings opportunities. No material acquisitions or divestitures were closed in the third quarter. However, we will continue to evaluate such opportunities as they arise. Over time, and subject to the continued recovery of construction activity to more normalized levels, we expect to take a balanced approach to capital deployment, one incorporating strategic reinvestment, sustained financial strength and flexibility, and the return of capital to shareholders.
The performance of the operations acquired since the beginning of 2014’s third quarter continues to improve. In total, these operations contributed $12.9 million of EBITDA in the third quarter and $27.8 million year-to-date. The full-year EBITDA contribution from these operations may fall short of our original forecast due in part to the timing of capacity expansion investments at certain of the acquired aggregates operations. We remain pleased with the financial return profile and strategic fit of these investments.
Demand for our products continues to strengthen, and we are encouraged by the strong growth in aggregates pricing throughout our markets. We are reaffirming our expectation for full year Adjusted EBITDA of $775 to $825 million, assuming normal weather patterns in the fourth quarter. Consistent with our expectations throughout the year, these results are driven by strong growth in aggregates gross profit per ton, earnings improvement in our non-aggregates businesses and continuing leverage of our SAG expenses.
We expect the trends evident thus far in 2015 to extend into 2016. The gradual recovery in demand continues across most of our markets. The pricing environment remains positive. Our teams continue to convert incremental revenue into incremental gross profit at an impressive rate. Our focus will remain on continuous, compounding improvement — both operational and financial.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Gross profit margin excluding freight and delivery revenues is not a Generally Accepted Accounting Principle (GAAP) measure. We present this metric as it is consistent with the basis by which we review our operating results. Likewise, we believe that this presentation is consistent with the basis by which investors analyze our operating results considering that freight and delivery services represent pass-through activities. Reconciliation of this metric to its nearest GAAP measure is presented below:
gross profit margin in accordance with gaap
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
dollars in millions |
2015 | 2014 | 2015 | 2014 | |||||||
Gross profit |
$ 291.3 |
$ 209.0 |
$ 603.6 |
$ 417.9 |
|||||||
Total revenues |
$ 1,038.5 |
$ 873.6 |
$ 2,564.9 |
$ 2,239.1 |
|||||||
Gross profit margin |
28.1% | 23.9% | 23.5% | 18.7% |
gross profit margin excluding freight and delivery revenues
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
dollars in millions |
2015 | 2014 | 2015 | 2014 | |||||||
Gross profit |
$ 291.3 |
$ 209.0 |
$ 603.6 |
$ 417.9 |
|||||||
Total revenues |
$ 1,038.5 |
$ 873.6 |
$ 2,564.9 |
$ 2,239.1 |
|||||||
Freight and delivery revenues 1 |
160.6 | 135.3 | 403.5 | 351.0 | |||||||
Total revenues excluding freight and delivery revenues |
$ 877.9 |
$ 738.3 |
$ 2,161.4 |
$ 1,888.1 |
|||||||
Gross profit margin excluding |
|||||||||||
freight and delivery revenues |
33.2% | 28.3% | 27.9% | 22.1% |
1 |
Includes freight to remote distribution sites. |
28
Aggregates segment gross profit margin as a percentage of freight-adjusted revenues is not a GAAP measure. We present this metric as it is consistent with the basis by which we review our operating results. We believe that this presentation is meaningful to our investors as it excludes freight, delivery and transportation revenues, which are pass-through activities. It also excludes immaterial other revenues related to services, such as landfill tipping fees, that are derived from our aggregates business. Incremental gross profit as a percentage of freight-adjusted revenues represents the year-over-year change in gross profit divided by the year-over-year change in freight-adjusted revenues. Reconciliations of these metrics to their nearest GAAP measures are presented below:
Aggregates segment gross profit margin in accordance with gaap
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
dollars in millions |
2015 | 2014 | 2015 | 2014 | |||||||
Aggregates segment |
|||||||||||
Gross profit |
$ 250.9 |
$ 188.0 |
$ 525.8 |
$ 388.1 |
|||||||
Segment sales |
$ 830.8 |
$ 688.9 |
$ 2,067.7 |
$ 1,752.6 |
|||||||
Gross profit margin |
30.2% | 27.3% | 25.4% | 22.1% | |||||||
Incremental gross profit margin |
44.3% | 43.7% |
Aggregates segment gross profit as a percentage of
freight-adjusted revenues
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
dollars in millions |
2015 | 2014 | 2015 | 2014 | |||||||
Aggregates segment |
|||||||||||
Gross profit |
$ 250.9 |
$ 188.0 |
$ 525.8 |
$ 388.1 |
|||||||
Segment sales |
$ 830.8 |
$ 688.9 |
$ 2,067.7 |
$ 1,752.6 |
|||||||
Less |
|||||||||||
Freight, delivery and transportation revenues 1 |
196.4 | 152.4 | 484.4 | 398.2 | |||||||
Other revenues |
5.3 | 4.9 | 16.0 | 15.2 | |||||||
Freight-adjusted revenues |
$ 629.1 |
$ 531.6 |
$ 1,567.3 |
$ 1,339.2 |
|||||||
Gross profit as a percentage of |
|||||||||||
freight-adjusted revenues |
39.9% | 35.4% | 33.5% | 29.0% | |||||||
Incremental gross profit as a percentage of |
|||||||||||
freight-adjusted revenues |
64.5% | 60.4% |
1 |
At the segment level, freight, delivery and transportation revenues include intersegment freight & delivery revenues, which are eliminated at the consolidated level. |
29
GAAP does not define “free cash flow,” "cash gross profit" and “Earnings Before Interest, Taxes, Depreciation and Amortization” (EBITDA). Thus, free cash flow should not be considered as an alternative to net cash provided by operating activities or any other liquidity measure defined by GAAP. Likewise, cash gross profit and EBITDA should not be considered as alternatives to earnings measures defined by GAAP. We present these metrics for the convenience of investment professionals who use such metrics in their analyses and for shareholders who need to understand the metrics we use to assess performance and to monitor our cash and liquidity positions. The investment community often uses these metrics as indicators of a company's ability to incur and service debt and to assess the operating performance of a company’s businesses. We use free cash flow, cash gross profit, EBITDA and other such measures to assess liquidity and the operating performance of our various business units and the consolidated company. Additionally, we adjust EBITDA for certain items to provide a more consistent comparison of performance from period to period. We do not use these metrics as a measure to allocate resources. Reconciliations of these metrics to their nearest GAAP measures are presented below:
free cash flow
Free cash flow is calculated by deducting purchases of property, plant & equipment from net cash provided by operating activities.
Nine Months Ended |
|||||||||||
September 30 |
|||||||||||
in millions |
2015 | 2014 | |||||||||
Net cash provided by operating activities |
$ 281.3 |
$ 149.7 |
|||||||||
Purchases of property, plant & equipment |
(214.8) | (169.2) | |||||||||
Free cash flow |
$ 66.5 |
$ (19.5) |
cash gross profit
Cash gross profit adds back noncash charges for depreciation, depletion, accretion and amortization (DDA&A) to gross profit. Cash gross profit per ton is computed by dividing cash gross profit by tons shipped.
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
in millions, except per ton data |
2015 | 2014 | 2015 | 2014 | |||||||
Aggregates segment |
|||||||||||
Gross profit |
$ 250.9 |
$ 188.0 |
$ 525.8 |
$ 388.1 |
|||||||
DDA&A |
57.7 | 58.5 | 170.3 | 169.2 | |||||||
Aggregates segment cash gross profit |
$ 308.6 |
$ 246.5 |
$ 696.1 |
$ 557.3 |
|||||||
Unit shipments - tons |
52.6 | 47.8 | 133.6 | 121.1 | |||||||
Aggregates segment cash gross profit per ton |
$ 5.87 |
$ 5.15 |
$ 5.21 |
$ 4.60 |
|||||||
Asphalt Mix segment |
|||||||||||
Gross profit |
$ 30.0 |
$ 14.5 |
$ 60.0 |
$ 28.3 |
|||||||
DDA&A |
4.1 | 2.6 | 12.1 | 7.5 | |||||||
Asphalt Mix segment cash gross profit |
$ 34.1 |
$ 17.1 |
$ 72.1 |
$ 35.8 |
|||||||
Concrete segment |
|||||||||||
Gross profit |
$ 9.6 |
$ 5.5 |
$ 15.3 |
$ (0.5) |
|||||||
DDA&A |
3.0 | 5.0 | 8.5 | 15.7 | |||||||
Concrete segment cash gross profit |
$ 12.6 |
$ 10.5 |
$ 23.8 |
$ 15.2 |
|||||||
Calcium segment |
|||||||||||
Gross profit |
$ 0.8 |
$ 1.0 |
$ 2.5 |
$ 2.0 |
|||||||
DDA&A |
0.2 | 0.2 | 0.5 | 1.4 | |||||||
Calcium segment cash gross profit |
$ 1.0 |
$ 1.2 |
$ 3.0 |
$ 3.4 |
30
EBITDA and adjusted ebitda
EBITDA is an acronym for Earnings Before Interest, Taxes, Depreciation and Amortization and excludes discontinued operations. We adjust EBITDA for certain items to provide a more consistent comparison of performance from period to period.
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
in millions |
2015 | 2014 | 2015 | 2014 | |||||||
Net earnings |
$ 123.8 |
$ 66.9 |
$ 132.3 |
$ 166.9 |
|||||||
Provision for income taxes |
45.4 | 31.1 | 51.2 | 71.9 | |||||||
Interest expense, net |
37.8 | 40.9 | 183.9 | 201.5 | |||||||
Loss on discontinued operations, net of tax |
2.4 | 0.8 | 7.1 | 1.9 | |||||||
Depreciation, depletion, accretion and amortization |
69.7 | 71.2 | 204.7 | 208.9 | |||||||
EBITDA |
$ 279.1 |
$ 210.9 |
$ 579.2 |
$ 651.1 |
|||||||
(Gain) loss on sale of real estate and businesses |
$ 0.0 |
$ 1.2 |
$ (5.9) |
$ (235.9) |
|||||||
Charges associated with acquisitions and divestitures |
4.2 | 3.9 | 9.3 | 15.5 | |||||||
Asset impairment |
0.0 | 0.0 | 5.2 | 0.0 | |||||||
Amortization of deferred revenue |
(1.8) | (1.4) | (4.3) | (3.7) | |||||||
Restructuring charges |
0.4 | 0.8 | 4.5 | 0.8 | |||||||
Adjusted EBITDA |
$ 281.9 |
$ 215.4 |
$ 588.0 |
$ 427.8 |
31
RESULTS OF OPERATIONS
Total revenues include sales of products to customers, net of any discounts and taxes, and freight and delivery revenues billed to customers. Related freight and delivery costs are included in cost of revenues. This presentation is consistent with the basis on which we review our consolidated results of operations. We discuss separately our discontinued operations, which consist of our former Chemicals business.
The following table highlights significant components of our consolidated operating results including EBITDA and Adjusted EBITDA.
consolidated operating Result highlights
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
in millions, except per share data |
2015 | 2014 | 2015 | 2014 | |||||||
Total revenues |
$ 1,038.5 |
$ 873.6 |
$ 2,564.9 |
$ 2,239.1 |
|||||||
Cost of revenues |
747.2 | 664.6 | 1,961.3 | 1,821.2 | |||||||
Gross profit |
$ 291.3 |
$ 209.0 |
$ 603.6 |
$ 417.9 |
|||||||
Selling, administrative and general expenses |
$ 71.4 |
$ 66.1 |
$ 207.4 |
$ 199.8 |
|||||||
Gain on sale of property, plant & equipment |
|||||||||||
and businesses |
$ 0.8 |
$ 1.0 |
$ 7.4 |
$ 238.5 |
|||||||
Operating earnings |
$ 212.2 |
$ 140.3 |
$ 376.7 |
$ 438.2 |
|||||||
Interest expense, net |
$ 37.8 |
$ 40.9 |
$ 183.9 |
$ 201.5 |
|||||||
Earnings from continuing operations |
|||||||||||
before income taxes |
$ 171.6 |
$ 98.8 |
$ 190.5 |
$ 240.7 |
|||||||
Earnings from continuing operations |
$ 126.2 |
$ 67.8 |
$ 139.4 |
$ 168.8 |
|||||||
Loss on discontinued operations, |
|||||||||||
net of taxes |
(2.4) | (0.9) | (7.1) | (1.9) | |||||||
Net earnings |
$ 123.8 |
$ 66.9 |
$ 132.3 |
$ 166.9 |
|||||||
Basic earnings (loss) per share |
|||||||||||
Continuing operations |
$ 0.95 |
$ 0.51 |
$ 1.05 |
$ 1.29 |
|||||||
Discontinued operations |
(0.02) | 0.00 | (0.06) | (0.02) | |||||||
Basic net earnings per share |
$ 0.93 |
$ 0.51 |
$ 0.99 |
$ 1.27 |
|||||||
Diluted earnings (loss) per share |
|||||||||||
Continuing operations |
$ 0.93 |
$ 0.51 |
$ 1.03 |
$ 1.27 |
|||||||
Discontinued operations |
(0.02) | (0.01) | (0.05) | (0.01) | |||||||
Diluted net earnings per share |
$ 0.91 |
$ 0.50 |
$ 0.98 |
$ 1.26 |
|||||||
EBITDA |
$ 279.1 |
$ 210.9 |
$ 579.2 |
$ 651.1 |
|||||||
Adjusted EBITDA |
$ 281.9 |
$ 215.4 |
$ 588.0 |
$ 427.8 |
32
The following table compares our Concrete and Calcium Segments financial data excluding both the January 2015 exchange of our California concrete business and the March 2014 sale of our Florida area concrete and cement businesses.
ADJUSTED CONCRETE AND Calcium SEGMENT FINANCIAL DATA
Three Months Ended |
Nine Months Ended |
||||||||||
September 30 |
September 30 |
||||||||||
in millions |
2015 | 2014 | 2015 | 2014 | |||||||
Concrete Segment |
|||||||||||
Segment sales |
|||||||||||
As reported |
$ 88.0 |
$ 99.0 |
$ 226.4 |
$ 288.8 |
|||||||
Adjusted |
$ 88.0 |
$ 79.7 |
$ 221.3 |
$ 202.2 |
|||||||
Total revenues |
|||||||||||
As reported |
$ 88.0 |
$ 99.0 |
$ 226.4 |
$ 288.8 |
|||||||
Adjusted |
$ 88.0 |
$ 79.7 |
$ 221.3 |
$ 202.2 |
|||||||
Gross profit |
|||||||||||
As reported |
$ 9.6 |
$ 5.5 |
$ 15.3 |
$ (0.5) |
|||||||
Adjusted |
$ 9.6 |
$ 7.2 |
$ 16.1 |
$ 7.7 |
|||||||
DDA&A |
|||||||||||
As reported |
$ 3.0 |
$ 5.0 |
$ 8.5 |
$ 15.7 |
|||||||
Adjusted |
$ 3.0 |
$ 4.2 |
$ 8.4 |
$ 12.1 |
|||||||
Shipments - cubic yards |
|||||||||||
As reported |
0.8 | 1.0 | 2.1 | 2.9 | |||||||
Adjusted |
0.8 | 0.8 | 2.1 | 2.0 | |||||||
Calcium Segment |
|||||||||||
Segment sales |
|||||||||||
As reported |
$ 2.2 |
$ 2.3 |
$ 6.5 |
$ 22.6 |
|||||||
Adjusted |
$ 2.2 |
$ 2.3 |
$ 6.5 |
$ 6.6 |
|||||||
Total revenues |
|||||||||||
As reported |
$ 2.2 |
$ 2.3 |
$ 6.5 |
$ 13.4 |
|||||||
Adjusted |
$ 2.2 |
$ 2.3 |
$ 6.5 |
$ 6.6 |
|||||||
Gross profit |
|||||||||||
As reported |
$ 0.8 |
$ 1.0 |
$ 2.5 |
$ 2.0 |
|||||||
Adjusted |
$ 0.8 |
$ 1.0 |
$ 2.5 |
$ 2.4 |
|||||||
DDA&A |
|||||||||||
As reported |
$ 0.2 |
$ 0.2 |
$ 0.5 |
$ 1.4 |
|||||||
Adjusted |
$ 0.2 |
$ 0.2 |
$ 0.5 |
$ 0.4 |
33
Third quarter 2015 Compared to Third Quarter 2014
Third quarter 2015 total revenues were $1,038.5 million, up 19% from the third quarter of 2014. Shipments increased in aggregates (+10%) and asphalt mix (+45%) while they declined in ready-mixed concrete (-17%). The reduction in ready-mixed concrete shipments resulted from our exiting the concrete business in California; on a same-store basis, ready-mixed concrete shipments were up 1%. Diesel fuel expenditures were approximately $13.5 million lower, with most of the benefit realized in the Aggregates segment.
Net earnings for the third quarter of 2015 were $123.8 million, or $0.91 per diluted share, compared to $66.9 million, or $0.50 per diluted share, in the third quarter of 2014. Each period’s results were impacted by discrete items, as follows:
§ |
The third quarter of 2015 results include a pretax charge of $4.2 million related to acquisition and disposition activities and a $0.4 million pretax charge for restructuring, which were more than offset by a $4.7 million tax benefit related to a valuation allowance release (see Note 3 to the condensed consolidated financial statements) |
§ |
The third quarter of 2014 results include a pretax charge of $1.2 million to reduce the gain on sale of real estate and business (adjustment to the Argos gain), a pretax charge of $3.9 million related to acquisition and disposition activities, and a $0.8 million pretax charge for restructuring |
Continuing Operations — Changes in earnings from continuing operations before income taxes for the third quarter of 2015 versus the third quarter of 2014 are summarized below:
earnings from continuing operations before income taxes
in millions |
||
Third quarter 2014 |
$ 98.8 |
|
Higher aggregates gross profit |
62.9 | |
Higher asphalt mix gross profit |
15.5 | |
Higher concrete gross profit |
4.1 | |
Lower calcium gross profit |
(0.2) | |
Higher selling, administrative and general expense |
(5.3) | |
Lower gain on sale of property, plant & equipment and businesses |
(0.2) | |
Lower restructuring charges |
0.3 | |
Lower interest expense, net |
3.1 | |
All other |
(7.4) | |
Third quarter 2015 |
$ 171.6 |
Aggregates freight-adjusted revenues were $629.1 million, up 18% from the prior year’s third quarter. On a same-store basis, aggregates shipments increased 7% from the prior year. Overall, third quarter total aggregates shipments increased 10%, or 4.8 million tons, compared to the third quarter of 2014.
The third quarter marked the ninth consecutive quarter of growth in trailing twelve month aggregates shipments; however, consumption levels remain well below long-term, mid-cycle levels. We continue to see a gradual strengthening in both private and public construction in most of the markets we serve, although supply bottlenecks (e.g., availability of skilled trade labor) appear to impact the rate of growth in several areas. Arizona, California, Florida, Georgia, South Carolina and Texas each saw shipment growth in the quarter of 10% or higher. In contrast, Illinois saw shipments decline nearly 10% as large project work declined relative to the prior year’s third quarter.
Freight-adjusted average sales price for aggregates increased 8% on a same-store basis, or $0.86 per ton, versus the prior year’s third quarter, with most markets realizing solid price improvement. On a trailing twelve month basis, average selling prices increased 5%. The increase in the rate of pricing growth over recent trend was expected given market conditions and pricing actions taken earlier in the year. We expect positive pricing momentum to continue into the fourth quarter and 2016.
Overall Aggregates segment unit costs remained roughly in line with the prior year quarter as lower diesel expenditures largely offset higher costs in other areas. Relative to the prior year, unit costs were impacted by unfavorable geographic mix due to relatively higher volumes in both remote-served markets and other markets with higher inherent operating costs. Unit costs also were affected by increased expenditures for repair and maintenance activities, employee benefits and overtime labor. Compared to last year’s third quarter, cost of revenues for the Aggregates segment benefitted by approximately $11.8 million from lower diesel fuel expenditures. We remain focused, with a multi-quarter view, on balancing the factors impacting production quality, service quality and cost. Over the trailing twelve months and excluding the impact of diesel price movements and newly acquired operations, Aggregates segment unit cost of sales have remained essentially flat.
34
During the third quarter, Aggregates segment same-store unit margins continued to expand. Gross profit per ton increased $0.90, or 23%, from the prior year. On a trailing twelve month basis, same-store unit gross profit has increased 25%, while unit cash gross profit has increased 14% to $5.27 per ton.
For the quarter, Aggregates segment same-store freight-adjusted revenues increased $82.5 million, while same-store gross profit increased $59.7 million, a flow-through rate of 72%. Because quarterly results can be volatile due to seasonality and other factors, we encourage investors to also consider longer-term trends. On a trailing twelve month basis, this flow-through rate has consistently exceeded our stated goal of 60% since volumes began to recover in the second half of 2013.
Asphalt Mix segment gross profit was $30.0 million versus $14.5 million in the prior year. This year-over-year improvement resulted from higher volumes, effective management of materials margins, and earnings from acquisitions completed since the first half of last year. Same-store asphalt volumes increased 20%.
Concrete segment gross profit was $9.6 million versus $5.5 million in the prior year’s third quarter. Last year’s third quarter results included our California concrete business that was divested via an asset swap in January 2015. On a same-store basis, sales volumes were flat versus the prior year, while pricing and unit profitability improved and gross profit increased sharply versus the prior year.
Our Calcium segment reported gross profit of $0.8 million, a decrease versus the $1.0 million reported in the prior year.
Overall SAG expenses remain in line with plan, declining by 0.7 percentage points (70 basis points) as a percentage of total revenues from the prior year. In the third quarter, we experienced elevated SAG costs of $5.3 million primarily due to higher pension and other employee benefits costs as well as continued investment in sales force effectiveness and other strategic initiatives. We expect that full-year pension and postretirement related costs, a portion of which flow through SAG, will be $11.4 million higher than the prior year. Other employee benefit costs, such as those associated with enhancements to the employee profit sharing plan, also have risen. In contrast, direct SAG expense for salaries and wages remained flat with the prior year. We intend to further leverage SAG expenses to revenues as volumes recover.
Gain on sale of property, plant & equipment and businesses was $0.8 million in the third quarter of 2015 compared to $1.0 million in the third quarter of 2014.
Restructuring charges were $0.4 million in the third quarter of 2015 compared to $0.8 million in the third quarter of 2014. See Note 1 to the condensed consolidated financial statements for an explanation of these costs.
Other operating expense, generally consisting of various cost items not included in cost of revenues, was $8.0 million versus $2.9 million in the third quarter of 2014. The year-over-year increase resulted mostly from environmental charges associated with former sites. Over the past three years, other operating expenses, exclusive of significant items disclosed individually, have averaged approximately $3.0 million each quarter.
Net interest expense was $37.8 million in the third quarter of 2015 compared to $40.9 million in 2014. The lower interest expense is due to the 2015 debt refinancing described in Note 7 to the condensed consolidated financial statements.
Income tax expense from continuing operations was $45.4 million in the third quarter of 2015 compared to $31.1 million in the third quarter of 2014. The increase in tax expense is primarily due to our higher pretax earnings, partially offset by a $4.7 million tax benefit related to a reduction in a valuation allowance (see Note 3 to the condensed consolidated financial statements).
Earnings from continuing operations were $0.93 per diluted share in the third quarter of 2015 compared to $0.51 per diluted share in the prior year.
35
Discontinued Operations — Third quarter pretax loss from discontinued operations was $4.0 million in 2015 and $1.4 million in 2014. Both periods include charges related to general and product liability costs, including legal defense costs, and environmental remediation costs associated with our former Chemicals business. For additional details, see Note 2 to the condensed consolidated financial statements.
YEAR-TO-DATE September 30, 2015 Compared to YEAR-TO-DATE September 30, 2014
Total revenues for the first nine months of 2015 were $2,564.9 million, up 15% from the first nine months of 2014. Shipments increased in aggregates (+10%) and asphalt mix (+36%) while they declined in ready-mixed concrete (-26%). The reduction in ready-mixed concrete shipments resulted primarily from our exiting the concrete business in Florida and California; on a same-store basis, ready-mixed concrete shipments declined 2%. Diesel fuel expenditures were approximately $34.1 million lower, with most of the benefit realized in the Aggregates segment.
Net earnings for first nine months of 2015 were $132.3 million, or $0.98 per diluted share, compared to $166.9 million, or $1.26 per diluted share, for the first nine months of 2014. Each period’s results were impacted by discrete items, as follows:
§ |
Net earnings for the first nine months of 2015 include a pretax loss of $3.3 million (net of $9.3 million of charges associated with acquisitions and divestitures) related to the sale of real estate and businesses, a $4.5 million pretax charge for restructuring, a $5.2 million pretax asset impairment loss, and a pretax loss on debt purchase of $67.1 million presented as a component of interest expense (see Note 7 to the condensed consolidated financial statements). These unfavorable items were partially offset by a $4.7 million tax benefit related to a valuation allowance release (see Note 3 to the condensed consolidated financial statements) |
§ |
Net earnings for the first nine months of 2014 include a pretax gain of $220.4 million (net of $15.5 million of charges associated with acquisitions and divestitures) related to the sale of real estate and businesses including our cement and concrete businesses in the Florida area, a $0.8 million pretax charge for restructuring, and a pretax loss on debt purchase of $72.9 million presented as a component of interest expense (see Note 7 to the condensed consolidated financial statements) |
Continuing Operations — Changes in earnings from continuing operations before income taxes for year-to-date September 30, 2015 versus year-to-date September 30, 2014 are summarized below:
earnings from continuing operations before income taxes
in millions |
||
Year-to-date September 30, 2014 |
$ 240.7 |
|
Higher aggregates gross profit |
137.7 | |
Higher asphalt mix gross profit |
31.7 | |
Higher concrete gross profit |
15.8 | |
Higher calcium gross profit |
0.5 | |
Higher selling, administrative and general expenses |
(7.5) | |
Lower gain on sale of property, plant & equipment and businesses |
(231.1) | |
Higher restructuring charges |
(3.8) | |
Lower interest expense, net |
17.6 | |
All other |
(11.1) | |
Year-to-date September 30, 2015 |
$ 190.5 |
Gross profit for the Aggregates segment was $525.8 million for the first nine months of 2015 versus $388.1 million in 2014. Lower diesel fuel expenditures favorably impacted Aggregates segment gross profit by approximately $27.3 million. Aggregates freight-adjusted revenues were $1,567.3 million, up 17% from the first nine months of 2014. On a same-store basis, aggregates shipments increased 7% from the prior year; the level of increase was muted by adverse weather conditions in many of our markets during the first half of 2015. Overall, aggregates shipments in the first nine months of 2015 increased 10%, or 12.5 million tons, compared to the prior year. Freight-adjusted average sale price for aggregates increased 6%, or $0.67 per ton ($0.70 per ton on a same-store basis), versus the first nine months of 2014, with most markets realizing price improvement. Same-store unit margins continued to expand faster than unit pricing. Aggregates segment same-store gross profit per ton increased $0.81, or 25%, from the first nine months of 2014.
36
Asphalt Mix segment gross profit of $60.0 million was up $31.7 million above the first nine months of 2014 level. Recent acquisitions contributed $8.0 million, while the remaining improvement was due to higher volumes and improved margins. Same-store asphalt volumes increased 12% due to strong growth in Arizona, California and Texas.
Concrete segment gross profit was $15.3 million for the first nine months of 2015, an improvement of $15.8 million from the prior year. Ready-mixed concrete unit materials margin increased 17% while shipments decreased 26%. Last year’s results include our Florida concrete business (sold in the first quarter of 2014) and our California concrete business (divested in January 2015). On a same-store basis ready-mixed concrete shipments were down 2%.
The Calcium segment reported gross profit of $2.5 million for the first nine months of 2015 versus $2.1 million in the first nine months of 2014.
In total, the year-to-date gross profit contribution of the non-aggregates segments has exceeded plan due to margin improvements resulting from both core operating disciplines and strategic repositioning of our asset portfolio.
SAG expenses in the first nine months of 2015 were up $7.5 million, or 4%, from the prior year. However, as a percentage of total revenues, SAG expenses declined 0.8 percentage points (or 80 basis points).
Gain on sale of property, plant & equipment and businesses was $7.4 million in the first nine months of 2015 compared to $238.5 million in the first nine months of 2014. The 2015 gain includes the first quarter asset exchange (we exited the ready-mixed concrete business in California and added thirteen asphalt plant locations, primarily in Arizona) which resulted in a pretax gain of $5.9 million. The 2014 gain includes the sale of our cement and concrete businesses in Florida to Cementos Argos for a $227.9 million pretax gain and the sale of two reclaimed operating sites for a $6.0 million pretax gain.
Restructuring charges were $4.5 million in the first nine months of 2015 compared to $0.8 million in the first nine months of 2014. See Note 1 to the condensed consolidated financial statements for an explanation of these costs.
Other operating expense, generally consisting of various cost items not included in cost of revenues, was $22.4 million versus $17.6 million in the first nine months of 2014. The year-over-year increase resulted from higher environmental charges associated with former sites and a higher impairment loss. See Note 5 to the condensed consolidated financial statements for a summary of the impairment losses.
Net interest expense was $183.9 million in the first nine months of 2015 compared to $201.5 million in the first nine months of 2014. The lower interest expense is due to the 2015 debt refinancing and the lower pretax charge for debt purchase ($67.1 million in the first nine months of 2015 vs. $72.9 million in the first nine months of 2014). See Note 7 to the condensed consolidated financial statements for an explanation of the 2015 debt refinancing and the debt purchase charges.
Income tax expense from continuing operations was $51.2 million for the nine months ended September 30, 2015 compared to $71.9 million for the nine months ended September 30, 2014. The decrease in tax expense was primarily due to lower pretax earnings (2014 earnings include the Argos sale) and a $4.7 million tax benefit related to a valuation allowance release (see Note 3 to the condensed consolidated financial statements).
Earnings from continuing operations were $1.03 per diluted share in the first nine months of 2015 compared to $1.27 per diluted share in the prior year.
Discontinued Operations — Year-to-date September pretax loss from discontinued operations was $11.6 million in 2015 compared to $3.1 million in 2014. Both periods include charges related to general and product liability costs, including legal defense costs, and environmental remediation costs associated with our former Chemicals business. For additional details, see Note 2 to the condensed consolidated financial statements.
37
LIQUIDITY AND FINANCIAL RESOURCES
Our primary sources of liquidity are cash provided by our operating activities, a bank line of credit and access to the capital markets. Additional sources of liquidity include the sale of reclaimed and surplus real estate, and dispositions of non-strategic operating assets. We believe these liquidity and financial resources are sufficient to fund our future business requirements, including:
§ |
cash contractual obligations |
§ |
capital expenditures |
§ |
debt service obligations |
§ |
dividend payments |
§ |
potential share repurchases |
§ |
potential future acquisitions |
We actively manage our capital structure and resources in order to minimize the cost of capital while properly managing financial risk. We seek to meet these objectives by adhering to the following principles:
§ |
maintain substantial bank line of credit borrowing capacity |
§ |
proactively manage our long-term debt maturity schedule such that repayment/refinancing risk in any single year is low |
§ |
minimize financial and other covenants that limit our operating and financial flexibility |
§ |
opportunistically access the capital markets when conditions and terms are favorable |
Cash
Included in our September 30, 2015 cash and cash equivalents balance of $168.7 million is $51.9 million of cash held at one of our foreign subsidiaries. A majority of this $51.9 million of cash relates to earnings prior to January 1, 2012 that are permanently reinvested offshore. Use of this permanently reinvested cash is currently limited to our foreign operations.
cash from operating activities
Nine Months Ended |
|||||
September 30 |
|||||
in millions |
2015 | 2014 | |||
Net earnings |
$ 132.3 |
$ 166.9 |
|||
Depreciation, depletion, accretion and amortization (DDA&A) |
204.8 | 208.9 | |||
Net earnings before noncash deductions for DDA&A |
$ 337.1 |
$ 375.8 |
|||
Net gain on sale of property, plant & equipment and businesses |
(7.4) | (238.5) | |||
Cost of debt purchase |
67.1 | 72.9 | |||
Other operating cash flows, net 1 |
(115.5) | (60.5) | |||
Net cash provided by operating activities |
$ 281.3 |
$ 149.7 |
1 |
Primarily reflects changes to working capital balances. |
Net cash provided by operating activities was $281.3 million during the nine months ended September 30, 2015, a $131.6 million increase compared to the same period of 2014. As noted in the table above, net earnings before noncash deduction for DDA&A decreased $38.7 million during the first nine months of 2015 to $337.1 million. Included in net earnings for the first nine months of 2014 is a pretax gain of $227.9 million (see Note 16 to the condensed consolidated financial statements) from the March 2014 sale of our cement and concrete businesses in the Florida area. Cash received associated with gain on sale of property, plant & equipment and businesses is presented as a component of investing activities. In the first nine months of 2015, we purchased $485.1 million principal amount of outstanding debt and incurred charges of $67.1 million. In the first nine months of 2014, we purchased $506.4 million principal amount of outstanding debt and incurred charges of $72.9 million (see Note 7 to the condensed consolidated financial statements). Cash paid for the debt purchases is presented as a component of financing activities.
38
cash from investing activities
Net cash used for investing activities was $231.5 million during the first nine months of 2015, a $534.0 million decrease compared to the net cash provided during the same period of 2014. This decrease is the result of lower proceeds from the sale of property, plant & equipment and businesses, less cash used in acquisitions and higher capital investments in our existing operations. During the nine months ended September 30, 2014, we sold: a previously mined and subsequently reclaimed tract of land for $10.7 million, land previously containing a sales yard for $5.8 million, and our cement and concrete businesses in the Florida area for $721.4 million. We had no comparable significant sales in the current year. During the first nine months of 2014, we completed several acquisitions for cash consideration of $268.6 million. Conversely, acquisitions during the nine months ended September 30, 2015 totaled $20.8 million in cash consideration (see Note 16 to the condensed consolidated financial statements). Furthermore, during the first nine months of 2015, we increased investments in our existing operations by $45.6 million as reflected in the increased purchases of property, plant & equipment.
cash from financing activities
Net cash used for financing activities in the first nine months of 2015 was $22.5 million, a decrease of $531.7 million from the same period in 2014. This large decrease is primarily attributable to the prior year’s $506.4 million principal amount debt purchase, which required $579.7 million of cash. In the current year, we refinanced $485.1 million principal amount of debt and entered into a new $750.0 million line of credit. The total cash requirement for these actions was $552.3 million ($485.1 million principal, $59.3 million of premiums above par and transaction fees of $7.9 million). We funded the refinancing by issuing $400.0 million of new 10-year notes, borrowing $85.0 million under our new and expanded line of credit and using $67.3 million of cash. Cash generated from share issuances increased a net $38.3 million in the first nine months of 2015 compared to the same period last year. In the current year, the exercise of stock options has generated $84.8 million of cash (including tax benefits from all share-based compensation) compared to $15.9 million in the first nine months of 2014. This $68.9 million increase is partially offset by the $30.6 million decrease in cash proceeds from the issuance of new shares to our 401(k) plan (such issuances were discontinued in the fourth quarter of 2014).
39
debt
Certain debt measures are outlined below:
September 30 |
December 31 |
September 30 |
||||||||
dollars in millions |
2015 | 2014 | 2014 | |||||||
Debt |
||||||||||
Current maturities of long-term debt |
$ 0.1 |
$ 150.1 |
$ 0.1 |
|||||||
Short-term debt (line of credit) |
0.0 | 0.0 | 0.0 | |||||||
Long-term debt 1 |
1,979.5 | 1,834.6 | 1,984.1 | |||||||
Total debt 2 |
$ 1,979.6 |
$ 1,984.7 |
$ 1,984.2 |
|||||||
Capital |
||||||||||
Total debt 2 |
$ 1,979.6 |
$ 1,984.7 |
$ 1,984.2 |
|||||||
Equity |
4,363.3 | 4,176.7 | 4,201.1 | |||||||
Total capital |
$ 6,342.9 |
$ 6,161.4 |
$ 6,185.3 |
|||||||
Total Debt as a Percentage of Total Capital |
31.2% | 32.2% | 32.1% | |||||||
Weighted-average Effective Interest Rates |
||||||||||
Line of credit 3 |
1.75% | 1.50% |
N/A |
|||||||
Term debt |
7.68% | 8.10% | 8.10% | |||||||
Fixed versus Floating Interest Rate Debt |
||||||||||
Fixed-rate debt |
95.8% | 99.3% | 99.3% | |||||||
Floating-rate debt |
4.2% | 0.7% | 0.7% |
1 |
Includes borrowings under our line of credit for which we have the intent and ability to extend payment beyond twelve months, as follows: September 30, 2015 — $85.0 million, December 31, 2014 — $0.0 million and September 30, 2014 — $0.0 million. |
|
2 |
The debt balances as of December 31, 2014 and September 30, 2014 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as disclosed in Note 17 to the condensed consolidated financial statements. |
|
3 |
Reflects the margin above LIBOR for LIBOR-based borrowings; we also paid upfront fees that are amortized to interest expense and pay fees for unused borrowing capacity and standby letters of credit. |
|
Line of credit
In June 2015, we cancelled our secured $500.0 million line of credit and entered into an unsecured $750.0 million line of credit (incurring $2.6 million of transaction fees) that expires in June 2020. The expanded borrowing capacity is a part of the refinancing plans disclosed at our February 25, 2015 Investor Day (the 2015 refinancing plans), and is intended to be consistently used to, among other objectives, maintain total debt at approximately $2.0 billion at year-end 2015. Borrowings at September 30, 2015 are consistent with the 2015 refinancing plans and are intended to remain outstanding going forward. Additionally, we expect to use the line of credit to refinance the 10.125% notes ($150.0 million) at their December 2015 maturity. Such borrowing is also intended to remain outstanding going forward.
The line of credit agreement contains affirmative, negative and financial covenants customary for an unsecured facility (none of which materially impact our ability to execute our strategic, operating and financial plans). The financial covenants are: (1) a maximum ratio of debt to EBITDA of 3.5:1 through September 2016 and 3.25:1 thereafter, and (2) a minimum ratio of EBITDA to net cash interest expense of 3.0:1. As of September 30, 2015, we were in compliance with the line of credit covenants.
Borrowings and other cost ranges and details are described in Note 7 to the condensed consolidated financial statements. As of September 30, 2015, the credit margin for London Interbank Offered Rate (LIBOR) borrowings was 1.75%, the credit margin for base rate borrowings was 0.75%, and the commitment fee for the unused amount was 0.25%.
As of September 30, 2015, our available borrowing capacity under the line of credit was $626.1 million. Utilization of the borrowing capacity was as follows:
§ |
$85.0 million was borrowed |
§ |
$38.9 million was used to provide support for outstanding standby letters of credit |
40
TERM DEBT
All of our term debt is unsecured. All such debt, other than the $0.5 million of other notes, is governed by two, essentially identical indentures that contain customary investment-grade type covenants. The primary covenant in both indentures limits the amount of secured debt we may incur without ratably securing such debt. As of September 30, 2015, we were in compliance with all of the term debt covenants.
In March, April and August of 2015, we completed the refinancing of $485.1 million principal amount of debt as described in Note 7 to the condensed consolidated financial statements. We plan to refinance at maturity (December 2015) the 10.125% notes via borrowings on our line of credit. These refinancing actions are consistent with the aforementioned 2015 refinancing plans, will result in total debt of approximately $2.0 billion at year-end 2015 (consistent with year-end 2014) and have the following benefits, among others: (1) eliminate $621.1 million of debt maturities in 2015 – 2018, (2) extend the weighted-average life of our debt portfolio, and (3) lower our weighted-average coupon rate.
The 2015 refinancing actions resulted in charges totaling $67.1 million in the first and second quarters. Such charges are detailed in Note 7 to the condensed consolidated financial statements and are presented in the accompanying Condensed Consolidated Statement of Comprehensive Income as a component of interest expense for the nine month period ended September 30, 2015.
In March 2014, we purchased $506.4 million principal amount of debt through a tender offer as described in Note 7 to the condensed consolidated financial statements. This debt purchase was funded by the aforementioned sale of our cement and concrete businesses in the Florida area and resulted in charges totaling $72.9 million (presented in the accompanying Condensed Consolidated Statement of Comprehensive Income as a component of interest expense for the nine months ended September 30, 2014).
CURRENT MATURITIES of long-term debt
The $0.1 million of current maturities of long-term debt as of September 30, 2015 includes all long-term debt that we intend to pay within twelve months, as described above, and is due as follows:
Current |
||
in millions |
Maturities |
|
Fourth quarter 2015 |
$ 0.0
|
|
First quarter 2016 |
0.0 | |
Second quarter 2016 |
0.0 | |
Third quarter 2016 |
0.1 |
We expect to retire debt maturities using existing cash, cash generated from operations or by drawing on our bank line of credit.
debt ratings
Our debt ratings and outlooks as of September 30, 2015 are summarized below:
Rating/Outlook |
Date |
Description |
|||||||
Senior Unsecured Line of Credit |
|||||||||
Moody's |
Ba2/positive |
8/12/2015 |
initial coverage |
||||||
Senior Unsecured Term Debt 1 |
|||||||||
Fitch |
BB+/stable |
5/11/2015 |
initial coverage |
||||||
Moody's |
Ba2/positive |
8/12/2015 |
rating changed from Ba3 to Ba2 |
||||||
Standard & Poor's |
BB+/positive |
3/16/2015 |
outlook changed from stable to positive |
1 |
Not all of our long-term debt is rated. |
41
Equity
Our common stock issuances are summarized below:
September 30 |
December 31 |
September 30 |
||||||
in thousands |
2015 | 2014 | 2014 | |||||
Common stock shares at January 1, |
||||||||
issued and outstanding |
131,907 | 130,200 | 130,200 | |||||
Common Stock Issuances |
||||||||
Acquisitions |
0 | 715 | 715 | |||||
401(k) retirement plans |
0 | 485 | 485 | |||||
Share-based compensation plans |
1,408 | 507 | 303 | |||||
Common stock shares at end of period, |
||||||||
issued and outstanding |
133,315 | 131,907 | 131,703 |
During 2014, we issued 715.0 thousand shares of our common stock in connection with business acquisitions as explained in Note 16 to the condensed consolidated financial statements.
Under a program that was discontinued in the fourth quarter of 2014, we occasionally sold shares of our common stock to the trustee of our 401(k) retirement plans to satisfy the plan participants’ elections to invest in our common stock. Under this arrangement, the stock issuances and resulting cash proceeds were as follows:
§ |
twelve months ended December 31, 2014 — issued 485.3 thousand shares for cash proceeds of $30.6 million |
§ |
nine months ended September 30, 2014 — issued 485.3 thousand shares for cash proceeds of $30.6 million |
There were no shares held in treasury as of September 30, 2015, December 31, 2014 and September 30, 2014.
On February 10, 2006, our Board of Directors authorized us to purchase up to 10,000,000 shares of our common stock. As of September 30, 2015, there were 3,411,416 shares remaining under the authorization. Depending upon market, business, legal and other conditions, we may make share purchases from time to time through open market purchases, privately negotiated transactions and/or plans designed to comply with Rule 10b5-1 of the Securities Exchange Act of 1934. The authorization has no time limit, does not obligate us to purchase any specific number of shares, and may be suspended or discontinued at any time.
off-balance sheet arrangements
We have no off-balance sheet arrangements, such as financing or unconsolidated variable interest entities, that either have or are reasonably likely to have a current or future material effect on our:
§ |
results of operations and financial position |
§ |
capital expenditures |
§ |
liquidity and capital resources |
Standby Letters of Credit
For a discussion of our standby letters of credit, see Note 7 to the condensed consolidated financial statements.
42
Cash Contractual Obligations
Our obligation to make future payments under contracts is presented in our most recent Annual Report on Form 10-K. Changes resulting from our March 2015 debt issuance and purchase and the April 2015 debt redemptions (as described in Note 7 to the condensed consolidated financial statements) are outlined in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
Additionally, changes to our obligations resulting from contractual agreements for the construction and purchase of two Panamax-class, self-unloading, bulk cargo vessels were initially outlined in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2015. Subsequently, the estimated timing of the payments changed, resulting in revised future payments for these contracts as follows:
Payments Due by Year |
||||||||||||
in millions |
2015 |
2016-2017 |
2018-2019 |
Thereafter |
Total |
|||||||
Cash Contractual Obligations |
||||||||||||
Unconditional purchase obligations |
||||||||||||
Capital |
$ 12.2 |
$ 109.6 |
$ 0.0 |
$ 0.0 |
$ 121.8 |
|||||||
Total |
$ 12.2 |
$ 109.6 |
$ 0.0 |
$ 0.0 |
$ 121.8 |
CRITICAL ACCOUNTING POLICIES
We follow certain significant accounting policies when preparing our consolidated financial statements. A summary of these policies is included in our Annual Report on Form 10-K for the year ended December 31, 2014 (Form 10-K).
We prepare these financial statements to conform with accounting principles generally accepted in the United States of America. These principles require us to make estimates and judgments that affect our reported amounts of assets, liabilities, revenues and expenses, and the related disclosures of contingent assets and contingent liabilities at the date of the financial statements. We base our estimates on historical experience, current conditions and various other assumptions we believe reasonable under existing circumstances and evaluate these estimates and judgments on an ongoing basis. The results of these estimates form the basis for our judgments about the carrying values of assets and liabilities as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. Our actual results may materially differ from these estimates.
We believe that the accounting policies described in the “Management's Discussion and Analysis of Financial Condition and Results of Operations” section of our Form 10-K require the most significant judgments and estimates used in the preparation of our financial statements, so we consider these to be our critical accounting policies. There have been no changes to our critical accounting policies during the nine months ended September 30, 2015.
new Accounting standards
For a discussion of the accounting standards recently adopted or pending adoption and the effect such accounting changes will have on our results of operations, financial position or liquidity, see Note 17 to the condensed consolidated financial statements.
43
FORWARD-LOOKING STATEMENTS
Certain matters discussed in this report, including expectations regarding future performance, contain forward-looking statements that are subject to assumptions, risks and uncertainties that could cause actual results to differ materially from those projected. These assumptions, risks and uncertainties include, but are not limited to:
§ |
general economic and business conditions |
§ |
the timing and amount of federal, state and local funding for infrastructure |
§ |
changes in our effective tax rate that can adversely impact results |
§ |
the increasing reliance on information technology infrastructure for our ticketing, procurement, financial statements and other processes could adversely affect operations in the event that the infrastructure does not work as intended or experiences technical difficulties or is subjected to cyber attacks |
§ |
the impact of the state of the global economy on our businesses and financial condition and access to capital markets |
§ |
changes in the level of spending for private residential and private nonresidential construction |
§ |
the highly competitive nature of the construction materials industry |
§ |
the impact of future regulatory or legislative actions |
§ |
the outcome of pending legal proceedings |
§ |
pricing of our products |
§ |
weather and other natural phenomena |
§ |
energy costs |
§ |
costs of hydrocarbon-based raw materials |
§ |
healthcare costs |
§ |
the amount of long-term debt and interest expense we incur |
§ |
changes in interest rates |
§ |
the impact of our below investment-grade debt rating on our cost of capital |
§ |
volatility in pension plan asset values and liabilities which may require cash contributions to the pension plans |
§ |
the impact of environmental cleanup costs and other liabilities relating to previously divested businesses |
§ |
our ability to secure and permit aggregates reserves in strategically located areas |
§ |
our ability to successfully implement our new divisional structure and changes in our management team |
§ |
our ability to manage and successfully integrate acquisitions |
§ |
the potential of goodwill or long-lived asset impairment |
§ |
the potential impact of future legislation or regulations relating to climate change or greenhouse gas emissions or the definition of minerals |
§ |
other assumptions, risks and uncertainties detailed from time to time in our periodic reports |
All forward-looking statements are made as of the date of filing. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. Investors are cautioned not to rely unduly on such forward-looking statements when evaluating the information presented in our filings, and are advised to consult any of our future disclosures in filings made with the Securities and Exchange Commission and our press releases with regard to our business and consolidated financial position, results of operations and cash flows.
44
INVESTOR information
We make available on our website, www.vulcanmaterials.com, free of charge, copies of our:
§ |
Annual Report on Form 10-K |
§ |
Quarterly Reports on Form 10-Q |
§ |
Current Reports on Form 8-K |
We also provide amendments to those reports filed with or furnished to the Securities and Exchange Commission (SEC) pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as well as all Forms 3, 4 and 5 filed with the SEC by our executive officers and directors, as soon as the filings are made publicly available by the SEC on its EDGAR database (www.sec.gov).
The public may read and copy materials filed with the SEC at the Public Reference Room of the SEC at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-732-0330. In addition to accessing copies of our reports online, you may request a copy of our Annual Report on Form 10-K, including financial statements, by writing to Jerry F. Perkins Jr., Secretary, Vulcan Materials Company, 1200 Urban Center Drive, Birmingham, Alabama 35242.
We have a:
§ |
Business Conduct Policy applicable to all employees and directors |
§ |
Code of Ethics for the CEO and Senior Financial Officers |
Copies of the Business Conduct Policy and the Code of Ethics are available on our website under the heading “Corporate Governance.” If we make any amendment to, or waiver of, any provision of the Code of Ethics, we will disclose such information on our website as well as through filings with the SEC.
Our Board of Directors has also adopted:
§ |
Corporate Governance Guidelines |
§ |
Charters for its Audit, Compensation, Executive, Finance, Governance and Safety, Health & Environmental Affairs Committees |
These documents meet all applicable SEC and New York Stock Exchange regulatory requirements.
The Audit, Compensation and Governance Charters are available on our website under the heading, “Corporate Governance,” or you may request a copy of any of these documents by writing to Jerry F. Perkins Jr., Secretary, Vulcan Materials Company, 1200 Urban Center Drive, Birmingham, Alabama 35242.
Information included on our website is not incorporated into, or otherwise create a part of, this report.
45
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
MARKET RISK
We are exposed to certain market risks arising from transactions that are entered into in the normal course of business. In order to manage these market risks, we may utilize derivative financial instruments. We do not enter into derivative financial instruments for speculative or trading purposes.
As discussed in the Liquidity and Financial Resources section of Part I, Item 2, we actively manage our capital structure and resources to balance the cost of capital and financial risk. Such activity includes balancing the cost and risk of interest expense. In addition to floating-rate borrowings under our line of credit, we at times utilized interest rate swaps to manage the mix of fixed- and floating-rate debt.
While floating-rate debt exposes us to rising interest rates, it is typically cheaper than issuing fixed-rate debt at any point in time (of course, floating-rate debt can become more expensive than previously issued fixed-rate debt). However, a rising interest rate environment is not necessarily harmful to our financial results. Since 2002, our EBITDA and Operating income are correlated to floating interest rates (as measured by 3-month LIBOR). As such, our business serves as a natural hedge to rising interest rates, and floating-rate debt serves as a natural hedge against weaker operating results.
At September 30, 2015, the estimated fair value of our long-term debt including current maturities was $2,191.5 million compared to a book value of $1,979.6 million. The estimated fair value was determined by averaging several asking price quotes for the publicly traded notes and assuming par value for the remainder of the debt. The effect of a decline in interest rates of one percentage point would increase the fair value of our debt by $114.8 million.
We are exposed to certain economic risks related to the costs of our pension and other postretirement benefit plans. These economic risks include changes in the discount rate for high-quality bonds, the expected return on plan assets and the rate of increase in the per capita cost of covered healthcare benefits. The impact of a change in these assumptions on our annual pension and other postretirement benefits costs is discussed in our most recent Annual Report on Form 10-K.
ITEM 4
disclosure controls and procedures
We maintain a system of controls and procedures designed to ensure that information required to be disclosed in reports we file with the SEC is recorded, processed, summarized and reported within the time periods specified by the SEC's rules and forms. These disclosure controls and procedures (as defined in the Securities and Exchange Act of 1934 Rules 13a - 15(e) or 15d - 15(e)), include, without limitation, controls and procedures designed to ensure that information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer, with the participation of other management officials, evaluated the effectiveness of the design and operation of the disclosure controls and procedures as of September 30, 2015. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.
No material changes were made during the third quarter of 2015 to our internal controls over financial reporting, nor have there been other factors that materially affect these controls.
46
part Ii other information
ITEM 1
Certain legal proceedings in which we are involved are discussed in Note 12 to the consolidated financial statements and Part I, Item 3 of our Annual Report on Form 10-K for the year ended December 31, 2014, and in Note 8 to the condensed consolidated financial statements and Part II, Item 1 of our Quarterly Report on Form 10-Q for the quarters ended March 31, 2015 and June 30, 2015. See Note 8 to the condensed consolidated financial statements of this Form 10-Q for a discussion of certain recent developments concerning our legal proceedings.
ITEM 1A
There were no material changes to the risk factors disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2014.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We did not have any unregistered sales of equity securities during the third quarter of 2015.
ITEM 4
The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in Exhibit 95 of this report.
47
ITEM 6
Exhibit 31(a) |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
Exhibit 31(b) |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
Exhibit 32(a) |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Exhibit 32(b) |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Exhibit 95 |
MSHA Citations and Litigation |
Exhibit 101.INS |
XBRL Instance Document |
Exhibit 101.SCH |
XBRL Taxonomy Extension Schema Document |
Exhibit 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document |
Exhibit 101.LAB |
XBRL Taxonomy Extension Label Linkbase Document |
Exhibit 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
Exhibit 101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document |
48
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
VULCAN MATERIALS COMPANY
|
Date November 4, 2015 |
/s/ Ejaz A. Khan Ejaz A. Khan Vice President, Controller and Chief Information Officer (Principal Accounting Officer) |
|
|
Date November 4, 2015 |
/s/ John R. McPherson John R. McPherson Executive Vice President and Chief Financial and Strategy Officer (Principal Financial Officer) |
49