W&E Source Corp. - Quarter Report: 2014 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2014 or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________to __________
Commission File Number: 000-52276
W&E Source Corp.
(Exact
name of registrant as specified in its charter)
Delaware | 98-0471083 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
113 Barksdale Professional Center, Newark, DE
19711
(Address of principal executive offices) (Zip Code)
(302) 722-6266
(Registrants telephone number,
including area code)
News of China, Inc.
(Former name of
Registrant)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [ X ] No
[ ]
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files).
Yes [ X ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] |
Non-accelerated filer [ ] | Smaller reporting company [ X ] |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act).
Yes [
] No [ X ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 63,438,300 shares of common stock issued and outstanding as of February 13, 2015.
1
TABLE OF CONTENTS
2
ITEM 1. FINANCIAL STATEMENTS
1
W&E Source Corp. and
Subsidiaries
(Formerly News of China Inc.)
Consolidated Balance Sheets
As of December 31, 2014 and June 30, 2014
(Unaudited)
December 31, 2014 | June 30, 2014 | |||||
Assets |
||||||
Current Assets |
||||||
Cash |
$ | 10,877 | $ | 14,570 | ||
Accounts receivables |
350 | 2,208 | ||||
Advance to related party |
2,069 | - | ||||
Other receivables |
- | 481 | ||||
Total current assets |
13,296 | 17,259 | ||||
|
||||||
Non-Current Assets |
||||||
Prepayments/Deposits |
12,930 | 14,058 | ||||
Property and equipment, net |
1,596 | 8,156 | ||||
Total non-current assets |
14,526 | 22,214 | ||||
|
||||||
TOTAL ASSETS |
$ | 27,822 | $ | 39,473 | ||
|
||||||
Liabilities and Shareholders Equity |
||||||
Current liabilities |
||||||
Accounts payable and accrued liabilities |
$ | 26,790 | $ | 13,902 | ||
Wage payable and other payable |
- | 1,528 | ||||
Advances from related parties and related party payables |
25,920 | 159,069 | ||||
Total current liabilities |
52,710 | 174,499 | ||||
|
||||||
TOTAL LIABILITIES |
52,710 | 174,499 | ||||
|
||||||
Shareholders' equity |
||||||
Common stock, $0.0001 par value, 500,000,000
shares authorized, |
6,344 | 4,790 | ||||
Additional paid-in capital |
957,055 | 803,226 | ||||
Accumulated deficit |
(990,520 | ) | (942,382 | ) | ||
Accumulated other comprehensive income |
2,233 | (660 | ) | |||
Total shareholders equity |
(24,888 | ) | (135,026 | ) | ||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 27,822 | $ | 39,473 |
The accompanying notes are an integral part of these consolidated interim financial statements.
2
W&E Source Corp. and Subsidiaries
(Formerly News of
China Inc.)
Condensed Consolidated Statements of Income and Comprehensive
Income
For the Six Months Ended December 31, 2014 and 2013
(Unaudited)
2014 | 2013 | 2014 | 2013 | |||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||
Net revenues |
$ | 899 | $ | 4,812 | $ | 1,756 | $ | 14,235 | ||||
|
||||||||||||
Operating expenses |
||||||||||||
General and administrative expenses |
26,909 | 70,433 | 47,788 | 131,875 | ||||||||
|
||||||||||||
Loss from operation |
(26,010 | ) | (65,621 | ) | (46,032 | ) | (117,640 | ) | ||||
|
||||||||||||
Other Income (expense) |
||||||||||||
Interest income |
- | - | - | - | ||||||||
Foreign currency exchange (loss) gain |
(3,201 | ) | (38 | ) | (2,106 | ) | (521 | ) | ||||
Total other income (expense) |
$ | (3,201 | ) | $ | (38 | ) | $ | (2,106 | ) | $ | (521 | ) |
|
||||||||||||
|
||||||||||||
Loss before income taxes |
$ | (29,211 |
) |
(65,659 | ) | $ | (48,138 | ) | $ | (118,161 | ) | |
|
||||||||||||
Net loss |
(29,211 | ) | (65,659 | ) | (48,138 | ) | (118,161 | ) | ||||
|
||||||||||||
Other comprehensive income (loss) |
||||||||||||
Cumulative foreign currency |
||||||||||||
Translation adjustment |
||||||||||||
|
2,226 | 1,238 | 2,893 | 1,263 | ||||||||
Comprehensive loss |
$ | (26,985 | ) | $ | (64,421 | ) | $ | (45,245 | ) | $ | (116,897 | ) |
|
||||||||||||
|
||||||||||||
Weighted average number of
shares |
59,169,536 | 47,900,000 | 53,504,000 | 47,900,000 | ||||||||
|
||||||||||||
Loss per share basic and diluted |
(0.00 | ) | (0.00 | ) | (0.00 | ) | (0.00 | ) |
The accompanying notes are an integral part of these consolidated interim financial statements.
3
W&E Source Corp. and
Subsidiaries
(Formerly News of China Inc.)
Consolidated Statements of
Cash Flow
For the Six Months Ended December 31, 2014 and 2013
(Unaudited)
December 31, 2014 | December 31, 2013 | |||||
Cash Flow from Operating Activities |
||||||
Net loss |
$ | (48,138 | ) | $ | (118,161 | ) |
Adjustments to
reconcile net loss to net cash used in operating |
||||||
Depreciation expense |
6,882 | 6,965 | ||||
Share issuance for the debts settlement |
155,383 | - | ||||
Foreign currency exchange loss |
- | - | ||||
Change in operating assets and liabilities: |
||||||
Decrease in accounts receivable |
2,090 | (139 | ) | |||
Decrease in other receivable |
- | - | ||||
Decrease (increase) in prepaid expenses and deposits |
- | 16,713 | ||||
Increase (decrease) in accounts payable and accrued liabilities |
12,609 | 18,368 | ||||
Increase (decrease) in customer deposits |
- | (34,028 | ) | |||
Increase (decrease) in other payable |
- | - | ||||
Net cash sourced (used) in operating activities |
128,826 | (110,282 | ) | |||
|
||||||
|
||||||
Cash Flows from Investing Activities |
||||||
Net cash sourced (used) in investing activities |
- | - | ||||
|
||||||
|
||||||
Cash Flows from Financing Activities |
||||||
Proceed advanced from related party |
23,540 | - | ||||
Repayment of advances - related parties |
(155,383 | ) | (88,082 | ) | ||
Net cash provided (used) by financing activities |
(131,843 | ) | (88,082 | ) | ||
|
||||||
|
||||||
|
||||||
Cumulative translation adjustment |
(676 | ) | (493 | ) | ||
|
||||||
Net increase (decrease) in cash & cash equivalents for the year |
(3,693 | ) | (198,857 | ) | ||
|
||||||
Beginning of period |
||||||
|
14,570 | 221,835 | ||||
End of period |
$ | 10,877 | $ | 22,978 | ||
|
||||||
Supplemental cash flows information |
||||||
Interest received |
- | - | ||||
Interest paid |
- | - | ||||
Income tax paid |
- | - |
The accompanying notes are an integral part of these consolidated interim financial statements.
4
W&E Source Corp. and
Subsidiaries
(Formerly News of China, Inc.)
Consolidated Statements of
Changes in Shareholders Equity
For the Six Months Ended December 31, 2014
and Year Ended June 30, 2014
(Unaudited)
Accumulated | Total | ||||||||||||||||||||
Additional | other | Shareholders | |||||||||||||||||||
Common stock | Paid-in | Capital | Comprehensive | Accumulated | equity | ||||||||||||||||
Shares | Amount | Capital | Stock | Income | Deficit | (deficit) | |||||||||||||||
Balance at June 30, 2011 | 25,900,000 | 2,590 | 173,695 | - | 1,677 | (199,860 | ) | (21,898 | ) | ||||||||||||
Issue of common shares | 22,000,000 | 2,200 | 627,800 | - | - | - | 630,000 | ||||||||||||||
Donated capital | - | - | 1,731 | - | - | - | 1,731 | ||||||||||||||
Foreign currency | - | - | - | - | (1,277 | ) | - | (1,277 | ) | ||||||||||||
translation adjustment | |||||||||||||||||||||
Net loss | - | - | - | - | - | (305,309 | ) | (305,309 | ) | ||||||||||||
Balance at June 30, 2012 | 47,900,000 | 4,790 | 803,226 | - | 400 | (505,169 | ) | 303,247 | |||||||||||||
Capital stock | - | - | - | (301,000 | ) | - | - | (301,000 | ) | ||||||||||||
Capital stock | - | - | - | 301,000 | - | - | 301,000 | ||||||||||||||
Foreign currency | - | - | - | - | 3,151 | - | 3,151 | ||||||||||||||
translation adjustment | |||||||||||||||||||||
Net loss | - | - | - | - | - | (261,213 | ) | (261,213 | ) | ||||||||||||
Balance at June 30, 2013 | 47,900,000 | 4,790 | 803,226 | - | 3,551 | (766,382 | ) | 45,185 | |||||||||||||
Foreign currency | - | - | - | - | (4,211 | ) | - | (4,211 | ) | ||||||||||||
translation adjustment | |||||||||||||||||||||
Net loss | - | - | - | - | - | (176,000 | ) | (176,000 | ) | ||||||||||||
Balance at June 30, 2014 | 47,900,000 | 4,790 | 803,226 | - | (660 | ) | (942,382 | ) | (135,026 | ) | |||||||||||
Capital stock | 15,538,300 | 1,554 | 153,829 | - | - | 155,383 | |||||||||||||||
Foreign currency | - | - | - | - | 2,893 | - | 2,893 | ||||||||||||||
translation adjustment | |||||||||||||||||||||
Net loss | - | - | - | - | (48,138 | ) | (48,138 | ) | |||||||||||||
Balance at December 31, 2014 | 63,438,300 | 6,344 | 957,055 | - | 2,233 | (990,520 | ) | (24,888 | ) |
The accompanying notes are an integral part of these consolidated interim financial statements.
5
W&E Source Corp. and
Subsidiaries
(Formerly News of China, Inc.)
Notes to Consolidated
Financial Statements
For the Six months Ended December 31, 2014 & 2013
Note 1 Organization, Nature of Operations and Basis of Presentation
W&E Source Corp. (the Company) was incorporated in the State of Delaware on October 11, 2005 and is based in Montréal, Québec, Canada. The Company is providing air ticket reservations, hotel reservations and other travel related services.
On August 25, 2011, the Company incorporated a company called Airchn Travel Global, Inc. (ATGI) in the State of Washington, USA. ATGI is a wholly owned subsidiary of the Company. ATGI focuses on a business segment of travel businesses which includes air ticket reservations, hotel reservations and other travel services.
On October 4, 2011, the Company incorporated a company called Airchn Travel (Canada) Inc. (ATCI) in the Province of British Columbia, Canada. ATCI is a wholly owned subsidiary of ATGI. ATCI has a similar business segment as ATGI.
In January 2012, the Company changed its name from News of China, Inc. to W&E Source Corp. and increased its authorized shares to 500,000,000 shares. As a result of the name change, the Companys listing symbol on OTCQB is also changed to WESC.
During the period ended March 31, 2012, the Company incorporated a company named Airchn Travel (Beijing) Inc. (ATBI) in Beijing, China. ATBI is also a wholly owned subsidiary of ATGI. ATBI has a similar business segment as ATGI.
On December 15, 2012, Airchin Travel (Beijing) Inc., a wholly owned subsidiary of W&E Source Corp. (the Company), entered into the Share Purchase Agreement (the Agreement) with Mr. Wu Hao (the Seller), a majority shareholder of Chengdu Baopiao Internet Co., Ltd. (Baopiao), to acquire part of his ownership in Baopiao which equals 51% of all issued and outstanding stock of Baopiao (the Shares).
The Company will pay for the aggregate purchase price of RMB 2,550,000 for the Shares in cash and by assuming the Sellers debt to Baopiao in the amount of RMB1,800,000 (approximately US$289,000) (the Debt). According to the terms of the Agreement, the Company will assume the Debt upon execution of the Agreement and pay the Seller the remaining RMB750,000 of the purchase price within 20 days from the execution of the Agreement. Also at execution, the Company will paid Baopiao RMB200,000 as repayment of the Debt and satisfy the remaining Debt of RMB1,600,000 within 20 day from the execution of the Agreement.
Also pursuant to the Agreement, the Seller will provide guaranties that other than the information including financial statements provided to the Company, Baopiao does not have any other debts, and no third party has any rights or liens on the assets of Baopiao. The Seller and Baopiao will also indemnify the Company against any damages, liabilities, losses and expenses, which the Company may sustain or suffer due to any breach of the guaranties made by the Seller or Baopiao.
Baopiao has obtained the necessary shareholder approval for the transfer of the Shares and will register the transfer of the Shares with the applicable State Administration for Industry and Commerce within three days from the date of the Agreement.
In connection with the Agreement, the Company also entered into an agreement with the Seller and Baopiao that as an incentive for the management team of Baopiao, the Company will reserve up to 26 million shares of its common stock for issuance to the Baopiao employees upon achievement of certain milestones over the next three years.
6
W&E Source Corp. and
Subsidiaries
(Formerly News of China, Inc.)
Notes to Consolidated
Financial Statements
For the Six months Ended December 31, 2014 & 2013
The Share Purchase Agreement with Mr. Wu Hao was not completed in January 2013, and both the Company and Mr. Wu Hao agreed to terminate the agreement entered on December 15, 2012. On October 26, 2014, the Company issued 15,538,300 common shares of the Company to settle the debts payable of $155,383 to related parties at $0.01 per share.
Note 2 Summary of Significant Accounting Policies
a. |
Basis of presentation. |
The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States. This basis of accounting involves the application of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses are recognized when incurred. The financial statements are expressed in U.S. dollars. These unaudited financial statements should be read in conjunction with a reading of the financial statements and notes thereto included in our Annual Report on Form 10-Q for the quarters ended December 31, 2014, as filed with the U.S. Securities and Exchange Commission.
b. |
Foreign currency translation. |
ATCI's and ATBIs functional currency for operations is the Canadian dollar and Chinese Yuan. However, the Company's reporting currency is in U.S. dollar. Therefore, the financial statements for all periods presented have been translated into U.S. dollar using the current rate method. Under this method, the income statement and the cash flows for each period have been translated into U.S. dollars using the average rate of the reporting period, and assets and liabilities have been translated using the exchange rate at the end of the period. All resulting exchange differences are reported in the cumulative translation adjustment account as a separate component of stockholders equity.
c. |
Principles of consolidation. |
The unaudited consolidated statements include the accounts of the Company and its wholly owned subsidiaries, ATGI, ATCI and ATBI. All inter-company transactions and balances were eliminated.
d. |
Use of Estimates. |
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expense during the period. Actual results could differ from those estimates.
e. |
Loss per share. |
Basic loss per share (EPS) is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to all dilutive potential of shares of common stock outstanding during the period including stock options or warrants, using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to be purchased from the exercise of stock options or warrants), and convertible debt or convertible preferred stock, using the if-converted method. EPS excludes all potential dilutive shares of common stock if their effect is anti-dilutive. There were no dilutive securities at December 31, 2014.
7
W&E Source Corp. and
Subsidiaries
(Formerly News of China, Inc.)
Notes to Consolidated
Financial Statements
For the Six months Ended December 31, 2014 & 2013
f. |
Revenue recognition. |
The Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when it has persuasive evidence of an arrangement, delivery has occurred, the sales price is fixed or determinable, and collectability is reasonably assured. Revenue, which primarily consists of commission fees from air ticketing and hotel booking operations, is recognized as tickets and hotels are booked, and is recorded on a net basis (that is, the amount billed to a customer less the amount paid to a supplier) as the Company acts as an agent in these transactions.
g. |
Cash and cash equivalents. |
The Company includes in cash and cash equivalents all short-term, highly liquid investments that mature within three months or less of their acquisition date. Cash equivalents consist principally of investments in interest-bearing demand deposit accounts and liquidity funds with financial institutions and are stated at cost, which approximates fair value. As of December 31, 2014, we have no cash equivalents.
h. |
Equipment. |
Equipment is stated at cost and depreciated using the straight-line method over the estimated useful life of the asset. The estimated useful lives of our property and equipment are generally three years.
i. |
Income taxes. |
Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. In addition, the Company recognizes future tax benefits, such as carry forwards, to the extent that realization of such benefits is more likely than not and that a valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. Companys net operating losses carry forwards are subject to Section 382 limitation.
j. |
Recently issued accounting pronouncements. |
The Company does not expect that any recently issued accounting pronouncement will have a significant impact on the results of operations, financial position, or cash flows of the Company.
k. |
Going Concern. |
As reflected in the accompanying financial statements, the Company has an accumulated deficit of $990,520, and a net loss for the quarters ended December 31, 2014 and 2013 of $48,138 and $118,161, respectively. The Company currently has business activities to generate funds for its own operations, however, has not yet achieved profitable operations. These factors raise substantial doubt about our ability to continue as a going concern. The Companys ability to continue as a going concern is dependent on its ability to raise additional capital and implement its business plan. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.
8
W&E Source Corp. and
Subsidiaries
(Formerly News of China, Inc.)
Notes to Consolidated
Financial Statements
For the Six months Ended December 31, 2014 & 2013
Note 3 - Accounts Payable and Accrued Liabilities
Accounts Payable and Accrued Liabilities of $26,790 consists of advanced from an independent of $20,590, operating expense payable of $2,737 and payroll payable of $3,463 as at December 31, 2014.
Note 4 Related Parties
Mrs. Hong Ba serves as the Chief Executive Officer and Director of the Company. Mr. Feng Li, the husband of Mrs. Hong Ba, is the owner of the Canada Airchn Financial Inc. (CAFI). Mr. Chen Xi Shi is the former Chief Financial Officer and Director of the Company. The shareholders make advances to the Company from time to time for the Companys operations. These advances are due on demand and non-interest bearing.
On October 26, 2014, the Company issued 15,538,300 common shares of the Company to settle the debts payable of $155,383 to related parties at $0.01 per share for operations on behalf of ATCI, ATGI and ATBI.
Note 5 Income Taxes
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Companys deferred tax assets and liabilities at December 31, 2014 and 2013 are as follows:
United States of America
The Company and its subsidiary are subject to income taxes on an entity basis on income arising in, or derived from, the tax jurisdiction in which they operate.
Canada
The Companys subsidiary, Airchn Travel (Canada) Inc. is incorporated in British Columbia in Canada. It is subject to income taxes on income arising in, or derived from, the tax jurisdiction in British Columbia it operates. The basic federal rate of Part I tax is 38% of taxable income, 28% after federal tax abatement. After the general tax reduction, the net federal tax rate is 18% effective January 1, 2010; 16.5% effective January 1, 2011; 15% effective January 1, 2012. The provincial and territorial lower and higher tax rates in British Columbia are 2.5% and 10%, respectively. Other than income tax, Airchn Travel (Canada) Inc. is GST registrants who make taxable services in British Columbia and collect tax at the 5% GST rate on taxable services.
Peoples Republic of China
The Companys subsidiary, Airchn Travel (Beijing) Inc. is incorporated in Beijing in China. It is subject to PRC tax laws. Prior to January 1, 2008, PRC enterprise income tax (EIT) was generally assessed at the rate of 33% of taxable income. In March 2007, a new enterprise income tax law (the New EIT Law) in the PRC was enacted which was effective on January 1, 2008. The New EIT Law generally applies a uniform 25% EIT rate to both foreign invested enterprises and domestic enterprises.
For the reporting periods, the components of loss before income taxes were comprised of the following:
9
W&E Source Corp. and
Subsidiaries
(Formerly News of China, Inc.)
Notes to Consolidated
Financial Statements
For the Six months Ended December 31, 2014 & 2013
For the Year Ended | For the Year Ended | |||||
December 31, 2014 | June 30, 2014 | |||||
United States of America | $ | (18,564 | ) | $ | (76,464 | ) |
Canada | (23,755 | ) | (42,513 | ) | ||
People's Republic of China | (5,818 | ) | (57,023 | ) | ||
Loss before income taxes | $ | (48,138 | ) | $ | (176,000 | ) |
The components of deferred taxes assets at December 31, 2104 and June 30, 2014:
2014 | 2014 | |||||
USA net operating losses | $ | 18,564 | $ | 25,998 | ||
Canada net operating losses | 23,755 | 5,739 | ||||
PRC net operating losses | 34 | 15,494 | ||||
Deferred tax assets, net | 4,216 | 47,231 | ||||
Less: valuation allowance | (4,216 | ) | (47,231 | ) | ||
Deferred tax assets, net | $ | - | $ | - |
As of December 31, 2014, the Company has an accumulated deficit of $990,520 that can be carried forward to offset future net profit for income tax purposes. All tax penalties and interest are expensed as incurred. For the years ended December 31, 2014 and 2013, there were no tax penalties or interest.
Note 7 Commitment and Contingencies
The Company leases one office spaces for different terms under long-term, non-cancelable operating lease agreements. Monthly rent ranges from $780 to $8,151 and deposits range from $4,000 to $16,302. The leases expire at various dates through 2016 and provide for renewal options ranging from twenty-six months to three years. In the normal course of business, it is expected that these leases will be renewed or replaced by leases on other properties.
The lease agreement in Beijing office was terminated effective from October 1, 2013.
On May 30, 2014, the Company assigned the lease agreement dated November 1, 2011 to Meixi Travel LLC effective on August 1, 2014.
The following is a schedule by year of future minimum rental payments required under the operating lease agreements:
Year Ending December 31 | Amounts | ||
2014 | 11,900 | ||
2015 | 9,600 | ||
2016 | 9,600 | ||
2017 | |||
2018 and thereafter | - | ||
Total | $ | 31,100 |
For each of the quarters ended December 31, 2014 and 2013, the Company recorded a rent expense of $6,184 and $59,282, respectively.
10
W&E Source Corp. and
Subsidiaries
(Formerly News of China, Inc.)
Notes to Consolidated
Financial Statements
For the Six months Ended December 31, 2014 & 2013
Note 7 Common Stock
The Share Purchase Agreement with Mr. Wu Hao was not completed in January 2013, and both the Company and Mr. Wu Hao agreed to terminate the agreement entered on December 15, 2012. On October 26, 2014, the Company issued 15,538,300 common shares of the Company to settle the debts payable of $155,383 to related parties at $0.01 per share.
The Company is authorized to issue 500,000,000 shares of common stock. As of December 31, 2014 and the filing date of this report, 63,438,300 shares of common stock were issued and outstanding.
11
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
This report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as may, should, expects, plans, anticipates, believes, estimates, predicts, potential or continue or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled Risk Factors, that may cause our companys or our industrys actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our financial statements are stated in United States dollars (US$) and are prepared in accordance with United States generally accepted accounting principles.
In this quarterly report, unless otherwise specified, all references to common shares refer to the common shares of our capital stock.
As used in this quarterly report, the terms we, us, our, W&E Source Corp., the Company means W&E Source Corp., unless otherwise indicated.
Corporate Overview
We are incorporated in Delaware on October 11, 2005. Our principal business was to provide an online financial media outlet for researching China-related stocks. This media outlet provided financial news and commentary, online video broadcasting, and other information for researching China-related stocks. China-related stocks refer to the stocks issued by companies whose main operations are located in China. However, due to our online financial media outlet software problems and other difficulties, we were not able to achieve the milestones we set to fully implement our business operations in online financial media outlet for researching China-related stocks.
In July 2011, the Companys new management team began re-evaluating our business plan and determined that it would be in the best interest of the Company to take a new business direction. In the new business model, the Company will serve as an incubator for innovative enterprises across various industries with diverse practices. The Company will identify such enterprises and acquire them through various business combination transactions. As an incubator, the Company will provide the necessary assistance and environment for the acquired businesses to grow with the eventual goal of spinning them off as independent publicly reporting entities.
The Company has identified the global tourism market as its first investment target. As it currently exists, the tourism industry is fragmented into various geographic regions. We believe that approaching this industry from a global perspective is an emerging market with tremendous growth potential. We plan to set up and/or acquire offices in various regions of the world and through them, develop the local tourism industry and expand our local tourism market. Ultimately, we plan to unify and manage our regional offices and to market our global services through the internet.
We have set up three subsidiaries, Airchn Travel Globla, Inc. in Seattle, Washington (ATGI) and Airchn Travel (Canada) Inc., in Vancouver, British Columbia in Canada (ATCI) and Airchn Travel (Beijing) Inc. in Beijing,
China (ATBI). We plan to set up additional subsidiaries in Hong Kong, Macau, Taiwan, Japan and Korea in the near future.
12
We are engaged in services such as, airline and cruise ticketing, customized and packaged tours, travel blogs, travel magazines, sales of travel related merchandise, group hotel reservations, business travel arrangements, conference travel arrangements, car rental and admission ticket sale for local tourist attractions.
We will continue to explore other business growth opportunities, regardless of industry, in order to diversify our business operations and investments.
On January 17, 2012, the Company filed a Certificate of Amendment to its Certificate of Incorporation with the Secretary of State of Delaware to change its name from New of China, Inc. to W&E Source Corp. In connection the name change, our listing symbol on the OTCQB also changed from NWCH to WESC. Our new website which is currently under construction can be accessed at www.wescus.com. In addition, the Company also increased its total authorized shares to 500,000,000 to anticipate future financing through the issuance of our equity or convertible debt to finance our business.
Results of Operations
The following summary of our results of operations should be read in conjunction with our audited financial statements for the quarters ended December 31, 2014 and 2013.
Six Months Ended December 31, 2014 and 2013.
Six Months Ended | Six Months Ended | |||||
December 31, | December 31, | |||||
2014 | 2013 | |||||
Revenues | $ | 1,756 | $ | 14,235 | ||
Expenses | ||||||
General and administrative expenses | 47,788 | 131,875 | ||||
Foreign currency exchange gain (loss) | 2,106 | (521 | ) | |||
Income tax expenses | - | - | ||||
Net loss | $ | (48,138 | ) | $ | (118,161 | ) |
Revenues
We have generated total revenues of $1,756 from our operations during for the six months ended December 31, 2014 compared to $14,235 from the same period a year ago, a decrease of $12,479 or 88%. The decrease was attributed to the slow down of our travel business and as a result we made fewer sales.
Expenses
General and administrative expenses for the six months ended December 31, 2014 decreased by $84,087 or 64% compared with the same period in 2013.The decreased expenses during 2014 were due to cut employee in the states and office closed in Seattle.
Net loss
We had net losses of $48,138 and $118,161 for the six months ended December 31, 2014 and 2013, respectively, a decrease of $70,023 or 59% and had an accumulated deficit of $961,309 since the inception of our business. The decrease in net loss is mainly attributed to general and administrative expenses decrease discussed above.
13
Three Months Ended December 31, 2014 and 2013:
Three Months Ended | Three Months Ended | |||||
December 31, | December 31, | |||||
2014 | 2013 |
| ||||
Revenues | $ | 899 | $ | 4,812 | ||
Expenses | ||||||
General and administrative expenses | 26,909 | 70,433 | ||||
Foreign currency exchange gain (loss) | (1,011 | ) | (38 | ) | ||
Net loss | $ | (29,211 | ) | $ | (65,659 | ) |
Revenues
We have generated total revenues of $899 from operations during the three months ended December 31, 2014 as compared to $4,812 for the same period in 2013, a decrease of $3,913 or 81%. The decrease was mainly due to the slow down in our travel business in the quarters ended December 31, 2014.
General and administrative expenses
General and administrative expenses for the three months ended December 31, 2014 decreased by $43,524 or 62%, compared with the same period in 2013 primarily because of decreased operating cost in rent and payroll expenses as discussed above.
Net loss
We had net losses of $29,211 and $65,659 for the three months ended December 31, 2014 and 2013, respectively, a decrease of $36,448 or 56% and had an accumulated deficit of $961,309 since the inception of our business. The decrease in net loss is mainly attributable to a decrease in general and administrative expenses discussed above.
Liquidity and Capital Resources
Our financial conditions for the six months ended December 31, 2014 and 2013 are summarized as follows:
Working Capital
December 31, | December 31, | |||||
2014 | 2013 | |||||
Current Assets | $ | 13,296 | $ | 34,309 | ||
Current Liabilities | (52,710 | ) | (139,221 | ) | ||
Working Capital | $ | (39,414 | ) | $ | (104,912 | ) |
Our working capital significantly decreased from the previous year because current assets were insufficient to cover liabilities; the deficit magnitude increased by some $65,498 as we have not generated any significant revenue to cover expenses.
Cash Flows
December 31, | December 31, | |||||
2014 | 2013 | |||||
Cash used in operating activities | $ | 128,826 | $ | (110,282 | ) | |
Cash used in investing activities | - | - | ||||
Cash provided by (used in) financing activities | (131,843 | ) | (88,082 | ) | ||
Cumulative translation adjustment | (675 | ) | (493 | ) | ||
Net increase (decrease) in cash | $ | (3,362 | ) | $ | (198,857 | ) |
14
Cash Used in Operating Activities
For the six months ended December 31, 2014, our cash used in operating activities decreased by $83,725 or 76% from $26,557 excluded the share issuance for the debts settlement compared with $110,282 for the current year. The decrease is mainly due to general and administrative expenses decrease.
Cash Used in Investing Activities
For the six months ended December 31, 2014, we have no cash investing activities as compared from the same period last year.
Cash Provided by Financing Activities
For the six months ended December 31, 2014, we provided $131,842 in financing activities advanced from related parties including repayment of $155,383 compared in repayments to advances from related to the same period last year where we received $88,082 in advances from related parties.
Cash Requirements
Over the next 12-months, we anticipate that we will incur the following operating expenses:
Expense | Amount | ||
General and administrative | $ | 110,000 | |
Professional fees | 26,000 | ||
Foreign currency exchange loss | 8,000 | ||
Total | $ | 144,000 |
Management believes that the Company will be able to raise sufficient capital to meet our working capital requirements for the next 12 month period. Management is currently seeking financing opportunities to meet our estimated funding requirements for the next 12 months primarily through private placements of our equity securities.
There is substantial doubt about our ability to continue as a going concern as the continuation of our business is dependent upon the continued financial support from our shareholders, our ability to obtain necessary equity financing to continue operations, and achieving a profitable level of operations. The issuance of additional equity securities by us could result in a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments.
In addition to the issues set out above regarding our ability to raise capital, global economies are currently undergoing a period of economic uncertainty related to the tightening of credit markets worldwide. This has resulted in numerous adverse effects, including unprecedented volatility in financial markets and stock prices, slower economic activity, decreased consumer confidence and commodity prices, reduced corporate profits and capital spending, increased unemployment, liquidity concerns and volatile but generally declining energy prices. We anticipate that the current economic conditions and the credit shortage will adversely impact our ability to raise financing. In addition, if the future economic environment continues to be less favorable than it has been in recent years, we may experience difficulty in completing our current business plan.
Off Balance Sheet Arrangements
We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
15
Recently Issued Accounting Standards
We continue to assess the effects of recently issued accounting standards. The impact of all recently adopted and issued accounting standards has been disclosed in the Footnotes to the financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not Applicable.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as that term is defined in Rule 13a-15(e), promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our companys reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal accounting officer to allow timely decisions regarding required disclosure.
As required by paragraph (b) of Rules 13a-15 under the Securities Exchange Act of 1934, our management, with the participation of our principal executive officer and principal financial officer, evaluated our companys disclosure controls and procedures as of the end of the period covered by this year report on Form 10-K. Based on this evaluation, our management concluded that as of the end of the period covered by this year report on Form 10-K, our disclosure controls and procedures were not effective due to the material weaknesses described in Management's Report on Internal Control over Financial Reporting below.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the nine months ended March 31, 2014 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
We know of no material, active or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
ITEM 1A. RISK FACTORS
As of the date of this filing, there have been no material changes from the risk factors disclosed in Part I, Item 1A (Risk Factors) contained in our Annual Report on Form 10-K for the year ended June 30, 2014. We operate in a changing environment that involves numerous known and unknown risks and uncertainties that could materially affect out operations. The risks, uncertainties and other factors set forth in our Annual Report on Form 10-K for the year ended June 30, 2014 may cause our actual results, performances and achievements to be materially different from those expressed or implied by our forward-looking statements. If any of these risks or events occurs, our business, financial condition or results of operations may be adversely affected.
16
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
17
ITEM 6. EXHIBITS
(3) | Articles of Incorporation and By-laws |
3.1 | Articles of Incorporation (attached as an exhibit to our registration statement on Form SB-2 filed September 25, 2006) |
3.2 | By-Laws (attached as an exhibit to our registration statement on Form SB-2 filed September 25, 2006) |
3.3 | Certificate of Amendment to the Certificate of Incorporation filed on January 17, 2012. (attached as an exhibit to our Form 10-Q filed February 10, 2012) |
(10) | Material Contracts |
10.1 | Form of Subscription Agreement between News of China Inc. and placees (attached as an exhibit to our registration statement on Form SB-2 filed September 25, 2006) |
10.2 | Form of Private Placement Subscription Agreement with Chenling Shi (attached as an exhibit to our current report on Form 8-K filed on June 22, 2009) |
10.3 | Stock Purchase Agreement dated as of January 23, 2012 by and between the Company and Hong Ba (attached as an exhibit to Form 8-K filed January 24, 2012) |
(14) | Code of Ethics |
14.1 | Code of Ethics adopted September 10, 2007 (attached as an exhibit to our annual report on Form 10- KSB filed September 28, 2007) |
(16) | Letter re change in certifying accountant |
16.1 | Letter dated October 13, 2011 from RSM Richter Chamberland LLP, Chartered Accounthants (attached as an exhibit to our current report on Form 8-K filed on October 13, 2011) |
(21) | Subsidiaries |
21.1 | List of Subsidiaries. (attached as an exhibit to Form 10-Q filed on February 10, 2012) |
(31) | Section 302 Certification |
31.1* | Certification Statement of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
(32) | Section 906 Certification |
32.1* | Certification Statement of the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS* | XBRL INSTANCE DOCUMENT |
101.SCH* | XBRL TAXONOMY EXTENSION SCHEMA |
101.CAL* | XBRL TAXONOMY EXTENSION CALCULATION LINKBASE |
101.DEF* | XBRL TAXONOMY EXTENSION DEFINITION LINKBASE |
101.LAB* | XBRL TAXONOMY EXTENSION LABEL LINKBASE |
101.PRE* | XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE |
*filed herewith
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
W&E Source Corp. | |
/s/ Hong Ba | |
Hong Ba | |
CEO and Director | |
Principal Executive Officer, Principal Financial Officer | |
and Principal Accounting Officer | |
Date: February 13, 2014 |
19