W&E Source Corp. - Quarter Report: 2015 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2015
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________to __________
Commission File Number: 000-52276
W&E Source Corp.
(Exact
name of registrant as specified in its charter)
Delaware | 98-0471083 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
113 Barksdale Professional Center, Newark, DE
19711
(Address of principal executive offices) (Zip Code)
(302) 722-6266
(Registrants telephone number,
including area code)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes
[X] No [ ]
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] |
Non-accelerated filer [ ] | Smaller reporting company [X] |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act).
Yes [
] No [X]
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the latest practicable date:
63,438,300 shares of common stock issued and outstanding as of
February 9, 2016.
TABLE OF CONTENTS
PART IFINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
1
CANUSWA ACCOUNTING & TAX SERVICES INC. |
|||
16301 NE 8th Street, Suite 138, Bellevue, WA 98008 | Tel: 425-516-7453 |
Review Engagement Report
Board of Directors and Shareholders |
W&E Source Corp. |
113 Barksdale Professional Center |
Newark, DE 19711 |
USA |
We have reviewed the balance sheet of W&E Source Corp. of Quarter two as of Dec.31, 2015, and the related statement of operations, retained earnings, and cash flow for the quarter then ended. Our review was made in accordance with generally accepted standards established for review engagement and accordingly consisted primarily of enquiry, analytical procedures, discussion related to information supplied to us by the company. A review does not constitute an audit, and consequently, we do not express an audit opinion on these financial statements.
Based on our reviews, nothing has come to our attention that causes us to believe that these financial statements are not, in all material respects, in accordance with the US generally accepted accounting principles.
/s/ Canuswa Accounting & Tax services Inc.
Feb. 05, 2016
2
W&E Source Corp. and Subsidiaries |
(Formerly News of China Inc.) |
Condensed Consolidated Statements of Income and Comprehensive Income |
For the Three and Six Months Ended December 31, 2015 and 2014 |
(Unaudited) |
December 31, 2015 | June 30, 2015 | |||||
Assets |
||||||
Current Assets |
||||||
Cash |
$ | 7,253 | $ | 10,893 | ||
Accounts receivable |
482 | 603 | ||||
Advanced expense |
202 | - | ||||
Total current assets |
7,937 | 11,496 | ||||
|
||||||
Non-Current Assets |
||||||
Prepayments/Deposits |
10,838 | 12,009 | ||||
Total non-current assets |
10,838 | 12,009 | ||||
|
||||||
TOTAL ASSETS |
$ | 18,775 | $ | 23,505 | ||
|
||||||
Liabilities and Shareholders Equity (Deficit) |
||||||
Current liabilities |
||||||
Accounts payable and accrued liabilities |
$ | 26,900 | $ | 7,128 | ||
Wage payable and other payable |
- | 2,142 | ||||
Advanced for share issuance |
58,484 | 42,412 | ||||
Advances from related parties and related party payables |
5,202 | 27,841 | ||||
Customer deposit |
- | - | ||||
Total current liabilities |
90,586 | 79,523 | ||||
|
||||||
TOTAL LIABILITIES |
90,586 | 79,523 | ||||
|
||||||
Shareholders' equity (deficit) |
||||||
Common stock, $0.0001 par
value, 500,000,000 shares authorized, |
6,344 | 6,344 | ||||
|
||||||
Additional paid-in capital |
957,055 | 957,055 | ||||
Accumulated deficit |
(1,047,103 | ) | (1,023,523 | ) | ||
Accumulated other comprehensive income |
11,893 | 4,106 | ||||
Total shareholders deficit |
(71,811 | ) | (56,018 | ) | ||
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT |
$ | 18,775 | $ | 23,505 |
The accompanying notes are an integral part of these consolidated interim financial statements.
3
W&E Source Corp. and Subsidiaries |
(Formerly News of China Inc.) |
Condensed Consolidated Statements of Income and Comprehensive Income |
For the Three and Six Months Ended December 31, 2015 and 2014 |
(Unaudited) |
2015 | 2014 | 2015 | 2014 | |||||||||
Three Months | Three Months | Six Months | Six Months | |||||||||
Net revenues | $ | 1,948 | $ | 899 | $ | 2,564 | $ | 1,756 | ||||
Operating expenses | ||||||||||||
General and administrative expenses | 7,298 | 26,909 | 17,014 | 47,788 | ||||||||
Loss from operation | (5,350 | ) | (26,010 | ) | (14,450 | ) | (46,032 | ) | ||||
Other Income (expense) | ||||||||||||
Interest income | - | - | - | - | ||||||||
Foreign currency exchange (loss) gain | (7,446 | ) | (3,201 | ) | (9,130 | ) | (2,106 | ) | ||||
Total other income (expense) |
$ | (7,446 | ) | $ | (3,201 | ) | $ | (9,130 | ) | $ | (2,106 | ) |
Loss before income taxes | $ | (12,796 | ) | $ | (29,211 | ) | $ | (23,580 | ) | $ | (48,138 | ) |
Net loss | (12,796 | ) | (29,211 | ) | (23,580 | ) | (48,138 | ) | ||||
Other comprehensive income (loss) | ||||||||||||
Cumulative foreign currency Translation adjustment | ||||||||||||
4,405 | 2,226 | 7,787 | 2,893 | |||||||||
Comprehensive loss | $ | (8,391 | ) | $ | (26,985 | ) | $ | (15,793 | ) | $ | (45,245 | ) |
Weighted average number of shares outstanding basic and diluted | 63,483,300 | 59,169,536 | 63,483,300 | 53,504,000 | ||||||||
Loss per share basic and diluted | (0.00 | ) | (0.00 | ) | (0.00 | ) | (0.00 | ) |
The accompanying notes are an integral part of these consolidated interim financial statements.
4
W&E Source Corp. and Subsidiaries |
(Formerly News of China Inc.) |
Consolidated Statements of Cash Flow |
For the Three and Six Months Ended December 31, 2015 and 2014 |
(Unaudited) |
December 31, 2015 | December 31, 2014 | |||||
Cash Flow from Operating Activities | ||||||
Net loss | $ | (23,580 | ) | $ | (48,138 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
Depreciation expense | - | 6,882 | ||||
Share issuance for the debt settlement | - | 155,383 | ||||
Foreign currency exchange gain | 4,173 | - | ||||
Change in operating assets and liabilities: | ||||||
Decrease in accounts receivable | 131 | 2,090 | ||||
Decrease (increase) in prepaid expenses and deposits | 76 | - | ||||
Increase (decrease) in accounts payable and accrued liabilities | (8,362 | ) | 12,609 | |||
Increase (decrease) in customer deposits | - | - | ||||
Net cash sourced (used) in operating activities | (27,562 | ) | 128,826 | |||
Cash Flows from Investing Activities | ||||||
Net cash sourced (used) in investing activities | - | - | ||||
Cash Flows from Financing Activities | ||||||
Proceed advanced for share issuance | 21,158 | - | ||||
Proceed advances from related party | 3,630 | 23,540 | ||||
Repayment of advances to related party | - | (155,383 | ) | |||
Net cash provided (used) by financing activities | 24,788 | (131,843 | ) | |||
Cumulative translation adjustment | (866 | ) | (676 | ) | ||
Net increase (decrease) in cash & cash equivalents for the year | (3,640 | ) | (3,693 | ) | ||
Beginning of period | 10,893 | 14,570 | ||||
End of period | $ | 7,253 | $ | 10,877 | ||
Supplemental cash flows information | ||||||
Interest received | - | - | ||||
Interest paid | - | - | ||||
Income tax paid | - | - |
The accompanying notes are an integral part of these consolidated interim financial statements.
5
W&E Source Corp. and Subsidiaries |
(Formerly News of China, Inc.) |
Consolidated Statements of Changes in Shareholders Equity (Deficit) |
For the Three and Six Months Ended December 31, 2015 and Year Ended June 30, 2015 |
(Unaudited) |
Accumulated | Total | ||||||||||||||||||||
Additional | other | Shareholders | |||||||||||||||||||
Common stock | Paid-in | Capital | Comprehensive | Accumulated | equity | ||||||||||||||||
Shares | Amount | Capital | Stock | Income | Deficit | (deficit) | |||||||||||||||
Balance at June 30, 2011 | 25,900,000 | 2,590 | 173,695 | - | 1,677 | (199,860 | ) | (21,898 | ) | ||||||||||||
Issue of common shares | 22,000,000 | 2,200 | 627,800 | - | - | - | 630,000 | ||||||||||||||
Donated capital | - | - | 1,731 | - | - | - | 1,731 | ||||||||||||||
Foreign currency translation adjustment | - | - | - | - | (1,277 | ) | - | (1,277 | ) | ||||||||||||
Net loss | - | - | - | - | - | (305,309 | ) | (305,309 | ) | ||||||||||||
Balance at June 30, 2012 | 47,900,000 | 4,790 | 803,226 | - | 400 | (505,169 | ) | 303,247 | |||||||||||||
Capital stock | - | - | - | (301,000 | ) | - | - | (301,000 | ) | ||||||||||||
Capital stock | - | - | - | 301,000 | - | - | 301,000 | ||||||||||||||
Foreign currency translation adjustment | - | - | - | - | 3,151 | - | 3,151 | ||||||||||||||
Net loss | - | - | - | - | - | (261,213 | ) | (261,213 | ) | ||||||||||||
Balance at June 30, 2013 | 47,900,000 | 4,790 | 803,226 | - | 3,551 | (766,382 | ) | 45,185 | |||||||||||||
Foreign currency translation adjustment | - | - | - | - | (4,211 | ) | - | (4,211 | ) | ||||||||||||
Net loss | - | - | - | - | - | (176,000 | ) | (176,000 | ) | ||||||||||||
Balance at June 30, 2014 | 47,900,000 | 4,790 | 803,226 | - | (660 | ) | (942,382 | ) | (135,026 | ) | |||||||||||
Capital stock | 15,538,300 | 1,554 | 153,829 | - | - | 155,383 | |||||||||||||||
Foreign currency translation adjustment | - | - | - | - | 4,766 | - | 4,766 | ||||||||||||||
Net loss | - | - | - | - | (81,141 | ) | (81,141 | ) | |||||||||||||
Balance at June 30, 2015 | 63,438,300 | 6,344 | 957,055 | - | 4,106 | (1,023,523 | ) | (56,018 | ) | ||||||||||||
Foreign currency translation adjustment | - | - | - | - | 7,787 | - | 7,787 | ||||||||||||||
Net Loss | - | - | - | - | (23,580 | ) | (23,580 | ) | |||||||||||||
Balance at December 31, 2015 | 63,438,300 | 6,344 | 957,055 | - | 11,893 | (1,047,103 | ) | (71,811 | ) |
The accompanying notes are an integral part of these consolidated interim financial statements.
6
W&E Source Corp. and Subsidiaries |
(Formerly News of China, Inc.) |
Notes to Consolidated Financial Statements |
For the Three and Six months Ended December 31, 2015 and 2014 |
Note 1 Organization, Nature of Operations and Basis of Presentation
W&E Source Corp. (the Company) was incorporated in the State of Delaware on October 11, 2005 and is based in Montréal, Québec, Canada. The Company is providing air ticket reservations, hotel reservations and other travel related services.
On August 25, 2011, the Company incorporated a company called Airchn Travel Global, Inc. (ATGI) in the State of Washington, USA. ATGI is a wholly owned subsidiary of the Company. ATGI focuses on a business segment of travel businesses which includes air ticket reservations, hotel reservations and other travel services.
On October 4, 2011, the Company incorporated a company called Airchn Travel (Canada) Inc. (ATCI) in the Province of British Columbia, Canada. ATCI is a wholly owned subsidiary of ATGI. ATCI has a similar business segment as ATGI.
In January 2012, the Company changed its name from News of China, Inc. to W&E Source Corp. and increased its authorized shares to 500,000,000 shares. As a result of the name change, the Companys listing symbol on OTCQB is also changed to WESC.
During the period ended March 31, 2012, the Company incorporated a company named Airchn Travel (Beijing) Inc. (ATBI) in Beijing, China. ATBI is also a wholly owned subsidiary of ATGI. ATBI has a similar business segment as ATGI.
On December 15, 2012, Airchin Travel (Beijing) Inc., a wholly owned subsidiary of W&E Source Corp. (the Company), entered into the Share Purchase Agreement (the Agreement) with Mr. Wu Hao (the Seller), a majority shareholder of Chengdu Baopiao Internet Co., Ltd. (Baopiao), to acquire part of his ownership in Baopiao which equals 51% of all issued and outstanding stock of Baopiao (the Shares).
The Company will pay for the aggregate purchase price of RMB 2,550,000 for the Shares in cash and by assuming the Sellers debt to Baopiao in the amount of RMB1,800,000 (approximately US$289,000) (the Debt). According to the terms of the Agreement, the Company will assume the Debt upon execution of the Agreement and pay the Seller the remaining RMB750,000 of the purchase price within 20 days from the execution of the Agreement. Also at execution, the Company will paid Baopiao RMB200,000 as repayment of the Debt and satisfy the remaining Debt of RMB1,600,000 within 20 day from the execution of the Agreement.
Also pursuant to the Agreement, the Seller will provide guaranties that other than the information including financial statements provided to the Company, Baopiao does not have any other debts, and no third party has any rights or liens on the assets of Baopiao. The Seller and Baopiao will also indemnify the Company against any damages, liabilities, losses and expenses, which the Company may sustain or suffer due to any breach of the guaranties made by the Seller or Baopiao.
Baopiao has obtained the necessary shareholder approval for the transfer of the Shares and will register the transfer of the Shares with the applicable State Administration for Industry and Commerce within three days from the date of the Agreement.
In connection with the Agreement, the Company also entered into an agreement with the Seller and Baopiao that as an incentive for the management team of Baopiao, the Company will reserve up to 26 million shares of its common stock for issuance to the Baopiao employees upon achievement of certain milestones over the next three years.
The Share Purchase Agreement with Mr. Wu Hao was not completed in January 2013, and both the Company and Mr. Wu Hao agreed to terminate the agreement entered on December 15, 2012.
On October 26, 2014, the Company issued 15,538,300 common shares of the Company to settle the debts payable of $155,383 to related parties at $0.01 per share.
7
W&E Source Corp. and Subsidiaries |
(Formerly News of China, Inc.) |
Notes to Consolidated Financial Statements |
For the Three and Six months Ended December 31, 2015 and 2014 |
Note 2 Summary of Significant Accounting Policies
a. |
Basis of presentation. |
The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States. This basis of accounting involves the application of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses are recognized when incurred. The financial statements are expressed in U.S. dollars. These unaudited financial statements should be read in conjunction with a reading of the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2015, as filed with the U.S. Securities and Exchange Commission.
b. |
Foreign currency translation. |
ATCI's and ATBIs functional currency for operations is the Canadian dollar and Chinese Yuan. However, the Company's reporting currency is in U.S. dollar. Therefore, the financial statements for all periods presented have been translated into U.S. dollar using the current rate method. Under this method, the income statement and the cash flows for each period have been translated into U.S. dollars using the average rate of the reporting period, and assets and liabilities have been translated using the exchange rate at the end of the period. All resulting exchange differences are reported in the cumulative translation adjustment account as a separate component of stockholders equity.
c. |
Principles of consolidation. |
The unaudited consolidated statements include the accounts of the Company and its wholly owned subsidiaries, ATGI, ATCI and ATBI. All inter-company transactions and balances were eliminated.
d. |
Use of Estimates. |
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expense during the period. Actual results could differ from those estimates.
e. |
Loss per share. |
Basic loss per share (EPS) is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to all dilutive potential of shares of common stock outstanding during the period including stock options or warrants, using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to be purchased from the exercise of stock options or warrants), and convertible debt or convertible preferred stock, using the if-converted method. EPS excludes all potential dilutive shares of common stock if their effect is anti-dilutive. There were no dilutive securities at December 31, 2015.
f. |
Revenue recognition. |
The Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when it has persuasive evidence of an arrangement, delivery has occurred, the sales price is fixed or determinable, and collectability is reasonably assured. Revenue, which primarily consists of commission fees from air ticketing and hotel booking operations, is recognized as tickets and hotels are booked, and is recorded on a net basis (that is, the amount billed to a customer less the amount paid to a supplier) as the Company acts as an agent in these transactions.
8
W&E Source Corp. and Subsidiaries |
(Formerly News of China, Inc.) |
Notes to Consolidated Financial Statements |
For the Three and Six months Ended December 31, 2015 and 2014 |
g. |
Cash and cash equivalents. |
The Company includes in cash and cash equivalents all short-term, highly liquid investments that mature within three months or less of their acquisition date. Cash equivalents consist principally of investments in interest-bearing demand deposit accounts and liquidity funds with financial institutions and are stated at cost, which approximates fair value. As of December 31, 2015, we have no cash equivalents.
h. |
Equipment. |
Equipment is stated at cost and depreciated using the straight-line method over the estimated useful life of the asset. The estimated useful lives of our property and equipment are generally three years.
i. |
Income taxes. |
Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. In addition, the Company recognizes future tax benefits, such as carry forwards, to the extent that realization of such benefits is more likely than not and that a valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. Companys net operating losses carry forwards are subject to Section 382 limitation.
j. |
Recently issued accounting pronouncements. |
The Company does not expect that any recently issued accounting pronouncement will have a significant impact on the results of operations, financial position, or cash flows of the Company.
k. |
Going Concern. |
As reflected in the accompanying financial statements, the Company has an accumulated deficit of $1,047,103, and a net loss for the quarters ended December 31, 2015 and 2014 of $23,580 and $48,138, respectively. The Company currently has business activities to generate funds for its own operations, however, has not yet achieved profitable operations. These factors raise substantial doubt about our ability to continue as a going concern. The Companys ability to continue as a going concern is dependent on its ability to raise additional capital and implement its business plan. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.
Note 3 - Recently Issued Accounting Pronouncements
In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. The amendments in ASU 2015-11 require an entity to measure in scope inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. The amendments do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. A reporting entity should apply the amendments prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. The adoption of ASU 2015-11 is not expected to have a material impact on the Companys consolidated financial statements.
9
W&E Source Corp. and Subsidiaries |
(Formerly News of China, Inc.) |
Notes to Consolidated Financial Statements |
For the Three and Six months Ended December 31, 2015 and 2014 |
In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. The amendments in ASU 2015-14 defer the effective date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently in the process of evaluating the impact of the adoption on its consolidated financial statements.
In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. The amendments in ASU 2015-16 require that an acquirer recognize adjustments to estimated amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments require that the acquirer record, in the same periods financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the estimated amounts, calculated as if the accounting had been completed at the acquisition date. The amendments also require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the estimated amounts had been recognized as of the acquisition date. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date with earlier application permitted for financial statements that have not been issued. The adoption of ASU 2015-16 is not expected to have a material impact on the Companys consolidated financial statements.
In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. The amendments in ASU 2015-17 eliminates the current requirement for organizations to present deferred tax liabilities and assets as current and noncurrent in a classified balance sheet. Instead, organizations will be required to classify all deferred tax assets and liabilities as noncurrent. The amendments in this ASU are effective for public business entities for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The amendments may be applied prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. The Company is currently in the process of evaluating the impact of the adoption on its consolidated financial statements.
Note 4 - Accounts Payable and Accrued Liabilities
Accounts Payable and Accrued Liabilities of $26,900 as of December 31, 2015 consists of a payment for vendor (hotel) of $534, various vendors of $446 in professional fees and previous director of $25,920.
Note 5 Related Parties
Mrs. Hong Ba serves as the Chief Executive Officer and Director of the Company. Mr. Feng Li, the husband of Mrs. Hong Ba, is the owner of the Canada Airchn Financial Inc. (CAFI). Mr. Chen Xi Shi is the former Chief Financial Officer and Director of the Company. The shareholders make advances to the Company from time to time for the Companys operations. These advances are due on demand and non-interest bearing.
During the six months ended December 31, 2015, no shares of the Companys capital stock were issued. During the last fiscal year ended June 30, 2015, on October 26, 2014, the Company issued 14,962,200 common shares of the Company to settle the debts payable of $149,622 to related parties at $0.01 per share for operations on behalf of ATCI, ATGI and ATBI.
During the six months ended December 31, 2015, a Company owned by Feng Li, the husband of Mrs. Hong Ba, our CEO, charged the Company $3,631 (2014 - $4,314) in rent and $5,502 (June 30, 2015 - $1,921) is outstanding.
10
W&E Source Corp. and Subsidiaries |
(Formerly News of China, Inc.) |
Notes to Consolidated Financial Statements |
For the Three and Six months Ended December 31, 2015 and 2014 |
Note 6 Income Taxes
United States of America
The Company and its subsidiary are subject to income taxes on an entity basis on income arising in, or derived from, the tax jurisdiction in which they operate.
Canada
The Companys subsidiary, Airchn Travel (Canada) Inc. is incorporated in British Columbia in Canada. It is subject to income taxes on income arising in, or derived from, the tax jurisdiction in British Columbia it operates. The basic federal rate of Part I tax is 38% of taxable income, 28% after federal tax abatement. After the general tax reduction, the net federal tax rate is 18% effective January 1, 2010; 16.5% effective January 1, 2011; 15% effective January 1, 2012. The provincial and territorial lower and higher tax rates in British Columbia are 2.5% and 10%, respectively. Other than income tax, Airchn Travel (Canada) Inc. is GST registrants who make taxable services in British Columbia and collect tax at the 5% GST rate on taxable services.
Peoples Republic of China
The Companys subsidiary, Airchn Travel (Beijing) Inc. is incorporated in Beijing in China. It is subject to PRC tax laws. Prior to January 1, 2008, PRC enterprise income tax (EIT) was generally assessed at the rate of 33% of taxable income. In March 2007, a new enterprise income tax law (the New EIT Law) in the PRC was enacted which was effective on January 1, 2008. The New EIT Law generally applies a uniform 25% EIT rate to both foreign invested enterprises and domestic enterprises.
For the reporting periods, the components of loss before income taxes were comprised of the following:
For the Quarter Ended | For the Year Ended | |||||
December 31, 2015 | June 30, 2015 | |||||
United States of America | $ | (11,851 | ) | $ | (34,880 | ) |
Canada | (9,374 | ) | (39,433 | ) | ||
People's Republic of China | (2,355 | ) | (6,828 | ) | ||
Loss before income taxes | $ | (23,580 | ) | $ | (81,141 | ) |
Note 6 Income Taxes (continued)
The components of deferred taxes assets at December 31, 2015 and June 30, 2015:
2015 | 2015 | |||||
USA net operating losses | $ | 4,029 | $ | 11,859 | ||
Canada net operating losses | 1,265 | 5,323 | ||||
PRC net operating losses | 640 | 1,855 | ||||
Deferred tax assets, net | 5,934 | 19,037 | ||||
Less: valuation allowance | (2,984 | ) | (19,037 | ) | ||
Deferred tax assets, net | $ | - | $ | - |
As of December 31, 2015, the Company has an accumulated deficit of $1,047,103 that can be carried forward to offset future net profit for income tax purposes. All tax penalties and interest are expensed as incurred. For the years ended December 31, 2015 and June 30, 2015, there were no tax penalties or interest.
11
W&E Source Corp. and Subsidiaries |
(Formerly News of China, Inc.) |
Notes to Consolidated Financial Statements |
For the Three and Six months Ended December 31, 2015 and 2014 |
Note 7 Commitment and Contingencies
The Company leases office spaces for different terms under long-term, non-cancelable operating lease agreements. Monthly rent ranges from $780 to $8,151 and deposits range from $4,000 to $16,302. The leases expire at various dates through 2016 and provide for renewal options ranging from twenty-six months to six years. In the normal course of business, it is expected that these leases will be renewed or replaced by leases on other properties.
On May 30, 2014, the Company assigned the lease agreement dated November 1, 2011 to Meixi Travel LLC effective on August 1, 2014.
The following is a schedule by year of future minimum rental payments required under the operating lease agreements:
Year Ending June 30 | Amounts | |||
2016 | 9,600 | |||
2017 | 9,600 | |||
2018 | 9,600 | |||
2019 and thereafter | - | |||
Total | $ | 28,800 |
For each of the quarters ended December 31, 2015 and 2014, the Company recorded a rent expense of $3,631 and $6,184, respectively.
Note 8 Common Stock
On January 23, 2012, the Company entered into a subscription agreement with the significant shareholder Hong Ba, for the sale of 22,000,000 common shares for $630,000 from cash received and expense paid on behalf by Hong Ba. Subsequent to the sale, Hong Ba owns 22,000,000 common shares which represent 45.9% of the issued and outstanding shares of the Company.
The Share Purchase Agreement with Mr. Wu Hao was not completed in January 2013, and both the Company and Mr. Wu Hao agreed to terminate the agreement entered on December 15, 2012. On October 26, 2014, the Company issued 15,538,300 common shares of the Company to settle the debts payable of $155,383 to related parties at $0.01 per share.
The Company is authorized to issue 500,000,000 shares of common stock with par value of $0.0001. As of December 31, 2015 and June 30, 2015, 63,438,300 and 63,438,300 shares of common stock were issued and outstanding, respectively.
12
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
This report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as may, should, expects, plans, anticipates, believes, estimates, predicts, potential or continue or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled Risk Factors, that may cause our companys or our industrys actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our financial statements are stated in United States dollars (US$) and are prepared in accordance with United States generally accepted accounting principles.
In this quarterly report, unless otherwise specified, all references to common shares refer to the common shares of our capital stock.
As used in this quarterly report, the terms we, us, our, W&E Source Corp., the Company means W&E Source Corp., unless otherwise indicated.
Corporate Overview
The Company has identified the global tourism market as its first investment target. As it currently exists, the tourism industry is fragmented into various geographic regions. We believe that approaching this industry from a global perspective is an emerging market with tremendous growth potential. We plan to set up and/or acquire offices in various regions of the world and through them, develop the local tourism industry and expand our local tourism market. Ultimately, we plan to unify and manage our regional offices and to market our global services through the internet.
We have set up three subsidiaries, Airchn Travel Global, Inc. in Seattle, Washington (ATGI), Airchn Travel (Canada) Inc., in Vancouver, British Columbia in Canada (ATCI), and Airchn Travel (Beijing) Inc. in Beijing, China (ATBI). We plan to set up additional subsidiaries in Hong Kong, Macau, Taiwan, Japan and Korea in the near future. Our Beijing office has been closed as of June 30, 2015 due to lack of business and to reduce operating costs.
We are engaged in services such as airline and cruise ticketing, customized and packaged tours, travel blogs, travel magazines, sales of travel related merchandise, group hotel reservations, business travel arrangements, conference travel arrangements, car rental and admission ticket sale for local tourist attractions.
We will continue to explore other business growth opportunities, regardless of industry, in order to diversify our business operations and investments.
On January 17, 2012, the Company filed a Certificate of Amendment to its Certificate of Incorporation with the Secretary of State of Delaware to change its name from News of China, Inc. to W&E Source Corp. In connection the name change, our listing symbol on the OTCQB also changed from NWCH to WESC. Our new website which is currently under construction can be accessed at www.wescus.com. In addition, the Company also increased its total authorized shares to 500,000,000 to anticipate future financing through the issuance of our equity or convertible debt to finance our business.
13
Results of Operations
The following summary of our results of operations should be read in conjunction with our unaudited financial statements for the quarters ended December 31, 2015 and 2014 contained in this Report.
Six Months Ended December 31, 2015 and 2014:
Six Months Ended | Six Months Ended | |||||
December 31, | December 31, | |||||
2015 | 2014 | |||||
Revenues | $ | 2,564 | $ | 1,756 | ||
Expenses | ||||||
General and administrative expenses | (17,014 | ) | (47,788 | ) | ||
Foreign currency exchange gain (loss) | (9,130 | ) | (2,106 | ) | ||
Net loss | $ | (23,580 | ) | $ | (48,138 | ) |
Revenues
We have generated total revenues of $2,564 from operations during the six months ended December 31, 2015 as compared to $1,756 for the same period in 2014, an increase of $808 or 46%. The increase was mainly due to the increase in our travel business in the quarter ended December 31, 2015.
General and administrative expenses
General and administrative expenses for the six months ended December 31, 2015 decreased by $30,774 or 64%, compared with the same period in 2014 primarily because of decreased operating cost in rent and payroll expenses.
Net loss
We had net losses of $23,580 and $48,138 for the six months ended December 31, 2015 and 2014, respectively, a decrease of $24,558 or 51%, and had an accumulated deficit of $1,047,103 since the inception of our business as at December 31, 2015. The decrease in net loss is mainly attributable to a decrease of general and administrative expenses, and to a lesser extent an increase in sales revenue.
Three Months Ended December 31, 2015 and 2014:
Three Months Ended | Three Months Ended | |||||
December 31, | December 31, | |||||
2015 | 2014 | |||||
Revenues | $ | 1,948 | $ | 899 | ||
Expenses | ||||||
General and administrative expenses | (7,298 | ) | (26,909 | ) | ||
Foreign currency exchange gain (loss) | (7,446 | ) | (3,201 | ) | ||
Net loss | $ | (12,796 | ) | $ | (29,211 | ) |
Revenues
We have generated total revenues of $1,948 from operations during the three months ended December 31, 2015 as compared to $899 for the same period in 2014, an increase of $1,049 or 117%. The increase was mainly due to the increase in our travel business in the quarter ended December 31, 2015.
14
General and administrative expenses
General and administrative expenses for the three months ended December 31, 2015 decreased by $19,611 or 73%, compared with the same period in 2014 primarily because of decreased operating cost in rent and payroll expenses.
Net loss
We had net losses of $12,796 and $29,211 for the three months ended December 31, 2015 and 2014, respectively, a decrease of $16,415 or 56%, and had an accumulated deficit of $1,047,103 since the inception of our business as at December 31, 2015. The decrease in net loss is mainly attributable to a decrease of general and administrative expenses, and to a lesser extent an increase in sales revenue.
Liquidity and Capital Resources
Our financial conditions for the six month periods ended December 31, 2015 and 2014 are summarized as follows:
Working Capital
December 31, | December 31, | |||||
2015 | 2014 | |||||
Current Assets | $ | 7,937 | $ | 13,296 | ||
Current Liabilities | (90,586 | ) | (52,710 | ) | ||
Working Capital | $ | (82,649 | ) | $ | (39,414 | ) |
Our working capital deficit increased from the previous year and current assets were still insufficient to cover liabilities; the deficit magnitude increased by some $43,235 due to a significant increase of accounts payable for the last fiscal year end tax return professional fees and advances of share issuance from an independent party.
Cash Flows
December 31, | December 31, | |||||
2015 | 2014 | |||||
Cash used in operating activities | $ | (27,562 | ) | $ | 128,826 | |
Cash used in investing activities | - | - | ||||
Cash provided by (used in) financing activities | 24,788 | (131,843 | ) | |||
Cumulative translation adjustment | (866 | ) | (676 | ) | ||
Net increase (decrease) in cash | $ | (3,640 | ) | $ | (3,693 | ) |
Cash Used in Operating Activities
For the six months ended December 31, 2015, our cash used in operating activities increased by $1,005 or 4% from $26,557 after share issuance of $155,383 for the debt settlement, compared with $27,562 for the six months in the current year. The increase is mainly due to increase in accounts payable and accrued liabilities, despite a decrease in general and administrative expenses compared with the six months in last year.
Cash Used in Investing Activities
For the six months ended December 31, 2015, we have no cash investing activities as compared from the same period last year.
Cash Provided by Financing Activities
For the six months ended December 31, 2015, we received $24,788 from financing activities advanced from a related party for an operating expense and an individual for advanced share issuance, as compared with $23,540 advanced from related parties for operating expenses for the six months ended December 31, 2014.
15
Cash Requirements
Over the next 12-months, we anticipate that we will incur the following operating expenses:
Expense | Amount | |||
General and administrative | $ | 50,000 | ||
Professional fees | 25,000 | |||
Foreign currency exchange loss | 12,000 | |||
Total | $ | 87,000 |
Our CEO, Hong Ba, has committed to providing our working capital requirements for the next 12 month.
Management believes that the Company will be able to raise sufficient capital to meet our working capital requirements for the next 12 month period. Management is currently seeking financing opportunities to meet our estimated funding requirements for the next 12 months primarily through private placements of our equity securities.
There is substantial doubt about our ability to continue as a going concern as the continuation of our business is dependent upon the continued financial support from our shareholders, our ability to obtain necessary equity financing to continue operations, and achieving a profitable level of operations. The issuance of additional equity securities by us could result in a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments.
In addition to the issues set out above regarding our ability to raise capital, global economies are currently undergoing a period of economic uncertainty related to the tightening of credit markets worldwide. This has resulted in numerous adverse effects, including unprecedented volatility in financial markets and stock prices, slower economic activity, decreased consumer confidence and commodity prices, reduced corporate profits and capital spending, increased unemployment, liquidity concerns and volatile but generally declining energy prices. We anticipate that the current economic conditions and the credit shortage will adversely impact our ability to raise financing. In addition, if the future economic environment continues to be less favorable than it has been in recent years, we may experience difficulty in completing our current business plan.
Transactions with related persons
During the six months ended December 31, 2015, a Company owned by Feng Li, the husband of Mrs. Hong Ba, our CEO, charged the Company $3,631, (2014 - $4,314) in rent and $5,202 (June 30, 2015 - $1,921) is outstanding.
Off Balance Sheet Arrangements
We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Recently Issued Accounting Standards
We continue to assess the effects of recently issued accounting standards. The impact of all recently adopted and issued accounting standards has been disclosed in the Footnotes to the financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not Applicable.
16
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as that term is defined in Rule 13a-15(e), promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our companys reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal accounting officer to allow timely decisions regarding required disclosure.
As required by paragraph (b) of Rules 13a-15 under the Securities Exchange Act of 1934, our management, with the participation of our principal executive officer and principal financial officer, evaluated our companys disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, our management concluded that as of the end of the period covered by this quarterly report on Form 10-Q, our disclosure controls and procedures were not effective due to the material weaknesses described in Management's annual report on internal control over financial reporting contained in our Annual Report on Form 10-K for the year ended June 30, 2015.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended December 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
We know of no material, active or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
ITEM 1A. RISK FACTORS
As of the date of this filing, there have been no material changes from the risk factors disclosed in Part I, Item 1A (Risk Factors) contained in our Annual Report on Form 10-K for the year ended June 30, 2015. We operate in a changing environment that involves numerous known and unknown risks and uncertainties that could materially affect out operations. The risks, uncertainties and other factors set forth in our Annual Report on Form 10-K for the year ended June 30, 2015 may cause our actual results, performances and achievements to be materially different from those expressed or implied by our forward-looking statements. If any of these risks or events occurs, our business, financial condition or results of operations may be adversely affected.
17
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the quarter ended December 31, 2015, the Company has agreed orally with a creditor that certain advances from the creditor shall be used to pay for shares of common stock of the Company at a future date. The price per share to be paid for such shares shall be the fair market value of the shares. The timing and amount of shares to be issued in such sale have not yet been determined. As of December 31, 2015, the aggregate amount of the advances to be used for such share purchases was $58,484, which amount may increase in the future.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
(3) | Articles of Incorporation and By-laws |
3.1 | Articles of Incorporation (attached as an exhibit to our registration statement on Form SB-2 filed September 25, 2006) |
3.2 | By-Laws (attached as an exhibit to our registration statement on Form SB-2 filed September 25, 2006) |
3.3 | Certificate of Amendment to the Certificate of Incorporation filed on January 17, 2012. (attached as an exhibit to our Form 10-Q filed February 10, 2012) |
(31) | Section 302 Certification |
31.1* | Certification Statement of the Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
(32) | Section 906 Certification |
32.1* | Certification Statement of the Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(101) | Interactive Data Files |
101.INS* | XBRL INSTANCE DOCUMENT |
101.SCH* | XBRL TAXONOMY EXTENSION SCHEMA |
101.CAL* | XBRL TAXONOMY EXTENSION CALCULATION LINKBASE |
101.DEF* | XBRL TAXONOMY EXTENSION DEFINITION LINKBASE |
101.LAB* | XBRL TAXONOMY EXTENSION LABEL LINKBASE |
101.PRE* | XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE |
*filed herewith
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
W&E Source Corp. |
/s/ Hong Ba |
Hong Ba |
CEO and CFO |
Principal Executive Officer, Principal Financial Officer |
and Principal Accounting Officer |
Date: February 9, 2016 |
19