WATSCO INC - Quarter Report: 2018 June (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended June 30, 2018
or
☐ | Transition Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition Period From to
Commission file number 1-5581
I.R.S. Employer Identification Number 59-0778222
WATSCO, INC.
(a Florida Corporation)
2665 South Bayshore Drive, Suite 901
Miami, Florida 33133
Telephone: (305) 714-4100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
The number of shares of each class of our common stock outstanding as of July 30, 2018 was (i) 32,052,855 shares of Common stock, $0.50 par value per share, excluding 4,823,988 treasury shares, and (ii) 5,316,183 shares of Class B common stock, $0.50 par value per share, excluding 48,263 treasury shares.
Table of Contents
WATSCO, INC. AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
2 of 24
Table of Contents
ITEM 1. CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
WATSCO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED UNAUDITED STATEMENTS OF INCOME
(In thousands, except per share data)
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenues |
$ | 1,332,743 | $ | 1,275,924 | $ | 2,259,320 | $ | 2,148,019 | ||||||||
Cost of sales |
1,011,977 | 965,646 | 1,707,721 | 1,619,185 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
320,766 | 310,278 | 551,599 | 528,834 | ||||||||||||
Selling, general and administrative expenses |
186,577 | 180,930 | 365,111 | 350,787 | ||||||||||||
Other income |
3,157 | | 4,795 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
137,346 | 129,348 | 191,283 | 178,047 | ||||||||||||
Interest expense, net |
763 | 1,647 | 1,328 | 2,902 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
136,583 | 127,701 | 189,955 | 175,145 | ||||||||||||
Income taxes |
28,319 | 36,854 | 39,314 | 50,530 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
108,264 | 90,847 | 150,641 | 124,615 | ||||||||||||
Less: net income attributable to non-controlling interest |
18,307 | 17,091 | 26,465 | 24,678 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Watsco, Inc. |
$ | 89,957 | $ | 73,756 | $ | 124,176 | $ | 99,937 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share for Common and Class B common stock: |
||||||||||||||||
Basic |
$ | 2.41 | $ | 2.07 | $ | 3.33 | $ | 2.80 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 2.40 | $ | 2.07 | $ | 3.32 | $ | 2.80 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated unaudited financial statements.
3 of 24
Table of Contents
WATSCO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED UNAUDITED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income |
$ | 108,264 | $ | 90,847 | $ | 150,641 | $ | 124,615 | ||||||||
Other comprehensive (loss) income, net of tax |
||||||||||||||||
Foreign currency translation adjustment |
(5,046 | ) | 5,770 | (11,691 | ) | 7,925 | ||||||||||
Unrealized gain (loss) on cash flow hedging instruments |
380 | 222 | 531 | (87 | ) | |||||||||||
Reclassification of loss (gain) on cash flow hedging instruments into earnings |
105 | (683 | ) | 858 | (861 | ) | ||||||||||
Unrealized (loss) gain on equity securities |
| (5 | ) | | 3 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive (loss) income |
(4,561 | ) | 5,304 | (10,302 | ) | 6,980 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
103,703 | 96,151 | 140,339 | 131,595 | ||||||||||||
Less: comprehensive income attributable to non-controlling interest |
16,636 | 19,094 | 22,702 | 27,317 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to Watsco, Inc. |
$ | 87,067 | $ | 77,057 | $ | 117,637 | $ | 104,278 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated unaudited financial statements.
4 of 24
Table of Contents
WATSCO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
June 30, 2018 |
December 31, 2017 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 72,000 | $ | 80,496 | ||||
Accounts receivable, net |
659,887 | 478,133 | ||||||
Inventories |
872,902 | 761,314 | ||||||
Other current assets |
16,664 | 17,454 | ||||||
|
|
|
|
|||||
Total current assets |
1,621,453 | 1,337,397 | ||||||
Property and equipment, net |
91,312 | 91,198 | ||||||
Goodwill |
380,690 | 382,729 | ||||||
Intangible assets, net |
152,817 | 161,065 | ||||||
Other assets |
79,348 | 74,488 | ||||||
|
|
|
|
|||||
$ | 2,325,620 | $ | 2,046,877 | |||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of other long-term obligations |
$ | 209 | $ | 244 | ||||
Short-term borrowings |
1,510 | | ||||||
Accounts payable |
358,148 | 230,476 | ||||||
Accrued expenses and other current liabilities |
163,056 | 185,757 | ||||||
|
|
|
|
|||||
Total current liabilities |
522,923 | 416,477 | ||||||
|
|
|
|
|||||
Long-term obligations: |
||||||||
Borrowings under revolving credit agreement |
141,600 | 21,800 | ||||||
Other long-term obligations, net of current portion |
199 | 285 | ||||||
|
|
|
|
|||||
Total long-term obligations |
141,799 | 22,085 | ||||||
|
|
|
|
|||||
Deferred income taxes and other liabilities |
58,904 | 57,338 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Watsco, Inc. shareholders equity: |
||||||||
Common stock, $0.50 par value |
18,437 | 18,412 | ||||||
Class B common stock, $0.50 par value |
2,683 | 2,638 | ||||||
Preferred stock, $0.50 par value |
| | ||||||
Paid-in capital |
817,559 | 804,008 | ||||||
Accumulated other comprehensive loss, net of tax |
(40,459 | ) | (34,221 | ) | ||||
Retained earnings |
617,666 | 594,556 | ||||||
Treasury stock, at cost |
(87,440 | ) | (87,440 | ) | ||||
|
|
|
|
|||||
Total Watsco, Inc. shareholders equity |
1,328,446 | 1,297,953 | ||||||
Non-controlling interest |
273,548 | 253,024 | ||||||
|
|
|
|
|||||
Total shareholders equity |
1,601,994 | 1,550,977 | ||||||
|
|
|
|
|||||
$ | 2,325,620 | $ | 2,046,877 | |||||
|
|
|
|
See accompanying notes to condensed consolidated unaudited financial statements.
5 of 24
Table of Contents
WATSCO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED UNAUDITED STATEMENTS OF CASH FLOWS
(In thousands)
Six Months Ended June 30, |
||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 150,641 | $ | 124,615 | ||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
||||||||
Depreciation and amortization |
11,027 | 10,934 | ||||||
Share-based compensation |
7,336 | 6,264 | ||||||
Deferred income tax provision |
1,569 | 2,739 | ||||||
Other income from investment in unconsolidated entity |
(4,795 | ) | | |||||
Other, net |
3,260 | 1,740 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(183,105 | ) | (134,952 | ) | ||||
Inventories |
(113,831 | ) | (83,523 | ) | ||||
Accounts payable and other liabilities |
107,908 | 107,344 | ||||||
Other, net |
734 | (151 | ) | |||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(19,256 | ) | 35,010 | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(8,824 | ) | (10,312 | ) | ||||
Proceeds from sale of property and equipment |
86 | 75 | ||||||
Investment in unconsolidated entity |
| (63,600 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(8,738 | ) | (73,837 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net proceeds under revolving credit agreement |
119,800 | 144,006 | ||||||
Net proceeds from issuances of common stock |
4,741 | 1,912 | ||||||
Proceeds from short-term borrowings |
1,510 | 1,676 | ||||||
Purchase of additional ownership from non-controlling interest |
| (42,688 | ) | |||||
Proceeds from non-controlling interest for investment in unconsolidated entity |
| 12,720 | ||||||
Net repayments of other long-term obligations |
(121 | ) | (100 | ) | ||||
Distributions to non-controlling interest |
(2,178 | ) | (6,799 | ) | ||||
Repurchases of common stock to satisfy employee withholding tax obligations |
(2,213 | ) | (2,771 | ) | ||||
Dividends on Common and Class B common stock |
(100,765 | ) | (74,835 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
20,774 | 33,121 | ||||||
|
|
|
|
|||||
Effect of foreign exchange rate changes on cash and cash equivalents |
(1,276 | ) | 730 | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(8,496 | ) | (4,976 | ) | ||||
Cash and cash equivalents at beginning of period |
80,496 | 56,010 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 72,000 | $ | 51,034 | ||||
|
|
|
|
See accompanying notes to condensed consolidated unaudited financial statements.
6 of 24
Table of Contents
WATSCO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
June 30, 2018
(In thousands, except share and per share data)
1. | BASIS OF PRESENTATION |
Basis of Consolidation
Watsco, Inc. (collectively with its subsidiaries, Watsco, we, us or our) was incorporated in Florida in 1956 and is the largest distributor of air conditioning, heating and refrigeration equipment and related parts and supplies (HVAC/R) in the HVAC/R distribution industry in North America. The accompanying June 30, 2018 interim condensed consolidated unaudited financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in the annual financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to those rules and regulations, but we believe the disclosures made are adequate to make the information presented not misleading. In the opinion of management, all adjustments, consisting of normal and recurring adjustments, necessary for a fair presentation have been included in the condensed consolidated unaudited financial statements included herein. These statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2017 Annual Report on Form 10-K.
The condensed consolidated unaudited financial statements contained in this report include the accounts of Watsco, all of its wholly owned subsidiaries and the accounts of three joint ventures with Carrier Corporation (Carrier), in each of which Watsco maintains a controlling interest. All significant intercompany balances and transactions have been eliminated in consolidation.
The results of operations for the quarter and six months ended June 30, 2018 are not necessarily indicative of the results to be expected for the year ending December 31, 2018. Sales of residential central air conditioners, heating equipment, and parts and supplies are seasonal. Furthermore, results of operations can be impacted favorably or unfavorably based on weather patterns, primarily during the Summer and Winter selling seasons. Demand related to the residential central air conditioning replacement market is typically highest in the second and third quarters, and demand for heating equipment is usually highest in the fourth quarter. Demand related to the new construction market is generally evenly distributed throughout the year, subject to weather and economic conditions, including their effect on the number of housing completions.
Equity Method Investments
Investments in which we have the ability to exercise significant influence, but do not control, are accounted for under the equity method of accounting and are included in other assets in our consolidated balance sheets. Under this method of accounting, our proportionate share of the net income or loss of the investee is included in other income in our consolidated statements of income. The excess, if any, of the carrying amount of our investment over our ownership percentage in the underlying net assets of the investee is attributed to certain fair value adjustments with the remaining portion recognized as goodwill.
Reclassifications
Certain reclassifications of prior year amounts have been made to conform to the 2018 presentation. These reclassifications had no effect on net income or earnings per share as previously reported.
Use of Estimates
The preparation of condensed consolidated unaudited financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated unaudited financial statements and the reported amounts of revenues and expenses for the reporting period. Significant estimates include valuation reserves for accounts receivable, inventories and income taxes, reserves related to self-insurance programs and the valuation of goodwill and indefinite lived intangible assets. While we believe that these estimates are reasonable, actual results could differ from such estimates.
Recently Adopted Accounting Standards
Revenue Recognition
In May 2014, the Financial Accounting Standards Board (the FASB) issued a standard on revenue recognition that provides a single, comprehensive revenue recognition model for all contracts with customers. The standard is principle-based and provides a five-step model to determine the measurement of revenue and timing of when it is recognized. In 2015 and 2016, the FASB issued several updates to this standard. The adoption of this standard and its related amendments (collectively, the New Revenue Standard) on January 1, 2018 did not result in the recognition of a cumulative adjustment to opening retained earnings under the modified retrospective approach, nor did it have a significant impact on our consolidated net income, balance sheet or cash flow. See Note 2.
7 of 24
Table of Contents
Financial Instruments
In January 2016, the FASB issued guidance related to certain aspects of recognition, measurement, presentation and disclosure of financial instruments. Most prominent among the changes to the standard is the requirement that changes in the fair value of equity investments, with certain exceptions, be recognized through net income rather than other comprehensive income. This guidance must be applied using a modified retrospective approach through a cumulative-effect adjustment to retained earnings and became effective for interim and annual periods beginning after December 15, 2017. The adoption of this guidance did not have a material impact on our consolidated financial statements. A cumulative-effect adjustment captured the previously held unrealized losses of $301 related to our equity investment carried at fair value. See Note 4.
Stock Compensation
In May 2017, the FASB issued guidance to clarify when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, the vesting conditions or the classification of the award (as equity or liability) changes as a result of the change in terms or conditions. This guidance must be applied prospectively and became effective for interim and annual periods beginning after December 15, 2017. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Derivatives and Hedging
In August 2017, the FASB issued guidance to simplify the accounting for hedging derivatives. This guidance is effective prospectively and is effective for interim and annual periods beginning after December 15, 2018 with early adoption permitted. We elected to adopt this guidance during the quarter ended June 30, 2018, which did not have a material impact on our consolidated financial statements.
Recently Issued Accounting Standards Not Yet Adopted
Leases
In February 2016, the FASB issued guidance on accounting for leases, which requires lessees to recognize most leases on their balance sheets for the rights and obligations created by those leases. We will apply this guidance using a modified retrospective approach, and it will be effective for interim and annual periods beginning after December 15, 2018. Based on our preliminary assessment of our lease portfolio, we expect the adoption of this guidance to have a material impact on our consolidated balance sheets due to the recognition of right-of-use assets and lease liabilities. However, we do not expect a material impact on our consolidated statements of income. We are in the process of collecting data and designing processes and controls to account for our leases in accordance with the new guidance. Our current minimum lease commitments are disclosed in Note 16 to our Annual Report on Form 10-K for the year ended December 31, 2017.
IntangiblesGoodwill and Other
In January 2017, the FASB issued guidance to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under this updated standard, an entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value, but the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. An entity also should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if any. This guidance is effective prospectively and is effective for interim and annual periods beginning after December 15, 2019 with early adoption permitted. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.
2. | REVENUES |
Adoption of New Revenue Standard
We adopted the New Revenue Standard on January 1, 2018 using the modified retrospective approach. The New Revenue Standard did not have an impact on the amount and timing of our revenue recognition; however, certain payments to customers were reclassified from expense to a reduction from revenues, resulting in an immaterial impact to the individual financial statement line items of our condensed consolidated unaudited statements of income. Results for reporting periods beginning on and after January 1, 2018 are presented under the New Revenue Standard, while prior period results have not been adjusted and continue to be reported under the accounting standards in effect for those periods.
Revenue Recognition
Revenue primarily consists of sales of air conditioning, heating and refrigeration equipment and related parts and supplies. We generate our revenue primarily from the sale of finished products to customers; therefore, the significant majority of our contracts are short-term in nature and have only a single performance obligation to deliver products; therefore, we satisfy our performance
8 of 24
Table of Contents
obligation under such contracts when we transfer control of the product to the customer. Some contracts contain a combination of product sales and services, the latter of which is distinct and accounted for as a separate performance obligation. We satisfy our performance obligations for services when we render the services within the agreed-upon service period. Total service revenue is not material and accounted for less than 1% of our consolidated revenues for both the quarter and six months ended June 30, 2018.
Revenue is recognized when control transfers to our customers when picked up or via shipment of products or delivery of services. We measure revenue as the amount of consideration we expect to be entitled to receive in exchange for those goods or services, net of any variable considerations (e.g., rights to return product, sales incentives, others) and any taxes collected from customers and subsequently remitted to governmental authorities. Revenue for shipping and handling charges is recognized when products are delivered to the customer.
Product Returns
We estimate product returns based on historical experience and record them on a gross basis. Substantially all customer returns relate to products that are returned under manufacturers warranty obligations. Accrued sales returns of $17,437 at June 30, 2018 were included in accrued expenses and other current liabilities in our condensed consolidated unaudited balance sheet.
Sales Incentives
We estimate sales incentives expected to be paid over the term of the program based on the most likely amount. Sales incentives are accounted for as a reduction in the transaction price and are generally paid on an annual basis. Accrued sales incentives of $11,600 and $13,001 as of June 30, 2018 and December 31, 2017, respectively, were included in accrued expenses and other current liabilities in our condensed consolidated unaudited balance sheets.
Disaggregation of Revenues
The following table presents our revenues disaggregated by primary geographical regions and major product lines within our single reporting segment:
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 | 2017(1) | 2018 | 2017(1) | |||||||||||||
Primary Geographical Regions: |
||||||||||||||||
United States |
$ | 1,217,376 | $ | 1,163,739 | $ | 2,057,644 | $ | 1,950,019 | ||||||||
Canada |
79,119 | 71,847 | 131,479 | 123,380 | ||||||||||||
Mexico |
36,248 | 40,338 | 70,197 | 74,620 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,332,743 | $ | 1,275,924 | $ | 2,259,320 | $ | 2,148,019 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Major Product Lines: |
||||||||||||||||
HVAC equipment |
68 | % | 67 | % | 67 | % | 66 | % | ||||||||
Other HVAC products |
28 | % | 28 | % | 29 | % | 29 | % | ||||||||
Commercial refrigeration products |
4 | % | 5 | % | 4 | % | 5 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
100 | % | 100 | % | 100 | % | 100 | % | |||||||||
|
|
|
|
|
|
|
|
(1) | As noted above, prior period amounts have not been adjusted under the modified retrospective method and remain as originally reported for such periods. |
Practical Expedients
We generally expense sales commissions when incurred because the amortization period is one year or less. These costs are recorded within selling, general and administrative expenses. We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
9 of 24
Table of Contents
3. | EARNINGS PER SHARE |
The following table presents the calculation of basic and diluted earnings per share for our Common and Class B common stock:
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Basic Earnings per Share: |
||||||||||||||||
Net income attributable to Watsco, Inc. shareholders |
$ | 89,957 | $ | 73,756 | $ | 124,176 | $ | 99,937 | ||||||||
Less: distributed and undistributed earnings allocated to non-vested restricted common stock |
7,379 | 6,189 | 10,147 | 8,376 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings allocated to Watsco, Inc. shareholders |
$ | 82,578 | $ | 67,567 | $ | 114,029 | $ | 91,561 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstandingBasic |
34,309,885 | 32,682,474 | 34,282,261 | 32,662,653 | ||||||||||||
Basic earnings per share for Common and Class B common stock |
$ | 2.41 | $ | 2.07 | $ | 3.33 | $ | 2.80 | ||||||||
Allocation of earnings for Basic: |
||||||||||||||||
Common stock |
$ | 76,321 | $ | 61,966 | $ | 105,383 | $ | 83,966 | ||||||||
Class B common stock |
6,257 | 5,601 | 8,646 | 7,595 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 82,578 | $ | 67,567 | $ | 114,029 | $ | 91,561 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings per Share: |
||||||||||||||||
Net income attributable to Watsco, Inc. shareholders |
$ | 89,957 | $ | 73,756 | $ | 124,176 | $ | 99,937 | ||||||||
Less: distributed and undistributed earnings allocated to non-vested restricted common stock |
7,374 | 6,186 | 10,144 | 8,374 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings allocated to Watsco, Inc. shareholders |
$ | 82,583 | $ | 67,570 | $ | 114,032 | $ | 91,563 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstandingBasic |
34,309,885 | 32,682,474 | 34,282,261 | 32,662,653 | ||||||||||||
Effect of dilutive stock options |
69,310 | 26,172 | 67,554 | 31,653 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstandingDiluted |
34,379,195 | 32,708,646 | 34,349,815 | 32,694,306 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share for Common and Class B common stock |
$ | 2.40 | $ | 2.07 | $ | 3.32 | $ | 2.80 | ||||||||
Anti-dilutive stock options not included above |
40,797 | 63,467 | 24,044 | 27,787 |
Diluted earnings per share for our Common stock assumes the conversion of all of our Class B common stock into Common stock as of the beginning of the fiscal year; therefore, no allocation of earnings to Class B common stock is required. At June 30, 2018 and 2017, our outstanding Class B common stock was convertible into 2,599,496 and 2,709,311 shares of our Common stock, respectively.
10 of 24
Table of Contents
4. | OTHER COMPREHENSIVE (LOSS) INCOME |
Other comprehensive (loss) income consists of the foreign currency translation adjustment associated with our Canadian operations use of the Canadian dollar as its functional currency and changes in the unrealized gains (losses) on cash flow hedging instruments and equity securities. The tax effects allocated to each component of other comprehensive (loss) income were as follows:
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Foreign currency translation adjustment |
$ | (5,046 | ) | $ | 5,770 | $ | (11,691 | ) | $ | 7,925 | ||||||
Unrealized gain (loss) on cash flow hedging instruments |
520 | 304 | 727 | (119 | ) | |||||||||||
Income tax (expense) benefit |
(140 | ) | (82 | ) | (196 | ) | 32 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized gain (loss) on cash flow hedging instruments, net of tax |
380 | 222 | 531 | (87 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Reclassification of loss (gain) on cash flow hedging instruments into earnings |
144 | (937 | ) | 1,175 | (1,180 | ) | ||||||||||
Income tax (benefit) expense |
(39 | ) | 254 | (317 | ) | 319 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Reclassification of loss (gain) on cash flow hedging instruments into earnings, net of tax |
105 | (683 | ) | 858 | (861 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized (loss) gain on equity securities |
| (8 | ) | | 5 | |||||||||||
Income tax benefit (expense) |
| 3 | | (2 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized (loss) gain on equity securities, net of tax |
| (5 | ) | | 3 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive (loss) income |
$ | (4,561 | ) | $ | 5,304 | $ | (10,302 | ) | $ | 6,980 | ||||||
|
|
|
|
|
|
|
|
The changes in each component of accumulated other comprehensive loss, net of tax, were as follows:
Six Months Ended June 30, |
2018 | 2017 | ||||||
Foreign currency translation adjustment: |
||||||||
Beginning balance |
$ | (33,499 | ) | $ | (43,459 | ) | ||
Current period other comprehensive (loss) income |
(7,373 | ) | 4,907 | |||||
|
|
|
|
|||||
Ending balance |
(40,872 | ) | (38,552 | ) | ||||
|
|
|
|
|||||
Cash flow hedging instruments: |
||||||||
Beginning balance |
(421 | ) | 215 | |||||
Current period other comprehensive income (loss) |
319 | (52 | ) | |||||
Less reclassification adjustment |
515 | (517 | ) | |||||
|
|
|
|
|||||
Ending balance |
413 | (354 | ) | |||||
|
|
|
|
|||||
Equity securities: |
||||||||
Beginning balance |
(301 | ) | (286 | ) | ||||
Cumulative-effect adjustment to retained earnings |
301 | | ||||||
Current period other comprehensive income |
| 3 | ||||||
|
|
|
|
|||||
Ending balance |
| (283 | ) | |||||
|
|
|
|
|||||
Accumulated other comprehensive loss, net of tax |
$ | (40,459 | ) | $ | (39,189 | ) | ||
|
|
|
|
5. | DEBT |
We maintain an unsecured, syndicated revolving credit agreement, which we use to fund seasonal working capital needs and for other general corporate purposes, including acquisitions, dividends (if and as declared by our Board of Directors), capital expenditures, stock repurchases and issuances of letters of credit. Effective February 5, 2018, we decreased the borrowing capacity under this credit agreement from $600,000 to $300,000. Included in the credit facility are a $90,000 swingline subfacility, a $10,000 letter of credit subfacility and a $75,000 multicurrency borrowing sublimit. The credit agreement matures on July 1, 2019.
11 of 24
Table of Contents
At June 30, 2018 and December 31, 2017, $141,600 and $21,800, respectively, were outstanding under the revolving credit agreement. The revolving credit agreement contains customary affirmative and negative covenants, including financial covenants with respect to consolidated leverage and interest coverage ratios, and other customary restrictions. We believe we were in compliance with all covenants at June 30, 2018.
At June 30, 2018, $1,510 of short-term borrowings were outstanding under a credit line established by our Mexican subsidiary. This line of credit has a one-year term, maturing on June 12, 2019, is non-committed and provides for borrowings of up to approximately $3,800 (MXN 75,000) for general corporate purposes. No short-term borrowings were outstanding under this credit line at December 31, 2017.
6. | PURCHASE OF ADDITIONAL OWNERSHIP INTEREST IN JOINT VENTURE |
On February 13, 2017, we purchased an additional 10% ownership interest in Carrier Enterprise Northeast LLC, which we refer to as Carrier Enterprise II, for cash consideration of $42,688, which increased our controlling interest from 70% to 80%. Carrier Enterprise II was formed in 2011 as a joint venture with Carrier. Carrier Enterprise II had sales of approximately $545,000 in 2017 from 40 locations in the northeastern United States and 14 locations in Mexico.
7. | INVESTMENT IN UNCONSOLIDATED ENTITY |
On June 21, 2017, our first joint venture with Carrier, Carrier Enterprise, LLC, which we refer to as Carrier Enterprise I, acquired an approximately 35% ownership interest in Russell Sigler, Inc. (RSI), an HVAC distributor with 2017 sales of approximately $680,000, operating from 30 locations in the Western U.S. We have an 80% controlling interest in Carrier Enterprise I, and Carrier has a 20% non-controlling interest. Carrier Enterprise I acquired its ownership interest in RSI for cash consideration of $63,600, of which we contributed $50,880 and Carrier contributed $12,720. Effective June 29, 2018, Carrier Enterprise I acquired an additional 1.4% voting equity interest in RSI, which increased Carrier Enterprise Is ownership interest in RSI from approximately 35% to 36.3%. Total cash consideration of $3,760 was paid on July 5, 2018, of which we contributed $3,008 and Carrier contributed $752. Carrier Enterprise I entered into a shareholders agreement (the Shareholders Agreement) with RSI and its shareholders. Pursuant to the Shareholders Agreement, RSIs shareholders have the right to sell, and Carrier Enterprise I has the obligation to purchase, their respective shares of RSI for a purchase price determined based on either book value or a multiple of EBIT, the latter of which Carrier Enterprise I used to calculate the price paid for its investment in RSI. RSIs shareholders may transfer their respective shares of RSI common stock only to members of the Sigler family or to Carrier Enterprise I, and, at any time from and after the date on which Carrier Enterprise I owns 85% or more of RSIs outstanding common stock, it has the right, but not the obligation, to purchase from RSIs shareholders the remaining outstanding shares of RSI common stock. Additionally, Carrier Enterprise I has the right to appoint two of RSIs six board members. Given Carrier Enterprise Is 36.3% voting equity interest in RSI and its right to appoint two out of RSIs six board members, this investment in RSI is accounted for under the equity method.
8. | DERIVATIVES |
We enter into foreign currency forward and option contracts to offset the earnings impact that foreign exchange rate fluctuations would otherwise have on certain monetary liabilities that are denominated in nonfunctional currencies.
Cash Flow Hedging Instruments
We enter into foreign currency forward contracts that are designated as cash flow hedges. The settlement of these derivatives results in reclassifications from accumulated other comprehensive loss to earnings for the period in which the settlement of these instruments occurs. The maximum period for which we hedge our cash flow using these instruments is 12 months. Accordingly, at June 30, 2018, all of our open foreign currency forward contracts had maturities of one year or less. The total notional value of our foreign currency exchange contracts designated as cash flow hedges at June 30, 2018 was $31,700, and such contracts have varying terms expiring through March 2019.
The impact from foreign exchange derivative instruments designated as cash flow hedges was as follows:
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Gain (loss) recorded in accumulated other comprehensive loss |
$ | 520 | $ | 304 | $ | 727 | $ | (119 | ) | |||||||
Loss (gain) reclassified from accumulated other comprehensive loss into earnings |
$ | 144 | $ | (937 | ) | $ | 1,175 | $ | (1,180 | ) |
At June 30, 2018, we expected an estimated $941 pre-tax gain to be reclassified into earnings to reflect the fixed prices obtained from foreign exchange hedging within the next 12 months.
12 of 24
Table of Contents
Derivatives Not Designated as Hedging Instruments
We have also entered into foreign currency forward and option contracts that are either not designated as hedges or did not qualify for hedge accounting. These derivative instruments were effective economic hedges for all of the periods presented. The fair value gains and losses on these contracts are recognized in earnings as a component of selling, general and administrative expenses. The total notional value of our foreign currency exchange contracts not designated as hedging instruments at June 30, 2018 was $11,750, and such contracts have varying terms expiring through August 2018.
We recognized gains of $180 and $173 from foreign currency forward and option contracts not designated as hedging instruments in our condensed consolidated unaudited statements of income for the quarters ended June 30, 2018 and 2017, respectively. We recognized losses of $191 and $410 from foreign currency forward and option contracts not designated as hedging instruments in our condensed consolidated unaudited statements of income for the six months ended June 30, 2018 and 2017, respectively.
The following table summarizes the fair value of derivative instruments, which consist solely of foreign exchange contracts, included in other current assets and accrued expenses and other current liabilities in our condensed consolidated unaudited balance sheets. See Note 9.
Asset Derivatives | Liability Derivatives | |||||||||||||||
June 30, 2018 | December 31, 2017 | June 30, 2018 | December 31, 2017 | |||||||||||||
Derivatives designated as hedging instruments |
$ | 769 | $ | 70 | $ | 73 | $ | 773 | ||||||||
Derivatives not designated as hedging instruments |
40 | 180 | 68 | 184 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments |
$ | 809 | $ | 250 | $ | 141 | $ | 957 | ||||||||
|
|
|
|
|
|
|
|
9. | FAIR VALUE MEASUREMENTS |
The following tables present our assets and liabilities carried at fair value that are measured on a recurring basis:
Total | Fair Value Measurements at June 30, 2018 Using |
|||||||||||||||||
Balance Sheet Location |
Level 1 | Level 2 | Level 3 | |||||||||||||||
Assets: |
||||||||||||||||||
Derivative financial instruments |
Other current assets | $ | 809 | $ | | $ | 809 | $ | | |||||||||
Equity securities |
Other assets | $ | 357 | $ | 357 | $ | | $ | | |||||||||
Liabilities: |
||||||||||||||||||
Derivative financial instruments |
Accrued expenses and other current liabilities | $ | 141 | $ | | $ | 141 | $ | | |||||||||
Total | Fair Value Measurements at December 31, 2017 Using |
|||||||||||||||||
Balance Sheet Location |
Level 1 | Level 2 | Level 3 | |||||||||||||||
Assets: |
||||||||||||||||||
Derivative financial instruments |
Other current assets | $ | 250 | $ | | $ | 250 | $ | | |||||||||
Equity securities |
Other assets | $ | 332 | $ | 332 | $ | | $ | | |||||||||
Liabilities: |
||||||||||||||||||
Derivative financial instruments |
Accrued expenses and other current liabilities | $ | 957 | $ | | $ | 957 | $ | |
The following is a description of the valuation techniques used for these assets and liabilities, as well as the level of input used to measure fair value:
Equity securities the investments are exchange-traded equity securities. Fair values for these investments are based on closing stock prices from active markets and are therefore classified within Level 1 of the fair value hierarchy.
Derivative financial instruments these derivatives are foreign currency forward and option contracts. See Note 8. Fair value is based on observable market inputs, such as forward rates in active markets; therefore, we classify these derivatives within Level 2 of the valuation hierarchy.
13 of 24
Table of Contents
There were no transfers in or out of Level 1 and Level 2 during the six months ended June 30, 2018.
10. | SHAREHOLDERS EQUITY |
Common Stock Dividends
We paid cash dividends of $1.45, $1.05, $2.70 and $2.10 per share of both Common stock and Class B common stock during the quarters and six months ended June 30, 2018 and 2017, respectively.
Non-Vested Restricted Stock
During the quarters ended June 30, 2018 and 2017, we granted 8,500 and 55,500 shares of non-vested restricted stock, respectively. During the six months ended June 30, 2018 and 2017, we granted 100,109 and 155,899 shares of non-vested restricted stock, respectively.
During the quarter and six months ended June 30, 2018, 12,924 shares of Common stock with an aggregate fair market value of $2,213 were withheld as payment in lieu of cash to satisfy tax withholding obligations in connection with the vesting of non-vested restricted stock. These shares were retired upon delivery. During the quarter and six months ended June 30, 2017, 20,100 shares of Common stock with an aggregate fair market value of $2,771 were withheld as payment in lieu of cash to satisfy tax withholding obligations in connection with the vesting of non-vested restricted stock. These shares were retired upon delivery.
Exercise of Stock Options
During the quarters ended June 30, 2018 and 2017, 9,501 and 2,250 stock options, respectively, were exercised for Common stock. During the six months ended June 30, 2018 and 2017, 44,584 and 16,000 stock options, respectively, were exercised for Common stock. Cash received from common stock issued as a result of stock options exercised during the quarters and six months ended June 30, 2018 and 2017, was $1,369, $208, $3,981 and $1,310, respectively.
During the quarter ended June 30, 2018, 1,610 shares of Common stock with an aggregate fair market value of $286 were withheld as payment in lieu of cash for stock option exercises. These shares were retired upon delivery. During the six months ended June 30, 2018, 6,651 shares of Common stock with an aggregate fair market value of $1,200 were withheld as payment in lieu of cash for stock option exercises. These shares were retired upon delivery.
Employee Stock Purchase Plan
During the quarters ended June 30, 2018 and 2017, 2,434 and 2,306 shares of Common stock were issued under our employee stock purchase plan for which we received net proceeds of $414 and $317, respectively. During the six months ended June 30, 2018 and 2017, 4,481 and 4,259 shares of Common stock were issued under our employee stock purchase plan for which we received net proceeds of $760 and $602, respectively.
401(k) Plan
During the six months ended June 30, 2018 and 2017, we issued 17,318 and 16,389 shares of Common stock, respectively, to our profit sharing retirement plan, representing the Common stock discretionary matching contribution of $2,945 and $2,428, respectively.
Non-controlling Interest
As described under the heading Joint Ventures with Carrier Corporation in Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operation contained in this Quarterly Report on Form 10-Q, we maintain three joint ventures with Carrier that we describe as Carrier Enterprise I, Carrier Enterprise II and Carrier Enterprise III. We have an 80% controlling interest in Carrier Enterprise I and Carrier Enterprise II and a 60% controlling interest in Carrier Enterprise III. Carrier owns the remaining non-controlling interest in such joint ventures. The following table reconciles shareholders equity attributable to Carriers non-controlling interest:
Non-controlling interest at December 31, 2017 |
$ | 253,024 | ||
Net income attributable to non-controlling interest |
26,465 | |||
Foreign currency translation adjustment |
(4,318 | ) | ||
Distributions to non-controlling interest |
(2,178 | ) | ||
Gain recorded in accumulated other comprehensive loss |
212 | |||
Loss reclassified from accumulated other comprehensive loss into earnings |
343 | |||
|
|
|||
Non-controlling interest at June 30, 2018 |
$ | 273,548 | ||
|
|
14 of 24
Table of Contents
11. | COMMITMENTS AND CONTINGENCIES |
Litigation, Claims and Assessments
We are involved in litigation incidental to the operation of our business. We vigorously defend all matters in which we or our subsidiaries are named defendants and, for insurable losses, maintain significant levels of insurance to protect against adverse judgments, claims or assessments that may affect us. Although the adequacy of existing insurance coverage and the outcome of any legal proceedings cannot be predicted with certainty, based on the current information available, we do not believe the ultimate liability associated with any known claims or litigation will have a material adverse effect on our financial condition or results of operations.
Self-Insurance
Self-insurance reserves are maintained relative to company-wide casualty insurance and health benefit programs. The level of exposure from catastrophic events is limited by the purchase of stop-loss and aggregate liability reinsurance coverage. When estimating the self-insurance liabilities and related reserves, management considers a number of factors, which include historical claims experience, demographic factors, severity factors and valuations provided by independent third-party actuaries. Management reviews its assumptions with its independent third-party actuaries to evaluate whether the self-insurance reserves are adequate. If actual claims or adverse development of loss reserves occur and exceed these estimates, additional reserves may be required. Reserves in the amounts of $2,245 and $2,344 at June 30, 2018 and December 31, 2017, respectively, were established related to such programs and are included in accrued expenses and other current liabilities in our condensed consolidated unaudited balance sheets.
12. | RELATED PARTY TRANSACTIONS |
Purchases from Carrier and its affiliates comprised 64% and 62% of all inventory purchases made during the quarters ended June 30, 2018 and 2017, respectively. Purchases from Carrier and its affiliates comprised 63% and 62% of all inventory purchases made during the six months ended June 30, 2018 and 2017, respectively. At June 30, 2018 and December 31, 2017, approximately $152,000 and $75,000, respectively, was payable to Carrier and its affiliates, net of receivables. Our joint ventures with Carrier also sell HVAC products to Carrier and its affiliates. Revenues in our condensed consolidated unaudited statements of income for the quarters and six months ended June 30, 2018 and 2017 included approximately $21,000, $21,000, $37,000 and $32,000, respectively, of sales to Carrier and its affiliates. We believe these transactions are conducted on terms equivalent to an arms-length basis in the ordinary course of business.
A member of our Board of Directors is the Chairman and Chief Executive Officer of Moss & Associates LLC, who served as general contractor for the remodeling of our Miami headquarters, which was completed in 2018. We paid Moss & Associates LLC $71, $226, $124 and $644 for construction services performed during the quarters and six months ended June 30, 2018 and June 30, 2017, respectively, and no amount was payable at June 30, 2018.
A member of our Board of Directors is the Senior Chairman of Greenberg Traurig, P.A., which serves as our principal outside counsel for compliance and acquisition-related legal services. During the quarters and six months ended June 30, 2018 and June 30, 2017, we paid this firm $14, $200, $18 and $220 for services performed, respectively, and $28 was payable at June 30, 2018.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains or incorporates by reference statements that are not historical in nature and that are intended to be, and are hereby identified as, forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Statements which are not historical in nature, including the words anticipate, estimate, could, should, may, plan, seek, expect, believe, intend, target, will, project, focused, outlook, and variations of these words and negatives thereof and similar expressions are intended to identify forward-looking statements, including statements regarding, among others, (i) economic conditions, (ii) business and acquisition strategies, (iii) potential acquisitions and/or joint ventures and investments in unconsolidated entities, (iv) financing plans and (v) industry, demographic and other trends affecting our financial condition or results of operations. These forward-looking statements are based on managements current expectations, are not guarantees of future performance and are subject to a number of risks, uncertainties and changes in circumstances, certain of which are beyond our control. Actual results could differ materially from these forward-looking statements as a result of several factors, including, but not limited to:
15 of 24
Table of Contents
| general economic conditions; |
| competitive factors within the HVAC/R industry; |
| effects of supplier concentration; |
| fluctuations in certain commodity costs; |
| consumer spending; |
| consumer debt levels; |
| new housing starts and completions; |
| capital spending in the commercial construction market; |
| access to liquidity needed for operations; |
| seasonal nature of product sales; |
| weather conditions; |
| insurance coverage risks; |
| federal, state and local regulations impacting our industry and products; |
| prevailing interest rates; |
| foreign currency exchange rate fluctuations; |
| international political risk; |
| cybersecurity risk; and |
| the continued viability of our business strategy. |
We believe these forward-looking statements are reasonable; however, you should not place undue reliance on any forward-looking statements, which are based on current expectations. For additional information regarding other important factors that may affect our operations and could cause actual results to vary materially from those anticipated in the forward-looking statements, please see the discussion included in Item 1A Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2017, as well as the other documents and reports that we file with the SEC. Forward-looking statements speak only as of the date the statements were made. We assume no obligation to update forward-looking information or the discussion of such risks and uncertainties to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except as required by applicable law. We qualify any and all of our forward-looking statements by these cautionary factors.
The following information should be read in conjunction with the condensed consolidated unaudited financial statements, including the notes thereto, included under Part I, Item 1 of this Quarterly Report on Form 10-Q. In addition, reference should be made to our audited consolidated financial statements and notes thereto and related Managements Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2017.
Company Overview
Watsco, Inc. was incorporated in Florida in 1956, and, together with its subsidiaries (collectively, Watsco, or we, us, or our) is the largest distributor of air conditioning, heating, and refrigeration equipment, and related parts and supplies (HVAC/R) in the HVAC/R distribution industry in North America. At June 30, 2018, we operated from 568 locations in 37 U.S. States, Canada, Mexico, and Puerto Rico with additional market coverage on an export basis to portions of Latin America and the Caribbean.
Revenues primarily consist of sales of air conditioning, heating, and refrigeration equipment, and related parts and supplies. Selling, general and administrative expenses primarily consist of selling expenses, the largest components of which are salaries, commissions, and marketing expenses that are variable and correlate to changes in sales. Other significant selling, general and administrative expenses relate to the operation of warehouse facilities, including a fleet of trucks and forklifts, and facility rent, which are payable mostly under non-cancelable operating leases.
Sales of residential central air conditioners, heating equipment, and parts and supplies are seasonal. Furthermore, results of operations can be impacted favorably or unfavorably based on weather patterns, primarily during the Summer and Winter selling seasons. Demand related to the residential central air conditioning replacement market is typically highest in the second and third quarters, and demand for heating equipment is usually highest in the fourth quarter. Demand related to the new construction market is generally evenly distributed throughout the year, subject to weather and economic conditions, including their effect on the number of housing completions.
16 of 24
Table of Contents
Joint Ventures with Carrier Corporation
In 2009, we formed a joint venture with Carrier Corporation (Carrier), which we refer to as Carrier Enterprise I, in which Carrier contributed 95 of its company-owned locations in 13 Sun Belt states and Puerto Rico, and its export division in Miami, Florida, and we contributed 15 locations that distributed Carrier products. In July 2012, we exercised our option to acquire an additional 10% ownership interest in Carrier Enterprise I, which increased our ownership interest to 70%; and, on July 1, 2014, we exercised our last remaining option to acquire an additional 10% ownership interest in Carrier Enterprise I, which increased our controlling interest to 80%. Neither Watsco nor Carrier has any remaining options to purchase additional ownership interests in Carrier Enterprise I or any of our other joint ventures with Carrier, which are described below.
In 2011, we formed a second joint venture with Carrier and completed two additional transactions. In April 2011, Carrier contributed 28 of its company-owned locations in the Northeast U.S., and we contributed 14 locations in the Northeast U.S. In July 2011, we purchased Carriers distribution operations in Mexico, which included seven locations. Collectively, the Northeast locations and the Mexico operations are referred to as Carrier Enterprise II. On November 29, 2016, we purchased an additional 10% ownership interest in Carrier Enterprise II, and, on February 13, 2017, we again purchased an additional 10% ownership interest in Carrier Enterprise II, which together increased our controlling interest to 80%.
In 2012, we formed a third joint venture, which we refer to as Carrier Enterprise III, with UTC Canada Corporation, referred to as UTC Canada, an affiliate of Carrier. Carrier contributed 35 of its company-owned locations in Canada to Carrier Enterprise III. We have a 60% controlling interest in Carrier Enterprise III, and UTC Canada has a 40% non-controlling interest.
Critical Accounting Policies
Managements discussion and analysis of financial condition and results of operations is based upon the condensed consolidated unaudited financial statements included in this Quarterly Report on Form 10-Q, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated unaudited financial statements, and the reported amount of revenues and expenses during the reporting period. Actual results may differ from these estimates under different assumptions or conditions. At least quarterly, management reevaluates its judgments and estimates, which are based on historical experience, current trends, and various other assumptions that are believed to be reasonable under the circumstances.
Our critical accounting policies are included in our 2017 Annual Report on Form 10-K, as filed with the SEC on March 1, 2018. We believe that there have been no significant changes during the quarter ended June 30, 2018 to the critical accounting policies disclosed in our Annual Report on Form 10-K for the year ended December 31, 2017.
Recent Accounting Pronouncements
Refer to Note 1 to our condensed consolidated unaudited financial statements included in this Quarterly Report on Form 10-Q for a discussion of recently adopted and to be adopted accounting standards.
Results of Operations
The following table summarizes information derived from our condensed consolidated unaudited statements of income, expressed as a percentage of revenues, for the quarters and six months ended June 30, 2018 and 2017:
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenues |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales |
75.9 | 75.7 | 75.6 | 75.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
24.1 | 24.3 | 24.4 | 24.6 | ||||||||||||
Selling, general and administrative expenses |
14.0 | 14.2 | 16.2 | 16.3 | ||||||||||||
Other income |
0.2 | | 0.2 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
10.3 | 10.1 | 8.5 | 8.3 | ||||||||||||
Interest expense, net |
0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
10.2 | 10.0 | 8.4 | 8.2 | ||||||||||||
Income taxes |
2.1 | 2.9 | 1.7 | 2.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
8.1 | 7.1 | 6.7 | 5.8 | ||||||||||||
Less: net income attributable to non-controlling interest |
1.4 | 1.3 | 1.2 | 1.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Watsco, Inc. |
6.7 | % | 5.8 | % | 5.5 | % | 4.7 | % | ||||||||
|
|
|
|
|
|
|
|
17 of 24
Table of Contents
Note: Due to rounding, percentages may not add up to 100.
The following narratives reflect our ownership interest in Russell Sigler, Inc. (RSI) purchased in June 2017 and our additional 10% ownership interest in Carrier Enterprise II, which we acquired on February 13, 2017. We did not acquire any material businesses during 2018 or 2017.
In the following narratives, computations and other information referring to same-store basis exclude the effects of locations acquired or locations opened or closed during the immediately preceding 12 months, unless they are within close geographical proximity to existing locations. At June 30, 2018 and 2017, 26 and 35 locations, respectively, were excluded from same-store basis information. The table below summarizes the changes in our locations for the 12 months ended June 30, 2018:
Number of Locations |
||||
June 30, 2017 |
562 | |||
Opened |
7 | |||
Closed |
(9 | ) | ||
|
|
|||
December 31, 2017 |
560 | |||
Opened |
9 | |||
Closed |
(1 | ) | ||
|
|
|||
June 30, 2018 |
568 | |||
|
|
Second Quarter of 2018 Compared to Second Quarter of 2017
Revenues
Revenues for the second quarter of 2018 increased $56.8 million, or 5%, including $6.0 million from locations opened during the preceding 12 months, offset by $3.2 million from locations closed. On a same-store basis, revenues increased $54.0 million, or 4%, as compared to the same period in 2017, reflecting a 6% increase in sales of HVAC equipment (68% of sales), which included a 6% increase in residential HVAC equipment and a 5% increase in commercial HVAC equipment, a 5% increase in sales of other HVAC products (28% of sales) and a 1% increase in sales of commercial refrigeration products (4% of sales). The increase in same-store revenues was primarily due to demand for the replacement of residential and commercial HVAC equipment. Revenues from sales of residential HVAC equipment also benefited from an improved sales mix of higher-efficiency air conditioning and heating systems, which sell at higher unit prices.
Gross Profit
Gross profit for the second quarter of 2018 increased $10.5 million, or 3%, primarily as a result of increased revenues. Gross profit margin for the quarter ended June 30, 2018 declined 20 basis-points to 24.1% versus 24.3% for the same period in 2017, primarily due to a non-recurring benefit related to non-equipment products in 2017 and lower vendor incentives in 2018 due to timing of purchases, partially offset by an improvement in selling margins for HVAC equipment.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the second quarter of 2018 increased $5.6 million, or 3%, primarily due to increased revenues. Selling, general and administrative expenses as a percent of revenues for the quarter ended June 30, 2018 decreased to 14.0% versus 14.2% for the same period in 2017. On a same-store basis, selling, general and administrative expenses increased 3% as compared to the same period in 2017. Selling, general and administrative expenses included $0.7 million of additional costs for 2018 in excess of 2017 for ongoing technology initiatives.
Other Income
Other income of $3.2 million for the second quarter of 2018 represents our share of the net income of RSI.
Interest Expense, Net
Net interest expense for the second quarter of 2018 decreased $0.9 million, or 54%, primarily as a result of a decrease in average outstanding borrowings, partially offset by a higher effective interest rate for the 2018 period, in each case under our revolving credit facility, as compared to the same period in 2017.
18 of 24
Table of Contents
Income Taxes
Income taxes decreased to $28.3 million for the second quarter of 2018 as compared to $36.9 million for the second quarter of 2017 and are a composite of the income taxes attributable to our wholly owned operations and income taxes attributable to the Carrier joint ventures, which are primarily taxed as partnerships for income tax purposes. The effective income tax rates attributable to us were 23.8% and 32.9% for the quarters ended June 30, 2018 and 2017, respectively. The decrease was primarily due to the reduction of the U.S. federal corporate tax rate from 35% to 21% effective January 1, 2018 as a result of the Tax Cuts and Jobs Act of 2017.
Net Income Attributable to Watsco, Inc.
Net income attributable to Watsco for the quarter ended June 30, 2018 increased $16.2 million, or 22%, compared to the same period in 2017. The increase was primarily driven by higher revenues, expanded operating margin, lower interest expense, net, and lower income taxes as discussed above.
First Half of 2018 Compared to First Half of 2017
Revenues
Revenues for the first half of 2018 increased $111.3 million, or 5%, including $10.6 million from locations opened during the preceding 12 months, offset by $6.5 million from locations closed. On a same-store basis, revenues increased $107.2 million, or 5%, as compared to the same period in 2017, reflecting a 6% increase in sales of HVAC equipment (67% of sales), which included a 7% increase in residential HVAC equipment and a 5% increase in commercial HVAC equipment, a 6% increase in sales of other HVAC products (29% of sales) and flat sales of commercial refrigeration products (4% of sales). The increase in same-store revenues was primarily due to strong demand for the replacement of residential and commercial HVAC equipment. Revenues from sales of residential HVAC equipment also benefited from an improved sales mix of higher-efficiency air conditioning and heating systems, which sell at higher unit prices.
Gross Profit
Gross profit for the first half of 2018 increased $22.8 million, or 4%, primarily as a result of increased revenues. Gross profit margin for the six months ended June 30, 2018 declined 20 basis-points to 24.4% versus 24.6%, primarily due to a shift in sales mix away from non-equipment products and toward HVAC equipment, which generates a lower gross profit margin than non-equipment products.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the first half of 2018 increased $14.3 million, or 4%, primarily due to increased revenues. Selling, general and administrative expenses as a percentage of revenues for the six months ended June 30, 2018 decreased to 16.2% versus 16.3% for the same period in 2017. On a same-store basis, selling, general and administrative expenses increased 4% as compared to the same period in 2017. Selling, general and administrative expenses included $1.0 million of additional costs for 2018 in excess of 2017 for ongoing technology initiatives.
Other Income
Other income of $4.8 million for the first half of 2018 represents our share of the net income of RSI.
Interest Expense, Net
Net interest expense for the first half of 2018 decreased $1.6 million, or 54%, primarily as a result of a decrease in average outstanding borrowings, partially offset by a higher effective interest rate for the 2018 period, in each case under our revolving credit facility, as compared to the same period in 2017.
Income Taxes
Income taxes decreased to $39.3 million for the first half of 2018 as compared to $50.5 million for the first half of 2017 and are a composite of the income taxes attributable to our wholly owned operations and income taxes attributable to the Carrier joint ventures, which are primarily taxed as partnerships for income tax purposes. The effective income tax rates attributable to us were 23.8% and 33.1% for the first half of 2018 and 2017, respectively. The decrease was primarily due to the reduction of the U.S. federal corporate tax rate from 35% to 21% effective January 1, 2018 as a result of the Tax Cuts and Jobs Act of 2017.
19 of 24
Table of Contents
Net Income Attributable to Watsco, Inc.
Net income attributable to Watsco for the first half of 2018 increased $24.2 million, or 24%, compared to the same period in 2017. The increase was primarily driven by higher revenues, expanded operating margin, lower interest expense, net, and lower income taxes as discussed above.
Liquidity and Capital Resources
We assess our liquidity in terms of our ability to generate cash to execute our business strategy and fund operating and investing activities, taking into consideration the seasonal demand for HVAC/R products, which peaks in the months of May through August. Significant factors that could affect our liquidity include the following:
| cash needed to fund our business (primarily working capital requirements); |
| borrowing capacity under our bank line of credit; |
| the ability to attract long-term capital with satisfactory terms; |
| acquisitions, including joint ventures and investments in unconsolidated entities; |
| dividend payments; |
| capital expenditures; and |
| the timing and extent of common stock repurchases. |
Sources and Uses of Cash
We rely on cash flows from operations and borrowing capacity under our revolving credit agreement to fund seasonal working capital needs and for other general corporate purposes, including dividend payments (to the extent declared by our Board of Directors), capital expenditures, business acquisitions, and development of our long-term operating and technology strategies. Additionally, we may generate cash through the issuance and sale of our Common stock.
As of June 30, 2018, we had $72.0 million of cash and cash equivalents, of which $58.5 million was held by foreign subsidiaries. The repatriation of cash balances from our foreign subsidiaries could have adverse tax consequences or be subject to capital controls; however, these balances are generally available without legal restrictions to fund ordinary business operations of our foreign subsidiaries.
We believe that our operating cash flows, cash on hand, and funds available for borrowing under our revolving credit agreement are sufficient to meet our liquidity needs in the foreseeable future. However, there can be no assurance that our current sources of available funds will be sufficient to meet our cash requirements.
Our access to funds under our revolving credit agreement depends on the ability of the syndicate banks to meet their respective funding commitments. Disruptions in the credit and capital markets could adversely affect our ability to draw on our revolving credit agreement and may also adversely affect the determination of interest rates, particularly rates based on LIBOR, which is one of the base rates under our revolving credit agreement. Disruptions in the credit and capital markets could also result in increased borrowing costs and/or reduced borrowing capacity under our revolving credit agreement.
Working Capital
Working capital increased to $1.1 billion at June 30, 2018 from $920.9 million at December 31, 2017, reflecting higher levels of accounts receivable and inventories, primarily due to the seasonality of our business.
Cash Flows
The following table summarizes our cash flow activity for the six months ended June 30, 2018 and 2017 (in millions):
2018 | 2017 | Change | ||||||||||
Cash flows (used in) provided by operating activities |
$ | (19.3 | ) | $ | 35.0 | $ | (54.3 | ) | ||||
Cash flows used in investing activities |
$ | (8.7 | ) | $ | (73.8 | ) | $ | 65.1 | ||||
Cash flows provided by financing activities |
$ | 20.8 | $ | 33.1 | $ | (12.3 | ) |
The individual items contributing to cash flow changes for the periods presented are detailed in the condensed consolidated unaudited statements of cash flows contained in this Quarterly Report on Form 10-Q.
Operating Activities
The increase in net cash used in operating activities was primarily due to higher accounts receivable driven by increased sales volume and from a buildup of inventory, partially offset by higher net income for the first half of 2018.
20 of 24
Table of Contents
Investing Activities
Net cash used in investing activities was lower due to the purchase of an ownership interest in RSI for $63.6 million in 2017 and a decrease in capital expenditures in 2018.
Financing Activities
The decrease in net cash provided by financing activities was primarily attributable to an increase in dividends paid in 2018 and the purchase of an additional 10% ownership interest in Carrier Enterprise II for $42.7 million in 2017, partially offset by lower proceeds borrowed under our revolving credit agreement in the 2018 period.
Revolving Credit Agreement
We maintain an unsecured, syndicated revolving credit agreement, which we use to fund seasonal working capital needs and for other general corporate purposes, including acquisitions, dividends (if and as declared by our Board of Directors), capital expenditures, stock repurchases, and issuances of letters of credit. Effective February 5, 2018, we decreased the borrowing capacity under this credit agreement from $600.0 million to $300.0 million. Included in the credit facility are a $90.0 million swingline subfacility, a $10.0 million letter of credit subfacility and a $75.0 million multicurrency borrowing sublimit. The credit agreement matures on July 1, 2019. We believe we will refinance the credit agreement at or prior to its maturity on similar terms and subject to similar conditions.
At June 30, 2018 and December 31, 2017, $141.6 million and $21.8 million were outstanding under the revolving credit agreement, respectively. The revolving credit agreement contains customary affirmative and negative covenants, including financial covenants with respect to consolidated leverage and interest coverage ratios, and other customary restrictions. We believe we were in compliance with all covenants at June 30, 2018.
Additionally, at June 30, 2018, $1.5 million of short-term borrowings were outstanding under a credit line established by our Mexican subsidiary. This line of credit has a one-year term, maturing on June 12, 2019, is non-committed and provides for borrowings of up to approximately $3.8 million (MXN 75.0 million) for general corporate purposes. No short-term borrowings were outstanding under this credit line at December 31, 2017.
Purchase of Additional Ownership Interest in Joint Venture
On February 13, 2017, we purchased an additional 10% ownership interest in Carrier Enterprise II for cash consideration of $42.7 million, which increased our controlling interest in Carrier Enterprise II to 80%. We used borrowings under our revolving credit agreement to finance this acquisition.
Investment in Unconsolidated Entity
On June 21, 2017, Carrier Enterprise I acquired an approximately 35% ownership interest in RSI, an HVAC distributor operating from 30 locations in the Western U.S. for cash consideration of $63.6 million, of which we contributed $50.9 million, and Carrier contributed $12.7 million. Effective June 29, 2018, Carrier Enterprise I acquired an additional 1.4% voting equity interest in RSI, which increased Carrier Enterprise Is ownership interest in RSI from approximately 35% to 36.3%. Total cash consideration of $3.8 million was paid on July 5, 2018, of which we contributed $3.0 million and Carrier contributed $0.8 million. Carrier Enterprise I entered into a shareholders agreement (the Shareholders Agreement) with RSI and its shareholders. Pursuant to the Shareholders Agreement, RSIs shareholders have the right to sell, and Carrier Enterprise I has the obligation to purchase, their respective shares of RSI for a purchase price determined based on either book value or a multiple of EBIT, the latter of which Carrier Enterprise I used to calculate the price paid for its investment in RSI. RSIs shareholders may transfer their respective shares of RSI common stock only to members of the Sigler family or to Carrier Enterprise I, and, at any time from and after the date on which Carrier Enterprise I owns 85% or more of RSIs outstanding common stock, it has the right, but not the obligation, to purchase from RSIs shareholders the remaining outstanding shares of RSI common stock. We believe that our operating cash flows, cash on hand, and funds available for borrowing under our revolving credit agreement will be sufficient to purchase any additional ownership interests in RSI.
Acquisitions
We continually evaluate potential acquisitions and/or joint ventures and routinely hold discussions with a number of acquisition candidates. Should suitable acquisition opportunities arise that would require additional financing, we believe our financial position and earnings history provide a sufficient basis for us to either obtain additional debt financing at competitive rates and on reasonable terms or raise capital through the issuance of equity securities.
Common Stock Dividends
We paid cash dividends of $2.70 and $2.10 per share of both Common stock and Class B common stock during the six months ended June 30, 2018 and 2017, respectively. On July 2, 2018, our Board of Directors declared a regular quarterly cash dividend of $1.45 per share of both Common and Class B common stock that is payable on July 31, 2018 to shareholders of record as of July 17, 2018.
21 of 24
Table of Contents
Future dividends and/or changes in dividend rates will be at the sole discretion of the Board of Directors and will depend upon such factors as cash flow generated by operations, profitability, financial condition, cash requirements, future prospects and other factors deemed relevant by our Board of Directors.
Company Share Repurchase Program
In September 1999, our Board of Directors authorized the repurchase, at managements discretion, of up to 7,500,000 shares of common stock in the open market or via private transactions. Shares repurchased under the program are accounted for using the cost method and result in a reduction of shareholders equity. No shares were repurchased during the quarters ended June 30, 2018 or
2017. In aggregate, 6,370,913 shares of Common and Class B common stock have been repurchased at a cost of $114.4 million since the inception of the program. At June 30, 2018, there were 1,129,087 shares remaining authorized for repurchase under the program.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes to the information regarding market risk provided in Item 7A, Quantitative and Qualitative Disclosures about Market Risk, of our Annual Report on Form 10-K for the year ended December 31, 2017.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are, among other things, designed to ensure that information required to be disclosed by us under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer (CEO), Senior Vice President (SVP) and Chief Financial Officer (CFO), to allow for timely decisions regarding required disclosure and appropriate SEC filings.
Our management, with the participation of our CEO, SVP and CFO, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report, and, based on that evaluation, our CEO, SVP and CFO concluded that our disclosure controls and procedures were effective, at a reasonable assurance level, at and as of such date.
Changes in Internal Control over Financial Reporting
We are continuously seeking to improve the efficiency and effectiveness of our operations and of our internal controls. This results in refinements to processes throughout the Company. However, there were no changes in internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2018, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Information with respect to this item may be found in Note 11 to our condensed consolidated unaudited financial statements contained in this Quarterly Report on Form 10-Q under the caption Litigation, Claims and Assessments, which information is incorporated by reference in this Item 1 of Part II of this Quarterly Report on Form 10-Q.
Information about risk factors for the quarter ended June 30, 2018 does not differ materially from that set forth in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2017.
22 of 24
Table of Contents
# | filed herewith. |
+ | furnished herewith. |
23 of 24
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WATSCO, INC. | ||||
(Registrant) | ||||
Date: August 3, 2018 | By: | /s/ Ana M. Menendez | ||
Ana M. Menendez | ||||
Chief Financial Officer (on behalf of the Registrant and as Principal Financial Officer) |
24 of 24