WATTS WATER TECHNOLOGIES INC - Quarter Report: 2017 April (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended April 2, 2017
or
☐Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission file number 001-11499
WATTS WATER TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
04-2916536 |
(State or Other Jurisdiction of Incorporation or |
|
(I.R.S. Employer Identification No.) |
|
|
|
815 Chestnut Street, North Andover, MA |
|
01845 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: (978) 688-1811
(Former Name, Former Address and Former Fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
|
Accelerated filer ☐ |
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐
Emerging growth company ☐ |
(Do not check if a smaller reporting company) |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at May 1 , 2017 |
Class A Common Stock, $0.10 par value |
|
27,879,276 |
|
|
|
Class B Common Stock, $0.10 par value |
|
6,379,290 |
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
|
3 | ||
|
|
|
|
|
3 | ||
|
|
|
|
|
Consolidated Balance Sheets at April 2, 2017 and December 31, 2016 (unaudited) |
|
3 |
|
|
|
|
|
|
4 | |
|
|
|
|
|
|
5 | |
|
|
|
|
|
|
6 | |
|
|
|
|
|
|
7 | |
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
23 | |
|
|
|
|
|
30 | ||
|
|
|
|
|
30 | ||
|
|
|
|
|
32 | ||
|
|
|
|
|
32 | ||
|
|
|
|
|
32 | ||
|
|
|
|
|
32 | ||
|
|
|
|
|
33 | ||
|
|
|
|
|
34 | ||
|
|
|
|
|
35 |
2
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
(Amounts in millions, except share information)
(Unaudited)
|
|
April 2, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
287.0 |
|
$ |
338.4 |
|
Trade accounts receivable, less allowance for doubtful accounts of $14.1 million at April 2, 2017 and $14.2 million at December 31, 2016 |
|
|
211.4 |
|
|
198.0 |
|
Inventories, net |
|
|
|
|
|
|
|
Raw materials |
|
|
78.8 |
|
|
81.5 |
|
Work in process |
|
|
14.3 |
|
|
13.7 |
|
Finished goods |
|
|
162.0 |
|
|
144.2 |
|
Total Inventories |
|
|
255.1 |
|
|
239.4 |
|
Prepaid expenses and other assets |
|
|
41.9 |
|
|
40.5 |
|
Assets held for sale |
|
|
3.0 |
|
|
3.1 |
|
Total Current Assets |
|
|
798.4 |
|
|
819.4 |
|
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
|
|
|
|
|
Property, plant and equipment, at cost |
|
|
506.3 |
|
|
498.1 |
|
Accumulated depreciation |
|
|
(316.5) |
|
|
(308.4) |
|
Property, plant and equipment, net |
|
|
189.8 |
|
|
189.7 |
|
OTHER ASSETS: |
|
|
|
|
|
|
|
Goodwill |
|
|
537.0 |
|
|
532.7 |
|
Intangible assets, net |
|
|
197.9 |
|
|
202.5 |
|
Deferred income taxes |
|
|
2.3 |
|
|
3.0 |
|
Other, net |
|
|
16.8 |
|
|
15.9 |
|
TOTAL ASSETS |
|
$ |
1,742.2 |
|
$ |
1,763.2 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
104.2 |
|
$ |
101.1 |
|
Accrued expenses and other liabilities |
|
|
124.9 |
|
|
136.8 |
|
Accrued compensation and benefits |
|
|
40.6 |
|
|
48.5 |
|
Current portion of long-term debt |
|
|
117.8 |
|
|
139.1 |
|
Total Current Liabilities |
|
|
387.5 |
|
|
425.5 |
|
LONG-TERM DEBT, NET OF CURRENT PORTION |
|
|
505.8 |
|
|
511.3 |
|
DEFERRED INCOME TAXES |
|
|
53.4 |
|
|
48.6 |
|
OTHER NONCURRENT LIABILITIES |
|
|
38.5 |
|
|
41.5 |
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
Preferred Stock, $0.10 par value; 5,000,000 shares authorized; no shares issued or outstanding |
|
|
— |
|
|
— |
|
Class A common stock, $0.10 par value; 80,000,000 shares authorized; 1 vote per share; issued and outstanding, 27,898,153 shares at April 2, 2017 and 27,831,013 shares at December 31, 2016 |
|
|
2.8 |
|
|
2.8 |
|
Class B common stock, $0.10 par value; 25,000,000 shares authorized; 10 votes per share; issued and outstanding, 6,379,290 shares at April 2, 2017 and December 31, 2016 |
|
|
0.6 |
|
|
0.6 |
|
Additional paid-in capital |
|
|
539.5 |
|
|
535.2 |
|
Retained earnings |
|
|
356.9 |
|
|
348.5 |
|
Accumulated other comprehensive loss |
|
|
(142.8) |
|
|
(150.8) |
|
Total Stockholders’ Equity |
|
|
757.0 |
|
|
736.3 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
1,742.2 |
|
$ |
1,763.2 |
|
See accompanying notes to consolidated financial statements.
3
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in millions, except per share information)
(Unaudited)
|
|
First Quarter Ended |
|
||||
|
|
April 2, |
|
April 3, |
|
||
|
|
2017 |
|
2016 |
|
||
Net sales |
|
$ |
347.2 |
|
$ |
344.2 |
|
Cost of goods sold |
|
|
203.4 |
|
|
209.0 |
|
GROSS PROFIT |
|
|
143.8 |
|
|
135.2 |
|
Selling, general and administrative expenses |
|
|
107.6 |
|
|
102.6 |
|
Restructuring |
|
|
0.5 |
|
|
1.4 |
|
OPERATING INCOME |
|
|
35.7 |
|
|
31.2 |
|
Other expense (income): |
|
|
|
|
|
|
|
Interest income |
|
|
(0.2) |
|
|
(0.2) |
|
Interest expense |
|
|
4.8 |
|
|
6.7 |
|
Other expense (income), net |
|
|
0.3 |
|
|
(2.2) |
|
Total other expense |
|
|
4.9 |
|
|
4.3 |
|
INCOME BEFORE INCOME TAXES |
|
|
30.8 |
|
|
26.9 |
|
Provision for income taxes |
|
|
9.1 |
|
|
10.7 |
|
NET INCOME |
|
$ |
21.7 |
|
$ |
16.2 |
|
Basic EPS |
|
|
|
|
|
|
|
NET INCOME PER SHARE |
|
$ |
0.63 |
|
$ |
0.47 |
|
Weighted average number of shares |
|
|
34.4 |
|
|
34.4 |
|
Diluted EPS |
|
|
|
|
|
|
|
NET INCOME PER SHARE |
|
$ |
0.63 |
|
$ |
0.47 |
|
Weighted average number of shares |
|
|
34.5 |
|
|
34.5 |
|
Dividends declared per share |
|
$ |
0.18 |
|
$ |
0.17 |
|
See accompanying notes to consolidated financial statements.
4
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in millions)
(Unaudited)
|
|
First Quarter Ended |
|
||||
|
|
April 2, |
|
April 3, |
|
||
|
|
2017 |
|
2016 |
|
||
Net income |
|
$ |
21.7 |
|
$ |
16.2 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
7.9 |
|
|
24.4 |
|
Cash flow hedges, net of tax |
|
|
0.1 |
|
|
(0.2) |
|
Other comprehensive income |
|
|
8.0 |
|
|
24.2 |
|
Comprehensive income |
|
$ |
29.7 |
|
$ |
40.4 |
|
See accompanying notes to consolidated financial statements.
5
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in millions)
(Unaudited)
|
|
First Quarter Ended |
|
||||
|
|
April 2, |
|
April 3, |
|
||
|
|
2017 |
|
2016 |
|
||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net income |
|
$ |
21.7 |
|
$ |
16.2 |
|
Adjustments to reconcile income to net cash used in operating activities: |
|
|
|
|
|
|
|
Depreciation |
|
|
6.6 |
|
|
7.3 |
|
Amortization of intangibles |
|
|
5.5 |
|
|
5.1 |
|
Loss on disposal and impairment of property, plant and equipment and other |
|
|
0.4 |
|
|
0.3 |
|
Gain on acquisition |
|
|
— |
|
|
(1.7) |
|
Stock-based compensation |
|
|
2.9 |
|
|
2.8 |
|
Deferred income tax |
|
|
5.3 |
|
|
(1.0) |
|
Changes in operating assets and liabilities, net of effects from business acquisitions and divestures: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(12.5) |
|
|
(16.0) |
|
Inventories |
|
|
(14.3) |
|
|
(19.9) |
|
Prepaid expenses and other assets |
|
|
(2.7) |
|
|
(2.3) |
|
Accounts payable, accrued expenses and other liabilities |
|
|
(22.0) |
|
|
(12.7) |
|
Net cash used in operating activities |
|
|
(9.1) |
|
|
(21.9) |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(5.8) |
|
|
(9.2) |
|
Proceeds from the sale of property, plant and equipment |
|
|
— |
|
|
0.1 |
|
Restricted cash |
|
|
— |
|
|
(18.2) |
|
Net proceeds from the sale of assets, and other |
|
|
1.9 |
|
|
— |
|
Business acquisitions, net of cash acquired |
|
|
0.1 |
|
|
(2.1) |
|
Net cash used in investing activities |
|
|
(3.8) |
|
|
(29.4) |
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Proceeds from long-term borrowings |
|
|
10.0 |
|
|
300.0 |
|
Payments of long-term debt |
|
|
(38.9) |
|
|
(275.4) |
|
Payment of capital leases and other |
|
|
(3.3) |
|
|
(0.5) |
|
Proceeds from share transactions under employee stock plans |
|
|
0.3 |
|
|
0.6 |
|
Payments to repurchase common stock |
|
|
(4.4) |
|
|
(12.5) |
|
Debt issuance costs |
|
|
— |
|
|
(2.1) |
|
Dividends |
|
|
(6.2) |
|
|
(5.9) |
|
Net cash (used in) provided by financing activities |
|
|
(42.5) |
|
|
4.2 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
4.0 |
|
|
10.3 |
|
DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(51.4) |
|
|
(36.8) |
|
Cash and cash equivalents at beginning of year |
|
|
338.4 |
|
|
296.2 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
287.0 |
|
$ |
259.4 |
|
NON CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Acquisition of businesses: |
|
|
|
|
|
|
|
Fair value of assets acquired |
|
$ |
— |
|
$ |
5.7 |
|
Cash paid, net of cash acquired |
|
|
— |
|
|
2.1 |
|
Gain on acquisition |
|
|
— |
|
|
1.7 |
|
Liabilities assumed |
|
$ |
— |
|
$ |
1.9 |
|
Issuance of stock under management stock purchase plan |
|
$ |
0.9 |
|
$ |
0.7 |
|
CASH PAID FOR: |
|
|
|
|
|
|
|
Interest |
|
$ |
4.0 |
|
$ |
1.2 |
|
Income taxes |
|
$ |
5.0 |
|
$ |
5.5 |
|
See accompanying notes to consolidated financial statements.
6
WATTS WATER TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included in the Watts Water Technologies, Inc. (the Company) Consolidated Balance Sheet as of April 2, 2017, the Consolidated Statements of Operations for the first quarters ended April 2, 2017 and April 3, 2016, the Consolidated Statements of Comprehensive Income for the first quarters ended April 2, 2017 and April 3, 2016, and the Consolidated Statements of Cash Flows for the first quarters ended April 2, 2017 and April 3, 2016.
The consolidated balance sheet at December 31, 2016 has been derived from the audited consolidated financial statements at that date. The accounting policies followed by the Company are described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The financial statements included in this report should be read in conjunction with the consolidated financial statements and notes included in the Annual Report on Form 10-K for the year ended December 31, 2016. Operating results for the interim periods presented are not necessarily indicative of the results to be expected for the year ending December 31, 2017. Certain prior year amounts have been reclassified to conform to the current year presentation. Reclassifications had no material impact on previously reported results of operations, financial position or cash flows.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The Company operates on a 52-week fiscal year ending on December 31. Any quarterly data contained in this Quarterly Report on Form 10-Q generally reflect the results of operations for a 13-week period.
2. Accounting Policies
The significant accounting policies used in preparation of these consolidated financial statements for the three months ended April 2, 2017 are consistent with those discussed in Note 2 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
Recently Adopted Accounting Standards
In January 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-04, “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” ASU 2017-04 eliminates the need to determine the fair value of individual assets and liabilities of a reporting unit to measure goodwill impairment. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value. The revised guidance will be applied prospectively and is effective for calendar year-end SEC filers in 2020. Early adoption is permitted for any impairment tests performed after January 1, 2017. The Company adopted the new guidance effective January 1, 2017 and it did not have a material impact on the Company's financial statements.
In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting.” ASU 2016‑09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as equity or liabilities, forfeitures, and classification on the statement of cash flows. The Company adopted this standard in the first quarter of 2017. The impact of the adoption of this standard resulted in the following:
7
· |
The Company elected to account for forfeitures as they occur, rather than estimate expected forfeitures over the vesting period of the respective grant. This was adopted using a modified retrospective approach with a cumulative effect adjustment of $0.5 million to retained earnings as of January 1, 2017. |
· |
The Company no longer reclassifies the excess tax benefit from operating activities to financing activities in the Consolidated Statement of Cash Flows. This change has been applied retrospectively in the Statement of Cash Flows. The Company did not have an excess tax benefit in the first quarter of 2016 and therefore, the comparative period has not been adjusted. |
· |
The Company no longer records windfall or shortfall tax benefits to additional paid-in capital and records these tax benefits directly to operations. This change has been applied prospectively as is required by the standard and therefore the comparative period has not been adjusted. This change may create volatility in the Company’s effective tax rate on a prospective basis. |
In November 2015, the FASB issued ASU 2015-17, “Income Taxes: Balance Sheet Classification of Deferred Taxes.” ASU 2015-17 requires that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. ASU 2015-17 is effective for financial statements issued for annual periods beginning after December 15, 2016 and all interim periods thereafter. The Company adopted the provision of this ASU during the first quarter of 2017 and applied it retrospectively. As of December 31, 2016, the Company had $38.6 million of current deferred tax assets, $1.5 million of noncurrent deferred tax assets, and $85.7 million of noncurrent deferred tax liabilities. The adoption of this standard resulted in a reclassification of $38.6 million of current deferred tax assets to noncurrent deferred tax liabilities and a reclassification of $1.5 million of noncurrent deferred tax liabilities to noncurrent deferred tax assets. Therefore, the restated noncurrent deferred tax asset balance and noncurrent deferred tax liability balance as of December 31, 2016 was $3.0 million and $48.6 million, respectively. Adoption of this standard did not affect results of operations, retained earnings, or cash flows in the current or previous interim and annual reporting periods.
In July 2015, the FASB issued ASU 2015-11, “Inventory: Simplifying the Measurement of Inventory.” This new standard changes inventory measurement from lower of cost or market to lower of cost and net realizable value. The standard eliminates the requirement to consider replacement cost or net realizable value less a normal profit margin when measuring inventory. ASU 2015-11 is effective in the first quarter of 2017 for public companies with calendar year ends, and should be applied prospectively with early adoption permitted. The adoption of this guidance did not have a material impact on the Company’s financial statements.
Accounting Standards Updates
In January 2017, the FASB issued ASU 2017-01 “Business Combinations (Topic 805)-Clarifying the Definition of a Business”, which clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The standard introduces a screen for determining when assets acquired are not a business and clarifies that a business must include, at a minimum, an input and a substantive process that contribute to an output to be considered a business. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. The adoption of this guidance is not expected to have a material impact on the Company’s financial statements.
In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers." ASU 2014-09 converges revenue recognition under U.S. GAAP and International Financial Reporting Standards ("IFRS"). For U.S. GAAP, the standard generally eliminates transaction and industry-specific revenue recognition guidance. This includes current guidance on long-term construction-type contracts, software arrangements, real estate sales, telecommunication arrangements, and franchise sales. Under the new standard, revenue is recognized based on a five-step model. The FASB issued ASU 2015-14 in August 2015 which deferred the effective date of ASU 2014-09 for public companies to periods beginning after December 15, 2017, with early adoption permitted. The Company plans to adopt the new standard effective January 1, 2018. The Company is currently reviewing its revenue arrangements in order to evaluate the impact of this standard on the Company’s financial statements and its method of adoption. The Company is expecting to conclude on its method of adoption in the second quarter of 2017.
Shipping and Handling
Shipping and handling costs included in selling, general and administrative expense amounted to $12.8 million and $11.4 million for the first quarters of 2017 and 2016, respectively.
8
Research and Development
Research and development costs included in selling, general, and administrative expense amounted to $7.1 million and $6.6 million for the first quarters of 2017 and 2016, respectively.
3. Acquisitions
PVI Industries, LLC
On November 2, 2016, the Company acquired 100% of the shares of PVI Riverside Holdings, Inc., the parent company of PVI Industries, LLC (“PVI”). The aggregate purchase price, including the final working capital adjustment, was approximately $79.1 million.
PVI is a leading manufacturer of commercial stainless steel water heating equipment, focused on the high capacity market in North America and is based in Fort Worth, Texas. PVI’s water heater product offering complements AERCO’s boiler products, allowing the Company to address customers’ heating and hot water requirements.
The Company accounted for the transaction as a purchased business combination and the acquisition was funded partially with available cash and partially from borrowings under the Company’s Credit Agreement. The Company completed a preliminary purchase price allocation that resulted in the recognition of $40.8 million in goodwill and $31.0 million in intangible assets. The increase in the goodwill balance of $1.7 million during the first quarter of 2017 is primarily related to purchase accounting adjustments as the Company continues to finalize the opening balance sheet. The intangible assets acquired consist of customer relationships valued at $17.6 million, developed technology valued at $10.2 million, and the trade name valued at $3.2 million. The goodwill is attributable to the workforce of PVI and the strategic platform adjacency that will allow Watts to extend its product offerings as a result of the acquisition. Approximately $6.9 million of the goodwill is deductible for tax purposes. The following table summarizes the value of the assets and liabilities acquired (in millions):
Accounts receivable |
|
$ |
5.7 |
|
Inventory |
|
|
12.7 |
|
Fixed assets |
|
|
8.1 |
|
Other assets |
|
|
2.8 |
|
Intangible assets |
|
|
31.0 |
|
Goodwill |
|
|
40.8 |
|
Accounts payable |
|
|
(4.0) |
|
Accrued expenses and other |
|
|
(8.7) |
|
Deferred tax liability |
|
|
(9.3) |
|
Purchase price |
|
$ |
79.1 |
|
Apex
On November 30, 2015, the Company completed the acquisition of 80% of the outstanding shares of Apex Valves Limited (“Apex”). Apex specializes in the design and manufacturing of control valves for low and high pressure hot water and filtration systems. Apex also produces an extensive range of float and reservoir valves for the agricultural industry. The aggregate purchase price was approximately $20.4 million and the Company recorded a long-term liability of $5.5 million as the estimate of the acquisition date fair value on the contractual call option to purchase the remaining 20% within three years of closing. The Company acquired an additional 10% ownership in the first quarter of 2017 for approximately $2.9 million and now owns 90% of the outstanding shares of Apex. The Company maintains a long-term liability of approximately $2.9 million for the estimated fair value on the remaining 10% contractual call option.
9
4. Goodwill & Intangibles
The Company operates in three geographic segments: Americas, Europe, and APMEA (Asia-Pacific, Middle East, and Africa). The changes in the carrying amount of goodwill by geographic segment are as follows:
|
|
April 2, 2017 |
|
||||||||||||||||||||||
|
|
Gross Balance |
|
Accumulated Impairment Losses |
|
Net Goodwill |
|
||||||||||||||||||
|
|
|
|
Acquired |
|
Foreign |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Balance |
|
During |
|
Currency |
|
Balance |
|
Balance |
|
Impairment |
|
Balance |
|
|
|
||||||||
|
|
January 1, |
|
the |
|
Translation |
|
April 2, |
|
January 1, |
|
Loss During |
|
April 2, |
|
April 2, |
|
||||||||
|
|
2017 |
|
Period (1) |
|
and Other |
|
2017 |
|
2017 |
|
the Period |
|
2017 |
|
2017 |
|
||||||||
|
|
(in millions) |
|
||||||||||||||||||||||
Americas |
|
$ |
434.7 |
|
|
1.7 |
|
|
0.1 |
|
|
436.5 |
|
$ |
(24.5) |
|
|
— |
|
|
(24.5) |
|
|
412.0 |
|
Europe |
|
|
234.9 |
|
|
— |
|
|
2.0 |
|
|
236.9 |
|
|
(129.7) |
|
|
— |
|
|
(129.7) |
|
|
107.2 |
|
APMEA |
|
|
30.2 |
|
|
— |
|
|
0.5 |
|
|
30.7 |
|
|
(12.9) |
|
|
— |
|
|
(12.9) |
|
|
17.8 |
|
Total |
|
$ |
699.8 |
|
|
1.7 |
|
|
2.6 |
|
|
704.1 |
|
$ |
(167.1) |
|
|
— |
|
|
(167.1) |
|
|
537.0 |
|
(1) |
Americas goodwill additions during the first quarter of 2017 includes purchase accounting adjustments related to the PVI acquisition discussed in Note 3 of the Notes to the Consolidated Financial Statements. |
|
|
December 31, 2016 |
|
||||||||||||||||||||||
|
|
Gross Balance |
|
Accumulated Impairment Losses |
|
Net Goodwill |
|
||||||||||||||||||
|
|
|
|
Acquired |
|
Foreign |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Balance |
|
During |
|
Currency |
|
Balance |
|
Balance |
|
Impairment |
|
Balance |
|
|
|
||||||||
|
|
January 1, |
|
the |
|
Translation |
|
December 31, |
|
January 1, |
|
Loss During |
|
December 31, |
|
December 31, |
|
||||||||
|
|
2016 |
|
Period (2) |
|
and Other |
|
2016 |
|
2016 |
|
the Period |
|
2016 |
|
2016 |
|
||||||||
|
|
(in millions) |
|
||||||||||||||||||||||
Americas |
|
$ |
391.2 |
|
|
43.3 |
|
|
0.2 |
|
|
434.7 |
|
$ |
(24.5) |
|
|
— |
|
|
(24.5) |
|
|
410.2 |
|
Europe |
|
|
238.6 |
|
|
— |
|
|
(3.7) |
|
|
234.9 |
|
|
(129.7) |
|
|
— |
|
|
(129.7) |
|
|
105.2 |
|
APMEA |
|
|
26.3 |
|
|
3.7 |
|
|
0.2 |
|
|
30.2 |
|
|
(12.9) |
|
|
— |
|
|
(12.9) |
|
|
17.3 |
|
Total |
|
$ |
656.1 |
|
|
47.0 |
|
|
(3.3) |
|
|
699.8 |
|
$ |
(167.1) |
|
|
— |
|
|
(167.1) |
|
|
532.7 |
|
(2) |
Americas goodwill additions during 2016 include $4.2 million of goodwill resulting from an insignificant acquisition. |
Intangible assets include the following:
|
|
April 2,2017 |
|
December 31,2016 |
|
||||||||||||||
|
|
Gross |
|
|
|
|
Net |
|
Gross |
|
|
|
|
Net |
|
||||
|
|
Carrying |
|
Accumulated |
|
Carrying |
|
Carrying |
|
Accumulated |
|
Carrying |
|
||||||
|
|
Amount |
|
Amortization |
|
Amount |
|
Amount |
|
Amortization |
|
Amount |
|
||||||
|
|
(in millions) |
|
||||||||||||||||
Patents |
|
$ |
16.1 |
|
$ |
(15.0) |
|
$ |
1.1 |
|
$ |
16.1 |
|
$ |
(14.9) |
|
$ |
1.2 |
|
Customer relationships |
|
|
232.0 |
|
|
(121.3) |
|
|
110.7 |
|
|
231.5 |
|
|
(117.3) |
|
|
114.2 |
|
Technology |
|
|
53.1 |
|
|
(20.1) |
|
|
33.0 |
|
|
53.1 |
|
|
(19.2) |
|
|
33.9 |
|
Trade names |
|
|
25.2 |
|
|
(8.5) |
|
|
16.7 |
|
|
25.1 |
|
|
(8.1) |
|
|
17.0 |
|
Other |
|
|
6.9 |
|
|
(6.0) |
|
|
0.9 |
|
|
6.8 |
|
|
(5.9) |
|
|
0.9 |
|
Total amortizable intangibles |
|
|
333.3 |
|
|
(170.9) |
|
|
162.4 |
|
|
332.6 |
|
|
(165.4) |
|
|
167.2 |
|
Indefinite-lived intangible assets |
|
|
35.5 |
|
|
— |
|
|
35.5 |
|
|
35.3 |
|
|
— |
|
|
35.3 |
|
|
|
$ |
368.8 |
|
$ |
(170.9) |
|
$ |
197.9 |
|
$ |
367.9 |
|
$ |
(165.4) |
|
$ |
202.5 |
|
Aggregate amortization expense for amortized intangible assets for the first quarters of 2017 and 2016 was $5.5 million and $5.1 million, respectively.
5. Financial Instruments and Derivative Instruments
Fair Value
The carrying amounts of cash and cash equivalents, trade receivables and trade payables approximate fair value because of the short maturity of these financial instruments.
10
The fair value of the Company’s 5.05% senior notes due 2020 is based on quoted market prices of similar notes (level 2). The fair value of the Company’s borrowings outstanding under the Credit Agreement, Facility Agreement, and the Company’s variable rate debt approximates its carrying value. The carrying amount and the estimated fair market value of the Company’s long-term debt, including the current portion, are as follows:
|
|
April 2, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(in millions) |
|
||||
Carrying amount |
|
$ |
626.7 |
|
$ |
653.6 |
|
Estimated fair value |
|
$ |
629.5 |
|
$ |
658.3 |
|
Financial Instruments
The Company measures certain financial assets and liabilities at fair value on a recurring basis, including deferred compensation plan assets and related liabilities, redeemable financial instruments, and derivatives. The fair values of these certain financial assets and liabilities were determined using the following inputs at April 2, 2017 and December 31, 2016:
|
|
Fair Value Measurement at April 2, 2017 Using: |
|
||||||||||
|
|
|
|
|
Quoted Prices in Active |
|
Significant Other |
|
Significant |
|
|||
|
|
|
|
|
Markets for Identical |
|
Observable |
|
Unobservable |
|
|||
|
|
|
|
|
Assets |
|
Inputs |
|
Inputs |
|
|||
|
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||||
|
|
(in millions) |
|
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan asset for deferred compensation(1) |
|
$ |
3.2 |
|
$ |
3.2 |
|
$ |
— |
|
$ |
— |
|
Interest rate swaps (1) |
|
$ |
5.1 |
|
$ |
— |
|
$ |
5.1 |
|
$ |
— |
|
Total assets |
|
$ |
8.3 |
|
$ |
3.2 |
|
$ |
5.1 |
|
$ |
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan liability for deferred compensation(2) |
|
$ |
3.2 |
|
$ |
3.2 |
|
$ |
— |
|
$ |
— |
|
Redeemable financial instrument(3) |
|
$ |
2.9 |
|
$ |
— |
|
$ |
— |
|
$ |
2.9 |
|
Total liabilities |
|
$ |
6.1 |
|
$ |
3.2 |
|
$ |
— |
|
$ |
2.9 |
|
|
|
Fair Value Measurements at December 31, 2016 Using: |
|
||||||||||
|
|
|
|
|
Quoted Prices in Active |
|
Significant Other |
|
Significant |
|
|||
|
|
|
|
|
Markets for Identical |
|
Observable |
|
Unobservable |
|
|||
|
|
|
|
|
Assets |
|
Inputs |
|
Inputs |
|
|||
|
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||||
|
|
(in millions) |
|
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan asset for deferred compensation(1) |
|
$ |
3.0 |
|
$ |
3.0 |
|
$ |
— |
|
$ |
— |
|
Interest rate swaps (1) |
|
$ |
4.6 |
|
$ |
— |
|
$ |
4.6 |
|
$ |
|
|
Total assets |
|
$ |
7.6 |
|
$ |
3.0 |
|
$ |
4.6 |
|
$ |
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan liability for deferred compensation(2) |
|
$ |
3.0 |
|
$ |
3.0 |
|
$ |
— |
|
$ |
— |
|
Redeemable financial instrument(3) |
|
|
5.8 |
|
|
— |
|
|
— |
|
|
5.8 |
|
Total liabilities |
|
$ |
8.8 |
|
$ |
3.0 |
|
$ |
— |
|
$ |
5.8 |
|
(1) |
Included on the Company’s consolidated balance sheet in other assets (other, net). |
(2) |
Included on the Company’s consolidated balance sheet in accrued compensation and benefits. |
(3) |
Included on the Company’s consolidated balance sheet in other noncurrent liabilities and relates to a mandatorily redeemable equity instrument as part of the Apex acquisition in 2015. |
11
The table below provides a summary of the changes in fair value of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period December 31, 2016 to April 2, 2017.
|
|
|
|
|
|
|
|
|
|
|
Total realized and unrealized |
|
|
|
|
||||
|
|
Balance |
|
|
|
|
|
|
(gains) losses included in: |
|
Balance |
|
|||||||
|
|
December 31, |
|
|
|
|
|
|
Net earnings |
|
Comprehensive |
|
April 2, |
|
|||||
|
|
2016 |
|
Settlements |
|
Purchases |
|
adjustments |
|
income |
|
2017 |
|
||||||
|
|
(in millions) |
|
||||||||||||||||
Redeemable financial instrument |
|
$ |
5.8 |
|
|
(2.9) |
|
$ |
— |
|
|
— |
|
$ |
— |
|
$ |
2.9 |
|
In connection with the acquisition of Apex, a liability of $5.5 million was recognized on November 30, 2015 as the estimate of the acquisition date fair value of the mandatorily redeemable equity instrument. The Company acquired an additional 10% ownership in the first quarter of 2017 for approximately $2.9 million and now owns 90% of Apex outstanding shares. The remaining liability is classified as Level 3 under the fair value hierarchy as it is based on the commitment to purchase the remaining 10% of Apex shares within the next two years, which is not observable in the market.
Cash equivalents consist of instruments with remaining maturities of three months or less at the date of purchase and consist primarily of certificates of deposit and money market funds, for which the carrying amount is a reasonable estimate of fair value.
The Company uses financial instruments from time to time to enhance its ability to manage risk, including foreign currency and commodity pricing exposures, which exist as part of its ongoing business operations. The use of derivatives exposes the Company to counterparty credit risk for nonperformance and to market risk related to changes in currency exchange rates and commodity prices. The Company manages its exposure to counterparty credit risk through diversification of counterparties. The Company’s counterparties in derivative transactions are substantial commercial banks with significant experience using such derivative instruments. The impact of market risk on the fair value and cash flows of the Company’s derivative instruments is monitored and the Company restricts the use of derivative financial instruments to hedging activities. The Company does not enter into contracts for trading purposes nor does the Company enter into any contracts for speculative purposes. The use of derivative instruments is approved by senior management under written guidelines.
Interest Rate Swaps
On February 12, 2016, the Company entered into a Credit Agreement (the “Credit Agreement”) pursuant to which it received a funding commitment under a Term Loan of $300 million, of which the entire $300 million has been drawn on, and a Revolving Commitment (“Revolver”) of $500 million, of which $172 million has been drawn as of April 2, 2017. Both facilities mature on February 12, 2021. For each facility, the Company can choose either an Adjusted LIBOR or Alternative Base Rate (“ABR”). Upon intended election of Adjusted LIBOR as the interest rate, the Term Loan has quarterly interest payments that began on May 12, 2016, quarterly principal repayments that commenced on March 31, 2017, with a balloon payment of principal on maturity date. The Revolver has quarterly interest payments that began on July 27, 2016.
Accordingly, the Company’s earnings and cash flows are exposed to interest rate risk from changes in Adjusted LIBOR. In order to manage the Company’s exposure to changes in cash flows attributable to fluctuations in LIBOR-indexed interest payments related to the Company’s floating rate debt, the Company entered into two interest rate swaps. For each interest rate swap, the Company receives the three-month USD-LIBOR subject to a 0% floor, and pays a fixed rate of 1.31375% on a notional amount of $225.0 million. The swaps mature on February 12, 2021. The Company formally documents the hedge relationships at hedge inception to ensure that its interest rate swaps qualify for hedge accounting. On a quarterly basis, the Company assesses whether the interest rate swaps are highly effective in offsetting changes in the cash flow of the hedged item. The Company does not hold or issue interest rate swaps for trading purposes. The swaps are designated as cash flow hedges. For the three months ended April 2, 2017 and April 3, 2016, a gain of $0.2 million and a loss of $0.2 million, respectively, was recorded in Accumulated Other Comprehensive Income to recognize the effective portion of the fair value of interest rate swaps that qualify as a cash flow hedge.
12
Non-Designated Cash Flow Hedge
The Company’s foreign subsidiaries transact most business, including certain intercompany transactions, in foreign currencies. Such transactions are principally purchases or sales of materials and are denominated in European currencies or the U.S. or Canadian dollar. The Company uses foreign currency forward exchange contracts from time to time to manage the risk related to intercompany loans, intercompany purchases that occur during the course of a year, and certain open foreign currency denominated commitments to sell products to third parties. These forward exchange contracts are not designated as cash flow or fair value hedges. The Company entered into one forward contract in the fourth quarter of 2016 and one forward contract in the first quarter of 2017 to manage the foreign currency rate exposure between the Hong Kong Dollar and the euro regarding two intercompany loans. These forward contracts are marked-to-market with changes in the fair value recorded to earnings. The Company recognized a loss of $0.8 million for the first quarter ended April 2, 2017 related to the forward exchange contracts.
6. Restructuring and Other Charges, Net
The Company’s Board of Directors approves all major restructuring programs that may involve the discontinuance of significant product lines or the shutdown of significant facilities. From time to time, the Company takes additional restructuring actions, including involuntary terminations that are not part of a major program. The Company accounts for these costs in the period that the liability is incurred. These costs are included in restructuring charges in the Company’s consolidated statements of operations.
A summary of the pre‑tax cost by restructuring program is as follows:
|
|
First Quarter Ended |
|
||||
|
|
April 2, |
|
|
April 3, |
|
|
|
|
2017 |
|
|
2016 |
|
|
|
|
(in millions) |
|
||||
Restructuring costs: |
|
|
|
|
|
|
|
2015 Actions |
|
$ |
— |
|
$ |
1.0 |
|
Other Actions |
|
|
0.5 |
|
|
0.4 |
|
Total restructuring charges |
|
$ |
0.5 |
|
$ |
1.4 |
|
The Company recorded pre‑tax restructuring in its business segments as follows:
|
|
First Quarter Ended |
|
||||
|
|
April 2, |
|
April 3, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(in millions) |
|
||||
Americas |
|
$ |
0.5 |
|
$ |
0.8 |
|
Europe |
|
|
— |
|
|
0.4 |
|
APMEA |
|
|
— |
|
|
0.2 |
|
Total |
|
$ |
0.5 |
|
$ |
1.4 |
|
2015 Actions
In 2015, the Board of Directors of the Company approved a transformation program relating to the Company’s Americas and APMEA businesses, which primarily involved the exit of low-margin, non-core product lines (“phase one”). The Company eliminated approximately $165 million of the combined Americas and APMEA net sales primarily within the Company’s do-it-yourself (DIY) distribution channel.
The second phase of the program involves the consolidation of manufacturing facilities and distribution center network optimization. The second phase of the program involves reducing the square footage of the Company’s Americas facilities, which together with phase one, reduced the Americas net operating footprint by approximately 30%. The second phase is designed to improve the utilization of our remaining facilities, better leverage our cost structure, reduce working capital, and improve execution of customer delivery requirements. As of April 2, 2017, the second phase was substantially complete and is expected to be completed in 2017.
13
On a combined basis, the total estimated pre-tax cost for the Company’s transformation program related to its Americas and APMEA businesses is approximately $65 million, including restructuring costs of approximately $19.5 million, goodwill and intangible asset impairments of $13.5 million and other transformation and deployment costs of approximately $32 million. The other transformation and deployment costs include consulting and project management fees, inventory write-offs, and other associated costs. Costs of the program are expected to be incurred through 2017.
The following table summarizes by type, the total expected, incurred and remaining pre-tax restructuring costs for the Company’s transformation program related to its Americas and APMEA businesses (phase one and phase two combined):
|
|
|
|
|
|
|
|
|
|
|
Facility |
|
|
|
|
|
|
|
|
|
|
Legal and |
|
Asset |
|
exit |
|
|
|
|
|||
|
|
Severance |
|
consultancy |
|
write‑downs |
|
and other |
|
Total |
|
|||||
|
|
(in millions) |
|
|||||||||||||
Costs incurred—2015 |
|
$ |
8.5 |
|
|
0.7 |
|
|
1.6 |
|
|
2.8 |
|
|
13.6 |
|
Costs incurred—2016 |
|
|
(1.5) |
|
|
0.2 |
|
|
2.9 |
|
|
0.5 |
|
|
2.1 |
|
Costs incurred—first quarter 2017 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Remaining costs to be incurred |
|
|
0.2 |
|
|
0.1 |
|
|
1.8 |
|
|
1.7 |
|
|
3.8 |
|
Total expected restructuring costs |
|
$ |
7.2 |
|
$ |
1.0 |
|
$ |
6.3 |
|
$ |
5.0 |
|
$ |
19.5 |
|
The following table summarizes total restructuring costs incurred for the quarter ended April 2, 2017, incurred program to date and expected pre-tax restructuring costs by business segment for the Company’s Americas and APMEA 2015 transformation program:
|
|
Quarter |
|
|
|
|
Total |
|
||
|
|
April 2, |
|
Incurred |
|
Expected |
|
|||
|
|
2017 |
|
to Date |
|
Costs |
|
|||
|
|
(in millions) |
|
|||||||
APMEA |
|
$ |
— |
|
$ |
4.4 |
|
$ |
4.6 |
|
Americas |
|
|
— |
|
|
11.3 |
|
|
14.9 |
|
Total restructuring costs |
|
$ |
— |
|
$ |
15.7 |
|
$ |
19.5 |
|
Details of the restructuring reserve activity for the Company’s Americas and APMEA 2015 transformation program for the quarter ended April 2, 2017 are as follows:
|
|
|
|
|
|
|
|
|
|
Facility |
|
|
|
|||
|
|
|
|
|
Legal and |
|
Asset |
|
exit |
|
|
|
|
|||
|
|
Severance |
|
consultancy |
|
write-downs |
|
and other |
|
Total |
|
|||||
|
|
(in millions) |
|
|||||||||||||
Balance at December 31, 2016 |
|
$ |
1.2 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
1.2 |
|
Net pre-tax restructuring charges |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Utilization and foreign currency impact |
|
|
(0.6) |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.6) |
|
Balance at April 2, 2017 |
|
$ |
0.6 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
0.6 |
|
Other Actions
The Company periodically initiates other actions which are not part of a major program. In the fourth quarter of 2015 management initiated certain restructuring actions and strategic initiatives with respect to the Company’s Europe segment in response to the economic challenges in Europe at the time and additional product rationalization efforts. The restructuring actions included severance benefits and limited costs relating to asset write offs, professional fees and relocation.
Total “Other Actions” pre-tax restructuring expense was $0.5 million and $0.4 million for the first quarters of 2017 and 2016, respectively. Included in “Other Actions” is the 2015 Europe restructuring initiatives, in addition to other minor initiatives for which the Company incurred restructuring expenses for the first quarters of 2017 and 2016.
14
The total pre-tax charge for the Europe 2015 restructuring initiatives is expected to be approximately $10 million, of which approximately $8.4 million was incurred as of April 2, 2017 for the program to date. The remaining expected costs relate to severance and legal costs and are expected to be completed in 2017.
The following table summarizes total expected, incurred and remaining pre-tax restructuring costs for the Europe 2015 restructuring actions:
|
|
|
|
|
|
|
|
Facility |
|
|
|
|
|
|
|
|
|
|
Legal and |
|
Exit |
|
|
|
|
||
|
|
Severance |
|
consultancy |
|
and other |
|
Total |
|
||||
|
|
(in millions) |
|
||||||||||
Costs incurred—2015 |
|
$ |
6.6 |
|
$ |
— |
|
$ |
0.3 |
|
$ |
6.9 |
|
Costs incurred—2016 |
|
|
1.3 |
|
|
0.5 |
|
|
— |
|
|
1.8 |
|
Adjustments to restructuring costs — first quarter 2017 |
|
|
(0.3) |
|
|
— |
|
|
— |
|
|
(0.3) |
|
Remaining costs to be incurred |
|
|
1.4 |
|
|
0.2 |
|
|
— |
|
|
1.6 |
|
Total expected restructuring costs |
|
$ |
9.0 |
|
$ |
0.7 |
|
$ |
0.3 |
|
$ |
10.0 |
|
Details of the Company’s Europe 2015 restructuring reserve activity for the quarter ended April 2, 2017 are as follows:
|
|
|
|
|
Legal and |
|
Facility exit |
|
|
|
|
||
|
|
Severance |
|
Consultancy |
|
and other |
|
Total |
|
||||
|
|
(in millions) |
|
||||||||||
Balance at December 31, 2016 |
|
$ |
4.8 |
|
$ |
— |
|
$ |
— |
|
$ |
4.8 |
|
Net pre-tax restructuring adjustments |
|
|
(0.3) |
|
|
— |
|
|
— |
|
|
(0.3) |
|
Utilization and foreign currency impact |
|
|
(0.9) |
|
|
— |
|
|
— |
|
|
(0.9) |
|
Balance at April 2, 2017 |
|
$ |
3.6 |
|
$ |
— |
|
$ |
— |
|
$ |
3.6 |
|
7. Earnings per Share
The following tables set forth the reconciliation of the calculation of earnings per share:
|
|
For the First Quarter Ended April 2, 2017 |
|
For the First Quarter Ended April 3, 2016 |
|
||||||||||||
|
|
Income |
|
Shares |
|
Per Share |
|
Income |
|
Shares |
|
Per Share |
|
||||
|
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
||||
|
|
(Amounts in millions, except per share information) |
|
||||||||||||||
Basic EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21.7 |
|
34.4 |
|
$ |
0.63 |
|
$ |
16.2 |
|
34.4 |
|
$ |
0.47 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock equivalents |
|
|
|
|
0.1 |
|
|
|
|
|
|
|
0.1 |
|
|
|
|
Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21.7 |
|
34.5 |
|
$ |
0.63 |
|
$ |
16.2 |
|
34.5 |
|
$ |
0.47 |
|
Options to purchase 0.1 million shares and 0.2 million shares of Class A common stock were outstanding during the first quarter of 2017 and the first quarter of 2016, respectively, but were not included in the computation of diluted EPS because to do so would be anti-dilutive.
On July 27, 2015, the Company’s Board of Directors authorized the repurchase of up to $100 million of the Company’s Class A common stock from time to time on the open market or in privately negotiated transactions. In connection with this stock repurchase program, the Company entered into a Rule 10b5-1 plan, which permits shares to be repurchased when the Company might otherwise be precluded from doing so under insider trading laws. The repurchase program may be suspended or discontinued at any time, subject to the terms of the Rule 10b5-1 plan the Company entered into with respect to the repurchase program. As of April 2, 2017, there was approximately $51.6 million remaining authorized for share repurchases under this program.
15
The following table summarizes the cost and the number of shares of Class A common stock repurchased under the July 27, 2015 program during the quarters ended April 2, 2017 and April 3, 2016:
|
|
For the First Quarter Ended |
|
For the First Quarter Ended |
||||||
|
|
April 2, 2017 |
|
April 3, 2016 |
||||||
|
|
Number of shares |
|
Cost of shares |
|
Number of shares |
|
Cost of shares |
||
|
|
repurchased |
|
repurchased |
|
repurchased |
|
repurchased |
||
|
|
(amounts in millions, except share amount) |
||||||||
Total stock repurchased during the period: |
|
69,112 |
|
$ |
4.4 |
|
267,931 |
|
$ |
12.5 |
8. Stock‑Based Compensation
The Company maintains one stock incentive plan, the Second Amended and Restated 2004 Stock Incentive Plan (the “2004 Stock Incentive Plan”). The Company grants shares of restricted stock and deferred shares to key employees and stock awards to non‑employee members of the Company’s Board of Directors under the 2004 Stock Incentive Plan. Stock awards to non‑employee members of the Company’s Board of Directors vest immediately. Employees’ restricted stock awards and deferred shares typically vest over a three‑year period at the rate of one‑third per year. The restricted stock awards and deferred shares are amortized to expense on a straight-line basis over the vesting period. The Company issued 115,408 and 110,295 shares of restricted stock awards and deferred shares in the first three months of 2017 and 2016, respectively, related to the Company’s annual grant.
The Company also grants performance stock units to key employees under the 2004 Stock Incentive Plan. Performance stock units cliff vest at the end of a performance period set by the Compensation Committee of the Board of Directors at the time of grant. Upon vesting, the number of shares of the Company’s Class A common stock awarded to each performance stock unit recipient will be determined based on the Company’s performance relative to certain performance goals set at the time the performance stock units were granted. The recipient of a performance stock unit award may earn from zero shares to twice the number of target shares awarded to such recipient. The performance stock units are amortized to expense over the vesting period, and based on the Company’s performance relative to the performance goals, may be adjusted. Changes to the estimated shares expected to vest will result in adjustments to the related share-based compensation expense that will be recorded in the period of change. If the performance goals are not met, no awards are earned and previously recognized compensation expense is reversed. The Company granted 98,812 and 106,724 of annual awards for performance stock units in the first three months of 2017 and 2016, respectively. The performance goals for the performance stock units are based on the compound annual growth rate of the Company’s revenue over the three-year performance period and the Company’s return on invested capital (“ROIC”) for the third year of the performance period.
The Company also has a Management Stock Purchase Plan that allows for the granting of restricted stock units (RSUs) to key employees. On an annual basis, key employees may elect to receive a portion of their annual incentive compensation in RSUs instead of cash. Each RSU provides the key employee with the right to purchase a share of Class A common stock at 80% of the fair market value on the date of grant. Beginning with annual incentive compensation for 2016, the purchase price for RSUs was increased from 67% to 80% of the fair market value of the Company’s Class A common stock. RSUs vest either annually over a three-year period from the grant date or upon the third anniversary of the grant date and receipt of the shares underlying RSUs is deferred for a minimum of three years, or such greater number of years as is chosen by the employee, from the date of grant. An aggregate of 2,000,000 shares of Class A common stock may be issued under the Management Stock Purchase Plan. The company granted 47,222 RSU’s and 88,882 RSU’s in the first three months of 2017 and 2016, respectively.
The fair value of each RSU issued under the Management Stock Purchase Plan is estimated on the date of grant, using the Black‑Scholes‑Merton Model, based on the following weighted average assumptions:
|
|
2017 |
|
2016 |
|
Expected life (years) |
|
3.0 |
|
3.0 |
|
Expected stock price volatility |
|
25.0 |
% |
24.8 |
% |
Expected dividend yield |
|
1.2 |
% |
1.3 |
% |
Risk-free interest rate |
|
1.5 |
% |
0.9 |
% |
The risk‑free interest rate is based upon the U.S. Treasury yield curve at the time of grant for the respective expected life of the RSUs. The expected life (estimated period of time outstanding) of RSUs and volatility were calculated using
16
historical data. The expected dividend yield of stock is the Company’s best estimate of the expected future dividend yield.
The above assumptions were used to determine the weighted average grant‑date fair value of RSUs granted of $16.84 and $18.15 in 2017 and 2016, respectively.
A more detailed description of each of these plans can be found in Note 12 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
9. Segment Information
The Company operates in three geographic segments: Americas, Europe, and APMEA. Each of these segments sells similar products and has separate financial results that are reviewed by the Company’s chief operating decision‑maker. All intercompany sales transactions have been eliminated. Sales by region are based upon location of the entity recording the sale. The accounting policies for each segment are the same as those described in Note 2 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
As of January 1, 2017, the Company began reporting the results of Watts Industries Middle East FZE (“Watts Middle East”) an indirect, wholly owned subsidiary within the Company’s former Asia-Pacific segment, which is now referred to as APMEA. Watts Middle East had previously been reported within the former EMEA segment, which is now referred to as Europe. This change in segment composition aligns with the structure of the Company’s internal organization and did not result in a material change to previously reported segment information. The 2016 results by segment have been retrospectively revised for comparative purposes.
17
The following is a summary of the Company’s significant accounts and balances by segment, reconciled to its consolidated totals:
|
|
First Quarter Ended |
|
||||
|
|
April 2, |
|
April 3, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(in millions) |
|
||||
Net Sales |
|
|
|
|
|
|
|
Americas |
|
$ |
228.7 |
|
$ |
222.3 |
|
Europe |
|
|
104.9 |
|
|
108.3 |
|
APMEA |
|
|
13.6 |
|
|
13.6 |
|
Consolidated net sales |
|
$ |
347.2 |
|
$ |
344.2 |
|
Operating income (loss) |
|
|
|
|
|
|
|
Americas |
|
$ |
31.1 |
|
$ |
28.1 |
|
Europe |
|
|
12.4 |
|
|
9.8 |
|
APMEA |
|
|
1.0 |
|
|
1.7 |
|
Subtotal reportable segments |
|
|
44.5 |
|
|
39.6 |
|
Corporate(*) |
|
|
(8.8) |
|
|
(8.4) |
|
Consolidated operating income |
|
|
35.7 |
|
|
31.2 |
|
Interest income |
|
|
(0.2) |
|
|
(0.2) |
|
Interest expense |
|
|
4.8 |
|
|
6.7 |
|
Other expense (income), net |
|
|
0.3 |
|
|
(2.2) |
|
Income before income taxes |
|
$ |
30.8 |
|
$ |
26.9 |
|
Capital Expenditures |
|
|
|
|
|
|
|
Americas |
|
$ |
4.3 |
|
$ |
7.3 |
|
Europe |
|
|
1.3 |
|
|
1.7 |
|
APMEA |
|
|
0.2 |
|
|
0.2 |
|
Consolidated capital expenditures |
|
$ |
5.8 |
|
$ |
9.2 |
|
Depreciation and Amortization |
|
|
|
|
|
|
|
Americas |
|
$ |
7.1 |
|
$ |
6.6 |
|
Europe |
|
|
4.3 |
|
|
4.9 |
|
APMEA |
|
|
0.7 |
|
|
0.9 |
|
Consolidated depreciation and amortization |
|
$ |
12.1 |
|
$ |
12.4 |
|
Identifiable assets (at end of period) |
|
|
|
|
|
|
|
Americas |
|
$ |
1,071.0 |
|
$ |
1,005.2 |
|
Europe |
|
|
564.6 |
|
|
601.0 |
|
APMEA |
|
|
106.6 |
|
|
128.4 |
|
Consolidated identifiable assets |
|
$ |
1,742.2 |
|
$ |
1,734.6 |
|
Property, plant and equipment, net (at end of period) |
|
|
|
|
|
|
|
Americas |
|
$ |
106.6 |
|
$ |
92.4 |
|
Europe |
|
|
75.6 |
|
|
84.3 |
|
APMEA |
|
|
7.6 |
|
|
8.6 |
|
Consolidated property, plant and equipment, net |
|
$ |
189.8 |
|
$ |
185.3 |
|
* Corporate expenses are primarily for administrative compensation expense, compliance costs, professional fees, including corporate-related legal and audit expenses, shareholder services and benefit administration costs.
Other than the change in composition as noted above, the above operating segments are presented on a basis consistent with the presentation included in the Company’s December 31, 2016 consolidated financial statements included in its Annual Report on Form 10-K.
The U.S. property, plant and equipment of the Company’s Americas segment was $102.8 million and $88.8 million at April 2, 2017 and April 3, 2016, respectively.
18
The following includes U.S. net sales of the Company’s Americas segment:
|
|
First Quarter Ended |
|
||||
|
|
April 2, |
|
April 3, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(in millions) |
|
||||
U.S. net sales |
|
$ |
213.9 |
|
$ |
207.9 |
|
The following includes intersegment sales for Americas, Europe and APMEA:
|
|
First Quarter Ended |
|
||||
|
|
April 2, |
|
April 3, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(in millions) |
|
||||
Intersegment Sales |
|
|
|
|
|
|
|
Americas |
|
$ |
2.8 |
|
$ |
2.8 |
|
Europe |
|
|
3.9 |
|
|
2.6 |
|
APMEA |
|
|
19.6 |
|
|
25.4 |
|
Intersegment sales |
|
$ |
26.3 |
|
$ |
30.8 |
|
10. Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of the following:
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
Foreign |
|
|
|
|
Other |
|
||
|
|
Currency |
|
|
Cash Flow |
|
Comprehensive |
|
||
|
|
Translation |
|
|
Hedges |
|
Loss |
|
||
|
|
(in millions) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2016 |
|
$ |
(153.7) |
|
$ |
2.9 |
|
$ |
(150.8) |
|
Change in period |
|
|
7.9 |
|
|
0.1 |
|
|
8.0 |
|
Balance April 2, 2017 |
|
$ |
(145.8) |
|
$ |
3.0 |
|
$ |
(142.8) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2015 |
|
$ |
(128.2) |
|
$ |
— |
|
$ |
(128.2) |
|
Change in period |
|
|
24.4 |
|
|
(0.2) |
|
|
24.2 |
|
Balance April 03, 2016 |
|
$ |
(103.8) |
|
$ |
(0.2) |
|
$ |
(104.0) |
|
11. Debt
On February 12, 2016, the Company entered into a Credit Agreement (the “Credit Agreement”) among the Company, certain subsidiaries of the Company who become borrowers under the Credit Agreement, JPMorgan Chase Bank, N.A., as Administrative Agent, Swing Line Lender and Letter of Credit Issuer, and the other lenders referred to therein. The Credit Agreement provides for a $500 million, five‑year, senior unsecured revolving credit facility (the “Revolving Credit Facility”) with a sublimit of up to $100 million in letters of credit. As of April 2, 2017, the Company had drawn $172 million on this line of credit. The Credit Agreement also provides for a $300 million, five‑year, term loan facility (the “Term Loan Facility”) available to the Company in a single draw, of which the entire $300 million had been drawn on as of April 2, 2017. Borrowings outstanding under the Revolving Credit Facility bear interest at a fluctuating rate per annum equal to an applicable percentage defined as (i) in the case of Eurocurrency rate loans, the ICE Benchmark Administration LIBOR rate plus an applicable percentage, ranging from 0.975% to 1.45%, determined by reference to the Company’s consolidated leverage ratio, or (ii) in the case of base rate loans and swing line loans, the highest of (a) the federal funds rate plus 0.5%, (b) the rate of interest in effect for such day as announced by JPMorgan Chase Bank, N.A. as its “prime rate,” and (c) the ICE Benchmark Administration LIBOR rate plus 1.0%, plus an applicable percentage, ranging from 0.00% to 0.45%, determined by reference to the Company’s consolidated leverage ratio. Borrowings outstanding under the Term Loan Facility will bear interest at a fluctuating rate per annum equal to an applicable percentage defined as the ICE Benchmark Administration LIBOR rate plus an applicable percentage, ranging from 1.125% to 1.75%, determined by reference to the Company’s consolidated leverage ratio. The interest rates as of April 2, 2017 on the Revolving Credit Facility and on the Term Loan Facility were 2.28% and 2.54%, respectively.
19
The loan under the Term Loan Facility amortizes as follows: 0% per annum during the first year, 7.5% in the second and third years, 10% in the fourth and fifth years, and the remaining unpaid balance paid in full on the maturity date. Payments when due are made ratably each year in quarterly installments. The Company paid the first quarterly installment of $5.6 million during the first quarter of 2017. In addition to paying interest under the Credit Agreement, the Company is also required to pay certain fees in connection with the credit facility, including, but not limited to, an unused facility fee and letter of credit fees. The Credit Agreement matures on February 12, 2021, subject to extension under certain circumstances and subject to the terms of the Credit Agreement. The Company may repay loans outstanding under the Credit Agreement from time to time without premium or penalty, other than customary breakage costs, if any, and subject to the terms of the Credit Agreement. Once repaid, amounts borrowed under the Term Loan Facility may not be borrowed again.
The Company maintains letters of credit that guarantee its performance or payment to third parties in accordance with specified terms and conditions. Amounts outstanding were approximately $25.6 million as of April 2, 2017 and $24.9 million as of April 3, 2016. The Company’s letters of credit are primarily associated with insurance coverage. The Company’s letters of credit generally expire within one year of issuance and are drawn down against the revolving credit facility. These instruments may exist or expire without being drawn down. Therefore, they do not necessarily represent future cash flow obligations.
On December 16, 2016, Watts International Holdings Limited (“Watts International”), a wholly owned subsidiary of the Company, entered into a Facility Agreement (the “Facility Agreement”) among Watts International, as original borrower and original guarantor, Watts Water Technologies EMEA B.V., a wholly owned subsidiary of the Company (“Watts EMEA”), as original guarantor, JPMorgan Chase Bank, N.A., as sole bookrunner and sole lead arranger (“JP Morgan Chase Bank”), J.P. Morgan Europe Limited, as agent to the financial parties, and the other lenders referred to therein. The Facility Agreement provides for a €110 million, 364 day, term loan facility available to the Company in a single draw. On December 20, 2016, Watts International borrowed the full amount available for borrowing under the Facility Agreement. The loan made on December 20, 2016 bears interest at a rate per annum equal to (i) the Euro InterBank Offered Rate (EURIBOR), provided that if such rate is less than zero, then EURIBOR shall be deemed to be zero, plus (ii) a margin of 1.875%, provided that if no event of default is continuing and Watts International’s consolidated leverage ratio is at a specified level, the margin shall decrease to 1.50%. Accrued interest on the loan is payable on the last day of each interest period. The first interest period is set at one month and may be changed subsequently to a period of one, two, or three months (or such other period agreed with all the lenders). The loan under the Facility Agreement is required to be repaid on the following schedule: €15,000,000 on June 30, 2017; €15,000,000 on September 29, 2017; and the remaining balance on December 19, 2017. The Facility Agreement matures on December 19, 2017, subject to the terms of the Facility Agreement. Substantially all of the proceeds of the borrowings made on December 20, 2016 under the Facility Agreement were used to pay down $113 million outstanding under the Revolving Credit Facility. As of April 2, 2017, there is €79.0 million outstanding on the Facility Agreement.
As of April 2, 2017, the Company had $302.4 million of unused and available credit under the Credit Agreement and $25.6 million of stand-by letters of credit outstanding on the Credit Agreement. The Company had $294.4 million of borrowings outstanding on the term loan as of April 2, 2017 and $300.0 million outstanding as of April 3, 2016. As of April 2, 2017, the Company was in compliance with all covenants related to the Credit Agreement and the Facility Agreement.
The Company is a party to a note agreement as further detailed in Note 10 of the Notes to Consolidated Financial Statements of the Annual Report on Form 10-K for the year ended December 31, 2016. This note agreement requires the Company to maintain a fixed charge coverage ratio of consolidated EBITDA plus consolidated rent expense during the period to consolidated fixed charges. Consolidated fixed charges are the sum of consolidated interest expense for the period and consolidated rent expense. As of April 2, 2017, the Company was in compliance with all covenants regarding this note agreement.
20
12. Contingencies and Environmental Remediation
The Company is a defendant in numerous legal matters arising from its ordinary course of operations, including those involving product liability, environmental matters, and commercial disputes.
Other than the items described below, significant commitments and contingencies at April 2, 2017 are consistent with those discussed in Note 14 of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
As of April 2, 2017, the Company estimates that the aggregate amount of reasonably possible loss in excess of the amount accrued for its legal contingencies is approximately $4.0 million pre‑tax. With respect to the estimate of reasonably possible loss, management has estimated the upper end of the range of reasonably possible loss based on (i) the amount of money damages claimed, where applicable, (ii) the allegations and factual development to date, (iii) available defenses based on the allegations, and/or (iv) other potentially liable parties. This estimate is based upon currently available information and is subject to significant judgment and a variety of assumptions, and known and unknown uncertainties. The matters underlying the estimate will change from time to time, and actual results may vary significantly from the current estimate. In the event of an unfavorable outcome in one or more of the matters described below, the ultimate liability may be in excess of amounts currently accrued, if any, and may be material to the Company’s operating results or cash flows for a particular quarterly or annual period. However, based on information currently known to it, management believes that the ultimate outcome of all matters, as they are resolved over time, is not likely to have a material adverse effect on the financial condition of the Company, though the outcome could be material to the Company’s operating results for any particular period depending, in part, upon the operating results for such period.
Connector Class Actions
In November and December 2014, Watts Water Technologies, Inc. and Watts Regulator Co. were named as defendants in three separate putative nationwide class action complaints (Meyers v. Watts Water Technologies, Inc., United States District Court for the Southern District of Ohio; Ponzo v. Watts Regulator Co., United States District Court for the District of Massachusetts; Sharp v. Watts Regulator Co., United States District Court for the District of Massachusetts) seeking to recover damages and other relief based on the alleged failure of water heater connectors. On June 26, 2015, plaintiffs in the three actions filed a consolidated amended complaint, under the case captioned Ponzo v. Watts Regulator Co., in the United States District Court for the District of Massachusetts (hereinafter “Ponzo”). Watts Water Technologies was voluntarily dismissed from the Ponzo case. The complaint seeks among other items, damages in an unspecified amount, replacement costs, injunctive relief, declaratory relief, and attorneys’ fees and costs. On August 7, 2015, the Company filed a motion to dismiss the complaint, which motion is still pending.
In February 2015, Watts Regulator Co. was named as a defendant in a putative nationwide class action complaint (Klug v. Watts Water Technologies, Inc., et al., United States District Court for the District of Nebraska) seeking to recover damages and other relief based on the alleged failure of the Company’s Floodsafe connectors (hereinafter “Klug”). On June 26, 2015, the Company filed a partial motion to dismiss the complaint. In response, on July 17, 2015, plaintiff filed an amended complaint which added additional named plaintiffs and sought to correct deficiencies in the original complaint, Klug v. Watts Regulator Co., United States District Court for the District of Nebraska. The complaint seeks among other items, damages in an unspecified amount, injunctive relief, declaratory relief, and attorneys’ fees and costs. On July 31, 2015, the Company filed a partial motion to dismiss the complaint which was granted in part and denied in part on December 29, 2015. The Company answered the amended complaint on February 2, 2016. No formal discovery was conducted.
The Company participated in mediation sessions of the Ponzo and Klug cases in December 2015 and January 2016. On February 16, 2016, the Company reached an agreement in principle to settle all claims. The proposed total settlement amount is $14 million, of which the Company is expected to pay approximately $4.1 million after insurance proceeds, of up to $9.9 million. The parties executed final written settlement agreements in April 2016. Motions for preliminary approval of the settlements were submitted on May 4, 2016 before the District of Nebraska Federal Court. On December 7, 2016, the Court issued an order preliminarily approving the settlements. After a fairness hearing held on April 12, 2017, the Court entered Final Orders and Judgments approving the settlements on April 13, 2017. There were no objections to the settlements. Absent an appeal, the settlements will become final on May 15, 2017. Until the settlements
21
become final, there can be no assurance that they will be final in their current form. If the settlements do not become final, the Company intends to continue to vigorously contest the allegations in these cases.
During the fourth quarter of 2015, the Company recorded a liability of $14 million related to the Ponzo and Klug matters of which $7.8 million was included in current liabilities and $6.2 million in other noncurrent liabilities. The liability was reduced by $0.8 million for notice and claims administrator payments made during the first quarter of 2017 and as of April 2, 2017, the remaining liability is $13.2 million. In addition, a $9.5 million receivable was recorded in current assets related to insurance proceeds due, based on costs incurred as of December 31, 2015. In the first quarter of 2017, the Company recorded $0.4 million in current assets related to insurance proceeds due, based on the costs incurred through April 2, 2017. This brings the total receivable for insurance proceeds due to the maximum amount to be covered by insurance related to this settlement of $9.9 million. The Company recorded a pre-tax charge of $3.5 million in the fourth quarter of 2015 related to the settlement after adjusting the existing product liability accrual.
13. Subsequent Events
On May 8, 2017, the Company declared a quarterly dividend of nineteen cents ($0.19) per share on each outstanding share of Class A common stock and Class B common stock payable on June 16, 2017 to stockholders of record on June 2, 2017.
22
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following discussion and analysis are provided to increase the understanding of, and should be read in conjunction with, the accompanying unaudited consolidated financial statements and related notes. In this quarterly report on Form 10-Q, references to “the Company,” “Watts,” “we,” “us” or “our” refer to Watts Water Technologies, Inc. and its consolidated subsidiaries.
We operate on a 52-week calendar year ending on December 31. Any quarterly data contained in this Quarterly Report on Form 10-Q generally reflect the results of operations for a 13-week period.
We are a leading supplier of products and solutions that conserve water and manage the flow of fluids and energy into, through and out of buildings in the residential and commercial markets of the Americas, Europe and Asia-Pacific, Middle East and Africa (“APMEA”). For over 140 years, we have designed and produced valve systems that safeguard and regulate water systems, energy efficient heating and hydronic systems, drainage systems and water filtration technology that helps conserve water. We earn revenue and income almost exclusively from the sale of our products. Our principal product lines include:
· |
Residential & commercial flow control products—includes products typically sold into plumbing and hot water applications such as backflow preventers, water pressure regulators, temperature and pressure relief valves, and thermostatic mixing valves. |
· |
HVAC & gas products—includes commercial high‑efficiency boilers, water heaters and heating solutions, hydronic and electric heating systems for under‑floor radiant applications, custom heat and hot water solutions, hydronic pump groups for boiler manufacturers and alternative energy control packages, and flexible stainless steel connectors for natural and liquid propane gas in commercial food service and residential applications. HVAC is an acronym for heating, ventilation and air conditioning. |
· |
Drainage & water re‑use products—includes drainage products and engineered rain water harvesting solutions for commercial, industrial, marine and residential applications. |
· |
Water quality products—includes point‑of‑use and point‑of‑entry water filtration, conditioning and scale prevention systems for both commercial and residential applications. |
Our business is reported in three geographic segments: Americas, Europe and APMEA. Our Europe segment was formerly referred to as EMEA (Europe, Middle East and Africa) and our APMEA segment was formerly referred to as Asia-Pacific. As of January 1, 2017, we began reporting the results of Watts Industries Middle East, an indirect, wholly owned subsidiary, within our APMEA segment to align with internal operating responsibility changes. These results had previously been reported within the Company’s former EMEA segment. This change does not affect the Company’s reportable segments but represents only a change in composition that better aligns with the structure of our internal organization. The 2016 results by segment have been retrospectively revised for comparative purposes.
We believe that the factors relating to our future growth include continued product innovation that meets the needs of our customers and our end markets; our ability to continue to make selective acquisitions, both in our core markets as well as in new complementary markets; regulatory requirements relating to the quality and conservation of water and the safe use of water; increased demand for clean water; continued enforcement of plumbing and building codes; and a healthy economic environment. We have completed 11 acquisitions in the last decade. Our acquisition strategy focuses on businesses that promote our key macro themes around safety & regulation, energy efficiency and water conservation. We target businesses that will provide us with one or more of the following: an entry into new markets and/or new geographies, improved channel access, unique and/or proprietary technologies, advanced production capabilities or complementary solution offerings.
Our innovation strategy is focused on differentiated products that provide greater opportunity to distinguish ourselves in the market place. Conversely, we want to migrate away from commoditized products where we cannot add value. Our goal is to be a solutions provider, not merely a components supplier. We continually look for strategic opportunities to invest in new products and markets or divest existing product lines where necessary in order to meet those objectives.
23
Products representing a majority of our sales are subject to regulatory standards and code enforcement, which typically require that these products meet stringent performance criteria. Together with our commissioned manufacturers’ representatives, we have consistently advocated for the development and enforcement of such plumbing codes. We are focused on maintaining stringent quality control and testing procedures at each of our manufacturing facilities in order to manufacture products in compliance with code requirements and take advantage of the resulting demand for compliant products. We believe that the product development, product testing capability and investment in plant and equipment needed to manufacture products in compliance with code requirements, represent a competitive advantage for us.
During the first quarter of 2017, sales increased 0.9%, or $3.0 million, compared to the first quarter of 2016. The increase was primarily related to sales generated from acquired companies of $15.3 million, partially offset by decreases in sales due to foreign exchange of $4.1 million, the exit of our non-core products of $3.5 million and a decline in organic sales of 1.4%, or $4.7 million. As a percentage of segment net sales, organic sales in the Americas and APMEA declined approximately 2% and 10%, respectively, while organic sales in Europe increased approximately 1%. Organic sales is a non-GAAP measure that excludes the impacts of acquisitions, divestitures and foreign exchange from year-over-year comparisons. Divested sales relate to low-margin, non-core product lines which we discontinued selling at the end of the first quarter of 2016 in the Americas segment. Management believes reporting organic sales growth provides useful information to investors, potential investors and others, because it allows for a more complete understanding of underlying sales trends by providing sales growth on a consistent basis. We reconcile the change in organic sales to our reported sales for each region within our results below. Operating income of $35.7 million increased by $4.5 million, or 14.4%, in the first quarter of 2017 as compared to the first quarter of 2016, driven primarily by lower transformation and restructuring costs, and productivity savings.
Recent Events
On May 8, 2017, the Company declared a quarterly dividend of nineteen cents ($0.19) per share on each outstanding share of Class A common stock and Class B common stock payable on June 16, 2017 to stockholders of record on June 2, 2017.
Results of Operations
First Quarter Ended April 2, 2017 Compared to First Quarter Ended April 3, 2016
Net Sales. Our business is reported in three geographic segments: Americas, Europe and APMEA. Our net sales in each of these segments for each of the first quarters ended 2017 and 2016 were as follows:
|
|
First Quarter Ended |
|
First Quarter Ended |
|
|
|
|
% Change to |
|
||||||
|
|
April 2, 2017 |
|
April 3, 2016 |
|
|
|
|
Consolidated |
|
||||||
|
|
Net Sales |
|
% Sales |
|
Net Sales |
|
% Sales |
|
Change |
|
Net Sales |
|
|||
|
|
(dollars in millions) |
|
|||||||||||||
Americas |
|
$ |
228.7 |
|
65.9 |
% |
$ |
222.3 |
|
64.6 |
% |
$ |
6.4 |
|
1.9 |
% |
Europe |
|
|
104.9 |
|
30.2 |
|
|
108.3 |
|
31.5 |
|
|
(3.4) |
|
(1.0) |
|
APMEA |
|
|
13.6 |
|
3.9 |
|
|
13.6 |
|
3.9 |
|
|
— |
|
— |
|
Total |
|
$ |
347.2 |
|
100.0 |
% |
$ |
344.2 |
|
100.0 |
% |
$ |
3.0 |
|
0.9 |
% |
The change in net sales was attributable to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change As a % |
|
Change As a % |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Consolidated Net Sales |
|
of Segment Net Sales |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
Europe |
|
APMEA |
|
Total |
|
Americas |
|
Europe |
|
APMEA |
|
Total |
|
Americas |
|
Europe |
|
APMEA |
|
||||
|
|
(dollars in millions) |
|
||||||||||||||||||||||||
Organic |
|
$ |
(4.5) |
|
$ |
1.2 |
|
$ |
(1.4) |
|
$ |
(4.7) |
|
(1.3) |
% |
0.3 |
% |
(0.4) |
% |
(1.4) |
% |
(2.1) |
% |
1.1 |
% |
(10.2) |
% |
Foreign exchange |
|
|
0.4 |
|
|
(4.6) |
|
|
0.1 |
|
|
(4.1) |
|
0.1 |
|
(1.3) |
|
— |
|
(1.2) |
|
0.2 |
|
(4.2) |
|
0.6 |
|
Divested |
|
|
(3.5) |
|
|
— |
|
|
— |
|
|
(3.5) |
|
(1.0) |
|
— |
|
— |
|
(1.0) |
|
(1.5) |
|
— |
|
— |
|
Acquisitions |
|
|
14.0 |
|
|
— |
|
|
1.3 |
|
|
15.3 |
|
4.1 |
|
— |
|
0.4 |
|
4.5 |
|
6.3 |
|
— |
|
9.6 |
|
Total |
|
$ |
6.4 |
|
$ |
(3.4) |
|
$ |
— |
|
$ |
3.0 |
|
1.9 |
% |
(1.0) |
% |
— |
% |
0.9 |
% |
2.9 |
% |
(3.1) |
% |
— |
% |
24
Our products are sold to wholesalers, OEMs, DIY chains, and through various specialty channels. The change in organic net sales by channel was attributable to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change As a % |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Prior Year Sales |
|
||||||
|
|
Wholesale |
|
DIY |
|
OEMs |
|
|
Specialty |
|
Total |
|
Wholesale |
|
DIY |
|
OEMs |
|
Specialty |
|
||||
|
|
(dollars in millions) |
|
|||||||||||||||||||||
Americas |
|
$ |
3.2 |
|
$ |
(2.0) |
|
$ |
0.3 |
|
$ |
(6.0) |
|
$ |
(4.5) |
|
2.5 |
% |
(12.7) |
% |
1.4 |
% |
(10.6) |
% |
Europe |
|
|
0.8 |
|
|
(0.9) |
|
|
1.3 |
|
|
— |
|
|
1.2 |
|
1.2 |
|
(48.1) |
|
3.5 |
|
— |
|
APMEA |
|
|
— |
|
|
— |
|
|
(1.4) |
|
|
— |
|
|
(1.4) |
|
— |
|
— |
|
(65.7) |
|
— |
|
Total |
|
$ |
4.0 |
|
$ |
(2.9) |
|
$ |
0.2 |
|
$ |
(6.0) |
|
$ |
(4.7) |
|
|
|
|
|
|
|
|
|
Organic net sales in the Americas decreased $4.5 million compared to the first quarter of 2016. The decline was primarily related to our specialty channel, where we continued to experience project delays and competitive pricing in the AERCO business. This decrease was partially offset by growth in our wholesale markets, particularly relating to backflow, valve, and drainage products.
Organic net sales in Europe increased $1.2 million compared to the first quarter of 2016 mainly due to improved demand for our drains and electronics products. These increases were partially offset by declines in our water and plumbing product sales in France and the UK, due to economic concerns resulting from political uncertainty.
Organic net sales in APMEA decreased $1.4 million as compared to the first quarter of 2016 related to project delays in the valves business within China, partially offset by continued strong demand for our underfloor heating products for residential applications. Sales of our water and plumbing products outside of China were essentially flat during the first quarter of 2017.
The net decrease in sales due to foreign exchange was primarily due to the depreciation of the euro against the U.S. dollar in the first quarter of 2017. We cannot predict whether foreign currencies will appreciate or depreciate against the U.S. dollar in future periods or whether future foreign exchange rate fluctuations will have a positive or negative impact on our net sales.
The decrease in total net sales due to divested products of $3.5 million relates to low-margin, non-core product lines which we discontinued selling at the end of the first quarter of 2016 in the Americas segment.
The increase in net sales from acquisitions in the Americas and APMEA segments is related to the fourth quarter 2016 acquisition of PVI and the first quarter 2016 acquisition of Watts Korea, respectively.
Gross Profit. Gross profit and gross profit as a percent of net sales (gross margin) for the first quarters of 2017 and 2016 were as follows:
|
|
First Quarter Ended |
|
||||
|
|
April 2, 2017 |
|
April 3, 2016 |
|
||
|
|
(dollars in millions) |
|
||||
Gross profit |
|
$ |
143.8 |
|
$ |
135.2 |
|
Gross margin |
|
|
41.4 |
% |
|
39.3 |
% |
Americas’ gross margin percentage increased compared to the first quarter of 2016 due primarily to transformation and sourcing savings. Europe’s gross margin percentage increased due to increased manufacturing productivity and restructuring savings compared to the first quarter of 2016. APMEA’s gross margin percentage decreased compared to the first quarter of 2016 primarily due to decreased intercompany volume compared to 2016 as a result of supporting the transformation initiatives in the Americas in the prior year.
25
Selling, General and Administrative Expenses. Selling, general and administrative, or SG&A, expenses increased $5.0 million, or 4.9%, in the first quarter of 2017 compared to the first quarter of 2016. The increase in SG&A expenses was attributable to the following:
|
|
(in millions) |
|
% Change |
|
|
Organic |
|
$ |
1.7 |
|
1.7 |
% |
Foreign exchange |
|
|
(1.0) |
|
(1.0) |
|
Acquisition |
|
|
4.3 |
|
4.2 |
|
Total |
|
$ |
5.0 |
|
4.9 |
% |
SG&A expenses increased primarily as a result of our 2016 acquisitions of PVI and Watts Korea. SG&A expenses also increased $1.7 million organically. This organic increase is primarily related to increased distribution and freight costs of $2.6 million and increased costs for outside services of $0.8 million attributable to growth initiatives. These increases were partially offset by lower product liability costs of $1.6 million primarily due to reductions in the frequency of reported claims. The decrease in SG&A expenses from foreign exchange was mainly due to the depreciation of the euro against the U.S. dollar in the first quarter of 2017. Total SG&A expenses, as a percentage of sales, were 31.0% in the first quarter of 2017 compared to 29.8% in the first quarter of 2016.
Restructuring. In the first quarter of 2017, we recorded a net charge of $0.5 million primarily for involuntary terminations and other costs incurred as part of our other restructuring initiatives, as compared to $1.4 million in the first quarter of 2016. For a more detailed description of our current restructuring plans, see Note 6 of Notes to Consolidated Financial Statements.
Operating Income (Loss). Operating income (loss) by geographic segment for the first quarters of 2017 and 2016 was as follows:
|
|
|
|
|
|
|
|
|
|
|
% Change to |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
First Quarter Ended |
|
|
|
|
Operating |
|
||||
|
|
April 2, 2017 |
|
April 3, 2016 |
|
Change |
|
Income |
|
|||
|
|
(dollars in millions) |
|
|
|
|||||||
Americas |
|
$ |
31.1 |
|
$ |
28.1 |
|
$ |
3.0 |
|
9.6 |
% |
Europe |
|
|
12.4 |
|
|
9.8 |
|
|
2.6 |
|
8.3 |
|
APMEA |
|
|
1.0 |
|
|
1.7 |
|
|
(0.7) |
|
(2.2) |
|
Corporate |
|
|
(8.8) |
|
|
(8.4) |
|
|
(0.4) |
|
(1.3) |
|
Total |
|
$ |
35.7 |
|
$ |
31.2 |
|
$ |
4.5 |
|
14.4 |
% |
The increase (decrease) in operating income (loss) is attributable to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change As a % of |
|
Change As a % of |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Operating Income |
|
Segment Operating Income |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
Europe |
|
APMEA |
|
Corporate |
|
Total |
|
Americas |
|
Europe |
|
APMEA |
|
Corporate |
|
Total |
|
Americas |
|
Europe |
|
APMEA |
|
Corporate |
|
|||||
|
|
(dollars in millions) |
|
|||||||||||||||||||||||||||||||
Organic |
|
$ |
1.6 |
|
$ |
2.8 |
|
$ |
(0.9) |
|
$ |
(0.4) |
|
$ |
3.1 |
|
5.1 |
% |
9.0 |
% |
(2.8) |
% |
(1.3) |
% |
10.0 |
% |
5.7 |
% |
28.6 |
% |
(52.9) |
% |
(4.8) |
% |
Foreign exchange |
|
|
0.1 |
|
|
(0.6) |
|
|
— |
|
|
— |
|
|
(0.5) |
|
0.3 |
|
(2.0) |
|
— |
|
— |
|
(1.7) |
|
0.4 |
|
(6.0) |
|
— |
|
— |
|
Acquisitions |
|
|
1.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
1.0 |
|
3.2 |
|
— |
|
— |
|
— |
|
3.2 |
|
3.6 |
|
— |
|
— |
|
— |
|
Restructuring |
|
|
0.3 |
|
|
0.4 |
|
|
0.2 |
|
|
— |
|
|
0.9 |
|
1.0 |
|
1.3 |
|
0.6 |
|
— |
|
2.9 |
|
1.0 |
|
4.1 |
|
11.7 |
|
— |
|
Total |
|
$ |
3.0 |
|
$ |
2.6 |
|
$ |
(0.7) |
|
$ |
(0.4) |
|
$ |
4.5 |
|
9.6 |
% |
8.3 |
% |
(2.2) |
% |
(1.3) |
% |
14.4 |
% |
10.7 |
% |
26.7 |
% |
(41.2) |
% |
(4.8) |
% |
The increase in consolidated operating income was driven by increased gross margin from Americas transformation activities including sourcing savings as well as savings from our restructuring initiatives in Europe and fewer restructuring costs.
Interest Expense. Interest expense decreased $1.9 million, or 28.4%, in the first quarter of 2017 as compared to the first quarter of 2016 primarily due to the retirement in April 2016 of a $225 million higher interest bearing private placement note that was replaced by $230 million drawn on our line of credit. Refer to Note 11 of the Notes to Consolidated Financial Statements for further details.
Other expense (income), net. Other expense (income), net, decreased $2.5 million to a net expense balance of $0.3 million in the first quarter of 2017 as compared to a net income balance of ($2.2) million in the first quarter of
26
2016. Included in other income in the first quarter of 2016 was a $1.7 million non-cash gain recognized on the acquisition of Watts Korea. The remaining decrease is due to losses of $0.8 million on our forward exchange contracts held during the first quarter of 2017.
Income Taxes. Our effective income tax rate decreased to 29.5% in the first quarter of 2017, from 39.8% in the first quarter of 2016. The change in the tax rate is primarily related to a $1.2 million tax benefit recognized in the first quarter of 2017 for decreases in tax rates for certain jurisdictions. Included in the 2016 effective tax rate was a reserve for an ongoing tax audit. The remaining decrease in the rate is due to worldwide earnings mix.
Net Income. Net income was $21.7 million, or $0.63 per common share for the first quarter of 2017, compared to $16.2 million, or $0.47 per common share, for the first quarter of 2016. Results for the first quarter of 2017 include an after-tax charge of $1.3 million, or $0.04 per common share, for transformation deployment costs; $0.4 million, or $0.01 per common share, for restructuring; partially offset by $1.2 million or $0.04 per common share in tax benefits.
Results for the first quarter of 2016 include an after-tax charge of $2.8 million, or $0.08 per common share, for the Americas and APMEA transformation deployment costs; $0.9 million, or $0.03 per common share, for restructuring; $0.6 million, or $0.02 per common share for tax charges related to the transformation; partially offset by a benefit of $0.9 million, or $0.03 per common share, for acquisition related accounting.
Liquidity and Capital Resources
We used $9.1 million of net cash from operating activities in the first quarter of 2017 as compared to $21.9 million of net cash used in operating activities in the first quarter of 2016. The decrease in cash outflow in the first quarter of 2017 was primarily related to higher net income and the impact of non-cash adjustments to net income compared to the first quarter of 2016.
We used $3.8 million of net cash for investing activities compared to $29.4 million in the first quarter of 2016. We used $3.4 million less cash in the first quarter of 2017 for purchases of capital equipment compared to the first quarter of 2016. For the remainder of fiscal year 2017, we expect to invest approximately $30 to $34 million in capital equipment as part of our ongoing commitment to improve our operating capabilities. In the first quarter of 2016, $18.2 million of cash was restricted and related to a deposit into an escrow account as part of the agreement to sell an operating entity in China, associated with the exit of our undifferentiated products. This transaction was completed in the second quarter of 2016 and the cash was reimbursed to us.
We used $42.5 million of net cash from financing activities for the first quarter of 2017 primarily due to payments of long-term debt of $38.9 million, payment of dividends of $6.2 million, and payments to repurchases approximately 69,000 shares of Class A common stock at a cost of $4.4 million. This was partially offset by proceeds from an additional draw on our line of credit of $10.0 million during the first quarter of 2017.
On February 12, 2016, we terminated our prior Credit Agreement and entered into a new Credit Agreement (the “Credit Agreement”) among the Company, certain subsidiaries of the Company who became borrowers under the Credit Agreement, JPMorgan Chase Bank, N.A., as Administrative Agent, Swing Line Lender and Letter of Credit Issuer, and the other lenders referred to therein. The Credit Agreement provides for a $500 million, five‑year, senior unsecured revolving credit facility (the “Revolving Credit Facility”) with a sublimit of up to $100 million in letters of credit. The Credit Agreement also provided for a $300 million, five‑year, term loan facility (the “Term Loan Facility”) available to us in a single draw. The Credit Agreement matures on February 12, 2021, subject to extension under certain circumstances and subject to the terms of the Credit Agreement. As April 2, 2017, we had $300 million of borrowings outstanding on the term loan and $172 million drawn on the line of credit under the Credit Agreement. As of April 2, 2017, we were in compliance with all covenants related to the Credit Agreement and had $302.4 million of unused and available credit under the Credit Agreement and $25.6 million of stand-by letters of credit outstanding on the Credit Agreement.
On December 16, 2016, Watts International Holdings Limited (“Watts International”), our wholly owned subsidiary, entered into a Facility Agreement (the “Facility Agreement”) among Watts International, as original borrower and original guarantor, Watts Water Technologies EMEA B.V., our wholly owned subsidiary (“Watts EMEA”), as original guarantor, JPMorgan Chase Bank, N.A., as sole bookrunner and sole lead arranger (“JP Morgan Chase Bank”), J.P. Morgan Europe Limited, as agent to the financial parties, and the other lenders referred to therein. The Facility
27
Agreement provides for a €110 million, 364 day, term loan facility in a single draw. On December 20, 2016, Watts International borrowed the full amount available for borrowing under the Facility Agreement. The loan bears interest at a rate per annum equal to (i) the Euro InterBank Offered Rate (EURIBOR), provided that if such rate is less than zero, then EURIBOR shall be deemed to be zero, plus (ii) a margin of 1.875%, provided that if no event of default is continuing and Watts International’s consolidated leverage ratio is at a specified level, the margin shall decrease to 1.50%. Accrued interest on the loan is payable on the last day of each interest period. The first interest period is set at one month and may be changed subsequently to a period of one, two, or three months (or such other period agreed with all the lenders). The loan under the Facility Agreement is required to be repaid on the following schedule: €15,000,000 on June 30, 2017; €15,000,000 on September 29, 2017; and the remaining balance on December 19, 2017. Substantially all of the proceeds of the borrowings made on December 20, 2016 under the Facility Agreement were used to pay down $113 million previously outstanding under the Revolving Credit Facility. As April 2, 2017 we had €79.0 million of borrowings outstanding on the Facility Agreement
As of April 2, 2017, we held $287.0 million in cash and cash equivalents. Our ability to fund operations from cash and cash equivalents could be limited by market liquidity as well as possible tax implications of moving proceeds across jurisdictions. Of this amount, approximately $267.8 million of cash and cash equivalents were held by foreign subsidiaries. Our U.S. operations typically generate sufficient cash flows to meet our domestic obligations. We may have to borrow to fund some or all of our expected cash outlay, which we can do at reasonable interest rates by utilizing the uncommitted borrowings under our Credit Agreement. However, if amounts held by foreign subsidiaries were needed to fund operations in the United States, we could be required to accrue and pay taxes to repatriate these funds. Such charges may include a federal tax of up to 35.0% on dividends received in the U.S., potential state income taxes and an additional withholding tax payable to foreign jurisdictions of up to 10.0%. However, our intent is to permanently reinvest undistributed earnings of foreign subsidiaries and we do not have any current plans to repatriate them to fund operations in the United States.
We maintain letters of credit that guarantee our performance or payment to third parties in accordance with specified terms and conditions. Amounts outstanding were approximately $25.6 million as of April 2, 2017 and December 31, 2016. Our letters of credit are primarily associated with insurance coverage and, to a lesser extent, foreign purchases and generally expire within one year of issuance. These instruments may exist or expire without being drawn down; therefore they do not necessarily represent future cash flow obligations.
Non‑GAAP Financial Measures
In accordance with the SEC's Regulation G and item 10(e) of Regulation S-K, the following provides definitions of the non-GAAP measures used by management. We believe that these measures provide for a more complete perspective of underlying business results and trends. These non-GAAP measures are not intended to be considered by the user in place of the related GAAP measure, but rather as supplemental information to more fully understand our business results. These non-GAAP measures may not be the same as similar measures used by other companies due to possible differences in method and in the items or events being adjusted.
Organic sales growth is a non-GAAP measure of sales growth that excludes the impacts of acquisitions, divestitures and foreign exchange from period-over-period comparisons. A reconciliation to the most closely related U.S.GAAP measure, net sales, has been included in our discussion within “Results of Operations” above. Organic net sales should be considered in addition to, and not as a replacement for or as a superior measure to net sales. Management believes reporting organic sales growth provides useful information to investors, potential investors and others, by facilitating easier comparisons of our revenue performance with prior and future periods.
Free cash flow is a non-GAAP measure that does not represent cash generated from operating activities in accordance with U.S. GAAP. Therefore it should not be considered an alternative to net cash provided by operating activities as an indication of our performance. The cash conversion rate of free cash flow to net income is also a measure of our performance in cash flow generation. We believe free cash flow to be an appropriate supplemental measure of our operating performance because it provides investors with a measure of our ability to generate cash, repay debt, pay dividends, repurchase stock and fund acquisitions.
28
A reconciliation of net cash used in operating activities to free cash outflow and calculation of our cash conversion rate is provided below:
|
|
First Quarter Ended |
|||||
|
|
April 2, |
|
April 3, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(in millions) |
|||||
Net cash used in operating activities |
|
$ |
(9.1) |
|
$ |
(21.9) |
|
Less: additions to property, plant, and equipment |
|
|
(5.8) |
|
|
(9.2) |
|
Plus: proceeds from the sale of property, plant, and equipment |
|
|
— |
|
|
0.1 |
|
Free cash outflow |
|
$ |
(14.9) |
|
$ |
(31.0) |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21.7 |
|
$ |
16.2 |
|
|
|
|
|
|
|
|
|
Cash conversion rate of free cash outflow to net income |
|
|
(68.7) |
% |
|
(191.4) |
% |
Our free cash outflow improved in the first quarter of 2017 when compared to the free cash outflow for the first quarter of 2016 due to increased net income, reduced inventory build and lower capital spend in the first quarter of 2017.
Our net debt to capitalization ratio, a non‑GAAP financial measure used by management, at April 2, 2017 was 30.8% compared to 29.8% at December 31, 2016. The increase was primarily driven by a decrease in cash and cash equivalents compared to December 31, 2016, mainly related to the use of cash during the first quarter of 2017 for stock repurchases, dividend payments, capital lease payments and capital investments. Management believes the net debt to capitalization ratio is an appropriate supplemental measure because it helps investors understand our ability to meet our financing needs and serves as a basis to evaluate our financial structure. Our computation may not be comparable to other companies that may define their net debt to capitalization ratios differently.
A reconciliation of long‑term debt (including current portion) to net debt and our net debt to capitalization ratio is provided below:
|
|
April 2, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(in millions) |
|
||||
Current portion of long‑term debt |
|
$ |
117.8 |
|
$ |
139.1 |
|
Plus: long‑term debt, net of current portion |
|
|
505.8 |
|
|
511.3 |
|
Less: cash and cash equivalents |
|
|
(287.0) |
|
|
(338.4) |
|
Net debt |
|
$ |
336.6 |
|
$ |
312.0 |
|
A reconciliation of capitalization is provided below:
|
|
April 2, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(in millions) |
|
||||
Net debt |
|
$ |
336.6 |
|
$ |
312.0 |
|
Total stockholders’ equity |
|
|
757.0 |
|
|
736.3 |
|
Capitalization |
|
$ |
1,093.6 |
|
$ |
1,048.3 |
|
Net debt to capitalization ratio |
|
|
30.8 |
% |
|
29.8 |
% |
Off‑Balance Sheet Arrangements
Except for operating lease commitments, we have no off‑balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Application of Critical Accounting Policies and Key Estimates
We believe that our critical accounting policies are those related to revenue recognition, allowance for doubtful accounts, inventory valuation, goodwill and other intangibles, product liability and workers’ compensation costs, legal
29
contingencies and income taxes. We believe these accounting policies are particularly important to an understanding of our financial position and results of operations and requires application of significant judgment by our management. In applying these policies, management uses its judgment in making certain assumptions and estimates. Our critical accounting policies are more fully described under the heading “Accounting Policies” in Note 2 of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K as filed with the SEC on February 24, 2017.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We use derivative financial instruments primarily to reduce exposure to adverse fluctuations in foreign exchange rates, interest rates and costs of certain raw materials used in the manufacturing process. We do not enter into derivative financial instruments for trading purposes. As a matter of policy, all derivative positions are used to reduce risk by hedging underlying economic exposure. The derivatives we use are instruments with liquid markets. See Note 5 of Notes to the Consolidated Financial Statements for further details.
Our consolidated earnings, which are reported in United States dollars, are subject to translation risks due to changes in foreign currency exchange rates. This risk is concentrated in the exchange rate between the U.S. dollar and the euro; the U.S. dollar and the Canadian dollar; the U.S. dollar and the Chinese yuan; and the Hong Kong Dollar and the euro.
Our foreign subsidiaries transact most business, including certain intercompany transactions, in foreign currencies. Such transactions are principally purchases or sales of materials and are denominated in European currencies or the U.S. or Canadian dollar. We use foreign currency forward exchange contracts from time to time to manage the risk related to intercompany loans, intercompany purchases that occur during the course of a year, and certain open foreign currency denominated commitments to sell products to third parties. At April 2, 2017, we have two open forward exchange contracts which were entered to manage the foreign currency rate exposure between the Hong Kong dollar and the euro regarding two intercompany loans. These forward contracts are marked-to-market with changes in the fair value recorded to earnings.
Prior to 2016, we generally had a low exposure on the cost of our debt to changes in interest rates. On February 12, 2016, the Company entered into a new Credit Agreement (the “Credit Agreement”) pursuant to which it received a funding commitment under a Term Loan of $300 million, of which the entire $300 million has been drawn on, and $294.4 million is outstanding and a Revolving Commitment (“Revolver”) of $500 million, of which $172 million has been drawn as of April 2, 2017. Both facilities mature on February 12, 2021. For each facility, the Company can choose either an Adjusted LIBOR or Alternative Base Rate (“ABR”). Accordingly, the Company’s earnings and cash flows are exposed to interest rate risk from changes in Adjusted LIBOR. In order to manage the Company’s exposure to changes in cash flows attributable to fluctuations in LIBOR-indexed interest payments related to our floating rate debt, the Company entered into two interest rate swaps. For each interest rate swap, the Company receives the three-month USD-LIBOR subject to a 0% floor, and pays a fixed rate of 1.31375% on a notional amount of $225.0 million. Information about our long‑term debt including principal amounts and related interest rates appears in Note 11 of Notes to the Consolidated Financial Statements.
We purchase significant amounts of bronze ingot, brass rod, cast iron, stainless steel and plastic, which are utilized in manufacturing our many product lines. Our operating results can be adversely affected by changes in commodity prices if we are unable to pass on related price increases to our customers. We manage this risk by monitoring related market prices, working with our suppliers to achieve the maximum level of stability in their costs and related pricing, seeking alternative supply sources when necessary and passing increases in commodity costs to our customers, to the maximum extent possible, when they occur.
Item 4. Controls and Procedures
As required by Rule 13a‑15(b) under the Securities Exchange Act of 1934, as amended, or Exchange Act, as of the end of the period covered by this report, we carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. In designing and evaluating our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily applies its judgment in evaluating and implementing possible controls and procedures. The effectiveness of our disclosure controls and procedures is also necessarily limited by the staff and other resources available to us and the geographic diversity of our operations. Based upon that
30
evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective, in that they provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There was no change in our internal control over financial reporting that occurred during the quarter ended April 2, 2017, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. In connection with these rules, we will continue to review and document our disclosure controls and procedures, including our internal control over financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.
31
As disclosed in Part I, Item 1, “Product Liability, Environmental and Other Litigation Matters” and Item 3, “Legal Proceedings” of our Annual Report on Form 10-K for the year ended December 31, 2016, we are party to certain litigation. There have been no material developments with respect to our contingencies and environmental remediation proceedings during the quarter ended April 2, 2017, other than as described in Note 12 of the Notes to Consolidated Financial Statements, which is incorporated herein by reference.
This report may include statements that are not historical facts and are considered forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to our long-term growth strategy, our transformation and restructuring initiatives and the timing and expected costs and savings associated with those initiatives. These forward-looking statements reflect our current views about future events. You should not rely on forward-looking statements because our actual results may differ materially from those predicted as a result of a number of potential risks and uncertainties. These potential risks and uncertainties include, but are not limited to: the effectiveness, the timing and the expected costs and savings associated with our restructuring and transformation programs and initiatives; the current economic and financial condition, which can affect the housing and construction markets where our products are sold, manufactured and marketed; shortages in and pricing of raw materials and supplies; our ability to compete effectively; changes in variable interest rates on our borrowings; failure to expand our markets through acquisitions; failure to successfully develop and introduce new product offerings or enhancements to existing products; failure to manufacture products that meet required performance and safety standards; foreign exchange rate fluctuations; cyclicality of industries where we market our products, such as plumbing and heating wholesalers and home improvement retailers; environmental compliance costs; product liability risks; changes in the status of current litigation; failure of the settlements in Ponzo v. Watts and Klug v. Watts to become final; and other risks and uncertainties discussed under the heading “Item 1A. Risk Factors” and in Note 14 of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the Securities and Exchange Commission and our subsequent filings with the Securities and Exchange Commission.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
We satisfy the minimum withholding tax obligation due upon the vesting of shares of restricted stock and the conversion of restricted stock units into shares of Class A common stock by automatically withholding from the shares being issued a number of shares with an aggregate fair market value on the date of such vesting or conversion that would satisfy the withholding amount due.
The following table includes information with respect to shares of our Class A common stock withheld to satisfy withholding tax obligations during the three month period ended April 2, 2017.
|
|
Issuer Purchases of Equity Securities |
|
|||||||
|
|
|
|
|
|
|
|
|
(d) Maximum Number (or |
|
|
|
(a) Total |
|
|
|
|
(c) Total Number of |
|
Approximate Dollar |
|
|
|
Number of |
|
|
|
|
Shares (or Units) |
|
Value) of Shares (or |
|
|
|
Shares (or |
|
(b) Average |
|
Purchased as Part of |
|
Units) that May Yet Be |
|
|
|
|
Units) |
|
Price Paid per |
|
Publicly Announced |
|
Purchased Under the |
|
|
Period |
|
Purchased |
|
Share (or Unit) |
|
Plans or Programs |
|
Plans or Programs |
|
|
January 1, 2017 - January 29, 2017 |
|
— |
|
$ |
— |
|
— |
|
— |
|
January 30, 2017 - February 26, 2017 |
|
24,812 |
|
$ |
67.69 |
|
— |
|
— |
|
February 27, 2017 - April 2, 2017 |
|
10,801 |
|
$ |
61.40 |
|
— |
|
— |
|
Total |
|
35,613 |
|
$ |
65.85 |
|
— |
|
— |
|
32
The following table includes information with respect to repurchases of our Class A common stock during the three‑month period ended April 2, 2017 under our stock repurchase program.
|
|
Issuer Purchases of Equity Securities |
|
||||||||
|
|
|
|
|
|
|
|
|
(d) Maximum Number (or |
|
|
|
|
(a) Total |
|
|
|
|
(c) Total Number of |
|
Approximate Dollar |
|
|
|
|
Number of |
|
(b) Average |
|
Shares (or Units) |
|
Value) of Shares (or |
|
||
|
|
Shares (or |
|
Price Paid |
|
Purchased as Part of |
|
Units) that May Yet Be |
|
||
|
|
Units) |
|
per Share |
|
Publicly Announced |
|
Purchased Under the |
|
||
Period |
|
Purchased(1) |
|
(or Unit) |
|
Plans or Programs |
|
Plans or Programs |
|
||
January 1, 2017 - January 29, 2017 |
|
19,932 |
|
$ |
64.79 |
|
19,932 |
|
$ |
54,732,937 |
|
January 30, 2017 - February 26, 2017 |
|
21,280 |
|
$ |
64.60 |
|
21,280 |
|
$ |
53,358,280 |
|
February 27, 2017 - April 2, 2017 |
|
27,900 |
|
$ |
62.55 |
|
27,900 |
|
$ |
51,613,164 |
|
Total |
|
69,112 |
|
$ |
63.83 |
|
69,112 |
|
|
|
|
(1) |
On July 27, 2015, the Board of Directors authorized a new stock repurchase program of up to $100 million of the Company’s Class A common stock to be purchased from time to time on the open market or in privately negotiated transactions. The timing and number of shares repurchased will be determined by the Company’s management based on its evaluation of market conditions and other factors. |
The exhibits listed in the Exhibit Index immediately preceding the exhibits are filed as part of this Quarterly Report on Form 10-Q and such Exhibit Index is incorporated herein by reference.
33
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
WATTS WATER TECHNOLOGIES, INC. |
|
|
|
|
Date: May 9, 2017 |
By: |
/s/ Robert J. Pagano, Jr. |
|
|
Robert J. Pagano, Jr. |
|
|
Chief Executive Officer (principal executive officer) |
|
|
|
Date: May 9, 2017 |
By: |
/s/ Todd A. Trapp |
|
|
Todd A. Trapp |
|
|
Chief Financial Officer (principal financial officer) |
Date: May 9, 2017 |
By: |
/s/ Virginia A. Halloran |
|
|
Virginia A. Halloran Chief Accounting Officer (principal accounting officer) |
34
Exhibit No. |
|
Description |
3.1 |
|
Restated Certificate of Incorporation, as amended(1) |
3.2 |
|
Amended and Restated By‑Laws(2) |
10.1 |
|
Watts Water Technologies, Inc. Executive Severance Plan, as amended and restated as of February 8, 2017 (3) |
10.2 |
|
Form of Indemnification Agreement between the Registrant and certain directors and officers of the Registrant (3) |
10.3† |
|
Form of 2017 Performance Stock Unit Award Agreement under the Watts Water Technologies, Inc. Second Amended and Restated 2004 Stock Incentive Plan |
31.1† |
|
Certification of Principal Executive Officer pursuant to Rule 13a‑14(a) or Rule 15d‑14(a) of the Securities Exchange Act of 1934, as amended |
31.2† |
|
Certification of Principal Financial Officer pursuant to Rule 13a‑14(a) or Rule 15d‑14(a) of the Securities Exchange Act of 1934, as amended |
32.1†† |
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 |
32.2†† |
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350 |
101.INS* |
|
XBRL Instance Document. |
101.SCH* |
|
XBRL Taxonomy Extension Schema Document. |
101.CAL* |
|
XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF* |
|
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB* |
|
XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE* |
|
XBRL Taxonomy Extension Presentation Linkbase Document. |
†Filed herewith.
††Furnished herewith.
* Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at April 2, 2017 and December 31, 2016, (ii) Consolidated Statements of Operations for the First Quarters Ended April 2, 2017 and April 3, 2016, (iii) Consolidated Statements of Comprehensive Income (Loss) for the First Quarters Ended April 2, 2017 and April 3, 2016, (iv) Consolidated Statements of Cash Flows for the First Quarters Ended April 2, 2017 and April 3, 2016, and (v) Notes to Consolidated Financial Statements.
(1) |
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended July 3, 2005 (File No. 001‑11499). |
(2) |
Incorporated by reference to the Registrant’s Current Report on Form 8-K dated July 27, 2015 (File No. 001‑ 11499). |
(3) |
Incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2016 (File No. 001‑11499). |
35